UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-Q/A


                                   (Mark One)

    [X]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                For the quarterly period ended      JUNE 30, 2001
                                               ------------------

                                       OR

    [ ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                    For the transition period from to       .
                                                     --------


                         Commission File No. 33-35148-01

          AMERICAN INCOME FUND I-A, A MASSACHUSETTS LIMITED PARTNERSHIP
          -------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

    Massachusetts                                                 04-3097216
    (State or other jurisdiction of                             (IRS Employer
   incorporation or organization)                         Identification No.)

    88 Broad Street, Boston, MA                                        02110
   (Address of principal executive offices)                        (Zip Code)


Registrant's  telephone  number,  including  area  code     (617)  854-5800
                                                        -------------------


(Former  name,  former  address  and  former  fiscal year, if changed since last
report.)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding  12  months  (or  for such shorter period that the registrant was
required  to  file  such  reports),  and  (2)  has  been  subject to such filing
requirements  for  the  past  90  days.
Yes    X  No
   -----






                                EXPLANATORY NOTE

After  American  Income  Fund  I-A,  a  Massachusetts  Limited Partnership ("the
Partnership")  filed  its  Annual  Report on Form 10-K/A Amendment No. 1 to Form
10-K  (the  "2000  10-K") for the year ended December 31, 2000 and its Form 10-Q
for  the  quarter  ended  June 30, 2001 (the "June 30, 2001 Form 10-Q") with the
United  States  Securities  and  Exchange  Commission  ("SEC"),  the Partnership
determined  that  the  accounting treatment for the loan receivable from Echelon
Residential  Holdings LLC ("Echelon Residential Holdings") required revision, as
explained  below.

As  reported in the 2000 10-K and the June 30, 2001 Form 10-Q, on March 8, 2000,
the  Partnership  and 10 affiliated partnerships (the ''Exchange Partnerships'')
collectively  loaned $32 million to Echelon Residential Holdings, a newly formed
real  estate company.  The Partnership's loan to Echelon Residential Holdings is
$1,650,000.  Echelon  Residential  Holdings,  through  a wholly owned subsidiary
(Echelon Residential LLC), used the loan proceeds to acquire various real estate
assets  from  Echelon International Corporation, an unrelated Florida-based real
estate  company. The loan has a term of 30 months, maturing on September 8, 2002
and an annual interest rate of 14% for the first 24 months and 18% for the final
six  months.  Interest accrues and compounds monthly and is payable at maturity.
In  connection  with the transaction, Echelon Residential Holdings has pledged a
security  interest  in  all  of  its  right,  title  and  interest in and to its
membership  interests in Echelon Residential LLC to the Exchange Partnerships as
collateral.
The loan receivable was previously accounted for and reported in accordance with
the  guidance  for  Acquisition, Development and Construction Arrangements ("ADC
arrangements")  in  the Partnership's financial statements as of and for each of
the  three  and six months ended June 30, 2001 and 2000, respectively.  The loan
was presented as an investment in a real estate venture and was presented net of
the  Partnership's  share  of  losses  in  Echelon  Residential  Holdings.  The
Partnership  was  allocated  its  proportionate share of the unconsolidated real
estate  venture's net loss, excluding the interest expense on the loan, based on
the  balance  of  its  loan  receivable in relation to the real estate venture's
total  equity  and notes payable, including the ADC arrangements.  For the three
and  six  month periods ended June 30, 2001 and June 30, 2000, the Partnership's
share  of  losses  in  Echelon Residential Holdings was $37,988 and $71,851, and
$8,964  and  $10,577,  respectively,  and  was  reflected  on  the  Statement of
Operations  as  ''Partnership's  share  of  unconsolidated real estate venture's
loss''.
Subsequent  to  the  issuance  of  the 2000 Form 10-K and the June 30, 2001 Form
10-Q,  the  Partnership  determined that the loan receivable should be accounted
for  consistent  with  its  legal  form and the Partnership should recognize the
interest  income,  as calculated per the contractual terms of the loan agreement
to the extent such interest income was evaluated as likely to be collected.  The
loan  receivable  and  related interest should be evaluated for impairment under
Statement of Financial Accounting Standards No. 114 "Accounting by Creditors for
Impairment  of  a  Loan".
Accordingly,  the  Partnership  reversed  the  proportionate  share of losses in
Echelon  Residential  Holdings of  $37,988 and $71,851, respectively, previously
recorded  during  the  three  and  six months ended June 30, 2001 and $8,964 and
$10,577,  respectively,  for  the three and six months ended June 30, 2000.  The
Partnership  also  recognized  interest  income of $65,586 during the six months
ended  June  30,  2001  and $59,635 and $75,035, during the three and six months
ended  June  30,  2000,  respectively.

In  addition,  during the second quarter of 2001, the General Partner determined
that  recoverability  of  the  loan receivable had been impaired and at June 30,
2001  recorded  an  impairment  of  $144,375,  reflecting  the General Partner's
current  assessment  of  the amount of loss that is likely to be incurred by the
Partnership.  In  addition  to  the  write-down  recorded  at June 30, 2001, the
Partnership  reserved  all  accrued  interest  of  $267,795 recorded on the loan
receivable  through  March 31, 2001 and has ceased accruing interest on its loan
receivable  from  Echelon  Residential  Holdings,  effective  April  1,  2001.

These  adjustments  resulted in a net decrease in earnings for the three and six
months  ended June 30, 2001 of $374,182 and $274,733, respectively, or $1.24 and
$0.91, per limited partnership unit.  The adjustments resulted in a net increase
to  earnings  for  the  three  and six months ended June 30, 2000 of $68,599 and
$85,612,  respectively,  or  $0.23 and $0.28, per limited partnership unit. As a
result,  the  accompanying  financial  statements  for each of the three and six
months  ended June 30, 2001 and June 30, 2000 and the Partnership's Statement of
Financial  Position  as of December 31, 2000 have been restated from the amounts
previously  reported.

A  summary  of  the  significant  effects  of  the  restatement  is  as follows:


                         As of and for the Three Months Ended
                                       June 30, 2001




                                                           As
                                                       Previously       As
                                                        Reported     Restated
                                                      ------------  -----------
Statement of Operations
                                                              
Income

Lease revenue                                         $     9,668   $    9,668
Interest income                                             7,670        7,670
Gain on sale of equipment                                   4,500        4,500
                                                      ------------  -----------
     Total income                                          21,838       21,838
                                                      ------------  -----------

Expenses

Equipment management fees - affiliate                         483          483
Operating expenses - affiliate                            112,805      112,805
Write-down of impaired loan and interest receivable             -      412,170
Partnership's share of unconsolidated
  real estate venture's loss                               37,988            -
                                                      ------------  -----------
Total expenses                                            151,276      525,458

Net loss                                              $  (129,438)  $ (503,620)
                                                      ============  ===========
Net loss per limited partnership unit                 $     (0.43)  $    (1.67)
                                                      ============  ===========



Balance Sheet Data:

Total assets                                          $ 2,120,032   $2,172,749
                                                      ============  ===========
                                                      $   209,038   $  209,038
Total liabilities
Partners' capital (deficit)
   General Partner                                       (221,335)    (218,699)
   Limited Partnership Interests                        2,132,329    2,182,410
                                                      ------------  -----------
Total partners' capital                               $ 1,910,994   $1,963,711
                                                      ============  ===========











                          As of and for the Six Months Ended
                                       June 30, 2001



                                                           As
                                                       Previously       As
Statement of Operations                                 Reported     Restated
                                                      ------------  -----------
                                                              
Income

Lease revenue                                         $    27,706   $   27,706
Interest income                                            15,522       15,522
Interest income - loan receivable                               -       65,586
Gain on sale of equipment                                   9,500        9,500
                                                      ------------  -----------
  Total income                                             52,728      118,314
                                                      ------------  -----------

Expenses

Equipment management fees - affiliate                       1,385        1,385
Operating expenses - affiliate                            187,708      187,708
Write-down of impaired loan and interest receivable             -      412,170
Partnership's share of unconsolidated
  real estate venture's loss                               71,851            -
                                                      ------------  -----------
  Total expenses                                          260,944      601,263
                                                      ------------  -----------

Net loss                                              $  (208,216)  $ (482,949)
                                                      ============  ===========
Net loss per limited partnership unit                 $     (0.69)  $    (1.60)
                                                      ============  ===========



Balance Sheet Data:

Total assets                                          $ 2,120,032   $2,172,749
                                                      ============  ===========
Total liabilities                                     $   209,038   $  209,038
Partners' capital (deficit)
   General Partner                                       (221,335)    (218,699)
   Limited Partnership Interests                        2,132,329    2,182,410
                                                      ------------  -----------
Total partners' capital                               $ 1,910,994   $1,963,711
                                                      ============  ===========








                         As of and for the Three Months Ended
                                       June 30, 2000




                                                      As
                                                  Previously       As
                                                   Reported     Restated
                                                 ------------  -----------
Statement of Operations
                                                         
Income

Lease revenue                                    $    18,582   $   18,582
Interest income                                       13,185       13,185
Interest income - loan receivable                          -       59,635
Gain on sale of equipment                              1,500        1,500
                                                 ------------  -----------
     Total income                                     33,267       92,902
                                                 ------------  -----------

Expenses

Equipment management fees - affiliate                    929          929
Operating expenses - affiliate                        33,898       33,898
Partnership's share of unconsolidated
  real estate venture's loss                           8,964            -
                                                 ------------  -----------
Total expenses                                        43,791       34,827

Net income (loss)                                $   (10,524)  $   58,075
                                                 ============  ===========
Net income (loss) per limited partnership unit   $     (0.04)  $     0.19
                                                 ============  ===========



Balance Sheet Data:

Total assets                                     $ 2,511,275   $2,596,887
                                                 ============  ===========
                                                 $   173,231   $  173,231
Total liabilities
Partners' capital (deficit)
   General Partner                                  (199,982)    (195,701)
   Limited Partnership Interests                   2,538,026    2,619,357
                                                 ------------  -----------
Total partners' capital                          $ 2,338,044   $2,423,656
                                                 ============  ===========











                          As of and for the Six Months Ended
                                       June 30, 2000



                                               As
                                           Previously       As
Statement of Operations                     Reported     Restated
                                          ------------  -----------
                                                  
Income

Lease revenue                             $    35,361   $   35,361
Interest income                                42,856       42,856
Interest income - loan receivable                   -       75,035
Gain on sale of equipment                       7,300        7,300
                                          ------------  -----------
  Total income                                 85,517      160,552
                                          ------------  -----------

Expenses

Equipment management fees - affiliate           1,768        1,768
Operating expenses - affiliate                 64,076       64,076
Partnership's share of unconsolidated
  real estate venture's loss                   10,577            -
                                          ------------  -----------
  Total expenses                               76,421       65,844
                                          ------------  -----------

Net income                                $     9,096   $   94,708
                                          ============  ===========
Net income per limited partnership unit   $      0.03   $     0.31
                                          ============  ===========



Balance Sheet Data:

Total assets                              $ 2,511,275   $2,596,887
                                          ============  ===========
Total liabilities                         $   173,231   $  173,231
Partners' capital (deficit)
   General Partner                           (199,982)    (195,701)
   Limited Partnership Interests            2,538,026    2,619,357
                                          ------------  -----------
Total partners' capital                   $ 2,338,044   $2,423,656
                                          ============  ===========












                            AMERICAN INCOME FUND I-A,
                       A MASSACHUSETTS LIMITED PARTNERSHIP

                                   FORM 10-Q/A

               INDEX





PART I. FINANCIAL INFORMATION:                                             Page
                                                                           ----
                                                                        
     Item 1. Financial Statements (Restated):

                Statement of Financial Position
                at June 30, 2001 and December 31, 2000                        3

                Statement of Operations
                for the three and six months ended June 30, 2001 and 2000     4

                Statement of Cash Flows
                for the six months ended June 30, 2001 and 2000               5

                Notes to the Financial Statements                             6


     Item 2. Management's Discussion and Analysis of Financial
                Condition and Results of Operations                          10

     Item 3. Quantitative and Qualitative Disclosures about Market Risk      14


PART II. OTHER INFORMATION:

     Item 1 - 6                                                              15








                            AMERICAN INCOME FUND I-A,
                       A MASSACHUSETTS LIMITED PARTNERSHIP

                         STATEMENT OF FINANCIAL POSITION

                       JUNE 30, 2001 AND DECEMBER 31, 2000

                                   (UNAUDITED)




                                                             June 30,      December 31,
 .                                                              2001            2000
 .                                                            Restated        Restated
ASSETS                                                     (See Note 1)    (See Note 1)
                                                           -------------  --------------
                                                                    

Cash and cash equivalents                                  $    660,510   $     791,204
Accounts receivable - affiliate                                   3,459           5,069
Prepaid expenses                                                  3,155               -
Interest receivable - loan, net of allowance of $267,795
  at June 30, 2001                                                    -         202,209
Loan receivable, net of allowance of $144,375
  at June 30, 2001                                            1,505,625       1,650,000
Equipment at cost, net of accumulated depreciation
   of $276,019 and $342,411 at June 30, 2001
  and December 31, 2000, respectively                                 -               -
                                                           -------------  --------------

      Total assets                                         $  2,172,749   $   2,648,482
                                                           =============  ==============


LIABILITIES AND PARTNERS' CAPITAL

Accrued liabilities                                        $    180,685   $     188,216
Accrued liabilities - affiliate                                  28,353          13,606
                                                           -------------  --------------
     Total liabilities                                          209,038         201,822
                                                           -------------  --------------

Partners' capital (deficit):
   General Partner                                             (218,699)       (194,552)
   Limited Partnership Interests
   (286,274 Units; initial purchase price of $25 each)        2,182,410       2,641,212
                                                           -------------  --------------
     Total partners' capital                                  1,963,711       2,446,660
                                                           -------------  --------------

     Total liabilities and partners' capital               $  2,172,749   $   2,648,482
                                                           =============  ==============













   The accompanying notes are an integral part of these financial statements.


                            AMERICAN INCOME FUND I-A,
                       A MASSACHUSETTS LIMITED PARTNERSHIP

                             STATEMENT OF OPERATIONS

            FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2001 AND 2000

                                   (UNAUDITED)




                                                                          
 .                                                    For the three months ended  For the nine months ended
 .                                                          September 30,              September 30,





                                                                                      
 .                                                          2001           2000          2001           2000
 .                                                       Restated       Restated      Restated       Restated
INCOME                                                 (See Note 1)   (See Note 1)  (See Note 1)   (See Note 1)

Lease revenue                                         $      9,668   $     18,582  $     27,706   $     35,361
Interest income                                              7,670         13,185        15,522         42,856
Interest income - loan                                           -         59,635        65,586         75,035
Gain on sale of equipment                                    4,500          1,500         9,500          7,300
                                                      -------------  ------------  -------------  ------------
  Total income                                              21,838         92,902       118,314        160,552
                                                      -------------  ------------  -------------  ------------

EXPENSES

Equipment management fees - affiliate                          483            929         1,385          1,768
Operating expenses - affiliate                             112,805         33,898       187,708         64,076
Write-down of impaired loan and interest receivable        412,170              -       412,170              -
                                                      -------------  ------------  -------------  ------------
  Total expenses                                           525,458         34,827       601,263         65,844
                                                      -------------  ------------  -------------  ------------

Net income (loss)                                     $   (503,620)  $     58,075  $   (482,949)  $     94,708
                                                      =============  ============  =============  ============



Net income (loss) per limited partnership unit        $      (1.67)  $       0.19  $      (1.60)  $       0.31
                                                      =============  ============  =============  ============
Cash distributions declared
   per limited partnership unit                       $         --   $         --  $         --   $         --
                                                      =============  ============  =============  ============

















   The accompanying notes are an integral part of these financial statements.



                            AMERICAN INCOME FUND I-A,
                       A MASSACHUSETTS LIMITED PARTNERSHIP

                             STATEMENT OF CASH FLOWS

                 FOR THE SIX MONTHS ENDED JUNE 30, 2001 AND 2000

                                   (UNAUDITED)



                                                                   
 .                                                                 2001           2000
 .                                                         Restated       Restated
 .                                                          (See Note 1)   (See Note 1)
CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES

Net income (loss)                                         $   (482,949)  $     94,708
Adjustments to reconcile net income (loss) to net
 cash used in operating activities:
  Gain on sale of equipment                                     (9,500)        (7,300)
  Write-down of impaired loan and interest receivable          412,170              -
Changes in assets and liabilities:
  Rents receivable                                                   -         14,630
  Accounts receivable - affiliate                                1,610           (801)
  Prepaid expenses                                              (3,155)             -
  Accrued liabilities                                           (7,531)       (37,117)
  Interest receivable - loan                                   (65,586)       (75,035)
  Accrued liabilities - affiliate                               14,747            815
  Other liabilities                                                  -        (25,000)
                                                          -------------  -------------
    Net cash used in operating activities                     (140,194)       (35,100)
                                                          -------------  -------------

CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES

Proceeds from equipment sales                                    9,500          7,300
Issuance of loan receivable                                          -     (1,650,000)
                                                          -------------  -------------
    Net cash provided by (used in) investing activities          9,500     (1,642,700)
                                                          -------------  -------------

CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES

Distributions paid                                                   -        (56,502)
                                                          -------------  -------------
    Net cash used in financing activities                            -        (56,502)
                                                          -------------  -------------

Net decrease in cash and cash equivalents                     (130,694)    (1,734,302)
Cash and cash equivalents at beginning of period               791,204      2,593,713
                                                          -------------  -------------
Cash and cash equivalents at end of period                $    660,510   $    859,411
                                                          =============  =============









   The accompanying notes are an integral part of these financial statements.


                            AMERICAN INCOME FUND I-A,
                       A MASSACHUSETTS LIMITED PARTNERSHIP

                        NOTES TO THE FINANCIAL STATEMENTS

                                  JUNE 30, 2001

                                   (UNAUDITED)



NOTE  1  -  RESTATEMENT  OF  FINANCIAL  STATEMENTS
- --------------------------------------------------

After  American  Income  Fund  I-A,  a  Massachusetts  Limited Partnership ("the
Partnership")  filed  its  Annual  Report on Form 10-K/A Amendment No. 1 to Form
10-K  (the  "2000  10-K") for the year ended December 31, 2000 and its Form 10-Q
for  the  quarter  ended  June 30, 2001 (the "June 30, 2001 Form 10-Q") with the
United  States  Securities  and  Exchange  Commission  ("SEC"),  the Partnership
determined  that  the  accounting treatment for the loan receivable from Echelon
Residential  Holdings LLC ("Echelon Residential Holdings") required revision, as
explained  below.

As  reported in the 2000 10-K and the June 30, 2001 Form 10-Q, on March 8, 2000,
the  Partnership  and 10 affiliated partnerships (the ''Exchange Partnerships'')
collectively  loaned $32 million to Echelon Residential Holdings, a newly formed
real  estate company.  The Partnership's loan to Echelon Residential Holdings is
$1,650,000.  Echelon  Residential  Holdings,  through  a wholly owned subsidiary
(Echelon Residential LLC), used the loan proceeds to acquire various real estate
assets  from  Echelon International Corporation, an unrelated Florida-based real
estate  company. The loan has a term of 30 months, maturing on September 8, 2002
and an annual interest rate of 14% for the first 24 months and 18% for the final
six  months.  Interest accrues and compounds monthly and is payable at maturity.
In  connection  with the transaction, Echelon Residential Holdings has pledged a
security  interest  in  all  of  its  right,  title  and  interest in and to its
membership  interests in Echelon Residential LLC to the Exchange Partnerships as
collateral.
The loan receivable was previously accounted for and reported in accordance with
the  guidance  for  Acquisition, Development and Construction Arrangements ("ADC
arrangements")  in  the Partnership's financial statements as of and for each of
the  three  and six months ended June 30, 2001 and 2000, respectively.  The loan
was presented as an investment in a real estate venture and was presented net of
the  Partnership's  share  of  losses  in  Echelon  Residential  Holdings.  The
Partnership  was  allocated  its  proportionate share of the unconsolidated real
estate  venture's net loss, excluding the interest expense on the loan, based on
the  balance  of  its  loan  receivable in relation to the real estate venture's
total  equity  and notes payable, including the ADC arrangements.  For the three
and  six  month periods ended June 30, 2001 and June 30, 2000, the Partnership's
share  of  losses  in  Echelon Residential Holdings was $37,988 and $71,851, and
$8,964  and  $10,577,  respectively,  and  was  reflected  on  the  Statement of
Operations  as  ''Partnership's  share  of  unconsolidated real estate venture's
loss''.
Subsequent  to  the  issuance  of  the 2000 Form 10-K and the June 30, 2001 Form
10-Q,  the  Partnership  determined that the loan receivable should be accounted
for  consistent  with  its  legal  form and the Partnership should recognize the
interest  income,  as calculated per the contractual terms of the loan agreement
to the extent such interest income was evaluated as likely to be collected.  The
loan  receivable  and  related interest should be evaluated for impairment under
Statement of Financial Accounting Standards No. 114 "Accounting by Creditors for
Impairment  of  a  Loan".
Accordingly,  the  Partnership  reversed  the  proportionate  share of losses in
Echelon  Residential  Holdings of  $37,988 and $71,851, respectively, previously
recorded  during  the  three  and  six months ended June 30, 2001 and $8,964 and
$10,577,  respectively,  for  the three and six months ended June 30, 2000.  The
Partnership  also  recognized  interest  income of $65,586 during the six months
ended  June  30,  2001  and $59,635 and $75,035, during the three and six months
ended  June  30,  2000,  respectively.

In  addition,  during the second quarter of 2001, the General Partner determined
that  recoverability  of  the  loan receivable had been impaired and at June 30,
2001  recorded  an  impairment  of  $144,375,  reflecting  the General Partner's
current  assessment  of  the amount of loss that is likely to be incurred by the
Partnership.  In  addition  to  the  write-down  recorded  at June 30, 2001, the
Partnership  reserved  all  accrued  interest  of  $267,795 recorded on the loan
receivable  through  March 31, 2001 and has ceased accruing interest on its loan
receivable  from  Echelon  Residential  Holdings,  effective  April  1,  2001.

These  adjustments  resulted in a net decrease in earnings for the three and six
months  ended June 30, 2001 of $374,182 and $274,733, respectively, or $1.24 and
$0.91, per limited partnership unit.  The adjustments resulted in a net increase
to  earnings  for  the  three  and six months ended June 30, 2000 of $68,599 and
$85,612,  respectively,  or  $0.23 and $0.28, per limited partnership unit. As a
result,  the  accompanying  financial  statements  for each of the three and six
months  ended June 30, 2001 and June 30, 2000 and the Partnership's Statement of
Financial  Position  as of December 31, 2000 have been restated from the amounts
previously  reported.


NOTE  2  -  BASIS  OF  PRESENTATION
- -----------------------------------

The  financial  statements,  as  restated,  presented  herein  are  prepared  in
conformity  with  accounting  principles generally accepted in the United States
for  interim  financial  reporting  and the instructions for preparing Form 10-Q
under Rule 10-01 of Regulation S-X of the Securities and Exchange Commission and
are  unaudited.  As  such,  these  financial  statements  do  not  include  all
information  and  footnote  disclosures  required  under  accounting  principles
generally  accepted  in the United States for complete financial statements and,
accordingly, the accompanying financial statements should be read in conjunction
with the footnotes presented in the Partnership's 2000 Annual Report.  Except as
disclosed herein, there has been no material change to the information presented
in  the  footnotes  to  the  2000  Annual Report on Amendment No. 2 Form 10-K/A.

In  the  opinion  of  management,  all  adjustments  (consisting  of  normal and
recurring  adjustments)  considered  necessary  to  present fairly the financial
position  at  June  30, 2001 and December 31, 2000 and results of operations for
the  three and six month periods ended June 30, 2001 and 2000 have been made and
are reflected.  Operating results for the six months ended June 30, 2001 are not
necessarily  indicative of the results that may be expected for the entire year.

NOTE  3  -  CASH
- ----------------

At  June  30,  2001,  the  Partnership  had  $561,311 invested in federal agency
discount  notes,  repurchase  agreements  secured  by  U.S.  Treasury  Bills  or
interests  in  U.S.  Government  securities,  or  other  highly liquid overnight
investments.

NOTE  4  -  REVENUE  RECOGNITION
- --------------------------------

Rents  are  payable  to  the Partnership monthly or quarterly and no significant
amounts  are  calculated  on factors other than the passage of time.  The leases
are  accounted  for  as  operating leases and are noncancellable. Rents received
prior  to  their  due dates are deferred.  In certain instances, the Partnership
may  enter  renewal or re-lease agreements which expire beyond the Partnership's
anticipated  dissolution date.  This circumstance is not expected to prevent the
orderly  wind-up of the Partnership's business activities as the General Partner
and  EFG  would  seek  to sell the then-remaining equipment assets either to the
lessee  or  to  a  third  party,  taking into consideration the amount of future
noncancellable  rental  payments associated with the attendant lease agreements.
See  also  Note  8 regarding the Class Action Lawsuit.  As of June 30, 2001, the
Partnership  has no future minimum rents due under contractual lease agreements,
however  all of the Partnership's equipment was being leased on a month-to-month
basis.


NOTE  5  -  EQUIPMENT
- ---------------------

The  following  is  a  summary of equipment owned by the Partnership at June 30,
2001.  Remaining  Lease  Term  (Months), as used below, represents the number of
months  remaining  from June 30, 2001 under contracted lease terms.  A Remaining
Lease  Term equal to zero reflects equipment either held for sale or re-lease or
being  leased on a month-to-month basis.  In the opinion of EFG, the acquisition
cost  of  the  equipment  did  not  exceed  its  fair  market  value.










                                              Remaining
                                             Lease Term    Equipment
                         Equipment Type       (Months)      at Cost
- -------------------------------------------  -----------  -----------
                                                    
Materials handling                                     0  $  276,019
 Accumulated depreciation                              .    (276,019)
                                                          -----------
 Equipment, net of accumulated depreciation            .  $       --
                                                          ===========



At  June  30,  2001,  all  of  the Partnership's equipment was being leased on a
month-to-month  basis.


NOTE  6  -  LOAN  RECEIVABLE
- ----------------------------
On March 8, 2000, the Partnership and 10 affiliated partnerships (the ''Exchange
Partnerships'') collectively loaned $32 million to Echelon Residential Holdings,
a  newly  formed  real  estate company. Echelon Residential Holdings is owned by
several  investors,  including  James A. Coyne, Executive Vice President of EFG.
In  addition,  certain  affiliates  of the General Partner made loans to Echelon
Residential  Holdings  in  their  individual  capacities.
The  Partnership's  original loan was $1,650,000.  Echelon Residential Holdings,
through  a  wholly-owned  subsidiary  (Echelon  Residential  LLC), used the loan
proceeds  to  acquire  various  real  estate  assets  from Echelon International
Corporation, an unrelated Florida-based real estate company. The loan has a term
of  30 months, maturing on September 8, 2002, and an annual interest rate of 14%
for  the  first 24 months and 18% for the final six months. Interest accrues and
compounds  monthly  and  is  payable  at  maturity.  In  connection  with  the
transaction, Echelon Residential Holdings has pledged a security interest in all
of  its  right, title and interest in and to its membership interests in Echelon
Residential  LLC  to  the  Exchange  Partnerships  as  collateral.
The  summarized financial information for Echelon Residential Holdings as of and
for  the  periods  ended  June  30,  2001 and 2000, respectively, is as follows:
                                                (Unaudited)
                                  As  of  and  for  the  periods  ended
                                                 June 30,



                                             2001          2000
                                         ------------  ------------
                                                 
Total assets                             $79,159,776   $54,704,360
Total liabilities                        $85,455,528   $48,386,270
Minority interest                        $ 1,782,982   $ 2,527,750
Total equity (deficit)                   $(8,078,734)  $ 3,790,340

Total revenues                           $ 1,705,679   $   905,751
Total expenses, minority interest
  and equity in loss of unconsolidated
  joint venture                          $ 5,924,774   $ 2,593,700
Net loss                                 $(4,219,095)  $(1,687,949)




During  the  second  quarter  of  2001,  the  General  Partner  determined  that
recoverability  of  the  loan  receivable had been impaired and at June 30, 2001
recorded  an  impairment  of  $144,375, reflecting the General Partner's current
assessment  of  the  amount  of  loss  that  is  likely  to  be  incurred by the
Partnership.  In  addition  to  the  write-down  recorded  at June 30, 2001, the
Partnership  reserved  all  accrued  interest  of  $267,795 recorded on the loan
receivable  through  March 31, 2001 and has ceased accruing interest on its loan
receivable  from  Echelon  Residential  Holdings,  effective  April  1,  2001.

The  write-down  was  precipitated principally by a slowing U.S. economy and its
effects  on  the real estate development industry.  The economic outlook for the
properties  that existed when the loan was funded has deteriorated and inhibited
the  ability  of  Echelon  Residential  Holdings'  management to secure low-cost
sources  of  development  capital, including but not limited to joint-venture or
equity partners.  In response to these developments and lower risk tolerances in
the  credit  markets,  the management of Echelon Residential Holdings decided in
the second quarter of 2001 to concentrate its prospective development activities
within  the southeastern United States and, therefore, to dispose of development
sites  located  elsewhere.  In May 2001, Echelon Residential Holdings closed its
Texas-based development office; and since the beginning of 2001, the company has
sold three of nine properties (two in July 2001 and one in October 2001).  As of
November  2001, one additional property is under contract to be sold, subject to
due  diligence  that  remains  pending.  As  a result of these developments, the
General  Partner does not believe that Echelon Residential Holdings will realize
the profit levels originally believed to be achievable from either selling these
properties  as  a  group  or  developing all of them as multi-family residential
communities.

NOTE  7  -  RELATED  PARTY  TRANSACTIONS
- ----------------------------------------

All  operating expenses incurred by the Partnership are paid by EFG on behalf of
the  Partnership and EFG is reimbursed at its actual cost for such expenditures.
Fees  and  other costs incurred during the six month periods ended June 30, 2001
and  2000,  which  were  paid  or  accrued  by  the  Partnership  to  EFG or its
Affiliates,  are  as  follows:





                                   2001     2000
                                 --------  -------
                                     
Equipment management fees        $  1,385  $ 1,768
Administrative charges             31,434   26,548
Reimbursable operating expenses
   due to third parties           156,274   37,528
                                 --------  -------

          Total                  $189,093  $65,844
                                 ========  =======




All rents and proceeds from the sale of equipment are paid directly to EFG.  EFG
temporarily  deposits  collected  funds  in  a  separate interest-bearing escrow
account  prior  to  remittance  to  the  Partnership.  At  June  30,  2001,  the
Partnership  was  owed  $3,459  by  EFG for such funds and the interest thereon.
These  funds  were  remitted  to  the  Partnership  in  July  2001.

The  discussion  of  the loan to Echelon Residential Holdings in Note 6 above is
incorporated  herein  by  reference.

NOTE  8  -  LEGAL  PROCEEDINGS
- ------------------------------

As  described  more  fully  in  the  Partnership's  Annual Report on Form 10-K/A
Amendment  No.  2  for  the  year  ended December 31, 2000, the Partnership is a
Nominal  Defendant  in  a  Class  Action  Lawsuit,  the  outcome  of which could
significantly  alter the nature of the Partnership's organization and its future
business  operations.

On  March  12,  2001, after a status conference and hearing, the Court issued an
order that required the parties, no later than May 15, 2001, to advise the Court
on  (a) whether the Securities and Exchange Commission ("SEC") had completed its
review  of the solicitation statement and related materials submitted to the SEC
in  connection  with  the  proposed  settlement,  and  (b)  whether  the parties
requested  the  Court  to  schedule a hearing for final approval of the proposed
settlement  or  were  withdrawing  the  proposed  settlement  from  judicial
consideration  and  resuming  the  litigation  of  the  Plaintiffs'  claims.

On  May  11,  2001,  the  general  partners of the partnerships that are nominal
defendants in the Class Action Lawsuit received a letter dated May 10, 2001 from
the  Associate  Director  and  Chief  Counsel  of  the  Division  of  Investment
Management  of  the  SEC  informing  the  general partners that the staff of the
Division  believes  that  American  Income  Partners  V-A  Limited  Partnership,
American  Income  Partners V-B Limited Partnership, American Income Partners V-C
Limited  Partnership, American Income Partners V-D Limited Partnership, American
Income  Fund I-A, American Income Fund I-B, American Income Fund I-E and AIRFUND
II  International  Limited  Partnership  (the  "Designated  Partnerships")  are
investment  companies as defined in Section 3(a)(1)(c) of the Investment Company
Act of 1940, as amended (the "1940 Act").  The SEC staff noted that Section 7 of
the  1940  Act makes it unlawful for an unregistered investment company to offer
or  sell  or  purchase  any  security  or  engage  in any business in interstate
commerce.  Accordingly,  Section  7  would  prohibit  any partnership that is an
unregistered  investment  company  from  engaging  in any business in interstate
commerce,  except  transactions  that  are merely incidental to its dissolution.
The  letter also stated that the Division is considering enforcement action with
respect  to  this  matter.  Noting  that the parties to the Class Action Lawsuit
were  scheduled  to  appear  before  the  court in the near future to consider a
proposed settlement, and that the SEC staff's views, as expressed in the letter,
are relevant to the specific matters that will be considered by the court at the
hearing,  the SEC staff submitted the letter to the court for its consideration.

On  May  15,  2001,  Defendants' Counsel filed with the court Defendants' Status
Report  pursuant to the court's March 12, 2001 Order.  Defendants reported that,
notwithstanding  the  parties'  best  efforts,  the  staff  of  the  SEC has not
completed  its  review  of  the  solicitation  statement  in connection with the
proposed  settlement  of  the Class Action Lawsuit.  Nonetheless, the Defendants
stated their belief that the parties should continue to pursue the court's final
approval  of  the proposed settlement.  In this regard, the Defendants also have
maintained, on the advice of special 1940 Act counsel that, even if the 1940 Act
applies  to  the  Designated  Partnerships, the 1940 Act does not prohibit going
forward  with  the proposed settlement, as that transaction is merely incidental
to  a  dissolution  of  the  Partnerships  and  therefore  is not subject to the
prohibitions  of  Section  7  of  the  1940  Act.

The Defendants also referred to the SEC staff's letter of May 10, 2001 asserting
that  certain  of the partnerships are investment companies and special 1940 Act
counsel's  submissions  to  the SEC staff setting forth the reasons why the 1940
Act  does  not  apply  to  the  Designated Partnerships, noting that counsel had
informed  the  staff  of  the Division of Investment Management that, based upon
counsel's  understanding  of the surrounding circumstances and after an in-depth
analysis  of  the  applicable law, counsel is willing to issue an opinion of the
firm  that none of the partnerships is an investment company under the 1940 Act.
The  Defendants stated their belief that the proposed settlement is still viable
and  in  the  best  interests  of  the parties and that final approval should be
pursued.  The  Defendants  advised the court that they believe that if the court
were  to  address  the  issue  of  whether  or  not  the 1940 Act applies to the
partnerships  and the proposed consolidation, it could remove the major obstacle
to the settlement being finally consummated.  The Defendants also requested that
the  court schedule a hearing to address on a preliminary basis the objection to
the  proposed  settlement  raised  in  the  staff's  May  10,  2001  letter.

Plaintiffs'  Counsel  also submitted a Plaintiffs' Status Report to the court on
May  15,  2001 in which they reported that the SEC review has not been concluded
and  that  they notified the Defendants that they would not agree to continue to
stay  the  further  prosecution of the litigation in favor of the settlement and
that they intend to seek court approval to immediately resume active prosecution
of  the claims of the Plaintiffs.  Plaintiffs' Counsel stated in the Report that
the  "[p]laintiffs  continue  to  believe  that  the  settlement  is in the best
interests  of  the  Operating Partnership Sub-class.  However, since the SEC has
yet  to complete its review of the proxy, the Plaintiffs do not believe that the
litigation  should  continue  to  be  stayed  so  that  the SEC may continue its
regulatory  review  for  an  indefinite period of time."  Plaintiffs requested a
pre-trial  conference  to  schedule  filing  of  Plaintiffs'  motion  for  class
certification  on  or before May 29, 2001 and resumption of merits discovery and
discovery  related  to  the  class  certification  motion.

Subsequently,  after  a  status  conference  on May 31 2001, the court issued an
order  on  June 4, 2001 setting a trial date of March 4, 2002, referred the case
to mediation and referred discovery to a magistrate judge.   The Defendant's and
Plaintiff's  Counsel  have  continued  to negotiate toward a settlement and have
reached  agreement  as  to  its  principal  business  terms.  As  part  of  the
settlement, EFG has agreed to buy the loans made by the Exchange Partnerships to
Echelon  Residential  Holdings  for an aggregate of $32 million plus interest at
7.5%  per  annum, if they are not repaid prior to or at their scheduled maturity
date.  Upon  completion  of a stipulation of settlement, the parties will submit
the  settlement  to  the  court  for  approval.

There  can  be  no  assurance  that  a settlement of the sub-class involving the
Exchange  Partnerships  will  receive  final  Court  approval  and  be effected.
However,  in  the  absence  of  a  final  settlement  approved by the Court, the
Defendants  intend to defend vigorously against the claims asserted in the Class
Action Lawsuit.  Neither the General Partner nor its affiliates can predict with
any  degree of certainty the cost of continuing litigation to the Partnership or
the  ultimate  outcome.





                            AMERICAN INCOME FUND I-A,
                       A MASSACHUSETTS LIMITED PARTNERSHIP

                                   FORM 10-Q/A

                          PART I. FINANCIAL INFORMATION



Item 2.  Management's Discussion and Analysis of Financial Condition and Results
- --------------------------------------------------------------------------------
of  Operations.
- ---------------

Certain  statements  in  this  quarterly  report  of American Income Fund I-A, a
Massachusetts  Limited  Partnership  (the "Partnership") that are not historical
fact  constitute  "forward-looking statements" within the meaning of the Private
Securities  Litigation  Reform Act of 1995 and are subject to a variety of risks
and  uncertainties.  There  are  a  number  of  factors  that could cause actual
results  to  differ  materially  from  those  expressed  in  any forward-looking
statements  made  herein.  These  factors  include,  but are not limited to, the
outcome  of  the  Class  Action  Lawsuit described in Note 8 to the accompanying
financial  statements,  the  remarketing of the Partnership's equipment, and the
performance  of  the  Partnership's  non-equipment  assets.

The  Investment  Company Act of 1940 (the "1940 Act") places restrictions on the
capital  structure  and  business activities of companies registered thereunder.
The  Partnership  has  active  business  operations  in  the  financial services
industry,  including  equipment  leasing  and  the  loan  to Echelon Residential
Holdings  LLC ("Echelon Residential Holdings").  The Partnership does not intend
to  engage  in  investment  activities  in  a  manner or to an extent that would
require the Partnership to register as an investment company under the 1940 Act.
However,  it  is  possible that the Partnership may unintentionally engage in an
activity  or  activities  that  may be construed to fall within the scope of the
1940  Act.  The  General Partner is engaged in discussions with the staff of the
Securities  and  Exchange  Commission  ("SEC")  regarding  whether  or  not  the
Partnership  may  be  an  inadvertent investment company as a consequence of the
above-referenced  loan. If the Partnership were determined to be an unregistered
investment  company,  its  business  would  be adversely affected. The 1940 Act,
among  other  things, prohibits an unregistered investment company from offering
securities  for  sale  or  engaging  in any business in interstate commerce and,
consequently,  leases  and  contracts  entered  into  by  partnerships  that are
unregistered  investment  companies  may  be  voidable.  The General Partner has
consulted  counsel  and  believes  that  the  Partnership  is  not an investment
company.  The  General  Partner  has  determined  to  take  action  to avoid the
Partnership being deemed an investment company by disposing or acquiring certain
assets  that  it  might  not  otherwise  dispose  or  acquire.

On  May  11,  2001,  the  general  partners of the partnerships that are nominal
defendants in the Class Action Lawsuit received a letter dated May 10, 2001 from
the  Associate  Director  and  Chief  Counsel  of  the  Division  of  Investment
Management  of  the  SEC  informing  the  general partners that the staff of the
Division  believes  that  American  Income  Partners  V-A  Limited  Partnership,
American  Income  Partners V-B Limited Partnership, American Income Partners V-C
Limited  Partnership, American Income Partners V-D Limited Partnership, American
Income  Fund I-A, American Income Fund I-B, American Income Fund I-E and AIRFUND
II  International  Limited  Partnership  (the  "Designated  Partnerships")  are
investment  companies  as  defined  in  Section  3(a)(1)(c) of the 1940 Act. The
letter  also  stated  that  the  Division is considering enforcement action with
respect  to  this  matter.  Noting  that the parties to the Class Action Lawsuit
were  scheduled  to  appear  before  the  court in the near future to consider a
proposed settlement, and that the SEC staff's views, as expressed in the letter,
are relevant to the specific matters that will be considered by the court at the
hearing,  the SEC staff submitted the letter to the court for its consideration.

On  May  15,  2001,  Defendants' Counsel filed with the court Defendants' Status
Report  pursuant to the court's March 12, 2001 Order.  Defendants reported that,
notwithstanding  the  parties'  best  efforts,  the  staff  of  the  SEC has not
completed  its  review  of  the  solicitation  statement  in connection with the
proposed  settlement  of  the Class Action Lawsuit.  Nonetheless, the Defendants
stated their belief that the parties should continue to pursue the court's final
approval  of  the proposed settlement.  In this regard, the Defendants also have
maintained, on the advice of special 1940 Act counsel that, even if the 1940 Act
applies  to  the  Designated  Partnerships, the 1940 Act does not prohibit going
forward  with  the proposed settlement, as that transaction is merely incidental
to  a  dissolution  of  the  Partnerships  and  therefore  is not subject to the
prohibitions  of  Section  7  of  the  1940  Act.

The Defendants also referred to the SEC staff's letter of May 10, 2001 asserting
that  certain  of the partnerships are investment companies and special 1940 Act
counsel's  submissions  to  the SEC staff setting forth the reasons why the 1940
Act  does  not  apply  to  the  Designated Partnerships, noting that counsel had
informed  the  staff  of  the Division of Investment Management that, based upon
counsel's  understanding  of the surrounding circumstances and after an in-depth
analysis  of  the  applicable law, counsel is willing to issue an opinion of the
firm  that none of the partnerships is an investment company under the 1940 Act.
The  Defendants stated their belief that the proposed settlement is still viable
and  in  the  best  interests  of  the parties and that final approval should be
pursued.  The  Defendants  advised the court that they believe that if the court
were  to  address  the  issue  of  whether  or  not  the 1940 Act applies to the
partnerships  and the proposed consolidation, it could remove the major obstacle
to the settlement being finally consummated.  The Defendants also requested that
the  court schedule a hearing to address on a preliminary basis the objection to
the  proposed  settlement  raised  in  the  staff's  May  10,  2001  letter.

Plaintiffs'  Counsel  also submitted a Plaintiffs' Status Report to the court on
May  15,  2001 in which they reported that the SEC review has not been concluded
and  that  they notified the Defendants that they would not agree to continue to
stay  the  further  prosecution of the litigation in favor of the settlement and
that they intend to seek court approval to immediately resume active prosecution
of  the claims of the Plaintiffs.  Plaintiffs' Counsel stated in the Report that
the  "[p]laintiffs  continue  to  believe  that  the  settlement  is in the best
interests  of  the  Operating Partnership Sub-class.  However, since the SEC has
yet  to complete its review of the proxy, the Plaintiffs do not believe that the
litigation  should  continue  to  be  stayed  so  that  the SEC may continue its
regulatory  review  for  an  indefinite period of time."  Plaintiffs requested a
pre-trial  conference  to  schedule  filing  of  Plaintiffs'  motion  for  class
certification  on  or before May 29, 2001 and resumption of merits discovery and
discovery  related  to  the  class  certification  motion.

Subsequently,  after  a  status  conference  on May 31 2001, the court issued an
order  on  June 4, 2001 setting a trial date of March 4, 2002, referred the case
to mediation and referred discovery to a magistrate judge.   The Defendant's and
Plaintiff's  Counsel  have  continued  to negotiate toward a settlement and have
reached  agreement  as  to  its  principal  business  terms.  As  part  of  the
settlement, EFG has agreed to buy the loans made by the Exchange Partnerships to
Echelon  Residential  Holdings  for an aggregate of $32 million plus interest at
7.5%  per  annum, if they are not repaid prior to or at their scheduled maturity
date.  Upon  completion  of a stipulation of settlement, the parties will submit
the  settlement  to  the  court  for  approval.

There  can  be  no  assurance  that  a settlement of the sub-class involving the
Exchange  Partnerships  will  receive  final  Court  approval  and  be effected.
However,  in  the  absence  of  a  final  settlement  approved by the Court, the
Defendants  intend to defend vigorously against the claims asserted in the Class
Action Lawsuit.  Neither the General Partner nor its affiliates can predict with
any  degree of certainty the cost of continuing litigation to the Partnership or
the  ultimate  outcome.

The  loan  receivable from Echelon Residential Holdings was previously accounted
for  and  reported  in accordance with the guidance for Acquisition, Development
and  Construction  Arrangements  ("ADC  arrangements")  in  the  Partnership's
financial  statements  as of and for each of the three and six months ended June
30,  2001  and 2000, respectively.  The loan was presented as an investment in a
real  estate  venture and was presented net of the Partnership's share of losses
in Echelon Residential Holdings. The Partnership was allocated its proportionate
share  of  the  unconsolidated  real  estate  venture's  net loss, excluding the
interest  expense  on  the  loan, based on the balance of its loan receivable in
relation  to the real estate venture's total equity and notes payable, including
the  ADC  arrangements.
Subsequent  to  the  issuance  of  the 2000 Form 10-K and the June 30, 2001 Form
10-Q,  the  Partnership  determined that the loan receivable should be accounted
for  consistent  with  its  legal  form and the Partnership should recognize the
interest  income,  as calculated per the contractual terms of the loan agreement
to the extent such interest income was evaluated as likely to be collected.  The
loan  receivable  and  related interest should be evaluated for impairment under
Statement of Financial Accounting Standards No. 114 "Accounting by Creditors for
Impairment  of  a  Loan".
Accordingly,  the  Partnership  reversed  the  proportionate  share of losses in
Echelon  Residential  Holdings of  $37,988 and $71,851, respectively, previously
recorded  during  the  three  and  six months ended June 30, 2001 and $8,964 and
$10,577,  respectively,  for  the three and six months ended June 30, 2000.  The
Partnership  also  recognized  interest  income of $65,586 during the six months
ended  June  30,  2001  and $59,635 and $75,035, during the three and six months
ended  June  30,  2000,  respectively.

In  addition,  during the second quarter of 2001, the General Partner determined
that  recoverability  of  the  loan receivable had been impaired and at June 30,
2001  recorded  an  impairment  of  $144,375,  reflecting  the General Partner's
current  assessment  of  the amount of loss that is likely to be incurred by the
Partnership.  In  addition  to  the  write-down  recorded  at June 30, 2001, the
Partnership  reserved  all  accrued  interest  of  $267,795 recorded on the loan
receivable  through  March 31, 2001 and has ceased accruing interest on its loan
receivable  from  Echelon  Residential  Holdings,  effective  April  1,  2001.

The  write-down  was  precipitated principally by a slowing U.S. economy and its
effects  on  the real estate development industry.  The economic outlook for the
properties  that existed when the loan was funded has deteriorated and inhibited
the  ability  of  Echelon  Residential  Holdings'  management to secure low-cost
sources  of  development  capital, including but not limited to joint-venture or
equity partners.  In response to these developments and lower risk tolerances in
the  credit  markets,  the management of Echelon Residential Holdings decided in
the second quarter of 2001 to concentrate its prospective development activities
within  the southeastern United States and, therefore, to dispose of development
sites  located  elsewhere.  In May 2001, Echelon Residential Holdings closed its
Texas-based development office; and since the beginning of 2001, the company has
sold three of nine properties (two in July 2001 and one in October 2001).  As of
November  2001, one additional property is under contract to be sold, subject to
due  diligence  that  remains  pending.  As  a result of these developments, the
General  Partner does not believe that Echelon Residential Holdings will realize
the profit levels originally believed to be achievable from either selling these
properties  as  a  group  or  developing all of them as multi-family residential
communities.

These  adjustments  resulted in a net decrease in earnings for the three and six
months  ended June 30, 2001 of $374,182 and $274,733, respectively, or $1.24 and
$0.91, per limited partnership unit.  The adjustments resulted in a net increase
to  earnings  for  the  three  and six months ended June 30, 2000 of $68,599 and
$85,612,  respectively,  or  $0.23 and $0.28, per limited partnership unit. As a
result,  the  accompanying  financial  statements  for each of the three and six
months  ended June 30, 2001 and June 30, 2000 and the Partnership's Statement of
Financial  Position  as of December 31, 2000 have been restated from the amounts
previously  reported.


Three  and  six  months ended June 30, 2001 compared to the three and six months
- --------------------------------------------------------------------------------
ended  June  30,  2000
- ----------------------

The  Partnership  was  organized  in  1990  as  a direct-participation equipment
leasing  program to acquire a diversified portfolio of capital equipment subject
to lease agreements with third parties.  Presently, the Partnership is a Nominal
Defendant  in  a  Class Action Lawsuit, the outcome of which could significantly
alter  the  nature  of  the  Partnership's  organization and its future business
operations.  (See  Note  8 to the financial statements.) Pursuant to the Amended
and  Restated  Agreement  and  Certificate of Limited Partnership (the "Restated
Agreement,  as  amended"),  the  Partnership  is  scheduled  to  be dissolved by
December  31,  2001.  However,  the  General  Partner  does  not expect that the
Partnership  will  be dissolved until such time that the Class Action Lawsuit is
settled  or  adjudicated.


Results  of  Operations
- -----------------------

For  the  three  and  six months ended June 30, 2001, the Partnership recognized
lease  revenue  of  $9,668  and  $27,706,  respectively, compared to $18,582 and
$35,361,  respectively,  for  the  same  periods  in 2000. The decrease in lease
revenue  from  2000  to  2001 resulted primarily from lease term expirations and
equipment  sales.  In  the  future, lease revenue will decline due to lease term
expirations  and  the  sale  of  equipment.

Interest  income  for  the  three  and six month periods ended June 30, 2001 was
$7,670  and  $81,108,  respectively,  compared  to  $72,820  and  $117,891,
respectively,  for  the  same  periods  in  2000.  Interest  income is typically
generated  from  temporary  investment  of  rental  receipts  and equipment sale
proceeds  in  short-term  instruments  and  interest on the loan receivable from
Echelon  Residential  Holdings. The amount of future interest income is expected
to  fluctuate  as  a  result  of  changing interest rates and the amount of cash
available  for  investment,  among  other  factors.

The  loan  receivable from Echelon Residential Holdings was previously accounted
for  and  reported  in accordance with the guidance for Acquisition, Development
and  Construction  Arrangements  ("ADC  arrangements")  in  the  Partnership's
financial  statements  as  of  and for the year December 31, 2000.  The loan was
presented as an investment in a real estate venture and was presented net of the
Partnership's  share  of losses in Echelon Residential Holdings. The Partnership
was  allocated  its  proportionate  share  of  the  unconsolidated  real  estate
venture's  net  loss,  excluding  the interest expense on the loan, based on the
balance  of  its  loan receivable in relation to the real estate venture's total
equity  and  notes  payable,  including  the  ADC  arrangements.
Subsequent  to  the  issuance  of  the 2000 Form 10-K and the June 30, 2001 Form
10-Q,  the  Partnership  determined that the loan receivable should be accounted
for  consistent  with  its  legal  form and the Partnership should recognize the
interest  income,  as calculated per the contractual terms of the loan agreement
to the extent such interest income was evaluated as likely to be collected.  The
loan  receivable  and  related interest should be evaluated for impairment under
Statement of Financial Accounting Standards No. 114 "Accounting by Creditors for
Impairment  of  a  Loan".
Accordingly,  the  Partnership  reversed  the  proportionate  share of losses in
Echelon  Residential  Holdings of  $37,988 and $71,851, respectively, previously
recorded  during  the  three  and  six months ended June 30, 2001 and $8,964 and
$10,577,  respectively,  for  the three and six months ended June 30, 2000.  The
Partnership  also  recognized  interest  income of $65,586 during the six months
ended  June  30,  2001  and $59,635 and $75,035, during the three and six months
ended  June  30,  2000,  respectively.

In  addition,  during the second quarter of 2001, the General Partner determined
that  recoverability  of  the  loan receivable had been impaired and at June 30,
2001  recorded  an  impairment  of  $144,375,  reflecting  the General Partner's
current  assessment  of  the amount of loss that is likely to be incurred by the
Partnership.  In  addition  to  the  write-down  recorded  at June 30, 2001, the
Partnership  reserved  all  accrued  interest  of  $267,795 recorded on the loan
receivable  through  March 31, 2001 and has ceased accruing interest on its loan
receivable  from  Echelon  Residential  Holdings,  effective  April  1,  2001.

The  write-down  was  precipitated principally by a slowing U.S. economy and its
effects  on  the real estate development industry.  The economic outlook for the
properties  that existed when the loan was funded has deteriorated and inhibited
the  ability  of  Echelon  Residential  Holdings'  management to secure low-cost
sources  of  development  capital, including but not limited to joint-venture or
equity partners.  In response to these developments and lower risk tolerances in
the  credit  markets,  the management of Echelon Residential Holdings decided in
the second quarter of 2001 to concentrate its prospective development activities
within  the southeastern United States and, therefore, to dispose of development
sites  located  elsewhere.  In May 2001, Echelon Residential Holdings closed its
Texas-based development office; and since the beginning of 2001, the company has
sold three of nine properties (two in July 2001 and one in October 2001).  As of
November  2001, one additional property is under contract to be sold, subject to
due  diligence  that  remains  pending.  As  a result of these developments, the
General  Partner does not believe that Echelon Residential Holdings will realize
the profit levels originally believed to be achievable from either selling these
properties  as  a  group  or  developing all of them as multi-family residential
communities.

These  adjustments  resulted in a net decrease in earnings for the three and six
months  ended June 30, 2001 of $374,182 and $274,733, respectively, or $1.24 and
$0.91, per limited partnership unit.  The adjustments resulted in a net increase
to  earnings  for  the  three  and six months ended June 30, 2000 of $68,599 and
$85,612,  respectively,  or  $0.23 and $0.28, per limited partnership unit. As a
result,  the  accompanying  financial  statements  for each of the three and six
months  ended June 30, 2001 and June 30, 2000 and the Partnership's Statement of
Financial  Position  as of December 31, 2000 have been restated from the amounts
previously  reported.

During the three and six month periods ended June 30, 2001, the Partnership sold
fully  depreciated equipment to existing lessees and third parties.  These sales
resulted  in a net gain, for financial statement purposes, of $4,500 and $9,500,
respectively, compared to net gains of $1,500 and $7,300, respectively, on fully
depreciated  equipment  sold in the same periods in 2000.  The results of future
sales  of  equipment  will be dependent upon the condition and type of equipment
being  sold  and  its  marketability  at  the  time  of  sale.

The  ultimate  realization  of  residual  value  for  any  type  of equipment is
dependent  upon  many  factors,  including  EFG's  ability  to sell and re-lease
equipment.  Changing market conditions, industry trends, technological advances,
and  many  other  events can converge to enhance or detract from asset values at
any  given  time.  EFG  attempts  to  monitor these changes in order to identify
opportunities  which  may  be  advantageous  to  the  Partnership and which will
maximize  total  cash  returns  for  each  asset.

The  total  economic  value  realized  upon  final  disposition of each asset is
comprised  of all primary lease term revenue generated from that asset, together
with its residual value.  The latter consists of cash proceeds realized upon the
asset's  sale  in  addition to all other cash receipts obtained from renting the
asset on a re-lease, renewal or month-to-month basis. The Partnership classifies
such  residual  rental  payments  as lease revenue.  Consequently, the amount of
gain  or loss reported in the financial statements is not necessarily indicative
of the total residual value the Partnership achieved from leasing the equipment.

Management  fees  were  $483  and $1,385, respectively, during the three and six
months  ended  June  30, 2001 compared to $929 and $1,768, respectively, for the
same  periods  in  2000.  Management fees are based on 5% of gross lease revenue
generated  by  operating  leases.

Operating  expenses  were $112,805 and $187,708, respectively, for the three and
six  months  ended  June 30, 2001 compared to $33,898 and $64,076, respectively,
for  the  same  periods  in  2000.  In  2001,  operating  expenses


included  approximately $59,000 related to the Class Action Lawsuit discussed in
Note  8  to the financial statements herein and approximately $17,000 related to
other  ongoing  legal  matters.  Other operating expenses consist principally of
administrative  charges,  professional  service  costs,  such as audit and legal
fees,  as  well  as  printing,  distribution and other remarketing expenses.  In
certain  cases,  equipment  storage  or  repairs  and  maintenance  costs may be
incurred  in  connection  with  equipment  being  remarketed.

Liquidity  and  Capital  Resources  and  Discussion  of  Cash  Flows
- --------------------------------------------------------------------

The  Partnership  by  its  nature  is  a limited life entity.  The Partnership's
principal  operating  activities  derive  from  asset  rental transactions.  The
Partnership's  principal source of cash from operations for the six months ended
June  30, 2001 and 2000 was provided by the collection of periodic rents and the
receipt  of  interest  income,  respectively.  Cash  inflows  are  used  to  pay
management  fees and operating costs.  Operating activities generated a net cash
outflow  of  $140,194  and $35,100 during the six months ended June 30, 2001 and
2000,  respectively.  The  loan  to  Echelon  Residential  Holdings  and accrued
interest  thereon  are  due  in  full  at maturity on September 8, 2002.  Future
renewal,  re-lease  and  equipment  sale  activities will cause a decline in the
Partnership's  lease  revenues  and  corresponding  sources  of  operating cash.
Overall,  expenses  associated  with rental activities, such as management fees,
and net cash flow from operating activities will also continue to decline as the
Partnership  remarkets  its  equipment.  The amount of future interest income is
expected  to  fluctuate  as a result of changing interest rates and the level of
cash  available  for  investment,  among  other  factors.

Cash  realized  from  asset  disposal  transactions  is reported under investing
activities  on  the accompanying Statement of Cash Flows.  During the six months
ended  June  30, 2001 and 2000, the Partnership realized equipment sale proceeds
of $9,500 and $7,300, respectively.  Future inflows of cash from asset disposals
will vary in timing and amount and will be influenced by many factors including,
but  not  limited to, the frequency and timing of lease expirations, the type of
equipment  being  sold,  its  condition  and  age, and future market conditions.

At  June  30,  2001,  no future minimum lease payments were due from contractual
lease  agreements however, all the Partnership's equipment was being leased on a
month-to-month  basis.  At  the  expiration  of  the  individual  lease  terms
underlying the Partnership's future minimum lease payments, the Partnership will
sell  the  equipment  or  enter  re-lease  or renewal agreements when considered
advantageous by the General Partner and EFG.  Such future remarketing activities
will  result  in  the  realization  of  additional  cash  inflows in the form of
equipment  sale  proceeds  or  rents from renewals and re-leases, the timing and
extent  of which cannot be predicted with certainty.  This is because the timing
and extent of remarketing events often is dependent upon the needs and interests
of  the  existing  lessees.  Some  lessees  may  choose  to  renew  their  lease
contracts,  while  others  may  elect  to  return  the equipment.  In the latter
instances, the equipment could be re-leased to another lessee or sold to a third
party.

In  connection  with  a  preliminary  settlement  agreement for the Class Action
Lawsuit  described in Note 8 to the accompanying financial statements, the court
permitted  the  Partnership  to  invest in any new investment, including but not
limited  to  new  equipment  or  other  business  activities, subject to certain
limitations.  On  March  8,  2000,  the Partnership loaned $1,650,000 to a newly
formed  real  estate  company,  Echelon  Residential  Holdings,  to  finance the
acquisition of real estate assets by that company. Echelon Residential Holdings,
through  a  wholly  owned  subsidiary ("Echelon Residential LLC"), used the loan
proceeds,  along  with  the  loan  proceeds from similar loans by ten affiliated
partnerships, representing $32 million in the aggregate, to acquire various real
estate  assets  from  Echelon  International  Corporation,  an  independent
Florida-based  real  estate  company.  Echelon Residential Holding's interest in
Echelon  Residential  LLC  is  pledged  pursuant  to  a  pledge agreement to the
partnerships  as  collateral  for  the loans.  The loan has a term of 30 months,
maturing  on September 8, 2002, and an annual interest rate of 14% for the first
24  months  and  18%  for  the final six months.  Interest accrues and compounds
monthly  and  is  payable  at  maturity.

The  loan  made  by the Partnership to Echelon Residential Holdings is, and will
continue  to  be,  subject  to  various  risks, including the risk of default by
Echelon  Residential  Holdings, which could require the Partnership to foreclose
under  the  pledge  agreement  on  its interests in Echelon Residential LLC. The
ability of Echelon Residential Holdings to make loan payments and the amount the
Partnership  may  realize  after  a  default  would  be dependent upon the risks
generally  associated  with  the real estate lending business including, without
limitation,  the existence of senior financing or other liens on the properties,
general  or  local economic conditions, property values, the sale of properties,
interest  rates,  real  estate  taxes,  other operating expenses, the supply and
demand  for  properties involved, zoning and environmental laws and regulations,
rent  control  laws  and  other  governmental  rules.  A  default  by  Echelon
Residential  Holdings  could  have  a material adverse effect on the future cash
flow  and  operating  results  of  the  Partnership.

In  addition,  during the second quarter of 2001, the General Partner determined
that  recoverability  of  the  loan receivable had been impaired and at June 30,
2001  recorded  an  impairment  of  $144,375,  reflecting  the General Partner's
current  assessment  of  the amount of loss that is likely to be incurred by the
Partnership.  In  addition  to  the  write-down  recorded  at June 30, 2001, the
Partnership  reserved  all  accrued  interest  of  $267,795 recorded on the loan
receivable  through  March 31, 2001 and has ceased accruing interest on its loan
receivable  from  Echelon  Residential  Holdings,  effective  April  1,  2001.

The  write-down  was  precipitated principally by a slowing U.S. economy and its
effects  on  the real estate development industry.  The economic outlook for the
properties  that existed when the loan was funded has deteriorated and inhibited
the  ability  of  Echelon  Residential  Holdings'  management to secure low-cost
sources  of  development  capital, including but not limited to joint-venture or
equity partners.  In response to these developments and lower risk tolerances in
the  credit  markets,  the management of Echelon Residential Holdings decided in
the second quarter of 2001 to concentrate its prospective development activities
within  the southeastern United States and, therefore, to dispose of development
sites  located  elsewhere.  In May 2001, Echelon Residential Holdings closed its
Texas-based development office; and since the beginning of 2001, the company has
sold three of nine properties (two in July 2001 and one in October 2001).  As of
November  2001, one additional property is under contract to be sold, subject to
due  diligence  that  remains  pending.  As  a result of these developments, the
General  Partner does not believe that Echelon Residential Holdings will realize
the profit levels originally believed to be achievable from either selling these
properties  as  a  group  or  developing all of them as multi-family residential
communities.

The  Restated Agreement, as amended, prohibits the Partnership from making loans
to  the General Partner or its affiliates.  Since the acquisition of the several
parcels  of  real  estate  from the owner had to occur prior to the admission of
certain independent third parties as equity owners, Echelon Residential Holdings
and  its  wholly  owned  subsidiary,  Echelon  Residential  LLC,  were formed in
anticipation  of  their  admission.  The General Partner agreed to an officer of
the Manager serving as the initial equity holder of Echelon Residential Holdings
and  as  an  unpaid  manager of Echelon Residential Holdings. The officer made a
$185,465  equity  investment in Echelon Residential Holdings.  His return on his
equity  investment  is restricted to the same rate of return as the partnerships
realize  on  their  loans.  There  is  a  risk  that the court may object to the
general  partner's  action in structuring the loan in this way since the officer
may be deemed an affiliate and the loans in violation of the prohibition against
loans  to  affiliates  and  the  court's  statement  in its order permitting New
Investments  that  all  other provisions of the Partnership Agreements governing
the  investment  objectives and policies of the Partnership shall remain in full
force  and  effect.  The  court  may  require the partnerships to restructure or
divest  the  loan.

There  are no formal restrictions under the Restated Agreement, as amended, that
materially  limit  the  Partnership's  ability to pay cash distributions, except
that  the General Partner may suspend or limit cash distributions to ensure that
the  Partnership  maintains  sufficient working capital reserves to cover, among
other  things, operating costs and potential expenditures, such as refurbishment
costs  to  remarket equipment upon lease expiration. In addition to the need for
funds  in  connection  with  the  Class  Action Lawsuit, liquidity is especially
important  as the Partnership matures and sells equipment, because the remaining
equipment  base consists of fewer revenue-producing assets that are available to
cover  prospective cash disbursements.  Insufficient liquidity could inhibit the
Partnership's  ability  to sustain its operations or maximize the realization of
proceeds  from  remarketing  its  remaining  assets.

Cash  distributions  to  the  General and Limited Partners had been declared and
generally  paid  within fifteen days following the end of each calendar quarter.
The  payment of such distributions is reported under financing activities on the
accompanying  Statement  of Cash Flows.  No cash distributions were declared for
either of the six month periods ended June 30, 2001 or 2000.  In any given year,
it  is possible that Limited Partners will be allocated taxable income in excess
of  distributed  cash.  This  discrepancy  between  tax  obligations  and  cash
distributions  may or may not continue in the future, and cash may or may not be
available  for  distribution  to  the Limited Partners adequate to cover any tax
obligation.

Cash distributions when paid to the Limited Partners generally consist of both a
return  of and a return on capital.  Cash distributions do not represent and are
not  indicative  of  yield  on investment.  Actual yield on investment cannot be
determined  with  any  certainty until conclusion of the Partnership and will be
dependent  upon  the  collection of all future  rents, the generation of renewal
and/or  re-lease  rents,  the  residual  value  realized  for  each asset at its
disposal  date  and  the  performance of the Partnership's non-equipment assets.

The  Partnership's  capital  account  balances  for  federal  income tax and for
financial reporting purposes are different primarily due to differing treatments
of  income  and expense items for income tax purposes in comparison to financial
reporting  purposes  (generally  referred to as permanent or timing differences;
see  Note  7  to  the  financial  statements presented in the Partnership's 2000
Annual Report).  For instance, selling commissions and organization and offering
costs  pertaining  to syndication of the Partnership's limited partnership units
are  not  deductible  for  federal  income  tax  purposes, but are recorded as a
reduction  of  partners'  capital  for financial reporting purposes.  Therefore,
such  differences  are  permanent  differences  between  capital  accounts  for
financial  reporting and federal income tax purposes.  Other differences between
the  bases  of  capital  accounts for federal income tax and financial reporting
purposes  occur due to timing differences.  Such items consist of the cumulative
difference  between  income  or  loss  for  tax purposes and financial statement
income  or  loss.  The  principal component of the cumulative difference between
financial statement income or loss and tax income or loss results from different
depreciation  policies  for  book  and  tax  purposes.

For  financial reporting purposes, the General Partner has accumulated a capital
deficit at June 30, 2001.  This is the result of aggregate cash distributions to
the  General  Partner  being in excess of its capital contribution of $1,000 and
its  allocation  of  financial  statement  net  income or loss.  Ultimately, the
existence  of  a capital deficit for the General Partner for financial reporting
purposes is not indicative of any further capital obligations to the Partnership
by  the General Partner.  The Restated Agreement, as amended, requires that upon
the  dissolution  of  the  Partnership,  the General Partner will be required to
contribute to the Partnership an amount equal to any negative balance, which may
exist  in  the General Partner's tax capital account.  At December 31, 2000, the
General  Partner  had  a  positive  tax  capital  account  balance.

The  outcome of the Class Action Lawsuit described in Note 8 to the accompanying
financial  statements, will be the principal factor in determining the future of
the  Partnership's  operations.  Commencing  with the first quarter of 2000, the
General  Partner  suspended  the payment of quarterly cash distributions pending
final  resolution  of  the  Class  Action  Lawsuit.  Accordingly,  future  cash
distributions  are  not  expected  to  be paid until the Class Action Lawsuit is
settled  or  adjudicated.


Item  3.  Quantitative  and  Qualitative  Disclosures  about  Market  Risk
- --------------------------------------------------------------------------

The  Partnership's  financial  statements include financial instruments that are
exposed  to  interest  rate  risks.

The  Partnership's  loan to Echelon Residential Holdings matures on September 8,
2002  and  earns  interest at a fixed annual rate of 14% for the first 24 months
and  a fixed annual rate of 18% for the last 6 months of the loan, with interest
due  at  maturity.  The  effect of interest rate fluctuations on the Partnership
for  the  six  months  ended  June  30,  2001  was  not  material.




                            AMERICAN INCOME FUND I-A,
                       A MASSACHUSETTS LIMITED PARTNERSHIP

                                   FORM 10-Q/A

                           PART II.  OTHER INFORMATION








           

  Item 1.     Legal Proceedings
  .           Response:

  .           Refer to Note 8 to the financial statements herein.

  Item 2.     Changes in Securities
  .           Response:  None

  Item 3.     Defaults upon Senior Securities
  .           Response:  None

  Item 4.     Submission of Matters to a Vote of Security Holders
  .           Response:  None

  Item 5.     Other Information
  .           Response:  None

  Item 6(a).  Exhibits
  .           Response:  None

  Item 6(b).  Reports on Form 8-K
  .           Response:  None







                                  SIGNATURE PAGE



Pursuant  to  the  requirements  of  the  Securities  Exchange  Act of 1934, the
registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned  thereunto  duly  authorized.



          AMERICAN INCOME FUND I-A, a Massachusetts Limited Partnership


By:         AFG  Leasing  VI  Incorporated,  a  Massachusetts
              corporation  and  the  General  Partner  of
              the  Registrant.


By:        ls/  Michael  J.  Butterfield
           -----------------------------
             Michael  J.  Butterfield
             Treasurer  of  AFG  Leasing  VI  Incorporated
             (Duly  Authorized  Officer  and
             Principal  Financial  and  Accounting  Officer)


Date:     November  13,  2001
          -------------------