UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549
FORM 10-Q
Quarterly Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
For the quarterly period ended June 30, 2000
Commission File No. 33-26097-07
PARKER & PARSLEY 90-B, L.P.
----------------------------
(Exact name of Registrant as specified in its charter)
Delaware 75-2329287
----------------------------------------- ----------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification Number)
1400 Williams Square West, 5205 N. O'Connor Blvd., Irving, Texas 75039
- ---------------------------------------------------------------- ---------
(Address of principal executive offices) (Zip code)
Registrant's Telephone Number, including area code : (972) 444-9001
Not applicable
(Former name, former address and former fiscal year,
if changed since last report)
Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes / x / No / /
PARKER & PARSLEY 90-B, L.P.
TABLE OF CONTENTS
Page
Part I. Financial Information
Item 1. Financial Statements
Balance Sheets as of June 30, 2000 and
December 31, 1999....................................... 3
Statements of Operations for the three and six
months ended June 30, 2000 and 1999...................... 4
Statement of Partners' Capital for the six months
ended June 30, 2000...................................... 5
Statements of Cash Flows for the six months ended
June 30, 2000 and 1999................................... 6
Notes to Financial Statements.............................. 7
Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations...................... 7
Part II. Other Information
Item 6. Exhibits and Reports on Form 8-K........................... 10
27.1 Financial Data Schedule
Signatures................................................. 11
2
PARKER & PARSLEY 90-B, L.P.
(A Delaware Limited Partnership)
Part I. Financial Information
Item 1. Financial Statements
BALANCE SHEETS
June 30, December 31,
2000 1999
------------ ------------
(Unaudited)
ASSETS
Current assets:
Cash $ 386,153 $ 311,017
Accounts receivable - oil and gas sales 461,112 441,577
----------- -----------
Total current assets 847,265 752,594
----------- -----------
Oil and gas properties - at cost, based on the
successful efforts accounting method 26,097,509 26,069,426
Accumulated depletion (21,671,598) (21,529,251)
----------- -----------
Net oil and gas properties 4,425,911 4,540,175
----------- -----------
$ 5,273,176 $ 5,292,769
=========== ===========
LIABILITIES AND PARTNERS' CAPITAL
Current liabilities:
Accounts payable - affiliate $ 101,394 $ 66,334
Partners' capital:
Managing general partner 51,722 52,268
Limited partners (32,264 interests) 5,120,060 5,174,167
----------- -----------
5,171,782 5,226,435
----------- -----------
$ 5,273,176 $ 5,292,769
=========== ===========
The financial information included as of June 30, 2000 has been prepared by
the managing general partner without audit by independent public accountants.
The accompanying notes are an integral part of these financial statements.
3
PARKER & PARSLEY 90-B, L.P.
(A Delaware Limited Partnership)
STATEMENTS OF OPERATIONS
(Unaudited)
Three months ended Six months ended
June 30, June 30,
--------------------- ----------------------
2000 1999 2000 1999
--------- --------- ---------- ---------
Revenues:
Oil and gas $ 966,583 $ 532,235 $1,863,518 $ 948,264
Interest 7,402 2,647 13,142 5,232
Gain on disposition of assets - - 5,487 -
-------- -------- --------- --------
973,985 534,882 1,882,147 953,496
-------- -------- --------- --------
Costs and expenses:
Oil and gas production 389,681 311,851 752,025 641,619
General and administrative 31,430 17,030 58,911 32,807
Depletion 69,726 79,706 142,347 246,546
-------- -------- --------- --------
490,837 408,587 953,283 920,972
-------- -------- --------- --------
Net income $ 483,148 $ 126,295 $ 928,864 $ 32,524
======== ======== ========= ========
Allocation of net income:
Managing general partner $ 4,832 $ 1,263 $ 9,289 $ 325
======== ======== ========= ========
Limited partners $ 478,316 $ 125,032 $ 919,575 $ 32,199
======== ======== ========= ========
Net income per limited
partnership interest $ 14.82 $ 3.88 $ 28.50 $ 1.00
======== ======== ========= ========
The financial information included herein has been prepared by
the managing general partner without audit by independent public accountants.
The accompanying notes are an integral part of these financial statements.
4
PARKER & PARSLEY 90-B, L.P.
(A Delaware Limited Partnership)
STATEMENT OF PARTNERS' CAPITAL
(Unaudited)
Managing
general Limited
partner partners Total
---------- ---------- ----------
Balance at January 1, 2000 $ 52,268 $5,174,167 $5,226,435
Distributions (9,835) (973,682) (983,517)
Net income 9,289 919,575 928,864
--------- --------- ---------
Balance at June 30, 2000 $ 51,722 $5,120,060 $5,171,782
========= ========= =========
The financial information included herein has been prepared by
the managing general partner without audit by independent public accountants.
The accompanying notes are an integral part of these financial statements.
5
PARKER & PARSLEY 90-B, L.P.
(A Delaware Limited Partnership)
STATEMENTS OF CASH FLOWS
(Unaudited)
Six months ended
June 30,
-------------------------
2000 1999
---------- ----------
Cash flows from operating activities:
Net income $ 928,864 $ 32,524
Adjustments to reconcile net income to net
cash provided by operating activities:
Depletion 142,347 246,546
Gain on disposition of assets (5,487) -
Changes in assets and liabilities:
Accounts receivable (19,535) (114,069)
Accounts payable 35,060 33,755
--------- ---------
Net cash provided by operating activities 1,081,249 198,756
--------- ---------
Cash flows from investing activities:
Additions to oil and gas properties (28,083) (15,806)
Proceeds from asset dispositions 5,487 -
--------- ---------
Net cash used in investing activities (22,596) (15,806)
--------- ---------
Cash flows used in financing activities:
Cash distributions to partners (983,517) (127,154)
--------- ---------
Net increase in cash 75,136 55,796
Cash at beginning of period 311,017 211,469
--------- ---------
Cash at end of period $ 386,153 $ 267,265
========= =========
The financial information included herein has been prepared by
the managing general partner without audit by independent public accountants.
The accompanying notes are an integral part of these financial statements.
6
PARKER & PARSLEY 90-B, L.P.
(A Delaware Limited Partnership)
NOTES TO FINANCIAL STATEMENTS
June 30, 2000
(Unaudited)
Note 1. Organization and nature of operations
Parker & Parsley 90-B, L.P. (the "Partnership") is a limited partnership
organized in 1990 under the laws of the State of Delaware.
The Partnership engages in oil and gas development and production in Texas and
is not involved in any industry segment other than oil and gas.
Note 2. Basis of presentation
In the opinion of management, the unaudited financial statements of the
Partnership as of June 30, 2000 and for the three and six months ended June 30,
2000 and 1999 include all adjustments and accruals consisting only of normal
recurring accrual adjustments which are necessary for a fair presentation of the
results for the interim period. These interim results are not necessarily
indicative of results for a full year. Certain reclassifications may have been
made to the June 30, 1999 financial statements to conform to the June 30, 2000
financial statement presentations.
Certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting principles
have been condensed or omitted in this Form 10-Q pursuant to the rules and
regulations of the Securities and Exchange Commission. The financial statements
should be read in conjunction with the financial statements and the notes
thereto contained in the Partnership's Report on Form 10-K for the year ended
December 31, 1999, as filed with the Securities and Exchange Commission, a copy
of which is available upon request by writing to Rich Dealy, Vice President and
Chief Accounting Officer, 5205 North O'Connor Boulevard, 1400 Williams Square
West, Irving, Texas 75039-3746.
Item 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations (1)
Results of Operations
Six months ended June 30, 2000 compared with six months ended
June 30, 1999
Revenues:
The Partnership's oil and gas revenues increased 97% to $1,863,518 for the six
months ended June 30, 2000 as compared to $948,264 for the same period in 1999.
The increase in revenues resulted from higher average prices received, offset by
a decrease in production. For the six months ended June 30, 2000, 48,699 barrels
of oil, 23,339 barrels of natural gas liquids ("NGLs") and 89,536 mcf of gas
7
were sold, or 86,961 barrel of oil equivalents ("BOEs"). For the six months
ended June 30, 1999, 49,101 barrels of oil, 23,512 barrels of NGLs and 98,512
mcf of gas were sold, or 89,032 BOEs.
The average price received per barrel of oil increased $14.50, or 110%, from
$13.22 for the six months ended June 30, 1999 to $27.72 for the same period in
2000. The average price received per barrel of NGLs increased $7.19, or 106%,
from $6.81 during the six months ended June 30, 1999 to $14.00 for the same
period in 2000. The average price received per mcf of gas increased 48% from
$1.41 for the six months ended June 30, 1999 to $2.08 for the same period in
2000. The market price for oil and gas has been extremely volatile in the past
decade and management expects a certain amount of volatility to continue in the
foreseeable future. The Partnership may therefore sell its future oil and gas
production at average prices lower or higher than that received during the six
months ended June 30, 2000.
The volatility of commodity prices has had, and continues to have, a significant
impact on the Partnership's revenues and operating cash flow and could result in
additional decreases to the carrying value of the Partnership's oil and gas
properties.
A gain on disposition of assets of $5,487 was recognized during the six months
ended June 30, 2000 from the sale of equipment on one fully depleted well.
Costs and Expenses:
Total costs and expenses increased to $953,283 for the six months ended June 30,
2000 as compared to $920,972 for the same period in 1999, an increase of
$32,311, or 4%. The increase was due to increases in production costs and
general and administrative expenses ("G&A"), offset by a decline in depletion.
Production costs were $752,025 for the six months ended June 30, 2000 and
$641,619 for the same period in 1999, resulting in a $110,406 increase, or 17%.
The increase was the result of higher production taxes due to higher oil and gas
prices and additional well maintenance costs incurred to stimulate well
production.
G&A's components are independent accounting and engineering fees and managing
general partner personnel and operating costs. During this period, G&A
increased, in aggregate, 80% from $32,807 for the six months ended June 30, 1999
to $58,911 for the same period in 2000 primarily due to a higher allocation of
the managing general partner's G&A being allocated (limited to 3% of oil and gas
revenues) as a result of increased oil and gas revenues.
Depletion was $142,347 for the six months ended June 30, 2000 compared to
$246,546 for the same period in 1999, a decrease of $104,199, or 42%. This
decrease was primarily due to an increase in proved reserves during the period
ended June 30, 2000 due to higher commodity prices, a decline in oil production
of 402 barrels for the six months ended June 30, 2000 compared to the same
period in 1999 and a reduction in the Partnership's net depletable basis from
charges taken in accordance with Statement of Financial Accounting Standards No.
121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to be Disposed Of" ("SFAS 121") during the fourth quarter of 1999.
8
Three months ended June 30, 2000 compared with three months ended June 30, 1999
Revenues:
The Partnership's oil and gas revenues increased 82% to $966,583 for the three
months ended June 30, 2000 as compared to $532,235 for the same period in 1999.
The increase in revenues resulted from higher average prices received, offset by
a decrease in production. For the three months ended June 30, 2000, 24,312
barrels of oil, 12,529 barrels of NGLs and 47,154 mcf of gas were sold, or
44,700 BOEs. For the three months ended June 30, 1999, 23,534 barrels of oil,
13,275 barrels of NGLs and 50,868 mcf of gas were sold, or 45,287 BOEs.
The average price received per barrel of oil increased $12.94, or 87%, from
$14.81 for the three months ended June 30, 1999 to $27.75 for the same period in
2000. The average price received per barrel of NGLs increased $6.20, or 78%,
from $7.90 during the three months ended June 30, 1999 to $14.10 for the same
period in 2000. The average price received per mcf of gas increased 57% from
$1.55 during the three months ended June 30, 1999 to $2.44 for the same period
in 2000.
Costs and Expenses:
Total costs and expenses increased to $490,837 for the three months ended June
30, 2000 as compared to $408,587 for the same period in 1999, an increase of
$82,250, or 20%. This increase was due to increases in production costs and G&A,
offset by a decrease in depletion.
Production costs were $389,681 for the three months ended June 30, 2000 and
$311,851 for the same period in 1999 resulting in a $77,830 increase, or 25%.
This increase was the result of additional well maintenance costs and workover
expenses incurred to stimulate well production and higher production taxes due
to higher oil and gas prices.
During this period, G&A increased, in aggregate, 85% from $17,030 for the three
months ended June 30, 1999 to $31,430 for the same period in 2000 primarily due
to a higher allocation of the managing general partner's G&A being allocated
(limited to 3% of oil and gas revenues) as a result of increased oil and gas
revenues.
Depletion was $69,726 for the three months ended June 30, 2000 compared to
$79,706 for the same period in 1999, a decrease of $9,980, or 13%. This decrease
was primarily attributable to an increase in proved reserves during the period
ended June 30, 2000 as a result of higher commodity prices and a reduction in
the Partnership's net depletable basis from charges taken in accordance with
SFAS 121 during the fourth quarter of 1999, offset by an increase in oil
production of 778 barrels for the three months ended June 30, 2000 compared to
the same period in 1999.
9
Liquidity and Capital Resources
Net Cash Provided by Operating Activities
Net cash provided by operating activities increased $882,493 during the six
months ended June 30, 2000 from the same period ended June 30, 1999. This
increase resulted from an increase of $1,017,698 in oil and gas sales receipts,
offset by an increase in production costs paid of $115,832 and G&A expenses paid
of $19,373.
Net Cash Used in Investing Activities
The Partnership's principal investing activities for the six months ended June
30, 2000 and 1999 included expenditures related to equipment upgrades on various
oil and gas properties.
Proceeds from asset dispositions of $5,487 received during the six months ended
June 30, 2000 were derived from the sale of equipment on one fully depleted
well.
Net Cash Used in Financing Activities
For the six months ended June 30, 2000, cash distributions to the partners were
$983,517, of which $9,835 was distributed to the managing general partner and
$973,682 to the limited partners. For the same period ended June 30, 1999, cash
distributions to the partners were $127,154, of which $1,271 was distributed to
the managing general partner and $125,883 to the limited partners.
- ---------------
(1) "Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations" contains forward looking statements that involve
risks and uncertainties. Accordingly, no assurances can be given that the
actual events and results will not be materially different than the
anticipated results described in the forward looking statements.
Part II. Other Information
Item 6. Exhibits and Reports on Form 8-K
(a) Exhibits
27.1 Financial Data Schedule
(b) Form 8-K - none
10
PARKER & PARSLEY 90-B, L.P.
(A Delaware Limited Partnership)
S I G N A T U R E S
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
PARKER & PARSLEY 90-B, L.P.
By: Pioneer Natural Resources USA, Inc.,
Managing General Partner
Dated: August 10, 2000 By: /s/ Rich Dealy
------------------------------
Rich Dealy, Vice President and
Chief Accounting Officer
11