As filed with the Securities and Exchange Commission on
                                  May 15, 2001
- ------------------------------------------------------------------------------
                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
- ------------------------------------------------------------------------------

                                    FORM 10-Q

               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2001.    Commission File Number 0-17440

                  FEDERAL AGRICULTURAL MORTGAGE CORPORATION
                (Exact name of registrant as specified in its
                                  charter)

             Federally chartered
               instrumentality                         52-1578738
                of the United            (I.R.S. employer identification number)
                   States
       (State or other jurisdiction of
       incorporation or organization)

        919 18th Street, N.W., Suite  200,
                Washington, D.C.                         20006
       (Address of principal executive offices)        (Zip code)


                                  (202) 872-7700
                    (Registrant's telephone number, including
                                    area code)

                  -----------------------------------------------

      Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

Yes   [X]               No

      Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the last practicable date.

      As of May 4, 2001, there were 1,030,780 shares of Class A Voting Common
Stock, 500,301 shares of Class B Voting Common Stock and 9,707,278 shares of
Class C Non-Voting Common Stock outstanding.





                         PART I - FINANCIAL INFORMATION


Item 1.  Consolidated Financial Statements

      The following interim consolidated financial statements of the Federal
Agricultural Mortgage Corporation ("Farmer Mac" or the "Corporation") have been
prepared, without audit, pursuant to the rules and regulations of the Securities
and Exchange Commission. These consolidated financial statements reflect all
normal and recurring adjustments that are, in the opinion of management,
necessary to present a fair statement of the results for the interim periods
presented. Certain information and footnote disclosures normally included in
annual consolidated financial statements have been condensed or omitted as
permitted by such rules and regulations. Management believes that the
disclosures are adequate to present fairly the consolidated financial position,
consolidated results of operations and consolidated cash flows as of the dates
and for the periods presented. These consolidated financial statements should be
read in conjunction with the audited 2000 consolidated financial statements of
Farmer Mac. Results for interim periods are not necessarily indicative of those
to be expected for the fiscal year.

      The following information concerning Farmer Mac's consolidated financial
statements is included herein:

      Consolidated Balance Sheets as of March 31, 2001 and
        December 31, 2000..............................................    3
      Consolidated Statements of Income for the three months ended
        March 31, 2001 and 2000........................................    4
      Consolidated Statements of Cash Flows for the three months
        ended March 31, 2001 and 2000..................................    5







                                    FEDERAL AGRICULTURAL MORTGAGE CORPORATION
                                           CONSOLIDATED BALANCE SHEETS

                                                                       March 31, 2001      December 31, 2000
                                                                    -------------------  ------------------
                                                                                  (in thousands)
                                                                                        
 Assets:
   Cash and cash equivalents                                                 $ 320,437           $ 537,871
   Investment securities                                                       819,957             836,757
   Farmer Mac guaranteed securities                                          1,711,183           1,679,993
   Loans                                                                        12,407              30,279
   Financial derivatives                                                           593                   -
   Interest receivable                                                          33,570              55,681
   Guarantee fees receivable                                                     3,055               5,494
   Prepaid expenses and other assets                                            14,856              14,824
                                                                    -------------------  ------------------
       Total Assets                                                        $ 2,916,058         $ 3,160,899
                                                                    -------------------  ------------------

 Liabilities and Stockholders' Equity:
 Liabilities:
   Notes payable
     Due within one year                                                   $ 2,024,233         $ 2,201,691
     Due after one year                                                        715,901             767,492
                                                                    -------------------  ------------------
       Total notes payable                                                   2,740,134           2,969,183
   Financial derivatives                                                        19,610                   -
   Accrued interest payable                                                     15,706              20,852
   Accounts payable and accrued expenses                                        12,417              26,880
   Reserve for losses                                                           12,386              11,323
                                                                    -------------------  ------------------
       Total Liabilities                                                     2,800,253           3,028,238

 Stockholders' Equity:
   Common stock:
     Class A Voting, $1 par value, no maximum authorization,
       1,030,780 shares issued and outstanding at March 31,
       2001 and December 31, 2000.                                               1,031               1,031
     Class B Voting, $1 par value, no maximum authorization,
       500,301 shares issued and outstanding at March 31,
       2001 and December 31, 2000.                                                 500                 500
     Class C Non-Voting, $1 par value, no maximum authorization,
       9,705,255 and 9,620,112 shares issued and outstanding
       at March 31, 2001 and December 31, 2000.                                  9,705               9,621
   Additional paid-in capital                                                   74,177              72,773
   Accumulated other comprehensive income                                       10,998              31,498
   Retained earnings                                                            19,394              17,238
                                                                    -------------------  ------------------
       Total Stockholders' Equity                                              115,805             132,661
                                                                    -------------------  ------------------
   Total Liabilities and Stockholders' Equity                              $ 2,916,058         $ 3,160,899
                                                                    -------------------  ------------------

                  See accompanying notes to consolidated financial statements.









                  

                           FEDERAL AGRICULTURAL MORTGAGE CORPORATION
                             CONSOLIDATED STATEMENTS OF OPERATIONS


                                                       Three Months Ended
                                             --------------------------------------
                                              March 31, 2001        March 31, 2000
                                             ----------------     -----------------
                                             (in thousands, except per share amounts)
                                                                   
 Interest income:
   Investments and cash equivalents                 $ 21,088              $ 21,958
   Farmer Mac guaranteed securities                   28,740                21,694
   Loans                                                 603                 1,240
                                             ----------------     -----------------
     Total interest income                            50,431                44,892
 Interest expense                                     44,978                40,276
                                             ----------------     -----------------
 Net interest income                                   5,453                 4,616
 Gains/(Losses) on financial derivatives
  and trading assets                                   (589)                    -
 Other income:
   Guarantee fees                                      3,428                 2,582
   Miscellaneous                                         166                   182
                                             ----------------     -----------------
 Total other income                                    3,594                 2,764
                                             ----------------     -----------------
 Total revenues                                        8,458                 7,380

 Expenses:
   Compensation and employee benefits                  1,237                 1,251
   Regulatory fees                                       223                   150
   General and administrative                          1,145                 1,007
                                             ----------------     -----------------
     Total operating expenses                          2,605                 2,408
   Provision for losses                                1,383                 1,317
                                             ----------------     -----------------
 Total expenses                                        3,988                 3,725
                                             ----------------     -----------------
 Income before income taxes                            4,470                 3,655
 Income tax expense                                    1,588                 1,297
                                             ----------------     -----------------
 Net income before cumulative effect                   2,882                 2,358
  of change in accounting principles
 Cumulative effect of change in accounting
  principles, net of taxes of $400                      (726)                    -
                                             ----------------     -----------------
 Net income                                          $ 2,156               $ 2,358
                                             ----------------     -----------------
 Earnings per share:
   Basic earnings per share                           $ 0.19                $ 0.22
   Diluted earnings per share                         $ 0.18                $ 0.21
 Earnings per share before cumulative
  effect of change in accounting principles:
   Basic earnings per share                           $ 0.26                $ 0.22
   Diluted earnings per share                         $ 0.25                $ 0.21

                    See accompanying notes to consolidated financial statements.



                  

                               FEDERAL AGRICULTURAL MORTGAGE CORPORATION
                                 CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                                    Three Months Ended
                                                                         ---------------------------------------
                                                                           March 31, 2001       March 31, 2000
                                                                         ------------------- -------------------
                                                                                     (in thousands)
                                                                                          
 Cash flows from operating activities:
   Net income                                                                  $2,156              $2,358
   Adjustments to reconcile net income to cash provided by
    operating activities:
    Amortization of investment premiums and discounts                            (350)                635
    Decrease in interest receivable                                            22,111              13,592
    Decrease in guarantee fees receivable                                       2,439               1,740
    Increase in prepaid expenses and other assets                              (2,159)             (1,929)
    Amortization of debt premiums, discounts and issuance costs                31,019              27,360
    Decrease in accrued interest payable                                       (5,146)             (6,645)
    Decrease in accounts payable and accrued expenses                          (2,803)               (338)
    Proceeds from repayment of trading investment securities                    5,680                   -
    Mark to market on trading securities and derivatives                        1,715                   -
    Settlement of financial derivatives                                        (1,349)                  -
    Provision for losses (net of charge-offs)                                   1,063               1,317
                                                                         -----------------  ------------------
    Net cash provided by operating activities                                 $54,376             $38,090

 Cash flows from investing activities:

   Purchases of investment securities                                         (82,450)           (107,941)
   Purchases of Farmer Mac guaranteed securities                             (112,645)           (147,343)
   Purchases of loans                                                         (48,636)            (58,451)
   Proceeds from repayment of investment securities                            95,848              25,083
   Proceeds from repayment of Farmer Mac guaranteed securities                102,001             210,623
   Proceeds from repayment of loans                                                42                 105
   Proceeds from sale of AMBS                                                  32,534              20,611
   Purchases of office equipment                                                   (6)                (48)
                                                                         -----------------  ------------------
    Net cash used in investing activities                                     (13,312)            (57,361)

 Cash flows from financing activities:
   Proceeds from issuance of discount notes                                22,619,870          18,817,569
   Proceeds from issuance of medium-term notes                                      -              15,020
   Payments to redeem discount notes                                      (22,780,186)        (18,794,172)
   Payments to redeem medium-term notes                                       (99,670)            (11,060)
   Proceeds from common stock issuance                                          1,488                 454
                                                                         -----------------  ------------------
    Net cash provided by (used in) financing activities                      (258,498)             27,811
                                                                         -----------------  ------------------
   Net increase (decrease) in cash and cash equivalents                      (217,434)              8,540

   Cash and cash equivalents at beginning of period                           537,871             336,282
                                                                         -----------------  ------------------
   Cash and cash equivalents at end of period                               $ 320,437           $ 344,822
                                                                         -----------------  ------------------

                      See accompanying notes to consolidated financial statements.






                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1.  Accounting Policies

(a)   Cash and Cash Equivalents

     Farmer Mac considers  highly  liquid  investment  securities  with original
maturities  of  three  months  or less to be cash  equivalents.  Changes  in the
balance of cash and cash equivalents are reported in the Consolidated Statements
of Cash Flows. The following table sets forth information regarding certain cash
and non-cash transactions for the three months ended March 31, 2001 and 2000.




                                                       Three Months Ended March 31,
                                                       ----------------------------
                                                           2001         2000
                                                       ------------- --------------
                                                              (in thousands)
                                                             
 Cash paid for:
   Interest                                            $ 17,083     $ 16,420
   Income taxes                                             350            -
 Non-cash activity:
   Real estate owned acquired through foreclosure             -            -
   Loans acquired and securitized as AMBS                66,466       46,467



(b)   Loans

     As of March 31, 2001,  loans held by Farmer Mac included  $2.0 million held
for sale and $10.4 million held for investment.  As of December 31, 2000,  loans
held by Farmer Mac included  $11.6  million held for sale and $18.6 million held
for investment.


(c)   Earnings Per Share

     Basic  earnings per share are based on the weighted  average  common shares
outstanding. Diluted earnings per share are based on the weighted average number
of common shares  outstanding  adjusted to include all dilutive potential common
stock.  The following  schedule  reconciles basic and diluted earnings per share
for the three months ended March 31, 2001 and 2000:




                                           March 31, 2001                        March 31, 2000
                                ------------------------------------   -----------------------------------
                                            Dilutive                               Dilutive
                                  Basic     stock     Diluted            Basic      stock     Diluted
                                   EPS      options      EPS              EPS      options      EPS
                                -------------------------------------  -----------------------------------
                                                    (in thousands, except per share amounts)

                                                                           
 Three months ended:
  Net income                     $ 2,156              $ 2,156           $ 2,358               $ 2,358
  Weighted average shares         11,210      459      11,669            10,921       345      11,266
  Earnings per share              $ 0.19               $ 0.18            $ 0.22                $ 0.21




            (d)  Reclassifications

      Certain reclassifications of prior period information were made to conform
to the current period presentation.

(e)   New Accounting Standards

     As amended, Statement of Financial Accounting Standards No. 133, Accounting
for Derivative  Instruments and Hedging Activities ("SFAS 133") became effective
as of January 1, 2001.  SFAS 133 requires  financial  derivatives to be measured
and  recorded at fair value.  Such  derivatives,  which Farmer Mac uses to hedge
interest-rate risk, were previously accounted for as off-balance sheet items and
disclosed in the financial statement footnotes.

     The cumulative effect of this change in accounting principles, was a charge
of $726,000 and a negative  adjustment  of $8.6  million to other  comprehensive
income within stockholders' equity recognized on January 1, 2001. As part of the
implementation  of  SFAS  133,  Farmer  Mac  reclassified   certain   investment
securities  classified  as held to maturity  and  available  for sale as trading
securities.  The Corporation  expects that SFAS 133 will increase  volatility in
earnings and accumulated other comprehensive income.

     In September 2000, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial  Accounting  Standards No. 140,  Accounting for Transfers
and Servicing of Financial  Assets and  Extinguishments  of  Liabilities  ("SFAS
140").  SFAS 140  will be  applied  prospectively  beginning  April  1,  2001 as
required by the standard.  Management does not expect the implementation of this
standard to materially affect the  Corporation's  reported results of operations
or financial position.

            (f)   Financial Derivatives

     Farmer Mac enters  into  derivative  instruments  as an  end-user,  not for
speculative purposes. Farmer Mac enters into interest-rate contracts,  including
interest-rate swaps and caps, to adjust the characteristics of Farmer Mac's debt
to more closely match the  characteristics of the Corporation's  mortgage assets
or to provide better returns on its investments. Derivative instruments, such as
forward  sale  contracts  of GSE debt and  mortgage-backed  securities  and U.S.
Treasury  based  futures  contracts,  are  entered  into by Farmer Mac to manage
interest-rate  risk  exposure  related to loan  purchases and  anticipated  debt
issuances.

     Interest-rate  swaps used to hedge corporate debt investments,  and forward
sale  contracts  used to hedge Farmer Mac's loan  portfolio,  are classified and
accounted  for as fair  value  hedges.  Interest-rate  swaps  and  forward  sale
contracts used to hedge  anticipated debt issuances are classified and accounted
for as cash flow  hedges.  Other  financial  derivatives,  such as  futures  and
interest-rate  caps, are not assigned an accounting  hedge  designation.  Farmer
Mac's  financial  derivatives  are carried at their fair values.  For fair value
hedges,  the  changes  in the fair  values of the  derivatives,  along  with the
changes in fair values of the hedged items,  are recorded in earnings.  For cash
flow hedges,  the changes in the fair values of the  derivatives are recorded in
other  comprehensive  income  and  any  hedge  ineffectiveness  is  recorded  in
earnings.   For  derivative   instruments  not  assigned  an  accounting   hedge
designation,  the changes in fair value are recorded in earnings.  Net after tax
charges  against  earnings  under SFAS 133 during  first  quarter  2001  totaled
$380,000,  and net after tax  reductions to other  comprehensive  income totaled
$3.6  million.  Farmer  Mac  estimates  that $1.2  million  of the total  amount
currently   reported  in  accumulated   other   comprehensive   income  will  be
reclassified  into earnings during the next twelve months.  Substantially all of
this amount  represents the estimated present value of the net interest payments
on  interest-rate  swap  contracts,  using fair  values as of March 31, 2001 and
assuming no change in interest  rates.  The  interest-rate  swap  contracts were
entered  into to  derive a lower  effective  fixed  rate cost of  borrowing  for
periods  of up to 15 years  than  would  otherwise  have been  available  to the
Corporation   in  the  market.   For  the  period  ended  March  31,  2001,  the
ineffectiveness  of  designated  hedges  recognized  as part of net  income  was
immaterial.

Note 2.  Off-Balance Sheet Guaranteed Securities

     For  information  regarding the  off-balance  sheet risks  associated  with
Farmer Mac's  guarantees of AMBS, see  "Management's  Discussion and Analysis of
Financial Condition and Results of Operations - Risk Management - Credit Risk."

Note 3.  Comprehensive Income

     Comprehensive  income  (loss) is comprised of net income plus other changes
in  stockholders'  equity not resulting from  investments by or distributions to
stockholders.  The following table sets forth comprehensive income for the three
months  ended  March 31,  2001 and 2000.  The  changes  in  unrealized  gains on
available-for-sale  securities  are net of the related  deferred  tax benefit of
$4.6  million  and $1.6  million for the three  months  ended March 31, 2001 and
2000,  respectively.  The change in the fair values of financial derivatives for
the three months ended March 31, 2001 is net of the related deferred tax benefit
of $6.7 million.





                                                     Three Months Ended March 31,
                                                     ----------------------------
                                                            2001          2000
                                                     ------------- --------------
                                                           (in thousands)
                                                                 
 Net income                                               $ 2,156       $ 2,358
 Change in unrealized gain on securities
  available-for-sale, net of taxes                         (8,317)       (2,884)
 Cumulative effect of change in accounting principles      (8,632)            -
 Change in the fair value of financial derivatives
  classified as cash flow hedges                           (3,552)            -
                                                      ------------- -------------
Comprehensive income (loss)                               $(18,345)      $ (526)
                                                      ------------- -------------










Item 2. Management's Discussion and Analysis of Financial Condition and
        ----------------------------------------------------------------
        Results of Operations
        ---------------------

Special Note Regarding Forward-Looking Statements

     Certain statements made in this Form 10-Q are "forward-looking  statements"
within  the  meaning of the  Private  Securities  Litigation  Reform Act of 1995
pertaining  to  management's  current  expectations  as to Farmer  Mac's  future
financial results, business prospects and business developments. Forward-looking
statements  include,  without  limitation,   any  statement  that  may  predict,
forecast,  indicate or imply future results,  performance or  achievements,  and
typically are accompanied by, and identified with, such terms as  "anticipates,"
"believes,"  "expects,"  "intends," "should" and similar phrases.  The following
management's  discussion  and  analysis  includes   forward-looking   statements
addressing  Farmer Mac's  prospects  for  earnings and growth in loan  purchase,
guarantee   and   securitization   volume;   trends  in  net  interest   income,
delinquencies and provision for losses;  changes in capital position;  and other
business  and  financial  matters.  Management's  expectations  for Farmer Mac's
future  necessarily  involve  a number  of  assumptions  and  estimates  and the
evaluation  of risks and  uncertainties.  Various  factors or events could cause
Farmer  Mac's  actual  results to differ  materially  from the  expectations  as
expressed or implied by the forward-looking statements, including: uncertainties
regarding the rate and  direction of  development  of the  secondary  market for
agricultural mortgage loans; the possible  establishment of additional statutory
or regulatory  restrictions  applicable to Farmer Mac, such as the imposition of
regulatory risk-based capital requirements with an aggregate effect in excess of
the statutory  minimum and critical  capital  levels or  restrictions  on Farmer
Mac's  investment   authority;   substantial  changes  in  interest  rates,  the
agricultural  economy  (including  agricultural  land values,  commodity prices,
export demand for U.S.  agricultural products and federal assistance to farmers)
or the general economy;  protracted adverse weather,  market or other conditions
affecting  particular  geographic regions or particular  commodities  related to
agricultural   mortgage  loans  backing   Farmer  Mac   guaranteed   securities;
legislative  or  regulatory  developments  or  interpretations  of Farmer  Mac's
statutory  charter  that could  adversely  affect  Farmer Mac or the  ability of
certain  lenders  to  participate  in its  programs  or the  terms  of any  such
participation;  the availability of debt funding in sufficient quantities and at
favorable rates to support continued growth;  the rate of growth in agricultural
mortgage  indebtedness;  the size of the agricultural mortgage market;  borrower
preferences for fixed-rate  agricultural mortgage indebtedness;  the willingness
of lenders to sell  agricultural  mortgage  loans into the Farmer Mac  secondary
market;  the willingness of investors to invest in agricultural  mortgage-backed
securities;  competition in the origination or purchase of agricultural mortgage
loans  and the sale of  agricultural  mortgage-backed  and debt  securities;  or
changes in Farmer Mac's status as a government-sponsored enterprise.

     The foregoing factors are not exhaustive. Other sections of this report may
include additional factors that could adversely impact Farmer Mac's business and
its financial  performance.  Furthermore,  new risk factors  emerge from time to
time and it is not possible for management to predict all such risk factors, nor
assess the  impact of such  factors on Farmer  Mac's  business  or the extent to
which any factor, or combination of factors,  may cause actual results to differ
materially  from the  expectations  expressed or implied by the  forward-looking
statements.  Given these  potential risks and  uncertainties,  no undue reliance
should be placed on any  forward-looking  statements  expressed  in this report.
Furthermore, Farmer Mac undertakes no obligation to release publicly the results
of revisions to any  forward-looking  statements that may be made to reflect any
future events or circumstances.

Results of Operations

     Operating  Results.  SFAS 133  requires  the  change in the fair  values of
certain  financial  derivatives to be reflected in the  Corporation's net income
and other  comprehensive  income.  Management believes that reporting results by
reference to operating income  excluding the cumulative  effect of the change in
accounting  principles  recognized  on January  1, 2001 under SFAS 133,  and its
ongoing  effects during the reporting  period,  provides a meaningful  operating
measure of Farmer Mac's financial performance and position.  Such information is
presented to supplement,  not replace,  net income,  cash from operations or any
other  operating  or  liquidity  performance  measure  prescribed  by  generally
accepted accounting principles.

     Overview.  Net income for first quarter 2001,  including the cumulative and
ongoing  effects of SFAS 133 during the  quarter,  was $2.2 million or $0.18 per
share.  Net income for first  quarter  2000 was $2.4 million or $0.21 per share.
Operating income totaled $3.2 million for first quarter 2001, or $0.27 per share
on a diluted  basis,  compared to $2.4  million,  or $0.21 per share,  for first
quarter 2000. This represents a 29% increase in operating earnings per share.

     Farmer Mac's revenue growth continued in the first quarter 2001, reflecting
the effects of outstanding  guarantee volume 35 percent higher than in the first
quarter 2000 and the net interest  income earned on a higher average  balance of
outstanding interest-earning assets, which was 19 percent higher than during the
first  quarter  2000.  Purchases  and  guarantees  under the Farmer Mac I and II
programs  were 81% higher in the first  quarter  2001 than in the first  quarter
2000.  During first quarter 2001, Farmer Mac purchased $47.7 million of portions
of loans guaranteed by the United Sates Department of Agriculture,  establishing
a record  quarter  for the Farmer Mac II  program,  purchased  $48.6  million of
Farmer Mac I loans and recorded $49.7 million in long-term standby  commitments.
In  addition,  Farmer  Mac  entered  into  agreements  to  provide  Farmer Mac I
long-term standby commitments for an additional $150 million that go into effect
in the second quarter of 2001.

     Guarantee  volume  growth was achieved  during  first  quarter 2001 despite
continued  unfavorable  economic  conditions in the  agricultural  sector.  Weak
market opportunities for agricultural commodities and products and low commodity
prices have persisted  throughout 2000 and into 2001. Total direct  governmental
payments  to the  agricultural  sector  for  2000  are  estimated  by  the  U.S.
Department of Agriculture (USDA) to have been a record $22.1 billion,  resulting
in farm income levels  during 2000  significantly  above the decade  (1991-2000)
average. The federal income support is not allocated equally to producers of all
agricultural   commodities,   however,   and  farmers  and  ranchers   producing
agricultural  commodities that receive significant federal income support should
demonstrate  greater  liquidity  than those who do not receive  payments.  It is
expected that additional  federal  support will be provided to the  agricultural
sector in 2001;  although the specific amount has not yet been  determined,  the
federal budget  agreement  includes an additional $5.5 billion for this purpose,
subject to action by Congress to make such funds available. Farmer Mac responded
to these conditions by re-emphasizing  to agricultural  lenders their ability to
use Farmer Mac's programs to reduce their concentrated exposures to agricultural
credit risks.  Although the Corporation  believes that the increased interest in
portfolio  sales,  swaps and  long-term  standby  commitments  during  the first
quarter of 2001 is a good indication  that Farmer Mac has positioned  itself for
growth in the coming months and anticipates  additional  portfolio  transactions
during  the  remainder  of 2001,  the  total  volume  of those  transactions  is
uncertain at this time.

     Set forth below is a more  detailed  discussion  of Farmer Mac's results of
operations.

     Net Interest Income. Net interest income was $5.5 million for first quarter
2001,  compared to $4.6  million for first  quarter  2000.  The  increase in net
interest  income was  primarily  attributable  to  increases  in the  balance of
program assets, driven by Farmer Mac's retention of its guaranteed  agricultural
mortgage-backed  securities  ("AMBS").  The following table provides information
regarding the average balances and rates of interest-earning  assets and funding
for the three months ended March 31, 2001 and 2000.




                                                              Three Months Ended March 31,
                                        --------------------------------------------------------------------
                                                        2001                               2000
                                        ----------------------------------  --------------------------------
                                           Average     Income/    Average    Average     Income/    Average
                                           Balance     Expense     Rate      Balance     Expense     Rate
                                        ----------- ------------ ---------  ---------   ---------- ---------
                                                                  (dollars in thousands)
                                                                                   
 Interest-earning assets:
   Cash and cash equivalents             $ 537,448     $ 7,691     5.72%     $ 540,967    $ 7,919     5.86%
   Investments                             896,226      13,397     5.98%       887,845     14,039     6.32%
   Farmer Mac guaranteed securities      1,784,342      28,740     6.44%     1,272,145     21,694     6.82%
   Loans                                    34,690         603     6.95%        63,579      1,240     7.80%
                                        ----------- -----------  --------   ----------- ---------- ---------
   Total interest earning assets         3,252,706      50,431     6.20%     2,764,536     44,892     6.50%
                                        -----------                         -----------
 Funding:
   Discount notes                        2,181,045      30,564     5.61%     1,926,731     27,296     5.67%
   Medium-term notes                       915,348      14,414     6.30%       781,482     12,980     6.64%
                                        ----------- -----------  --------   ----------- ---------- ---------
   Total interest-bearing liabilities    3,096,393      44,978     5.81%     2,708,213     40,276     5.95%
   Net non-interest bearing funding        156,313           -     0.00%        56,323          -     0.00%
                                        ----------- -----------  --------   ----------- ---------- ---------
   Total funding                         3,252,706      44,978     5.53%     2,764,536     40,276     5.83%
                                        ----------- -----------  --------   ----------- ---------- ---------
 Net interest income/yield                               5,453     0.67%                    4,616     0.67%
                                                    -----------  --------               ---------- ---------








     The table below sets forth certain information regarding the changes in the
components of Farmer Mac's net interest  income for the periods  indicated.  For
each  category,  information is provided on changes  attributable  to changes in
volume (change in volume  multiplied by old rate) and changes in rate (change in
rate  multiplied  by old  volume).  Combined  rate/volume  variances,  the third
element of the calculation, are allocated based on their relative size.




                                                        Three Months Ended March 31, 2001
                                                         Compared to Three Months Ended
                                                                 March 31, 2000
                                                 ---------------------------------------------
                                                           Increase/(Decrease) Due to
                                                 ---------------------------------------------
                                                     Rate           Volume          Total
                                                 --------------  --------------  -------------
                                                                 (in thousands)
                                                                         
 Income from interest-earning assets
   Cash and cash equivalents                       $ (177)        $   (51)        $ (228)
   Investments                                       (776)           (134)          (642)
   Farmer Mac guaranteed securities                (1,126)          8,172          7,046
   Loans                                             (123)           (514)          (637)
                                                 --------------  --------------  -----------
    Total                                          (2,202)          7,741          5,539
   Expense from interest-bearing liabilities         (911)          5,613          4,702
                                                 --------------  --------------  -----------
   Change in net interest income                  $(1,291)        $ 2,128         $  837




     Other Income.  Other income, which is comprised of guarantee fee income and
miscellaneous  income,  totaled $3.6 million for first  quarter 2001 compared to
$2.8  million for the first  quarter  2000.  Guarantee  fee income,  the largest
component of other income, was $3.4 million for first quarter 2001,  compared to
$2.6 million for first quarter  2000.  The relative  increase in guarantee  fees
reflects  an  increase  in  the  average  balance  of  outstanding   guarantees.
Miscellaneous  income was $166,000 for first  quarter 2001 compared to a gain of
$182,000 for first quarter 2000.

     Expenses.  During  first  quarter  2001,  operating  expenses  totaled $2.6
million compared to $2.4 million for first quarter 2000. Operating expenses as a
percentage of operating revenues for first quarter 2001 and 2000 were 29 percent
and 33 percent, respectively.

     Farmer Mac's  provision for principal and interest  losses was $1.4 million
for first  quarter 2001  compared to $1.3 million for first  quarter 2000. As of
March 31, 2001,  Farmer Mac's reserve for losses totaled $12.4 million,  or 0.49
percent of outstanding  post-1996 Act loans,  compared to $7.9 million,  or 0.42
percent, as of March 31, 2000.

     Income Tax Expense. The provision for income taxes totaled $1.6 million for
first quarter 2001 compared to $1.3 million for first quarter 2000. Farmer Mac's
effective tax rate for each quarter was 35.5 percent.

     Business  Volume.  The  following  table  sets  forth  the  amount of loans
purchased or guaranteed, and AMBS issued during the periods indicated:


                                              Three Months Ended
                                                   March 31,
                                       --------------------------------
                                             2001             2000
                                       --------------------------------
                                                    (in thousands)
                                                    
 Purchase and guarantee volume:
    Farmer Mac I
      Cash window                        $ 48,600            $ 58,283
      LTSPC                                49,695                   -
    Farmer Mac II                          47,707              22,570
                                       -------------    ---------------
      Total loans purchased or
        guaranteed                      $ 146,002            $ 80,853
                                       -------------    ---------------
 AMBS issuances:
    Retained                             $ 33,932            $ 46,467
    Sold                                   32,440              20,611
                                         -------------    ---------------
    Total AMBS issuances                 $ 66,372            $ 67,078
                                       -------------    ---------------
 Total loans held or guaranteed        $3,184,027          $2,386,211
                                       -------------    ---------------



      See "Overview" above for a discussion regarding changes in the amount of
loans purchased and guaranteed by Farmer Mac.

     Indicators  of future  purchase and  guarantee  volume,  particularly  cash
purchase  activity,  include  outstanding  commitments to purchase loans and the
total balance of loans submitted for approval or approved but not yet purchased.
Most  purchase  commitments  entered into by Farmer Mac are  mandatory  delivery
commitments. If a seller obtains a mandatory commitment and is unable to deliver
the loans  required  thereunder  within the  specified  time period,  Farmer Mac
requires the seller to pay a fee to extend or cancel the commitment. As of March
31, 2001,  outstanding  commitments to purchase or guarantee  Farmer Mac I loans
totaled  $18.4  million,  compared to $10.7 million as of March 31, 2000. Of the
total commitments outstanding at March 31, 2001 and 2000, $10.5 million and $2.9
million,  respectively,  were optional commitments. Loans submitted for approval
or approved but not yet committed to purchase totaled $133.7 million as of March
31,  2001,  compared to $108.1  million as of March 31,  2000.  Not all of these
loans are  purchased,  as some are denied for credit reasons or withdrawn by the
seller.

     While significant progress has been made in developing the secondary market
for  agricultural  mortgages,  Farmer Mac  continues to face the  challenges  of
establishing a new market where none  previously  existed.  Acceptance of Farmer
Mac's programs is increasing  among lenders,  reflecting the competitive  rates,
terms and products offered and the advantages Farmer Mac's programs provide. For
Farmer Mac to succeed in realizing its business  development  and  profitability
goals over the long term,  the use of Farmer  Mac's  programs  and  products  by
agricultural  mortgage lenders,  whether  traditional or  non-traditional,  must
continue to expand.

Balance Sheet Review

     During first quarter 2001,  total assets  decreased by $244.8 million.  The
decrease in assets was due to a decrease in on-balance sheet non-program  assets
(cash  and  cash  equivalents  and  investments).  Program  assets,  Farmer  Mac
guaranteed securities and loans, were at a consistent level as of March 31, 2001
and  December  31,  2000.  For  further  information   regarding  both  on-  and
off-balance sheet guaranteed securities, see "Supplemental Information" below.

     Total  liabilities  decreased by $228.0  million from  December 31, 2000 to
March 31, 2001 due to a reduction in notes payable,  which  corresponded  to the
net decrease in total assets.

     Farmer Mac's regulatory core capital totaled $104.8 million as of March 31,
2001,  compared with $101.2 million as of December 31, 2000 and $91.6 million as
of March 31,  2000.  The capital  balance as of March 31, 2001  exceeded  Farmer
Mac's regulatory minimum capital requirements by approximately $14.1 million.

     On April 12, 2001, the Farm Credit Administration  ("FCA") issued its final
risk-based  capital  regulation  for Farmer Mac. The  regulation is scheduled to
become effective in less than one month, and Farmer Mac will be required to meet
the risk-based  capital standards one year after the effective date. As noted in
our June 12, 2000 comment letter to the FCA on the proposed  regulation,  Farmer
Mac  believes  that  certain  significant  aspects  of  the  risk-based  capital
regulation  do not comply  with the  authorizing  statute.  The  economic  model
incorporated in the regulation is extremely complex,  and we are still analyzing
its  potential  effects.  Farmer  Mac  has  requested  that  FCA  assist  us  in
understanding  the  operation  of the  regulation  and the  model;  however,  if
unchanged,  the regulation - particularly  those  provisions  that suggest to us
that the FCA went outside the authorizing statute - could lead to an increase in
the capital  requirement for certain newly guaranteed  off-balance sheet program
assets and so alter Farmer Mac's  strategic  plan for future  growth.  While the
Corporation is at this time uncertain whether the regulation,  as issued,  would
alter that  strategic  plan, we expect that any issues raised by the  regulation
will be resolved in accordance with the authorizing statute before Farmer Mac is
required to meet the risk-based capital standards.

     Average  return on equity,  excluding the effects of Statement of Financial
Accounting  Standards No. 115,  Accounting  for Certain  Investments in Debt and
Equity  Securities,  and SFAS 133,  was 12.3  percent  for first  quarter  2001,
compared to 10.5  percent  for first  quarter  2000 and 11.5  percent for fourth
quarter 2000.


Risk Management

     Interest-Rate Risk. Farmer Mac's asset and liability  management  objective
is to limit the effect of changes in interest  rates on its equity and  earnings
to  within  acceptable  risk  tolerance  levels.  In doing so,  Farmer  Mac uses
callable debt and  derivative  financial  instruments,  including  interest-rate
swaps and caps (collectively "interest-rate contracts"),  forward sale contracts
involving  GSE  debt  and  mortgage-backed   securities  and  futures  contracts
involving U.S. Treasury securities.  Farmer Mac uses interest-rate  contracts to
alter the interest rate  characteristics of specific  investments or debt, which
enables  Farmer  Mac  to  achieve  a  better   matching  of  the   interest-rate
characteristics  of its  investments and debt. As of March 31, 2001 and December
31, 2001 the notional amount of  interest-rate  contracts  totaled $1.03 billion
and $1.11  billion,  respectively.  Farmer  Mac uses  forward  sale and  futures
contracts  to reduce its  interest-rate  risk  exposure  to loans  committed  or
purchased  and not yet sold or funded as retained  investments.  As of March 31,
2001,  the notional  amount of  outstanding  forward sale and futures  contracts
totaled $54.6 million, compared to $8.6 million as of December 31, 2000.

     Farmer Mac  monitors its exposure to  interest-rate  risk by measuring  the
sensitivity  of its market value of equity (MVE) to an immediate  and  permanent
parallel shift in the Treasury yield curve.  The following  schedule  summarizes
the results of Farmer  Mac's MVE  sensitivity  analysis as of March 31, 2001 and
December 31, 2000. The increase in MVE sensitivity in the falling  interest rate
scenarios  reflects the lower level of interest rates at March 31, 2001 compared
to December 31, 2000 and the lengthening of the  Corporation's  debt maturities.
See "Balance Sheet Review" above.




             Percentage Change in MVE from Base Case
             ---------------------------------------
   Interest Rate        March 31,        December 31,
     Scenario             2001               2000
- ----------------   --------------- ----------------
                                   

    + 300 bp            -11.7%               -10.2%
    + 200 bp             -5.6%                -5.9%
    + 100 bp             -0.9%                -2.0%
    - 100 bp             -2.3%                -0.5%
    - 200 bp             -6.0%                -3.2%
    - 300 bp            -10.6%                -6.5%




     Credit  Risk.  The  outstanding  principal  balance of those  loans held or
guaranteed  by  Farmer  Mac as of  March  31,  2001  and  December  31,  2000 is
summarized in the table below.




                    March 31, 2001    December 31, 2000
                  ------------------ -------------------
                             (in thousands)
                                
 Farmer Mac I:
   Post-1996 Act     $ 2,562,374       $ 2,509,007
   Pre-1996 Act           72,646            83,503
 Farmer Mac II           549,003           517,703
                  ------------------ ------------------
   Total             $ 3,184,023       $ 3,110,213
                  ------------------ -----------------



     Farmer Mac assumes 100 percent of the credit risk on  post-1996  Act Farmer
Mac I loans;  pre-1996  Act Farmer Mac I loans are  supported  by  mandatory  10
percent first loss  subordinated  interests that mitigate credit  exposure;  and
Farmer  Mac II loans are  guaranteed  by the USDA.  Farmer Mac  believes  it has
little or no credit risk  exposure to pre-1996 Act Farmer Mac I loans because of
the first loss subordinated interests related to the pools of those loans, or to
Farmer Mac II loans because of the USDA guarantee.

     As of March 31, 2001, post-1996 Act Farmer Mac I loans that were 90 days or
more past due represented  2.62 percent of the principal amount of all post-1996
Act Farmer Mac I loans,  compared to 1.45  percent as of March 31, 2000 and 1.25
percent at  December  31,  2000.  Farmer  Mac  anticipates  fluctuations  in the
delinquency  rate from  quarter  to  quarter  with  higher  levels  likely to be
reported  during the first and third quarters of each year due to the semiannual
payment  characteristics  of most  Farmer  Mac loans.  While the  year-over-year
increase is not insignificant,  it is more reflective of liquidity issues in the
agricultural  sector than a decline in land values or other potentially  serious
drivers of loan losses.

     Total direct governmental  payments to the agricultural sector for 2000 are
estimated by the U.S.  Department  of  Agriculture  (USDA) to have been a record
$22.1 billion,  resulting in farm income levels during 2000 significantly  above
the decade  (1991-2000)  average.  The federal  income  support is not allocated
equally to producers of all agricultural  commodities,  however, and farmers and
ranchers producing  agricultural  commodities that receive  significant  federal
income  support  should  demonstrate  greater  liquidity  than  those who do not
receive  payments.  It is  expected  that  additional  federal  support  will be
provided to the  agricultural  sector in 2001;  although the specific amount has
not yet been  determined,  the federal budget  agreement  includes an additional
$5.5 billion for this purpose,  subject to action by Congress to make such funds
available.

     The  following  table  shows  Farmer  Mac I  delinquencies  distributed  by
post-1996 Act loans and pre-1996 Act loans.




                     Farmer Mac I Delinquencies (1) (2)
- -----------------------------------------------------------------
As of:                 Post-1996 Act   Pre-1996 Act     Total
                       -------------   ------------     -------
                                              
   March 31, 2001          2.62%          5.83%         2.72%
   December 31, 2000       1.25%          6.49%         1.44%
   September 30, 2000      1.80%          5.55%         1.96%
   June 30, 2000           1.25%          4.12%         1.41%
   March 31, 2000          1.45%          4.89%         1.65%
   December 31, 1999       1.05%          3.04%         1.18%

(1)  Includes loans 90 days or more past due, in foreclosure or in bankruptcy.
(2)  Pre-1996 Act loans back securities that are supported by unguaranteed first
     loss subordinated  interests  representing  approximately 10 percent of the
     balance of the loans backing each security.  Farmer Mac assumes 100 percent
     of the  credit  risk on  post-1996  Act  loans.  Farmer  Mac II  loans  are
     guaranteed by the U.S. Department of Agriculture.






     Farmer Mac maintains a reserve to cover credit losses incurred on post-1996
Act Farmer Mac I loans.  The  following  schedule  summarizes  the change in the
reserve for loan losses for the three months ended March 31, 2001 and 2000:



                           Three Months Ended March 31,
                           ----------------------------
                               2001          2000
                           -----------   --------------
                                 (in thousands)
                                     
 Beginning balance          $ 11,323        $ 6,584
 Provision for losses          1,383          1,317
 Net charge-offs                (320)            -
                           -----------    -------------
 Ending balance             $ 12,386        $ 7,901
                           -----------    -------------



       Although credit losses are expected to be incurred on the existing
post-1996 Act Farmer Mac I delinquencies, Farmer Mac believes that those losses
are adequately covered by the reserve for loan losses, based on the value of the
collateral supporting the loans. The following table summarizes the post-1996
Act delinquencies by loan-to-value ratio (calculated by dividing the current
loan principal balance by the original appraised value):




                               Distribution of
                                Post-1996 Act
                              Delinquencies as of
                                March 31, 2001
                           -----------------------
                                
 By loan-to-value ratio:
    0.00% to 40.00%                  13%
   40.01% to 50.00%                  15%
   50.01% to 60.00%                  31%
   60.01% to 70.00%                  38%
   70.01% to 80.00%                   3%
                           -----------------------
 Total                              100%








     As of March 31, 2001, the weighted average loan-to-value ratio of post-1996
Act Farmer Mac I loans was 51 percent  and the  weighted  average  loan-to-value
ratio for all post-1996 Act  delinquent  Farmer Mac I loans that were 90 days or
more past due, in foreclosure or in bankruptcy was 58 percent.







     The  following  table  segregates  the  post-1996  Act  Farmer  Mac I  loan
portfolio  and  delinquencies  as of  March  31,  2001 by  year of  origination,
geographic region and commodity.




                               Distribution of
                               Post-1996 Act     Delinquency
                                   Loans              Rate
                              -----------------  --------------
                                               
 By year of origination:
  Before 1996                      27%                0.82%
  1996                              8%                8.35%
  1997                             11%                5.80%
  1998                             19%                4.00%
  1999                             22%                0.96%
  2000                             11%                0.99%
  2001                              2%                0.00%
                               -----------       --------------
 Total                             100%               2.62%
                               -----------       ---------------
 By geographic region: (1)
  Mid-north                        16%                0.52%
  Mid-south                         4%                0.57%
  Northeast                         4%                0.62%
  Northwest                        32%                4.58%
  Southeast                         3%                1.30%
  Southwest                        41%                2.38%
                               -----------       ---------------
 Total                            100%                2.62%
                               -----------       ---------------
 By commodity:
  Crops                            49%                2.42%
  Livestock                        18%                1.62%
  Other                             1%                0.01%
  Permanent plantings              28%                4.06%
  Part-Time Farm                    4%                0.46%
                               -----------       ---------------
 Total                             100%               2.62%
                               -----------       ---------------

(1)  Geographic regions - Mid-North (IA, IL, IN, MI, MN, MO, WI); Mid-South (KS,
     OK, TX); Northeast (CT, DE, KY, MA, MD, ME, NC, NH, NJ, NY, OH, PA, RI, TN,
     VA, VT, WV); Northwest (ID, MT, ND, NE, OR, SD, WA, WY); Southeast (AL, AR,
     FL, GA, LA, MS, SC); and Southwest (AZ, CA, CO, HI, NM, NV, UT).





Supplemental Information

     The  following  tables set forth  quarterly and annual  activity  regarding
commitments  to  purchase  loans,   purchases  and  guarantees  of  loans,  AMBS
issuances, and outstanding guarantees.




                     Commitments to Purchase or Guarantee Farmer Mac I Loans (1)
- -------------------------------------------------------------------------------------------------------
                              Long-Term Fixed
                                   Rate         Resets          ARMs           Total      Outstanding
                           ------------------- ----------  ---------------  ------------  -------------
                                                           (in thousands)
                                                                            
 For the quarter ended:
  March 31, 2001                $ 40,463        $ 11,447       $ 59,494       $ 111,404     $ 18,398
  December 31, 2000              159,039           2,261         70,454         231,754       13,223
  September 30, 2000             288,274         126,909         40,097         455,280       10,983
  June 30, 2000                   45,838           2,822         32,361          81,021        8,641
  March 31, 2000                  10,369          16,835         32,438          59,642       10,707
  December 31,1999               317,357           6,882         75,326         399,565       12,470
  September 30, 1999              26,623          19,384         34,170          80,177       17,010

 For the year ended:
  December 31, 2000              503,520         148,827        175,350         827,697       13,223
  December 31, 1999              537,190          58,065        203,536         798,791       12,470






                     Purchases and Guarantees of Farmer Mac I Loans (1)
- ----------------------------------------------------------------------------------------
                                 Long-Term
                                 Fixed Rate       Resets          ARMs          Total
                               --------------   ----------      --------     -----------
                                                    (in thousands)
                                                                 
 For the quarter ended:
   March 31, 2001                $ 39,742        $ 4,902        $ 53,651       $ 98,295
   December 31, 2000              160,706          1,176          64,344        226,226
   September 30, 2000             286,303        126,845          37,801        450,949
   June 30, 2000                   43,508          5,702          30,778         79,988
   March 31, 2000                  11,917         13,185          33,181         58,283
   December 31, 1999              319,478          9,522          73,030        402,030
   September 30, 1999              26,670         14,862          29,029         70,561

 For the year ended:
   December 31, 2000              502,434        146,908         166,104        815,446
   December 31, 1999              662,186         57,176         483,402      1,202,764








                         Farmer Mac I AMBS Issuances (2)
- ----------------------------------------------------------------------------------------
                                 Long-Term
                                 Fixed Rate       Resets          ARMs           Total
                               --------------   ----------      --------      ----------
                                                     (in thousands)
                                                                  
 For the quarter ended:
   March 31, 2001                $ 14,425        $ 4,900        $ 47,047       $ 66,372
   December 31, 2000                6,777          1,176          27,824         35,777
   September 30, 2000               5,589          3,790          35,916         45,295
   June 30, 2000                   15,122          4,950          36,749         56,821
   March 31, 2000                   6,582         14,616          45,880         67,078
   December 31, 1999              128,641          8,084          17,069        153,794
   September 30, 1999              95,121         33,532          24,744        153,397

 For the year ended:
   December 31, 2000               34,070         24,532         146,369        204,971
   December 31, 1999              359,185         57,887         277,517        694,589










                                          Outstanding Guarantees (3)
- -----------------------------------------------------------------------------------------------------------------

                                       Farmer Mac I
                     ---------------------------------------------

                              Post-1996 Act
                       ------------------------------    Pre-1996        Farmer                       Held in
                           AMBS           LTSPC            Act           Mac II          Total      Portfolio (4)
                       --------------  --------------  ------------   ------------   ------------  --------------
                                                             (in thousands)
                                                                                  
 As of:
  March 31, 2001        $1,466,443      $1,083,528       $ 72,646       $ 549,003     $3,171,620     $1,648,896
  December 31, 2000      1,615,914         862,804         83,513         517,703      3,079,934      1,581,905
  September 30, 2000     1,621,516         707,850         92,536         491,820      2,913,722      1,571,315
  June 30, 2000          1,354,623         575,143        100,414         467,352      2,497,532      1,292,359
  March 31, 2000         1,310,710         551,423        107,403         387,992      2,357,528      1,268,889
  December 31,1999       1,266,522         575,097        118,214         383,266      2,343,099      1,237,623
  September 30, 1999     1,118,266         367,934        130,452         377,663      1,994,315      1,190,741
(1)  Includes long-term standby purchase commitments ("LTSPCs"),  which obligate
     Farmer Mac to  purchase  loans in the pool at par when they  become four or
     more  months  delinquent.  In  exchange,  Farmer  Mac  receives  an  annual
     commitment fee on the outstanding  balance of the pool over the life of the
     loans.
(2)  Includes AMBS issued and retained by Farmer Mac. Such transactions  totaled
     $33.9 million in first quarter 2001,  $20.7 million in fourth quarter 2000,
     $25.0 million in the third quarter of 2000, $21.7 million in second quarter
     2000,  $46.5  million in first  quarter  2000 and  $50.6 million  in fourth
     quarter 1999
(3)  Pre-1996 Act loans back securities that are supported by unguaranteed first
     loss subordinated  interests  representing  approximately 10 percent of the
     balance of the loans backing each security.  Farmer Mac assumes 100 percent
     of the  credit  risk on  post-1996  Act  loans.  Farmer  Mac II  loans  are
     guaranteed by the U.S.  Department of  Agriculture.  Figures exclude Farmer
     Mac I loans held in portfolio that are not yet securitized.
(4)  Included in total outstanding guarantees.








Item 3.  Quantitative and Qualitative Disclosures About Market Risk
         ----------------------------------------------------------

     Farmer Mac is exposed to market risk from changes in interest rates. Farmer
Mac manages this market risk by entering  into various  financial  transactions,
including off-balance sheet derivative financial instruments,  and by monitoring
its exposure to changes in interest  rates.  See  "Management's  Discussion  and
Analysis of Financial  Condition and Results of  Operations - Risk  Management -
Interest-Rate Risk" for further  information  regarding Farmer Mac's exposure to
interest-rate risk and strategies to manage such risk. For information regarding
Farmer  Mac's  use  of  off-balance  sheet  derivative  financial   instruments,
including Farmer Mac's accounting policies for such instruments,  see Notes 1(c)
and 2 to the Consolidated Financial Statements.

PART II - OTHER INFORMATION

Item 1.           Legal Proceedings

   The Registrant is not a party to any material pending legal proceedings.

Item 2.           Changes in Securities and Use of Proceeds

(a)   Not applicable

(b)   Not applicable.

         (c) Farmer Mac is a federally chartered instrumentality of the United
           States and its Common Stock is exempt from registration pursuant to
           Section 3(a)(2) of the Securities Act of 1933.

          Pursuant to Farmer Mac's policy that permits Directors of Farmer Mac
          to elect to receive shares of Class C Non-Voting Common Stock in lieu
          of their annual cash retainers, on January 11, 2001, Farmer Mac issued
          an aggregate of 603 shares of its Class C Non-Voting Common Stock at
          an issue price of $23.38 per share to the 10 Directors who elected to
          receive such stock in lieu of their cash retainers.

          On January 16, 2001, Farmer Mac granted options under its 1997 Stock
          Option Plan to purchase an aggregate of 3,000 shares of Class C
          Non-Voting Common Stock, at an exercise price of $27.75 per share, to
          a non-officer employee in connection with such employee's commencement
          of employment. On February 20, 2001, Farmer Mac granted options under
          its 1997 Stock Option Plan to purchase an aggregate of 3,000 shares of
          Class C Non-Voting Common Stock, at an exercise price of $26.20 per
          share, to two non-officer employees in connection with such employees'
          commencement of employment.

         (d) Not applicable.

Item 3.           Defaults upon Senior Securities

   Not applicable.






Item 4.     Submission of Matters to a Vote of Security holders

     Not Applicable.

Item 5.     Other Information

     None

Item 6.     Exhibits and Reports on Form 8-K

      (a)   Exhibits.

*  3.1     - Title VIII of the Farm Credit Act of 1971, as most recently amended
             by  the Farm Credit  System  Reform Act of 1996, P.L. 104-105 (Form
             10-K filed March 29, 1996).

*  3.2     - Amended  and  restated  Bylaws of  the Registrant (Form  10-Q filed
             August 12, 1999).

+* 10.1    - Stock Option Plan (Previously filed  as Exhibit 19.1  to  Form 10-Q
             filed November 10, 1992).

+* 10.1.1  - Amendment  No. 1  to Stock Option Plan (Previously filed as Exhibit
             10.2 to Form 10-Q filed August 16,  1993).

+* 10.1.2  - 1996 Stock Option Plan (Form 10-Q filed November 10, 1996).

+* 10.1.3  - Amended and Restated 1997 Stock Option Plan. (Form 10-Q filed
             August 14, 1997).

+* 10.2    - Employment Agreement dated May 5, 1989 between Henry D. Edelman and
             the Registrant (Previously filed as Exhibit 10.4 to Form 10-K filed
             February 14, 1990).

+* 10.2.1  - Amendment  No.  1  dated  as of  January  10,  1991  to  Employment
             Contract  between  Henry  D. Edelman and the Registrant (Previously
             filed as Exhibit  10.4 to Form 10-K filed April 1, 1991).


_______________________
*     Incorporated by reference to the indicated prior filing.
+     Management contract or compensatory plan.



+* 10.2.2  - Amendment  to  Employment  Contract  dated  as of September 1, 1993
             between  Henry D. Edelman and  the  Registrant (Previously filed as
             Exhibit 10.5 to Form 10-Q filed November 15, 1993).

+* 10.2.3  - Amendment  No. 3 dated  as  of  September  1,  1994  to  Employment
             Contract  between  Henry  D. Edelman and the Registrant (Previously
             filed as Exhibit 10.5 to Form 10-Q filed  November 15, 1994).

+* 10.2.4  - Amendment No. 4 dated as of February 8, 1996 to Employment Contract
             between  Henry D. Edelman and the Registrant (Form 10-K filed March
             29, 1996).

+* 10.2.5  - Amendment  No. 5  dated  as  of  September  13, 1996  to Employment
             Contract  between  Henry D. Edelman  and  the Registrant (Form 10-Q
             filed November 10, 1996).

+* 10.2.6  - Amendment No. 6 dated  as  of August 7, 1997 to Employment Contract
             between  Henry  D. Edelman  and  the  Registrant (Form  10-Q  filed
             November 14, 1997).

+* 10.2.7  - Amendment  No. 7  dated  as  of  September  4, 1998  to  Employment
             Contract  between  Henry  D. Edelman  and the Registrant (Form 10-Q
             filed August 14, 1998).

+* 10.2.8  - Amendment  No.  8  dated  as of June 3, 1999 to Employment Contract
             between Henry D. Edelman and the Registrant (Form 10-Q filed August
             12, 1999).

+* 10.2.9  - Amendment  No.  9  dated  as of June 1, 2000 to Employment Contract
             between Henry D. Edelman and the Registrant (Form 10-Q filed August
             14, 2000).

+* 10.3    - Employment Agreement dated  May 11, 1989 between Nancy E. Corsiglia
             and the Registrant (Previously filed  as Exhibit 10.5  to Form 10-K
             filed February 14, 1990).

+* 10.3.1  - Amendment dated December 14, 1989 to  Employment Agreement  between
             Nancy  E. Corsiglia and the Registrant (Previously filed as Exhibit
             10.5 to Form 10-K filed  February 14, 1990).

+* 10.3.2  - Amendment  No. 2  dated  February 14, 1991 to  Employment Agreement
             between  Nancy E. Corsiglia and the Registrant (Previously filed as
             Exhibit  10.7 to Form 10-K filed April 1, 1991).

_______________________
*     Incorporated by reference to the indicated prior filing.
+     Management contract or compensatory plan.



+* 10.3.3  - Amendment  to  Employment Contract dated  as of  September 1,  1993
             between Nancy E. Corsiglia and the  Registrant (Previously filed as
             Exhibit 10.9 to Form 10-Q filed  November 15, 1993).

+* 10.3.4  - Amendment  No. 4  dated September  1, 1993 to  Employment  Contract
             between Nancy E. Corsiglia and the  Registrant (Previously filed as
             Exhibit 10.11 to Form 10-K filed March 30, 1994).

+* 10.3.5  - Amendment No.5 dated as of September 1, 1994 to Employment Contract
             between Nancy E. Corsiglia and the  Registrant (Previously filed as
             Exhibit 10.12 to Form 10-Q filed August 15, 1994).

+* 10.3.6  - Amendment No.6 dated as of September 1, 1995 to Employment Contract
             between  Nancy  E. Corsiglia  and  the  Registrant (Form 10-Q filed
             November 10, 1995).

+* 10.3.7  - Amendment No. 7 dated as of February 8, 1996 to Employment Contract
             between  Nancy  E.  Corsiglia  and  the Registrant (Form 10-K filed
             March 29, 1996).

+* 10.3.8  - Amendment  No. 8  dated  as  of  September 13, 1996  to  Employment
             Contract between Nancy E. Corsiglia  and  the Registrant (Form 10-Q
             filed November 10, 1996).

+* 10.3.9  - Amendment No. 9  dated  as of August 7, 1997 to Employment Contract
             between  Nancy E. Corsiglia  and  the  Registrant (Form  10-Q filed
             November 14, 1997).

+* 10.3.10 - Amendment  No. 10  dated  as  of  September 4, 1998  to  Employment
             Contract  between  Nancy E. Corsiglia and the Registrant (Form 10-Q
             filed August 14, 1998).

+* 10.3.11 - Amendment  No. 11 dated as of  June 3, 1999  to Employment Contract
             between  Nancy E. Corsiglia  and  the  Registrant (Form  10-Q filed
             August 12, 1999).

+* 10.3.12 - Amendment No. 12 dated  as  of June 1, 2000  to Employment Contract
             between  Nancy E. Corsiglia  and  the  Registrant  (Form 10-Q filed
             August 14, 2000).

+* 10.4    - Employment  Agreement  dated  September  13, 1989 between Thomas R.
             Clark and the  Registrant (Previously filed as Exhibit 10.6 to Form
             10-K filed April 1, 1990).

_______________________
*     Incorporated by reference to the indicated prior filing.
+     Management contract or compensatory plan.




+* 10.4.1  - Amendment  No. 1  dated  February  14, 1991 to Employment Agreement
             between Thomas R. Clark and  the   Registrant (Previously  filed as
             Exhibit  10.9 to Form 10-K filed April 1, 1991).

+* 10.4.2  - Amendment  to  Employment  Contract  dated  as of September 1, 1993
             between  Thomas  R.  Clark and the Registrant  (Previously filed as
             Exhibit 10.12 to Form 10-Q filed November 15, 1993).

+* 10.4.3  - Amendment  No. 3  dated  September  1, 1993  to Employment Contract
             between  Thomas R.  Clark  and the Registrant (Previously  filed as
             Exhibit 10.16 to Form 10-K filed March 30, 1994).

+* 10.4.4  - Amendment  No. 4  dated  as  of  September  1,  1994  to Employment
             Contract  between  Thomas  R.  Clark and the Registrant (Previously
             filed as Exhibit  10.17 to Form 10-Q filed  August 15, 1994).

+* 10.4.5  - Amendment No.5 dated as of September 1, 1995 to Employment Contract
             between  Thomas  R.  Clark  and  the  Registrant  (Form  10-Q filed
             November 10, 1995).

+* 10.4.6  - Amendment No. 6 dated as of February 8, 1996 to Employment Contract
             between  Thomas R.  Clark and the Registrant (Form 10-K filed March
             29, 1996).

+* 10.4.7  - Amendment  No. 7  dated  as  of  September 13,  1996 to  Employment
             Contract between  Thomas  R. Clark  and  the  Registrant (Form 10-Q
             filed November 10, 1996).

+* 10.4.8  - Amendment  No. 8  dated as of August 7, 1997 to Employment Contract
             between Thomas R. Clark and the Registrant(Form 10-Q filed November
             14, 1997).

+* 10.4.9  - Amendment No.9 dated as of September 4, 1998 to Employment Contract
             between Thomas R. Clark and  the Registrant (Form 10-Q filed August
             14, 1998).

+* 10.4.10 - Amendment  No. 10  dated  as  of  September  3, 1999  to Employment
             Contract between Thomas R. Clark and the Registrant(Form 10-Q filed
             August 12, 1999).
+* 10.4.11 - Amendment  No. 11  dated  as of June 1, 2000 to Employment Contract
             between Thomas R. Clark and  the Registrant (Form 10-Q filed August
             14, 2000).

_______________________
*     Incorporated by reference to the indicated prior filing.
+     Management contract or compensatory plan.



+* 10.4.12 - Employment Contract  Novation dated  as of  January 1, 2001 between
             Thomas R. Clark and the Registrant(Form 10-K filed
             March 26, 2001).

+* 10.5    - Employment  Contract  dated  as of September 1, 1997 between Tom D.
             Stenson and the Registrant(Previously filed as Exhibit 10.8 to Form
             10-Q filed November 14, 1997).

+* 10.5.1  - Amendment No.1 dated as of September 4, 1998 to Employment Contract
             between  Tom  D. Stenson  and  the Registrant (Previously  filed as
             Exhibit  10.8.1 to Form 10-Q filed August 14, 1998).


+* 10.5.2  - Amendment No.2 dated as of September 3, 1999 to Employment Contract
             between  Tom D. Stenson  and the Registrant (Form 10-Q filed August
             12, 1999).

+* 10.5.3  - Amendment No.3 dated as of September 1, 2000 to Employment Contract
             between  Tom D. Stenson  and the Registrant (Form 10-Q filed August
             14, 2000).

+* 10.6    - Employment  Agreement  dated  February  1,  2000  between Jerome G.
             Oslick and the Registrant (Form 10-Q filed May 11, 2000).

+* 10.6.1  - Amendment  No.  1  dated  as of June 1, 2000 to Employment Contract
             between Jerome G. Oslick and the Registrant (Form 10-Q filed August
             14, 2000).

*  10.9    - Lease Agreement, dated  September 30, 1991  between  919 Eighteenth
             Street,  N. W.  Associates Limited  Partnership  and the Registrant
             (Previously  filed as  Exhibit  10.20 to Form  10-K filed March 30,
             1992).

   21      - Farmer Mac Mortgage Securities Corporation, a Delaware Corporation.

*  99.1    - Map of U.S. Department of Agriculture (Secretary  of Agriculture's)
             Regions  (Previously filed  as Exhibit 1.1 to Form 10-K filed April
             1, 1991).

   (b)       Reports on Form 8-K.

            The  Registrant  did not file any  reports  on Form 8-K  during  the
quarter ended March 31, 2001.

_______________________
*     Incorporated by reference to the indicated prior filing.
+     Management contract or compensatory plan.







                                   SIGNATURES

      Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                          FEDERAL AGRICULTURAL MORTGAGE CORPORATION


May 11, 2001

                      By:          /s/ Henry D. Edelman
                              --------------------------------------------------
                                Henry D. Edelman
                                President and Chief Executive Officer
                               (Principal Executive Officer)



                                  /s/ Nancy E. Corsiglia
                              --------------------------------------------------
                               Nancy E. Corsiglia
                               Vice President - Finance
                              (Principal Financial Officer)







                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                     FEDERAL AGRICULTURAL MORTGAGE CORPORATION


May 11, 2001

                      By:
                              --------------------------------------------------
                                Henry D. Edelman
                                President and Chief Executive Officer
                               (Principal Executive Officer)




                              --------------------------------------------------
                               Nancy E. Corsiglia
                               Vice President - Finance
                              (Principal Financial Officer)