SECURITIES AND EXCHANGE COMMISSION 	Washington, D.C. 20549 	FORM 10-K (Mark One) [X]	 ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) 	OF THE SECURITIES EXCHANGE ACT OF 1934 For the fiscal year ended September 30, 2004 	OR [ ] 	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) 	OF THE SECURITIES EXCHANGE ACT OF 1934 	Commission file number 33-26115 	PATRIOT TRANSPORTATION HOLDING, INC. 	(Exact name of registrant as specified in its charter) FLORIDA							 59-2924957 State or other jurisdiction of			 	 (I.R.S. Employer incorporation or organization			 Identification No.) 1801 Art Museum Drive, Jacksonville, Florida		 32207 (Address of principal executive offices)			 (Zip Code) Registrant's telephone number, including area code 904/396-5733 Securities registered pursuant to Section 12(b) of the Act:	None Securities registered pursuant to Section 12(g) of the Act: 	Common Stock $.10 par value 	(Title of class) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K. [ ] Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yes No X At December 6, 2004 aggregate market value of the shares of Common Stock held by non-affiliates of the registrant was $6,733,280. At such date there were 2,929,075 shares of the registrant's stock outstanding. Documents Incorporated by Reference Portions of the Patriot Transportation Holding, Inc. 2004 Annual Report to Shareholders are incorporated by reference in Parts I and II. Portions of the Patriot Transportation Holding, Inc. Proxy Statement dated December 31, 2004 are incorporated by reference in Part III. PART I Item 1. BUSINESS. Patriot Transportation Holding, Inc., which was incorporated in Florida in 1988, and its subsidiaries (the "Company") are engaged in the transportation and real estate businesses. The Company's transportation business is conducted through two wholly owned subsidiaries, Florida Rock & Tank Lines, Inc. ("Tank Lines"), and SunBelt Transport, Inc. ("SunBelt"). Tank Lines is a Southeastern U.S. based transportation company concentrating in the hauling of primarily petroleum related liquids and other liquids and dry bulk commodities by tank trucks. SunBelt serves the flatbed portion of the trucking industry primarily in the Southeastern U.S., hauling primarily construction materials. A third transportation subsidiary, Patriot Transportation, Inc. ("PTI") closed operations in September 2001. The Company's real estate activities are conducted through two wholly owned subsidiaries. Florida Rock Properties, Inc. ("Properties") owns real estate of which a substantial portion is under mining royalty agreements or leased to Florida Rock Industries, Inc. ("FRI"), a related party. FRI accounted for approximately 32% of the Company's real estate revenues for Fiscal 2004. Properties also owns certain other real estate for investment. FRP Development Corp. ("Development") owns, manages and develops commercial warehouse/office rental properties near Baltimore, Maryland. Substantially all of the real estate operations are conducted within the Southeastern and Mid- Atlantic United States. The Company has two business segments: transportation and real estate. Industry segment information is presented in Notes 2 and 10 to the consolidated financial statements included in the accompanying 2004 Annual Report to Shareholders and is incorporated herein by reference. Revenues from royalties and from a portion of the trucking operations are subject to factors affecting the level of general construction activity. A decrease in the level of general construction activity in any of the Company's market areas may have an adverse effect on such revenues and income derived therefrom. Transportation. Tank Lines is engaged in hauling primarily petroleum related liquids and other liquid and dry bulk commodities by tank trucks. SunBelt is engaged primarily in hauling building and construction materials on flatbed trailers. During Fiscal 2004, Tank Lines operated from terminals in Jacksonville, Orlando, Panama City, Pensacola, Port Everglades, Tampa and White Springs, Florida; Albany, Atlanta, Augusta, Bainbridge, Columbus, Dalton, Macon and Savannah, Georgia; Knoxville, Tennessee; and Charlotte and Wilmington, North Carolina. Tank Lines has from two to six major tank truck competitors in each of its markets. On May 30, 2002, Tank Lines acquired substantially all of the operating assets of Infinger Transportation Company, Inc. (Infinger), a regional tank truck carrier based in Charleston, South Carolina. The purpose of the acquisition was to enable the Company to expand into new markets and increase capacity in existing markets. SunBelt's flatbed fleet is based in Jacksonville and Tampa, Florida; Atlanta and Savannah, Georgia; and South Pittsburg, Tennessee and hauls primarily building and construction materials in the Southeastern U.S. There are at least ten major competitors in SunBelt's market area and numerous small competitors in the various states served. Before closing its operations in September 2001, PTI was engaged in the hauling of a variety of cargo through independent agents and owner-operators. The Company decided to close PTI due to declining operating margins, high administrative costs to support this start up business, sharply higher liability insurance costs and an adverse economic climate. At September 30, 2004, the Company operated and owned a fleet of approximately 580 trucks, and owned a fleet of approximately 860 trailers. The Company was committed at September 30, 2004 to purchase 30 trailers and 53 tractors and plans to continue its routine fleet replacement and modernization program during 2005. The transportation segment primarily serves customers in the petroleum and building and construction industries. Petroleum customers accounted for approximately 72% and building and construction customers accounted for approximately 28% of transportation segment revenues for the year ended September 30, 2004. The Company hauls construction aggregates, diesel fuel and cement for FRI. Revenues from services provided to FRI accounted for 1.7% of the transportation segment's revenues. Price, service, and location are the major factors which affect competition in the transportation segment within a given market. During Fiscal 2004, the transportation segment's ten largest customers accounted for approximately 39.0% of the transportation segment's revenue. The loss of any one of these customers could have an adverse effect on the Company's revenues and income. Real Estate. The Company's real estate and property development activities are conducted through wholly owned subsidiaries. The Company owns real estate in Florida, Georgia, Virginia, Maryland, Delaware and Washington, D.C. The real estate owned falls generally into one of three categories: (i) land and/or buildings leased under rental agreements or being developed for rental; (ii) construction aggregates properties with stone or sand and gravel deposits, substantially all of which is leased to FRI under mining royalty agreements, as to which the Company is paid a percentage of the revenues generated by the material mined and sold, or minimum royalties where there is no current, or only limited, mining activity; and, (iii) land that is being held for future appreciation or development. Additional information about the Company's real estate segment is contained on page 1 under the captions "Real Estate Group" and in Notes 2 and 10 to the consolidated financial statements included in the accompanying 2004 Annual Report to Shareholders and is incorporated herein by reference. The Company's real estate strategy of developing high quality, flexible warehouse/office space continues to be successful as average occupancy for the fiscal year for buildings in service for more than 12 months was 90.8%. At September 30, 2004, 84.6% of the total warehouse/office portfolio of approximately 2 million square feet was leased. Price, location, rental space availability, flexibility of design, and property management services are the major factors that affect competition in the flexible warehouse/office rental market. The Company experiences considerable competition in all of its markets. Real estate revenues in Fiscal 2004 were divided approximately 63% from rentals, 37% from mining and minimum royalties. FRI accounted for approximately 32% of total real estate revenues. Tenants of flexible warehouse/office properties are not concentrated in any one particular industry. During 2003 and 2004, a subsidiary of the Company sold several parcels of property to FRI, a related party. The properties were located in St. Mary's County, MD, Lake City, FL, Springfield, VA, and Miami, FL and the combined sales price was $31,464,000. See Notes 2 and 3 to the consolidated financial statements for more information. Environmental Matters. While the Company is affected by environmental regulations, such regulations are not expected to have a major effect on the Company's capital expenditures or operating results. Employees. The Company employed approximately 890 people in its transportation group, 14 people in its real estate group, and 4 people in its corporate offices at September 30, 2004. EXECUTIVE OFFICERS OF THE COMPANY Name Age Office 	Position Since Edward L. Baker 69 Chairman of the Board May 3, 1989 John E. Anderson 59 President & Chief Feb. 17, 1989 Executive Officer David H. deVilliers, Jr. 53 Vice President of the Feb. 28, 1994 Company and President of the Company's Real Estate Group Ray M. VanLandingham 61 Vice President, Finance Dec. 6, 2000 and Administration and Chief Financial Officer Gregory B. Lechwar 37 Controller and Chief Accounting Officer Oct. 2, 2002 Terry S. Phipps 40 President of SunBelt April 5, 2004 Transport, Inc. Robert E. Sandlin 43 President of Florida March 1, 2003 Rock & Tank Lines, Inc. All of the above officers have been employed in their respective positions for the past five years except as follows: Ray Van Landingham was Vice President, Finance and Administration of the Jacksonville Port Authority from December 1991 to November 2000; Gregory B. Lechwar has been employed by the Company in various accounting positions since October 1999, and from August 1991 until October 1999, Mr. Lechwar was employed as a Certified Public Accountant with PricewaterhouseCoopers LLP; Terry S. Phipps was a Vice President of SunBelt from May 2003 to April 2004, Mr. Phipps was employed with Coastal Transport, Inc. from 1990 to May 2003; and Robert E. Sandlin was a Vice President of Florida Rock & Tank Lines from 1993 until March 2003. John D. Baker II, who is the brother of Edward L. Baker, and Thompson S. Baker II, who is the son of Edward L. Baker, are on the Board of Directors of the Company. All executive officers of the Company are elected by the Board of Directors. Item 2. PROPERTIES. The Company's principal properties are located in Florida, Georgia, Virginia, Washington, D.C., Delaware and Maryland. Transportation Segment Properties. The Company has 20 sites for its trucking terminals in Florida, Georgia, North Carolina, and Tennessee. The Company owns 12 of these sites and leases 8. Real Estate Segment Properties. Principal properties held by Real Estate segment are discussed below under the captions Developed Properties, Future Planned Development, Construction Aggregates, and Other Properties. At September 30, 2004 certain developed real estate properties having a carrying value of $74,196,000 were pledged on long- term non-recourse notes with an outstanding principal balance totaling $45,700,000. In addition, certain other properties having a carrying value at September 30, 2004 of $793,000 were encumbered by industrial revenue bonds that are the liability of FRI. FRI has agreed to pay such debt when due (or sooner if FRI cancels its lease of such property), and further has agreed to indemnify and hold harmless the Company on account of such debt. Developed Properties. At September 30, 2004, the Company owned ten parcels of land containing 388 usable acres in the Mid- Atlantic region of the United States as follows: Hillside Business Park in Anne Arundel County consists of 49 usable acres near the Baltimore-Washington International Airport. The Company plans to develop approximately 540,000 square feet of warehouse/office space on this site. Infrastructure work on the site is substantially completed and the first two planned buildings with 274,800 square feet are completed and leased. One building with 200,200 square feet is leased to one tenant for 15 years. The other building is leased to one tenant for a 10-year term with occupancy to occur in January 2005 when interior tenant improvements are completed. A third building with 145,000 of leaseable space is under construction, and is pre-let to a single tenant for a 15-year lease term. Occupancy is anticipated in June 2005 when the building is completed. Lakeside Business Park in Harford County consists of 80 usable acres. Seven warehouse/office buildings, totaling 671,550 square feet, have been constructed and are 91% leased. The remaining 32.8 acres are available for future development and will have the potential to offer an additional 485,200 square feet of comparable product. 6920 Tudsbury Road in Baltimore County contains 5.3 acres with 86,100 square feet of warehouse/office space that is 100% leased. 8620 Dorsey Run Road in Howard County contains 5.8 acres with 84,600 square feet of warehouse/office space that is 100% leased. The lessee at Dorsey Run has provided notice of its intent to vacate premises at the end of its lease term on December 31, 2004. Rossville Business Center in Baltimore County contains approximately 10 acres with 190,517 square feet of warehouse/office space and is 88% leased. 34 Loveton Circle in suburban Baltimore County contains 8.5 acres with 29,722 square feet of office space which is 100% leased. The Company occupies 11% of the space and 23% is leased to FRI. Oregon Business Center in Anne Arundel County contains approximately 17 acres with 195,615 square feet of warehouse/office space which is 100% leased. Arundel Business Center in Howard County contains approximately 11 acres with 162,796 square feet of warehouse/office space, which is 100% leased. 100-400 Interchange Boulevard in New Castle County, Delaware contains approximately 17 acres with 301,000 square feet of warehouse/office space which is 50% leased. Future Planned Developments. Bird River, located in southeastern Baltimore County, Maryland, is a 179-acre tract of land that would have direct access to the proposed Maryland State Road 43 intended to connect I-95 with Martin State Airport. This property is currently zoned for residential and commercial use with 115.6 developable acres. The Company plans to develop and lease approximately 502,000 square feet of multiple warehouse/office buildings on the 42 developable acres zoned for commercial use. A subsidiary of the Company has entered into an agreement to develop and sell to a major home builder a minimum of 292 residential lots on the residential portion of the Bird River Property. The minimum aggregate purchase price for these lots is $28,705,000. The rights and obligations of the subsidiary under this agreement are specifically contingent upon the approval by Baltimore County of a Planned Unit Development (PUD) by July 1, 2006 which will permit the development of and use of the property for a minimum of 292 residential lots. The subsidiary's rights and obligations are also expressly contingent upon the construction of the proposed Route 43 and the subsidiary's ability to have vehicular, water and sewer connection access to the property by July 1, 2007 at what the subsidiary deems, in its sole discretion, to be a commercially reasonable cost. The obligations of the builder under the agreement also are subject to customary conditions precedent. The Company owns a 50-acre, rail accessible site on Commonwealth Avenue in Jacksonville, Florida near the western beltway of Interstate-295 capable of supporting approximately 500,000 square feet of eventual warehouse/office build-out. Current efforts include permitting and preliminary horizontal development planning work. The company owns a 5.8 acre parcel of undeveloped real estate in the southeast quadrant of Washington D.C. that fronts the Anacostia River and has been working with the District of Columbia Zoning Commission and the Office of Planning to obtain appropriate zoning for development. In 2003, the Zoning Commission granted preliminary approval of the size and use of the Planned Unit Development (PUD) application and gave the Company until May of 2004 to submit modified drawings that would conform to an approved set of design guidelines. The design guidelines provide for a maximum allowable commercial development of 625,000 square feet and a minimum residential development of 440,000 square feet. The application for final approval of the PUD was submitted to the District of Columbia Zoning Commission in May of 2003. The Company was granted a public hearing on its final application which is expected to be held in early 2005. If approval of the redesign is obtained, the Company will have an additional two years to begin development of the site in accordance with the approved PUD. The Company also owns a 2.1 acre tract nearby on the same bank of the Anacostia River. The two sites are currently leased to FRI under leases expiring in April 2006. The Company will continue to explore opportunities for eventual development of these properties. Construction Aggregates Properties. The following table summarizes the Company's principal construction aggregates locations and estimated reserves at September 30, 2004, substantially all of which are leased to FRI. Tons of Tons Sold Estimated in Year Reserves Ended at 9/30/04 9/30/04 Approximate (000's) (000's) Acres Owned The Company owns eleven locations currently being mined in Brooksville, Grandin, Gulf Hammock, Keuka, Newberry and Airgrove/ Lake County, Florida; Columbus, Macon, Forest Park and Tyrone, Georgia; and Manassas, Virginia. 10,673 498,333 17,135 The Company owns four locations not currently being mined in Ft. Myers, Marion County, Astatula/Lake County and Sandland/Polk County, Florida - 32,891 2,339 Other Properties. In addition to the development, mining and rental sites, the Company owns approximately 2,045 acres of investment and other real estate. The Company owns an office building with approximately 69,000 square feet situated on approximately 6 acres in Jacksonville, Florida, which is leased to FRI. Item 3. LEGAL PROCEEDINGS. Note 14 to the Consolidated Financial Statements included in the accompanying 2004 Annual Report to Shareholders is incorporated herein by reference. Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. No reportable events. PART II Item 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES. There were approximately 702 holders of record of Patriot Transportation Holding, Inc. common stock, $.10 par value, as of December 6, 2004. The Company's common stock is traded on the Nasdaq Stock Market (Symbol PATR). Information concerning stock prices is included under the caption "Quarterly Results" on page 5 of the Company's 2004 Annual Report to Shareholders, and such information is incorporated herein by reference. The Company has not paid a cash dividend in the past and it is the present policy of the Board of Directors not to pay cash dividends. Information concerning restrictions on the payment of cash dividends is included in Note 4 to the consolidated financial statements included in the accompanying 2004 Annual Report to Shareholders and such information is incorporated herein by reference. Information regarding securities authorized for issuance under equity compensation plans is included in Item 12 of Part III of this Annual Report on Form 10-K and such information is incorporated herein by reference. Purchases of Equity Securities by the Issuer and Affiliated Purchasers (c) Total Number of Shares (d) Purchased Approximate (a) As Part of Dollar Value of Total (b) Publicly Shares that May Number of Average Announced Yet Be Purchased Shares Price Paid Plans or Under the Plans Period Purchased per Share Programs or Programs (1) July 1 through July 31 0 $ 0 0 $ 3,491,000 August 1 through August 31 32 $ 32.500 32 $ 3,490,000 September 1 through September 31 0 $ 0 0 $ 3,490,000 Total 32 $ 32.500 32 (1) In December, 2003, the Board of Directors authorized management to expend up to $6,000,000 to repurchase shares of the Company's common stock from time to time as opportunities arise. Item 6. SELECTED FINANCIAL DATA. Information required in response to this Item 6 is included under the caption "Five Year Summary" on page 5 of the Company's 2004 Annual Report to Shareholders and such information is incorporated herein by reference. Item 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. Information required in response to Item 7 is included under the caption "Management Analysis" on pages 6 through 10 included in the accompanying 2004 Annual Report to Shareholders. Such information is incorporated herein by reference. Item 7.A QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK The Company is exposed to market risk from changes in interest rates. For its cash and cash equivalents, a change in interest rates affects the amount of interest income that can be earned. For its debt instruments with variable interest rates, changes in interest rates affect the amount of interest expense incurred. The Company prepared a sensitivity analysis of its variable rate borrowings to determine the impact of hypothetical changes in interest rates on the Company's results of operations and cash flows. The interest-rate analysis assumed a 50 basis point adverse change in interest rates on all borrowings under the credit agreement. However, the interest-rate analysis did not consider the effects of the reduced level of economic activity that could exist in such an environment. Based on this analysis, management has concluded that a 50 basis point adverse move in interest rates on the Company's outstanding borrowings under the credit agreement would have an immaterial impact on the Company's results of operations and cash flows. The following table provides information about the Company's financial instruments that are sensitive to changes in interest rates (dollars in thousands): There Fair Liabilities: 2005 2006 2007 2008 2009 after Total Value Long-term debt: Fixed Rate $ 4,515 1,936 2,057 2,209 2,372 32,611 45,700 47,859 Average interest rate 6.5% 7.2 7.1 7.1 7.2 7.1 Variable Rate $ 3,201 3,201 3,201 Average interest rate 3.1% Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA. Information required in response to this Item 8 is included under the caption "Quarterly Results" on page 5 and on pages 11 through 19 of the Company's 2004 Annual Report to Shareholders. Such information is incorporated herein by reference. Item 9A. CONTROLS AND PROCEDURES. Evaluation of disclosure controls and procedures. As required by Rule 13a-15 under the Exchange Act, the Company carried out an evaluation of the effectiveness of the design and operation of the Company's disclosure controls and procedures as of September 30, 2004. This evaluation was carried out under the supervision and with the participation of the Company's management, including the Company's President and Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer. Based upon that evaluation, the Company's President and Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer have concluded that the Company's disclosure controls and procedures are effective in timely alerting them to material information relating to the Company required to be included in the Company's periodic SEC filings. Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in Company reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in Company reports filed under the Exchange Act is accumulated and communicated to management, including the Company's Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer as appropriate, to allow timely decisions regarding required disclosures. Changes in internal controls. There have been no changes in internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. 	PART III Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT. Information regarding the executive officers of the Company is set forth under the caption "Executive Officers of the Company" in Part I of this Form 10-K. Information concerning directors (including the disclosure regarding audit committee financial experts), required in response to this Item 10, is included under the captions "Election of Directors" and "Section 16(a) Beneficial Ownership Reporting Compliance" in the Company's Proxy Statement and such information is incorporated herein by reference. The Proxy Statement will be filed with the Securities and Exchange Commission not later than December 31, 2004. The Company has adopted a Financial Code of Ethical Conduct applicable to its principal executive officers, principal financial officers and principal accounting officers. A copy of this Financial Code of Ethical Conduct is filed as an Exhibit to this Form 10-K. Item 11. EXECUTIVE COMPENSATION. Information required in response to this Item 11 is included under the captions "Executive Compensation," "Compensation Committee Report," "Compensation Committee Interlocks and Insider Participation," and "Shareholder Return Performance" in the Company's Proxy Statement and such information is incorporated herein by reference. Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT. Information required in response to this Item 12 is included under the captions "Common Stock Ownership of Certain Beneficial Owners" and "Common Stock Ownership by Directors and Officers" in the Company's Proxy Statement and such information is incorporated herein by reference. Equity Compensation Plan Information Number of Securities remaining available for Number of future Securities Weighted issuance to be Average under equity issued upon exercise compensation exercise of price of plans outstanding outstanding (excluding options, options, securities warrants warrants reflected in and rights and rights column (a)) Plan Category (a) (b) (c) Equity compensation plans approved by security holders 267,200 23.99 207,000 Equity compensation plans not approved by security holders 0 0 0 Total 267,200 23.99 207,000 Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS. Information required in response to this Item 13 is included under the captions "Compensation Committee Interlocks and Insider Participation" and "Certain Relationships and Related Transactions" in the Company's Proxy Statement and such information is incorporated herein by reference. Item 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES Information required in response to this Item 14 is included under the caption "Independent Registered Public Accounting Firm" in the Company's Proxy Statement and such information is incorporated herein by reference. 	PART IV Item 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K. (a) (1) and (2) Financial Statements and Financial Statement Schedules. The response to this item is submitted as a separate section. See Index to Financial Statements and Financial Statement Schedules on page 21 of this Form 10-K. (3) Exhibits. The response to this item is submitted as a separate section. See Exhibit Index on pages 17 through 20 of this Form 10-K. (b) Reports on Form 8-K. On July 27, 2004, the Company filed a Form 8-K reporting under Items 7, 9, and 12, a press release announcing its earnings for the third quarter of 2004. On August 6, 2004, the Company filed a Form 8-K reporting under Item 9, a correction to the press release issued on July 27, 2004. On September 30, 2004, the Company filed a Form 8-K reporting under Item 5.02, the resignation of a director of the Company. SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. Patriot Transportation Holding, Inc. Date: December 1, 2004 By JOHN E. ANDERSON John E. Anderson President and Chief Executive Officer (Principal Executive Officer) By RAY M. VAN LANDINGHAM Ray M. Van Landingham Vice President, Finance & Administration and Chief Financial Officer (Principal Financial Officer) By GREGORY B. LECHWAR Gregory B. Lechwar Controller and Chief Accounting Officer(Principal Accounting Officer) Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities indicated on December 1, 2004. JOHN E. ANDERSON LUKE E. FICHTHORN III John E. Anderson Luke E. Fichthorn III President, and Chief Director Executive Officer (Principal Executive Officer) CHARLES E. COMMANDER III______ Charles E. Commander III RAY M. VAN LANDINGHAM Director Ray M. Van Landingham Vice President, Finance and Administration ROBERT H. PAUL III (Principal Financial Officer) Robert H. Paul III Director GREGORY B. LECHWAR ______________ Gregory B. Lechwar H. W. SHAD III________________ Controller and Chief Accounting H. W. Shad III Officer (Principal Accounting Officer) Director EDWARD L. BAKER__________________ MARTIN E. STEIN, JR. Edward L. Baker Martin E. Stein, Jr. Chairman of the Board Director JOHN D. BAKER II_________________ JAMES H. WINSTON _________ John D. Baker II James H. Winston Director Director THOMPSON S. BAKER II_____________ Thompson S. Baker II Director 	 PATRIOT TRANSPORTATION HOLDING, INC. 	FORM 10-K FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2004 	EXHIBIT INDEX 	[Item 14(a)(3)] (3)(a)(1) Articles of Incorporation of Patriot Transportation Holding, Inc., incorporated by reference to the corresponding exhibit filed with Form S-4 dated December 13, 1988. File No. 33- 26115. (3)(a)(2) Amendment to the Articles of Incorporation of Patriot Transportation Holding, Inc. filed with the Secretary of State of Florida on February 19, 1991 incorporated by reference to the corresponding exhibit filed with Form 10-K for the fiscal year ended September 30, 1993. File No. 33- 26115. (3)(a)(3) Amendments to the Articles of Incorporation of Patriot Transportation Holding, Inc. filed with the Secretary of State of Florida on February 7, 1995, incorporated by reference to an appendix to the Company's Proxy Statement dated December 15, 1994. File No. 33-26115. (3)(a)(4) Amendment to the Articles of Incorporation of Patriot Transportation Holding, Inc., filed with the Florida Secretary of State on May 6, 1999 incorporated by reference to a form of such amendment filed as Exhibit 4 to the Company's Form 8-K dated May 5, 1999. File No. 33-26115. (3)(a)(5) Amendment to the Articles of Incorporation of Patriot Transportation Holding, Inc. filed with the Secretary of State of Florida on February 21, 2000, incorporated by reference to the corresponding exhibit filed with Form 10-Q for the quarter ended March 31, 2000. File No. 33-26115. (3)(b)(1) Restated Bylaws of Patriot Transportation Holding, Inc. adopted December 1, 1993, incorporated by reference to the corresponding exhibit filed with Form 10-K for the fiscal year ended September 30, 1993. File No. 33-26115. (3)(b)(2) Amendment to the Bylaws of Patriot Transportation Holding, Inc. adopted August 3, 1994, incorporated by reference to the corresponding exhibit filed with Form 10-K for the fiscal year ended September 30, 1994. File No. 33- 26115. (3)(b)(3) Amendments to the Articles of Incorporation of Patriot Transportation Holding, Inc. filed with the Secretary of State of State of Florida on February 7, 1995, incorporated by reference to an appendix to the Company's Proxy Statement dated December 15, 1994. File No. 33-26115. (3)(b)(4) Amendment to the Restated Bylaws of Patriot Transportation Holding, Inc. adopted May 5, 2004. (4)(a) Articles III, VII and XII of the Articles of Incorporation of Patriot Transportation Holding, Inc, incorporated by reference to an exhibit filed with Form S-4 dated December 13, 1988. And amended Article III, incorporated by reference to an exhibit filed with Form 10-K for the fiscal year ended September 30, 1993. And Articles XIII and XIV, incorporated by reference to an appendix filed with the Company's Proxy Statement dated December 15, 1994. File No. 33-26115. (4)(b) Specimen stock certificate of Patriot Transportation Holding, Inc, incorporated by reference to an exhibit filed with Form S-4 dated December 13, 1988. File No. 33-26115. (4)(c) Amended and Restated Revolving Credit Agreement dated November 10, 2004 among Patriot Transportation Holding, Inc. as Borrower, the Lenders from time to time party hereto and Wachovia Bank, National Association as Administrative Agent, incorporated by reference to the Company's Form 8-K dated November 16, 2004. File No. 33-26115. (4)(d) The Company and its consolidated subsidiaries have other long-term debt agreements, none of which exceed 10% of the total consolidated assets of the Company and its subsidiaries, and the Company agrees to furnish copies of such agreements and constituent documents to the Commission upon request. (4)(e) Rights Agreement, dated as May 5, 1999 between the Company and First Union National Bank, incorporated by reference to Exhibit 4 to the Company's Form 8-K dated May 5, 1999. File No. 33-26115. (10)(a) Various lease backs and mining royalty agreements with Florida Rock Industries, Inc., none of which are presently believed to be material individually, except for the Mining Lease Agreement dated September 1, 1986, between Florida Rock Industries Inc. and Florida Rock Properties, Inc., successor by merger to Grandin Land, Inc. (see Exhibit (10)(c)), but all of which may be material in the aggregate, incorporated by reference to an exhibit filed with Form S-4 dated December 13, 1988. File No. 33-26115. (10)(b) License Agreement, dated June 30, 1986, from Florida Rock Industries, Inc. to Florida Rock & Tank Lines, Inc. to use "Florida Rock" in corporate names, incorporated by reference to an exhibit filed with Form S-4 dated December 13, 1988. File No. 33-26115. (10)(c) Mining Lease Agreement, dated September 1, 1986, between Florida Rock Industries, Inc. and Florida Rock Properties, Inc., successor by merger to Grandin Land, Inc., incorporated by reference to an exhibit previously filed with Form S-4 dated December 13, 1988. File No. 33-26115. (10)(d) Summary of Medical Reimbursement Plan of Patriot Transportation Holding, Inc., incorporated by reference to an exhibit filed with Form 10-K for the fiscal year ended September 30, 1993. File No. 33-26115. (10)(e) Summary of Management Incentive Compensation Plans, incorporated by reference to an exhibit filed with Form 10-K for the fiscal year ended September 30, 1994. File No. 33- 26115. (10)(f) Management Security Agreements between the Company and certain officers, incorporated by reference to a form of agreement previously filed (as Exhibit (10)(I)) with Form S-4 dated December 13, 1988. File No. 33-26115. (10)(g)(1) Patriot Transportation Holding, Inc. 1995 Stock Option Plan, incorporated by reference to an appendix to the Company's Proxy Statement dated December 15, 1994. File No. 33-26115. (10)(g)(2) Patriot Transportation Holding, Inc. 2000 Stock Option Plan, incorporated by reference to an appendix to the Company's Proxy Statement dated December 15, 1999. File No. 33-26115. (10)(h) Purchase and Sale Agreement dated February 6, 2002 between Florida Rock Industries, Inc. and Florida Rock Properties, Inc., incorporated by reference to an exhibit filed with Form 10-Q for the quarter ended December 31, 2001. File No. 33-26115. (10)(i) Purchase and Sale Agreement dated August 25, 2003 between Florida Rock Properties, Inc. and Florida Rock Industries, Inc., incorporated by reference to an exhibit filed with Form 10-K for the year ended September 30, 2003. File No. 33-26115. (10)(j) Agreement of Purchase and Sale dated October 21, 2003 between FRP Bird River, LLC and The Ryland Group, Inc., incorporated by reference to an exhibit filed with Form 10-K for the year ended September 30, 2003. File No. 33-26115. (10)(k) 	Purchase and Sale Agreement dated March 30, 2004 between Florida Rock Properties, Inc. and Mule Pen Quarry Corporation, incorporated by reference to an exhibit filed with Form 10-Q for the quarter ended March 31, 2004. File No. 33-26115. (11) Computation of Earnings Per Common Share. (13)	 The Company's 2004 Annual Report to shareholders, portions of which are incorporated by reference in this Form 10-K. Those portions of the 2004 Annual Report to Shareholders which are not incorporated by reference shall not be deemed to be filed as part of this Form 10-K. (14) Financial Code of Ethical Conduct between the Company, Chief Executive Officers and Financial Managers, adopted December 4, 2002, incorporated by reference to an exhibit filed with Form 10-K for the year ended September 30, 2003. (22) Subsidiaries of Registrant at September 30, 2003: Florida Rock & Tank Lines, Inc. (a Florida corporation); Florida Rock Properties, Inc. (a Florida corporation); FRP Development Corp. (a Maryland corporation); FRP Maryland, Inc. (a Maryland corporation); 34 Loveton Center LLC (a Maryland limited liability company); FRTL, Inc. (a Florida corporation); SunBelt Transport, Inc. (a Florida Corporation); Oz LLC(a Maryland limited liability company); 1502 Quarry, LLC(a Maryland limited liability company); FRP Lakeside LLC #1 (a Maryland limited company); FRP Lakeside LLC #2 (a Maryland limited liability company); FRP Lakeside LLC #3 (a Maryland limited liability company); FRP Lakeside LLC #4 (a Maryland limited liability company); FRP Lakeside LLC #5 (a Maryland limited liability company); FRP Hillside LLC (a Maryland limited liability company); FRP Hillside LLC #2 (a Maryland limited liability company); FRP Hillside LLC #3 (a Maryland limited liability company); FRP Windsor LLC (a Maryland limited liability company); FRP Dorsey LLC (a Maryland limited liability company); FRP Bird River LLC (a Maryland limited liability company); FRP Interchange LLC (a Maryland limited liability company). (23)(a) Consent of PricewaterhouseCoopers LLP, Independent Registered Certified Public Accounting Firm, appears on page 22 of this Form 10-K. (31)(a) Certification of John E. Anderson. (31)(b) Certification of Ray M. Van Landingham. (31)(c) Certification of Gregory B. Lechwar. (32) Certification of Chief Executive Officer, Chief Financial Officer, and Chief Accounting Officer pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. PATRIOT TRANSPORTATION HOLDING, INC. 	INDEX TO FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES 	(Item 15(a) (1) and 2)) Page Consolidated Financial Statements: Consolidated balance sheets at September 30, 2004 and 2003 12(a) For the years ended September 30, 2004, 2003 and 2002: Consolidated statements of income 11(a) Consolidated statements of cash flows 13(a) Consolidated statements of shareholders' equity 14(a) Notes to consolidated financial statements 14-19(a) Report of Independent Registered Certified Public Accounting Firm 20(a) Selected quarterly financial data (unaudited) 5(a) Consent of Independent Registered Certified Public Accounting Firm 22(b) Reports of Independent Registered Certified Public Accounting Firm on Financial Statement Schedules 23(b) Consolidated Financial Statement Schedules: II - Valuation and qualifying accounts 24(b) III - Real estate and accumulated depreciation and Depletion 25-26(b) (a)		Refers to the page number in the Company's 2004 Annual Report to Shareholders. Such information is incorporated by reference in Item 8 of this Form 10-K. (b)		Refers to the page number in this Form 10-K. All other schedules have been omitted, as they are not required under the related instructions, are inapplicable, or because the information required is included in the consolidated financial statements. Exhibit 23(a) CONSENT OF INDEPENDENT CERTIFIED REGISTERED PUBLIC ACCOUNTING FIRM We hereby consent to the incorporation by reference in the Registration Statements on Form S-8 (Nos. 33-43215, 33-18878, and 33- 55132) of Patriot Transportation Holding, Inc. of our report dated November 30, 2004 relating to the financial statements and the financial statement schedules of Patriot Transportation Holding, Inc., which appears in the 2004 Annual Report to Shareholders, which is incorporated in this Annual Report on Form 10-K. We also consent to the incorporation by reference of our report dated November 30, 2004, relating to the financial statement schedules which appear in this Form 10-K. PricewaterhouseCoopers LLP Jacksonville, Florida November 30, 2004 ____________________ REPORT OF REGISTERED CERTIFIED PUBLIC ACCOUNTING FIRM ON FINANCIAL STATEMENT SCHEDULES To the Board of Directors Patriot Transportation Holding, Inc.: Our audits of the consolidated financial statements referred to in our report dated November 30, 2004 appearing in the 2004 Annual Report to Shareholders of Patriot Transportation Holding, Inc., (which report and consolidated financial statements are incorporated by reference in this Annual Report on Form 10-K) also included an audit of the financial statement schedules listed in Item 15(a)(2) of this Form 10-K. In our opinion, these financial statement schedules present fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements. PricewaterhouseCoopers LLP Jacksonville, Florida November 30, 2004 ____________________ PATRIOT TRANSPORTATION HOLDING, INC. SCHEDULE II (CONSOLIDATED) - VALUATION AND QUALIFYING ACCOUNTS YEARS ENDED SEPTEMBER 30, 2004, 2003 AND 2002 ADDITIONS ADDITIONS BALANCE CHARGED TO CHARGED TO BALANCE AT BEGIN. COST AND OTHER AT END OF YEAR EXPENSES ACCOUNTS DEDUCTIONS OF YEAR Year Ended September 30, 2004: Allowance for doubtful accounts $ 565,744 $ 168,000 - $ 95,423(a) $ 638,320 Accrued risk insurance $6,779,345 $ 7,968,416 - $ 8,094,104(b) $6,653,657 Accrued health insurance 1,256,845 3,256,583 - 3,308,094(b) 1,205,334 Totals - insurance $8,036,190 $11,224,999 $ 0 $11,402,198 $7,858,991 Year Ended September 30, 2003: Allowance for Doubtful accounts $ 474,000 $ 157,537 $ - $ 65,793(a) $ 565,744 Accrued risk insurance $6,326,406 $ 7,989,574 - $ 7,536,635(b)$ 6,779,345 Accrued health Insurance 1,111,808 2,755,090 - 2,610,053(b) 1,256,845 Totals - insurance $7,438,214 $10,744,664 $ 0 $10,146,688 $8,036,190 Year Ended September 30, 2002: Allowance for doubtful accounts $1,160,051 $ 140,000 - $ 826,051(a) $ 474,000 Accrued risk insurance $6,032,351 $5,162,666 - $4,868,611(b) $6,326,406 Accrued health insurance 1,078,152 2,834,763 - 2,801,107(b) 1,111,808 Totals - insurance $7,110,503 $7,997,429 $ 0 $7,669,718 $7,438,214 (a) Accounts written off less recoveries (b) Payments PATRIOT TRANSPORTATION HOLDING, INC. SCHEDULE III (CONSOLIDATED)-REAL ESTATE & ACCUMULATED DEPRECIATION AND DEPLETION SEPTEMBER 30, 2004 (dollars in thousands) <s>	<c>	<c>	<c>	<c>	<c>	<c>	<c>	<c> 			Cost capi-	Gross amount		Year		Deprecia- 	Encumb-	Initial cost	 talized	 at which	Accumulated	 Of	 Date	 tion Life County	 rances	 to	subsequent	 carried at	 Depreciation	Constr-	Acquired	Computed 		Company	 to acqui-	end of period		 tion		 on: 			 sition	 (a) Construction Aggregates Alachua, FL		 1,442	 0	 1,442	 90	 n/a	4/86	unit Clayton, GA		 369	 0	 369	 5	 n/a	4/86	unit Fayette, GA	 39	 685	 0	 685	 53	 n/a	4/86	unit Hernando, FL		 3,174	 325	 3,499	 965	 n/a	4/86	unit Lake, FL		 1,485	 0	 1,485	 1,072 	 n/a	4/86	unit Lee, FL		 4,690	 6	 4,696	 5	 n/a	4/86	unit Levy, FL		 1,281	 104	 1,384	 489	 n/a	4/86	unit Marion, FL		 1,180	 0	 1,180	 599	 n/a	4/86	unit Monroe, GA		 792	 0	 792	 246	 n/a	4/86	unit Muscogee, GA		 369	 0	 369	 117 	 n/a	4/86	unit Polk, FL		 121	 0	 121	 75	 n/a	4/86	unit Prince Wil. VA		 298	 0	 298	 298	 n/a	4/86	unit Putnam, FL ___ 15,002 49 15,051 3,227 n/a 4/86 unit 	 39	30,888	 484	 31,371	 7,241 Other Rental Property Wash D.C.		 2,957	 6,997	 9,953	 1,418	 n/a	4/86	15 yr. Wash D.C. 3,811 0 3,811 0 n/a 10/97 Putnam, FL		 326 50 376 335 n/a 4/86 5 yr. Spalding, GA 20 0 20 0 	 0 7,114 7,047 14,160 1,753 Commercial Property Baltimore, MD	 0	 439	 3,053	 3,492	 1,585	1990	10/89	31.5 yr. Baltimore, MD	 2,016	 950	 5,795	 6,745	 2,293	1994	12/91	31.5 yr. Baltimore, MD	 2,460	 690	 2,837	 3,527	 456	2000	7/99	31.5 yr. Baltimore, MD	 0	 5,634	 320	 5,954	 0	2001	8/95	31.5 yr. Duval, FL	 0	 2,416	 529	 2,945	 2,425	 n/a	4/86	25 yr. Harford, MD	 2,619	 31	 3,826	 3,857	 816	1998	8/95	31.5 yr. Harford, MD	 4,385	 50	 5,564	 5,614	 855	1999	8/95	31.5 yr. Harford, MD	 6,043	 85	 6,657	 6,741	 985	2001	8/95	31.5 yr. Harford, MD	 0 	 92	 1,459	 1,551	 0	 n/a	8/95	31.5 yr. Harford, MD	 4,440	 88	 5,808	 5,896	 625	 n/a	8/95	31.5 yr. Harford, MD	 3,440	 155	 4,984	 5,138	 642	2001	8/95	31.5 yr. Howard, MD	 3,949	 2,859	 3,570	 6,429	 2,070	1996	9/88	31.5 yr. Howard, MD	 2,223	 2,473	 332	 2,805	 405	2000	3/00	31.5 yr. Anne Arun, MD	 3,243	 715	 6,662	 7,377	 3,471	1989	9/88	31.5 yr. Anne Arun, MD	 8,130	 950	 12,350	 13,300	 510	 n/a	5/98	31.5 yr. Anne Arun, MD	 2,713	 6,083	 0	 6,083	 0	2001	8/04	31.5 yr. Anne Arun, MD	 0	 1,307	 0	 1,307	 0	 n/a 	1/03	31.5 yr. Newcastle Co. DE 0	11,559	 0	 11,559	 161	 n/a 	4/04	31.5 yr. 45,661	36,576	63,746	 100,320	 17,299 Investment Property 1,033 112 1,144 35 n/a 4/86 n/a GRAND TOTALS	$45,700	$75,611	$71,389	$146,995	$26,328 (a) The aggregate cost for Federal income tax purposes is $141,587. PATRIOT TRANSPORTATION HOLDING, INC. SCHEDULE III (CONSOLIDATED) - REAL ESTATE AND ACCUMULATED DEPRECIATION AND DEPLETION YEARS ENDED SEPTEMBER 30, 2004, 2003 AND 2002 (In thousands) 2004 2003 2002 Gross Carrying Cost of Real Estate: Balance at beginning of period $145,803 133,925 127,174 Additions during period: Amounts capitalized 17,510 13,319 7,053 Deductions during period: Cost of real estate sold 16,318 1,441 302 Other (abandonments) - - - Balance at close of period $146,995 145,803 133,925 Accumulated Depreciation & Depletion: Balance at beginning of period $ 33,497 31,395 28,934 Additions during period: Charged to cost & expense 3,229 2,784 2,532 Deductions during period: Real estate sold 10,398 682 71 Balance at close of period $26,328 33,497 31,395 Annual Report 2004 CONSOLIDATED FINANCIAL HIGHLIGHTS Years ended September 30 (Dollars in thousands except per share amounts) % 2004 2003 Change Revenues $115,789 102,440 13.0 Gross profit $ 22,482 17,469 28.7 Operating profit $ 13,430 9,316 44.2 Income before income taxes $ 9,975 5,824 71.3 Income from continuing operations $ 6,096 3,552 71.6 Discontinued operations $ 14,644 1,023 1331.5 Net income $ 20,740 4,575 353.3 Per common share: Income from continuing operations Basic earnings $ 2.08 1.17 77.8 Diluted earnings $ 2.05 1.16 76.7 Net income Basic earnings $ 7.08 1.51 368.9 Diluted earnings $ 6.97 1.49 367.8 Total Assets $185,394 165,216 12.2 Total Debt $ 48,901 59,361 -17.6 Shareholders' Equity $ 98,087 78,029 25.7 Book Value Per Share $ 33.47 26.61 25.7 BUSINESS. The Company is engaged in the transportation and real estate businesses. The Company's transportation business is conducted through two wholly owned subsidiaries. Florida Rock & Tank Lines, Inc. (Tank Lines) is a Southeastern U.S. based transportation company concentrating in the hauling of primarily petroleum products but also other liquid and dry bulk commodities by tank trucks. SunBelt Transport, Inc. (SunBelt) serves the flatbed portion of the trucking industry in the Southeastern U.S., hauling primarily construction materials. The Company's real estate group, comprised of FRP Development Corp. and Florida Rock Properties, Inc., acquires, constructs, leases, operates and manages land and buildings to generate both current cash flows and long-term capital appreciation. The real estate group also owns real estate which is leased under mining royalty agreements or held for investment. OBJECTIVES. The Company's dual objectives are to build a major transportation company and a real estate company which provides sound long-term growth, cash generation and asset appreciation. TRANSPORTATION Internal growth is accomplished by a dedicated and competent work force, emphasizing superior service to customers in existing markets, developing new transportation services for customers in current market areas and expanding into new market areas. External growth is designed to broaden the Company's geographic market area and delivery services by acquiring related businesses. REAL ESTATE The growth plan is based on the acquisition, development, management and retention of commercial warehouse/office rental properties to provide long-term positive cash flows and capital appreciation. TO OUR SHAREHOLDERS Your Company's Fiscal 2004 was a period of solid progress both operationally and financially. Compared to the previous year, consolidated revenues climbed 13% to $115,789,000. Operating profit increased 44.2%, and income from continuing operations after income taxes gained 71.6%. Substantial gains after taxes were also recorded for land sales occurring during the year and are reflected in our financial statements as Discontinued Operations. After tax gains from these discontinued operations were $14,644,000 in 2004 versus $1,023,000. Consolidated net income was $20,740,000 compared to $4,575,000 a year ago. This net income produced consolidated earnings per share on a diluted basis of $6.97 versus $1.49 for Fiscal 2003. Total shareholders' equity increased 25.7% to $98,087,000, or $33.47 per share. Operational achievement occurred within both the transportation and real estate segments against the backdrop of a stronger national and regional economy, notwithstanding continuing challenges focused primarily on transportation. Short and long-term interest rates stayed low and our Country's manufacturing sector exhibited signs of recovery while construction (residential and commercial) contributed to economic strength. On the negative side, record oil prices produced all-time high diesel fuel pump prices. Additionally, the supply of truck drivers across the country became tighter and tighter as shipment demand increased. Both subsidiaries within your Company's Transportation Group enjoyed encouraging progress. Several previous years of anemic economic activity, burgeoning fuel costs, inflated liability and health insurance costs as well as a steadily tightening driver pool had contributed to a gradual decline in industry hauling capacity. The Fiscal 2004 increased economic activity and shipment demand created a more favorable pricing and demand outlook. Florida Rock & Tank Lines, Inc., was able to pass along the increased diesel fuel expenses in the form of fuel price surcharges while achieving its plan to increase average annual revenue per tractor by 10%. Annual revenue per driver, another important measure of productivity, was ahead of plan by almost 3.0% and 4.5% more than the year before. Total miles were ahead of the previous year by 4.3%, and total freight revenue was up 8.4%. As tractor capacity continued to tighten, Florida Rock & Tank Lines was able to increase its unit revenues to more than offset operating cost pressures. Replacement tractors and trailers during the year enabled Tank Lines to maintain a desired level of fleet efficiency. Tank Lines continued throughout the year its focus on accident prevention, improved equipment utilization and more aggressive pricing. SunBelt Transport, Inc., your Company's flatbed subsidiary, was also able to offset higher diesel costs with fuel price surcharges. Sharply higher shipper demand within the flatbed truck sector, coupled with a diminished capacity, produced favorable conditions for improved pricing and expansion. Accordingly, SunBelt began just after mid-year a program to add both tractors and trailers as freight activity improved. Higher freight rates and increased revenue miles from expansion equipment both contributed to a strong, positive turnaround in SunBelt's profitability. Total miles climbed 18.1% over the year before, and total freight revenue increased 27.0%. Annual revenue per tractor was almost 12.0% ahead of plan and 23.8% more than 2003. Annual revenue per driver was 9.3% more than plan and 14.5% ahead of the previous year. And while SunBelt has continued its expansion momentum, it has also begun a reordering of its traffic lanes to further improve utilization and return on capital. Enhanced volume increases, pricing gains and improved profitability should all remain in SunBelt's operating outlook. Summarizing, your Company's Transportation Group enjoyed solid momentum in the form of stronger pricing, better equipment utilization and increased returns on capital employed. Intense efforts within both operating subsidiaries will continue on the implementation and successful execution of comprehensive, professional accident prevention programs. Absolutely no task or service performed by Florida Rock & Tank Lines and SunBelt Transport, Inc. is more important than operating safely. Progress in accident prevention and related driver turnover will remain challenging in the face of tight driver supply. Additional freight rate increases will be sought from our customers and passed along to our driver force as we see the need to continue to enhance pay and benefits in the interest of maintaining the very highest quality, productive professional driving force. Your Company's Real Estate Group also enjoyed a year of continued growth and profitability. Its completed, developed portfolio of office/warehouse capacity, located in the greater Baltimore and middle Atlantic regions, stood at 2 million square feet at the close of Fiscal 2004. While this total square footage was 84.6% occupied at September 30, 2004, it also included a 74,600 square foot building with a signed lease to be effective January 2005. Construction is scheduled to be completed June 2005 for an additional 145,180 square foot building for a single tenant, under a 10-year signed lease. Developed land is also available to construct a total of 650,200 square feet of additional future building capacity at the Group's Hillside and Lakeside Business Parks. As part of the Real Estate Group's strategic plan to expand its developed portfolio of office/warehouse capacity, the Group sold three parcels of land during the Fiscal Year for a total of $29,628,000, generating a combined gain net of income taxes of $14,456,000. Approximately $18,550,000 of the sale proceeds was successfully redeployed by the Real Estate Group in tax deferred exchanges under Section 1031 of the Internal Revenue Code, resulting in the acquisition of an additional 491,099 square feet of existing office/warehouse capacity in two new sub-markets. These new markets are Newark, Delaware and Norfolk, Virginia. The Norfolk property acquisition on October 1, 2004 brings the Real Estate's Group total, developed portfolio to approximately 2,200,000 square feet. The Newark, Delaware purchase earlier in 2004 added 2 office/warehouse buildings totaling about 303,000 square feet together with an adjacent 8.75 acre building lot. Two additional properties held for future development include Bird River in southeastern Baltimore County, which is currently zoned for both residential and commercial use with 115.6 developable acres. The Company has a contract to develop and sell to a major homebuilder a minimum of 292 residential lots. The approximately 42 developable acres zoned for commercial use are planned to develop and accommodate approximately 502,000 square feet of warehouse/office buildings. The second property held for future development is Commonwealth Avenue, a 50-acre, rail served site near the western beltway of Interstate 295 in Jacksonville, Florida. Development capacity for this site is slated for approximately 500,000 square feet of warehouse/office completion. Combining the year-end total completed portfolio of 2 million square feet with existing construction, the recent Norfolk acquisition and projected build out at both existing business parks and Bird River and Commonwealth Avenue produces a total future portfolio of approximately 4 million square feet. This represents a doubling of existing capacity. Finally, the Company owns a 5.8 acre undeveloped land parcel in the southeastern quadrant of Washington, D.C. fronting the Anacostia River. Following continuous efforts by the Real Estate Group to obtain appropriate development zoning from the District of Columbia Zoning Commission, the Company was granted a public hearing on its application for a modified PUD ("Planned Unit Development"). This public hearing is expected to occur in early calendar 2005, and approval of the Company's redesign application would provide 2 years for development to begin in accordance with the approved, modified PUD. The design guidelines for the modified PUD provide for a maximum allowed commercial density of 625,000 square feet and a minimum residential developed density of 440,000 square feet. Outlook. A continuing healthy national and regional economy, low interest rates and trucking capacity shortages all would imply further progress for both Real Estate and Transportation. As Fiscal 2005 unfolds the Company intends to maintain a healthy consolidated balance sheet to guard against surprises in the economy and to remain positioned to exploit opportunities. At September 30, 2004 the Transportation Group carried no outstanding debt. The Real Estate Group's balance sheet at the same date reflected primarily long-term, fixed-rate non-recourse obligations. Finally, the Company recently renewed and extended for a five-year term its $37.0 million revolving credit facility with its four member banks. We want to take this opportunity to express our appreciation to our customers, employees and shareholders for your continued loyalty and support. Respectfully yours, Edward L. Baker Chairman John E. Anderson President & Chief Executive Officer OPERATING PROPERTIES Transportation. During Fiscal 2004, the Company's transportation group operated through two wholly owned subsidiaries. Florida Rock & Tank Lines, Inc. (Tank Lines) is engaged in hauling petroleum and other liquid and dry bulk commodities in tank trucks. SunBelt Transport, Inc. (SunBelt) is engaged primarily in hauling building and construction materials on flatbed trailers. Tank Lines operates from terminals in Jacksonville, Orlando, Panama City, Pensacola, Port Everglades, Tampa and White Springs, Florida; Albany, Atlanta, Augusta, Bainbridge, Columbus, Dalton, Macon and Savannah, Georgia; Knoxville, Tennessee; and Charlotte and Wilmington, North Carolina. SunBelt's flatbed fleet is based in Jacksonville and Tampa, Florida; Atlanta and Savannah, Georgia; and South Pittsburg, Tennessee and operates primarily in the Southeastern U.S. At September 30, 2004, the transportation group owned and operated a fleet of approximately 580 trucks, and owned a fleet of approximately 860 trailers. During Fiscal 2004, the transportation group purchased 34 new tractors and 53 new trailers and had commitments to purchase an additional 53 tractors and 30 trailers at September 30, 2004. The Fiscal 2005 capital expenditure plan is based on maintaining a modernized tank and flatbed fleet and includes the purchase of approximately 134 new tractors and 86 new trailers in addition to the equipment under commitment at September 30, 2004. The fleet modernization program has resulted in reduced maintenance expenses, improved operating efficiencies and enhanced driver recruitment and retention. Real Estate. The real estate group operates the Company's real estate and property development activities through subsidiaries. The Company owns real estate in Florida, Georgia, Virginia, Maryland, Delaware and Washington, D.C. The real estate owned generally falls into one of three categories: (i) land and/or buildings leased under rental agreements or being developed for rental; (ii) land with construction aggregates deposits, substantially all of which is leased to Florida Rock Industries, Inc. (FRI) under mining royalty agreements, whereby the Company is paid a percentage of the revenues generated or annual minimums; and, (iii) land held for future appreciation or development. At September 30, 2004, the Company owned ten parcels of land containing 388 usable acres in the Mid-Atlantic region of the United States as follows: Hillside Business Park in Anne Arundel County consists of 49 usable acres near the Baltimore-Washington International Airport. The Company plans to develop 540,000 square feet of warehouse/office space at this site. Infrastructure work on the site is substantially completed and the first two planned buildings with 274,800 square feet are completed and leased. One building with 200,200 square feet is leased to one tenant for 15 years. The other building is leased to one tenant for a 10-year term with occupancy to occur in January 2005 when interior tenant improvements are completed. A third building with 145,000 of leaseable space is under construction, and is pre-let to a single tenant for a 15-year lease term. Occupancy is anticipated in June 2005 when the building is completed. Lakeside Business Park in Harford County consists of 80 usable acres. Seven warehouse/office buildings, totaling 671,550 square feet, have been constructed and are 91% leased. The remaining 32.8 acres are available for future development and will have the potential to offer an additional 485,200 square feet of comparable product. 6920 Tudsbury Road in Baltimore County contains 5.3 acres with 86,100 square feet of warehouse/office space that is 100% leased. 8620 Dorsey Run Road in Howard County contains 5.8 acres with 84,600 square feet of warehouse/office space that is 100% leased. The lessee at Dorsey Run has provided notice of its intent to vacate premises at the end of its lease term on December 31, 2004. Rossville Business Center in Baltimore County contains approximately 10 acres with 190,517 square feet of warehouse/office space and is 88% leased. 34 Loveton Circle in suburban Baltimore County contains 8.5 acres with 29,722 square feet of office space which is 100% leased. The Company occupies 11% of the space and 23% is leased to FRI. Oregon Business Center in Anne Arundel County contains approximately 17 acres with 195,615 square feet of warehouse/office space which is 100% leased. Arundel Business Center in Howard County contains approximately 11 acres with 162,796 square feet of warehouse/office space, which is 100% leased. 100-400 Interchange Boulevard in New Castle County, Delaware contains approximately 17 acres with 301,000 square feet of warehouse/office space which is 50% leased. Future Planned Developments. The Bird River property, located in southeastern Baltimore County, Maryland, is a 179-acre tract of land that would have direct access to the proposed Maryland State Road 43 intended to connect I-95 with Martin State Airport. This property is currently zoned for residential and commercial use with 115.6 developable acres. The Company plans to develop and lease approximately 502,000 square feet of multiple warehouse/office buildings on the 42 developable acres zoned for commercial use. A subsidiary of the Company has entered into an agreement to develop and sell to a major home builder a minimum of 292 residential lots on the residential portion of the Bird River Property. The minimum aggregate purchase price for these lots is $28,705,000. The rights and obligations of the subsidiary under this agreement are specifically contingent upon the approval by Baltimore County of a Planned Unit Development (PUD) by July 1, 2006 which will permit the development of and use of the property for a minimum of 292 residential lots. The subsidiary's rights and obligations are also expressly contingent upon the construction of the proposed Route 43 and the subsidiary's ability to have vehicular, water and sewer connection access to the property by July 1, 2007 at what the subsidiary deems, in its sole discretion, to be a commercially reasonable cost. The obligations of the builder under the agreement also are subject to customary conditions precedent. The Company owns a 50-acre, rail accessible site on Commonwealth Avenue in Jacksonville, Florida near the western beltway of Interstate-295 capable of supporting approximately 500,000 square feet of eventual warehouse/office build-out. Current efforts include permitting and preliminary horizontal development planning work. The company owns a 5.8 acre parcel of undeveloped real estate in the southeast quadrant of Washington D.C. that fronts the Anacostia River and has been working with the District of Columbia Zoning Commission and the Office of Planning to obtain appropriate zoning for development. In 2003, the Zoning Commission granted preliminary approval of the size and use of the Planned Unit Development (PUD) application and gave the Company until May of 2004 to submit modified drawings that would conform to an approved set of design guidelines. The design guidelines provide for a maximum allowable commercial development of 625,000 square feet and a minimum residential development of 440,000 square feet. The application for final approval of the PUD was submitted to the District of Columbia Zoning Commission in May of 2003. The Company was granted a public hearing on its final application which is expected to be held in early 2005. If approval of the redesign is obtained, the Company will have an additional two years to begin development of the site in accordance with the approved PUD. The Company also owns a 2.1 acre tract nearby on the same bank of the Anacostia River. The two sites are currently leased to FRI under leases expiring in April 2006. The Company will continue to explore opportunities for eventual development of these properties. Five Year Summary-Years ended September 30 (Dollars and shares in thousands except per share amounts) 2004 2003 2002 2001 2000 Summary of Operations: Revenues(a) $115,789 102,440 95,586 118,991 92,055 Gross profit(b) $ 22,482 17,469 19,696 20,635 15,189 Operating profit $ 13,430 9,316 11,567 6,721 5,790 Interest expense $ 3,830 3,492 3,143 3,372 3,438 Income from continuing operations $ 6,096 3,552 5,139 2,038 1,590 Per Common Share: Basic $ 2.08 1.17 1.64 .65 .48 Diluted $ 2.05 1.16 1.62 .65 .47 Discontinued operations $ 14,644 1,023 516 665 454 Net income $ 20,740 4,575 5,655 2,703 2,044 Per Common Share: Basic $ 7.08 1.51 1.80 .86 .61 Diluted $ 6.97 1.49 1.79 .86 .61 Financial Summary: Current assets $ 30,066 13,965 11,490 16,248 15,089 Current liabilities $ 23,099 11,220 11,972 16,728 17,498 Property and equipment, net $149,011 139,379 138,367 131,170 124,026 Total assets $185,394 165,216 155,463 152,759 148,011 Long-term debt $ 41,185 57,816 47,290 47,097 42,015 Shareholders' equity $ 98,087 78,029 79,160 73,112 73,813 Other Data: Weighted average common shares - basic 2,931 3,033 3,143 3,157 3,334 Weighted average common shares - diluted 2,976 3,066 3,165 3,158 3,348 Number of employees 908 845 861 850 829 Shareholders of record 702 745 767 788 801 (a) Fiscal 2001 and 2000 include revenues of $22,623,000 and $7,689,000 and operating losses of $6,309,000 and $361,000, respectively, attributed to Patriot Transportation, Inc. which ceased operations in September, 2001. (b) Fiscal 2003, 2002, 2001, and 2000 include gains on the sale of real estate of $47,000, $323,000, $2,886,000, and $1,533,000, respectively. Quarterly Results (unaudited) (Dollars in thousands except per share amounts) <s>	<c>	<c>	<c>	<c>	<c>	<c>	<c>	<c> 	 First	 Second	 Third	 Fourth 	2004	2003	2004	2003	2004	2003	2004	2003 Revenues	$27,684	23,790	28,386	24,869	29,670	26,827	30,049	26,954 Gross profit	$ 5,223	 4,143	 5,008	 3,778	 5,989	 4,977	 6,262	 4,571 Income from continuing operations	$ 1,231	 824	 1,248	 538	 1,913	 1,260	 1,704	 930 Discontinued operations	$ 87 114	 5,727	 84	 9,041	 86	 (211) 739 Net income	$ 1,318	 938	 6,975	 622	10,954	 1,346	 1,493	 1,669 Per common share: Basic Earnings	$.45	 .30	 2.38	 .20	 3.74	 .45	 .51	 .57 Diluted Earnings	$.44	 .30	 2.34	 .20	 3.68	 .44	 .50	 .56 Market price: High	$33.90	28.85	37.50	38.38	37.72	30.00	34.02	33.00 Low	$28.65	19.00	30.00	20.00	30.51	21.00	31.74	28.00 Management's Discussion and Analysis of Financial Condition and Results of Operations. Executive Overview Patriot Transportation Holding, Inc. (the Company) is a holding company engaged in the transportation and real estate businesses through wholly owned subsidiaries. The Company's transportation business operates through two subsidiaries: Florida Rock & Tank Lines, Inc. (Tank Lines) is engaged in hauling primarily petroleum related liquids and other liquid and dry bulk commodities in tank trucks. SunBelt Transport, Inc. (SunBelt) is engaged in hauling primarily building and construction materials on flatbed trailers. The Company's real estate business is operated through two subsidiaries: Florida Rock Properties, Inc. and FRP Development Corp. The Company owns real estate in Florida, Georgia, Virginia, Maryland, Delaware and Washington, D.C. The real estate owned generally falls into one of three categories: (i) land and/or buildings leased under rental agreements or being developed for rental; (ii) land with construction aggregates deposits, substantially all of which is leased to Florida Rock Industries, Inc. under mining royalty agreements, whereby the Company is paid a percentage of the revenues generated or annual minimums; and, (iii) land held for future appreciation or development. The Company is a related party to Florida Rock Industries, Inc. (FRI) because four of the Company's directors are also directors of FRI and such directors own approximately 27.1% of the stock of FRI and 48.0% of the stock of the Company. The Company derived 6.6% of its consolidated revenue from FRI in fiscal 2004. Fiscal 2004 showed significant growth in both income from continuing operations and net income. Income from continuing operations was $6,096,000 or $2.05 per diluted share in fiscal 2004, an increase of 71.6% compared to $3,552,000 or $1.16 per diluted share in fiscal 2003. The increase was generated primarily from the revenue growth in both the transportation segment and developed properties while fixed expenses remained steady. Net income increased to $20,740,000 in fiscal 2004 from $4,575,000 in 2003, primarily as a result of the sales of properties classified as discontinued operations. Three properties were sold to FRI during 2004, which resulted in an after tax gain of $14,456,000. Transportation. The Company generates transportation revenue by providing over the road transport services for customers primarily in the petroleum products and chemical industries (Tank Lines) and the building construction materials industry (SunBelt). The majority of our petroleum products customers are major oil companies and convenience store chains, who sell gasoline or diesel fuel directly to the retail market. Our customers in the building construction industries are generally the manufacturer or distributor of the products who contract with us to deliver goods to their customers. Our customers generally pay for services based on miles driven. We also bill for other services that may include stop-offs, pump-offs, and load tarping. Additionally, we may bill customers a fuel surcharge that relates to the fluctuations in diesel fuel costs. Miles hauled and rates per mile are the primary factors impacting transportation revenue. Generally, changes in miles or rates will affect revenue. Given the large increases in diesel fuel costs over the past 18 months, fuel surcharges have become a larger factor affecting overall transportation revenue. On long-haul trips we generally only bill for miles driven while under load. We calculate and monitor weekly a loaded mile factor, which is the ratio of loaded miles to total miles. A decrease in the loaded mile factor will have a negative effect on operating profit. SunBelt is acutely affected by the loaded mile factors as the majority of its trips are long-haul. Tank Lines, on the other hand, primarily engages in short-haul deliveries and generally is paid for round trip miles. Operating safely, efficient equipment utilization, appropriate freight rates, and driver retention are the most critical factors in maintaining profitable operations. Statistics related to these factors are monitored weekly or monthly. Operating expenses are split evenly between variable (driver pay, fuel, and maintenance) and fixed costs (overhead, insurance and depreciation). As a result, increases in revenue will generally improve our operating ratio. During Fiscal 2004 we saw record diesel fuel costs as well as a continuation of rising liability, workers compensation and health care insurance costs. However, due to decreases in capacity in the trucking industry resulting from the higher operating costs and recent recession, we have been successful in increasing freight rates and fuel surcharges, particularly in the flatbed division. We are closely monitoring legislative changes affecting the trucking industry, notably hours-of-service rules and increased driver qualifications for hazardous material transporting, to determine the effect on our operations. Ongoing structural changes within national retail petroleum distribution channels also challenged the Company's tank truck operations. Non-traditional retail gasoline outlets, "hyper-markets", are growing rapidly and bringing new pricing pressures to retail distribution. This dynamic is contributing to a challenging pricing environment from petroleum products customers seeking to adapt to this competitive reality. Real Estate. The Company owns real estate in Florida, Georgia, Virginia, Maryland, Delaware, and Washington, D.C. The real estate owned generally falls into one of three categories: (i) land and/or buildings leased under rental agreements or being developed for rental; (ii) land with construction aggregates deposits; and (iii) land held for future appreciation or development. Revenue from land and/or buildings under rental agreements is generated primarily from leasing our portfolio of flex office/warehouse buildings. Our flex office/warehouse product is a functional warehouse with the ability to configure portions as office space as required by our tenants. We lease space to tenants who generally sign multiple year agreements. Growth is achieved by increasing occupancy and lease rates in existing buildings and by developing or acquiring new warehouses. We attempt to develop or purchase properties in areas that have high growth potential and are accessible to major interstates or other distribution lanes. The following table shows the total available square footage and occupancy rates of our flex office/warehouse parks at September 30, 2004: Total Development Location Sq. feet % Occupied Hillside (1)(2) Anne Arundel Co., MD 274,800 72.9% Lakeside Harford Co., MD 671,550 91.4% Tudsbury Baltimore Co., MD 86,100 100.0% Dorsey Run (3) Howard Co., MD 84,600 100.0% Rossville Baltimore Co., MD 190,517 87.8% Loveton Baltimore Co., MD 29,722 100.0% Oregon Anne Arundel Co., MD 195,615 100.0% Arundel Howard Co., MD 162,796 100.0% Interchange New Castle Co., DE 303,006 49.8% 1,998,706 84.6% 1) Hillside includes a 74,600 square foot building is leased and will be occupied January 2005. 2) A 145,180 square foot building is currently under construction at Hillside for a tenant who has signed a 10 year lease to begin upon completion of construction, which is scheduled for June 2005. 3) A current tenant, occupying 100% of the space, will be vacating the building at December 31, 2004. In addition to the completed buildings and the building under construction shown above, land is available to construct additional buildings at Hillside Business Park (155,000 square feet) and Lakeside Business Park (485,200 square feet). Current plans are to begin construction of 168,000 square feet in fiscal 2005 for completion in fiscal 2006. On October 1, 2004 the Company purchased a 188,093 square foot building in Norfolk, Virginia which is fully leased. We also own a portfolio of mineable land, substantially all of which is leased to FRI under long-term mining royalty agreements, whereby we are paid a percentage of the revenues generated from mined product sold or annual minimum rents. The mines primarily consist of construction aggregates, such as stone and sand and calcium deposits. Properties held for future development include: Bird River in southeastern Baltimore County is a 179 acre tract currently zoned for residential and commercial use with 115.6 developable acres. The Company has a contract to develop and sell to a major home builder a minimum of 292 residential lots. The Company plans to develop and lease approximately 502,000 square feet of multiple warehouse/office buildings on the 42 developable acres zoned for commercial use. Commonwealth Avenue is a 50-acre, rail accessible site in Jacksonville, Florida near the western beltway of Interstate-295 capable of supporting approximately 500,000 square feet of warehouse/office build-out. The Company owns two parcels of undeveloped real estate in the southeast quadrant of Washington D.C. that fronts the Anacostia River and has been working with the District of Columbia Zoning Commission and the Office of Planning to obtain appropriate zoning for development on one of the sites. In September 2004, the Company was granted a public hearing on its final application, which is expected to be held in early 2005. If approval of the redesign is obtained, the Company will have an additional two years to begin development of the site in accordance with the approved PUD. Comparative Results of Operations Transportation Fiscal Years ended September 30 (dollars in thousands) ___2004 % 2003 % 2002 % Transportation revenue $ 94,786 95% 85,028 97% 80,888 99% Fuel surcharges 4,638 5% 2,968 3% 1,033 1% Revenues 99,424 100% 87,996 100% 81,921 100% Compensation and benefits 40,779 41% 37,192 42% 35,652 44% Fuel expenses 14,779 15% 12,320 14% 9,627 12% Insurance and losses 11,462 12% 11,144 13% 8,180 10% Depreciation expense 7,875 8% 8,171 9% 7,504 9% Other, net 11,317 11% 10,129 12% 9,280 11% Cost of operations 86,212 87% 78,956 90% 70,243 86% Gross profit $ 13,212 13% 9,040 10% 11,678 14% The Transportation group's goals for 2004 were to operate safely, improve freight rates, maintain fuel surcharges, and improve equipment utilization. Revenues 2004 vs 2003 - Transportation segment revenues were $99,424,000, an increase of $11,428,000 or 13.0% over last year. Transportation revenues increased $6,937,000 mostly due to an 8.8% increase in revenue miles, reflecting increased customer demand for transportation services. The increased demand also allowed better pricing for our services and as a result, average revenue per mile excluding fuel surcharge increased 2.5%. The average price paid per gallon of diesel fuel increased $0.17 and as a result fuel surcharge revenue increased $1,670,000. Revenues 2003 vs 2002 - Transportation segment revenues were $87,996,000 in 2003, an increase of $6,075,000 or 7.4% over 2002. Transportation revenues increased $3,490,000 due to a 4.7% increase in revenue miles, mostly offset by the loss of a major customer in the first quarter of 2003. The increase in miles is primarily due to the new business generated from the May 2002 acquisition of the operating assets of Infinger Transportation, Inc. (Infinger) and internal growth. Of the remaining increase, $1,936,000 was due to an increase in billed fuel surcharges from 2003 to 2002, as a result of increased diesel fuel prices. Expenses 2004 vs 2003 - Transportation's cost of operations increased $7,256,000 to $86,212,000 in 2004, compared to $78,956,000 in 2003. The 9.2% increase was primarily due to an increase in driver compensation and fuel consumption related to the increase in miles. The increase in fuel cost is also due to a $.17 increase in the average price paid per gallon of diesel fuel from 2003 to 2004. Expenses 2003 vs 2002 - Transportation's cost of operations increased $8,713,000 to $78,956,000 in 2003, compared to $70,243,000 in 2002. The 12.4% increase is primarily due to an increase in expenses related to higher insurance premiums and workers compensation claims expensed in 2003. Additionally, fuel costs increased due to the increase in miles hauled and a $.23 increase in the average price paid per gallon of diesel fuel from 2002 to 2003. Real Estate Fiscal Years ended September 30 (dollars in thousands) ___2004 % 2003 % 2002 % Royalties and rent $ 5,822 36% 5,572 39% 5,190 38% Developed property rentals 10,543 64% 8,804 61% 7,921 58% Property sales - 0% 68 0% 554 4% Total Revenue 16,365 100% 14,444 100% 13,665 100% Mining and land rent expenses 1,887 12% 1,806 13% 1,600 12% Developed property management 5,208 32% 4,188 29% 3,816 28% Cost of property sold - 0% 21 0% 231 2% Cost of Operations 7,095 43% 6,015 42% 5,647 41% Gross profit $ 9,270 57% 8,429 58% 8,018 59% Revenues 2004 vs 2003 - Real Estate revenues increased $1,921,000 or 13.3% in 2004 to $16,365,000. Lease revenues from developed properties increased 19.8% due to the completion of a 200,200 square foot building at the Hillside Business Park in late fiscal 2003 and the purchase of a 151,000 square foot building at Interchange Boulevard in March of 2004. Both were fully leased during the year. Royalties from mining operations increased 4.5% during 2004. Revenues 2003 vs 2002 - Real Estate revenues during 2003 were $14,444,000, an increase of 5.7% over 2002. The increase was primarily due to an 11.1% increase in rental revenue from developed properties partially offset by a 2.8% decrease in royalty revenues. Revenues from the Company's developed operations increased due to a 9.2% increase in average leased square feet, while royalty revenues from mining operations decreased because of completion of aggregate mining at two sites. Property sales in Fiscal 2003 were $68,000 versus $554,000 in Fiscal 2002. Expenses 2004 vs 2003 - Real Estate cost of operations increased $1,080,000 to $7,095,000 in 2004, compared to $6,015,000 in 2003. The increase is due primarily to operating expenses related to the completed building at Hillside and the two purchased buildings at Interchange. Expenses 2003 vs 2002 - Real Estate cost of operations increased $368,000 to $6,015,000 in 2003, compared to $5,647,000 in 2002. The increase is due to the operating expenses related to two buildings that were completed in 2003. Consolidated Gross Profit - Consolidated gross profit was $22,482,000 in 2004 compared to $17,469,000 in 2003, an increase of 28.7%. Consolidated gross profit was $17,469,000 in 2003 compared to $19,696,000 in 2002, a decrease of 11.3%. Selling, general and administrative expense - Selling, general and administrative expenses for 2004 increased $899,000 to $9,052,000, primarily due to the accrual of management incentive compensation, which is based on the Company achieving certain profitability targets. Selling, general and administrative expenses for 2003 were comparable to 2002, increasing 0.3% from $8,129,000 in Fiscal 2002 to $8,153,000 for Fiscal 2003. Income from continuing operations - Income from continuing operations was $6,096,000 or $2.05 per diluted share in fiscal 2004, an increase of 71.6% compared to $3,552,000 or $1.16 per diluted share in fiscal 2003. Income from continuing operations decreased 30.9% in 2003 from $5,139,000 or $1.62 per diluted share in fiscal 2002. Discontinued Operations - The Company had one sale of real estate in 2003 and three sales of real estate in 2004 that met certain requirements and have been accounted for as discontinued operations, in accordance with SFAS 144. The income from the operations and gains on sale of these components have been reflected in the consolidated income statement as income from discontinued operations, net of income taxes. The after-tax gain from the sale of the properties in 2004 and 2003 was $14,446,000 and $657,000, respectively. The after-tax net income from the operations of the sold properties was $188,000, $366,000, and $516,000 for 2004, 2003, and 2002, respectively. Net income - As a result of the improved results from continuing operations and the sales of properties classified as discontinued operations, net income increased to $20,740,000 in fiscal 2004 from $4,575,000 in 2003. Fiscal 2003 net income was down from $5,655,000 in fiscal 2002. Diluted earnings per share increased to $6.97 in fiscal 2004 from $1.49 in 2003, and were $1.79 in 2002. Liquidity and Capital Resources - Net cash flow from operating activities in 2004 was $17,050,000, which together with $30,600,000 from the sales of fixed assets and $11,213,000 in additional borrowings, funded the $21,969,000 purchase of property and equipment, $21,673,000 in reduction of debt, and the repurchase of $2,510,000 in Company stock. Net cash flow from operating activities during 2003 was $15,345,000, which together with $10,760,000 net cash inflow from long term debt, funded the $20,413,000 purchase of property and equipment and the repurchase of $6,118,000 in Company stock. During 2003 and 2004 the Company sold four properties for $31,464,000 in cash, resulting in before tax gains of $24,729,000. The net proceeds of $31,172,000 from the sale of these properties were placed in escrow in anticipation of utilizing the funds to purchase replacement property in tax deferred exchanges under IRC Section 1031. Due to a tight real estate market, not all of the gains resulting from the property sales could be utilized under Section 1031. During fiscal 2004, $11,417,000 was used in qualified exchanges and $3,265,000 was released from escrow for general use leaving a balance in escrow $16,553,000 at September 30, 2004. On October 1, 2004, $7,150,000 of the escrowed funds were used in a qualified exchange and the remaining funds of $9,340,000 were released for general use. The Company obtained an $8,500,000 mortgage loan secured by a building completed in 2003 and also obtained construction financing for an ongoing project. Draws on the construction financing totaled $2,713,000 at September 30, 2004. These borrowings, combined with operating cash flows helped the Company reduce amounts borrowed under the revolver to $3,201,000 and to pay off two 9% mortgage notes for approximately $3,100,000. The Company has a $37,000,000 revolving credit agreement (the Revolver) of which $33,799,000 was available at fiscal year end. The Revolver contains restrictive covenants including limitations on paying cash dividends. Under these restrictions, as of September 30, 2004, $ 13,813,000 of consolidated retained earnings was available for payment of dividends. The Revolver was set to expire on December 31, 2004 but on November 10, 2004 was amended and restated and extended to December 31, 2009. The Company had $11,948,000 of irrevocable letters of credit outstanding at September 30, 2004. Most of the letters of credit are irrevocable for a period of one year and are automatically extended for additional one-year periods unless notified by the issuing bank not less than thirty days before the expiration date. Substantially all of these were issued for workers' compensation and liability insurance retentions. If these letters of credit are not extended the Company will have to find alternative methods of collateralizing or funding these obligations. The Board of Directors has authorized management to repurchase shares of the Company's common stock from time to time as opportunities may arise. During Fiscal 2004, the company repurchased 77,533 shares for approximately $2,510,000. At September 30, 2004 the Company had approximately $3,490,000 authorized for repurchase of shares. The Company currently expects its Fiscal 2005 capital expenditures to be approximately $39,000,000 ($24,000,000 for real estate development expansion and $15,000,000 for transportation segment expansion and replacement equipment) and depreciation and depletion expense to be approximately $12,292,000. The Company expects to finance the expenditures from the cash flows from operating activities, secured financing on new real estate projects, cash held in escrow, and the funds available under its revolving credit agreement. Off-Balance Sheet Arrangements - Except for the letters of credit described above under "Liquidity and Capital Resources," the Company does not have any off balance sheet arrangements, such as financing or variable interest entities, that either have, or are reasonably likely to have, a current or future material effect on its financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources. Critical Accounting Policies - Management of the Company considers the following accounting policies critical to the reported operations of the Company: Accounts Receivable Valuation. The Company is subject to customer credit risk including bankruptcies, primarily in the Transportation segment, that could affect the collection of outstanding accounts receivable. To mitigate these risks, the Company performs credit reviews on all new customers and periodic credit reviews on existing customers. A detailed analysis of late and slow pay customers is at least prepared monthly and reviewed by senior management. The overall collectibility of outstanding receivables is evaluated and allowances are recorded as appropriate. Risk Insurance. The nature of the Transportation business subjects the Company to risks arising from workers' compensation, automobile liability, and general liability claims. The Company retains the exposure on certain claims of $250,000 to $500,000 and has third party coverage for amounts exceeding the retention. The Company expenses during the year an estimate of risk insurance losses. Periodically, an analysis is performed, using historical and projected data, to determine exposure for claims incurred but not reported. On an annual basis the Company obtains an independent actuarial analysis. The Company attempts to mitigate losses from insurance claims by maintaining safe operations and providing mandatory safety training. Real Estate Investments. All direct and indirect costs, including interest and real estate taxes associated with the development, construction, leasing or expansion of real estate investments are capitalized as a cost of the property. Included in indirect costs is an estimate of internal costs associated with development and rental of real estate investments. All external costs associated with the acquisition of real estate investments are capitalized as a cost of the property. Contractual Obligations - The following table summarizes our contractual obligations as of September 30, 2004: Payment due by period Less than More than Total 1 year 1-3 years 4-5 years 5 years Debt 45,700 4,515 6,202 4,744 30,239 Purchase Commitments 12,222 12,222 - - - Total obligations 57,922 16,737 6,202 4,744 30,239 INFLATION. Historically, the Company has been able to recover inflationary cost increases in the transportation group through increased freight rates. It is expected that over time, justifiable and necessary rate increases will be obtained. Substantially all of the Company's royalty agreements are based on a percentage of the sales price. Minimum royalties and substantially all lease agreements provide escalation provisions. FORWARD-LOOKING STATEMENTS. Certain matters discussed in this report contain forward-looking statements that are subject to risks and uncertainties that could cause actual results to differ materially from these indicated by such forward-looking statements. These forward-looking statements relate to, among other things, capital expenditures, liquidity, capital resources and competition and may be indicated by words or phrases such as "anticipate," "estimate," "plans," "projects," "continuing," "ongoing," "expects," "management believes," "the Company believes," "the Company intends" and similar words or phrases. The following factors and other risk factors discussed in the Company's periodic reports and filings with the Securities and Exchange Commission are among the principal factors that could cause actual results to differ materially from the forward- looking statements: driver availability and cost; regulations regarding driver qualifications and hours of service; availability and terms of financing; freight demand for petroleum products and for building and construction materials in the Company's markets; risk insurance markets; competition; general economic conditions; demand for flexible warehouse/office facilities; interest rates; levels of construction activity in FRI's markets; fuel costs; and inflation. However, this list is not a complete statement of all potential risks or uncertainties. These forward-looking statements are made as of the date hereof based on management's current expectations, and the Company does not undertake an obligation to update such statements, whether as a result of new information, future events or otherwise. Additional information regarding these and other risk factors may be found in the Company's other filings made from time to time with the Securities and Exchange Commission. Consolidated Statements of Income - Years ended September 30 (In thousands except per share amounts) 2004 2003 2002 Revenues: Transportation $ 99,424 87,996 81,921 Real estate 16,365 14,376 13,111 Sale of real estate - 68 554 Total revenues (including revenue from related parties of $7,623, $7,305 and $6,944, respectively) 115,789 102,440 95,586 Cost of operations: Transportation 86,212 78,956 70,243 Real estate 7,095 5,994 5,416 Cost of real estate sold - 21 231 Gross profit 22,482 17,469 19,696 Selling, general and administrative expense (including expenses paid to related party of $372, $440 and $463, respectively) 9,052 8,153 8,129 Operating profit 13,430 9,316 11,567 Other income 375 - - Interest expense, net (3,830) (3,492) (3,143) Income from continuing operations before income taxes 9,975 5,824 8,424 Provision for income taxes 3,879 2,272 3,285 Income from continuing operations 6,096 3,552 5,139 Discontinued operations (Note 3): Income from operations, net of tax 188 366 516 Gain on sale of properties, net of tax 14,456 657 - Net income $20,740 4,575 5,655 Earnings per common share: Income from continuing operations - basic $ 2.08 1.17 1.64 - diluted $ 2.05 1.16 1.62 Discontinued operations - basic $ 5.00 .34 .16 - diluted $ 4.92 .33 .16 Net income-basic $ 7.08 1.51 1.80 Net income-diluted $ 6.97 1.49 1.79 Number of common shares used in computing: - basic earnings per share 2,931 3,033 3,143 - diluted earnings per share 2,976 3,066 3,165 See accompanying notes. Consolidated Balance Sheets As of September 30, (In thousands) 2004 2003 Assets Current assets: Cash and cash equivalents $ 199 757 Cash held in escrow 16,553 1,795 Accounts receivable (including related party of $344 and $359, less allowance for doubtful accounts of $638 and $566, respectively) 9,123 7,332 Inventory of parts and supplies 642 670 Prepaid expenses and other 3,549 3,411 Total current assets 30,066 13,965 Property and equipment, at cost: Land 56,045 52,679 Buildings 77,924 68,651 Equipment 73,838 72,550 Construction in progress 16,423 11,331 224,230 205,211 Less accumulated depreciation and depletion 75,219 65,832 149,011 139,379 Real estate held for investment, at cost 1,093 1,130 Goodwill 1,087 1,087 Assets held for sale - 5,883 Other assets 4,137 3,772 Total Assets $185,394 165,216 Liabilities and Shareholders' Equity Current liabilities: Accounts payable 3,072 4,728 Federal and state income taxes payable 6,799 6 Accrued liabilities 3,324 2,627 Accrued insurance reserves 2,188 2,314 Short term notes payable 5,914 - Long-term debt due within one year 1,802 1,545 Total current liabilities 23,099 11,220 Long-term debt 41,185 57,816 Deferred income taxes 15,767 10,760 Accrued insurance reserves 5,689 5,722 Other liabilities 1,567 1,669 Commitments and contingencies (Notes 14 and 15) Shareholders' equity: Preferred stock, no par value; 5,000,000 shares authorized; none issued - - Common stock, $.10 par value; 25,000,000 shares authorized; 2,929,075 and 2,932,708 shares issued and outstanding, respectively 293 293 Capital in excess of par value 25,784 24,614 Retained earnings 72,010 53,122 Total shareholders' equity 98,087 78,029 Total Liabilities and Shareholders' equity $185,394 165,216 See accompanying notes. 	Consolidated Statements of Cash Flows Years ended September 30, (In thousands) Cash flows from operating activities: 2004 2003 2002 Net income $ 20,740 4,575 5,655 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation, depletion and amortization 12,230 11,956 11,086 Deferred income taxes 4,916 879 889 Gain on sale of real estate and equipment (24,055) (210) (612) Tax benefit from stock option exercise 339 57 56 Net changes in operating assets and liabilities: Accounts receivable (1,791) 12 1,133 Income taxes receivable - 8 994 Inventory of parts and supplies 28 (37) (63) Prepaid expenses and other (138) (435) 1,509 Assets held for sale - - 1,191 Accounts payable and accrued liabilities (994) (1,173) 2,686 Income taxes payable 6,793 6 - Net change in insurance reserves and other liabilities (135) 412 437 Other assets (883) (705) (900) Net cash provided by operating activities 17,050 15,345 24,061 Cash flows from investing activities: Purchase of property and equipment (21,969) (20,413)(18,046) Cash held in escrow (14,758) (1,795) - Proceeds from the sale of real estate held for investment, property and equipment 30,600 2,094 1,010 Net cash used in investing activities (6,127) (20,114)(17,036) Cash flows from financing activities: Proceeds from long-term debt 8,500 4,600 10,200 (Decrease) increase in revolving debt (16,799) 7,500 (8,500) Net increase (decrease) in short-term debt 2,713 - (7,800) Repayment of long-term debt (4,874) (1,340) (1,173) Exercise of employee stock options 1,489 355 369 Repurchase of Company stock (2,510) (6,118) (32) Net cash (used in) provided by financing activities (11,481) 4,997 (6,936) Net (decrease) increase in cash and cash equivalents (558) 228 89 Cash and cash equivalents at beginning of year 757 529 440 Cash and cash equivalents at end of year $ 199 757 529 Supplemental disclosures of cash flow information: Cash paid during the year for: Interest $ 3,977 3,477 3,179 Income taxes $ 1,159 2,004 1,720 Non cash investing and financing activities: Additions to property and equipment from: Exchanges $ - - 563 See accompanying notes. Consolidated Statements of Shareholders' Equity Years ended September 30 (In thousands, except share amounts) Capital in Common Stock Excess of Retained Shares Amount Par Value Earnings Balance at September 30, 2001 3,140,066 $314 $25,841 $46,957 Shares purchased and canceled (1,658) - (14) (18) Exercise of stock options 20,600 2 423 - Net income - - - 5,655 Balance at September 30, 2002 3,159,008 316 26,250 52,594 Shares purchased and canceled (246,300) (25) (2,046) (4,047) Exercise of stock options 20,000 2 410 - Net income - - - 4,575 Balance at September 30, 2003 2,932,708 293 24,614 53,122 Shares purchased and canceled (77,533) (7) (651) (1,852) Exercise of stock options 73,900 7 1,821 - Net income - - - 20,740 Balance at September 30, 2004 2,929,075 $293 $25,784 $72,010 See accompanying notes. Notes to Consolidated Financial Statements 1. Accounting policies. ORGANIZATION - Patriot Transportation Holding, Inc. (Company) is engaged in the transportation and real estate businesses. The Company's transportation business is conducted through two wholly owned subsidiaries. Florida Rock & Tank Lines, Inc. (Tank Lines) is a Southeastern transportation company concentrating in the hauling by motor carrier of primarily petroleum related liquids and other liquid and dry bulk commodities. SunBelt Transport, Inc. (SunBelt) serves the flatbed portion of the trucking industry primarily in the Southeastern U.S., hauling primarily construction materials. The Company's real estate group, through subsidiaries, acquires, constructs, leases, operates and manages land and buildings to generate both current cash flows and long-term capital appreciation. The real estate group also owns real estate which is leased under mining royalty agreements or held for investment. CONSOLIDATION - The consolidated financial statements include the accounts of the Company and its subsidiaries, all of which are wholly owned. All significant intercompany transactions have been eliminated in consolidation. CASH AND CASH EQUIVALENTS - The Company considers all highly liquid debt instruments with maturities of three months or less at time of purchase to be cash equivalents. INVENTORY - Inventory of parts and supplies is valued at the lower of cost (first-in, first-out) or market. TIRES ON EQUIPMENT - The value of tires on tractors and trailers is accounted for as a prepaid expense and amortized over the life of the tires as a function of miles driven. REVENUE AND EXPENSE RECOGNITION - Transportation revenue is recognized when shipment is complete and transportation expenses are recognized as incurred. Real estate rental revenue and mining royalties are generally recognized when earned under the leases. Rental income from leases with scheduled increases during their term is recognized on a straight-line basis over the term of the lease. Sales of real estate are recognized when the collection of the sales price is reasonably assured and when the Company has fulfilled substantially all of its obligations, which are typically as of the closing date. PROPERTY AND EQUIPMENT - Property and equipment is recorded at cost less accumulated depreciation. Provision for depreciation of property, plant and equipment is computed using the straight-line method based on the following estimated useful lives: Years Buildings and improvements 7-39 Revenue equipment 7-10 Other equipment 3-10 Depletion of sand and stone deposits is computed on the basis of units of production in relation to estimated reserves. The Company periodically reviews property and equipment and intangible assets for potential impairment. If this review indicates that the carrying amount of the asset may not be recoverable, the Company estimates the future cash flows expected with regards to the asset and its eventual disposition. If the sum of these future cash flows (undiscounted and without interest charges) is less than the carrying amount of the assets, the Company records an impairment loss based on the fair value of the asset. All direct and indirect costs, including interest and real estate taxes, associated with the development, construction, leasing or expansion of real estate investments are capitalized as a cost of the property. Included in indirect costs is an estimate of internal costs associated with development and rental of real estate investments. All external costs associated with the acquisition of real estate investments are capitalized as a cost of the property. INSURANCE - The Company has a $250,000 to $500,000 self-insured retention per occurrence in connection with certain of its workers' compensation, automobile liability, and general liability insurance programs ("risk insurance"). The Company is self-insured for its employee health insurance benefits and carries a stop loss coverage of $200,000 per covered participant per year. The Company accrues monthly the estimated cost in connection with its portion of its risk and health insurance losses. Claims paid by the Company are charged against the reserve. Additionally, the Company maintains a reserve for incurred but not reported claims based on historical analysis of such claims. INCOME TAXES - The Company uses an asset and liability approach to financial reporting for income taxes. Under this method, deferred tax assets and liabilities are recognized based on differences between financial statement and tax bases of assets and liabilities using presently enacted tax rates. Deferred income taxes result from temporary differences between pre-tax income reported in the financial statements and taxable income. STOCK OPTION AWARDS - The Company accounts for its employee stock compensation plans under APB Opinion No. 25. See Note 7 for pro forma disclosures of net earnings and earnings per common share, as if the fair value based method of accounting defined in SFAS No. 123 had been applied. EARNINGS PER COMMON SHARE - Basic earnings per common share are based on the weighted average number of common shares outstanding during the periods. Diluted earnings per common share are based on the weighted average number of common shares and potential dilution of securities that could share in earnings. The only difference between basic and diluted shares used for the calculation is the effect of employee and director stock options. USE OF ESTIMATES - The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. ENVIRONMENTAL - Environmental expenditures that benefit future periods are capitalized. Expenditures that relate to an existing condition caused by past operations, and which do not contribute to current or future revenue generation, are expensed. Liabilities are recorded when environmental assessments and/or remedial efforts are probable, and the costs can be reasonably estimated. Estimation of such liabilities includes an assessment of engineering estimates, continually evolving governmental laws and standards, and potential involvement of other potentially responsible parties. NEW ACCOUNTING REQUIREMENTS - In December 2003, the FASB issued FASB Interpretation No. 46 (revised December 2003) (FIN 46R), Consolidation of Variable Interest Entities (VIEs), which addresses how a business enterprise should evaluate whether it has a controlling financial interest in an entity through means other than voting rights and accordingly should consolidate the entity. The Company has evaluated the impact of applying FIN 46R and does not believe it has any interests in VIEs or would be considered a VIE of any other entity and therefore, FIN 46R did not have a material impact on the financial statements. In December 2002, FASB Statement No. 148, Accounting for Stock-Based Compensation - Transition and Disclosure, an amendment of FASB Statement No. 123 (SFAS148), was issued. This Statement provides alternative methods of transition for a voluntary change to the fair value method of accounting for stock-based employee compensation. Statement 148 also amends the disclosure requirements of Statement 123 to require prominent disclosures in both annual and interim financial statements. Disclosures required by this standard are included in the notes to these consolidated financial statements. RECLASSIFICATIONS - Certain reclassifications have been made to the 2003 and 2002 financial statements to conform to the presentation adopted in 2004, including reclassification due to presentation of discontinued operations. 2. Transactions with related parties. As of September 30, 2004, four of the Company's directors were also directors of Florida Rock Industries, Inc. ("FRI"). Such directors own approximately 27.1% of the stock of FRI and 48.0% of the stock of the Company. Accordingly, FRI and the Company are considered related parties. The Company, through its transportation subsidiaries, hauls commodities by tank and flatbed trucks for FRI. Charges for these services are based on prevailing market prices. Other wholly owned subsidiaries lease certain construction aggregates mining and other properties to FRI. A summary of revenues derived from FRI follows (in thousands): 2004 2003 2002 Transportation $ 1,711 1,367 986 Real estate 5,912 5,938 5,958 $ 7,623 7,305 6,944 Included in the above revenues are $498,000, $863,000, and $1,363,000 of Real Estate revenues derived from FRI that have been reclassified to discontinued operations on the Consolidated Statements of Income. The Company outsources certain functions to FRI, including some administrative, human resources, legal and risk management. Charges for services provided by FRI were $372,000 in 2004, $440,000 in 2003, and $463,000 in 2002. During 2003 and 2004, the Company closed on previously announced agreements to sell several tracts of land to FRI as follows: St. Mary's County, Maryland. On September 30, 2003, a subsidiary sold 796 acres of land located in St. Mary's County, Maryland to FRI for $1,836,000 in cash resulting in a gain of $657,000, after income taxes of $420,000. A committee of independent directors of the Company approved the sale after review of a developed feasibility study and other materials, consultation with management and advice from independent counsel. Lake City, Florida. On March 30, 2004, a subsidiary sold a parcel of land and improvements containing approximately 6,321 acres in Suwannee and Columbia Counties, near Lake City, Florida to a subsidiary of FRI for $13,000,000 in cash, resulting in a gain of $5,574,000 after income taxes of $3,546,000. The sales price was approved by the Company's Audit Committee after considering among other factors, an independent appraisal, the current use of the property and consultation with management. Springfield, Virginia. On May 7, 2004 a subsidiary of the Company sold 108 acres of land located in the northwest quadrant of I-395 and I-495 at Edsall Road in Springfield, Virginia to FRI for $15,000,000 in cash resulting in a gain of $7,895,000, after income taxes of $5,023,000. The sales price was approved by a committee of independent directors of the Company after review of a development feasibility study and other materials, consultation with management and advice of independent counsel. Miami, Florida. Also on May 7, 2004, a subsidiary of the Company sold a 935 acre parcel of property in Miami, Florida to FRI for $1,628,000 in cash, resulting in a gain of $987,000, after income taxes of $627,000. The property is principally composed of mined-out lakes, mitigation areas, 145 acres of mineable land and 32 acres of roads and railroad track rights-of-way. The terms of the sale were approved by the Company's Audit Committee after considering, among other factors, the terms of the existing lease agreement and consultation with management. See Note 3 for further information regarding the accounting for the sales of these properties as discontinued operations. 3. Discontinued operations. As discussed in Note 2, during the fiscal years ended September 30, 2004 and 2003, the Company sold several tracts of land, which were accounted for as discontinued operations in accordance with Statement of Financial Accounting Standards No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets" (SFAS 144). All periods presented have been restated accordingly. A summary of discontinued operations is as follows: 2004 2003 2002 Royalty and rental income $ 498 863 1,363 Operating expenses 190 264 517 Income before income taxes 308 599 846 Income taxes (120) (233) (330) Income from discontinued operations $ 188 366 516 Gain from sale of discontinued properties $23,652 1,077 - Income taxes (9,196) (420) - Net gain from sale of discontinued properties $14,456 657 - 4. Debt. Debt at September 30 is summarized as follows (in thousands): 2004 2003 Revolving credit (unsecured) $ 3,201 20,000 Short term construction loan 2,713 - 5.7% to 9.5% mortgage notes, due in installments through 2020 42,987 39,361 48,901 59,361 Less portion due within one year 7,716 1,545 $41,185 57,816 The aggregate amount of principal payments, excluding the revolving credit, due subsequent to September 30, 2004 is: 2005 - $4,515,000; 2006 - $1,936,000; 2007 - $2,057,000; 2008-$2,209,000; 2009-$2,372,000; 2010 and subsequent years - - $32,611,000. The Company has a $37,000,000 uncollaterized Revolving Credit Agreement with four banks which was to terminate on December 31, 2004. On November 10, 2004, the Company and the four banks entered into an Amended and Restated Revolving Credit Agreement (the Revolver) which will terminate on December 31, 2009. The Revolver bears interest at an initial rate of 1% over the selected LIBOR. The margin rate may change quarterly based on the Company's ratio of Consolidated Total Debt to Consolidated Total Capital. An initial commitment fee of 0.15% per annum is payable quarterly on the unused portion of the commitment. The commitment fee may also change quarterly based upon the ratio described above. The Revolver contains restrictive covenants including limitations on paying cash dividends. Under these restrictions, as of September 30, 2004, $13,813,000 of consolidated retained earnings would be available for payment of dividends. During the first quarter of fiscal 2004, a subsidiary of the Company obtained a first mortgage loan of $8,500,000, collateralized by a building. The proceeds were used to reduce amounts owed under the Revolver. The mortgage is payable over 15 years with level monthly payments of principal and interest at 5.69%. During the fourth quarter of fiscal 2004, a subsidiary of the Company obtained a construction loan to fund the development of a pre-leased 145,000 square foot office/warehouse. As of September 30, 2004, $2,713,000 was borrowed under the loan. The terms of the construction financing are for borrowings not to exceed $11,800,000 for a period not to exceed 18 months converting to a 15 year non-recourse mortgage at project completion. The interest rate is 6.17% for both the construction and mortgage loans. The non-recourse fully amortizing mortgage notes payable are collateralized by real estate having a carrying value of approximately $57,794,000 at September 30, 2004. Certain properties having a carrying value at September 30, 2004 of $793,000 were encumbered by industrial revenue bonds that are the liability of FRI. FRI has agreed to pay such debt when due (or sooner if FRI cancels its lease of such property) and further has agreed to indemnify and hold harmless the Company. During Fiscal 2004, 2003 and 2002 the Company capitalized interest costs of $10,000, $182,000 and $194,000, respectively. 5. Leases. At September 30, 2004, the total carrying value of property owned by the Company which is leased or held for lease to others is summarized as follows (in thousands): Construction aggregates property $ 31,371 Commercial property 114,011 Land and other property 1,613 146,995 Less accumulated depreciation and depletion 26,328 $120,667 The minimum future rentals due the Company on noncancelable leases as of September 30, 2004 are as follows: 2005 - $10,005,000; 2006 - $7,620,000; 2007 - $5,987,000; 2008 - $5,543,000; 2009 - $4,818,000; 2010 and subsequent years $19,810,000. 6. Preferred Shareholder Rights Plan. On May 5, 1999, the Board of Directors of the Company declared a dividend of one preferred share purchase right (a "Right") for each outstanding share of common stock. The dividend was payable on June 2, 1999. Each Right entitles the registered holder to purchase from the Company one one-hundredth of a share of Series A Junior Participating Preferred Stock of the Company, par value $.01 per share (the "Preferred Shares"), at a price of $96 per one one- hundredth of a Preferred Share, subject to adjustment. In the event that any Person or group of affiliated or associated Persons (an "Acquiring Person") acquires beneficial ownership of 15% or more of the Company's outstanding common stock, each holder of a Right, other than Rights beneficially owned by the Acquiring Person (which will thereafter be void), will thereafter have the right to receive upon exercise that number of Common Shares having a market value of two times the exercise price of the Right. An Acquiring Person excludes any Person or group of affiliated or associated Persons who were beneficial owners, individually or collectively, of 15% or more of the Company's Common Shares on May 4, 1999. The Rights initially trade together with the Company's common stock and are not exercisable. However, if an Acquiring Person acquires 15% or more of the Company's common stock, the Rights may become exercisable and trade separately in the absence of future board action. The Board of Directors may, at its option, redeem all Rights for $.01 per right, at any time prior to the Rights becoming exercisable. The Rights will expire September 30, 2009 unless earlier redeemed, exchanged or amended by the Board. 7. Stock Option Plans. The Company has two Stock Option Plans (the 1995 Stock Option Plan and the 2000 Stock Option Plan) under which options for shares of common stock have been granted to directors, officers and key employees. Currently, only the 2000 Plan has options available for grant. The options awarded under the two plans have similar characteristics. All stock options expire ten years from the date of grant. Options awarded to directors are exercisable immediately and options awarded to officers and employees become exercisable in cumulative installments of 20% each year after a one year waiting period from date of grant. Options awarded in 2004 included 10,000 to an officer and 41,000 to directors. Options awarded in 2003 included 140,000 to officers and key employees. The remaining options issued in 2003 and all awards in 2002 were to directors. At September 30, 2004, there were 267,200 shares under option. Option transactions for the fiscal years ended September 30 are summarized as follows: Shares under Weighted Average Option Exercise Price Balance at September 30, 2001 131,600 $ 18.67 Granted 37,000 22.99 Cancelled (7,000) 21.29 Exercised (20,600) 17 93 Balance at September 30, 2002 141,000 $ 19.78 Granted 182,000 22.87 Cancelled (3,500) 22.48 Exercised (20,000) 17.75 Balance at September 30, 2003 299,500 $ 21.85 Granted 51,000 31.20 Cancelled (9,400) 22.23 Exercised (73,900) 20.15 Balance at September 30, 2004 267,200 $ 23.99 The following table summarizes information concerning stock options outstanding at September 30, 2004: Shares Weighted Weighted Range of Exercise under Average Average Prices per Share Option Exercise Price Remaining Life Non-exercisable: $22.23 - $31.88 104,240 $ 23.01 8.2 Exercisable: $15.13 - $22.66 75,560 19.86 7.4 $23.77 - $32.75 87,400 28.75 8.4 162,960 $ 24.63 7.9 If compensation cost for stock option grants had been determined based on the Black-Scholes option pricing model value at the grant date for the awards consistent with the provisions of SFAS No. 123, the Company's net income, basic and diluted earnings per share would have been (in thousands, except per share amounts): 2004 2003 2002 Net income As reported $20,740 4,575 5,655 Deduct: Total stock-based employee compensation expense determined under fair value based method, net of tax effects $ 396 483 348 Pro forma $20,344 4,092 5,307 Basic earnings per common share As reported $ 7.08 1.51 1.80 Pro forma $ 6.94 1.35 1.69 Diluted earnings per common share As reported $ 6.97 1.49 1.79 Pro forma $ 6.79 1.33 1.62 The fair value of options granted in 2003 was estimated to be $13.51 on the date of grant using the following assumptions; no dividend yield, expected volatility of 52.6%, risk-free interest rates of 4.5% and expected lives of 7 years. The weighted average fair value of options granted in 2004 was estimated to be $16.32 on the date of grant using the following assumptions; no dividend yield, expected volatility of 45.1%, risk-free interest rates of 3.9% and expected lives of 7 years. 8. Income taxes. The provision for income taxes for continuing operations for fiscal years ended September 30 consists of the following (in thousands): 2004 2003 2002 Current: Federal $2,720 1,592 2,150 State 445 262 327 3,165 1,854 2,477 Deferred Federal 605 354 662 State 109 64 146 714 418 808 Total $3,879 2,272 3,285 A reconciliation between the amount of tax shown above and the amount computed at the statutory Federal income tax rate follows (in thousands): 2004	 2003	 2002 Amount computed at statutory Federal rate $3,491 1,980 2,864 State income taxes (net of Federal income tax benefit) 362 211 306 Other, net 26 81 115 Provision for income taxes $3,879 2,272 3,285 The types of temporary differences and their related tax effects that give rise to deferred tax assets and deferred tax liabilities at September 30, are presented below: 2004	 2003 Deferred tax liabilities: Property and equipment $17,840 12,839 Depletion 570 570 Prepaid expenses 1,181 1,144 Gross deferred tax liabilities 19,591 14,553 Deferred tax assets: Insurance reserves 2,745 2,659 Other, net 965 929 Gross deferred tax assets 3,710 3,588 Net deferred tax liability $15,881 10,965 9. Employee benefits. The Company and certain subsidiaries have a savings/profit sharing plan for the benefit of qualified employees. The savings feature of the plan incorporates the provisions of Section 401(k) of the Internal Revenue Code. Under the savings feature of the plan, an eligible employee may elect to save a portion (within limits) of their compensation on a tax deferred basis. The Company contributes to a participant's account an amount equal to 50% (with certain limits) of the participant's contribution. Additionally, the Company may make an annual contribution to the plan as determined by the Board of Directors, with certain limitations. The plan provides for deferred vesting with benefits payable upon retirement or earlier termination of employment. The Company's cost was $649,000 in 2004, $591,000 in 2003 and $545,000 in 2002. The Company provides certain health benefits for retired employees. Employees may become eligible for those benefits if they were employed by the Company prior to December 10, 1992, meet the service requirements and reach retirement age while working for the Company. The plan is contributory and unfunded. The Company accrues the estimated cost of retiree health benefits over the years that the employees render service. The accrued postretirement benefit cost as of September 30, 2004 and 2003 was $564,000 and $595,000, respectively. The net periodic postretirement benefit cost was $2,000, $5,000, and $15,000 for fiscal 2004, 2003, and 2002, respectively. The discount rate used in determining the Net Periodic Postretirement Benefit Cost and the APBO was 5.75% for 2004, 5.75% for 2003 and 7.0% for 2002. No medical trend is applicable because the Company's share of the cost is frozen. 10. Business segments. The Company has identified two business segments, each of which is managed separately along product lines. The Company's operations are substantially in the Southeastern and Mid-Atlantic states. The transportation segment hauls liquid and dry bulk commodities by motor carrier. The real estate segment owns real estate of which a substantial portion is under mining royalty agreements or leased. The real estate segment also holds certain other real estate for investment and is developing commercial and industrial properties. Operating results and certain other financial data for the Company's business segments are as follows (in thousands): 2004	 2003	 2002 Revenues: Transportation $ 99,424 87,996 81,921 Real estate (a) 16,365 14,444 13,665 $115,789 102,440 95,586 Operating profit: Transportation $ 5,625 2,360 5,057 Real estate (a) 9,269 8,429 8,018 Corporate expenses (1,464) (1,473) (1,508) $ 13,430 9,316 11,567 Capital expenditures: Transportation $ 4,350 7,086 11,430 Real estate 17,619 13,327 7,179 $ 21,969 20,413 18,609 Depreciation, depletion and amortization: Transportation $ 8,200 8,510 7,876 Real estate 3,782 3,211 2,961 Other 248 235 249 $ 12,230 11,956 11,086 Identifiable assets at September 30: Transportation $ 42,479 45,055 47,519 Real estate 125,030 116,269 105,850 Cash 16,752 2,552 529 Unallocated corporate assets 1,133 1,340 1,565 $185,394 165,216 155,463 (a) Fiscal 2003, and 2002 includes revenue of $68,000,and $554,000, and operating profit of $47,000, and $323,000, respectively, from the sale of real estate. 11. Cash held in escrow. At September 30, 2004, the Company had $16,553,000 of cash held in escrow accounts. Proceeds from the sales of certain properties was placed in the escrow accounts in anticipation of reinvesting these proceeds in tax-deferred exchanges under Section 1031 of the United States Internal Revenue Code. Subsequent to the fiscal year end, $7,150,000 of the escrowed funds was used in a qualified exchange and the remaining funds of $9,340,000 were released for general use. 12. Acquisition. On May 30, 2002, the Company acquired substantially all of the operating assets of Infinger Transportation Company, Inc. (Infinger), a regional tank truck carrier based in Charleston, South Carolina. The acquisition was accounted for as a purchase. The purchase price was approximately $3,698,000, including costs associated with the acquisition. The purchase price, which was financed through the revolving credit facility, has been allocated to the assets acquired based on their respective fair values. The purpose of the acquisition was to enable the Company to expand into new markets and increase capacity in existing markets. No goodwill was recorded in the transaction. 13. Fair values of financial instruments. At September 30, 2004 and 2003, the carrying amount reported in the consolidated balance sheet for cash and cash equivalents, short-term notes payable to bank and revolving credit approximate their fair value. The fair values of the Company's other long- term debt are estimated based on current rates available to the Company for debt of the same remaining maturities. At September 30, 2004, the carrying amount and fair value of such other long term debt was $45,700,000 and $47,859,000, respectively. At September 30, 2003, the carrying amount and fair value of other long term debt was $39,361,000 and $41,795,000, respectively. 14. Contingent liabilities. Certain of the Company's subsidiaries are involved in litigation on a number of matters and are subject to certain claims which arise in the normal course of business. The Company has retained certain self-insurance risks with respect to losses for third party liability and property damage. In the opinion of management none of these matters are expected to have a material adverse effect on the Company's consolidated financial condition, results of operations or cash flows. 15. Commitments. The Company, at September 30, 2004, had entered into various contracts to develop real estate with remaining commitments totaling $6,998,000, and to purchase transportation equipment for approximately $5,224,000. A subsidiary of the Company has entered into an agreement to develop and sell to a major home builder a minimum of 292 residential lots on 73.6 acres of the Bird River Property currently zoned for residential. The minimum aggregate purchase price for these lots is $28,705,000. The rights and obligations of the subsidiary under this agreement are specifically contingent upon the approval by Baltimore County of a Planned Unit Development (PUD) by July 1, 2006 which will permit the development of and use of the property for a minimum of 292 residential lots. The subsidiary's rights and obligations are also expressly contingent upon the construction of the proposed Route 43 and the subsidiary's ability to have vehicular and water and sewer connection access to the property by July 1, 2007, at what the subsidiary deems in its sole discretion to be a commercially reasonable cost. The obligations of the builder under the agreement also are subject to customary conditions precedent. Report of Independent Registered Certified Public Accounting Firm To the Board of Directors and Shareholders of Patriot Transportation Holding, Inc. In our opinion, the accompanying consolidated balance sheets and the related consolidated statements of income, shareholders' equity, and cash flows present fairly, in all material respects, the financial position of Patriot Transportation Holding, Inc. and its subsidiaries at September 30, 2004, and 2003, and the results of their operations and their cash flows for each of the three years in the period ended September 30, 2004 in conformity with accounting principles generally accepted in the United States of America. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these statements in accordance with standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. PricewaterhouseCoopers LLP November 30, 2004 Jacksonville, Florida Directors and Officers Directors Edward L. Baker (1) Chairman of the Board of the Company and of Florida Rock Industries, Inc. John D. Baker II (1) President and Chief Executive Officer of Florida Rock Industries, Inc. Thompson S. Baker II Vice President of Florida Rock Industries, Inc. Charles E. Commander III (2)(4) Partner, Jacksonville office Foley & Lardner Luke E. Fichthorn III Private Investment Banker, Twain Associates and Chairman of the Board and Chief Executive Officer of Bairnco Corporation Robert H. Paul III (2)(3)(4) Chairman of the Board, President and Chief Executive Officer of Southeast-Atlantic Beverage Corporation H. W. Shad III (2) Management Consulting and Business Valuations Mike Shad, P.L. Martin E. Stein, Jr. (3)(4) Chairman and Chief Executive Officer of Regency Centers Corporation and Chairman of the Regency Group, Inc. James H. Winston (3) President of LPMC of Jax, Inc., Omega Insurance Company and Citadel Life & Health Insurance Co. ________________ (1) Member of the Executive Committee (2) Member of the Audit Committee (3) Member of the Compensation Committee (4) Member of the Nominating Committee Officers Edward L. Baker Chairman of the Board John E. Anderson President and Chief Executive Officer David H. deVilliers, Jr. Vice President President, FRP Development Corp. and Florida Rock Properties, Inc. Ray M. Van Landingham Vice President, Treasurer, Secretary and Chief Financial Officer Gregory B. Lechwar Controller and Chief Accounting Officer Terry S. Phipps President, SunBelt Transport, Inc. Robert E. Sandlin President, Florida Rock & Tank Lines, Inc. Patriot Transportation Holding, Inc. 1801 Art Museum Drive, Suite 300 Jacksonville, Florida 32207 Telephone: (904) 396-5733 Annual Meeting Shareholders are cordially invited to attend the Annual Shareholders Meeting which will be held at 2 p.m. local time, on Wednesday, January 26, 2005, at 155 East 21st Street, Jacksonville, Florida, 32206. Transfer Agent Wachovia Bank, N.A. Corporate Trust Client Services NC-1153 1525 West W. T. Harris Boulevard - 3C3 Charlotte, NC 28288-1153 Telephone: 1-800-829-8432 General Counsel McGuireWoods LLP Jacksonville, Florida Independent Registered Certified Public Accounting Firm PricewaterhouseCoopers LLP Jacksonville, Florida Common Stock Listed The Nasdaq Stock Market (Symbol: PATR) Form 10-K Shareholders may receive without charge a copy of Patriot Transportation Holding, Inc.'s annual report on Form 10-K for the fiscal year ended September 30, 2004 as filed with the Securities and Exchange Commission by writing to the Treasurer at 1801 Art Museum Drive, Suite 300, Jacksonville, Florida 32207.