FORM 10-Q
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
[ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 1997
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____________________ to ______________________
Commission File number 33-11773-05
SWIFT ENERGY INCOME PARTNERS 1988-B, LTD.
(Exact name of registrant as specified in its charter)
Texas 76-0256602
(State or other jurisdiction of organization) (I.R.S. Employer Identification No.)
16825 Northchase Drive, Suite 400
Houston, Texas 77060
(Address of principal executive offices)
(Zip Code)
(281)874-2700
(Registrant's telephone number, including area code)
None
(Former name, former address and former fiscal year,
if changed since last report)
Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes X No
---- ----
SWIFT ENERGY INCOME PARTNERS 1988-B, LTD.
INDEX
PART I. FINANCIAL INFORMATION PAGE
ITEM 1. Financial Statements
Balance Sheets
- September 30, 1997 and December 31, 1996 3
Statements of Operations
- Three month and nine month periods ended September 30, 1997 and 1996 4
Statements of Cash Flows
- Nine month periods ended September 30, 1997 and 1996 5
Notes to Financial Statements 6
ITEM 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations 7
PART II. OTHER INFORMATION 9
SIGNATURES 10
SWIFT ENERGY INCOME PARTNERS 1988-B, LTD.
BALANCE SHEETS
September 30, December 31,
1997 1996
--------------- ---------------
(Unaudited)
ASSETS:
Current Assets:
Cash and cash equivalents $ 191,670 $ 1,901
Oil and gas sales receivable 85,388 84,881
--------------- ---------------
Total Current Assets 277,058 86,782
--------------- ---------------
Gas Imbalance Receivable 8,987 10,768
--------------- ---------------
Oil and Gas Properties, using full cost
accounting 6,825,384 6,988,216
Less-Accumulated depreciation, depletion
and amortization (6,057,179) (5,970,768)
--------------- ---------------
768,205 1,017,448
--------------- ---------------
$ 1,054,250 $ 1,114,998
============== ===============
LIABILITIES AND PARTNERS' CAPITAL:
Current Liabilities:
Accounts payable and accrued liabilities $ 29,374 $ 63,727
--------------- ---------------
Deferred Revenues 44,668 41,189
Partners' Capital 980,208 1,010,082
--------------- ---------------
$ 1,054,250 $ 1,114,998
============== ===============
See accompanying notes to financial statements.
3
SWIFT ENERGY INCOME PARTNERS 1988-B, LTD.
STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended Nine Months Ended
September 30, September 30,
--------------------------------- ---------------------------------
1997 1996 1997 1996
--------------- --------------- --------------- ---------------
REVENUES:
Oil and gas sales $ 60,609 $ 109,208 $ 270,225 $ 347,077
Interest income 2,541 23 3,784 73
Other 113 432 512 1,537
--------------- --------------- --------------- ---------------
63,263 109,663 274,521 348,687
--------------- --------------- --------------- ---------------
COSTS AND EXPENSES:
Lease operating 14,320 41,469 61,396 140,561
Production taxes 3,654 7,386 16,914 20,507
Depreciation, depletion
and amortization -
Normal provision 21,361 40,782 86,411 119,143
General and administrative 16,029 14,297 44,676 48,908
Interest expense -- 235 -- 8,157
--------------- --------------- --------------- ---------------
55,364 104,169 209,397 337,276
--------------- --------------- --------------- ---------------
NET INCOME (LOSS) $ 7,899 $ 5,494 $ 65,124 $ 11,411
=============== =============== =============== ===============
Limited Partners' net income (loss)
per unit $ .11 $ .07 $ .88 $ .15
=============== =============== =============== ===============
See accompanying notes to financial statements.
4
SWIFT ENERGY INCOME PARTNERS 1988-B, LTD.
STATEMENTS OF CASH FLOWS
(Unaudited)
Nine Months Ended
September 30,
----------------------------------------
1997 1996
--------------- ---------------
CASH FLOWS FROM OPERATING ACTIVITIES:
Income (Loss) $ 65,124 $ 11,411
Adjustments to reconcile income (loss) to
net cash provided by operations:
Depreciation, depletion and amortization 86,411 119,143
Change in gas imbalance receivable
and deferred revenues 5,260 11,929
Change in assets and liabilities:
(Increase) decrease in oil and gas sales receivable (507) (7,015)
Increase (decrease) in accounts payable
and accrued liabilities (34,353) (208,786)
--------------- ---------------
Net cash provided by (used in) operating activities 121,935 (73,318)
--------------- ---------------
CASH FLOWS FROM INVESTING ACTIVITIES:
Additions to oil and gas properties (285) (21,881)
Proceeds from sales of oil and gas properties 163,117 147,775
--------------- ---------------
Net cash provided by (used in) investing activities 162,832 125,894
--------------- ---------------
CASH FLOWS FROM FINANCING ACTIVITIES:
Cash distributions to partners (94,998) (32,407)
Payments on note payable -- (20,027)
--------------- ---------------
Net cash provided by (used in) financing activities (94,998) (52,434)
--------------- ---------------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 189,769 142
--------------- ---------------
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 1,901 1,720
--------------- ---------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 191,670 $ 1,862
=============== ===============
Supplemental disclosure of cash flow information:
Cash paid during the period for interest $ -- $ 8,660
=============== ===============
See accompanying notes to financial statements.
5
SWIFT ENERGY INCOME PARTNERS 1988-B, LTD.
NOTES TO FINANCIAL STATEMENTS
(UNAUDITED)
(1) General Information -
The financial statements included herein have been prepared by
the Partnership and are unaudited except for the balance sheet at
December 31, 1996 which has been taken from the audited financial
statements at that date. The financial statements reflect adjustments,
all of which were of a normal recurring nature, which are, in the
opinion of the managing general partner necessary for a fair
presentation. Certain information and footnote disclosures normally
included in financial statements prepared in accordance with generally
accepted accounting principles have been omitted pursuant to the rules
and regulations of the Securities and Exchange Commission ("SEC"). The
Partnership believes adequate disclosure is provided by the information
presented. The financial statements should be read in conjunction with
the audited financial statements and the notes included in the latest
Form 10-K.
(2) Gas Imbalances -
The gas imbalance receivable and deferred revenues are
accounted for on the entitlements method, whereby the Partnership
records its share of revenue, based on its entitled amount. Any amounts
over or under the entitled amount are recorded as an increase or
decrease to the gas imbalance receivable or deferred revenues as
applicable.
(3) Vulnerability Due to Certain Concentrations -
The Company's revenues are primarily the result of sales of
its oil and natural gas production. Market prices of oil and natural
gas may fluctuate and adversely affect operating results.
The Partnership extends credit to various companies in the oil
and gas industry which results in a concentration of credit risk. This
concentration of credit risk may be affected by changes in economic or
other conditions and may accordingly impact the Partnership's overall
credit risk. However, the Managing General Partner believes that the
risk is mitigated by the size, reputation, and nature of the companies
to which the Partnership extends credit. In addition, the Partnership
generally does not require collateral or other security to support
customer receivables.
(4) Fair Value of Financial Instruments -
The Partnership's financial instruments consist of cash and
cash equivalents and short-term receivables and payables. The carrying
amounts approximate fair value due to the highly liquid nature of the
short-term instruments.
6
SWIFT ENERGY INCOME PARTNERS 1988-B, LTD.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
GENERAL
The Partnership was formed for the purpose of investing in producing oil
and gas properties located within the continental United States. In order to
accomplish this, the Partnership goes through two distinct yet overlapping
phases with respect to its liquidity and result of operations. When the
Partnership is formed, it commences its "acquisition" phase, with all funds
placed in short-term investments until required for such property acquisitions.
The interest earned on these pre-acquisition investments becomes the primary
cash flow source for initial partner distributions. As the Partnership acquires
producing properties, net cash from operations becomes available for
distribution, along with the investment income. After partnership funds have
been expended on producing oil and gas properties, the Partnership enters its
"operations" phase. During this phase, oil and gas sales generate substantially
all revenues, and distributions to partners reflect those revenues less all
associated partnership expenses. The Partnership may also derive proceeds from
the sale of acquired oil and gas properties, when the sale of such properties is
economically appropriate or preferable to continued operation.
The Partnership entered into a NP/OR Agreement with its companion pension
partnership, Swift Energy Managed Pension Assets Partnership 1988-A, Ltd., in
the manner described in the notes to the financial statements in the latest Form
10-K.
LIQUIDITY AND CAPITAL RESOURCES
The Partnership has completed acquisition of producing oil and gas
properties, expending all of the limited partners' commitments available for
property acquisitions.
The Partnership does not allow for additional assessments from the
partners to fund capital requirements. However, funds in addition to the
remaining unexpended net capital commitments of the partners are available from
partnership revenues, borrowings or proceeds from the sale of partnership
property. The Managing General Partner believes that the funds currently
available to the Partnership will be adequate to meet any anticipated capital
requirements.
RESULTS OF OPERATIONS
The following analysis explains changes in the revenue and expense
categories for the quarter ended September 30, 1997 (current quarter) when
compared to the quarter ended September 30, 1996 (corresponding quarter), and
for the nine months ended September 30, 1997 (current period), when compared to
the nine months ended September 30, 1996 (corresponding period).
Three Months Ended September 30, 1997 and 1996
Oil and gas sales declined $48,598 or 45 percent in the third quarter of
1997 when compared to the corresponding quarter in 1996, primarily due to
decreased gas and oil production. A decline of 37 percent in gas production and
73 percent in oil production had a significant impact on partnership
performance. Also, current quarter oil prices declined 56 percent or $10.88/BBL
when compared to third quarter 1996 oil prices, further contributing to
decreased revenues.
Associated depreciation expense decreased 48 percent or $19,421.
7
SWIFT ENERGY INCOME PARTNERS 1988-B, LTD.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS (CONTINUED)
Nine Months Ended September 30, 1997 and 1996
Oil and gas sales decreased $76,852 or 22 percent in the first nine months
of 1997 over the corresponding period in 1996. A decline of 23 percent in gas
production and 60 percent in oil production were major contributing factors to
the decreased revenues for the period. Increased gas prices of 16 percent or
$.34/MCF partially offset the production declines.
Associated depreciation expense declined 27 percent or $32,732.
During 1997, partnership revenues and costs will be shared between the
limited partners and general partners in a 90:10 ratio.
8
SWIFT ENERGY INCOME PARTNERS 1988-B, LTD.
PART II - OTHER INFORMATION
ITEM 5. OTHER INFORMATION
-NONE-
9
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.
SWIFT ENERGY INCOME
PARTNERS 1988-B, LTD.
(Registrant)
By: SWIFT ENERGY COMPANY
Managing General Partner
Date: November 4, 1997 By: /s/ John R. Alden
---------------- --------------------------------------
John R. Alden
Senior Vice President, Secretary
and Principal Financial Officer
Date: November 4, 1997 By: /s/ Alton D. Heckaman, Jr.
---------------- --------------------------------------
Alton D. Heckaman, Jr.
Vice President, Controller
and Principal Accounting Officer
10