SECURITIES AND EXCHANGE COMMISSION

                            WASHINGTON, D.C. 20549

                                   FORM 10-Q

(Mark One)

(x)   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the quarterly period ended SEPTEMBER 30, 1999

                                  OR

( )   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the transition period from                 TO


Commission file number       1-12708


                         FRANKLIN SELECT REALTY TRUST
            (Exact name of registrant as specified in its charter)



CALIFORNIA                                                         94-3095938
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer
                                                             Identification No.)


            P. O. BOX 7777, SAN MATEO, CALIFORNIA       94403-7777
(Address of principal executive offices)                (Zip Code)


Registrant's telephone number, including area code (650) 312-2000



                                      N/A
    Former name, former address and former fiscal year, if changed since last
                                    report

   Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.  Yes   X    No

Common Stock Shares Outstanding as of September 30, 1999, Series A: 12,250,369
Common Stock Shares Outstanding as of September 30, 1999, Series B:    745,584




                        PART I - FINANCIAL INFORMATION
                         ITEM 1. FINANCIAL STATEMENTS

                         FRANKLIN SELECT REALTY TRUST
                          CONSOLIDATED BALANCE SHEETS
                                  (UNAUDITED)

                                                  SEPTEMBER DECEMBER
(In thousands, except per share amounts)          30, 1999  31, 1998
- --------------------------------------------------------------------

ASSETS

Real Estate
  Rental property:
    Land                                           $34,054  $34,054
    Buildings and improvements                     100,626  100,241
                                                  ------------------
                                                   134,680  134,295
    Less: accumulated depreciation                  23,860   21,341
                                                  ------------------
          Real estate, net                         110,820  112,954

Cash and cash equivalents                           15,638    1,256
Mortgage-backed securities, available for sale         287    7,700
Notes receivable                                         -    7,700
Deferred rent receivable                             1,574    1,543
Deferred costs and other assets, net                 3,431    2,739
                                                  ==================
          Total assets                            $131,750 $133,892
                                                  ==================

LIABILITIES AND STOCKHOLDERS' EQUITY

Notes and bonds payable                          $26,458    $26,762
Tenant deposits, accounts payable and accrued      2,548      1,807
expenses
Distributions payable                              1,767      1,641
Reserve for litigation                               750          -
                                                 -------------------
          Total liabilities                       31,523     30,210
                                                 -------------------

Minority interest                                  9,118      9,181
                                                 -------------------

Commitments and contingencies (Notes 3 and 4)          -          -

Stockholders' equity:
  Common stock, Series A, without par value;
stated value $10 per                             103,161    103,161
   share; 50,000 shares authorized; 12,250
issued and outstanding

  Common stock, Series B, without par value;
stated value $10 per                               6,294      6,294
    share; 1,000 shares authorized; 746 issued
and outstanding

  Accumulated other comprehensive income             (33)       (18)

  Accumulated distributions in excess of net     (18,313)   (14,936)
income
                                                 -------------------
          Total stockholders' equity              91,109      94,501
                                                 ===================
          Total liabilities and stockholders'   $131,750   $133,892
equity
                                                 ===================

  The accompanying notes are an integral part of these consolidated financial
                                  statements.



                         FRANKLIN SELECT REALTY TRUST

          CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
                                  (Unaudited)


                                      THREE MONTHS        NINE MONTHS
                                         ENDED              ENDED
                                 SEPTEMBER SEPTEMBER SEPTEMBER SEPTEMBER
(In thousands, except per share  30, 1999 30, 1998  30, 1999 30, 1998
amounts)
- ----------------------------------------------------------------------

REVENUE:
  Rent                             $3,702   $4,298   $11,183  $13,619
  Interest, dividends and other       214       41       715      145
                                 -------------------------------------
    Total revenue                   3,916    4,339    11,898   13,764
                                 -------------------------------------

EXPENSES:
  Property operating                  978    1,149     2,694    3,074
  Interest                            589      631     1,774    2,308
  Related party                       313      361       933    1,125
  General and administrative          307      319     1,208      844
  Loss on sale of                     110        -       110        -
mortgage-backed securities
  Depreciation and amortization       953    1,002     2,828    3,016
                                 -------------------------------------
    Total expenses                  3,250    3,462     9,547   10,367
                                 -------------------------------------

  Operating income before
reserve for litigation,               666      877     2,351    3,397
gains on sales of
property and minority
interest
  Reserve for litigation            (750)        -     (750)        -
  Gains on sales of property            -      382         -      552
                                 -------------------------------------
  Operating income (loss)            (84)    1,259     1,601    3,949
before minority interest

  Minority interest                   194      177       566      515
                                 -------------------------------------
NET INCOME (LOSS)                  ($278)   $1,082    $1,035   $3,434
                                 -------------------------------------

Unrealized loss on                    (3)        -      (15)      (2)
mortgage-backed securities
                                 =====================================
TOTAL COMPREHENSIVE INCOME         ($281)   $1,082    $1,020   $3,432
(LOSS)
                                 =====================================

Net income (loss) per share,
based on the weighted average
shares outstanding of Series A
common stock of 12,250 for the     ($.02)    $ .09      $.08    $ .28
three- and nine-month periods
ended September 30, 1999, and
1998, respectively
                                 =====================================

Distributions per share, based
on the weighted
 average shares outstanding of
Series A common stock of 12,250      $.12     $.12      $.36    $ .36
for the three- and nine-month
periods ended September 30,
1999 and 1998, respectively
                                 =====================================

  The accompanying notes are an integral part of these consolidated financial
                                  statements.




                         FRANKLIN SELECT REALTY TRUST

                     CONSOLIDATED STATEMENT OF CASH FLOWS
             FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1999 AND 1998
                                   Unaudited

(In thousands)                                        1999   1998
- ------------------------------------------------------------------

CASH FLOWS FROM OPERATING ACTIVITIES:

NET INCOME                                          $1,035 $3,434
                                                   ---------------
Adjustments to reconcile net income to net cash
  provided by operating activities:
   Depreciation and amortization                     2,920  3,153
   Loss on sale of mortgage-backed securities          110      -
   Gains on sales of property                            -  (552)
   Reserve for litigation                              750      -
   Minority interest                                   566    515
   Increase in deferred rent receivable               (31)   (37)
   (Increase) decrease in deferred costs and          (78)     49
other assets
   Increase in accounts payable, accrued
   expenses and other liabilities                      678    555
                                                   ---------------
NET CASH PROVIDED BY OPERATING ACTIVITIES            5,950  7,117
                                                   ---------------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Proceeds from sale of real estate                     - 13,081
   Improvements to real estate                       (385) (1,262)
   Collection of notes receivable                    7,700      -
   Leasing commissions paid                          (967)  (230)
   Acquisition of mortgage-backed securities       (6,893)      -
   Disposition of mortgage-backed securities        14,178     87
                                                   ---------------
NET CASH PROVIDED BY INVESTING ACTIVITIES           13,633 11,676
                                                   ---------------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Repayment of notes and bonds payable              (304) (14,793)
   Payment of loan costs                              (47)      -
   Distributions paid to limited partners            (566)  (515)
   Distributions paid to stockholders              (4,284) (4,413)
                                                   ---------------
NET CASH USED IN FINANCING ACTIVITIES              (5,201) (19,721)
                                                   ---------------

NET INCREASE (DECREASE) IN CASH AND CASH            14,382  (928)
EQUIVALENTS
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD       1,256  3,821
                                                   ---------------
CASH AND CASH EQUIVALENTS, END OF PERIOD           $15,638 $2,893
                                                   ===============






  The accompanying notes are an integral part of these consolidated financial
                                  statements.



                         FRANKLIN SELECT REALTY TRUST
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              SEPTEMBER 30, 1999
                                   Unaudited

NOTE 1 - BASIS OF PRESENTATION

The  accompanying   unaudited  interim  consolidated  financial  statements  of
Franklin  Select  Realty  Trust  (the  "Company")  included  herein  have  been
prepared  in  accordance  with the  instructions  to Form 10-Q  pursuant to the
rules and  regulations  of the  Securities  and  Exchange  Commission.  Certain
information   and   footnote   disclosures   normally   included  in  financial
statements   prepared  in  accordance   with  generally   accepted   accounting
principles  have  been  condensed  or  omitted   pursuant  to  such  rules  and
regulations.   In  the  opinion  of  management,   the  Company  has  made  all
appropriate  adjustments  necessary  to a fair  presentation  of the results of
operations for the periods shown.  All  adjustments  are of a normal  recurring
nature.  Certain  prior  year  amounts  have been  reclassified  to  conform to
current  year  presentation.  These  financial  statements  should  be  read in
conjunction with the Company's audited  financial  statements as of and for the
year ended December 31, 1998.

These financial  statements have been prepared on a going concern basis,  which
contemplates  the realization of assets and the  satisfaction of liabilities in
the  normal  course of  business.  As  described  in Note 4 to these  financial
statements,   management  is  currently  proposing  a  sale  of  the  Company's
remaining   properties.   Although   a  sales   agreement   has  been   signed,
shareholders  have yet to ratify the sale and there are  certain  contingencies
associated with the agreement.  However,  management  believes that a sale will
occur  in the  foreseeable  future.  Management  believes  that  the  aggregate
market  value of the  Company's  remaining  properties  are at  least  equal to
their  book  value.  Accordingly,  management  does  not  expect  any  material
losses  to be  undertaken  in the  event  of the sale of the  assets.  However,
there can be no  assurance  that the eventual  liquidation  of the Company will
not result in a loss or that a sale will be consummated.

NOTE 2 - NET INCOME PER SHARE

In October  1997,  1,625,000  limited  partnership  units  (the  "FSRT  Units")
became  eligible for exchange  into a like number of Series A common  shares in
the Company in accordance with the  partnership  agreement of FSRT. None of the
partnership  units  have been  exchanged  for  common  stock.  The  convertible
partnership  units are deemed  anti-dilutive  to net  income  and  consequently
there is no difference between basic and diluted net income per share.

NOTE 3 - LITIGATION

The Company is currently involved in shareholder litigation which it has
previously reported: the "Hodge Lawsuit" and the "Vigneau Lawsuit. "

In the Hodge Lawsuit, Herbert S. Hodge, Jr. on behalf of certain shareholders
of Franklin Real Estate Income Fund (a predecessor of the Company, "FREIF"),
filed a purported class action complaint on June 3, 1997 in the California
Superior Court for San Mateo County against the Company, certain of its then
current and former directors, Franklin Properties, Inc. (the "Advisor"),
Franklin Resources, Inc. ("Franklin Resources") and Bear Stearns Co., Inc.
The complaint alleges, among other things, that the defendants breached their
fiduciary duties to the plaintiffs in connection with the merger of FREIF
into the Company in May 1996.

In the Vigneau Lawsuit, the Company is defending the former directors of
Franklin Advantage Real Estate Income Fund (a predecessor of the Company,
"Advantage"), who include the current directors of the Company, against a
purported class action on behalf of certain shareholders of Advantage, filed
on December 2, 1996 in the California Superior Court for San Mateo County.
Other defendants currently include the Advisor and Franklin Resources, Inc.
The complaint alleges, among other things, that the defendants breached their
fiduciary duties to the plaintiffs and other minority shareholders in
connection with the purchase of an interest in Advantage by Franklin
Resources in August 1994 and in connection



                         FRANKLIN SELECT REALTY TRUST
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              SEPTEMBER 30, 1999
                                   Unaudited

NOTE 3 - LITIGATION (CONTINUED)

with the merger of Advantage into The Company in May 1996.

The plaintiffs in each lawsuit seek damages in an unspecified amount and
certain equitable relief. The defendants in each lawsuit have denied any
wrongdoing and have been vigorously defending the lawsuits. Neither purported
class has yet been certified.  The Company continues to believe, as
previously reported and as reflected in the Company's financial statements,
that the outcome of litigation of these matters would not have a material
adverse effect on its financial condition, results of operations or cash
flows if the Company were to remain a going concern.

For some time, the Company has also been pursuing mediation and settlement
efforts with respect to the shareholder litigation.  As a result of these
efforts, the Company recently entered into negotiations with the plaintiffs
and other involved parties over a possible settlement related to the Hodge
Lawsuit.  Pending the outcome of these negotiations, the parties have agreed
to postpone further discovery efforts. In the Vigneau Lawsuit, the court has
ordered the parties to proceed to mediation in December,1999 and in the
interim has limited the plaintiffs' discovery activities. Any successful
conclusion to these efforts to negotiate a settlement, would require that the
court certify a class and approve any settlement, that all parties give their
consent, and that notice be given to the class members, a process which would
take many months and extend beyond the closing of the Asset Sale (see Note 4
- - Subsequent Event below). The Company expects that the costs of any
settlement or judgment in the litigation would be funded by insurance
coverage and contributions from it and certain defendants as agreed or
required.  However, the Company may be required to incur substantial
additional costs in addition to its reserves in connection with this
litigation.  No assurances can be given as to the successful outcome of these
settlement negotiations.  If these settlement negotiations are not
successful, the Company will continue to pursue its vigorous defense of the
litigation.  Based on management's current assessment of the potential
liability with respect to this shareholder litigation, the Company has
recognized a $750,000 reserve in the quarter ended September 30, 1999.

NOTE 4 - SUBSEQUENT EVENT

AGREEMENT TO SELL ASSETS
On October 12, 1999,  the Company  announced that it had signed an agreement to
sell its  remaining  real estate assets to Value  Enhancement  Fund III, LLC, a
fund managed by Lend Lease Real Estate  Investments,  Inc. (the "Asset  Sale").
The  proposed  sale  is  subject  to   shareholder   approval,   due  diligence
adjustments  and  customary  conditions.  Management  expects  the  sale  to be
completed in early 2000.  The sale includes all real estate  directly  owned by
the  Company  together  with  the  interests  of the  Company  and the  limited
partners in FSRT, LP (the  "Partnership"),  a limited  partnership of which the
Company is the sole general  partner.  The  aggregate  base  purchase  price is
$131,500,000  for the Company's  and the limited  partners'  interests.  Of the
total price,  the purchase price for the Company's  interests is  $119,377,500,
reduced by  approximately  $26,458,000  for existing  debt to be assumed by the
buyer.  The net  purchase  price  for the  Company's  interest  is  payable  in
cash.  The purchase  price for the limited  partners'  interests is $12,122,500
and is payable in  installments.  The  proposed  sale is subject to approval by
the  Company's   shareholders,   due   diligence-based   and  other   customary
pre-closing price adjustments, closing pro-rations and customary conditions.

In  connection  with the  formation of the  Partnership,  the limited  partners
were  granted  rights  (the  "Conversion  Rights")  to  convert  their  limited
partner  interests  into shares of the  Company's  Series A Common Stock or, at
the  Company's  option,  the value of Series A shares in cash.  The  conversion
ratio is  currently  one  Series A share  for each  limited  partner  unit.  In
connection  with  the  Purchase  Agreement,  the  Company  has  also  signed  a
Purchase of Conversion  Rights  Agreement dated as of October 12, 1999 with the
limited  partners  pursuant to which the  Company  has agreed to  purchase  the
limited partners'



                         FRANKLIN SELECT REALTY TRUST
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              SEPTEMBER 30, 1999
                                   Unaudited


NOTE 4 - SUBSEQUENT EVENT (CONTINUED)

Conversion Rights. The purchase is contingent upon, and is to occur immediately
before, the closing of the sale to Value Enhancement. The purchase price for
each Conversion Right is equal to the amount of the excess, if any, of
distributions per share that the Series A shareholders receive from the sale of
the assets to Value Enhancement and the liquidation of the Company over the
amount per limited partner unit the limited partners receive from Value
Enhancement at the closing.


                         FRANKLIN SELECT REALTY TRUST


ITEM 2.  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION  AND
RESULTS OF OPERATIONS

INTRODUCTION

The  following  discussion  should  be read in  conjunction  with  Management's
Discussion and Analysis included in the Company's 1998 Form 10-K.

When used in the following  discussion,  the words  "believes",  "anticipates",
"will likely  result",  "expects to",  "will  incur",  "will  continue",  "will
improve",  "estimate",  "project" and variations of such expressions or similar
expressions  are  intended  to  identify   forward-looking   statements.   Such
statements  are subject to certain  risks and  uncertainties  which could cause
actual results to differ  materially from those projected,  including,  but not
limited  to,  those  set  forth  in the  section  entitled  "Potential  Factors
Affecting  Future  Operating  Results,"  below.  Readers are  cautioned  not to
place undue  reliance on these  forward-looking  statements  that speak only as
of the date hereof.  The Company  undertakes no obligation to publicly  release
any revisions to these  forward-looking  statements that may be made to reflect
events or  circumstances  after the date hereof or to reflect the occurrence of
unanticipated events.

PROPOSED SALE OF ASSETS AND EVENTUAL LIQUIDATION

On October 12, 1999 the Company  announced  that it had signed an  agreement to
sell its  remaining  real estate assets to Value  Enhancement  Fund III, LLC, a
fund managed by Lend Lease Real Estate  Investments,  Inc.  The  proposed  sale
is subject to shareholder  approval,  due diligence  adjustments  and customary
conditions.  Management  expects the sale to be  completed  in early 2000.  The
sale includes all real estate  directly owned by the Company  together with the
interests  of the  Company  and the  limited  partners  in FSRT,  LP, a limited
partnership  of which the Company is the sole general  partner.  The  aggregate
base  purchase  price  is  $131,500,000  for  the  Company's  and  the  limited
partners'  interests.  Of the total price, the purchase price for the Company's
interests is $119,377,500,  reduced by  approximately  $26,458,000 for existing
debt to be assumed  by the  buyer.  The net  purchase  price for the  Company's
interest  is payable in cash.  The  purchase  price for the  limited  partners'
interests is  $12,122,500  and is payable in  installments.  The proposed  sale
is subject to approval by the Company's  shareholders,  due diligence-based and
other  customary   pre-closing  price  adjustments,   closing  pro-rations  and
customary conditions

In  connection  with the  formation of the  Partnership,  the limited  partners
were  granted  rights  (the  "Conversion  Rights")  to  convert  their  limited
partner  interests  into shares of the  Company's  Series A Common Stock or, at
the  Company's  option,  the value of Series A shares in cash.  The  conversion
ratio is  currently  one  Series A share  for each  limited  partner  unit.  In
connection  with  the  Purchase  Agreement,  the  Company  has  also  signed  a
Purchase of Conversion  Rights  Agreement dated as of October 12, 1999 with the
limited  partners  pursuant to which the  Company  has agreed to  purchase  the
limited partners'  Conversion  Rights.  The purchase is contingent upon, and is
to occur  immediately  before,  the  closing of the sale to Value  Enhancement.
The  purchase  price for each  Conversion  Right is equal to the  amount of the
excess,  if any,  of  distributions  per share that the  Series A  shareholders
receive from the sale of the assets to Value  Enhancement  and the  liquidation
of the Company over the amount per limited  partner  unit the limited  partners
receive from Value Enhancement at the closing.

It is expected that if the  transaction is approved and the  shareholders  vote
to authorize  the  Company's  board of directors to  eventually  liquidate  the
Company,  the  Company  would  use  the  sale  proceeds  to  pay  costs  of the
transaction,  costs of  liquidation  and related  insurance  and other  current
obligations;  and to retain  reserves in amounts to be determined in the future
to cover  contingencies,  holdbacks,  and other obligations.  The Company would
then distribute the remainder of its cash.



                         FRANKLIN SELECT REALTY TRUST

ITEM 2.  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION  AND
RESULTS OF OPERATIONS

(Continued)

RESULTS OF OPERATIONS

COMPARISON OF THE THREE- AND  NINE-MONTH  PERIODS ENDED  SEPTEMBER 30, 1999 AND
1998

Total revenue for the three- and  nine-month  periods ended  September 30, 1999
decreased  $423,000,  or  10%,  and  $1,866,000,  or  14%,  respectively,  when
compared to the same periods in 1998.  The decrease  was  primarily  due to the
sale of property  in 1998 and a decline in  occupancy  at the Data  General and
Tanon  properties  during  the  periods.  Rental  income  provided  by the sold
properties  during the three- and nine-month  periods ended  September 30, 1998
was  $511,000  and  $2,003,000,  respectively.  The  decline  in rental  income
related to the Data  General and Tanon  properties  on an  aggregate  basis for
the three- and  nine-month  periods  ended  September 30, 1999 was $398,000 and
$903,000,   respectively.   Partially  offsetting  these  factors  was  greater
rental  income from the Company's  other  properties,  and  increased  interest
income following higher average investment levels in 1999.

Total expenses for the three- and nine-month  periods ended  September 30, 1999
decreased $212,000,  or 6%, and $820,000,  or 8%,  respectively,  when compared
to the same periods in 1998.  The decrease was  primarily a result of the sales
of properties  referred to in the preceding  paragraph.  During the  nine-month
period  this   decrease  was   partially   offset  by  increased   general  and
administrative  expenses,  as referred  to below,  and by a loss on the sale of
mortgage-backed securities.

General and  administrative  expenses for the nine-month period ended September
30, 1999 increased $364,000,  or 43%,  respectively,  when compared to the same
period in 1998.  The  increase  was  primarily  due to legal fees and  expenses
incurred   with  respect  to  the   Company's   evaluation   of  its  strategic
alternatives.

LIQUIDITY AND CAPITAL RESOURCES

At September 30, 1999, cash and cash equivalents  aggregated  $15,638,000,  and
the Company held $287,000 in mortgage-backed  securities.  Management  believes
that   the   existing   cash   and   cash   equivalents,   together   with  the
mortgage-backed  securities  are  sufficient to meet its  short-term  operating
requirements.

Net cash  provided by  operating  activities  for the  nine-month  period ended
September  30, 1999 was  $5,950,000  compared to  $7,117,000 in the prior year.
The decrease in this cash flow was primarily  attributable  to the reduction in
revenue  and the  increase  in general and  administrative  expenses  described
above.  This decrease was partly offset by an increase in accounts  payable and
other liabilities.

Net cash  provided by  investing  activities  for the  nine-month  period ended
September 30, 1999 was  $13,633,000  compared to $11,676,000 in the prior year.
The  increase  in this  cash  flow was  primarily  attributable  to the sale of
mortgage-backed  securities  during 1999 and  reinvestment of the proceeds into
short term investments.

Net  cash  used  by  financing  activities  for  the  nine-month  period  ended
September 30, 1999 was  $5,201,000  compared to  $19,721,000 in the prior year.
The  change in this cash flow  primarily  reflects  the use of cash in 1998 for
the repayment of notes and bond payable related to the sales of real estate.

The Company  continues to believe,  as previously  reported and as reflected in
the  Company's  financial  statements,  that  the  outcome  of the  shareholder
litigation   would  not  have  a  material  adverse  effect  on  its  financial
condition,  results of  operations  or cash flows if the Company were to remain
a going concern.

                         FRANKLIN SELECT REALTY TRUST

ITEM 2.  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION  AND
RESULTS OF OPERATIONS
(Continued)

Management  believes that the Company's  sources of capital as described  above
are adequate to meet its liquidity needs in the foreseeable future.

IMPACT OF INFLATION
The  Company's  policy  of  negotiating  leases  which  incorporate   operating
expense  "pass-through"  provisions is intended to protect the Company  against
increased operating costs resulting from inflation.

CASH DISTRIBUTION POLICY
Distributions  are  declared  quarterly  at  the  discretion  of the  Board  of
Directors.  The Company's present  distribution  policy is to at least annually
evaluate  the  current   distribution   rate.  This  evaluation  will  consider
anticipated  tenant  turnover  over the next two or three years,  the estimated
level of  associated  improvements  and leasing  commissions,  planned  capital
expenditures,  any debt service  requirements  and the Company's  other working
capital  requirements.  After balancing these  considerations,  and considering
the  Company's  earnings  and cash flow,  the level of its liquid  reserves and
other  relevant  factors,  the Company seeks to establish a  distribution  rate
which:

i)    provides a stable  distribution  which is sustainable  despite short-term
      fluctuations in  property cash flows;
ii)   maximizes  the amount of cash flow paid out as  distributions  consistent
      with the above listed objective; and
iii)  complies with the Internal  Revenue Code requirement that a REIT annually
      pay out as  distributions  not less than 95% of its taxable income.

During the nine-month  period ended  September 30, 1999,  the Company  declared
distributions related to the Series A common stock totaling $4,410,000.

FUNDS FROM OPERATIONS
The  Company  considers  funds from  operations  to be a useful  measure of the
operating  performance  of an equity REIT.  This is because,  together with net
income  and cash  flows,  funds  from  operations  provides  investors  with an
additional  basis  to  evaluate  the  ability  of a  REIT  to  support  general
operating   expense  and  interest   expense   before  the  impact  of  certain
activities,  such as gains and losses  from  property  sales and changes in the
accounts  receivable  and  accounts  payable.  However,  it  does  not  measure
whether  income  is  sufficient  to  fund  all  of  the  Company's  cash  needs
including  principal  amortization,  capital  improvements and distributions to
stockholders.  Funds from  operations  should not be considered an  alternative
to net income or any other GAAP  measurement  of  performance,  as an indicator
of the  Company's  operating  performance  or as an  alternative  to cash flows
from  operating,  investing or financing  activities as a measure of liquidity.
As  defined by the  National  Association  of Real  Estate  Investment  Trusts,
("NAREIT"),  funds from  operations is net income  (computed in accordance with
GAAP),  excluding  gains  or  losses  from  debt  restructuring  and  sales  of
property,  plus  depreciation  and  amortization,   and  after  adjustment  for
unconsolidated  joint  ventures.  The Company  reports funds from operations in
accordance  with the  revised  NAREIT  definition.  The  measure  of funds from
operations  as  reported  by the Company  may not be  comparable  to  similarly
titled measures of other companies that follow different definitions.



                         FRANKLIN SELECT REALTY TRUST

ITEM 2.  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION  AND
RESULTS OF OPERATIONS
(Continued)

Funds from operations were as follows.

                                                     For the Nine
                                                     Months Ended
                                                      September
                                                         30,
(In thousands)                                    1999        1998
- -------------------------------------------------------------------

Net income                                      $1,035      $3,434
Add: Depreciation and amortization               2,828       3,016
Add: Reserve for litigation                        750           -
Less: Gain on sale of property                       -       (552)
- -------------------------------------------------------------------

Funds from Operations                           $4,613      $5,898
===================================================================

The primary  difference  between the periods reflects the changes in net income
as discussed under "Results of Operations".

POTENTIAL FACTORS AFFECTING FUTURE OPERATING RESULTS

LEASING TURNOVER
In  connection  with any lease  renewal or new  lease,  the  Company  typically
incurs  costs for tenant  improvements  and leasing  commissions  which will be
funded first from  operating  cash flow and, if  necessary,  from cash reserves
or  existing   credit   facilities.   In   addition,   while  the  Company  has
historically  been  successful in renewing and  re-leasing  space,  the Company
will be subject to the risk that  leases  expiring in the future may be renewed
or re-leased at terms that are less favorable than current lease terms.

YEAR 2000 READINESS DISCLOSURE
Many of the world's computer systems currently record years in a two-digit
format and may be unable to correctly process dates beyond the year 1999.
The Company is dependent on various information technology ("IT") hardware
and software systems that may be affected by the Year 2000 problem, and has
implemented a plan to address this issue in conjunction with its affiliated
companies, including Franklin Resources, Inc., the parent company of the
Advisor,  ("FRI").  As part of the FRI worldwide Year 2000 plan, which
encompasses all of its subsidiaries, FRI has now certified as Year 2000
compliant all mission-critical systems, as well as the non-mission critical
systems, maintained by its Information Services & Technology department. The
Company relies on only a few of FRI's systems.

The Company's key IT systems include its accounting,  property management,  and
finance  systems,  which were  certified as Year 2000  compliant as part of the
FRI plan.  In  addition,  the  Company  has  upgraded  its  property-management
system to one that has been  certified Year 2000  compliant.  The Company's key
non-IT  systems,  including  the  embedded  systems  in  the  common  areas  of
Company-owned  properties,  were also  certified Year 2000 compliant as part of
the FRI plan.  The Company is also  dependent  upon certain non-IT systems such
as  third-party  long  distance  telephone and data lines,  and public  utility
electrical power.

Under the FRI plan,  a system is  considered  Year 2000  compliant  when it has
passed a number of prescribed  tests either (a)  established  by FRI and/or the
vendor of the system,  (b) viewed as the industry  standard,  or (c)  suggested
by regulators.  For certain  third-party  systems that cannot be tested by FRI,
depending upon the  importance of the system to  operations,  FRI may rely upon
vendor  representations,   the  results  of  point-to-point  testing,  or  test
scripts supplied by the vendor.  However, no testing can




                         FRANKLIN SELECT REALTY TRUST

ITEM 2.  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION  AND
RESULTS OF OPERATIONS

(Continued)


guarantee  that a system which has been  certified as Year 2000  compliant will
not have difficulties associated with the Year 2000.

The costs of the Company's efforts to identify and correct its Year 2000
problems have not been material and are not expected to have a material
effect in the future on the Company's results of operations, financial
position or cash flow.

Contingency plans are in place for the Company's advisor as part of the FRI
plan mentioned above.  However, contingency plans for the Company's IT and
non-IT systems are limited due to the nature of these systems.  Failure of
key operating systems could adversely affect the operations of the Company.
In addition, if the systems of key tenants in Company-owned properties fail
as a result of the Year 2000 problem, they may not be able to pay rent and
other fees to the Company.  This could result in business disruption and loss
of revenue for the Company. Failures of major electrical or telecommunication
utility providers, as well as other third-party vendors, cannot be predicted
and could adversely affect the Company's operations.



                         FRANKLIN SELECT REALTY TRUST

                          PART II - OTHER INFORMATION


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)   Exhibits:

 Exhibit
 NO. LIST OF EXHIBITS                                                 FOOTNOTE
 3.1 Amended and Restated Articles of Incorporation                         (1)
 3.2 Second Amended and Restated Bylaws of Franklin Select Realty Trust     (2)
10.1 Amended and Restated Advisory Agreement                                (3)
10.2 Property Management Agreement                                          (4)
10.3 Agreement of Limited Partnership of FSRT, L.P. between the Company and (5)
     Northport Associates No. 18, a California limited liability company,
     dated as October 30, 1996.
10.4 Contribution Agreement, dated as of October 30, 1996, between FSRT,
     L.P.,                                                                  (5)
     the Company, Northport Associates No. 18, a California limited
     liability company, and the members of Northport Associates No. 18.
10.5 Exchange Rights Agreement, dated as of October 30, 1996, among the Company,
     FSRT L.P., and Northport Associates No. 18, a California limited       (5)
     liability company.
10.6 Registration Rights Agreement, dated as of October 30, 1996, among the (5)
     Company and Northport Associates No. 18, a California limited
     liability company.
10.7 Secured line of credit loan agreement, dated December 10, 1996, by and
     between the Company and Bank of America.                               (6)
10.8 Lease agreement dated July 9, 1999, by and between the Company and
     Sybron Laboratory Products Corporation                                 (7)



    FOOTNOTES
(1)   Documents were filed with the Company's Form 10-Q for the quarter ended
      March 31, 1999, and are incorporated herein by reference.
(2)   Documents were filed with the Company's Form S-4 Registration Statement,
      dated November 13, 1995, (Registration No. 033-64131), and are
      incorporated herein by reference.
(3)   Documents were filed with the Company's Form 10-K for the year ended
      December 31, 1998, and are incorporated herein by reference.
(4)   Documents were filed with the Company's Form 10-K for the year ended
      December 31, 1994, and are incorporated herein by reference.
(5)   Documents were filed with the Company's Form 8-K, dated October 31,
      1996, and are incorporated herein by reference.
(6)   Documents were filed with the Company's Form 10-K for the year ended
      December 31, 1996, and are incorporated herein by reference.
(7)   Documents were filed with the Company's Form 10-Q for the quarter ended
      June 30, 1999, and are incorporated herein by reference.


(b)     Reports on Form 8-K - On July 20, 1999, the Company filed a report
        on Form 8-K dated July 9, 1999 (date of earliest event reported).  The
        report contained information related to a new lease agreement with
        Sybron Laboratory Products Corporation.

                                   SIGNATURE


Pursuant  to the  requirements  of the  Securities  Exchange  Act of 1934,  the
Registrant  has duly  caused  this  report to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                               FRANKLIN SELECT REALTY TRUST


                              By: /S/ DAVID P. GOSS
                                      David P. Goss
                                      Chief Executive Officer


                               Date:   NOVEMBER 12, 1999