As filed with the Securities and Exchange Commission on
                			      May 15, 1995
	    _______________________________________________________

		              SECURITIES AND EXCHANGE COMMISSION
     			             WASHINGTON, D.C. 20549
         		      __________________________________

                      				  FORM 10-Q

        		QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) 
		            OF THE SECURITIES EXCHANGE ACT OF 1934

       		 For the quarterly period ended March 31, 1995.
              			Commission File Number 0-17440

           		FEDERAL AGRICULTURAL MORTGAGE CORPORATION
           		(Exact name of registrant as specified in 
         					its charter)

  Federally chartered instrumentality
       of the United States                  52-1578738
  _______________________________      ______________________________
  (State or other jurisdiction         (I.R.S. employer identification
   of incorporation or organization)    number)


919 18th Street, N.W., Suite 200, 
	Washington, D.C.                           20006
_________________________________      _____________________________
(Address of principal executive                  (Zip code)
 offices)


			    (202) 872-7700
	   (Registrant's telephone number, including area code)
	   ____________________________________________________

     Indicate by check mark whether the Registrant (1) has 
filed all reports required to be filed by Section 13 or 
15(d) of the Securities Exchange Act of 1934 during the 
preceding twelve months (or such shorter period that the 
Registrant was required to file such reports), and (2) has 
been subject to such filing requirements for the past 90 
days.

Yes     [X]                     No      

     Indicate the number of shares outstanding of each of 
the issuer's classes of common stock, as of the last 
practicable date.

     As of May 15, 1995, there were 670,000 shares of Class 
A Voting Common Stock,    500,301 shares of Class B Voting 
Common Stock, and 1,170,301 shares of Class C Non-Voting 
Common Stock outstanding.

PART I - FINANCIAL INFORMATION



Item 1. Consolidated Financial Statements

     The following interim consolidated financial statements 
of the Federal Agricultural Mortgage Corporation (the 
"Corporation" or "Farmer Mac") have been prepared, without 
audit, pursuant to the rules and regulations of the 
Securities and Exchange Commission.  Such interim 
consolidated financial statements reflect all normal and 
recurring adjustments that are, in the opinion of 
management, necessary to a fair statement of 
the results for the interim periods presented.  Certain 
information and footnote disclosures normally included in 
annual consolidated financial statements have been 
condensed or omitted as permitted by such rules and 
regulations.   Management believes that the disclosures are 
adequate to present fairly the consolidated financial 
position, consolidated results of operations and 
consolidated cash flows at the dates and for the 
periods presented.  These condensed financial statements 
should be read in conjunction with the audited 1994 
financial statements of Farmer Mac.  Results for interim 
periods are not necessarily indicative of those to be 
expected for the fiscal year.

     The following information concerning Farmer Mac's 
financial statements as of March 31, 1995, December 31, 1994 
and March 31, 1994 is included herein.


Consolidated Balance Sheets..........................3
Consolidated Statements of Operations................4
Consolidated Statements of Cash Flows................5




		  FEDERAL AGRICULTURAL MORTGAGE CORPORATION
		       CONSOLIDATED BALANCE SHEETS
			  (Dollars in Thousands)
   
			    March 31, 1995    December 31, 1994
			      (unaudited)
                                        
ASSETS:
  Cash and cash equivalents..     $    637      $        200
  Interest receivable..........      8,862            14,023
  Guarantee fees receivable            330               454
  Mortgage payments receivable.      4,732             1,196
  Investments, net ............     86,870            78,218
  Mortgage portfolio, net .....    378,048           382,833
  Office equipment, net .......         89                98
  Prepaid expenses and other
     assets....................        309               216

	  TOTAL ASSETS.......            $479,877      $    477,238



LIABILITIES AND STOCKHOLDERS' EQUITY:

LIABILITIES:
                                        
  Allowance for  mortgage-
    backed securities sold...   $     93      $         81
  Accounts payable and accrued
    expenses................         929               972
  Accrued interest payable
    on Medium-Term Notes....       6,855             7,450
  Debentures, notes and 
    bonds, net:
     Due within one year....     189,454           168,307
     Due after one year.....     270,634           288,209

       TOTAL LIABILITIES....     467,965           465,019

STOCKHOLDERS' EQUITY:

  Common stock:

  Class A Voting, $1 par 
   value, no maximum 
   authorization, 670,000
   shares issued and
   outstanding..............          670               670
  Class B Voting, $1 par
   value, no maximum 
   authorization, 500,301
   shares issued and 
   outstanding.............           500               500




              	       FEDERAL AGRICULTURAL MORTGAGE CORPORATION
                     		    CONSOLIDATED BALANCE SHEETS
                    		 (Dollars in Thousands) (Continued)

                     			     March 31, 1995   December 31, 1994
                      			     (unaudited)  
                                            
  Class C Non-Voting, $1 
   par value, no maximum 
   authorization, 1,170,301
   shares issued and
   outstanding............            1,170                1,170
  Additional paid in
   capital................           19,331               19,331

  Accumulated deficit.....           (9,759)              (9,452)

       TOTAL STOCKHOLDERS'
	 EQUITY...........                  11,912               12,219

       TOTAL LIABILITIES 
	 AND STOCKHOLDERS' 
	    EQUITY........               $ 479,877           $  477,238


See accompanying notes to consolidated financial statements.



          	       FEDERAL AGRICULTURAL MORTGAGE CORPORATION
                 		 CONSOLIDATED STATEMENTS OF OPERATIONS
          	    (Dollars in Thousands, Except Per Share Amounts)


  			                        	Three Months Ended
               		   	 March 31, 1995      March 31,1994
                  			   (unaudited)        (unaudited)

INTEREST INCOME:
                                         

  Investments and
    cash equivalents....$     1,220            $ 1,171

  Mortgage portfolio....      6,810              6,625

  TOTAL INTEREST INCOME..     8,030              7,796

  INTEREST EXPENSE.......     7,763              7,637

   NET INTEREST INCOME...       267                159

OTHER INCOME:

  Guarantee fees.........       307                267
  Miscellaneous                  17                 57

   TOTAL OTHER INCOME....       324                324

OTHER EXPENSES:

  Compensation and 
   employee benefits.....       465                452
  Professional fees......        85                 95
  Insurance..............        57                 35
  Rent...................        42                 40
  Regulatory fees........        92                 70
  Board of Directors 
   fees and meeting
    expenses.............        78                 72
  Administrative.........        79                 96

   TOTAL OTHER EXPENSES..       898                860

NET LOSS.................  $   (307)           $  (377)
NET LOSS PER SHARE.......  $  (0.13)           $ (0.16)

See accompanying notes to consolidated financial statements.




               				FEDERAL AGRICULTURAL MORTGAGE CORPORATION
               				  CONSOLIDATED STATEMENTS OF CASH FLOWS
                      					 (Dollars in Thousands)
                    				      Three Months Ended
                  			     March 31, 1995     March 31, 1994
                  			       (unaudited)        (unaudited)
                  			      _____________     ______________
CASH FLOWS FROM
  OPERATING ACTIVITIES:
                                           
Loss from Operations........ $     (307)        $    (377)
Adjustments to reconcile
  loss to net cash provided
  by operating activities:
Amortization of premium
 on mortgage portfolio.....       1,719             1,737
Depreciation and 
 amortization.............          429               275
Decrease in guarantee
 fees receivable..........          124               309
Decrease in interest
 receivable................       5,161             6,548
Increase in mortgage 
 payments receivable.......      (3,536)           (4,413)
Increase in prepaid
 expenses and other 
 assets....................         (93)              (27)
Amortization of debt
 issuance costs............          50                79
(Decrease) increase in
 accounts payable and 
 accrued expenses..........         (43)              274
Decrease in accrued
 interest payable on 
 medium term notes.........        (595)             (580)
Provision for losses on
 Farmer Mac I Program......          29                25
Net cash provided by
 operating activities......       2,938             3,850

CASH FLOWS FROM
 INVESTING ACTIVITIES:

Motgage purchases..........     (15,106)          (12,991)
Purchases of investments...    (223,905)         (111,593)
Proceeds from maturity
 of investments............     216,218            91,500
Proceeds from mortgage 
 principal repayments......      18,465            29,351
Purchases of office
 equipment.................          (2)               (4)




                   FEDERAL AGRICULTURAL MORTGAGE CORPORATION
                			  CONSOLIDATED STATEMENTS OF CASH FLOWS
                     (Dollars in Thousands) (Continued)

                   										Three Months Ended
                 							  	March 31, 1995  March 31, 1994
			                  				  	(unaudited)    (unaudited)
                 							   	_____________    ______________
                                      
Net cash (used) provided
 by investing activities...      (4,330)                (3,737)

CASH FLOWS FROM
 FINANCING ACTIVITIES:

Proceeds from issuance 
 of Medium-Term Notes.....        9,989                     -
Payments to redeem 
 Medium-Term Notes........       (7,185)                13,020)
Proceeds from issuance
 of Discount Notes........      306,525                134,028
Discount notes redeemed...     (307,500)              (122,000)
Net cash provided (used)
 by financing activities..        1,829                   (992)
Net increase (decrease)
 in cash and cash 
 equivalents..............          437                   (879)
Cash and cash equivalents
 at beginning of period...          200                  1,081
Cash and cash equivalents
 at end of period.........  $       637             $      202

Supplemental disclosures 
 of cash flow information:
  Cash paid during the 
   three-month period for:
	Interest..........         $     6,577             $    7,285

See accompanying notes to consolidated financial statements.    



                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1. ACCOUNTING POLICIES

        (a)  Principles of Consolidation

             Financial information at and for the three months 
ended March 31, 1995 is consolidated to include the accounts 
of Farmer Mac and its two wholly owned subsidiaries, Farmer 
Mac Mortgage Securities Corporation and Farmer Mac 
Acceptance Corporation.  All material intercompany 
transactions have been eliminated in consolidation.

        (b)  Reclassifications

             Certain reclassifications of the 1994 information were made
to conform with the 1995 presentation.

NOTE 2.  OFF-BALANCE SHEET FARMER MAC GUARANTEED SECURITIES

         Farmer Mac is a party to transactions involving 
financial instruments with off-balance sheet risk.  These 
transactions include guarantees by Farmer Mac of securities 
not held in its portfolio.  Farmer Mac issues guarantees in 
the normal course of business to fulfill its statutory 
purpose of increasing liquidity for agricultural mortgage 
lenders.  Farmer Mac guarantees the timely payment of 
principal and interest on securities issued under the Farmer 
Mac I and Farmer Mac II Programs.  The following table sets 
forth the outstanding principal balances of Farmer Mac 
Guaranteed Securities issued under the Farmer Mac I and 
Farmer Mac II Programs and not held in its portfolio.



                        							March 31, 1995   March 31, 1994
                              			       (In Thousands)
                                  
Farmer Mac I......... $  148,802        $   84,407
Farmer Mac II........ $    5,187        $    7,902



Item 2.         Management's Discussion and Analysis of
                Financial Condition and Results of Operations


LIQUIDITY AND CAPITAL RESOURCES

     Farmer Mac's primary sources of liquidity are issuances 
of debt obligations, and principal and interest payments 
received on mortgages underlying securities purchased by 
Farmer Mac under the Farmer Mac I and Farmer Mac II 
Programs.  Farmer Mac's Board has authorized the issuance of 
up to $1.5 billion of Discount Notes and Medium-Term Notes.  
Funds from the borrowings may be used in the Farmer Mac I 
and Farmer Mac II Programs to cover transaction costs, 
guarantee payments and the costs of purchasing Farmer Mac 
Guaranteed Securities and Guaranteed Portions issued in the 
Farmer Mac I and Farmer Mac II Programs and to retire 
existing Notes.  Funds from the borrowings also may be used 
for liquidity purposes.  At March 31, 1995, Farmer Mac had 
460.1 million of Discount Notes and Medium-Term Notes (net 
of unamortized debt issuance costs, discounts and premiums) 
outstanding, a $3.6 million increase from December 31, 1994.  
During the first three months of 1995, Farmer Mac issued 
$308.5 million of Discount Notes and $10 million of Medium-
Term Notes and redeemed $307.5 million of Discount Notes and 
$ 7.2 million of Medium-Term Notes.

     The $8.7 million increase in investments from December 
31, 1994 to March 31, 1995 resulted from the increase in the 
liquidity portfolio, comprised of short-term commercial 
paper and U.S. agency securities.  The $4.8 million 
reduction in the mortgage portfolio largely resulted from 
principal and interest payments received on the mortgage-
backed securities issued under the Corporation's Linked 
Portfolio Strategy, net of the acquisition of Farmer Mac 
Guaranteed Portions purchased under the Farmer Mac II 
Program.

     Proceeds of any future Note issuances are expected to 
be used by the Corporation primarily to fund purchases of 
Farmer Mac Guaranteed Securities and Guaranteed Portions 
under the Farmer Mac I and Farmer Mac II Programs and to 
maintain Farmer Mac's liquidity position.

     At March 31, 1995, Farmer Mac's total loss allowance 
was $322 thousand.  The mortgage portfolio is shown net of 
its applicable allowance of $229 thousand at March 31, 1995,
representing an increase of $16 thousand from year-end 
1994;  the allowance for Farmer Mac Guaranteed Securities 
not held by Farmer Mac was $93 thousand at March 31, 1995, 
representing an increase of $12 thousand from year-end 1994.  
Future additions to this allowance will be charged to 
earnings and the amounts in the allowance account will be 
used to cover payments of claims under Farmer Mac 
guarantees.  Farmer Mac considers the amounts in the 
allowance account to be adequate to cover its exposure' 
to guarantee payments in the Farmer Mac I Program.  
Before Farmer Mac is required to make a guarantee payment on 
Farmer Mac I Securities, full recourse must be taken against 
a reserve or subordinated interest initially established in 
an amount equal to at least ten percent (10%) of the initial 
pool balance.

     At March 31, 1995, a total of three loans aggregating 
$400 thousand were 90 days or more past due, two loans
totaling $300 thousand were in foreclosure and title to one 
loan with an outstanding principal balance of $613 thousand 
had been acquired by the trust in the Farmer Mac I Program.  
The six loans combined represent 0.4% of the aggregate 
principal amount of outstanding Farmer Mac I Securities at 
March 31, 1995.  Management believes that no losses will be 
incurred by Farmer Mac as a result of the loans in 
foreclosure or the real estate owned by the trust.  No loss 
allowance has been made specifically for the Farmer Mac II 
Program because the Guaranteed Portions are backed by the 
full faith and credit of the United States and are not 
exposed to credit losses.

     At March 31, 1995, Farmer Mac's regulatory required 
minimum capital was $5.5  million and its actual capital 
level was $11.9 million.  At December 31, 1994, Farmer Mac's 
regulatory required minimum capital was $4.8 million, and 
its actual capital level was $12.2 million.  Beginning in 
December 1996, higher statutory minimum capital requirements 
are scheduled to become effective, significantly increasing 
the required amount of Farmer Mac's regulatory capital.  If 
those requirements had been in effect at March 31, 1995, 
Farmer Mac's actual capital would have been $790 thousand 
less than the total minimum capital required. As previously 
reported, the Board has authorized and management is 
actively pursuing a legislative initiative to revise the 
Farmer Mac charter. That initiative, if successful, would, 
among other things, delay beyond 1996 the implementation of 
the higher regulatory capital requirements.  Although draft 
legislation has been submitted to various Congressional 
Committees that have jurisdiction over Farmer Mac, no 
specific bill has been introduced in Congress.  There can be 
no assurance that any such legislation, if introduced, will 
be enacted by Congress, or that, if enacted, such 
legislation will include any or all of the revisions Farmer 
Mac seeks and not include revisions adverse to Farmer Mac's 
business.  In addition,there can be no assurance that, if 
legislation is enacted, the volume of any business generated 
under a revised charter will result in profitability for 
Farmer Mac or that Farmer Mac will be able to raise capital,
either from retained earnings or from external financing 
sources, such as an offering of common or preferred stock, 
sufficient to allow Farmer Mac to comply with future capital 
requirements.

     If Farmer Mac were unable to satisfy the higher capital 
requirements, whenever they became effective, the Director 
of the Office of Secondary Market Oversight, Farmer Mac's 
regulator, would be required to take the mandatory 
supervisory measures and authorized to take the optional 
supervisory measures previously reported, depending upon the 
capital level in which Farmer Mac is then classified.  
The imposition of supervisory measures could have a material 
adverse impact on Farmer Mac's results of operations and its 
ability to raise capital, borrow or engage in transactions 
with third parties; thus, such measures could, in effect, 
preclude Farmer Mac from complying with higher capital 
standards.  Ultimately, if a conservator were to be 
appointed for Farmer Mac, stockholders could lose some or 
all of the value of their equity investment in Farmer Mac, 
and creditors could experience a reduced level of 
recovery on their claims.

     In the opinion of management, Farmer Mac has sufficient 
liquidity and capital for the next twelve months.

RESULTS OF OPERATIONS 

     General.  Farmer Mac reported a net loss for the three 
months ended March 31, 1995 of $307 thousand, a decrease of 
$70 thousand from the $377 thousand  loss reported for the 
three months ended March 31, 1994.  The decrease in loss is 
attributable to an increase in net interest income, largely 
a result of increased yield maintenance income above the 
accelerated level of premium amortization for the three
months ended March 31, 1995 as compared to the three months 
ended March 31, 1994.

     A number of factors have constrained participation in 
Farmer Mac's programs, and caused its core business 
activities to be unprofitable.  Those factors include:  the 
excess liquidity of many agricultural lenders; the 
attractiveness of loans (otherwise qualified under the 
Farmer Mac programs) as investments; the disinclination of 
lenders to offer, and the lack of borrower demand for, long-
term, fixed rate agricultural real estate loans as a result 
of the higher profitability associated with short-term
lending; Farmer Mac's inability to control the pooling 
process, particularly, the pooler's mix of loan products 
and rates, marketing activities, and loan securitization 
decisions; and the unfavorable capital treatment 
afforded banks and Farm Credit institutions holding 
subordinated securities created in Farmer Mac 
transactions.

     Improvements in Farmer Mac's operating results will 
depend upon the volume of new guarantee transactions.  While 
the Agricultural Real Estate and Farmer Mac II Programs have 
generated interest income and guarantee fee income, the 
volume of guarantee transactions has not been sufficient to 
generate income in excess of operating expenses, which has 
required Farmer Mac to continue to use its capital to fund 
operations.  The use of capital to fund operations has 
continued to reduce Farmer Mac's stockholders' equity, which 
has decreased $307 thousand from December 31, 1994 to March 
31, 1995.

     With regard to the Prudential Securities/Equitable 
Agri-Business open window program, Farmer Mac has been 
informed by Equitable that it continues to have discussions 
with prospective institutions regarding the continuation of 
that program following the withdrawal of Prudential as 
pooler, but that it has not yet contracted with one.  The 
final transaction under that program is expected to close 
in the second quarter of 1995.  Following that transaction, 
Prudential will  no longer be a pooler in the Farmer Mac 
program.  

     With regard to the joint Fannie Mae, AgFirst (formerly, 
the Farm Credit Bank of Columbia) and Farmer Mac rural 
housing initiative, the parties are continuing to finalize 
the legal documentation necessary to implement the program, 
which is now scheduled to commence operations on August 1, 
1995. 

     The Western Farm Credit Bank, in accordance with the 
terms of its strategic alliance with Farmer Mac, is in the 
process of finalizing the program documentation for its open 
window program and commencing the formation of its 
nationwide network of originators and sellers.  Western 
anticipates the program to be operational during the second 
quarter of 1995.

     While management believes that each of these programs, 
if continued or commenced, as the case may be, will be 
successful, there is no assurance that they will generate 
sufficient volume to result in any Farmer Mac guarantee 
transactions.

     Farmer Mac's future profitability will be affected not 
only by guarantee volume but also by any payments Farmer Mac 
must make on its guarantees; payments it must make on its 
Notes; the income it earns on its investment securities, its 
mortgage portfolio and other funds it is holding; and its 
administrative expenses.  Losses, if any, on guarantees will 
be affected by many circumstances, including agricultural 
growing conditions, agricultural market conditions, changes 
in government agricultural support policies and the general 
economy.  The primary sources of funding for the payment of 
claims made under guarantees are the fees Farmer Mac charges 
for providing its guarantees, together with Farmer Mac's 
loss allowance, invested capital and the proceeds of any 
other debt issuances.

     Even if Farmer Mac's legislative initiative is 
successful and Congress revises the Farmer Mac charter, 
Farmer Mac's future will still be dependent upon continued, 
more effective and significantly increased utilization of its  
programs by its Class A and Class B stockholders.

     Average Balances, Income and Expense, Yields and Rates.
The following table presents, for the periods indicated,
information regarding interest income on average interest 
earning assets and related yields, as well as interest 
expense on average interest bearing liabilities and related 
rates paid.  The average balances were calculated by 
averaging month-end balances.


                                				  								Three Months Ended March 31,
                              											1995                            1994
                                    													(Dollars in Thousands)


                        							Average      Income/    Average    Average      Income/      Average
                        							Balances     Expense    Rate       Balances     Expense      Rate

Assets
                                                                           
Earning assets:
  Mortgage-backed securities $  377,416     $  6,810    7.22%    $ 396,719      $  6,625     6.68%
  Investments and cash 
    equivalents                  86,570        1,220    5.64%      107,790         1,171     4.34% 
  Total earning assets          463,986        8,030    6.92%      504,509         7,796     6.18%
  Other assets                   11,220                             11,502 
                             $  475,206                          $ 516,011

Liabilities and  Stockholders' Equity
  Interest-bearing liabilities
    Debentures, notes 
    and bonds, net           $  456,572     $ 7,763    6.80%    $  495,424      $ 7,637     6.17%
  Other liabilities               6,594                              7,062
  Stockholders' equity           12,040                             13,525
                             $  475,206                         $  516,011
  
Net interest income/spread                  $   267    0.12%                    $   159     0.01%
Net yield on interest 
  earning assets                                       0.23%                                0.13%


     Rate/Volume Analysis.  The table below sets forth 
certain information regarding the changes in the components 
of Farmer Mac's net interest income for the periods 
indicated.  For each category, information is provided on 
changes attributable to (a) changes in volume (change in 
volume multiplied by old rate); (b) changes in rate (change 
in rate multiplied by old volume); and (c) the total.  
Combined rate/volume variances, a third element of the 
calculation, are allocated based on their relative 
size.



                 	  								 Three Months Ended March 31, 1995
							                Compared to Three Months Ended March 31, 1994
                  		 							   Increase or (Decrease) Due to
					   
								                           	    Rate       Volume        Total
                                											    (in thousands)
                                                         
Income from interest-earning assets:
  Mortgage Portfolio                    $   468    $   (283)      $  185        
  Investments                               146         (97)          49
  Total income from interest-earning
     assets                                 614        (380)         234

Expense on interest-bearing 
   liabilities                              528        (402)         126
   Change in net interest income        $    86     $    22       $  108


                          PERIOD ENDED MARCH 31, 1995
                     COMPARED TO PERIOD ENDED MARCH 31, 1994


     Net Interest Income. Net interest income totaled $267 
thousand for the three months ended March 31, 1995, a $108 
thousand increase from the three months ended March 31,
1994.  The increase in net interest income is the result of 
the 11 basis point (0.11%) increase in the net interest 
spread, largely a result of an increase in yield maintenance
income above the accelerated level of premium amortization 
for March 31, 1995 as compared to March 31, 1994.

     Interest Income. Interest income totaled $8.0 million 
and $7.8 million for the three months ended March 31, 1995 
and 1994, respectively.  The $234 thousand increase is 
attributable to the increase in the average rate of 
interest-earning assets which more than offset the decline 
in the average balances of interest-earning assets.  The 
increase in the average rate of interest-earning assets is 
attributable to the overall increase in the rate of 
Guaranteed Portions and Securities issued under the 
Farmer Mac II Program, a result of rate adjustments in 
January 1995, and the increased level of yield maintenance 
income above the accelerated level of premium amortization.

     During the three months ended March 31, 1995, 
prepayments of mortgage loans underlying the Farmer Mac I 
Securities totaled $8.2 million, as compared to $11.6 
million for the three months ended March 31, 1994.  As a 
result of these prepayments, Farmer Mac recognized $357 
thousand of interest income from yield maintenance payments 
in the three months ended March 31, 1995, as compared to 
$240 thousand in the three months ended  March 31, 1994, and 
accelerated the level of premium amortization by $297 
thousand in the three months ended March 31, 1995, as 
compared to $455 thousand in the three months ended March 
31, 1994.

     Interest Expense. Interest expense for the three months 
ended March 31, 1995 and 1994 amounted to $7.8 million and 
$7.6 million, respectively, an increase of $126 thousand.  
The increase in interest expense is attributable to the 63 
basis point (0.63%) increase in the average cost of 
interest-bearing liabilities, a result of the increase in 
short-term interest rates from March 31, 1994 to March 31, 
1995.  As of March 31, 1995, the Corporation had outstanding 
$125.1 million of Discount Notes with a weighted average 
rate of 6.05% as compared to $115.5 million of Discount 
Notes with a weighted average rate of 3.38% at March 31,
1994.

     Other Income.  Other income totaled $324 thousand for 
the three months ended March 31, 1995 and 1994.  Guarantee 
fee income, the principal component of other income, 
increased $40 thousand from $267 thousand for the three 
months ended March 31, 1994 to $307 thousand for the three 
months ended March 31, 1995.  The increase is largely 
attributable to the issuance of $98.1 million of Farmer Mac 
I Securities in the third quarter of 1994 and the first 
quarter of 1995 and to the $31.6 million growth in the 
Farmer Mac II Program since March 31, 1994.

     Miscellaneous income, composed primarily of transaction 
fees generated from the Farmer Mac II Program, decreased $40 
thousand from $57 thousand for the three months ended March 
31, 1994 to $17 thousand for the three months ended March 
31, 1995.  The decrease in transaction fees results from the 
level of issuances of Farmer Mac II Securities and purchases 
of Guaranteed Portions under the Farmer Mac II Program for 
the comparable periods.  Farmer Mac issued $4.4 million of 
Farmer Mac II Securities and purchased $3.5 million of 
Guaranteed Portions for the three months ended March 31, 
1995, as compared to $14.2 million of issuances of Farmer 
Mac II Securities for the three months ended March 31, 1994.

     Other Expenses.  Other expenses totaled $898 thousand 
for the three months ended March 31, 1995, an increase of 
$38 thousand from the three months ended March 31, 1994.  
The increase in other expenses is attributable to the 
increase in insurance expense, regulatory fees and 
compensation and employee benefits, which were partially 
offset by the decrease in administrative expenses.

     Insurance expense increased $22 thousand from the three 
months ended March 31, 1994 to the three months ended March 
31, 1995, a result of an increase in the amount of Directors 
and Officers Liability insurance coverage.

     Regulatory fees increased $22 thousand from the three 
months ended March 31, 1994 to the three months ended March 
31, 1995, a result of the increase in Farmer Mac's 
assessment from $326 thousand for the 1993-94 fiscal year 
(subsequently reduced by a $34 thousand refund from the 
1992-93 fiscal year) to $368 thousand for the 1994-95 fiscal 
year.

     Compensation and employee benefits increased $13 
thousand from the three months ended March 31, 1994 to the 
three months ended March 31, 1995, a result of an increase 
in staffing during the comparable periods.  During the first 
quarter of 1994, Farmer Mac added an additional employee 
to assume legal responsibilities for the Farmer Mac II 
Program, previously performed by an outside law 
firm.

     Administrative expenses decreased $17 thousand from the
three months ended March 31, 1994 to the three months ended 
March 31, 1995, a result of a reduction in travel related 
expenses and advertising costs, both of which resulted from 
less pooler activity.

     Dividends.  Farmer Mac has not paid and does not 
expect to pay dividends on its common stock in the near 
future.  Dividends on the common stock are subject to 
determination and declaration by the Board.  In February 
1992, the Board adopted a policy stating that no dividends 
would be paid on Farmer Mac Voting or Non-Voting Common 
Stock until such time as Farmer Mac's stockholders' equity 
is at least equal to $22 million (the amount of gross 
proceeds raised by Farmer Mac in its initial common stock 
offering).  Thereafter, up to 50% of accumulated net 
earnings may be paid out as dividends, provided that 
stockholders' equity remains at least equal to $22 million.  
No preference between holders of the Voting Common Stock and 
Class C Non-Voting Common Stock has been established 
relating to dividends.  The ratio of dividends paid on each 
share of Class C Non-Voting Common Stock to each share of 
Voting Common Stock, however, will be three-to-one.  If 
dividends are to be paid to holders of the Voting Common 
Stock, such per share dividends to holders of Class A and 
Class B Voting Common Stock will be equal.



                     						PART II - OTHER INFORMATION

Item 1.         Legal Proceedings.

     The registrant is not a party to any pending legal proceedings.

Item 2.         Changes in Securities.

     Not applicable.

Item 3.         Defaults upon Senior Securities.

     Not applicable.

Item 4.         Submission of Matters to a Vote of Stockholders.

     Not applicable.
	
Item 5.         Other Information.

     None.

Item 6.         Exhibits and Reports on Form 8-K.

     (a)        Exhibits.
                Description

*   3.1 - Title VII of Public Law 100-233 (Form 10 filed January 24, 1989).

*   3.2 - Section 1839 of the Food, Agriculture, Conservation and Trade 
       	  Act of 1990 (P.L. 101-624) (Form 10-K filed April 1, 1991).

*   3.3 - Section 503 of the Food, Agriculture, Conservation, and Trade 
	         Act Amendments of 1991 (P.L. 102-237) (Form 10-K filed March 30,
		        1992).

**  3.4 - Amended and restated Bylaws of the registrant.

+* 10.1 - Stock Option Plan (Previously filed as Exhibit 19.1 to Form
          10-Q filed August 14, 1992).
___________________
*    Incorporated by reference to the indicated prior	filing.
**   Filed herewith.
+    Management contract or compensatory plan.


+*  10.2 - Amendment No. 1 to Stock Option Plan (Form 10-Q filed
           August 16, 1993).

+* 10.3  - Employment Agreement dated May 5, 1989 between Henry D.
           Edelman and the Registrant (Previously filed as Exhibit 10.4
           to Form 10-K filed February 14, 1990).

+* 10.4  - Amendment No. 1, dated January 10, 1991, to Employment
       	   Agreement between Henry D. Edelman and the Registrant
           (Form 10-K filed April 1, 1991).

+* 10.5  - Amendment to Employment Contract dated as of June 1, 1993
           between Henry D. Edelman and the Registrant (Form 10-Q filed
           November 15, 1993).

+* 10.6  - Amendment No. 3, dated as of June 1, 1994, to Employment
           Contract between Henry D. Edelman and the Registrant (Form 
           10-Q filed August 15, 1994).

+* 10.7  - Employment Agreement dated May 11, 1989 between Nancy E.
           Corsiglia and the Registrant (Previously filed as Exhibit
           10.5 to Form 10-K filed February 14, 1990).

+*10.8   - Amendment dated December 14, 1989 to Employment Agreement
           between Nancy E. Corsiglia and the Registrant (Previously
           filed as Exhibit 10.5 to Form 10-K filed February 14, 1990).


+* 10.9  - Amendment No. 2 dated February 14, 1991, to Employment
           Agreement between Nancy E. Corsiglia and the Registrant
      	    (Previously  filed as Exhibit 10.7 to Form 10-K filed
      				 April 1, 1991). 

+* 10.10 - Amendment to Employment Contract dated as of June 1, 1993
           between Nancy E. Corsiglia and the Registrant (Previously
           filed as Exhibit 10.9 to Form 10-Q filed November 15,
           1993).

_________________________
*  Incorporated by reference to the indicated prior filing.
+  Management contract or compensatory plan.


+* 10.11 - Amendment No. 4 dated June 1, 1993 to Employment Contract
           between Nancy E. Corsiglia and the Registrant (Form 10-K
       				filed March 30, 1994).

+* 10.12 - Amendment No. 5, dated as of June 1, 1994, to Employment
           Contract between Nancy E. Corsiglia and the Registrant
           (Form 10-Q filed August 15, 1994).

+* 10.13 - Employment Agreement dated June 13, 1989 between Thomas R.
           Clark and the Registrant (Previously filed as Exhibit 10.6
           to Form 10-K filed February 14, 1990).

+* 10.14 - Amendment No. 1 dated February 14, 1991 to Employment
           Agreement between Thomas R. Clark and the Registrant
           (Previously filed as Exhibit 10.9 to Form 10-K filed
           April 1, 1991).

+* 10.15 - Amendment to Employment Contract dated as of June 1, 1993
           between Thomas R. Clark and the Registrant (Previously
           filed as Exhibit   10.12 to Form 10-Q filed November 15,
           1993).

+* 10.16 - Amendment No. 3 dated June 1, 1993 to Employment Contract
           between Thomas R. Clark and the Registrant (Form 10-K filed
           March 30, 1994).

+* 10.17 - Amendment No. 4, dated as of June 1, 1994, to Employment
           Contract between Thomas R. Clark and the Registrant (Form
           10-Q filed August 15, 1994).

+* 10.18 - Employment Agreement dated April 29, 1994 between Charles
           M. Lewis and the Registrant (Form 10-Q filed August 15,
           1994).

+* 10.19 - Employment Agreement dated October 7, 1991 between Michael
           T. Bennett and the Registrant (Previously filed as Exhibit
           10.16 to Form 10-K filed March 30, 1992).



_____________________
*  Incorporated by reference to the indicated prior filing.
+  Management contract or compensatory plan.

+* 10.20 - Amendment to Employment Contract dated as of June 1, 1993
           between Michael T. Bennett and the Registrant (Previously
           filed as Exhibit 10.17 to Form 10-Q filed November 15, 1993).

+* 10.21 - Amendment No. 2 dated June 1, 1993 to Employment Contract
           between Michael T. Bennett and the Registrant (Form 10-K
           filed March 30, 1994).

+* 10.22 - Amendment No. 3, dated as of June 1, 1994, to Employment
           Contract between Michael T. Bennett and the Registrant
           (Form 10-Q   filed August 15, 1994).

+* 10.23 - Employment Agreement dated March 15, 1993 between Christopher
           A. Dunn and the Registrant (Previously filed as Exhibit 
           10.17 to Form 10-Q filed May 17, 1993).

+* 10.24 - Amendment to Employment Contract dated as of June 1, 1993
           between Christopher A. Dunn  and the Registrant (Previously
           filed as Exhibit 10.19 to Form 10-Q filed November 15, 1993).

+* 10.25 - Amendment No. 2 dated June 1, 1993 to Employment Contract
           between Christopher A. Dunn and the Registrant (Form 10-K
           filed March 30, 1994).

+* 10.26 - Amendment No. 3, dated as of June 1, 1994, to Employment
           Contract between Christopher A. Dunn and the Registrant
           (Form 10-Q filed August 15, 1994).


*  10.27 - Lease Agreement, dated September 30, 1991 between 919
           Eighteenth Street, N.W., Associates Limited Partnership
           and the Registrant (Previously filed as Exhibit 10.20 to
           Form 10-K filed March 30, 1992).


________________
*  Incorporated by reference to the indicated prior filing.
+  Management contract or compensatory plan.




* 10.28 - Strategic Alliance Agreement, dated November 15, 1994,
          between Western Farm Bank and the Registrant, as amended
          January 1, 1995 (Form 10-K filed March 31, 1995).

	 21    - Subsidiaries.

	 21.1  - Farmer Mac Mortgage Securities Corporation, a Delaware
          corporation.

	 21.2  - Farmer Mac Acceptance Corporation, a Delaware corporation.

* 99.1  - Map of U.S. Department of Agriculture (USDA)  Regions
          (Previously filed as Exhibit 1.1 to Form 10-K filed
          April 1, 1991).

	(b)  Reports on Form 8-K.

	     The Registrant has not filed any reports on Form 8-K 
during the quarter ended March  31, 1995.










_________________
*  Incorporated by reference to the indicated prior filing.
+  Management contract or compensatory plan.



                                 SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of 
the Securities Exchange Act of 1934, the Registrant has duly 
aused this report to be signed on its behalf by the 
undersigned, thereunto duly authorized.

                              FEDERAL AGRICULTURAL MORTGAGE CORPORATION


May 15, 1995


                          By:/s/ Henry D. Edelman
                             __________________________________________
                             Henry D. Edelman
                             President and Chief Executive Officer
                             (Principal Executive Officer)

 


	       
                            /s/ Nancy E. Corsiglia
                            _________________________________
                            Nancy E. Corsiglia
                            Vice President - Treasurer and 
                            Chief Financial Officer
                            (Principal Financial Officer)










                      SECURITIES AND EXCHANGE COMMISSION

                           WASHINGTON, D.C.   20549

                 					_________________________________






                                   EXHIBITS

                                      TO

                                  FORM 10-Q

                                    UNDER




                     THE SECURITIES EXCHANGE ACT OF 1934

                     ____________________________________




                   FEDERAL AGRICULTURAL MORTGAGE CORPORATION













Exhibit      Description

** 3.4       Amended and restated Bylaws of the Registrant.


































    ___________________
**  Filed Herewith.