As filed with the Securities and Exchange Commission - ------------------------------------------------------------------------------ on November 9, 2004 - ------------------------------------------------------------------------------ UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 - ------------------------------------------------------------------------------ FORM 10-Q QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended September 30, 2004 Commission File Number 0-17440 FEDERAL AGRICULTURAL MORTGAGE CORPORATION (Exact name of registrant as specified in its charter) Federally chartered instrumentality of the United States 52-1578738 (State or other jurisdiction of (I.R.S. employer identification number) incorporation or organization) 1133 Twenty-First Street, N.W., Suite 600 20036 Washington, D.C. (Zip code) (Address of principal executive offices) (202) 872-7700 (Registrant's telephone number, including area code) ----------------------------------------------------- Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes [X] No [ ] As of November 2, 2004, there were 1,030,780 shares of Class A Voting Common Stock, 500,301 shares of Class B Voting Common Stock and 10,410,643 shares of Class C Non-Voting Common Stock outstanding. PART I - FINANCIAL INFORMATION Item 1. Condensed Consolidated Financial Statements The following interim condensed consolidated financial statements of the Federal Agricultural Mortgage Corporation ("Farmer Mac" or the "Corporation") have been prepared, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. These interim condensed consolidated financial statements reflect all normal and recurring adjustments that are, in the opinion of management, necessary to present a fair statement of the financial condition and the results of operations and cash flows of Farmer Mac for the interim periods presented. Certain information and footnote disclosures normally included in annual consolidated financial statements have been condensed or omitted as permitted by such rules and regulations. Management believes that the disclosures are adequate to present fairly the condensed consolidated financial position, condensed consolidated results of operations and condensed consolidated cash flows as of the dates and for the periods presented. These condensed consolidated financial statements should be read in conjunction with the audited 2003 consolidated financial statements of Farmer Mac included in the Corporation's Annual Report on Form 10-K for the year ended December 31, 2003. Results for interim periods are not necessarily indicative of those that may be expected for the fiscal year. The following information concerning Farmer Mac's interim condensed consolidated financial statements is included in this report beginning on the pages listed below: Condensed Consolidated Balance Sheets as of September 30, 2004 and December 31, 2003..................................................3 Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2004 and 2003.................4 Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2004 and 2003..........................5 Notes to Condensed Consolidated Financial Statements.................6 FEDERAL AGRICULTURAL MORTGAGE CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) (dollars in thousands) September 30, December 31, 2004 2003 ------------------- ------------------ Assets: Cash and cash equivalents $ 499,806 $ 623,674 Investment securities 949,391 1,064,782 Farmer Mac Guaranteed Securities 1,349,256 1,508,134 Loans held for sale 13,863 46,662 Loans held for investment 886,409 942,929 Allowance for loan losses (5,225) (5,967) ------------------- ------------------ Loans, net 895,047 983,624 Real estate owned, net of valuation allowance of zero and $0.2 million 7,279 15,478 Financial derivatives 940 961 Interest receivable 37,820 58,423 Guarantee and commitment fees receivable 18,894 16,885 Deferred tax asset, net 10,800 10,891 Prepaid expenses and other assets 15,687 16,798 ------------------- ------------------ Total Assets $ 3,784,920 $ 4,299,650 ------------------- ------------------ Liabilities and Stockholders' Equity: Liabilities: Notes payable: Due within one year $ 2,201,229 $ 2,799,384 Due after one year 1,222,609 1,136,110 ------------------- ------------------ Total notes payable 3,423,838 3,935,494 Financial derivatives 57,873 67,670 Accrued interest payable 25,689 26,342 Guarantee and commitment obligation 17,751 14,144 Accounts payable and accrued expenses 17,146 29,574 Reserve for losses 14,521 13,172 ------------------- ------------------ Total Liabilities 3,556,818 4,086,396 Stockholders' Equity: Preferred Stock: Series A, stated at redemption/liquidation value, $50 per share, 700,000 shares authorized, issued and outstanding 35,000 35,000 Common Stock: Class A Voting, $1 par value, no maximum authorization, 1,030,780 shares issued and outstanding 1,031 1,031 Class B Voting, $1 par value, no maximum authorization, 500,301 shares issued and outstanding 500 500 Class C Non-Voting, $1 par value, no maximum authorization, 10,501,584 and 10,522,513 shares issued and outstanding as of September 30, 2004 and December 31, 2003 10,502 10,523 Additional paid-in capital 89,146 88,652 Accumulated other comprehensive income/(loss) (5,487) (2,295) Retained earnings 97,410 79,843 ------------------- ------------------ Total Stockholders' Equity 228,102 213,254 ------------------- ------------------ Total Liabilities and Stockholders' Equity $ 3,784,920 $ 4,299,650 ------------------- ------------------ See accompanying notes to condensed consolidated financial statements. FEDERAL AGRICULTURAL MORTGAGE CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) (in thousands, except per share amounts) Three Months Ended Nine Months Ended ---------------------------------- ----------------------------------- Sept. 30, 2004 Sept. 30, 2003 Sept. 30, 2004 Sept. 30, 2003 ---------------- ---------------- ----------------- ----------------- Interest income: Investments and cash equivalents $ 9,412 $ 7,994 $ 25,857 $ 26,490 Farmer Mac Guaranteed Securities 16,689 17,783 49,555 55,984 Loans 12,285 13,543 38,974 39,679 ---------------- ---------------- ------------------ ---------------- Total interest income 38,386 39,320 114,386 122,153 Interest expense 30,417 30,402 89,112 93,995 ---------------- ---------------- ------------------ ---------------- Net interest income 7,969 8,918 25,274 28,158 Provision for loan losses 144 (3,391) (2,420) (6,015) ---------------- ---------------- ------------------ ---------------- Net interest income after provision for loan losses 8,113 5,527 22,854 22,143 Guarantee and commitment fees 5,269 5,056 15,742 15,261 Gains/(Losses) on financial derivatives and trading assets 5,350 (3,348) 2,446 3,653 Gain on sale of Farmer Mac Guaranteed Securities - - 367 - Gains/(Losses) on the sale of real estate owned 133 79 (120) (23) Miscellaneous income 703 354 3,185 743 ---------------- ---------------- ------------------ ---------------- Total revenues 19,568 7,668 44,474 41,777 ---------------- ---------------- ------------------ ---------------- Expenses: Compensation and employee benefits 1,715 1,582 5,227 4,488 General and administrative 2,038 1,550 5,929 3,949 Regulatory fees 504 383 1,565 1,148 REO operating costs, net (52) - 290 - Provision for losses 1,759 (1,190) 2,426 300 ---------------- ---------------- ------------------ ---------------- Total operating expenses 5,964 2,325 15,437 9,885 ---------------- ---------------- ------------------ ---------------- Income before income taxes 13,604 5,343 29,037 31,892 Income tax expense 4,440 1,438 8,966 10,073 ---------------- ---------------- ------------------ ---------------- Net income 9,164 3,905 20,071 21,819 ---------------- ---------------- ------------------ ---------------- Preferred stock dividends (560) (560) (1,680) (1,680) ---------------- ---------------- ------------------ ---------------- Net income available to common stockholders $ 8,604 $ 3,345 $ 18,391 $ 20,139 ---------------- ---------------- ------------------ ---------------- Earnings per common share: Basic earnings per common share $ 0.71 $ 0.28 $ 1.52 $ 1.72 Diluted earnings per common share $ 0.70 $ 0.28 $ 1.50 $ 1.68 See accompanying notes to condensed consolidated financial statements. FEDERAL AGRICULTURAL MORTGAGE CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) (in thousands) Nine Months Ended ------------------------------------------ Sept. 30, 2004 Sept. 30, 2003 -------------------- -------------------- Cash flows from operating activities: Net income $ 20,071 $ 21,819 Adjustments to reconcile net income to net cash provided by operating activities: Net amortization of investment premiums and discounts 1,714 (75) Amortization of debt premiums, discounts and issuance costs 21,358 26,716 Proceeds from repayment of trading investment securities 3,641 5,207 Net change in fair value of trading securities and derivatives (1,027) (4,144) Amortization of settled financial derivatives contracts 805 1,297 Gain on sale of Farmer Mac Guaranteed Securities (367) - Losses on the sale of real estate owned 120 23 Total provision for losses 4,846 6,315 Decrease in interest receivable 20,603 22,986 Increase in guarantee and commitment fees receivable (2,009) (8,791) Increase in other assets (4,799) (24,676) Increase/(decrease) in accrued interest payable (653) 26 Increase/(decrease) in other liabilities (17,455) 9,233 --------------------- --------------------- Net cash provided by operating activities 46,848 55,936 Cash flows from investing activities: Purchases of available-for-sale investment securities (434,708) (635,165) Purchases of Farmer Mac II Guaranteed Securities and AgVantage bonds (146,538) (251,387) Purchases of loans (88,718) (243,034) Proceeds from repayment of investment securities 549,957 380,679 Proceeds from repayment of Farmer Mac Guaranteed Securities 219,309 317,085 Proceeds from repayment of loans 138,043 154,275 Proceeds from sale of loans and Farmer Mac Guaranteed Securities 117,812 78,167 Proceeds from sale of real estate owned 11,004 2,243 -------------------- -------------------- Net cash provided by/(used in) investing activities 366,161 (197,137) Cash flows from financing activities: Proceeds from issuance of discount notes 44,287,878 47,811,390 Proceeds from issuance of medium-term notes 675,783 264,027 Payments to redeem discount notes (45,255,947) (48,036,827) Payments to redeem medium-term notes (241,460) (106,940) Settlement of financial derivatives (1,100) (1,485) Proceeds from common stock issuance 1,063 2,286 Repurchase of common stock (1,414) - Preferred stock dividends (1,680) (1,680) -------------------- -------------------- Net cash used in financing activities (536,877) (69,229) -------------------- -------------------- Net decrease in cash and cash equivalents (123,868) (210,430) Cash and cash equivalents at beginning of period 623,674 723,800 -------------------- -------------------- Cash and cash equivalents at end of period $ 499,806 $ 513,370 -------------------- -------------------- See accompanying notes to condensed consolidated financial statements. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Note 1. Accounting Policies (a) Cash and Cash Equivalents Farmer Mac considers highly liquid investment securities with remaining maturities of three months or less at the time of purchase to be cash equivalents. Changes in the balance of cash and cash equivalents are reported in the Condensed Consolidated Statements of Cash Flows. The following table sets forth information regarding certain cash and non-cash transactions for the nine months ended September 30, 2004 and 2003. Nine Months Ended September 30, ------------------------- 2004 2003 ----------- ----------- (in thousands) Cash paid for: Interest $ 45,159 $ 44,008 Income taxes 8,000 10,500 Non-cash activity: Real estate owned acquired through foreclosure 6,969 24,350 Loans acquired and securitized as Farmer Mac Guaranteed Securities 88,479 78,254 Loans acquired from on-balance sheet Farmer Mac Guaranteed Securities 7,886 35,516 Loans previously under LTSPCs exchanged for Farmer Mac Guaranteed Securities - 722,315 (b) Allowance for Losses As of September 30, 2004, Farmer Mac maintained a $22.5 million allowance and contingent obligation for probable losses ("allowance for losses") to cover estimated probable losses on loans held for investment, real estate owned, and loans underlying post-1996 Act Farmer Mac I Guaranteed Securities and long-term standby purchase commitments ("LTSPCs") in accordance with Statement of Financial Accounting Standards No. 5, Accounting for Contingencies ("SFAS 5") and Statement of Financial Accounting Standards No. 114, Accounting by Creditors for Impairment of a Loan, as amended ("SFAS 114"). The methodology for determining the allowance for losses is the same for loans held for investment and loans underlying post-1996 Act Farmer Mac I Guaranteed Securities and LTSPCs because Farmer Mac believes the ultimate credit risk is substantially the same, i.e., the underlying agricultural mortgage loans all meet the same credit underwriting and appraisal standards. The allowance for losses is increased through periodic provisions for loan losses that are charged against net interest income and provisions for losses that are charged to operating expense and is reduced by charge-offs for actual losses, net of recoveries. Charge-offs represent losses on the outstanding principal balance, any interest payment previously accrued or advanced and expected costs of liquidation. The table below summarizes the components of Farmer Mac's allowance for losses, which includes its contingent obligation for probable losses, as of September 30, 2004 and December 31, 2003. September 30, December 31, 2004 2003 ----------------- ----------------- (in thousands) Allowance for loan losses $ 5,225 $ 5,967 Real estate owned valuation allowance - 238 Reserve for losses: On-balance sheet Farmer Mac I Guaranteed Securities 2,572 2,861 Off-balance sheet Farmer Mac I Guaranteed Securities 1,329 1,070 LTSPCs 10,620 9,241 Contingent obligation for probable losses 2,716 2,676 ----------------- ----------------- Total $ 22,462 $ 22,053 ----------------- ----------------- No allowance for losses has been made for loans underlying Farmer Mac I Guaranteed Securities issued prior to the Farm Credit System Reform Act of 1996 (the "1996 Act") or securities issued under the Farmer Mac II program ("Farmer Mac II Guaranteed Securities"). Farmer Mac I Guaranteed Securities issued prior to the 1996 Act are supported by unguaranteed first loss subordinated interests, which are structured to exceed the estimated credit losses on those loans. The guaranteed portions of loans collateralizing Farmer Mac II Guaranteed Securities are guaranteed by the United States Department of Agriculture ("USDA"). Each USDA guarantee is an obligation backed by the full faith and credit of the United States. To date, Farmer Mac has experienced no credit losses on any pre-1996 Act Farmer Mac I Guaranteed Securities or on any Farmer Mac II Guaranteed Securities and does not expect to incur any such losses in the future. (c) Financial Derivatives Farmer Mac enters into financial derivative transactions principally to protect against risk from the effects of market price or interest rate movements on the value of certain assets and future cash flows or debt issuance, not for trading or speculative purposes. Farmer Mac enters into interest rate swap contracts principally to adjust the characteristics of its short-term debt to match more closely the cash flow and duration characteristics of its longer-term mortgage and other assets, and also to adjust the characteristics of its long-term debt to match more closely the cash flow and duration characteristics of its short-term assets, thereby reducing interest rate risk. These transactions also may provide an overall lower effective cost of borrowing than would otherwise be available in the conventional debt market. All financial derivatives are recorded on the balance sheet at fair value as a freestanding asset or liability. Financial derivatives in hedging relationships that mitigate exposure to changes in the fair value of assets are considered fair value hedges. Financial derivatives in hedging relationships that mitigate the exposure to the variability in expected future cash flows or other forecasted transactions are considered cash flow hedges. Financial derivatives that do not satisfy the hedging criteria of Statement of Financial Accounting Standards No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended ("SFAS 133") are not accounted for as hedges, and changes in the fair values of those financial derivatives are reported as gains or losses on financial derivatives and trading assets in the condensed consolidated statements of operations. The following table summarizes information related to Farmer Mac's financial derivatives as of September 30, 2004 and December 31, 2003: September 30, 2004 ---------------------------------------------------------------------------------------------------------- Cash Flow Hedges Fair Value Hedges No Hedge Designation Total ------------------------- ------------------------- -------------------------- -------------------------- Notional Fair Value Notional Fair Value Notional Fair Value Notional Fair Value ------------ ------------ ------------ ------------ ------------ ------------ ------------ ------------- (in thousands) Interest rate swaps: Pay-fixed $ 611,984 $ (50,717) $ - $ - $ 25,695 $ (261) $ 637,679 $ (50,978) Receive-fixed - - 105,000 (2,049) 100,000 128 205,000 (1,921) Basis 261,985 (4,291) - - 390,655 195 652,640 (4,096) Other - - - - 25,000 12 25,000 12 Agency forwards 62,035 49 - - 4,228 1 66,263 50 ------------ ------------ ------------ ------------ ------------ ------------ ------------ ------------- Total $ 936,004 $ (54,959) $ 105,000 $ (2,049) $ 545,578 $ 75 $ 1,586,582 $ (56,933) ------------ ------------ ------------ ------------ ------------ ------------ ------------ ------------- December 31, 2003 ---------------------------------------------------------------------------------------------------------- Cash Flow Hedges Fair Value Hedges No Hedge Designation Total ------------------------- ------------------------- -------------------------- -------------------------- Notional Fair Value Notional Fair Value Notional Fair Value Notional Fair Value ------------ ------------ ------------ ------------ ------------ ------------ ------------ ------------- (in thousands) Interest rate swaps: Pay-fixed $ 636,213 $ (55,397) $ - $ - $ 138,177 $ (2,023) $ 774,390 $ (57,420) Receive-fixed - - 145,000 (2,782) - - 145,000 (2,782) Basis 307,621 (5,879) - - 14,296 (260) 321,917 (6,139) Other - - - - 25,000 (27) 25,000 (27) Interest rate caps - - - - 210,000 - 210,000 - Agency forwards 54,196 (417) 26,332 76 - - 80,528 (341) ------------ ------------ ------------ ------------ ------------ ------------ ------------ ------------- Total $ 998,030 $ (61,693) $ 171,332 $ (2,706) $ 387,473 $ (2,310) $1,556,835 $ (66,709) ------------ ------------ ------------ ------------ ------------ ------------ ------------ ------------- As of September 30, 2004, Farmer Mac had approximately $41.6 million of net after-tax unrealized losses on cash flow hedges included in accumulated other comprehensive income/(loss). These amounts will be reclassified into earnings in the same period or periods during which the hedged forecasted transactions (either the payment of interest or the issuance of discount notes) affect earnings or immediately when it becomes probable that the original hedged forecasted transaction will not occur within two months of the originally specified date. Over the next twelve months, Farmer Mac estimates that $7.4 million of the amount currently reported in accumulated other comprehensive income/(loss) will be reclassified into earnings. For the quarter ended September 30, 2004, any ineffectiveness related to Farmer Mac's designated hedges was insignificant. (d) Earnings Per Common Share Basic earnings per common share are based on the weighted-average number of common shares outstanding. Diluted earnings per common share are based on the weighted-average number of common shares outstanding adjusted to include all potentially dilutive common stock options. The following schedule reconciles basic and diluted earnings per common share for the three and nine months ended September 30, 2004 and 2003: September 30, 2004 September 30, 2003 ----------------------------------------- ----------------------------------------- Dilutive Dilutive stock Diluted stock Diluted Basic EPS options EPS Basic EPS options EPS ----------------------------------------- ----------------------------------------- (in thousands, except per share amounts) Three Months Ended: Net income available to $ 8,604 8,604 $ 3,345 $ 3,345 common stockholders Weighted average shares 12,091 132 12,223 11,793 301 12,094 Earnings per common share $ 0.71 $ 0.70 $ 0.28 $ 0.28 Nine Months Ended: Net income available to $ 18,391 $ 18,391 $ 20,139 $ 20,139 common stockholder Weighted average shares 12,082 157 12,239 11,710 296 12,006 Earnings per common share $ 1.52 $ 1.50 $ 1.72 $ 1.68 During third quarter 2004, Farmer Mac common stock repurchases reduced the Corporation's capital by approximately $1.4 million. Farmer Mac repurchased 70,951 shares of its Class C Non-Voting Common Stock, at an average price of $19.88 per share, pursuant to the Corporation's previously announced stock repurchase program. (e) Stock-Based Compensation Farmer Mac accounts for its stock-based employee compensation plans using the intrinsic value method of accounting for employee stock options pursuant to Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and has adopted the disclosure-only provisions of Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation, as amended ("SFAS 123"). Accordingly, no compensation expense was recognized in third quarter 2004 or third quarter 2003 for employee stock options. Had Farmer Mac elected to use the fair value method of accounting for employee stock options, net income available to common stockholders and earnings per share for the three and nine months ended September 30, 2004 and 2003 would have been reduced to the pro forma amounts indicated in the following table: Three Months Ended Nine Months Ended September 30, September 30, -------------------------------- ---------------------------------- 2004 2003 2004 2003 ---------------- --------------- ----------------- ---------------- (in thousands, except per share amounts) Net income available to common stockholders, as reported $ 8,604 $ 3,345 $ 18,391 $ 20,139 Add back: Restricted stock compensation expense included in reported net income, net of taxes 4 19 15 301 Deduct: Total stock-based employee compensation expense determined under fair value-based method for all awards, net of tax (1,155) (19) (1,646) (2,656) Pro forma net income available to ---------------- --------------- ----------------- ---------------- common stockholders $ 7,453 $ 3,345 $ 16,760 $ 17,784 ---------------- --------------- ----------------- ---------------- Earnings per common share: Basic - as reported $ 0.71 $ 0.28 $ 1.52 $ 1.72 Basic - pro forma $ 0.62 $ 0.28 $ 1.39 $ 1.52 Diluted - as reported $ 0.70 $ 0.28 $ 1.50 $ 1.68 Diluted - pro forma $ 0.61 $ 0.28 $ 1.37 $ 1.48 The following table summarizes stock option activity for the three and nine months ended September 30, 2004 and 2003: September 30, 2004 September 30, 2003 ----------------------------------- ------------------------------------ Weighted- Weighted- Average Average Exercise Exercise Shares Price Shares Price ----------------- ---------------- ---------------- ------------------ Three Months Ended: Outstanding, beginning of period 1,586,656 $ 23.01 1,817,049 $ 20.86 Granted 251,984 19.91 - - Exercised (6,000) 15.33 (4,666) 15.13 Canceled (501) 26.54 - - ----------------- ---------------- ---------------- ------------------ Outstanding, end of period 1,832,139 $ 22.61 1,812,383 $ 20.86 ----------------- ---------------- ---------------- ------------------ Nine Months Ended: Outstanding, beginning of period 1,575,980 $ 22.92 1,637,111 $ 19.45 Granted 341,984 20.49 343,104 22.40 Exercised (48,124) 17.69 (164,500) 9.66 Canceled (37,701) 22.84 (3,332) 29.10 ----------------- ---------------- ---------------- ------------------ Outstanding, end of period 1,832,139 $ 22.61 1,812,383 $ 20.87 ----------------- ---------------- ---------------- ------------------ Options exercisable at end of period 1,363,676 1,502,311 ----------------- ---------------- (f) Reclassifications Certain reclassifications of prior period information were made to conform to the current period presentation. (g) New Accounting Standards In March 2004, the Emerging Issues Task Force ("EITF") amended EITF 03-1, The Meaning of Other-Than-Temporary Impairment, to introduce a three-step model to: (1) determine whether an investment is impaired; (2) evaluate whether the impairment is other-than-temporary; and (3) account for other-than-temporary impairments. In part, this amendment requires companies to apply qualitative and quantitative measures to determine whether a decline in the fair value of a security is other-than-temporary. The guidance in EITF 03-1 is effective for reporting periods beginning after June 15, 2004, with the exception of certain sections, which have been deferred. Farmer Mac has the intent and ability to hold to recovery any securities that may fall under the scope of this amendment. Farmer Mac is evaluating the impact of the amendment, and will adopt it when effective in full. On January 1, 2003, Farmer Mac adopted the liability recognition provisions of the Financial Accounting Standards Board Interpretation No. 45, Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others ("FIN 45"), which requires Farmer Mac to recognize, at the inception of a guarantee, a liability for the fair value of its obligation to stand ready to perform under the terms of each guarantee agreement and an asset that is equal to the fair value of the fees that will be received over the life of each guarantee. In December 2003, the Securities and Exchange Commission provided additional guidance on the "day two" accounting for these financial instruments. In accordance with this guidance, Farmer Mac has adopted the amortized cost model for day two accounting prospectively effective January 1, 2004. Note 2. Farmer Mac Guaranteed Securities The following table sets forth information about Farmer Mac Guaranteed Securities retained by Farmer Mac as of September 30, 2004 and December 31, 2003. September 30, 2004 December 31, 2003 ------------------------------------------------- ------------------------------------------------ Available- Held-to- Available- Held-to- for-Sale Maturity Total for-Sale Maturity Total -------------- ----------------- ---------------- ---------------- --------------- --------------- (in thousands) Farmer Mac I $ 614,388 $ 49,179 $ 663,567 $ 779,560 $ 49,901 $ 829,461 Farmer Mac II - 685,689 685,689 - 678,673 678,673 -------------- ----------------- ---------------- ---------------- --------------- --------------- Total $ 614,388 $ 734,868 $ 1,349,256 $ 779,560 $ 728,574 $ 1,508,134 -------------- ----------------- ---------------- ---------------- --------------- --------------- Amortized cost $ 575,335 $ 734,868 $ 1,310,203 $ 725,674 $ 728,574 $ 1,454,248 Unrealized gains 39,053 8,849 47,902 53,902 14,434 68,336 Unrealized losses - - - (16) - (16) -------------- ----------------- ---------------- ---------------- --------------- --------------- Fair value $ 614,388 $ 743,717 $ 1,358,105 $ 779,560 $ 743,008 $ 1,522,568 -------------- ----------------- ---------------- ---------------- --------------- --------------- The table below presents a sensitivity analysis for Farmer Mac's retained Farmer Mac Guaranteed Securities as of September 30, 2004. September 30, 2004 ----------------------- (dollars in thousands) Fair value of beneficial interests retained in Farmer Mac Guaranteed Securities $ 1,358,105 Weighted-average remaining life (in years) 5.0 Weighted-average prepayment speed (annual rate) 8.8% Effect on fair value of a 10% adverse change $ (417) Effect on fair value of a 20% adverse change $ (796) Weighted-average discount rate 4.9% Effect on fair value of a 10% adverse change $ (18,506) Effect on fair value of a 20% adverse change $ (36,996) These sensitivities are hypothetical. As the figures indicate, changes in fair value based on 10 percent or 20 percent variations in assumptions generally cannot be extrapolated because the relationship of the change in assumptions to the change in fair value may not be linear. Also, in this table the effect of a variation in a particular assumption on the fair value of the retained interest is calculated without changing any other assumption. In fact, changes in one factor may result in changes in another (for example, increases in market interest rates may result in lower prepayments), which might amplify or counteract the sensitivities. The table below presents the outstanding principal balances, 90-day delinquencies and net credit losses as of and for the periods indicated for Farmer Mac Guaranteed Securities, loans, and LTSPCs. Outstanding Principal 90-Day Balances Delinquencies (1) Net Credit Losses ---------------------------- ------------------------------- ------------------------------- As of As of As of As of For the Nine Months Ended September 30, December 31, September 30, December 31, September 30, -------------- ------------- --------------- --------------- ------------------------------ 2004 2003 2004 2003 2004 2003 -------------- ------------- --------------- --------------- -------------- --------------- (in thousands) On-balance sheet assets: Farmer Mac I: Loans $ 884,814 $ 976,280 $ 46,052 $ 28,089 $ 3,161 $ 842 Guaranteed Securities 625,846 777,134 - - - 180 Farmer Mac II: Guaranteed Securities 685,293 678,229 - - - - -------------- ------------- --------------- --------------- -------------- --------------- Total on-balance sheet $ 2,195,953 $ 2,431,643 $ 46,052 $ 28,089 $ 3,161 $ 1,022 -------------- ------------- --------------- --------------- -------------- --------------- Off-balance sheet assets: Farmer Mac I: LTSPCs $ 2,381,006 $ 2,348,703 $ 1,532 $ 1,967 $ - $ - Guaranteed Securities 907,103 952,134 - - - - Farmer Mac II: Guaranteed Securities 57,180 51,241 - - - - -------------- ------------- --------------- --------------- -------------- --------------- Total off-balance sheet $ 3,345,289 $ 3,352,078 $ 1,532 $ 1,967 $ - $ - -------------- ------------- --------------- --------------- -------------- --------------- Total $ 5,541,242 $ 5,783,721 $ 47,584 $ 30,056 $ 3,161 $ 1,022 -------------- ------------- --------------- --------------- -------------- --------------- <FN> (1) Includes loans and loans underlying post-1996 Act Farmer Mac I Guaranteed Securities and LTSPCs that are 90 days or more past due, in foreclosure, restructured after delinquency, and in bankruptcy excluding loans performing under either their original loan terms or a court-approved bankruptcy plan. </FN> Note 3. Off-Balance Sheet Guarantees and Long-Term Standby Purchase Commitments Overview Farmer Mac offers approved agricultural and rural residential mortgage lenders two off-balance sheet alternatives to increase their liquidity or lending capacity while retaining the cash flow benefits of their loans: (1) Farmer Mac Guaranteed Securities, which are available through either the Farmer Mac I program or the Farmer Mac II program, and (2) LTSPCs, which are available only through the Farmer Mac I program. Both of these alternatives result in off-balance sheet transactions for Farmer Mac. Off-Balance Sheet Farmer Mac Guaranteed Securities Periodically Farmer Mac transfers agricultural mortgage loans into trusts that are used as vehicles for the securitization of the transferred assets and the beneficial interests in the trusts are sold to third party investors. The table below summarizes certain cash flows received from and paid to these trusts. Nine Months Ended September 30, ------------------------------------- 2004 2003 ------------------ ----------------- (in thousands) Proceeds from new securitizations $ 88,479 $ 78,254 Guarantee fees received 1,222 1,306 Purchases of assets from the trusts 2,826 33,550 Servicing advances 33 321 Repayment of servicing advances 38 84 The following table presents the maximum principal amount of potential undiscounted future payments that Farmer Mac could be required to make under off-balance sheet Farmer Mac Guaranteed Securities as of September 30, 2004 and December 31, 2003, not including offsets provided by any recourse provisions, recoveries from third parties or collateral for the underlying loans. Outstanding Balance of Off-Balance Sheet Farmer Mac Guaranteed Securities - ------------------------------------------------------------------------ September 30, December 31, 2004 2003 ----------------- --------------- (in thousands) Farmer Mac I Guaranteed Securities $ 907,103 $ 952,134 Farmer Mac II Guaranteed Securities 57,180 51,241 ----------------- --------------- Total Farmer Mac I and II $ 964,283 $ 1,003,375 ----------------- --------------- As of September 30, 2004, the weighted-average remaining maturity of all loans underlying off-balance sheet Farmer Mac Guaranteed Securities was 15.0 years. For the off-balance sheet Farmer Mac I Guaranteed Securities that were executed on or before December 31, 2002, Farmer Mac has recorded an allowance for probable losses of $1.3 million as of September 30, 2004 and $1.1 million as of December 31, 2003. For those securities that were issued or modified on or after January 1, 2003, Farmer Mac has recorded the fair value of its initial obligation to stand ready under the guarantee as a liability. This liability approximated $5.1 million as of September 30, 2004 and $4.1 million as of December 31, 2003 and is reported in the guarantee and commitment obligation on the condensed consolidated balance sheet. Long-Term Standby Purchase Commitments (LTSPCs) An LTSPC is a commitment by Farmer Mac to purchase eligible loans, either for cash or in exchange for Farmer Mac I Guaranteed Securities, on one or more undetermined future dates. As of September 30, 2004 and December 31, 2003, the maximum principal amount of potential undiscounted future payments that Farmer Mac could be requested to make under LTSPCs, not including offsets provided by any recourse provisions, recoveries from third parties or collateral for the underlying loans, was $2.4 billion and $2.3 billion, respectively. For all LTSPC transactions to date, Farmer Mac has incurred a charge-off on two loans. As of September 30, 2004, the weighted-average remaining maturity of all loans underlying LTSPCs was 14.6 years. For the LTSPCs that were executed on or before December 31, 2002, Farmer Mac has recorded an allowance for probable losses of $10.6 million as of September 30, 2004 and $9.2 million as of December 31, 2003. For those LTSPCs that were issued or modified on or after January 1, 2003, Farmer Mac has recorded the fair value of its initial obligation to stand ready under the commitment as a liability. This liability approximated $9.9 million as of September 30, 2004 and $7.3 million as of December 31, 2003 and was included in the guarantee and commitment obligation on the condensed consolidated balance sheet. Note 4. Comprehensive Income Comprehensive income is comprised of net income plus other changes in stockholders' equity not resulting from investments by or distributions to stockholders. The following table sets forth comprehensive income for the three and nine months ended September 30, 2004 and 2003. Three Months Ended Nine Months Ended September 30, September 30, ------------------------------- --------------------------------- 2004 2003 2004 2003 --------------- --------------- ----------------- --------------- (in thousands) Net income $ 9,164 $ 3,905 $ 20,071 $ 21,819 Other comprehensive income/(loss): Available-for-sale securities: Change in net unrealized gains 8,238 (21,015) (11,054) (12,477) Tax effect (2,883) 7,355 3,869 4,367 --------------- --------------- ----------------- --------------- Net change from available-for-sale securities 5,355 (13,660) (7,185) (8,110) Cash flow hedges: Change in fair value, net of reclassification adjustments (16,349) 17,734 6,145 9,509 Tax effect 5,722 (6,207) (2,151) (3,328) --------------- --------------- ----------------- --------------- Net change from cash flow hedges (10,627) 11,527 3,994 6,181 --------------- --------------- ----------------- --------------- Other comprehensive income/(loss) (5,272) (2,133) (3,191) (1,929) --------------- --------------- ----------------- --------------- Comprehensive income $ 3,892 $ 1,772 $ 16,880 $ 19,890 --------------- --------------- ----------------- --------------- Note 5. Investments As of the dates indicated below, Farmer Mac's investment portfolio was comprised of the following: September 30, December 31, 2004 2003 ------------- ------------- (in thousands) Held-to-maturity $ 10,604 $ 10,604 Available-for-sale 928,024 1,039,673 Trading 10,763 14,505 ------------- ------------- $ 949,391 $ 1,064,782 ------------- ------------- The amortized cost and estimated fair values of investments as of September 30, 2004 and December 31, 2003 were as follows. Fair value was estimated based on quoted market prices. September 30, 2004 December 31, 2003 ---------------------------------------------------- -------------------------------------------------- Amortized Unrealized Unrealized Amortized Unrealized Unrealized Cost Gain Loss Fair Value Cost Gain Loss Fair Value ------------ ------------ ------------ ------------- ----------- ------------ ----------- ------------ (in thousands) Held-to-maturity: Cash investment in fixed rate guaranteed investment contract $ 10,604 $ 480 $ - $ 11,084 $ 10,604 $ 342 $ - $ 10,946 ------------ ------------ ------------ ------------- ----------- ------------ ----------- ------------ Total held-to-maturity $ 10,604 $ 480 $ - $ 11,084 $ 10,604 $ 342 $ - $ 10,946 ------------ ------------ ------------ ------------- ----------- ------------ ----------- ------------ Available-for-sale: Floating rate asset-backed securities $ 113,465 $ 463 $ (724) $ 113,204 $ 78,817 $ 682 $ - $ 79,499 Floating rate corporate debt securities 372,306 198 (49) 372,455 370,145 573 (100) 370,618 Fixed rate preferred stock 185,498 16,509 - 202,007 186,253 12,196 - 198,449 Fixed rate commercial paper - - - - 120,452 - - 120,452 Floating rate municipal bonds - - - - 2,820 - - 2,820 Floating rate mortgage- backed securities 240,313 166 (121) 240,358 268,522 198 (885) 267,835 ------------ ------------ ------------ ------------- ----------- ------------ ----------- ------------ Total available-for-sale $ 911,582 $ 17,336 $ (894) $ 928,024 $ 1,027,009 $ 13,649 $ (985) $ 1,039,673 ------------ ------------ ------------ ------------- ----------- ------------ ----------- ------------ Trading: Adjustable rate mortgage- backed securities $ 10,655 $ 108 $ - $ 10,763 $ 14,296 $ 209 $ - $ 14,505 ------------ ------------ ------------ ------------- ----------- ------------ ----------- ------------ Total trading $ 10,655 $ 108 $ - $ 10,763 $ 14,296 $ 209 $ - $ 14,505 ------------ ------------ ------------ ------------- ----------- ------------ ----------- ------------ The amortized cost, fair value and yield of investments by remaining contractual maturity as of September 30, 2004 are set forth below. Asset- and mortgage-backed securities are included based on their final maturities, although the actual maturities may differ due to prepayments of the underlying assets or mortgages. As of September 30, 2004 Farmer Mac owned one held-to-maturity investment that matures in 2006 with an amortized cost of $10.6 million, a fair value of $11.1 million, and a yield of 6.15 percent. Note 6. Subsequent Event On October 7, 2004, Farmer Mac's Board of Directors declared a quarterly dividend on the Corporation's three classes of common stock - Class A Voting Common Stock, Class B Voting Common Stock, and Class C Non-Voting Common Stock. The quarterly dividend of $0.10 per common share will be payable on December 31, 2004 to common stockholders of record as of December 15, 2004. Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations Please read the following Management's Discussion and Analysis of Financial Condition and Results of Operations in conjunction with: (1) the condensed consolidated financial statements and the related notes that appear elsewhere in this report; and (2) Farmer Mac's Annual Report on Form 10-K for the fiscal year ended December 31, 2003. Special Note Regarding Forward-Looking Statements Certain statements made in this report are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 pertaining to management's current expectations as to Farmer Mac's future financial results, business prospects and business developments. Forward-looking statements include, without limitation, any statement that may predict, forecast, indicate or imply future results, performance or achievements, and typically are accompanied by, and identified with, such terms as "anticipates," "believes," "expects," "intends," "should" and similar phrases. The following management's discussion and analysis includes forward-looking statements addressing Farmer Mac's: o prospects for earnings; o growth in loan purchase, guarantee, LTSPC and securitization volume; o trends in net interest income; o trends in provisions for losses; o trends in expenses; o changes in capital position; and o other business and financial matters. Management's expectations for Farmer Mac's future necessarily involve a number of assumptions and estimates and the evaluation of risks and uncertainties. Various factors could cause Farmer Mac's actual results or events to differ materially from the expectations as expressed or implied by the forward-looking statements, including uncertainties regarding: o the rate and direction of development of the secondary market for agricultural mortgage loans; o the possible establishment of additional statutory or regulatory restrictions or constraints on Farmer Mac that could hamper its growth or diminish its profitability; o legislative or regulatory developments or interpretations of Farmer Mac's statutory charter that could adversely affect Farmer Mac or the ability or motivation of certain lenders to participate in its programs or the terms of any such participation, or increase the cost of regulation and related corporate activities; o possible reaction in the financial markets to events involving government-sponsored enterprises other than Farmer Mac; o Farmer Mac's access to the debt markets at favorable rates and terms; o the possible effect of the risk-based capital requirement, which could, under certain circumstances, be in excess of the statutory minimum capital requirement; o the rate of growth in agricultural mortgage indebtedness; o lender interest in Farmer Mac credit products and the Farmer Mac secondary market; o borrower preferences for fixed-rate agricultural mortgage indebtedness; o competitive pressures in the purchase of agricultural mortgage loans and the sale of agricultural mortgage-backed securities and debt securities; o substantial changes in interest rates, agricultural land values, commodity prices, export demand for U.S. agricultural products and the general economy; o protracted adverse weather, market or other conditions affecting particular geographic regions or particular commodities related to agricultural mortgage loans backing Farmer Mac I Guaranteed Securities or under LTSPCs; o the willingness of investors to invest in agricultural mortgage-backed securities; or o the effects on the agricultural economy or the value of agricultural real estate of any changes in federal assistance for agriculture. The foregoing factors are not exhaustive. Other sections of this report may include additional factors that could adversely affect Farmer Mac's business and its financial performance. Furthermore, new risk factors emerge from time to time and it is not possible for management to predict all such risk factors, nor assess the effects of such factors on Farmer Mac's business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from the expectations expressed or implied by the forward-looking statements. In light of these potential risks and uncertainties, no undue reliance should be placed on any forward-looking statements expressed in this report. Furthermore, Farmer Mac undertakes no obligation to release publicly the results of revisions to any forward-looking statements that may be made to reflect any future events or circumstances, except as otherwise mandated by the Securities and Exchange Commission. Critical Accounting Policy and Estimates The critical accounting policy that is both important to the portrayal of Farmer Mac's financial condition and results of operations and requires complex, subjective judgments is the accounting policy for the allowance for losses. For a discussion of Farmer Mac's critical accounting policy, as well as Farmer Mac's use of estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and related notes for the periods presented, see "Management's Discussion and Analysis of Financial Condition and Results of Operations--Critical Accounting Policy and Estimates" in the Corporation's Annual Report on Form 10-K for the year ended December 31, 2003, filed with the SEC on March 15, 2004. Results of Operations Overview. Net income available to common stockholders for third quarter 2004 was $8.6 million or $0.70 per diluted common share, compared to $3.3 million or $0.28 per diluted common share for third quarter 2003. This increase was due principally to the increase in the fair value of financial derivatives as accounted for in accordance with SFAS 133, as explained below. During third quarter 2004, Farmer Mac: o added $84.1 million of Farmer Mac I eligible loans under LTSPCs; o purchased $23.2 million of newly originated Farmer Mac I eligible loans; and o purchased $49.8 million of Farmer Mac II eligible USDA-guaranteed portions of loans. As of September 30, 2004, Farmer Mac's outstanding program volume was $5.5 billion, which represented approximately 12 percent of management's estimate of a $44.5 billion market of eligible agricultural mortgage loans. For Farmer Mac to succeed in realizing its business development and profitability objectives over the longer term, the use of Farmer Mac's programs and products by agricultural mortgage lenders, whether traditional or non-traditional, must expand. Farmer Mac's ongoing guarantee and commitment fee income reflects the annuity-like revenue stream of that aspect of the Corporation's business. That fee income is earned on the cumulative outstanding principal balance of Farmer Mac Guaranteed Securities and loans underlying LTSPCs. Accordingly, GAAP earnings increase or decrease through changes in periodic business volume in proportion to the change in that cumulative outstanding principal balance, not in proportion to the change in periodic volume. As discussed below in Expenses, compensation and employee benefits, general and administrative expenses, and regulatory fees for third quarter 2004 continued their upward trends of prior quarters. This upward trend has been generated by greater staffing levels and consultants' fees necessary for increased corporate governance and regulatory compliance activities, including requirements of the Sarbanes-Oxley Act of 2002 and FCA, as well as the heightened focus on the regulatory environment for government-sponsored enterprises generally. Farmer Mac expects its expenses and regulatory fees to continue at or above current levels through 2005. Farmer Mac is subject to interest rate risk on all assets held for investment because of possible timing differences in the cash flows of the assets and related liabilities. This risk is primarily related to loans held and on-balance sheet Farmer Mac Guaranteed Securities because of the ability of borrowers to prepay their mortgages before the scheduled maturities, thereby increasing the risk of asset and liability cash flow mismatches. Yield maintenance provisions and other prepayment penalties contained in many agricultural mortgage loans reduce, but do not eliminate, this prepayment risk, particularly in the case of a defaulted loan where yield maintenance may not be collected. Farmer Mac's primary exposure to credit risk is the risk of loss resulting from the inability of borrowers to repay their mortgages in conjunction with a deficiency in the value of the collateral relative to the amount outstanding on the mortgage and the costs of liquidation. Farmer Mac has established underwriting, appraisal and documentation standards for agricultural mortgage loans to mitigate the risk of loss from borrower defaults and to provide guidance concerning the management, administration and conduct of underwriting and appraisals to all participating sellers and potential sellers in its programs. Set forth below is a more detailed discussion of Farmer Mac's results of operations. Net Interest Income. Net interest income, which does not include guarantee fees for loans purchased prior to April 1, 2001 (the effective date of Statement of Financial Accounting Standards No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities ("SFAS 140")), was $8.0 million for third quarter 2004 and $25.3 million for the nine months ended September 30, 2004, compared to $8.9 million and $28.2 million, respectively, for the same periods in 2003. The net interest yield was 86 basis points for the nine months ended September 30, 2004, compared to 93 basis points for the nine months ended September 30, 2003. The effect of the adoption of SFAS 140 was the classification of approximately $3.2 million (11 basis points) of guarantee fee income as interest income for the nine months ended September 30, 2004, compared to $3.3 million (11 basis points) for the nine months ended September 30, 2003. Farmer Mac classifies the net interest income and expense realized on financial derivatives that are not in fair value or cash flow hedge relationships as gains and losses on financial derivatives and trading assets. For the nine months ended September 30, 2004 and 2003, this reclassification resulted in the decrease of the net interest yield of 5 basis points and an increase of 1 basis point, respectively. The net interest yields for the nine months ended September 30, 2004 and 2003 included the benefits of yield maintenance payments received of 14 basis points and 12 basis points, respectively. Yield maintenance payments represent the present value of expected future interest income streams and accelerate the recognition of interest income from the related loans. Because the timing and amounts of these payments vary greatly, variations should not be considered indicative of positive or negative trends to gauge future financial results. For the nine months ended September 30, 2004 and 2003, the effects of yield maintenance payments on net income and diluted earnings per share were $2.7 million or $0.22 per diluted share and $2.4 million or $0.20 per diluted share, respectively. The following table provides information regarding the average balances and rates of interest-earning assets and funding for the nine months ended September 30, 2004 and 2003. The balance of non-accruing loans is included in the average balance of interest-earning loans presented, though no related income is included in the income figures presented. The low average rate earned on cash and cash equivalents reflects the low level of short-term rates in both periods, with generally higher average short-term rates during the 2004 period offset by tighter market spreads. The decrease in the average rate for investments reflects tighter market spreads on new floating rate investments acquired during 2004 and the maturity of higher yielding investments outstanding during the prior period. The lower average rate on loans and Farmer Mac Guaranteed Securities reflects the paydown of older, higher yielding fixed rate loans. The increase in the average rate for notes payable due within one year reflects the general increase in average short-term rates during the 2004 period compared to the 2003 period. The decrease in the average rate for notes payable due after one year reflects the retirement of older, higher rate debt and the issuance of new debt at lower rates. Nine Months Ended September 30, ---------------------------------------------------------------------------- 2004 2003 -------------------------------------- ------------------------------------- Average Income/ Average Average Income/ Average Balance Expense Rate Balance Expense Rate -------------- ----------- ----------- -------------- ----------- ---------- (dollars in thousands) Interest-earning assets: Cash and cash equivalents $ 635,091 $ 6,005 1.26% $ 713,838 $ 6,631 1.24% Investments 981,404 19,852 2.70% 894,322 19,859 2.96% Loans and Farmer Mac Guaranteed Securities 2,299,931 88,529 5.13% 2,420,310 95,663 5.27% -------------- ----------- ----------- -------------- ----------- ---------- Total interest-earning assets 3,916,426 114,386 3.89% 4,028,470 122,153 4.04% -------------- ----------- -------------- ----------- Funding Notes payable due within one year 2,149,271 38,664 2.40% 2,737,923 46,766 2.28% Notes payable due after one year 1,577,442 50,448 4.26% 1,148,251 47,229 5.48% -------------- ----------- ----------- -------------- ----------- ---------- Total interest-bearing liabilities 3,726,713 89,112 3.19% 3,886,174 93,995 3.22% Net non-interest-bearing funding 189,713 142,296 -------------- ----------- ----------- -------------- ----------- ---------- Total funding $ 3,916,426 89,112 3.03% $ 4,028,470 93,995 3.11% -------------- ----------- ----------- -------------- ----------- ---------- Net interest income/yield $ 25,274 0.86% $ 28,158 0.93% ----------- ----------- ----------- ---------- The following table sets forth information regarding the changes in the components of Farmer Mac's net interest income for the periods indicated. For each category, information is provided on changes attributable to changes in volume (change in volume multiplied by old rate) and changes in rate (change in rate multiplied by old volume). Combined rate/volume variances, the third element of the calculation, are allocated based on their relative size. Nine Months Ended September 30, 2004 Compared to Nine Months Ended September 30, 2003 --------------------------------------------------------- Increase/(Decrease) Due to --------------------------------------------------------- Rate Volume Total ------------------- ------------------- ----------------- (in thousands) Income from interest-earning assets Cash and cash equivalents $ 117 $ (743) $ (626) Investments (1,851) 1,844 (7) Loans and Farmer Mac Guaranteed Securities (2,458) (4,676) (7,134) ------------------- ------------------- ----------------- Total (4,192) (3,575) (7,767) Expense from interest-bearing liabilities (1,060) (3,823) (4,883) ------------------- ------------------- ----------------- Change in net interest income $ (3,132) $ 248 $ (2,884) ------------------- ------------------- ----------------- See "--Regulatory Matters" for actions by Farmer Mac's federal regulator, the Farm Credit Administration ("FCA"), that may potentially affect future net interest income. Guarantee and Commitment Fees. Guarantee and commitment fees were $5.3 million for third quarter 2004, compared to $5.1 million for third quarter 2003. The effects of the adoption of SFAS 140 were $1.0 million of guarantee fee income being classified as interest income for third quarter 2004 and third quarter 2003, although management considers the amount to have been earned in consideration for the assumption of credit risk. That portion of the difference or "spread" between the cost of Farmer Mac's debt funding for loans and the yield on post-1996 Act Farmer Mac I Guaranteed Securities held on its books compensates for credit and interest rate risk. If a post-1996 Act Farmer Mac I Guaranteed Security is sold to a third party, Farmer Mac continues to receive the guarantee fee component of that spread, which continues to compensate Farmer Mac for its assumption of credit risk. The portion of the spread that compensates for interest rate risk would not typically continue to be received by Farmer Mac if the asset were sold, except to the extent attributable to any retained interest-only strip. Other Income. Miscellaneous income was $0.7 million for third quarter 2004, compared to $0.4 million for third quarter 2003. The increase was due to the collection of late fees. During the nine months ended September 30, 2004, through a competitive bid process, the Corporation sold Farmer Mac Guaranteed Securities in the amount of $26.9 million to a related party in a transaction that resulted in a $0.4 million gain on sale of Farmer Mac Guaranteed Securities in second quarter 2004. Also during the nine months ended September 30, 2004, Farmer Mac received $1.8 million from two sellers (one of which was a related party) for breaches of representations and warranties associated with prior sales of agricultural mortgage loans to Farmer Mac. This amount was reported as miscellaneous income in second quarter 2004. Farmer Mac had previously charged off these amounts as losses on the associated loans. Expenses. Compensation and employee benefits for third quarter 2004 were $1.7 million, compared to $1.6 million for third quarter 2003. General and administrative expenses for third quarter 2004 were $2.0 million, compared to $1.6 million for third quarter 2003. The increases in compensation and employee benefits and general and administrative expenses were due, in large part, to greater staffing levels and consultants' fees necessary for increased corporate governance and regulatory compliance activities, including requirements of the Sarbanes-Oxley Act of 2002 and FCA, as well as the heightened focus on the regulatory environment for government-sponsored enterprises generally. Regulatory fees assessed by FCA for third quarter 2004 and 2003 were $0.5 million and $0.4 million, respectively. FCA's regulatory fees charged to Farmer Mac for the federal fiscal year ended September 30, 2004 were $2.0 million, and FCA has advised the Corporation that its estimated fees for the federal fiscal year ending September 30, 2005 will be $2.3 million. After the end of a federal government fiscal year, FCA may revise its prior year estimated assessments to reflect actual costs incurred, and has issued both additional assessments and refunds in the past. Farmer Mac expects all of the above-mentioned expenses and regulatory fees to continue at or above current levels through 2005. Farmer Mac's net REO operating costs for third quarter 2004 resulted in income of $0.1 million. For the nine months ended September 30, 2004, net REO operating costs were $0.3 million. Net REO operating costs in prior periods were nominal. Farmer Mac's total provision for losses was $1.6 million for third quarter 2004, compared to $2.2 million for third quarter 2003. (See "--Quantitative and Qualitative Disclosures About Market Risk Management--Credit Risk" for additional information regarding Farmer Mac's provision for losses and provision for loan losses.) As of September 30, 2004, Farmer Mac's total allowance for losses totaled $22.5 million, or 0.47 percent of outstanding loans held or loans underlying post-1996 Act Farmer Mac I Guaranteed Securities and LTSPCs, compared to $22.1 million (0.44 percent of outstanding loans held or loans underlying post-1996 Act Farmer Mac I Guaranteed Securities and LTSPCs) as of December 31, 2003. Gains and Losses on Financial Derivatives and Trading Assets. For third quarter 2004, the gain on financial derivatives and trading assets was $5.4 million, compared to a loss of $3.3 million for third quarter 2003. The gain in third quarter 2004 and the loss in third quarter 2003 resulted primarily from fluctuations in the fair values of financial derivatives, resulting from movements in interest rates, that have not been designated in either fair value or cash flow hedge relationships in accordance with SFAS 133. Non-GAAP Performance Measures. Farmer Mac reports its financial results in accordance with GAAP. In addition to GAAP measures, Farmer Mac presents certain non-GAAP performance measures. Farmer Mac uses these non-GAAP performance measures to develop financial plans, to measure corporate economic performance, and to set incentive compensation. In management's view the non-GAAP measures provide a more accurate representation of Farmer Mac's economic performance, transaction economics and business trends. Not all of Farmer Mac's financial derivatives are specifically identified as hedges under SFAS 133. Thus, GAAP requires Farmer Mac to apply a mixed attribute accounting model that does not reflect the economics for those transactions. Investors and the investment analyst community have previously relied upon similar measures to evaluate performance and issue projections. These non-GAAP disclosures are not intended to replace GAAP information but, rather, to supplement it. Farmer Mac developed non-GAAP core earnings to present net income less the after-tax effects of SFAS 133. Core earnings for the three and nine months ended September 30, 2004 were $5.4 million and $17.5 million, respectively, compared to $5.5 million and $17.2 million for the three and nine months ended September 30, 2003. The reconciliation of GAAP net income available to common stockholders to core earnings is presented in the following table: Reconciliation of GAAP Net Income Available to Common Stockholders to Core Earnings - ------------------------------------------------------------------------------------------------------------------------- Three Months Ended Nine Months Ended ---------------------------------------- -------------------------------------- Sept. 30, 2004 Sept. 30, 2003 Sept. 30, 2004 Sept. 30, 2003 ------------------- ------------------ ------------------ ----------------- (in thousands) GAAP net income available to common stockholders $ 8,604 $ 3,345 $ 18,391 $ 20,139 Less the effects of SFAS 133: Unrealized gains/(losses) on financial derivatives and trading assets, net of tax 3,144 (2,269) 633 2,695 Benefit from non-amortization of premium payments on financial derivatives, net of tax 76 76 228 238 ------------------- ------------------ ------------------ ----------------- Core earnings $ 5,384 $ 5,538 $ 17,530 $ 17,206 ------------------- ------------------ ------------------ ----------------- Business Volume. New business volume for third quarter 2004 was $157.1 million, down $192.0 million from the same period in 2003. Presently, Farmer Mac's new business with agricultural mortgage lenders has been slowed by: o reduced growth rates in the agricultural mortgage market; o increased liquidity of agricultural borrowers; o increased capital and liquidity at those agricultural mortgage lenders in the current interest rate and regulatory environments; and o increased regulatory pressure on government-sponsored enterprises. Both FCA, the federal regulator of Farmer Mac and the primary lenders in the Farm Credit System ("FCS"), and the Farm Credit System Insurance Corporation ("FCSIC"), a U.S. Government controlled corporation managed by a three-member board of directors composed of the members of the FCA Board, have cautioned other FCS institutions against doing business with GSEs, including Farmer Mac, and FCSIC has raised objections to other FCS institutions' use of Farmer Mac swaps; those communications diminished Farmer Mac's business volume and may have an ongoing effect. See "Management's Discussion and Analysis of Financial Condition and Results of Operations--Regulatory Matters" for other actions by FCA that may potentially affect existing and future business volume. Looking ahead, Farmer Mac is implementing a new strategic alliance with a Farm Credit System institution and sees additional longer-term opportunities that could lead to renewed growth in business volume as a result of the Corporation's marketing efforts. The following tables set forth the amount of all Farmer Mac I and Farmer Mac II loan purchase and guarantee activities for newly originated and current seasoned loans during the periods indicated. Three Months Ended Nine Months Ended September 30, September 30, ------------------------------ ----------------------------- 2004 2003 2004 2003 ------------- -------------- ------------- -------------- (in thousands) Loan purchase and guarantee and commitment activity: Farmer Mac I: Loans $ 23,229 $ 42,760 $ 76,193 $ 167,429 LTSPCs 84,097 199,646 358,468 545,245 Farmer Mac II Guaranteed Securities 49,798 106,729 118,952 226,258 ------------- -------------- ------------- -------------- Total purchases, guarantees and commitments $ 157,124 $ 349,135 $ 553,613 $ 938,932 ------------- -------------- ------------- -------------- Farmer Mac I Guaranteed Securities issuances: Retained $ - $ - $ - $ - Sold 24,783 43,082 76,691 78,254 Loans previously under LTSPCs exchanged for Farmer Mac Guaranteed Securities - 722,315 - 722,315 ------------- -------------- ------------- -------------- Total $ 24,783 $ 765,397 $ 76,691 $ 800,569 ------------- -------------- ------------- -------------- To fulfill its guarantee and commitment obligations, Farmer Mac purchases delinquent loans underlying Farmer Mac Guaranteed Securities and LTSPCs. The following table presents Farmer Mac's loan purchases of newly originated and current seasoned loans and defaulted loans purchased underlying Farmer Mac I Guaranteed Securities and LTSPCs. Three Months Ended Nine Months Ended September 30, September 30, ------------------------------- -------------------------------- 2004 2003 2004 2003 -------------- -------------- -------------- --------------- (in thousands) Farmer Mac I newly originated and current seasoned loan purchases $ 23,229 $ 42,760 $ 76,193 $ 167,429 Defaulted loans purchased from off-balance sheet Farmer Mac I Guaranteed Securities 393 9,549 2,826 33,550 Defaulted loans transferred from on-balance sheet Farmer Mac I Guaranteed Securities 2,222 15,523 8,115 37,936 Defaulted loans purchased from LTSPCs 911 1,021 1,584 4,119 -------------- -------------- -------------- --------------- Total loan purchases $ 26,755 $ 68,853 $ 88,718 $ 243,034 -------------- -------------- -------------- --------------- The decreases in defaulted loans purchased and in defaulted loans transferred to loans reflect a reduction in newly delinquent loans underlying Farmer Mac Guaranteed Securities and LTSPCs. The weighted-average age of the Farmer Mac I newly originated and current seasoned loans purchased during third quarter 2004 and third quarter 2003 was less than one month. Of the Farmer Mac I newly originated and current seasoned loans purchased during third quarter 2004 and third quarter 2003, 45 percent and 54 percent, respectively, had principal amortization periods longer than the maturity date, resulting in balloon payments at maturity, with a weighted-average remaining term to maturity of 15.2 years and 15.0 years, respectively. The weighted-average age of delinquent loans purchased out of securitized pools and LTSPCs during third quarter 2004 and third quarter 2003 was 4.7 years and 4.2 years, respectively. Approximately 285 lenders were actively participating either directly or indirectly in one or both of the Farmer Mac I or Farmer Mac II programs as of September 30, 2004, with loans to approximately 20,000 borrowers. As of September 30, 2004, there were 152 approved loan sellers in the Farmer Mac I program ranging from single-office to multi-branch institutions, spanning community banks, Farm Credit System associations, mortgage companies, large multi-state Farm Credit System banks, commercial banks and insurance companies. During 2003, there were 81 approved loan sellers active in the Farmer Mac I program. In addition to participating directly in the Farmer Mac I program, some of the approved loan sellers enable other lenders to participate indirectly in the Farmer Mac I program by managing correspondent networks of lenders from which they purchase loans to sell to Farmer Mac. As of September 30, 2004, more than 75 lenders were participating in those networks, bringing the total Farmer Mac I program participants to more than 200 as of September 30, 2004. Any lender authorized by the USDA to obtain a USDA guarantee on a loan may be a seller in the Farmer Mac II program. As of September 30, 2004, there were 122 active sellers in the Farmer Mac II program, compared to 150 as of December 31, 2003 and 193 as of September 30, 2003. Sellers in the Farmer Mac II program consist mostly of community and regional banks. As of September 30, 2004, outstanding commitments to purchase Farmer Mac I loans totaled $5.1 million, compared to $6.5 million as of September 30, 2003. Of the total Farmer Mac I commitments outstanding as of September 30, 2004 and 2003, $5.1 million and $2.1 million, respectively, were mandatory commitments. Loans submitted for approval or approved but not yet committed to purchase totaled $28.2 million as of September 30, 2004, compared to $45.9 million as of September 30, 2003. Not all of these loans will be purchased, as some will ultimately be denied for credit reasons or withdrawn by the seller. USDA is currently forecasting national farm cash receipts to increase to $215.0 billion in 2004 from the $212.4 billion forecasted level in 2003. Prices available to farmers have been rising as a result of strong domestic and foreign demand. Forecasted net cash income on farms for 2004 is $55.9 billion, a $7.1 billion decrease from 2003 forecasted levels of $63.0 billion, but still higher than the $49.1 billion level of 2002. The forecasted net cash income on farms for 2004 includes government payments of $10.3 billion, as compared to $17.4 billion in 2003 and $11.0 billion in 2002. Despite the decline in farm income in 2004, the rise in farm business assets, debt, and equity values is expected to continue through the end of the year. USDA forecasts the value of U.S. farm real estate assets to rise 3.5 percent to $1.13 trillion in 2004, up from $1.09 trillion in 2003. Total farm real estate debt is expected to approach $116.5 billion by the end of 2004, a 4.7 percent increase over the 2003 level. This more moderate rise in farm real estate debt follows growth of 7.7 percent in 2003 and 7.7 percent in 2002. Sector equity is expected to rise more than 3 percent, as the gain in asset values exceeds the increase in debt by approximately $36 billion. These financial measures reflect farm investors' and lenders' collective decisions about the long-term expected profitability of farm investments and agriculture generally. These expectations should be favorable for Farmer Mac's long-term business plans, as they indicate increased U.S. farm real estate values, an expanding mortgageable farm real estate base, and a stronger equity position in U.S. agriculture, which should in the aggregate improve Farmer Mac's ability to recover in foreclosures. Balance Sheet Review During the nine months ended September 30, 2004, there were $248.2 million of net principal paydowns in program assets (Farmer Mac Guaranteed Securities and loans) and a $239.3 million reduction in the portfolio of investment securities and cash and cash equivalents. Consistent with the decrease in assets during the period, outstanding debt was paid down by $511.7 million from December 31, 2003 to September 30, 2004. For further information regarding off-balance sheet program activities, see "--Off-Balance Sheet Program Activities" below. During the nine months ended September 30, 2004, accumulated other comprehensive income/(loss) decreased $3.2 million, which is the net after-tax effect of a $7.2 million decrease in unrealized gains on securities available for sale and a $4.0 million increase in the fair value of financial derivatives classified as cash flow hedges. Accumulated other comprehensive income/(loss) is not a component of Farmer Mac's core capital or regulatory capital. As of September 30, 2004, Farmer Mac's core capital totaled $233.6 million, compared to $215.5 million as of December 31, 2003. As of September 30, 2004, core capital exceeded Farmer Mac's statutory minimum capital requirement of $128.1 million by $105.5 million. Farmer Mac was in compliance with its risk-based capital standards as of September 30, 2004. As of September 30, 2004, the risk-based capital stress test generated a regulatory capital requirement of $43.5 million. Farmer Mac's regulatory capital of $256.1 million as of September 30, 2004 exceeded that amount by approximately $212.6 million. The increase in the risk-based capital requirement from December 31, 2003 ($38.8 million) to September 30, 2004 ($43.5 million) was a result of changes in the interest rate environment. Farmer Mac is required to hold capital at the higher of the statutory minimum capital requirement or the amount required by the risk-based capital stress test. Off-Balance Sheet Program Activities Farmer Mac offers approved agricultural and rural residential mortgage lenders two off-balance sheet alternatives to increase their liquidity or lending capacity while retaining the cash flow benefits of their loans: (1) Farmer Mac Guaranteed Securities, which are available through either the Farmer Mac I program or the Farmer Mac II program, and (2) LTSPCs, which are available only through the Farmer Mac I program. Both of these alternatives result in off-balance sheet transactions for Farmer Mac. See Note 3 to the condensed consolidated financial statements for further information regarding Farmer Mac's off-balance sheet program activities. Quantitative and Qualitative Disclosures About Market Risk Management Interest Rate Risk. Farmer Mac is subject to interest rate risk on all assets held for investment because of possible timing differences in the cash flows of the assets and related liabilities. This risk is primarily related to loans held and on-balance sheet Farmer Mac Guaranteed Securities because of the ability of borrowers to prepay their mortgages before the scheduled maturities, thereby increasing the risk of asset and liability cash flow mismatches. Cash flow mismatches in a changing interest rate environment can reduce the earnings of the Corporation if assets repay sooner than expected and the resulting cash flows must be reinvested in lower-yielding investments when Farmer Mac's funding costs cannot be correspondingly reduced, or if assets repay more slowly than expected and the associated debt must be replaced by higher-cost debt. Yield maintenance provisions and other prepayment penalties contained in many agricultural mortgage loans reduce, but do not eliminate, this prepayment risk, particularly in the case of a defaulted loan where yield maintenance may not be collected. Those provisions require borrowers to make an additional payment when they prepay their loans so that, when reinvested with the prepaid principal, yield maintenance payments generate substantially the same cash flows that would have been generated had the loan not prepaid. Those provisions create a disincentive to prepayment and compensate the Corporation for its interest rate risks to a large degree. As of September 30, 2004, 58 percent of the outstanding balance of all loans held and loans underlying on-balance sheet Farmer Mac I Guaranteed Securities (including 95 percent of all loans with fixed interest rates) were covered by yield maintenance provisions and other prepayment penalties. Of the Farmer Mac I new and current loans purchased in third quarter 2004, 5 percent had yield maintenance or another form of prepayment protection. None of the USDA-guaranteed portions underlying Farmer Mac II Guaranteed Securities had yield maintenance provisions. As of September 30, 2004, Farmer Mac had $499.8 million of cash and cash equivalents and $949.4 million of investment securities. Cash equivalents and investment securities pose only limited interest rate risk to Farmer Mac, due to their closely matched funding. Farmer Mac's cash equivalents mature within three months and are match-funded with discount notes having similar maturities. As of September 30, 2004, Farmer Mac's investment securities consisted of $736.8 million (77.6 percent) of floating rate securities that have rates that adjust within one year. These floating rate investments are funded using: o a series of discount note issuances in which each successive discount note is issued and matures on or about the corresponding interest rate reset date of the related investment; o floating-rate notes having similar rate reset provisions as the related investment; or o fixed-rate notes swapped to floating rates having similar reset provisions as the related investment. The most comprehensive stress test of the long-term interest rate risk in Farmer Mac's current portfolio is the sensitivity of its Market Value of Equity ("MVE") to yield curve shocks. MVE represents the present value of all future cash flows from on- and off-balance sheet assets, liabilities and financial derivatives, discounted at current interest rates and spreads. The following schedule summarizes the results of Farmer Mac's MVE sensitivity analysis as of September 30, 2004 and December 31, 2003 to an immediate and instantaneous parallel shift in the yield curve. Percentage Change in MVE from Base Case ------------------------------------------ Interest Rate September 30, December 31, Scenario 2004 2003 ------------------- -------------------- -------------------- + 300 bp -4.4% -0.4% + 200 bp -2.1% 0.2% + 100 bp -0.5% 0.4% - 100 bp -1.0% 0.0% - 200 bp N/A* N/A* - 300 bp N/A* N/A* <FN> * As of the dates indicated, a -200 bp parallel shift of the U. S. Treasury yield curve produced negative interest rates for maturities of 2 years and shorter. </FN> During third quarter 2004, Farmer Mac maintained a relatively low level of interest rate sensitivity through ongoing asset and liability management activities. As of September 30, 2004, a uniform or "parallel" increase of 100 basis points would have increased NII, a shorter-term measure of interest rate risk, by 9.4 percent, while a parallel decrease of 100 basis points would have decreased NII by 7.6 percent. Farmer Mac also measures the sensitivity of both MVE and NII to a variety of non-parallel interest rate shocks, including flattening and steepening yield curve scenarios. As of September 30, 2004, both MVE and NII showed similar or lesser sensitivity to non-parallel shocks as to the parallel shocks. As of September 30, 2004, Farmer Mac's effective duration gap, another standard measure of interest rate risk that measures the expected life of assets compared to that of liabilities, was minus 0.2 months, compared to minus 0.1 months as of December 31, 2003. Duration matching helps to maintain the correlation of cash flows and stable portfolio earnings even when interest rates are not stable. The relative insensitivity of Farmer Mac's MVE and NII to both parallel and non-parallel interest rate shocks, and its duration gap, are indicators of the effectiveness of the Corporation's approach to managing its interest rate risk exposures. As of September 30, 2004, Farmer Mac had $1.52 billion combined notional amount of interest rate swaps with terms ranging from 1 to 15 years. Of those interest rate swaps, $637.7 million were floating-to-fixed rate interest rate swaps, $205.0 million were fixed-to-floating interest rate swaps and $677.6 million were basis and other swaps. Farmer Mac uses financial derivatives as an end-user for hedging purposes, not for trading or speculative purposes. When financial derivatives meet the specific hedge criteria under SFAS 133, they are accounted for as either fair value hedges or cash flow hedges. Financial derivatives that do not satisfy those hedge criteria are not accounted for as hedges and changes in the fair value of those financial derivatives are reported as a gain or loss on financial derivatives and trading assets in the consolidated statements of operations. All of Farmer Mac's financial derivative transactions are conducted under standard collateralized agreements that limit Farmer Mac's potential credit exposure to any counterparty. As of September 30, 2004, Farmer Mac had no uncollateralized net exposure to any counterparty. Credit Risk. Farmer Mac's primary exposure to credit risk is the risk of loss resulting from the inability of borrowers to repay their mortgages in conjunction with a deficiency in the value of the collateral relative to the amount outstanding on the mortgage and the costs of liquidation. Farmer Mac's allowance for losses is presented in four components on its consolidated balance sheet: o an "Allowance for loan losses" on loans held for investment; o a valuation allowance on real estate owned, which is included in the balance sheet under "Real estate owned, net of valuation allowance"; o an allowance for losses on loans underlying post-1996 Act Farmer Mac I Guaranteed Securities and LTSPCs entered into or modified after January 1, 2003, which is included in the balance sheet as a portion of the amount reported as "Guarantee and commitment obligation"; and o an allowance for losses on loans underlying post-1996 Act Farmer Mac I Guaranteed Securities and LTSPCs entered into prior to January 1, 2003, which is included in the balance sheet under "Reserve for losses." Farmer Mac's provision for losses is presented in two components on its consolidated statement of operations: o a "Provision for loan losses," which represents estimated probable losses on Farmer Mac's loans held for investment; and o a "Provision for losses," which represents estimated probable losses on loans underlying post-1996 Act Farmer Mac I Guaranteed Securities and LTSPCs and real estate owned. Farmer Mac estimates probable losses using a systematic process that begins with management's evaluation of the results of its proprietary loan pool simulation and guarantee fee model (the "Model"). The Model draws upon historical information from a data set of agricultural mortgage loans recorded over a longer period of time than Farmer Mac's own experience to date, screened to include only those loans with credit characteristics similar to those on which Farmer Mac has assumed credit risk. The results generated by the Model are modified by the application of management's judgment, as required to take key factors into account, including: o economic conditions; o geographic and agricultural commodity concentrations in Farmer Mac's portfolio; o the credit profile of Farmer Mac's portfolio; o delinquency trends of Farmer Mac's portfolio; o Farmer Mac's experience in the management and sale of real estate owned; and o historical charge-off and recovery activities of Farmer Mac's portfolio. Management believes that the general allowance, which is the difference between the total allowance for losses (generated through use of the Model) and the specific allowances, adequately covers any probable losses inherent in the portfolio of performing loans under Statement of Financial Accounting Standards No. 5, Accounting for Contingencies ("SFAS 5"). The following table summarizes the changes in the components of Farmer Mac's allowance for losses for the three and nine months ended September 30, 2004 and 2003: September 30, 2004 ------------------------------------------------------------------------------------------- Contingent Allowance REO Obligation Total for Loan Valuation Reserve for Probable Allowance Losses Allowance for Losses Losses for Losses ------------------ ------------------ ---------------- ------------------ ----------------- (in thousands) Three Months Ended: Beginning balance $ 5,565 $ 545 $ 13,187 $ 2,501 $ 21,798 Provision for losses (144) 210 1,334 215 1,615 Net charge-offs (196) (755) - - (951) ------------------ ------------------ ---------------- ------------------ ----------------- Ending balance $ 5,225 $ - $ 14,521 $ 2,716 $ 22,462 ------------------ ------------------ ---------------- ------------------ ----------------- Nine Months Ended: Beginning balance $ 5,967 $ 238 $ 13,172 $ 2,676 $ 22,053 Provision for losses 2,420 1,037 1,349 40 4,846 Net charge-offs (3,162) (1,275) - - (4,437) ------------------ ------------------ ---------------- ------------------ ----------------- Ending balance $ 5,225 $ - $ 14,521 $ 2,716 $ 22,462 ------------------ ------------------ ---------------- ------------------ ----------------- September 30, 2003 ------------------------------------------------------------------------------------------- Contingent Allowance REO Obligation Total for Loan Valuation Reserve for Probable Allowance Losses Allowance for Losses Losses for Losses ------------------ ------------------ ---------------- ------------------ ----------------- (in thousands) Three Months Ended: Beginning balance $ 3,102 $ 592 $ 18,169 $ - $ 21,863 Provision for losses 3,391 1,447 (7,577) 4,940 2,201 Net charge-offs (322) (999) - - (1,321) ------------------ ------------------ ---------------- ------------------ ----------------- Ending balance $ 6,171 $ 1,040 $ 10,592 $ 4,940 $ 22,743 ------------------ ------------------ ---------------- ------------------ ----------------- Nine Months Ended: Beginning balance $ 2,662 $ 592 $ 16,757 $ - $ 20,011 Provision for losses 6,015 1,345 (5,985) 4,940 6,315 Net charge-offs (2,506) (897) (180) - (3,583) ------------------ ------------------ ---------------- ------------------ ----------------- Ending balance $ 6,171 $ 1,040 $ 10,592 $ 4,940 $ 22,743 ------------------ ------------------ ---------------- ------------------ ----------------- Farmer Mac's total provision for losses was $1.6 million for third quarter 2004, compared to $2.2 million for third quarter 2003. During third quarter 2004, Farmer Mac charged off $1.1 million in losses against the allowance for losses and had $0.1 million in recoveries for net charge-offs of $1.0 million. During third quarter 2003, Farmer Mac charged off $1.4 million in losses against the allowance for losses and had $0.1 million in recoveries for a net charge-offs of $1.3 million. The net charge-offs for third quarter 2004 and 2003 did not include previously accrued or advanced interest on loans and Farmer Mac I Guaranteed Securities. During second quarter 2004, Farmer Mac received $1.8 million from two sellers (one of which was a related party) for breaches of representations and warranties associated with prior sales of agricultural mortgage loans to Farmer Mac, which amount Farmer Mac had previously charged off as losses on the associated loans. This recovery was reported as miscellaneous income and is not reflected in the net charge-offs for the nine months ended September 30, 2004 presented above. As of September 30, 2004, Farmer Mac's allowance for losses totaled $22.5 million, or 47 basis points of the outstanding principal balance of loans held and loans underlying post-1996 Act Farmer Mac I Guaranteed Securities and LTSPCs, compared to $22.1 million (44 basis points) as of December 31, 2003. As of September 30, 2004, Farmer Mac's 90-day delinquencies totaled $47.6 million and represented 1.01 percent of the principal balance of all loans held and loans underlying post-1996 Act Farmer Mac I Guaranteed Securities and LTSPCs, compared to $47.1 million (0.98 percent) as of September 30, 2003. As of September 30, 2004, Farmer Mac's non-performing assets (which includes 90-day delinquencies, loans performing under either their original loan terms or a court-approved bankruptcy plan, and real estate owned) totaled $75.0 million and represented 1.58 percent of the principal balance of all loans held and loans underlying post-1996 Act Farmer Mac I Guaranteed Securities and LTSPCs, compared to $84.6 million (1.74 percent) as of September 30, 2003. Loans that have been restructured after delinquency were insignificant and are included within the reported 90-day delinquency and non-performing asset disclosures. From quarter to quarter, Farmer Mac anticipates that 90-day delinquencies and non-performing assets will fluctuate, both in dollars and as a percentage of the outstanding portfolio, with higher levels likely at the end of the first and third quarters of each year corresponding to the semi-annual (January 1st and July 1st) payment characteristics of most Farmer Mac I loans. The following table presents historical information regarding Farmer Mac's non-performing assets and 90-day delinquencies: Outstanding Post-1996 Act Less: Loans, Non- REO and Guarantees and performing Performing 90-Day LTSPCs Assets Percentage Bankruptcies Delinquencies Percentage ------------------ -------------- -------------- ---------------- ---------------- ------------- (dollars in thousands) As of: September 30, 2004 $ 4,756,839 $ 75,022 1.58% $ 27,438 $ 47,584 1.01% June 30, 2004 4,882,505 69,751 1.43% 36,978 32,773 0.68% March 31, 2004 4,922,759 91,326 1.86% 33,951 57,375 1.17% December 31, 2003 5,020,032 69,964 1.39% 39,908 30,056 0.60% September 30, 2003 4,871,756 84,583 1.74% 37,442 47,141 0.98% June 30, 2003 4,875,059 80,169 1.64% 28,883 51,286 1.06% March 31, 2003 4,820,887 94,822 1.97% 18,662 76,160 1.58% December 31, 2002 4,821,634 75,308 1.56% 17,094 58,214 1.21% September 30, 2002 4,506,330 91,286 2.03% 11,460 79,826 1.77% As of September 30, 2004, approximately $1.8 billion (31.0 percent) of Farmer Mac's outstanding loans held and loans underlying post-1996 Act Farmer Mac I Guaranteed Securities and LTSPCs were in their peak delinquency and default years (approximately years three through five after origination), compared to $1.5 billion (36.1 percent) of such loans as of September 30, 2003. The Model takes the portfolio age distribution and maturation into consideration. Accordingly, those trends did not cause management to alter the Model's projection for the provisions for losses. As of September 30, 2004, Farmer Mac analyzed the following three categories of assets for impairment, based on the fair value of the underlying collateral: o $75.0 million of non-performing assets; o $27.2 million of loans for which Farmer Mac has adjusted the timing of borrowers' payment schedules, but still expects to collect all amounts due and has not made economic concessions; and o $35.9 million of performing loans that have previously been delinquent or are secured by real estate that produces commodities currently under stress. Those individual assessments covered a total of $138.1 million of assets measured for impairment against updated appraised values, other updated collateral valuations or discounted values. Of the $138.1 million of assets analyzed, $126.6 million were adequately collateralized. For the $11.5 million that were not adequately collateralized, individual collateral shortfalls totaled $1.3 million. Accordingly, Farmer Mac allocated specific allowances of $1.3 million to those under-collateralized assets as of September 30, 2004. As of September 30, 2004, after the allocation of specific allowances to under-collateralized loans, Farmer Mac had additional non-specific or general allowances of $21.2 million, bringing the total allowance for losses to $22.5 million. The following table summarizes Farmer Mac's assets specifically reviewed for impairment and allowance for losses: Farmer Mac I Post-1996 Act Assets Specifically Reviewed for Impairment and Allowance for Losses - ---------------------------------------------------------------------------------------------------------------------------- As of September 30, 2004 As of December 31, 2003 ------------------------------------------ -------------------------------------------- (in thousands) Specific Specific Non-performing Allowance Non-performing Allowance Assets for Losses Assets for Losses ---------------------- ------------------ ----------------------- ------------------- Loans 90 days or more past due $ 20,907 $ 195 $ 5,185 $ 100 Loans in foreclosure 11,106 - 11,016 119 Loans in bankruptcy * 35,730 119 38,047 2,769 Real estate owned 7,279 - 15,716 238 Other loans specifically reviewed 63,102 965 102,736 536 ---------------------- ------------------ ----------------------- ------------------- Total $ 138,124 $ 1,279 $ 172,700 $ 3,762 ---------------------- ------------------ ----------------------- ------------------- Allowance Allowance for Losses for Losses ------------------ ------------------- Specific allowance for losses $ 1,279 $ 3,762 General allowance for losses 21,183 18,291 ------------------ ------------------- Total allowance for losses $ 22,462 $ 22,053 ------------------ ------------------- <FN> * Includes loans that are performing under either their original loan terms or a court-approved bankruptcy plan. </FN> As of September 30, 2004, the weighted-average original loan-to-value ("LTV") ratio for all loans held and loans underlying post-1996 Act Farmer Mac I Guaranteed Securities and LTSPCs was 49 percent, and the weighted-average original LTV ratio for all post-1996 Act non-performing assets was 56 percent. The following table summarizes the post-1996 Act non-performing assets by original LTV ratio: Distribution of Post-1996 Act Non-performing Assets by Original LTV Ratio as of September 30, 2004 - --------------------------------------------------------------- (dollars in thousands) Post-1996 Act Non-performing Original LTV Ratio Assets Percentage - ------------------------ ------------------ ------------------- 0.00% to 40.00% $ 5,311 7% 40.01% to 50.00% 15,588 21% 50.01% to 60.00% 33,714 45% 60.01% to 70.00% 16,815 22% 70.01% to 80.00% 3,417 5% 80.01% + 177 0% ------------------ ------------------- Total $ 75,022 100% ------------------ ------------------- The following table presents outstanding loans held and loans underlying post-1996 Act Farmer Mac I Guaranteed Securities and LTSPCs, post-1996 Act non-performing assets and specific allowances for losses as of September 30, 2004 by year of origination, geographic region and commodity. Farmer Mac I Post-1996 Act Non-performing Assets and Specific Allowance for Losses - ------------------------------------------------------------------------------------------------------------------- Distribution of Outstanding Outstanding Post-1996 Act Loans, Loans, Non- Non- Specific Guarantees and Guarantees and performing performing Allowance LTSPCs LTSPCs Assets (1) Asset Rate for Losses ------------------- ------------------- ---------------- ------------- --------------- (dollars in thousands) By year of origination: Before 1994 12% $ 568,782 $ 2,897 0.51% $ - 1994 3% 138,240 656 0.47% - 1995 3% 131,427 2,589 1.97% 90 1996 6% 308,956 8,745 2.83% 295 1997 8% 366,158 12,488 3.41% 390 1998 12% 581,270 12,205 2.10% 395 1999 12% 589,876 16,035 2.72% 109 2000 7% 348,122 8,755 2.51% - 2001 11% 542,357 7,025 1.30% - 2002 13% 596,243 3,048 0.51% - 2003 10% 464,513 579 0.12% - 2004 3% 120,895 - 0.00% - ----------------- ------------------- ---------------- ------------- --------------- Total 100% $ 4,756,839 $ 75,022 1.58% $ 1,279 ----------------- ------------------- ---------------- ------------- --------------- By geographic region (2): Northwest 20% $ 973,564 $ 38,737 3.98% $ 1,003 Southwest 47% 2,212,531 18,878 0.85% 270 Mid-North 13% 608,624 9,516 1.56% 6 Mid-South 6% 285,153 5,818 2.04% - Northeast 8% 387,338 1,341 0.35% - Southeast 6% 289,629 732 0.25% - ----------------- ------------------- ---------------- ------------- --------------- Total 100% $ 4,756,839 $ 75,022 1.58% $ 1,279 ----------------- ------------------- ---------------- ------------- --------------- By commodity: Crops 43% $ 2,073,262 $ 30,855 1.49% $ - Permanent plantings 27% 1,266,820 29,174 2.30% 1,236 Livestock 23% 1,087,800 10,841 1.00% 43 Part-time farm 6% 299,808 4,152 1.38% - Other 1% 29,149 - 0.00% - ----------------- ------------------- ---------------- ------------- --------------- Total 100% $ 4,756,839 $ 75,022 1.58% $ 1,279 ----------------- ------------------- ---------------- ------------- --------------- <FN> (1) Includes loans 90 days or more past due, in foreclosure, restructured after delinquency, in bankruptcy (including loans performing under either their original loan terms or a court-approved bankruptcy plan), and real estate owned. (2) Geographic regions - Northwest (AK, ID, MT, ND, NE, OR, SD, WA, WY); Southwest (AZ, CA, CO, HI, NM, NV, UT); Mid-North (IA, IL, IN, MI, MN, MO, WI); Mid-South (KS, OK, TX); Northeast (CT, DE, KY, MA, MD, ME, NC, NH, NJ, NY, OH, PA, RI, TN, VA, VT, WV); and Southeast (AL, AR, FL, GA, LA, MS, SC). </FN> The following table presents Farmer Mac's cumulative credit losses and current specific allowances relative to the cumulative original balance for all loans purchased and loans underlying post-1996 Act Farmer Mac I Guaranteed Securities and LTSPCs as of September 30, 2004. This information is presented by year of origination, geographic region and commodity. The purpose of this table is to present information regarding losses and collateral deficiencies relative to original guarantees and commitments. Farmer Mac I Post-1996 Act Credit Losses and Specific Allowance for Losses Relative to all Cumulative Original Loans, Guarantees and LTSPCs - --------------------------------------------------------------------------------------------------------------- Cumulative Cumulative Combined Original Loans, Net Credit Cumulative Current Credit Loss Guarantees Losses / Loss Specific and Specific and LTSPCs (Gains) Rate Allowances Allowance Rate --------------- ----------------- -------------- --------------- ----------------- (dollars in thousands) By year of origination: Before 1994 $ 1,999,263 0.00% $ - 0.00% 1994 370,222 - 0.00% - 0.00% 1995 325,541 986 0.30% 90 0.33% 1996 633,560 1,722 0.27% 295 0.32% 1997 724,099 2,984 0.41% 390 0.47% 1998 1,076,730 3,596 0.33% 395 0.37% 1999 1,064,125 1,196 0.11% 109 0.12% 2000 666,022 2,245 0.34% - 0.34% 2001 891,345 695 0.08% - 0.08% 2002 834,237 - 0.00% - 0.00% 2003 537,481 - 0.00% - 0.00% 2004 134,581 - 0.00% - 0.00% --------------- ----------------- -------------- --------------- ----------------- Total $ 9,257,206 $ 13,424 0.15% $ 1,279 0.16% --------------- ----------------- --------------- By geographic region (1): Northwest $ 2,016,493 $ 5,992 0.30% $ 1,003 0.35% Southwest 4,065,325 5,292 0.13% 270 0.14% Mid-North 1,137,387 38 0.00% 6 0.00% Mid-South 483,509 1,839 0.38% - 0.38% Northeast 773,794 38 0.00% - 0.00% Southeast 780,698 225 0.03% - 0.03% --------------- ----------------- -------------- --------------- ----------------- Total $ 9,257,206 $ 13,424 0.15% $ 1,279 0.16% --------------- ----------------- --------------- By commodity: Crops $ 3,989,597 $ 1,399 0.04% $ - 0.04% Permanent plantings 2,387,371 8,323 0.35% 1,236 0.40% Livestock 2,165,526 3,187 0.15% 43 0.15% Part-time farm 619,191 515 0.08% - 0.08% Other 95,521 - 0.00% - 0.00% --------------- ----------------- -------------- --------------- ----------------- Total $ 9,257,206 $ 13,424 0.15% $ 1,279 0.16% --------------- ----------------- -------------- <FN> (1) Geographic regions - Northwest (AK, ID, MT, ND, NE, OR, SD, WA, WY); Southwest (AZ, CA, CO, HI, NM, NV, UT); Mid-North (IA, IL, IN, MI, MN, MO, WI); Mid-South (KS, OK, TX); Northeast (CT, DE, KY, MA, MD, ME, NC, NH, NJ, NY, OH, PA, RI, TN, VA, VT, WV); and Southeast (AL, AR, FL, GA, LA, MS, SC). </FN> Liquidity and Capital Resources Farmer Mac has sufficient liquidity and capital resources to support its operations for the next twelve months and has a contingency funding plan to handle unanticipated disruptions in its access to the capital markets. Debt Issuance. Farmer Mac funds its program operations primarily by issuing debt obligations of various maturities in the public capital markets. Farmer Mac's debt obligations consist of discount notes and medium-term notes, including floating rate notes, issued to obtain funds principally to cover the costs of purchasing and holding loans and securities (including Farmer Mac Guaranteed Securities). Farmer Mac also issues discount notes and medium-term notes to obtain funds for investments, transaction costs and guarantee payments. The interest and principal on Farmer Mac's debt are not guaranteed by and do not constitute debts or obligations of FCA or the United States or any agency or instrumentality of the United States other than Farmer Mac. Farmer Mac is an institution of the Farm Credit System, but is not liable for any debt or obligation of any other institution of the Farm Credit System. Likewise, neither the Farm Credit System nor any other individual institution of the Farm Credit System is liable for any debt or obligation of Farmer Mac. Income on Farmer Mac's discount notes and medium-term notes has no tax exemption under federal law from federal, state or local taxation. The Corporation's discount notes and medium-term notes are not currently rated by a nationally recognized statistical rating organization (NRSRO), although Farmer Mac intends to obtain a rating. (See "--Regulatory Matters" below.) Farmer Mac's Board of Directors has authorized the issuance of up to $5.0 billion of discount notes and medium-term notes (of which $3.4 billion was outstanding as of September 30, 2004), subject to periodic review of the adequacy of that level relative to Farmer Mac's borrowing requirements. Farmer Mac invests the proceeds of such issuances in loans, Farmer Mac Guaranteed Securities and non-program investment assets in accordance with guidelines established by its board of directors. Liquidity. The funding and liquidity needs of Farmer Mac's business programs are driven by the purchase and retention of eligible loans and Farmer Mac Guaranteed Securities, the maturities of Farmer Mac's discount notes and medium-term notes and payment of principal and interest on Farmer Mac Guaranteed Securities. Farmer Mac's primary sources of funds to meet these needs are: o principal and interest payments and ongoing guarantee and commitment fees received on loans, Farmer Mac Guaranteed Securities and LTSPCs; o principal and interest payments received from investment securities; and o the issuance of discount notes and medium-term notes. As a result of Farmer Mac's regular issuance of discount notes and medium-term notes, as well as its status as a federally chartered instrumentality of the United States, Farmer Mac has been able to issue debt securities in the capital markets at favorable rates of interest. Farmer Mac has also used fixed-to-floating interest rate swaps, combined with medium-term notes, as a source of floating rate funding, and floating-to-fixed interest rate swaps, combined with discount note issuances, as a source of fixed-rate funding. While the swap market may provide favorable fixed rates, swap transactions expose Farmer Mac to the risk of future widening of its own issuance spreads versus corresponding LIBOR rates. If the spreads on the Farmer Mac discount notes were to increase relative to LIBOR, Farmer Mac would be exposed to a commensurate reduction on its net interest yield on the notional amount of its floating-to-fixed interest rate swaps and other LIBOR-based floating rate assets. Farmer Mac compensates for this risk by maintaining the flexibility to adjust the required net yield on program asset purchases to reflect the change in the discount note to LIBOR relationship, as necessary. Farmer Mac also maintains a practice of issuing floating rate notes to fund its floating rate assets. For liquidity, Farmer Mac maintains an investment portfolio of cash and cash equivalents (including commercial paper and other short-term money market instruments) and investment securities consisting mostly of floating rate securities whose rates reset within one year, and a Farmer Mac II portfolio of USDA Guaranteed Portions (full faith and credit of the U.S. Government). As of September 30, 2004, Farmer Mac's cash and cash equivalents, investment securities and USDA Guaranteed Portions, were $499.8 million, $949.4 million, and $685.7 million, respectively, a combined 60.0 percent of total liabilities. Farmer Mac has a policy of maintaining a minimum of 60 days of liquidity and a target of 90 days of liquidity. For third quarter 2004, Farmer Mac maintained an average of greater than 90 days of liquidity. Capital. During third quarter 2004, Farmer Mac repurchased 70,951 shares of its Class C Non-Voting Common Stock, at an average price of $19.88 per share, pursuant to the Corporation's previously announced stock repurchase program. These repurchases reduced the Corporation's capital by approximately $1.4 million. Regulatory Matters Regulatory actions continue to affect Farmer Mac's business outlook. Both FCA and FCSIC have cautioned FCS institutions about doing business with GSEs, including Farmer Mac, and FCSIC has raised technical objections to FCS institutions' use of Farmer Mac AMBS swaps. During second quarter 2004, FCA published a proposed regulation relating to Farmer Mac's investments and liquidity. Farmer Mac expects to be able to comply with the regulation if it is adopted in its current form, though analysis indicates it could limit future increases in Farmer Mac's non-program investment portfolio and the related net interest income. The Corporation disagrees with certain aspects of the proposed regulation and submitted comments on the proposal to FCA accordingly. On August 6, 2004, FCA published a proposed regulation that, if adopted as proposed, could adversely affect Farmer Mac's business by establishing a new risk-weight allocation of capital applicable to Farmer Mac transactions with FCS institutions, a major segment of Farmer Mac's customer base. The proposed regulation would require FCS institutions to risk-weight assets on their books that are guaranteed by a GSE based on the financial strength rating of the GSE, as determined by an NRSRO. Under the proposed regulation: (a) the 20 percent risk-weight would apply to such assets only if the GSE guarantor had a AAA or AA rating from an NRSRO; (b) an A rating would result in a 50 percent risk-weight; and (c) a lower rating (or no rating) would result in a 100 percent risk-weight. Farmer Mac is currently unrated. Currently, all banking regulators and FCA accord a 20 percent risk-weight to assets backed by guarantees of government sponsored enterprises (GSEs) such as Fannie Mae, Freddie Mac or Farmer Mac. The proposed regulation is subject to a 90-day public comment period and, as drafted, would have an effective date eighteen months after the final regulation is published. If the proposed regulation is adopted as a final rule in its current form and Farmer Mac does not receive a rating of at least AA within the period provided for in the proposed regulation, not only would the benefit to an FCS institution of doing business with Farmer Mac be diminished after the adoption of the regulation, but also, based on the language of the proposed regulation, a significant portion of the current $2.8 billion of outstanding Farmer Mac I guarantees and commitments currently in place with FCS institutions might be subject to early termination. There can be no assurance that the regulation will not be adopted as a final rule in its current form, or in a modified form with substantially the same effect. Likewise, Farmer Mac currently is not rated, and there can be no assurance that Farmer Mac would receive a AAA or AA rating from an NRSRO. As set forth in prior disclosures, Farmer Mac disagrees with the proposed regulation as it would affect the Corporation, and has submitted a comment letter to FCA setting forth its position. While Farmer Mac intends to obtain a rating from an NRSRO, the Corporation believes it is prudent to wait to pursue a rating until FCA concludes its consideration of the above-mentioned two proposed FCA regulations, as the outcome may be influenced by the regulatory process. Other Matters On October 7, 2004, for the first time Farmer Mac's Board of Directors declared a quarterly dividend on the Corporation's three classes of common stock - - Class A Voting Common Stock, Class B Voting Common Stock, and Class C Non - Voting Common Stock. The quarterly dividend of $0.10 per common share will be payable on December 31, 2004 to common stockholders of record as of December 15, 2004. Supplemental Information The following tables present quarterly and annual information regarding loan purchases, guarantees and LTSPCs and outstanding guarantees and LTSPCs. Farmer Mac Purchases, Guarantees and LTSPCs - ------------------------------------------------------------------------------------------------------------------------ Farmer Mac I --------------------------------------------- Loans and Guaranteed Securities LTSPCs Farmer Mac II Total ---------------------- --------------------- ---------------------- ---------------------- (in thousands) For the quarter ended: September 30, 2004 $ 23,229 $ 84,097 $ 49,798 $ 157,124 June 30, 2004 27,520 127,098 34,671 189,289 March 31, 2004 25,444 147,273 34,483 207,200 December 31, 2003 25,148 218,097 44,971 288,216 September 30, 2003 42,760 199,646 106,729 349,135 June 30, 2003 65,615 179,025 77,636 322,276 March 31, 2003 59,054 166,574 41,893 267,521 December 31, 2002 62,841 395,597 38,714 497,152 September 30, 2002 58,475 140,157 37,374 236,006 For the year ended: December 31, 2003 192,577 763,342 271,229 1,227,148 December 31, 2002 747,881 1,155,479 173,011 2,076,371 Outstanding Balance of Farmer Mac Loans, Guarantees and LTSPCs (1) - ---------------------------------------------------------------------------------------------------------------------------------- Farmer Mac I -------------------------------------------------------------- Post-1996 Act ------------------------------------------ Loans and Guaranteed Securities LTSPCs Pre-1996 Act Farmer Mac II Total --------------------- -------------------- ------------------- ------------------ ---------------- (in thousands) As of: September 30, 2004 $ 2,406,133 $ 2,381,006 $ 18,909 $ 742,474 $ 5,548,522 June 30, 2004 2,521,026 2,390,779 22,155 715,750 5,649,710 March 31, 2004 2,566,412 2,382,648 22,261 722,978 5,694,299 December 31, 2003 2,696,530 2,348,702 24,734 729,470 5,799,436 September 30, 2003 (2) 2,721,775 2,174,182 25,588 720,584 5,642,129 June 30, 2003 2,108,180 2,790,480 28,057 668,899 5,595,616 March 31, 2003 2,111,861 2,732,620 29,216 650,152 5,523,849 December 31, 2002 2,168,994 2,681,240 31,960 645,790 5,527,984 September 30, 2002 2,127,460 2,407,469 35,297 630,452 5,200,678 <FN> (1) Farmer Mac assumes 100 percent of the credit risk on post-1996 Act loans. Pre-1996 Act loans back securities that are supported by unguaranteed first loss subordinated interests representing approximately 10 percent of the balance of the loans. Farmer Mac II loans are guaranteed by the USDA. (2) The Loans and Guaranteed Securities and LTSPCs amounts reflect the conversion of $722.3 million of existing LTSPCs to a Farmer Mac I Guaranteed Security during third quarter 2003 at the request of a program participant, Farm Credit West, ACA, of which Farmer Mac director Kenneth A. Graff is President. </FN> Outstanding Balance of Loans Held and Loans Underlying On-Balance Sheet Farmer Mac Guaranteed Securities - ------------------------------------------------------------------------------------------------------------------------------ Total Fixed Rate 5-to-10-Year 1-Month-to-3-Year Held in (10-yr. wtd. avg. term) ARMs & Resets ARMs Portfolio --------------------------- ---------------------- ----------------------- ------------------- (in thousands) As of: September 30, 2004 $ 753,205 $ 929,641 $ 520,246 $ 2,203,092 June 30, 2004 782,854 978,531 529,654 2,291,039 March 31, 2004 818,497 978,263 548,134 2,344,894 December 31, 2003 860,874 1,045,217 542,024 2,448,115 September 30, 2003 865,817 1,037,168 535,915 2,438,900 June 30, 2003 889,839 1,064,824 511,700 2,466,363 March 31, 2003 880,316 1,057,310 515,910 2,453,536 December 31, 2002 1,003,434 981,548 494,713 2,479,695 September 30, 2002 1,000,518 934,435 498,815 2,433,768 Item 3. Quantitative and Qualitative Disclosures About Market Risk Farmer Mac is exposed to market risk attributable to changes in interest rates. Farmer Mac manages this market risk by entering into various financial transactions, including financial derivatives, and by monitoring its exposure to changes in interest rates. See "Management's Discussion and Analysis of Financial Condition and Results of Operations--Quantitative and Qualitative Disclosures About Market Risk Management--Interest Rate Risk" for more information about Farmer Mac's exposure to interest rate risk and strategies to manage such risk. For information regarding Farmer Mac's use of and accounting policies for financial derivatives, see Note 1(c) to the condensed consolidated financial statements. See "Management's Discussion and Analysis of Financial Condition and Results of Operations--Liquidity and Capital Resources" for further information regarding Farmer Mac's debt issuance and liquidity risks. Item 4. Controls and Procedures Farmer Mac maintains disclosure controls and procedures designed to ensure that information required to be disclosed in the Corporation's periodic filings under the Securities Exchange Act of 1934 (the "Exchange Act"), including this report, is recorded, processed, summarized and reported on a timely basis. These disclosure controls and procedures include controls and procedures designed to ensure that information required to be disclosed under the Exchange Act is accumulated and communicated to the Corporation's management on a timely basis to allow decisions regarding required disclosure. Farmer Mac's Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of the design and operation of the Corporation's disclosure controls and procedures (as defined under Rules 13a-15(e) and 15d-15(e) of the Exchange Act) as of September 30, 2004. Based upon that evaluation, Farmer Mac's Chief Executive Officer and Chief Financial Officer have concluded that the Corporation's disclosure controls and procedures are adequate and effective. For the quarter ended September 30, 2004, there were no significant changes in Farmer Mac's internal controls, or in other factors that have materially affected or are reasonably likely materially to affect the Corporation's internal controls over financial reporting. PART II - OTHER INFORMATION Item 1. Legal Proceedings Farmer Mac is not a party to any material pending legal proceedings. Item 2. Unregistered Sales of Equity Securities and Use of Proceeds (a) Farmer Mac is a federally chartered instrumentality of the United States and its Common Stock is exempt from registration pursuant to Section 3(a)(2) of the Securities Act of 1933. Pursuant to Farmer Mac's policy that permits Directors of Farmer Mac to elect to receive shares of Class C Non-Voting Common Stock in lieu of their annual cash retainers, on July 2, 2004, Farmer Mac issued an aggregate of 667 shares of its Class C Non-Voting Common Stock, at an issue price of $23.93 per share, to the ten Directors who elected to receive such stock in lieu of their cash retainers. During third quarter 2004, Farmer Mac granted options under its 1997 Stock Option Plan to purchase an aggregate of 251,984 shares of Class C Non-Voting Common Stock to officers and employees. 218,984 of the options granted have an exercise price of $19.86 per share, 28,000 of the options granted have an exercise price of $20.32 per share, and 5,000 of the options granted have an exercise price of $20.01 per share. (b) Not applicable. (c) As shown in the table below, Farmer Mac repurchased 70,951 shares of its Class C Non-Voting Common Stock during third quarter 2004 at an average price of $19.88 per share. All of the repurchased shares were purchased in open market transactions and were retired to become authorized but unissued shares available for future issuance. Issuer Purchases of Equity Securities |---------------------|---------------|------------|----------------|--------------------| | | | | Total Number | | | | | | of Class C | | | | | | Shares | | | | | | Purchased as | Maximum Number | | | Total Number | Average | Part of | of Class C | | | of Class C | Price Paid | Publicly | Shares that May | | | Shares | per Class C| Announced | Yet Be Purchased | | Period | Purchased | Share | Program* | Under the Program | |---------------------|---------------|------------|----------------|--------------------| | July 1, 2004 - | 0 | 0 | 0 | 1,055,500 | | July 31, 2004 | | | | || |---------------------|---------------|------------|----------------|--------------------| | August 1, 2004 - | 5,000 | $19.32 | 5,000 | 1,050,500 | | August 31, 2004 | | | | || |---------------------|---------------|------------|----------------|--------------------| | September 1, 2004 | 65,951 | $19.93 | 65,951 | 984,549 | | - September 30, | | | | | | 2004 | | | | || |---------------------|---------------|------------|----------------|--------------------| | Total | 70,951 | $19.88 | 70,951 | 984,549 | |---------------------|---------------|------------|----------------|--------------------| <FN> * On August 9, 2004, Farmer Mac publicly announced that its Board of Directors had authorized a program to repurchase up to 10 percent of the Corporation's outstanding Class C Non-Voting Common Stock. The authority for this stock repurchase program expires in August 2006. </FN> Item 3. Defaults Upon Senior Securities (a) Not applicable. (b) Not applicable. Item 4. Submission of Matters to a Vote of Security Holders Not applicable. Item 5. Other Information (a) None. (b) Not applicable. Item 6. Exhibits * 3.1 - Title VIII of the Farm Credit Act of 1971, as most recently amended by the Farm Credit System Reform Act of 1996, P.L. 104-105 (Form 10-K filed March 29, 1996). * 3.2 - Amended and restated By-Laws of the Registrant (Form 10-Q filed August 9, 2004). * 4.1 - Specimen Certificate for Farmer Mac Class A Voting Common Stock (Form 10-Q filed May 15, 2003). * 4.2 - Specimen Certificate for Farmer Mac Class B Voting Common Stock (Form 10-Q filed May 15, 2003). * 4.3 - Specimen Certificate for Farmer Mac Class C Non-Voting Common Stock (Form 10-Q filed May 15, 2003). * 4.4 - Certificate of Designation of Terms and Conditions of Farmer Mac 6.40% Cumulative Preferred Stock, Series A (Form 10-Q filed May 15, 2003). +* 10.1 - Stock Option Plan (Previously filed as Exhibit 19.1 to Form 10-Q filed August 14, 1992). +* 10.1.1 - Amendment No. 1 to Stock Option Plan (Previously filed as Exhibit 10.2 to Form 10-Q filed August 16, 1993). +* 10.1.2 - 1996 Stock Option Plan (Form 10-Q filed August 14, 1996). +* 10.1.3 - Amended and Restated 1997 Incentive Plan (Form 10-Q filed November 14, 2003). +* 10.2 - Employment Agreement dated May 5, 1989 between Henry D. Edelman and the Registrant (Previously filed as Exhibit 10.4 to Form 10-K filed February 14, 1990). +* 10.2.1 - Amendment No. 1 dated as of January 10, 1991 to Employment Contract between Henry D. Edelman and the Registrant (Previously filed as Exhibit 10.4 to Form 10-K filed April 1, 1991). * Incorporated by reference to the indicated prior filing. ** Filed herewith. + Management contract or compensatory plan. # Portions of this exhibit have been omitted pursuant to a request for confidential treatment. +* 10.2.2 - Amendment to Employment Contract dated as of June 1, 1993 between Henry D. Edelman and the Registrant (Previously filed as Exhibit 10.5 to Form 10-Q filed November 15, 1993). +* 10.2.3 - Amendment No. 3 dated as of June 1, 1994 to Employment Contract between Henry D. Edelman and the Registrant (Previously filed as Exhibit 10.6 to Form 10-Q filed August 15, 1994). +* 10.2.4 - Amendment No. 4 dated as of February 8, 1996 to Employment Contract between Henry D. Edelman and the Registrant (Form 10-K filed March 29, 1996). +* 10.2.5 - Amendment No. 5 dated as of June 13, 1996 to Employment Contract between Henry D. Edelman and the Registrant (Form 10-Q filed August 14, 1996). +* 10.2.6 - Amendment No. 6 dated as of August 7, 1997 to Employment Contract between Henry D. Edelman and the Registrant (Form 10-Q filed November 14, 1997). +* 10.2.7 - Amendment No. 7 dated as of June 4, 1998 to Employment Contract between Henry D. Edelman and the Registrant (Form 10-Q filed August 14, 1998). +* 10.2.8 - Amendment No. 8 dated as of June 3, 1999 to Employment Contract between Henry D. Edelman and the Registrant (Form 10-Q filed August 12, 1999). +* 10.2.9 - Amendment No. 9 dated as of June 1, 2000 to Employment Contract between Henry D. Edelman and the Registrant (Form 10-Q filed August 14, 2000). +* 10.2.10 - Amendment No. 10 dated as of June 7, 2001 to Employment Contract between Henry D. Edelman and the Registrant (Form 10-Q filed August 14, 2001). +* 10.2.11 - Amendment No. 11 dated as of June 6, 2002 to Employment Contract between Henry D. Edelman and the Registrant (Form 10-Q filed August 14, 2002). * Incorporated by reference to the indicated prior filing. ** Filed herewith. + Management contract or compensatory plan. # Portions of this exhibit have been omitted pursuant to a request for confidential treatment. +* 10.2.12 - Amendment No. 12 dated as of June 5, 2003 to Employment Contract between Henry D. Edelman and the Registrant (Form 10-Q filed August 14, 2003). +** 10.2.13 - Amendment No. 13 dated as of August 3, 2004 to Employment Contract between Henry D. Edelman and the Registrant. +* 10.3 - Employment Agreement dated May 11, 1989 between Nancy E. Corsiglia and the Registrant (Previously filed as Exhibit 10.5 to Form 10-K filed February 14, 1990). +* 10.3.1 - Amendment dated December 14, 1989 to Employment Agreement between Nancy E. Corsiglia and the Registrant (Previously filed as Exhibit 10.5 to Form 10-K filed February 14, 1990). +* 10.3.2 - Amendment No. 2 dated February 14, 1991 to Employment Agreement between Nancy E. Corsiglia and the Registrant (Previously filed as Exhibit 10.7 to Form 10-K filed April 1, 1991). +* 10.3.3 - Amendment to Employment Contract dated as of June 1, 1993 between Nancy E. Corsiglia and the Registrant (Previously filed as Exhibit 10.9 to Form 10-Q filed November 15, 1993). +* 10.3.4 - Amendment No. 4 dated June 1, 1993 to Employment Contract between Nancy E. Corsiglia and the Registrant (Previously filed as Exhibit 10.10 to Form 10-K filed March 31, 1994). +* 10.3.5 - Amendment No. 5 dated as of June 1, 1994 to Employment Contract between Nancy E. Corsiglia and the Registrant (Previously filed as Exhibit 10.12 to Form 10-Q filed August 15, 1994). +* 10.3.6 - Amendment No. 6 dated as of June 1, 1995 to Employment Contract between Nancy E. Corsiglia and the Registrant (Form 10-Q filed August 14, 1995). +* 10.3.7 - Amendment No. 7 dated as of February 8, 1996 to Employment Contract between Nancy E. Corsiglia and the Registrant (Form 10-K filed March 29, 1996). * Incorporated by reference to the indicated prior filing. ** Filed herewith. + Management contract or compensatory plan. # Portions of this exhibit have been omitted pursuant to a request for confidential treatment. +* 10.3.8 - Amendment No. 8 dated as of June 13, 1996 to Employment Contract between Nancy E. Corsiglia and the Registrant (Form 10-Q filed August 14, 1996). +* 10.3.9 - Amendment No. 9 dated as of August 7, 1997 to Employment Contract between Nancy E. Corsiglia and the Registrant (Form 10-Q filed November 14, 1997). +* 10.3.10 - Amendment No. 10 dated as of June 4, 1998 to Employment Contract between Nancy E. Corsiglia and the Registrant (Form 10-Q filed August 14, 1998). +* 10.3.11 - Amendment No. 11 dated as of June 3, 1999 to Employment Contract between Nancy E. Corsiglia and the Registrant (Form 10-Q filed August 12, 1999). +* 10.3.12 - Amendment No. 12 dated as of June 1, 2000 to Employment Contract between Nancy E. Corsiglia and the Registrant (Form 10-Q filed August 14, 2000). +* 10.3.13 - Amendment No. 13 dated as of June 7, 2001 to Employment Contract between Nancy E. Corsiglia and the Registrant (Form 10-Q filed August 14, 2001). +* 10.3.14 - Amendment No. 14 dated as of June 6, 2002 to Employment Contract between Nancy E. Corsiglia and the Registrant (Form 10-Q filed August 14, 2002). +* 10.3.15 - Amendment No. 15 dated as of June 5, 2003 to Employment Contract between Nancy E. Corsiglia and the Registrant (Form 10-Q filed August 14, 2003). +** 10.3.16 - Amendment No. 16 dated as of August 3, 2004 to Employment Contract between Nancy E. Corsiglia and the Registrant. +* 10.4 - Employment Contract dated as of September 1, 1997 between Tom D. Stenson and the Registrant (Previously filed as Exhibit 10.8 to Form 10-Q filed November 14, 1997). * Incorporated by reference to the indicated prior filing. ** Filed herewith. + Management contract or compensatory plan. # Portions of this exhibit have been omitted pursuant to a request for confidential treatment. +* 10.4.1 - Amendment No. 1 dated as of June 4, 1998 to Employment Contract between Tom D. Stenson and the Registrant (Previously filed as Exhibit 10.8.1 to Form 10-Q filed August 14, 1998). +* 10.4.2 - Amendment No. 2 dated as of June 3, 1999 to Employment Contract between Tom D. Stenson and the Registrant (Form 10-Q filed August 12, 1999). +* 10.4.3 - Amendment No. 3 dated as of June 1, 2000 to Employment Contract between Tom D. Stenson and the Registrant (Form 10-Q filed August 14, 2000). +* 10.4.4 - Amendment No. 4 dated as of June 7, 2001 to Employment Contract between Tom D. Stenson and the Registrant (Form 10-Q filed August 14, 2001). +* 10.4.5 - Amendment No. 5 dated as of June 6, 2002 to Employment Contract between Tom D. Stenson and the Registrant (Form 10-Q filed August 14, 2002). +* 10.4.6 - Amendment No. 6 dated as of June 5, 2003 to Employment Contract between Tom D. Stenson and the Registrant (Form 10-Q filed August 14, 2003). +** 10.4.7 - Amendment No. 7 dated as of August 3, 2004 to Employment Contract between Tom D. Stenson and the Registrant. +* 10.5 - Employment Contract dated February 1, 2000 between Jerome G. Oslick and the Registrant (Previously filed as Exhibit 10.6 to Form 10-Q filed May 11, 2000). +* 10.5.1 - Amendment No. 1 dated as of June 1, 2000 to Employment Contract between Jerome G. Oslick and the Registrant (Previously filed as Exhibit 10.6.1 to Form 10-Q filed August 14, 2000). +* 10.5.2 - Amendment No. 2 dated as of June 7, 2001 to Employment Contract between Jerome G. Oslick and the Registrant (Previously filed as Exhibit 10.6.2 to Form 10-Q filed August 14, 2001). * Incorporated by reference to the indicated prior filing. ** Filed herewith. + Management contract or compensatory plan. # Portions of this exhibit have been omitted pursuant to a request for confidential treatment. +* 10.5.3 - Amendment No. 3 dated as of June 6, 2002 to Employment Contract between Jerome G. Oslick and the Registrant (Form 10-Q filed August 14, 2002). +* 10.5.4 - Amendment No. 4 dated as of June 5, 2003 to Employment Contract between Jerome G. Oslick and the Registrant (Form 10-Q filed August 14, 2003). +* 10.6 - Employment Contract dated June 5, 2003 between Timothy L. Buzby and the Registrant (Form 10-Q filed August 14, 2003). +** 10.6.1 - Amendment No. 1 dated as of August 3, 2004 to Employment Contract between Timothy L. Buzby and the Registrant. * 10.7 - Farmer Mac I Seller/Servicer Agreement dated as of August 7, 1996 between Zions First National Bank and the Registrant (Form 10-Q filed November 14, 2002). * 10.8 - Medium-Term Notes U.S. Selling Agency Agreement dated as of October 1, 1998 between Zions First National Bank and the Registrant (Form 10-Q filed November 14, 2002). * 10.9 - Discount Note Dealer Agreement dated as of September 18, 1996 between Zions First National Bank and the Registrant (Form 10-Q filed November 14, 2002). *# 10.10 - ISDA Master Agreement and Credit Support Annex dated as of June 26, 1997 between Zions First National Bank and the Registrant (Form 10-Q filed November 14, 2002). *# 10.11 - Master Central Servicing Agreement dated as of December 17, 1996 between Zions First National Bank and the Registrant (Form 10-Q filed November 14, 2002). *# 10.11.1 - Amendment No. 1 dated as of February 26, 1997 to Master Central Servicing Agreement dated as of December 17, 1996 between Zions First National Bank and the Registrant (Form 10-Q filed November 14, 2002). *# 10.11.2 - Amended and Restated Master Central Servicing Agreement dated as of May 1, 2004 between Zions First National Bank and the Registrant (Form 10-Q filed August 9, 2004). * Incorporated by reference to the indicated prior filing. ** Filed herewith. + Management contract or compensatory plan. # Portions of this exhibit have been omitted pursuant to a request for confidential treatment. *# 10.12 - Loan File Review and Underwriting Agreement dated as of December 17, 1996 between Zions First National Bank and the Registrant (Form 10-Q filed November 14, 2002). *# 10.12.1 - Amendment No. 1 dated as of January 20, 2000 to Loan File Review and Underwriting Agreement dated as of December 17, 1996 between Zions First National Bank and the Registrant (Form 10-Q filed November 14, 2002). *# 10.13 - Long Term Standby Commitment to Purchase dated as of August 1, 1998 between AgFirst Farm Credit Bank and the Registrant (Form 10-Q filed November 14, 2002). *# 10.13.1 - Amendment No. 1 dated as of January 1, 2000 to Long Term Standby Commitment to Purchase dated as of August 1, 1998 between AgFirst Farm Credit Bank and the Registrant (Form 10-Q filed November 14, 2002). * 10.13.2 - Amendment No. 2 dated as of September 1, 2002 to Long Term Standby Commitment to Purchase dated as of August 1, 1998, as amended by Amendment No. 1 dated as of January 1, 2000, between AgFirst Farm Credit Bank and the Registrant (Form 10-Q filed November 14, 2002). * 10.14 - Lease Agreement, dated June 28, 2001 between EOP - Two Lafayette, L.L.C. and the Registrant (Previously filed as Exhibit 10.10 to Form 10-K filed March 27, 2002). +* 10.15 - Employment Contract dated October 31, 2003 between Michael P. Morris and the Registrant (Form 10-K filed March 15, 2004). +** 10.15.1- Amendment No. 1 dated August 3, 2004 to Employment Contract between Michael P. Morris and the Registrant. **# 10.16 - Long Term Standby Commitment to Purchase dated as of June 1, 2003 between Farm Credit Bank of Texas and the Registrant. **# 10.17 - Central Servicer Delinquent Loan Servicing Transfer Agreement dated as of July 1, 2004 between AgFirst Farm Credit Bank and the Registrant. * Incorporated by reference to the indicated prior filing. ** Filed herewith. + Management contract or compensatory plan. # Portions of this exhibit have been omitted pursuant to a request for confidential treatment. ** 31.1 - Certification of Chief Executive Officer relating to the Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 2004, pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. ** 31.2 - Certification of Chief Financial Officer relating to the Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 2004, pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. ** 32 - Certification of Chief Executive Officer and Chief Financial Officer relating to the Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 2004, pursuant to 18 U.S.C. ss.1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. * Incorporated by reference to the indicated prior filing. ** Filed herewith. + Management contract or compensatory plan. # Portions of this exhibit have been omitted pursuant to a request for confidential treatment. SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. FEDERAL AGRICULTURAL MORTGAGE CORPORATION November 9, 2004 By: /s/ Henry D. Edelman ---------------------------------------- Henry D. Edelman President and Chief Executive Officer (Principal Executive Officer) /s/ Nancy E. Corsiglia ---------------------------------------- Nancy E. Corsiglia Vice President - Finance (Principal Financial Officer)