UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-Q/A


                                   (Mark One)

    [X]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                For the quarterly period ended      JUNE 30, 2001
                                               ------------------

                                       OR

    [ ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                    For the transition period from to       .
                                                     --------


                           Commission File No. 0-20031

          AMERICAN INCOME FUND I-C, A MASSACHUSETTS LIMITED PARTNERSHIP
          -------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


    Massachusetts                                                 04-3077437
    (State or other jurisdiction of                             (IRS Employer
   incorporation or organization)                         Identification No.)

    88 Broad Street, Boston, MA                                        02110
   (Address of principal executive offices)                        (Zip Code)


Registrant's  telephone  number,  including  area  code     (617)  854-5800
                                                        -------------------


(Former  name,  former  address  and  former  fiscal year, if changed since last
report.)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding  12  months  (or  for such shorter period that the registrant was
required  to  file  such  reports),  and  (2)  has  been  subject to such filing
requirements  for  the  past  90  days.
Yes    X  No
   -----




                                EXPLANATORY NOTE

After  American  Income  Fund  I-C,  a  Massachusetts  Limited Partnership ("the
Partnership")  filed  its  Annual  Report on Form 10-K/A Amendment No. 1 to Form
10-K  (the  "2000  10-K") for the year ended December 31, 2000 and its Form 10-Q
for  the  quarter  ended  June 30, 2001 (the "June 30, 2001 Form 10-Q") with the
United  States  Securities  and  Exchange  Commission  ("SEC"),  the Partnership
determined  that  the  accounting treatment for the loan receivable from Echelon
Residential  Holdings LLC ("Echelon Residential Holdings") required revision, as
explained  below.

As  reported in the 2000 10-K and the June 30, 2001 Form 10-Q, on March 8, 2000,
the  Partnership  and 10 affiliated partnerships (the ''Exchange Partnerships'')
collectively  loaned $32 million to Echelon Residential Holdings, a newly formed
real  estate company.  The Partnership's loan to Echelon Residential Holdings is
$2,780,000.  Echelon  Residential  Holdings,  through  a wholly owned subsidiary
(Echelon Residential LLC), used the loan proceeds to acquire various real estate
assets  from  Echelon International Corporation, an unrelated Florida-based real
estate  company. The loan has a term of 30 months, maturing on September 8, 2002
and an annual interest rate of 14% for the first 24 months and 18% for the final
six  months.  Interest accrues and compounds monthly and is payable at maturity.
In  connection  with the transaction, Echelon Residential Holdings has pledged a
security  interest  in  all  of  its  right,  title  and  interest in and to its
membership  interests in Echelon Residential LLC to the Exchange Partnerships as
collateral.
The loan receivable was previously accounted for and reported in accordance with
the  guidance  for  Acquisition, Development and Construction Arrangements ("ADC
arrangements")  in  the Partnership's financial statements as of and for each of
the  three  and six months ended June 30, 2001 and 2000, respectively.  The loan
was presented as an investment in a real estate venture and was presented net of
the  Partnership's  share  of  losses  in  Echelon  Residential  Holdings.  The
Partnership  was  allocated  its  proportionate share of the unconsolidated real
estate  venture's net loss, excluding the interest expense on the loan, based on
the  balance  of  its  loan  receivable in relation to the real estate venture's
total  equity  and notes payable, including the ADC arrangements.  For the three
and  six  month periods ended June 30, 2001 and June 30, 2000, the Partnership's
share  of  losses  in Echelon Residential Holdings was $64,005 and $121,059, and
$15,103  and  $17,823,  respectively,  and  was  reflected  on  the Statement of
Operations  as  ''Partnership's  share  of  unconsolidated real estate venture's
loss''.
Subsequent  to  the  issuance  of  the 2000 Form 10-K and the June 30, 2001 Form
10-Q,  the  Partnership  determined that the loan receivable should be accounted
for  consistent  with  its  legal  form and the Partnership should recognize the
interest  income,  as calculated per the contractual terms of the loan agreement
to the extent such interest income was evaluated as likely to be collected.  The
loan  receivable  and  related interest should be evaluated for impairment under
Statement of Financial Accounting Standards No. 114 "Accounting by Creditors for
Impairment  of  a  Loan".
Accordingly,  the  Partnership  reversed  the  proportionate  share of losses in
Echelon  Residential Holdings of  $64,005 and $121,059, respectively, previously
recorded  during  the  three  and six months ended June 30, 2001 and $15,103 and
$17,823,  respectively,  for  the three and six months ended June 30, 2000.  The
Partnership  also  recognized  interest income of $110,502 during the six months
ended  June  30, 2001 and $100,475 and $126,422, during the three and six months
ended  June  30,  2000,  respectively.

In  addition,  during the second quarter of 2001, the General Partner determined
that  recoverability  of  the  loan receivable had been impaired and at June 30,
2001  recorded  an  impairment  of  $243,250,  reflecting  the General Partner's
current  assessment  of  the amount of loss that is likely to be incurred by the
Partnership.  In  addition  to  the  write-down  recorded  at June 30, 2001, the
Partnership  reserved  all  accrued  interest  of  $451,194 recorded on the loan
receivable  through  March 31, 2001 and has ceased accruing interest on its loan
receivable  from  Echelon  Residential  Holdings,  effective  April  1,  2001.

These  adjustments  resulted in a net decrease in earnings for the three and six
months  ended June 30, 2001 of $630,439 and $462,883, respectively, or $0.74 and
$0.55, per limited partnership unit.  The adjustments resulted in a net increase
to  earnings  for  the  three and six months ended June 30, 2000 of $115,578 and
$144,245,  respectively, or $0.14 and $0.17, per limited partnership unit.  As a
result,  the  accompanying  financial  statements  for each of the three and six
months  ended June 30, 2001 and June 30, 2000 and the Partnership's Statement of
Financial  Position  as of December 31, 2000 have been restated from the amounts
previously  reported.


A  summary  of  the  significant  effects  of  the  restatement  is  as follows:

                         As of and for the Three Months Ended
                                       June 30, 2001



                                                           As
                                                       Previously        As
Statement of Operations                                 Reported      Restated
                                                      ------------  ------------
                                                              
Income

Operating lease revenue                               $   478,203   $   478,203
Sales-type lease revenue                                    3,668         3,668
Interest income                                            27,282        27,282
Interest income - loan receivable                               -             -
Interest income - affiliate                                11,336        11,336
Gain on sale of equipment                                  11,656        11,656
                                                      ------------  ------------
  Total income                                            532,145       532,145
                                                      ------------  ------------

Expenses

Depreciation                                              147,202       147,202
Write-down of impaired loan and interest receivable             -       694,444
Write-down of equipment                                   231,000       231,000
Interest expense                                           28,427        28,427
Equipment management fees - affiliate                      25,827        25,827
Operating expenses - affiliate                            278,369       278,369
Write-down of investment securities - affiliate                 -             -
Partnership's share of unconsolidated
  real estate venture's loss                               64,005             -
                                                      ------------  ------------
  Total expenses                                          774,830     1,405,269
                                                      ------------  ------------

Net loss                                              $  (242,685)  $  (873,124)
                                                      ============  ============
Net loss per limited partnership unit                 $     (0.29)  $     (1.03)
                                                      ============  ============



Balance Sheet Data:

Total assets                                          $10,751,596   $10,840,417
                                                      ============  ============
Total liabilities                                     $ 2,804,948   $ 2,804,948
Partners' capital (deficit)
   General Partner                                       (485,207)     (480,766)
   Limited Partnership Interests                        8,431,855     8,516,235
                                                      ------------  ------------
Total partners' capital                               $ 7,946,648   $ 8,035,469
                                                      ============  ============





- ------



                          As of and for the Six Months Ended
                                       June 30, 2001



                                                           As
                                                       Previously        As
Statement of Operations                                 Reported      Restated
                                                      ------------  ------------
                                                              
Income

Operating lease revenue                               $   892,658   $   892,658
Sales-type lease revenue                                    7,336         7,336
Interest income                                            47,582        47,582
Interest income - loan receivable                               -       110,502
Interest income - affiliate                                22,797        22,797
Gain on sale of equipment                                  16,856        16,856
                                                      ------------  ------------
  Total income                                            987,229     1,097,731
                                                      ------------  ------------

Expenses

Depreciation                                              294,403       294,403
Write-down of impaired loan and interest receivable             -       694,444
Write-down of equipment                                   231,000       231,000
Interest expense                                           66,435        66,435
Equipment management fees - affiliate                      48,356        48,356
Operating expenses - affiliate                            377,319       377,319
Write-down of investment securities - affiliate            16,962        16,962
Partnership's share of unconsolidated
  real estate venture's loss                              121,059             -
                                                      ------------  ------------
  Total expenses                                        1,155,534     1,728,919
                                                      ------------  ------------

Net loss                                              $  (168,305)  $  (631,188)
                                                      ============  ============
Net loss per limited partnership unit                 $     (0.20)  $     (0.75)
                                                      ============  ============



Balance Sheet Data:

Total assets                                          $10,751,596   $10,840,417
                                                      ============  ============
Total liabilities                                     $ 2,804,948   $ 2,804,948
Partners' capital (deficit)
   General Partner                                       (485,207)     (480,766)
   Limited Partnership Interests                        8,431,855     8,516,235
                                                      ------------  ------------
Total partners' capital                               $ 7,946,648   $ 8,035,469
                                                      ============  ============









                         As of and for the Three Months Ended
                                       June 30, 2000



                                                           As
                                                       Previously        As
Statement of Operations                                 Reported      Restated
                                                      ------------  ------------
                                                              
Income

Operating lease revenue                               $   393,989   $   393,989
Sales-type lease revenue                                        -             -
Interest income                                            20,485        20,485
Interest income - loan receivable                               -       100,475
Interest income - affiliate                                11,336        11,336
Gain on sale of equipment                                  11,000        11,000
                                                      ------------  ------------
  Total income                                            436,810       537,285
                                                      ------------  ------------

Expenses

Depreciation                                              144,351       144,351
Write-down of impaired loan and interest receivable             -             -
Write-down of equipment                                         -             -
Interest expense                                           47,075        47,075
Equipment management fees - affiliate                      18,293        18,293
Operating expenses - affiliate                             73,418        73,418
Write-down of investment securities - affiliate                 -             -
Partnership's share of unconsolidated
  real estate venture's loss                               15,103             -
                                                      ------------  ------------
  Total expenses                                          298,240       283,137
                                                      ------------  ------------

Net income                                            $   138,570   $   254,148
                                                      ============  ============
Net income per limited partnership unit               $      0.16   $      0.30
                                                      ============  ============



Balance Sheet Data:

Total assets                                          $10,924,612   $11,068,857
                                                      ============  ============
Total liabilities                                     $ 2,543,393   $ 2,543,393
Partners' capital (deficit)
   General Partner                                       (463,479)     (456,267)
   Limited Partnership Interests                        8,844,698     8,981,731
                                                      ------------  ------------
Total partners' capital                               $ 8,381,219   $ 8,525,464
                                                      ============  ============









                          As of and for the Six Months Ended
                                       June 30, 2000



                                                           As
                                                       Previously        As
Statement of Operations                                 Reported      Restated
                                                      ------------  ------------
                                                              
Income

Operating lease revenue                               $   754,587   $   754,587
Sales-type lease revenue                                        -             -
Interest income                                            66,911        66,911
Interest income - loan receivable                               -       126,422
Interest income - affiliate                                22,797        22,797
Gain on sale of equipment                                  22,000        22,000
                                                      ------------  ------------
  Total income                                            866,295       992,717
                                                      ------------  ------------

Expenses

Depreciation                                              326,854       326,854
Write-down of impaired loan and interest receivable             -             -
Write-down of equipment                                         -             -
Interest expense                                          100,364       100,364
Equipment management fees - affiliate                      34,857        34,857
Operating expenses - affiliate                            163,648       163,648
Write-down of investment securities - affiliate                 -             -
Partnership's share of unconsolidated
  real estate venture's loss                               17,823             -
                                                      ------------  ------------
  Total expenses                                          643,546       625,723
                                                      ------------  ------------

Net income                                            $   222,749   $   366,994
                                                      ============  ============
Net income per limited partnership unit               $      0.26   $      0.43
                                                      ============  ============



Balance Sheet Data:

Total assets                                          $10,924,612   $11,068,857
                                                      ============  ============
Total liabilities                                     $ 2,543,393   $ 2,543,393
Partners' capital (deficit)
   General Partner                                       (463,479)     (456,267)
   Limited Partnership Interests                        8,844,698     8,981,731
                                                      ------------  ------------
Total partners' capital                               $ 8,381,219   $ 8,525,464
                                                      ============  ============











                            AMERICAN INCOME FUND I-C,
                       A MASSACHUSETTS LIMITED PARTNERSHIP

                                   FORM 10-Q/A

                                      INDEX






PART I. FINANCIAL INFORMATION:                                             Page
                                                                           ----
                                                                        
     Item 1. Financial Statements (Restated):

                Statement of Financial Position
                at June 30, 2001 and December 31, 2000                        3

                Statement of Operations
                for the three and six months ended June 30, 2001 and 2000     4

                Statement of Changes in Partners' Capital
                for the six months ended June 30, 2001                        5

                Statement of Cash Flows
                for the six months ended June 30, 2001 and 2000               6

                Notes to the Financial Statements                             7


     Item 2. Management's Discussion and Analysis of Financial
                 Condition and Results of Operations                         15

     Item 3. Quantitative and Qualitative Disclosures about Market Risk      23


PART II. OTHER INFORMATION:

     Item 1 - 6                                                              24

















                            AMERICAN INCOME FUND I-C,
                       A MASSACHUSETTS LIMITED PARTNERSHIP

                         STATEMENT OF FINANCIAL POSITION

                       JUNE 30, 2001 AND DECEMBER 31, 2000

                                   (UNAUDITED)




                                                             June 30,      December 31,
 .                                                              2001            2000
 .                                                            Restated        Restated
ASSETS                                                     (See Note 1)    (See Note 1)
                                                           -------------  --------------
                                                                    

Cash and cash equivalents                                  $  2,317,552   $   1,758,608
Rents receivable                                                 93,206         162,064
Accounts receivable - other                                     204,875          39,178
Accounts receivable - affiliate                                 215,380          93,661
Interest receivable - affiliate                                  11,336               -
Prepaid expenses                                                  7,521               -
Interest receivable - loan, net of allowance of $451,194
  at June 30, 2001                                                    -         340,692
Loan receivable, net of allowance of $243,250
  at June 30, 2001                                            2,536,750       2,780,000
Net investment in sales-type lease                              141,246         263,060
Note receivable - affiliate - at fair market value              459,729         459,729
Investment securities - affiliate - at fair market value         62,628          79,590
Equipment at cost, net of accumulated depreciation
  of $5,912,974 and $5,593,629 at June 30, 2001
  and December 31, 2000, respectively                         4,790,194       5,315,597
                                                           -------------  --------------

      Total assets                                         $ 10,840,417   $  11,292,179
                                                           =============  ==============


LIABILITIES AND PARTNERS' CAPITAL

Notes payable                                              $  2,045,979   $   2,056,682
Accrued interest                                                  7,752          10,135
Accrued liabilities                                             533,657         496,938
Accrued liabilities - affiliate                                 198,169          23,742
Deferred rental income                                           19,391          38,025
                                                           -------------  --------------
     Total liabilities                                        2,804,948       2,625,522
                                                           -------------  --------------

Partners' capital (deficit):
   General Partner                                             (480,766)       (449,207)
   Limited Partnership Interests
   (803,454.56 Units; initial purchase price of $25 each)     8,516,235       9,115,864
                                                           -------------  --------------
     Total partners' capital                                  8,035,469       8,666,657
                                                           -------------  --------------

     Total liabilities and partners' capital               $ 10,840,417   $  11,292,179
                                                           =============  ==============





   The accompanying notes are an integral part of these financial statements.


                            AMERICAN INCOME FUND I-C,
                       A MASSACHUSETTS LIMITED PARTNERSHIP

                             STATEMENT OF OPERATIONS

            FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2001 AND 2000

                                   (UNAUDITED)




                                                                          
 .                                                    For the three months ended  For the nine months ended
 .                                                          September 30,              September 30,





                                                                                       
 .                                                             2001           2000           2001           2000
 .                                                     Restated       Restated       Restated       Restated
INCOME                                                 (See Note 1)   (See Note 1)   (See Note 1)   (See Note 1)

Operating lease revenue                               $    478,203   $    393,989   $    892,658   $    754,587
Sales-type lease revenue                                     3,668              -          7,336              -
Interest income                                             27,282         20,485         47,582         66,911
Interest income - loan                                           -        100,475        110,502        126,422
Interest income - affiliate                                 11,336         11,336         22,797         22,797
Gain on sale of equipment                                   11,656         11,000         16,856         22,000
                                                      -------------  -------------  -------------  -------------
  Total income                                             532,145        537,285      1,097,731        992,717
                                                      -------------  -------------  -------------  -------------

EXPENSES

Depreciation                                               147,202        144,351        294,403        326,854
Write-down of equipment                                    231,000              -        231,000              -
Interest expense                                            28,427         47,075         66,435        100,364
Equipment management fees - affiliate                       25,827         18,293         48,356         34,857
Operating expenses - affiliate                             278,369         73,418        377,319        163,648
Write-down of impaired loan and interest receivable        694,444              -        694,444              -
Write-down of investment securities - affiliate                  -              -         16,962              -
                                                      -------------  -------------  -------------  -------------

  Total expenses                                         1,405,269        283,137      1,728,919        625,723
                                                      -------------  -------------  -------------  -------------

Net income (loss)                                     $   (873,124)  $    254,148   $  ( 631,188)  $    366,994
                                                      =============  =============  =============  =============



Net income (loss) per limited partnership unit        $      (1.03)  $       0.30   $      (0.75)  $       0.43
                                                      =============  =============  =============  =============
Cash distributions declared
   per limited partnership unit                       $         --   $         --   $         --   $         --
                                                      =============  =============  =============  =============











   The accompanying notes are an integral part of these financial statements.



                            AMERICAN INCOME FUND I-C,
                       A MASSACHUSETTS LIMITED PARTNERSHIP

                    STATEMENT OF CHANGES IN PARTNERS' CAPITAL

                     FOR THE SIX MONTHS ENDED JUNE 30, 2001

                                   (UNAUDITED)




                                           General    Limited Partners
                                           Partner
                                          ----------
                                            Amount         Units          Amount        Total
                                                                         
 Balance at December 31, 2000 (Restated)  $(449,207)        803,454.56  $9,115,864   $8,666,657

   Net loss (Restated)                      (31,559)                 -    (599,629)    (631,188)

   Unrealized loss on investment
   securities - affiliate                      (326)                 -      (6,198)      (6,524)

   Less: Reclassification adjustment
   for write-down of investment
   securities - affiliate                       326                  -       6,198        6,524
                                          ----------  ----------------  -----------  -----------

 Comprehensive loss                         (31,559)                 -    (599,629)    (631,188)
                                          ----------  ----------------  -----------  -----------

 Balance at June 30, 2001 (Restated)      $(480,766)        803,454.56  $8,516,235   $8,035,469
                                          ==========  ================  ===========  ===========



























   The accompanying notes are an integral part of these financial statements.


                            AMERICAN INCOME FUND I-C,
                       A MASSACHUSETTS LIMITED PARTNERSHIP

                             STATEMENT OF CASH FLOWS

                 FOR THE SIX MONTHS ENDED JUNE 30, 2001 AND 2000

                                   (UNAUDITED)



                                                                   
 .                                                              2001           2000
 .                                                            Restated       Restated
 .                                                          (See Note 1)   (See Note 1)
CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES
Net income (loss)                                         $   (631,188)  $    366,994
Adjustments to reconcile net income (loss) to net
 cash provided by operating activities:
  Depreciation                                                 294,403        326,854
  Write-down of equipment                                      231,000              -
  Sales-type lease revenue                                      (7,336)             -
  Gain on sale of equipment                                    (16,856)       (22,000)
  Write-down of impaired loan and interest receivable          694,444              -
  Write-down of investment securities - affiliate               16,962              -
Changes in assets and liabilities:
  Rents receivable                                              68,858          4,303
  Accounts receivable - other                                 (165,697)             -
  Accounts receivable - affiliate                             (121,719)        40,414
  Interest receivable - affiliate                              (11,336)             -
  Prepaid expenses                                              (7,521)             -
  Interest receivable - loan                                  (110,502)      (126,422)
  Collections on net investment in sales-type lease            129,150              -
  Accrued interest                                              (2,383)        (4,384)
  Accrued liabilities                                           36,719       (190,294)
  Accrued liabilities - affiliate                              174,427         (7,768)
  Deferred rental income                                       (18,634)       (19,350)
                                                          -------------  -------------
    Net cash provided by operating activities                  552,791        368,347
                                                          -------------  -------------

CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES
Proceeds from equipment sales                                   16,856         22,000
Issuance of loan receivable                                          -     (2,780,000)
                                                          -------------  -------------
    Net cash provided by (used in) investing activities         16,856     (2,758,000)
                                                          -------------  -------------

CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES
Proceeds from notes payable                                  1,536,605        160,856
Principal payments - notes payable                          (1,547,308)      (237,719)
Distributions paid                                                   -       (158,577)
                                                          -------------  -------------
    Net cash used in financing activities                      (10,703)      (235,440)
                                                          -------------  -------------

Net increase (decrease) in cash and cash equivalents           558,944     (2,625,093)
Cash and cash equivalents at beginning of period             1,758,608      3,970,877
                                                          -------------  -------------
Cash and cash equivalents at end of period                $  2,317,552   $  1,345,784
                                                          =============  =============

SUPPLEMENTAL INFORMATION
Cash paid during the period for interest                  $     68,818   $    104,748
                                                          =============  =============



See  Note  8  to  the  financial  statements  regarding  the  reduction  of  the
Partnership's carrying value of its investment securities - affiliate during the
six  months  ended  June  30,  2001.

See  Note 10 to the financial statements regarding the refinancing of one of the
Partnership's  notes  payable  in  February  2001.



   The accompanying notes are an integral part of these financial statements.




                            AMERICAN INCOME FUND I-C,
                       A MASSACHUSETTS LIMITED PARTNERSHIP

                        NOTES TO THE FINANCIAL STATEMENTS

                                  JUNE 30, 2001

                                   (UNAUDITED)


NOTE  1  -  RESTATEMENT  OF  FINANCIAL  STATEMENTS
- --------------------------------------------------

After  American  Income  Fund  I-C,  a  Massachusetts  Limited Partnership ("the
Partnership")  filed  its  Annual  Report on Form 10-K/A Amendment No. 1 to Form
10-K  (the  "2000  10-K") for the year ended December 31, 2000 and its Form 10-Q
for  the  quarter  ended  June 30, 2001 (the "June 30, 2001 Form 10-Q") with the
United  States  Securities  and  Exchange  Commission  ("SEC"),  the Partnership
determined  that  the  accounting treatment for the loan receivable from Echelon
Residential  Holdings LLC ("Echelon Residential Holdings") required revision, as
explained  below.

As  reported in the 2000 10-K and the June 30, 2001 Form 10-Q, on March 8, 2000,
the  Partnership  and 10 affiliated partnerships (the ''Exchange Partnerships'')
collectively  loaned $32 million to Echelon Residential Holdings, a newly formed
real  estate company.  The Partnership's loan to Echelon Residential Holdings is
$2,780,000.  Echelon  Residential  Holdings,  through  a wholly owned subsidiary
(Echelon Residential LLC), used the loan proceeds to acquire various real estate
assets  from  Echelon International Corporation, an unrelated Florida-based real
estate  company. The loan has a term of 30 months, maturing on September 8, 2002
and an annual interest rate of 14% for the first 24 months and 18% for the final
six  months.  Interest accrues and compounds monthly and is payable at maturity.
In  connection  with the transaction, Echelon Residential Holdings has pledged a
security  interest  in  all  of  its  right,  title  and  interest in and to its
membership  interests in Echelon Residential LLC to the Exchange Partnerships as
collateral.
The loan receivable was previously accounted for and reported in accordance with
the  guidance  for  Acquisition, Development and Construction Arrangements ("ADC
arrangements")  in  the Partnership's financial statements as of and for each of
the  three  and six months ended June 30, 2001 and 2000, respectively.  The loan
was presented as an investment in a real estate venture and was presented net of
the  Partnership's  share  of  losses  in  Echelon  Residential  Holdings.  The
Partnership  was  allocated  its  proportionate share of the unconsolidated real
estate  venture's net loss, excluding the interest expense on the loan, based on
the  balance  of  its  loan  receivable in relation to the real estate venture's
total  equity  and notes payable, including the ADC arrangements.  For the three
and  six  month periods ended June 30, 2001 and June 30, 2000, the Partnership's
share  of  losses  in Echelon Residential Holdings was $64,005 and $121,059, and
$15,103  and  $17,823,  respectively,  and  was  reflected  on  the Statement of
Operations  as  ''Partnership's  share  of  unconsolidated real estate venture's
loss''.
Subsequent  to  the  issuance  of  the 2000 Form 10-K and the June 30, 2001 Form
10-Q,  the  Partnership  determined that the loan receivable should be accounted
for  consistent  with  its  legal  form and the Partnership should recognize the
interest  income,  as calculated per the contractual terms of the loan agreement
to the extent such interest income was evaluated as likely to be collected.  The
loan  receivable  and  related interest should be evaluated for impairment under
Statement of Financial Accounting Standards No. 114 "Accounting by Creditors for
Impairment  of  a  Loan".
Accordingly,  the  Partnership  reversed  the  proportionate  share of losses in
Echelon  Residential Holdings of  $64,005 and $121,059, respectively, previously
recorded  during  the  three  and six months ended June 30, 2001 and $15,103 and
$17,823,  respectively,  for  the three and six months ended June 30, 2000.  The
Partnership  also  recognized  interest income of $110,502 during the six months
ended  June  30, 2001 and $100,475 and $126,422, during the three and six months
ended  June  30,  2000,  respectively.

In  addition,  during the second quarter of 2001, the General Partner determined
that  recoverability  of  the  loan receivable had been impaired and at June 30,
2001  recorded  an  impairment  of  $243,250,  reflecting  the General Partner's
current  assessment  of  the amount of loss that is likely to be incurred by the
Partnership.  In  addition  to  the  write-down  recorded  at June 30, 2001, the
Partnership  reserved  all  accrued  interest  of  $451,194 recorded on the loan
receivable  through  March 31, 2001 and has ceased accruing interest on its loan
receivable  from  Echelon  Residential  Holdings,  effective  April  1,  2001.

These  adjustments  resulted in a net decrease in earnings for the three and six
months  ended June 30, 2001 of $630,439 and $462,883, respectively, or $0.74 and
$0.55, per limited partnership unit.  The adjustments resulted in a net increase
to  earnings  for  the  three and six months ended June 30, 2000 of $115,578 and
$144,245,  respectively, or $0.14 and $0.17, per limited partnership unit.  As a
result,  the  accompanying  financial  statements  for each of the three and six
months  ended June 30, 2001 and June 30, 2000 and the Partnership's Statement of
Financial  Position  as of December 31, 2000 have been restated from the amounts
previously  reported.


NOTE  2  -  BASIS  OF  PRESENTATION
- -----------------------------------

The  financial  statements,  as  restated,  presented  herein  are  prepared  in
conformity  with  accounting  principles generally accepted in the United States
for  interim  financial  reporting  and the instructions for preparing Form 10-Q
under Rule 10-01 of Regulation S-X of the Securities and Exchange Commission and
are  unaudited.  As  such,  these  financial  statements  do  not  include  all
information  and  footnote  disclosures  required  under  accounting  principles
generally  accepted  in the United States for complete financial statements and,
accordingly, the accompanying financial statements should be read in conjunction
with the footnotes presented in the Partnership's 2000 Annual Report.  Except as
disclosed herein, there has been no material change to the information presented
in  the  footnotes  to  the  2000  Annual Report on Amendment No. 2 Form 10-K/A.

In  the  opinion  of  management,  all  adjustments  (consisting  of  normal and
recurring  adjustments)  considered  necessary  to  present fairly the financial
position  at  June  30, 2001 and December 31, 2000 and results of operations for
the  three and six month periods ended June 30, 2001 and 2000 have been made and
are reflected.  Operating results for the six months ended June 30, 2001 are not
necessarily  indicative of the results that may be expected for the entire year.

NOTE  3  -  CASH
- ----------------

At  June  30,  2001,  the  Partnership had $2,217,915 invested in federal agency
discount  notes,  repurchase  agreements  secured  by  U.S.  Treasury  Bills  or
interests  in  U.S.  Government  securities,  or  other  highly liquid overnight
investments.

NOTE  4  -  REVENUE  RECOGNITION
- --------------------------------

Rents  are payable to the Partnership monthly, quarterly or semi-annually and no
significant  amounts  are  calculated on factors other than the passage of time.
The  majority  of  the Partnership's leases is accounted for as operating leases
and  is  noncancellable.  Rents  received prior to their due dates are deferred.
In  certain  instances, the Partnership may enter renewal or re-lease agreements
which  expire  beyond  the  Partnership's  anticipated  dissolution  date.  This
circumstance is not expected to prevent the orderly wind-up of the Partnership's
business  activities  as  the  General  Partner  and  EFG would seek to sell the
then-remaining equipment assets either to the lessee or to a third party, taking
into  consideration  the  amount  of  future  noncancellable  rental  payments
associated  with the attendant lease agreements.  See also Note 11 regarding the
Class  Action  Lawsuit.  Future minimum rents for operating leases of $2,410,771
are  due  as  follows:



                               
For the year ending June 30,   2002  $  756,385
                               2003     721,448
                               2004     589,027
                               2005     343,911
                                     ----------

     .                        Total  $2,410,771
                                     ==========




Future  minimum rents for operating leases does not include the operating leases
for  which  the  lease  payments are based on the usage of the equipment leased.

In  June  2001,  Partnership  and  certain  affiliated  investment  programs
(collectively,  the  "Programs") executed an agreement with the existing lessee,
Reno  Air,  Inc.  ("Reno"),  to early terminate the lease of a McDonnell Douglas
MD-87  aircraft that had been scheduled to expire in January 2003.  The Programs
received  an  early  termination  fee  of $840,000 and a payment of $400,000 for
certain  maintenance  required  under  the  existing  lease  agreement.  The
Partnership's  share  of  the  early  termination  fee  was  $179,004, which was
recognized  as  operating  lease  revenue during the three months ended June 30,
2001  and its share of the maintenance payment was $85,240, which was accrued as
a  maintenance  obligation at June 30, 2001.  Coincident with the termination of
the  Reno  lease, the aircraft was re-leased to Aerovias de Mexico, S.A. de C.V.
for  a  term  of four years.  The Programs will receive rents of $6,240,000 over
the  lease  term,  of  which  the  Partnership's  share  is  $1,329,744.

Lease  payments for the sales-type lease are due monthly and the related revenue
is  recognized by a method, which produces a constant periodic rate of return on
the  outstanding investment in the lease.  Future minimum lease payments for the
sales-type lease of $150,413 are due through the date of the lease expiration in
January  2002.


NOTE  5  -  EQUIPMENT
- ---------------------

The  following  is  a  summary of equipment owned by the Partnership at June 30,
2001.  Remaining  Lease  Term  (Months), as used below, represents the number of
months  remaining  from  June  30,  2001  under  contracted  lease  terms and is
presented  as  a  range  when  more than one lease agreement is contained in the
stated  equipment  category.  A  Remaining  Lease  Term  equal  to zero reflects
equipment  either  held for sale or re-lease or being leased on a month-to-month
basis.  In  the  opinion  of  EFG, the acquisition cost of the equipment did not
exceed  its  fair  market  value.





                                                          Remaining
                                                         Lease Term    Equipment
                       Equipment Type                     (Months)      at Cost
- -------------------------------------------------------  -----------  ------------
                                                                
 Aircraft                                                       0-48  $ 6,918,159
 Trailers and intermodal containers                            18-24    1,963,408
 Materials handling                                              0-6    1,672,732
 Motor vehicles                                                    0       97,400
 Communications                                                    0       51,469
                                                                      ------------
             Total equipment cost                                  .   10,703,168
             Accumulated depreciation                              .   (5,912,974)
                                                                      ------------
             Equipment, net of accumulated depreciation            .  $ 4,790,194
                                                                      ============



At  June  30,  2001,  the  Partnership's  equipment portfolio included equipment
having  a  proportionate original cost of approximately $8,882,000, representing
approximately  83%  of  total  equipment  cost.

Certain  of  the equipment and related lease payment streams were used to secure
the  Partnership's  loans  with  third-party  lenders.  The preceding summary of
equipment  includes leveraged equipment having an original cost of approximately
$4,556,000  and  a  net  book value of approximately $3,280,000 at June 30, 2001
(see  Note  10).

The  summary  above  includes  the Partnership's interest in a McDonnell Douglas
MD-82  aircraft,  which  had been leased to Finnair OY through April 2001.  Upon
expiration  of the lease, the aircraft was returned to the General Partner.  The
Partnership's  interest  in  this aircraft had an original cost of approximately
$1,661,000 and a net book value of approximately $831,000 at June 30, 2001.  The
General  Partner  is  attempting  to  remarket  this  aircraft.

The  Partnership accounts for impairment of long-lived assets in accordance with
Statement  of  Financial  Accounting Standards ("SFAS") No. 121, "Accounting for
the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed of"
which was issued in March 1995.  SFAS No. 121 requires that long-lived assets be
reviewed  for  impairment  whenever  events or changes in circumstances indicate
that  the  net book value of the assets may not be recoverable from undiscounted
future cash flows.  During the three months ended June 30, 2001, the Partnership
recorded  a  write-down of equipment, representing an impairment to the carrying
value  of  the  Partnership's  interest  in the McDonnell Douglas MD-82 aircraft
discussed  above.  The resulting charge of $231,000 was based on a comparison of
estimated  fair  value  and  carrying value of the Partnership's interest in the
aircraft.


NOTE  6  -  LOAN  RECEIVABLE
- ----------------------------

On March 8, 2000, the Partnership and 10 affiliated partnerships (the ''Exchange
Partnerships'') collectively loaned $32 million to Echelon Residential Holdings,
a  newly  formed  real  estate company. Echelon Residential Holdings is owned by
several  investors,  including  James A. Coyne, Executive Vice President of EFG.
In  addition,  certain  affiliates  of the General Partner made loans to Echelon
Residential  Holdings  in  their  individual  capacities.
The  Partnership's  original  loan was $2,780,000. Echelon Residential Holdings,
through  a  wholly-owned  subsidiary  (Echelon  Residential  LLC), used the loan
proceeds  to  acquire  various  real  estate  assets  from Echelon International
Corporation, an unrelated Florida-based real estate company. The loan has a term
of  30 months, maturing on September 8, 2002, and an annual interest rate of 14%
for  the  first 24 months and 18% for the final six months. Interest accrues and
compounds  monthly  and  is  payable  at  maturity.  In  connection  with  the
transaction, Echelon Residential Holdings has pledged a security interest in all
of  its  right, title and interest in and to its membership interests in Echelon
Residential  LLC  to  the  Exchange  Partnerships  as  collateral.
The  summarized financial information for Echelon Residential Holdings as of and
for  the  periods  ended  June  30,  2001 and 2000, respectively, is as follows:
                                                (Unaudited)
                                    As  of  and  for  the  periods  ended
                                                 June 30,



                                             2001          2000
                                         ------------  ------------
                                                 
Total assets                             $79,159,776   $54,704,360
Total liabilities                        $85,455,528   $48,386,270
Minority interest                        $ 1,782,982   $ 2,527,750
Total equity (deficit)                   $(8,078,734)  $ 3,790,340

Total revenues                           $ 1,705,679   $   905,751
Total expenses, minority interest
  and equity in loss of unconsolidated
  joint venture                          $ 5,924,774   $ 2,593,700
Net loss                                 $(4,219,095)  $(1,687,949)




During  the  second  quarter  of  2001,  the  General  Partner  determined  that
recoverability  of  the  loan  receivable had been impaired and at June 30, 2001
recorded  an  impairment  of  $243,250, reflecting the General Partner's current
assessment  of  the  amount  of  loss  that  is  likely  to  be  incurred by the
Partnership.  In  addition  to  the  write-down  recorded  at June 30, 2001, the
Partnership  reserved  all  accrued  interest  of  $451,194 recorded on the loan
receivable  through  March 31, 2001 and has ceased accruing interest on its loan
receivable  from  Echelon  Residential  Holdings,  effective  April  1,  2001.

The  write-down  was  precipitated principally by a slowing U.S. economy and its
effects  on  the real estate development industry.  The economic outlook for the
properties  that existed when the loan was funded has deteriorated and inhibited
the  ability  of  Echelon  Residential  Holdings'  management to secure low-cost
sources  of  development  capital, including but not limited to joint-venture or
equity partners.  In response to these developments and lower risk tolerances in
the  credit  markets,  the management of Echelon Residential Holdings decided in
the second quarter of 2001 to concentrate its prospective development activities
within  the southeastern United States and, therefore, to dispose of development
sites  located  elsewhere.  In May 2001, Echelon Residential Holdings closed its
Texas-based development office; and since the beginning of 2001, the company has
sold three of nine properties (two in July 2001 and one in October 2001).  As of
November  2001, one additional property is under contract to be sold, subject to
due  diligence  that  remains  pending.  As  a result of these developments, the
General  Partner does not believe that Echelon Residential Holdings will realize
the profit levels originally believed to be achievable from either selling these
properties  as  a  group  or  developing all of them as multi-family residential
communities.

NOTE  7  -  NET  INVESTMENT  IN  SALES-TYPE  LEASE
- --------------------------------------------------

The  Partnership's  net  investment  in  a sales-type lease is the result of the
conditional  sale  of  the  Partnership's proportionate interest in a Boeing 737
aircraft  executed in October 2000. The title to the aircraft transfers to Royal
Aviation  Inc.,  at  the expiration of the lease term.  The sale of the aircraft
was  recorded  by  the  Partnership  as  a  sales-type  lease, with a lease term
expiring  in  January  2002.  For the three and six month periods ended June 30,
2001,  the Partnership recognized sales-type lease revenue of $3,668 and $7,336,
respectively,  from  this  lease.  At  June  30, 2001, the components of the net
investment  in  the  sales-type  lease  are  as  follows:



                                          
Total minimum lease payments to be received  $150,413
Less: Unearned income                           9,167
                                             --------

  Total                                      $141,246
                                             ========



Unearned  income  is being amortized to revenue over the lease term, expiring in
January  2002.

NOTE  8  -  INVESTMENT  SECURITIES  -  AFFILIATE AND NOTE RECEIVABLE - AFFILIATE
- --------------------------------------------------------------------------------

As  a  result  of  an  exchange  transaction  in  1997,  the  Partnership is the
beneficial  owner  of 20,876 shares of Semele Group Inc. ("Semele") common stock
and  holds  a  beneficial  interest in a note from Semele (the "Semele Note") of
$459,729.  The  Semele  Note  matures in April 2003 and bears an annual interest
rate of 10% with mandatory principal reductions prior to maturity, if and to the
extent  that net proceeds are received by Semele from the sale or refinancing of
its  principal real estate asset consisting of an undeveloped 274-acre parcel of
land  near  Malibu,  California.  The  Partnership recognized interest income of
$22,797  related  to  the Semele Note during each of the six month periods ended
June  30,  2001  and  2000.

The  exchange  in  1997 involved the sale by five partnerships and certain other
affiliates  of  their  beneficial  interests in three cargo vessels to Semele in
exchange  for cash, Semele common stock and the Semele Note.  At the time of the
transaction,  Semele was a public company unaffiliated with the general partners
and the partnerships.  Subsequently, as part of the exchange transaction, Semele
solicited  the consent of its shareholders to, among other things, engage EFG to
provide  administrative  services and to elect certain affiliates of EFG and the
general  partners  as  members of the board of directors.  At that point, Semele
became  affiliated  with EFG and the general partners.  The maturity date of the
Semele  Note  has  been  extended.  Since  the  Semele  Note  was  received  as
consideration for the sale of the cargo vessels to an unaffiliated party and the
extension  of  the  maturity of the Semele Note is documented in an amendment to
the  existing  Semele  Note  and  not as a new loan, the general partners of the
owner  partnerships do not consider the Semele Note to be within the prohibition
in  the  Partnership Agreements against loans to or from the general partner and
its  affiliates.  Nonetheless,  the  extension  of  the  maturity  date might be
construed  to  be  the  making  of  a  loan  to an affiliate in violation of the
Partnership Agreements and to be a violation of the court's order, in connection
with  the  settlement  of  the  class  action lawsuit discussed in Note 11, that
authorized  New  Investments  while  providing  that all other provisions of the
Partnership  Agreements  shall  remain  in  full  force  and  effect.

In accordance with SFAS No. 115, "Accounting for Certain Investments in Debt and
Equity  Securities",  marketable  equity  securities  classified  as
available-for-sale  are  carried  at  fair  value.  At  March  31,  2001,  the
Partnership determined that the decline in the market value of its Semele common
stock  was  other  than  temporary.  As a result, the Partnership wrote down the
cost  of  the  Semele common stock to $3.3125 per share (the quoted price of the
Semele  stock on the NASDAQ SmallCap Market on the date the stock traded closest
to  March  31, 2001), for a total realized loss in the six months ended June 30,
2001  of  $16,962.

During  the  three  months  ended  June  30, 2001, the Partnership decreased the
carrying  value of its investment in Semele common stock to $3.00 per share (the
quoted  price  of the Semele stock on the NASDAQ SmallCap Market on the date the
stock  traded  closest  to  June  30,  2001), resulting in an unrealized loss of
$6,524.  This loss was reported as a component of comprehensive loss included in
the  Statement  of  Changes  in  Partners'  Capital.


NOTE  9  -  RELATED  PARTY  TRANSACTIONS
- ----------------------------------------

All  operating expenses incurred by the Partnership are paid by EFG on behalf of
the  Partnership and EFG is reimbursed at its actual cost for such expenditures.
Fees  and  other costs incurred during the six month periods ended June 30, 2001
and 2000 which were paid or accrued by the Partnership to EFG or its Affiliates,
are  as  follows:




                                   2001      2000
                                 --------  --------
                                     
Equipment management fees        $ 48,356  $ 34,857
Administrative charges             56,982    72,832
Reimbursable operating expenses
   due to third parties           320,337    90,816
                                 --------  --------

          Total                  $425,675  $198,505
                                 ========  ========



All  rents  and  proceeds from the sale of equipment are paid directly to either
EFG  or  to  a  lender.  EFG  temporarily deposits collected funds in a separate
interest-bearing escrow account prior to remittance to the Partnership.  At June
30,  2001,  the Partnership was owed $-----215,380 by EFG for such funds and the
interest  thereon.  These  funds  were remitted to the Partnership in July 2001.
The  discussion  of  the loan to Echelon Residential Holdings in Note 6 above is
incorporated  herein  by  reference.

NOTE  10  -  NOTES  PAYABLE
- ---------------------------

Notes  payable  at  June  30,  2001  consisted of two installment notes totaling
$2,045,979  payable  to  banks and institutional lenders.  The installment notes
bear  an  interest  rate of either 7.65% or a fluctuating interest rate based on
LIBOR  (approximately  4.73%  at  June  30,  2001)  plus  a margin.  Both of the
installment  notes  are non-recourse and are collateralized by the equipment and
assignment  of  the  related  lease  payments.  The  installment  notes amortize
monthly and in addition, the Partnership has a balloon payment obligation at the
expiration  of  the  lease  term  related  to  one of the two aircraft leased to
Aerovias  de  Mexico,  S.A.  de  C.V.  of  $323,027  in  September  2004.

In  February  2001,  the  Partnership and certain affiliated investment programs
(collectively  "the  Programs")  refinanced  the  outstanding  indebtedness  and
accrued interest related to the aircraft on lease to Aerovias de Mexico, S.A. de
C.V.  In  addition  to refinancing the Programs' total existing indebtedness and
accrued  interest  of $4,758,845, the Programs received additional debt proceeds
of  $3,400,177.  The  Partnership's  aggregate  share  of the refinanced and new
indebtedness  was  $968,639  including  $564,970  used  to  repay  the  existing
indebtedness  on the refinanced aircraft.  The Partnership used a portion of its
share of the additional proceeds of $403,669 to repay the outstanding balance of
the  indebtedness  and accrued interest related to the aircraft then on lease to
Finnair  OY  of  $104,590  and  certain  aircraft reconfiguration costs that the
Partnership  had  accrued  at  December  31,  2000.

In  June  2001,  the  Partnership  and  certain  affiliated  investment programs
(collectively,  the  "Reno  Programs")  executed  an agreement with the existing
lessee,  Reno  Air,  Inc.  ("Reno"), to early terminate the lease of a McDonnell
Douglas  MD-87  aircraft  that  had  been  scheduled  to expire in January 2003.
Coincident with the termination of the Reno lease, the aircraft was re-leased to
Aerovias  de  Mexico,  S.A.  de  C.V.  for  a term of four years.  (See Note 4 -
Revenue  Recognition).  The  Reno  Programs executed a debt agreement with a new
lender  collateralized by the aircraft and assignment of the Aerovias de Mexico,
S.A.  de  C.V.  lease  payments.  The  Reno  Programs  received debt proceeds of
$5,316,482,  of  which  the Partnership's share was $1,132,936.  The Partnership
used  the new debt proceeds and a portion of certain other receipts from Reno to
repay  the  outstanding  balance  of  the  existing  indebtedness related to the
aircraft  of  $1,186,088  and  accrued  interest  and  fees of $17,670.  The new
indebtedness  bears  a  fluctuating  interest rate based on LIBOR (approximately
4.73%  at  June  30,  2001)  plus  2.3%.

Management  believes that the carrying amount of notes payable approximates fair
value  at  June 30, 2001 based on its experience and understanding of the market
for  instruments  with  similar  terms.

The  annual  maturities  of  the  note  payable  are  as  follows:



                               
For the year ending June 30,   2002  $  430,509
                               2003     463,862
                               2004     498,790
                               2005     652,818
                                     ----------

 .                             Total  $2,045,979
                                     ==========





NOTE  11  -  LEGAL  PROCEEDINGS
- -------------------------------

As  described  more  fully  in  the  Partnership's  Annual Report on Form 10-K/A
Amendment  No.  2  for  the  year  ended December 31, 2000, the Partnership is a
Nominal  Defendant  in  a  Class  Action  Lawsuit,  the  outcome  of which could
significantly  alter the nature of the Partnership's organization and its future
business  operations.

On  March  12,  2001, after a status conference and hearing, the Court issued an
order that required the parties, no later than May 15, 2001, to advise the Court
on  (a) whether the Securities and Exchange Commission ("SEC") had completed its
review  of the solicitation statement and related materials submitted to the SEC
in  connection  with  the  proposed  settlement,  and  (b)  whether  the parties
requested  the  Court  to  schedule a hearing for final approval of the proposed
settlement  or  were  withdrawing  the  proposed  settlement  from  judicial
consideration  and  resuming  the  litigation  of  the  Plaintiffs'  claims.

On  May  11,  2001,  the  general  partners of the partnerships that are nominal
defendants in the Class Action Lawsuit received a letter dated May 10, 2001 from
the  Associate  Director  and  Chief  Counsel  of  the  Division  of  Investment
Management  of  the  SEC  informing  the  general partners that the staff of the
Division  believes  that  American  Income  Partners  V-A  Limited  Partnership,
American  Income  Partners V-B Limited Partnership, American Income Partners V-C
Limited  Partnership, American Income Partners V-D Limited Partnership, American
Income  Fund I-A, American Income Fund I-B, American Income Fund I-E and AIRFUND
II  International  Limited  Partnership  (the  "Designated  Partnerships")  are
investment  companies as defined in Section 3(a)(1)(c) of the Investment Company
Act of 1940, as amended (the "1940 Act").  The SEC staff noted that Section 7 of
the  1940  Act makes it unlawful for an unregistered investment company to offer
or  sell  or  purchase  any  security  or  engage  in any business in interstate
commerce.  Accordingly,  Section  7  would  prohibit  any partnership that is an
unregistered  investment  company  from  engaging  in any business in interstate
commerce,  except  transactions  that  are merely incidental to its dissolution.
The  letter also stated that the Division is considering enforcement action with
respect  to  this  matter.  Noting  that the parties to the Class Action Lawsuit
were  scheduled  to  appear  before  the  court in the near future to consider a
proposed settlement, and that the SEC staff's views, as expressed in the letter,
are relevant to the specific matters that will be considered by the court at the
hearing,  the SEC staff submitted the letter to the court for its consideration.

On  May  15,  2001,  Defendants' Counsel filed with the court Defendants' Status
Report  pursuant to the court's March 12, 2001 Order.  Defendants reported that,
notwithstanding  the  parties'  best  efforts,  the  staff  of  the  SEC has not
completed  its  review  of  the  solicitation  statement  in connection with the
proposed  settlement  of  the Class Action Lawsuit.  Nonetheless, the Defendants
stated their belief that the parties should continue to pursue the court's final
approval  of  the proposed settlement.  In this regard, the Defendants also have
maintained, on the advice of special 1940 Act counsel that, even if the 1940 Act
applies  to  the  Designated  Partnerships, the 1940 Act does not prohibit going
forward  with  the proposed settlement, as that transaction is merely incidental
to  a  dissolution  of  the  Partnerships  and  therefore  is not subject to the
prohibitions  of  Section  7  of  the  1940  Act.

The Defendants also referred to the SEC staff's letter of May 10, 2001 asserting
that  certain  of the partnerships are investment companies and special 1940 Act
counsel's  submissions  to  the SEC staff setting forth the reasons why the 1940
Act  does  not  apply  to  the  Designated Partnerships, noting that counsel had
informed  the  staff  of  the Division of Investment Management that, based upon
counsel's  understanding  of the surrounding circumstances and after an in-depth
analysis  of  the  applicable law, counsel is willing to issue an opinion of the
firm  that none of the partnerships is an investment company under the 1940 Act.
The  Defendants stated their belief that the proposed settlement is still viable
and  in  the  best  interests  of  the parties and that final approval should be
pursued.  The  Defendants  advised the court that they believe that if the court
were  to  address  the  issue  of  whether  or  not  the 1940 Act applies to the
partnerships  and the proposed consolidation, it could remove the major obstacle
to the settlement being finally consummated.  The Defendants also requested that
the  court schedule a hearing to address on a preliminary basis the objection to
the  proposed  settlement  raised  in  the  staff's  May  10,  2001  letter.

Plaintiffs'  Counsel  also submitted a Plaintiffs' Status Report to the court on
May  15,  2001 in which they reported that the SEC review has not been concluded
and  that  they notified the Defendants that they would not agree to continue to
stay  the  further  prosecution of the litigation in favor of the settlement and
that they intend to seek court approval to immediately resume active prosecution
of  the claims of the Plaintiffs.  Plaintiffs' Counsel stated in the Report that
the  "[p]laintiffs  continue  to  believe  that  the  settlement  is in the best
interests  of  the  Operating Partnership Sub-class.  However, since the SEC has
yet  to complete its review of the proxy, the Plaintiffs do not believe that the
litigation  should  continue  to  be  stayed  so  that  the SEC may continue its
regulatory  review  for  an  indefinite period of time."  Plaintiffs requested a
pre-trial  conference  to  schedule  filing  of  Plaintiffs'  motion  for  class
certification  on  or before May 29, 2001 and resumption of merits discovery and
discovery  related  to  the  class  certification  motion.

Subsequently,  after  a  status  conference  on May 31 2001, the court issued an
order  on  June 4, 2001 setting a trial date of March 4, 2002, referred the case
to mediation and referred discovery to a magistrate judge.   The Defendant's and
Plaintiff's  Counsel  have  continued  to negotiate toward a settlement and have
reached  agreement  as  to  its  principal  business  terms.  As  part  of  the
settlement, EFG has agreed to buy the loans made by the Exchange Partnerships to
Echelon  Residential  Holdings  for an aggregate of $32 million plus interest at
7.5%  per  annum, if they are not repaid prior to or at their scheduled maturity
date.  Upon  completion  of a stipulation of settlement, the parties will submit
the  settlement  to  the  court  for  approval.

There  can  be  no  assurance  that  a settlement of the sub-class involving the
Exchange  Partnerships  will  receive  final  Court  approval  and  be effected.
However,  in  the  absence  of  a  final  settlement  approved by the Court, the
Defendants  intend to defend vigorously against the claims asserted in the Class
Action Lawsuit.  Neither the General Partner nor its affiliates can predict with
any  degree of certainty the cost of continuing litigation to the Partnership or
the  ultimate  outcome.




                            AMERICAN INCOME FUND I-C,
                       A MASSACHUSETTS LIMITED PARTNERSHIP

                                   FORM 10-Q/A

                          PART I. FINANCIAL INFORMATION



Item 2.  Management's Discussion and Analysis of Financial Condition and Results
- --------------------------------------------------------------------------------
of  Operations.
- ---------------

Certain  statements  in  this  quarterly  report  of American Income Fund I-C, a
Massachusetts  Limited  Partnership  (the "Partnership") that are not historical
fact  constitute  "forward-looking statements" within the meaning of the Private
Securities  Litigation  Reform Act of 1995 and are subject to a variety of risks
and  uncertainties.  There  are  a  number  of  factors  that could cause actual
results  to  differ  materially  from  those  expressed  in  any forward-looking
statements  made  herein.  These  factors  include,  but are not limited to, the
outcome  of  the  Class  Action Lawsuit described in Note 11 to the accompanying
financial  statements,  the  remarketing of the Partnership's equipment, and the
performance  of  the  Partnership's  non-equipment  assets.

The  Investment  Company Act of 1940 (the "1940 Act") places restrictions on the
capital  structure  and  business activities of companies registered thereunder.
The  Partnership  has  active  business  operations  in  the  financial services
industry,  including equipment leasing, the loan to Echelon Residential Holdings
LLC  ("Echelon  Residential Holdings") and its ownership of securities of Semele
Group  Inc. ("Semele").  The Partnership does not intend to engage in investment
activities  in  a  manner  or to an extent that would require the Partnership to
register  as  an investment company under the 1940 Act.  However, it is possible
that  the  Partnership  may  unintentionally engage in an activity or activities
that  may  be  construed  to  fall within the scope of the 1940 Act. The General
Partner  is engaged in discussions with the staff of the Securities and Exchange
Commission  ("SEC")  regarding  whether  or  not  the  Partnership  may  be  an
inadvertent investment company as a consequence of the above-referenced loan. If
the  Partnership  were  determined to be an unregistered investment company, its
business  would  be  adversely  affected.  The  1940  Act,  among  other things,
prohibits  an  unregistered investment company from offering securities for sale
or engaging in any business in interstate commerce and, consequently, leases and
contracts  entered  into  by  partnerships  that  are  unregistered  investment
companies  may  be  voidable.  The  General  Partner  has  consulted counsel and
believes  that the Partnership is not an investment company. The General Partner
has  determined  to  take  action  to  avoid  the  Partnership  being  deemed an
investment  company  by  disposing or acquiring certain assets that it might not
otherwise  dispose  or  acquire.

On  May  11,  2001,  the  general  partners of the partnerships that are nominal
defendants in the Class Action Lawsuit received a letter dated May 10, 2001 from
the  Associate  Director  and  Chief  Counsel  of  the  Division  of  Investment
Management  of  the  SEC  informing  the  general partners that the staff of the
Division  believes  that  American  Income  Partners  V-A  Limited  Partnership,
American  Income  Partners V-B Limited Partnership, American Income Partners V-C
Limited  Partnership, American Income Partners V-D Limited Partnership, American
Income  Fund I-A, American Income Fund I-B, American Income Fund I-E and AIRFUND
II  International  Limited  Partnership  (the  "Designated  Partnerships")  are
investment  companies  as  defined  in  Section  3(a)(1)(c) of the 1940 Act. The
letter  also  stated  that  the  Division is considering enforcement action with
respect  to  this  matter.  Noting  that the parties to the Class Action Lawsuit
were  scheduled  to  appear  before  the  court in the near future to consider a
proposed settlement, and that the SEC staff's views, as expressed in the letter,
are relevant to the specific matters that will be considered by the court at the
hearing,  the SEC staff submitted the letter to the court for its consideration.

On  May  15,  2001,  Defendants' Counsel filed with the court Defendants' Status
Report  pursuant to the court's March 12, 2001 Order.  Defendants reported that,
notwithstanding  the  parties'  best  efforts,  the  staff  of  the  SEC has not
completed  its  review  of  the  solicitation  statement  in connection with the
proposed  settlement  of  the Class Action Lawsuit.  Nonetheless, the Defendants
stated their belief that the parties should continue to pursue the court's final
approval  of  the proposed settlement.  In this regard, the Defendants also have
maintained, on the advice of special 1940 Act counsel that, even if the 1940 Act
applies  to  the  Designated  Partnerships, the 1940 Act does not prohibit going
forward  with  the proposed settlement, as that transaction is merely incidental
to  a  dissolution  of  the  Partnerships  and  therefore  is not subject to the
prohibitions  of  Section  7  of  the  1940  Act.

The Defendants also referred to the SEC staff's letter of May 10, 2001 asserting
that  certain  of the partnerships are investment companies and special 1940 Act
counsel's  submissions  to  the SEC staff setting forth the reasons why the 1940
Act  does  not  apply  to  the  Designated Partnerships, noting that counsel had
informed  the  staff  of  the Division of Investment Management that, based upon
counsel's  understanding  of the surrounding circumstances and after an in-depth
analysis  of  the  applicable law, counsel is willing to issue an opinion of the
firm  that none of the partnerships is an investment company under the 1940 Act.
The  Defendants stated their belief that the proposed settlement is still viable
and  in  the  best  interests  of  the parties and that final approval should be
pursued.  The  Defendants  advised the court that they believe that if the court
were  to  address  the  issue  of  whether  or  not  the 1940 Act applies to the
partnerships  and the proposed consolidation, it could remove the major obstacle
to the settlement being finally consummated.  The Defendants also requested that
the  court schedule a hearing to address on a preliminary basis the objection to
the  proposed  settlement  raised  in  the  staff's  May  10,  2001  letter.

Plaintiffs'  Counsel  also submitted a Plaintiffs' Status Report to the court on
May  15,  2001 in which they reported that the SEC review has not been concluded
and  that  they notified the Defendants that they would not agree to continue to
stay  the  further  prosecution of the litigation in favor of the settlement and
that they intend to seek court approval to immediately resume active prosecution
of  the claims of the Plaintiffs.  Plaintiffs' Counsel stated in the Report that
the  "[p]laintiffs  continue  to  believe  that  the  settlement  is in the best
interests  of  the  Operating Partnership Sub-class.  However, since the SEC has
yet  to complete its review of the proxy, the Plaintiffs do not believe that the
litigation  should  continue  to  be  stayed  so  that  the SEC may continue its
regulatory  review  for  an  indefinite period of time."  Plaintiffs requested a
pre-trial  conference  to  schedule  filing  of  Plaintiffs'  motion  for  class
certification  on  or before May 29, 2001 and resumption of merits discovery and
discovery  related  to  the  class  certification  motion.

Subsequently,  after  a  status  conference  on May 31 2001, the court issued an
order  on  June 4, 2001 setting a trial date of March 4, 2002, referred the case
to mediation and referred discovery to a magistrate judge.   The Defendant's and
Plaintiff's  Counsel  have  continued  to negotiate toward a settlement and have
reached  agreement  as  to  its  principal  business  terms.  As  part  of  the
settlement, EFG has agreed to buy the loans made by the Exchange Partnerships to
Echelon  Residential  Holdings  for an aggregate of $32 million plus interest at
7.5%  per  annum, if they are not repaid prior to or at their scheduled maturity
date.  Upon  completion  of a stipulation of settlement, the parties will submit
the  settlement  to  the  court  for  approval.

There  can  be  no  assurance  that  a settlement of the sub-class involving the
Exchange  Partnerships  will  receive  final  Court  approval  and  be effected.
However,  in  the  absence  of  a  final  settlement  approved by the Court, the
Defendants  intend to defend vigorously against the claims asserted in the Class
Action Lawsuit.  Neither the General Partner nor its affiliates can predict with
any  degree of certainty the cost of continuing litigation to the Partnership or
the  ultimate  outcome.

The  loan  receivable from Echelon Residential Holdings was previously accounted
for  and  reported  in accordance with the guidance for Acquisition, Development
and  Construction  Arrangements  ("ADC  arrangements")  in  the  Partnership's
financial  statements  as of and for each of the three and six months ended June
30,  2001  and 2000, respectively.  The loan was presented as an investment in a
real  estate  venture and was presented net of the Partnership's share of losses
in Echelon Residential Holdings. The Partnership was allocated its proportionate
share  of  the  unconsolidated  real  estate  venture's  net loss, excluding the
interest  expense  on  the  loan, based on the balance of its loan receivable in
relation  to the real estate venture's total equity and notes payable, including
the  ADC  arrangements.
Subsequent  to  the  issuance  of  the 2000 Form 10-K and the June 30, 2001 Form
10-Q,  the  Partnership  determined that the loan receivable should be accounted
for  consistent  with  its  legal  form and the Partnership should recognize the
interest  income,  as calculated per the contractual terms of the loan agreement
to the extent such interest income was evaluated as likely to be collected.  The
loan  receivable  and  related interest should be evaluated for impairment under
Statement of Financial Accounting Standards No. 114 "Accounting by Creditors for
Impairment  of  a  Loan".
Accordingly,  the  Partnership  reversed  the  proportionate  share of losses in
Echelon  Residential Holdings of  $64,005 and $121,059, respectively, previously
recorded  during  the  three  and six months ended June 30, 2001 and $15,103 and
$17,823,  respectively,  for  the three and six months ended June 30, 2000.  The
Partnership  also  recognized  interest income of $110,502 during the six months
ended  June  30, 2001 and $100,475 and $126,422, during the three and six months
ended  June  30,  2000,  respectively.

In  addition,  during the second quarter of 2001, the General Partner determined
that  recoverability  of  the  loan receivable had been impaired and at June 30,
2001  recorded  an  impairment  of  $243,250,  reflecting  the General Partner's
current  assessment  of  the amount of loss that is likely to be incurred by the
Partnership.  In  addition  to  the  write-down  recorded  at June 30, 2001, the
Partnership  reserved  all  accrued  interest  of  $451,194 recorded on the loan
receivable  through  March 31, 2001 and has ceased accruing interest on its loan
receivable  from  Echelon  Residential  Holdings,  effective  April  1,  2001.

The  write-down  was  precipitated principally by a slowing U.S. economy and its
effects  on  the real estate development industry.  The economic outlook for the
properties  that existed when the loan was funded has deteriorated and inhibited
the  ability  of  Echelon  Residential  Holdings'  management to secure low-cost
sources  of  development  capital, including but not limited to joint-venture or
equity partners.  In response to these developments and lower risk tolerances in
the  credit  markets,  the management of Echelon Residential Holdings decided in
the second quarter of 2001 to concentrate its prospective development activities
within  the southeastern United States and, therefore, to dispose of development
sites  located  elsewhere.  In May 2001, Echelon Residential Holdings closed its
Texas-based development office; and since the beginning of 2001, the company has
sold three of nine properties (two in July 2001 and one in October 2001).  As of
November  2001, one additional property is under contract to be sold, subject to
due  diligence  that  remains  pending.  As  a result of these developments, the
General  Partner does not believe that Echelon Residential Holdings will realize
the profit levels originally believed to be achievable from either selling these
properties  as  a  group  or  developing all of them as multi-family residential
communities.

These  adjustments  resulted in a net decrease in earnings for the three and six
months  ended June 30, 2001 of $630,439 and $462,883, respectively, or $0.74 and
$0.55, per limited partnership unit.  The adjustments resulted in a net increase
to  earnings  for  the  three and six months ended June 30, 2000 of $115,578 and
$144,245,  respectively, or $0.14 and $0.17, per limited partnership unit.  As a
result,  the  accompanying  financial  statements  for each of the three and six
months  ended June 30, 2001 and June 30, 2000 and the Partnership's Statement of
Financial  Position  as of December 31, 2000 have been restated from the amounts
previously  reported.


Three  and  six  months ended June 30, 2001 compared to the three and six months
- --------------------------------------------------------------------------------
ended  June  30,  2000
- ----------------------

The  Partnership  was  organized  in  1991  as  a  direct-participation
equipment-leasing  program  to  acquire  a  diversified  portfolio  of  capital
equipment  subject  to  lease  agreements  with  third  parties.  Presently, the
Partnership  is  a  Nominal  Defendant in a Class Action Lawsuit, the outcome of
which could significantly alter the nature of the Partnership's organization and
its  future  business  operations.  (See  Note  11 to the financial statements.)
Pursuant  to  the  Amended  and  Restated  Agreement  and Certificate of Limited
Partnership (the "Restated Agreement, as amended"), the Partnership is scheduled
to  be  dissolved  by  December  31, 2002. However, the General Partner does not
expect  that  the  Partnership  will be dissolved until such time that the Class
Action  Lawsuit  is  settled  or  adjudicated.


Results  of  Operations
- -----------------------

For  the  three  and  six  month  periods  ended  June 30, 2001, the Partnership
recognized  operating  lease  revenue  of  $478,203  and $892,658, respectively,
compared  to  $393,989 and $754,587, respectively, for the same periods in 2000.
The  increase  in  operating  lease  revenue from 2000 to 2001 resulted from the
September  2000  re-lease  of  a  McDonnell  Douglas MD-82 aircraft and a Boeing
737-2H4  aircraft  in  which the Partnership holds ownership interests and lease
termination proceeds, as discussed below.  These increases were partially offset
by  the affects on operating lease revenue of the lease term expiration in April
2001  of  a  second McDonnell Douglas MD-82 aircraft and sales of equipment.  In
the  future,  operating  lease  revenue is expected to decline due to lease term
expirations  and  equipment  sales.

The  lease  term  associated  with  the Boeing 737-2H4, in which the Partnership
holds  an  ownership  interest,  expired  in  December  1999.  The  aircraft was
re-leased in September 2000 to Air Slovakia BWJ Ltd., with a lease term expiring
in  September  2003.  The  Partnership  recognized  operating  lease  revenue of
$64,575  for the six month period ended June 30, 2001 related to its interest in
this  aircraft.

The  lease term associated with a McDonnell Douglas MD-82 aircraft, in which the
Partnership  holds an ownership interest, expired in January 2000.  The aircraft
was re-leased in September 2000 to Aerovias de Mexico S.A. de C.V., with a lease
term  expiring  in  September  2004.  The Partnership recognized operating lease
revenue  of  $117,533  and $23,255 related to this aircraft during the six month
periods  ended  June  30,  2001  and  2000,  respectively.

In  June  2001,  the  Partnership  and  certain  affiliated  investment programs
(collectively,  the  "Reno  Programs")  executed  an agreement with the existing
lessee,  Reno  Air,  Inc.  ("Reno"), to early terminate the lease of a McDonnell
Douglas  MD-87  aircraft that had been scheduled to expire in January 2003.  The
Reno  Programs  received  an  early termination fee of $840,000 and a payment of
$400,000  for  certain  maintenance required under the existing lease agreement.
The  Partnership's  share  of  the early termination fee was $179,004, which was
recognized  as  operating  lease  revenue during the three months ended June 30,
2001  and its share of the maintenance payment was $85,240, which was accrued as
a  maintenance  obligation at June 30, 2001.  Coincident with the termination of
the  Reno  lease, the aircraft was re-leased to Aerovias de Mexico, S.A. de C.V.
for  a  term  of four years.  The Reno Programs will receive rents of $6,240,000
over  the  lease  term,  of  which  the  Partnership's  share  is  $1,329,744.

The General Partner is attempting to remarket the second McDonnell Douglas MD-82
aircraft,  in which the Partnership holds an ownership interest.  The lease term
associated  with  this  aircraft  expired  in  April  2001  and  the aircraft is
currently  off  lease.  The  Partnership  recognized  operating lease revenue of
$83,981 and $127,030 related to this aircraft during the six month periods ended
June  30,  2001  and  2000,  respectively.

In  October  2000,  the  Partnership  and  certain  of its affiliates executed a
conditional  sales  agreement  with  Royal  Aviation  Inc.  for  the sale of the
Partnership's  interest  in  a second Boeing 737-2H4 aircraft. This aircraft had
been  off  lease  from  January 2000 through the date of the conditional sale in
October 2000. The title to the aircraft transfers to Royal Aviation Inc., at the
expiration of the lease term.  The sale of the aircraft has been recorded by the
Partnership  as  a sales-type lease, with a lease term expiring in January 2002.
For  the  three  and  six  month  periods  ended  June 30, 2001, the Partnership
recognized  sales-type  lease  revenue  of  $3,668  and  $7,336  respectively.

The  Partnership's  equipment  portfolio  includes  certain  assets in which the
Partnership  holds  a  proportionate  ownership  interest.  In  such  cases, the
remaining  interests  are  owned  by  an  affiliated  equipment  leasing program
sponsored  by  Equis Financial Group Limited Partnership ("EFG").  Proportionate
equipment  ownership  enabled the Partnership to further diversify its equipment
portfolio  at  inception  by  participating in the ownership of selected assets,
thereby  reducing  the  general levels of risk, which could have resulted from a
concentration in any single equipment type, industry or lessee.  The Partnership
and  each  affiliate  individually  report,  in  proportion  to their respective
ownership  interests,  their respective shares of assets, liabilities, revenues,
and  expenses  associated  with  the  equipment.

Interest  income  for  the  three  and six month periods ended June 30, 2001 was
$38,618  and  $180,881,  respectively,  compared  to  $132,296  and  $216,130,
respectively,  for  the  same  periods  in  2000.  Interest  income is typically
generated  from  temporary  investment  of  rental  receipts  and equipment sale
proceeds  in  short-term  instruments  and interest on the loans receivable from
Echelon Residential Holdings and Semele. The amount of future interest income is
expected  to  fluctuate as a result of changing interest rates and the amount of
cash  available  for investment, among other factors. Interest income during the
three  and six months ended June 30, 2001 and 2000 included $11,336 and $22,797,
respectively,  earned  on  a  note  receivable  from  Semele  (see Note 8 to the
financial  statements  herein).

The  loan  receivable from Echelon Residential Holdings was previously accounted
for  and  reported  in accordance with the guidance for Acquisition, Development
and  Construction  Arrangements  ("ADC  arrangements")  in  the  Partnership's
financial  statements  as of and for each of the three and six months ended June
30,  2001  and 2000, respectively.  The loan was presented as an investment in a
real  estate  venture and was presented net of the Partnership's share of losses
in Echelon Residential Holdings. The Partnership was allocated its proportionate
share  of  the  unconsolidated  real  estate  venture's  net loss, excluding the
interest  expense  on  the  loan, based on the balance of its loan receivable in
relation  to the real estate venture's total equity and notes payable, including
the  ADC  arrangements.
Subsequent  to  the  issuance  of  the 2000 Form 10-K and the June 30, 2001 Form
10-Q,  the  Partnership  determined that the loan receivable should be accounted
for  consistent  with  its  legal  form and the Partnership should recognize the
interest  income,  as calculated per the contractual terms of the loan agreement
to the extent such interest income was evaluated as likely to be collected.  The
loan  receivable  and  related interest should be evaluated for impairment under
Statement of Financial Accounting Standards No. 114 "Accounting by Creditors for
Impairment  of  a  Loan".
Accordingly,  the  Partnership  reversed  the  proportionate  share of losses in
Echelon  Residential Holdings of  $64,005 and $121,059, respectively, previously
recorded  during  the  three  and six months ended June 30, 2001 and $15,103 and
$17,823,  respectively,  for  the three and six months ended June 30, 2000.  The
Partnership  also  recognized  interest income of $110,502 during the six months
ended  June  30, 2001 and $100,475 and $126,422, during the three and six months
ended  June  30,  2000,  respectively.

In  addition,  during the second quarter of 2001, the General Partner determined
that  recoverability  of  the  loan receivable had been impaired and at June 30,
2001  recorded  an  impairment  of  $243,250,  reflecting  the General Partner's
current  assessment  of  the amount of loss that is likely to be incurred by the
Partnership.  In  addition  to  the  write-down  recorded  at June 30, 2001, the
Partnership  reserved  all  accrued  interest  of  $451,194 recorded on the loan
receivable  through  March 31, 2001 and has ceased accruing interest on its loan
receivable  from  Echelon  Residential  Holdings,  effective  April  1,  2001.

The  write-down  was  precipitated principally by a slowing U.S. economy and its
effects  on  the real estate development industry.  The economic outlook for the
properties  that existed when the loan was funded has deteriorated and inhibited
the  ability  of  Echelon  Residential  Holdings'  management to secure low-cost
sources  of  development  capital, including but not limited to joint-venture or
equity partners.  In response to these developments and lower risk tolerances in
the  credit  markets,  the management of Echelon Residential Holdings decided in
the second quarter of 2001 to concentrate its prospective development activities
within  the southeastern United States and, therefore, to dispose of development
sites  located  elsewhere.  In May 2001, Echelon Residential Holdings closed its
Texas-based development office; and since the beginning of 2001, the company has
sold three of nine properties (two in July 2001 and one in October 2001).  As of
November  2001, one additional property is under contract to be sold, subject to
due  diligence  that  remains  pending.  As  a result of these developments, the
General  Partner does not believe that Echelon Residential Holdings will realize
the profit levels originally believed to be achievable from either selling these
properties  as  a  group  or  developing all of them as multi-family residential
communities.

These  adjustments  resulted in a net decrease in earnings for the three and six
months  ended June 30, 2001 of $630,439 and $462,883, respectively, or $0.74 and
$0.55, per limited partnership unit.  The adjustments resulted in a net increase
to  earnings  for  the  three and six months ended June 30, 2000 of $115,578 and
$144,245,  respectively, or $0.14 and $0.17, per limited partnership unit.  As a
result,  the  accompanying  financial  statements  for each of the three and six
months  ended June 30, 2001 and June 30, 2000 and the Partnership's Statement of
Financial  Position  as of December 31, 2000 have been restated from the amounts
previously  reported.

During  the  three  and  six  month  periods  ended  June 30, 2001 and 2000, the
Partnership  sold  fully-depreciated  equipment  to  existing  lessees and third
parties.  These  sales  resulted in a net gain, for financial statement purposes
in  2001, of $11,656 and $16,856, respectively, compared to $11,000 and $22,000,
respectively,  in  2000.

It  cannot  be determined whether future sales of equipment will result in a net
gain  or  a  net loss to the Partnership, as such transactions will be dependent
upon the condition and type of equipment being sold and its marketability at the
time  of  sale.  In  addition, the amount of gain or loss reported for financial
statement  purposes  is  partly  a  function  of  the  amount  of  accumulated
depreciation  associated  with  the  equipment  being  sold.

The  ultimate  realization  of  residual value for any type of equipment will be
dependent  upon  many  factors,  including  EFG's  ability  to sell and re-lease
equipment.  Changing market conditions, industry trends, technological advances,
and  many  other  events can converge to enhance or detract from asset values at
any  given  time.  EFG  attempts  to  monitor these changes in order to identify
opportunities  which  may  be  advantageous  to  the  Partnership and which will
maximize  total  cash  returns  for  each  asset.

The  total  economic  value  realized  upon  final  disposition of each asset is
comprised  of all primary lease term revenue generated from that asset, together
with its residual value.  The latter consists of cash proceeds realized upon the
asset's  sale  in  addition to all other cash receipts obtained from renting the
asset  on a re-lease, renewal or month-to-month basis.  Consequently, the amount
of  gain  or  loss  reported  in  the  financial  statements  is not necessarily
indicative of the total residual value the Partnership achieved from leasing the
equipment.

Depreciation expense for the three and six month periods ended June 30, 2001 was
$147,202  and  $294,403,  respectively,  compared  to  $144,351  and  $326,854,
respectively,  for  the same periods in 2000.  For financial reporting purposes,
to  the  extent  that  an  asset  is held on primary lease term, the Partnership
depreciates  the  difference  between  (i)  the  cost  of the asset and (ii) the
estimated  residual  value of the asset on a straight-line basis over such term.
For  the  purposes of this policy, estimated residual values represent estimates
of equipment values at the date of primary lease expiration.  To the extent that
equipment  is  held  beyond its primary lease term, the Partnership continues to
depreciate  the  remaining  net book value of the asset on a straight-line basis
over  the  asset's  remaining  economic  life.

During  the  three  months  ended June 30, 2001, the Partnership also recorded a
write-down of equipment, representing an impairment to the carrying value of the
Partnership's  interest  in a McDonnell Douglas MD-82 aircraft returned in April
2001  and  currently off lease.  The resulting charge of $231,000 was based on a
comparison  of  estimated  fair  value  and  carrying value of the Partnership's
interest  in  the  aircraft.  The  estimate  of  the fair value was based on (i)
information  provided by a third-party aircraft broker and (ii) EFG's assessment
of  prevailing market conditions for similar aircraft.  Aircraft condition, age,
passenger  capacity,  distance  capability,  fuel  efficiency, and other factors
influence  market  demand  and  market  values  for  passenger  jet  aircraft.

For  the  three  and  six  month  periods  ended  June 30, 2001, the Partnership
incurred  interest  expense  of  $28,427  and $66,435, respectively, compared to
$47,075  and  $100,364,  respectively,  for  the  same  periods in 2000.  In the
future,  interest expense will decline as the principal balance of notes payable
is  reduced  through  the  application  of  rent  receipts  to outstanding debt.

Management  fees  were  $25,827 and $48,356, respectively, for the three and six
month periods ended June 30, 2001 and $18,293 and $34,857, respectively, for the
same  periods  in  2000.

Operating  expenses  were  $278,369  and  $377,319  for  the three and six month
periods  ended June 30, 2001 compared to $73,418 and $163,648, respectively, for
the  same  periods  in 2000.  In 2001, operating expenses included approximately
$59,000  related  to  the  Class  Action  Lawsuit  discussed  in  Note 11 to the
financial  statements  herein.  In  addition,  operating  expenses  included
approximately  $142,000 of remarketing and storage costs related to the re-lease
of  an  aircraft in June 2001 and storage of another aircraft which was returned
to  the  General  Partner  in  April 2001, upon its lease term expiration. Other
operating  expenses  include professional service costs, such as audit and legal
fees,  as  well  as printing, distribution and remarketing expenses.  In certain
cases,  equipment  storage  or  repairs and maintenance costs may be incurred in
connection  with  equipment  being  remarketed.

At  March  31,  2001,  the Partnership determined that the decline in the market
value  of  its  Semele  common stock was other than temporary.  As a result, the
Partnership  wrote down the cost of the Semele common stock to $3.3125 per share
(the  quoted price of the Semele stock on the NASDAQ SmallCap Market on the date
the  stock  traded  closest to March 31, 2001), for a total realized loss in the
six  months  ended  June  30,  2001  of  $16,962.


Liquidity  and  Capital  Resources  and  Discussion  of  Cash  Flows
- --------------------------------------------------------------------

The  Partnership  by  its  nature  is  a limited life entity.  The Partnership's
principal  operating  activities  derive  from  asset  rental  transactions.
Accordingly,  the  Partnership's  principal  source  of  cash from operations is
provided  by  the  collection of periodic rents.  These cash inflows are used to
satisfy  debt  service  obligations associated with leveraged leases, and to pay
management  fees  and  operating costs.  Operating activities generated net cash
inflows  of  $552,791  and  $368,347  for the six months ended June 30, 2001 and
2000,  respectively.  The  loan  to  Echelon  Residential  Holdings  and accrued
interest  thereon  are  due  in  full  at maturity on September 8, 2002.  Future
renewal,  re-lease  and  equipment  sale  activities will cause a decline in the
Partnership's  lease  revenues  and  corresponding  sources  of  operating cash.
Overall,  expenses  associated  with rental activities, such as management fees,
and net cash flow from operating activities will also continue to decline as the
Partnership  remarkets  its  assets.  The  Partnership, however, may continue to
incur significant costs to facilitate the successful remarketing of its aircraft
in  the  future.

Cash  realized  from  asset  disposal  transactions  is reported under investing
activities  on  the accompanying Statement of Cash Flows.  During the six months
ended  June 30, 2001 and 2000, the Partnership realized equipment sales proceeds
of  $16,856  and  $22,000,  respectively.  Future  inflows  of  cash  from asset
disposals  will vary in timing and amount and will be influenced by many factors
including,  but  not  limited to, the frequency and timing of lease expirations,
the  type  of  equipment  being  sold,  its condition and age, and future market
conditions.

At  June  30,  2001,  the  Partnership  was  due  aggregate future minimum lease
payments  of  $2,561,184  from  contractual  operating  and  sales-type  lease
agreements  (see Note 4 to the financial statements), a portion of which will be
used  to amortize the principal balance of notes payable of $2,045,979 (see Note
10  to  the  financial  statements).  At  the expiration of the individual lease
terms  underlying  the  Partnership's  future  minimum  lease
payments,  the  Partnership will sell the equipment or enter re-lease or renewal
agreements  when  considered  advantageous by the General Partner and EFG.  Such
future  remarketing activities will result in the realization of additional cash
inflows  in  the  form  of  equipment  sale  proceeds or rents from renewals and
re-leases,  the  timing  and extent of which cannot be predicted with certainty.
This  is  because the timing and extent of remarketing events often is dependent
upon  the  needs and interests of the existing lessees.  Some lessees may choose
to  renew their lease contracts, while others may elect to return the equipment.
In  the  latter instances, the equipment could be re-leased to another lessee or
sold  to  a  third  party.

In  connection  with  a  preliminary  settlement  agreement for the Class Action
Lawsuit described in Note 11 to the accompanying financial statements, the court
permitted  the  Partnership  to  invest in any new investment, including but not
limited  to  new  equipment  or  other  business  activities, subject to certain
limitations.  On  March  8,  2000,  the Partnership loaned $2,780,000 to a newly
formed  real  estate  company,  Echelon  Residential  Holdings,  to  finance the
acquisition of real estate assets by that company. Echelon Residential Holdings,
through  a  wholly  owned  subsidiary ("Echelon Residential LLC"), used the loan
proceeds,  along  with  the  loan  proceeds from similar loans by ten affiliated
partnerships, representing $32 million in the aggregate, to acquire various real
estate  assets  from  Echelon  International  Corporation,  an  independent
Florida-based  real  estate  company.  Echelon Residential Holding's interest in
Echelon  Residential  LLC  is  pledged  pursuant  to  a  pledge agreement to the
partnerships  as  collateral  for  the loans.  The loan has a term of 30 months,
maturing  on September 8, 2002, and an annual interest rate of 14% for the first
24  months  and  18%  for  the final six months.  Interest accrues and compounds
monthly  and  is  payable  at  maturity.

The  loan  made  by the Partnership to Echelon Residential Holdings is, and will
continue  to  be,  subject  to  various  risks, including the risk of default by
Echelon  Residential  Holdings, which could require the Partnership to foreclose
under  the  pledge  agreement  on its interests in Echelon Residential LLC.  The
ability of Echelon Residential Holdings to make loan payments and the amount the
Partnership  may  realize  after  a  default  would  be dependent upon the risks
generally  associated  with  the real estate lending business including, without
limitation,  the existence of senior financing or other liens on the properties,
general  or  local economic conditions, property values, the sale of properties,
interest  rates,  real  estate  taxes,  other operating expenses, the supply and
demand  for  properties involved, zoning and environmental laws and regulations,
rent  control  laws  and  other  governmental  rules.  A  default  by  Echelon
Residential  Holdings  could  have  a material adverse effect on the future cash
flow  and  operating  results  of  the  Partnership.

During  the  second  quarter  of  2001,  the  General  Partner  determined  that
recoverability  of  the  loan  receivable had been impaired and at June 30, 2001
recorded  an  impairment  of  $243,250, reflecting the General Partner's current
assessment  of  the  amount  of  loss  that  is  likely  to  be  incurred by the
Partnership.  In  addition  to  the  write-down  recorded  at June 30, 2001, the
Partnership  reserved  all  accrued  interest  of  $451,194 recorded on the loan
receivable  through  March 31, 2001 and has ceased accruing interest on its loan
receivable  from  Echelon  Residential  Holdings,  effective  April  1,  2001.

The  write-down  was  precipitated principally by a slowing U.S. economy and its
effects  on  the real estate development industry.  The economic outlook for the
properties  that existed when the loan was funded has deteriorated and inhibited
the  ability  of  Echelon  Residential  Holdings'  management to secure low-cost
sources  of  development  capital, including but not limited to joint-venture or
equity partners.  In response to these developments and lower risk tolerances in
the  credit  markets,  the management of Echelon Residential Holdings decided in
the second quarter of 2001 to concentrate its prospective development activities
within  the southeastern United States and, therefore, to dispose of development
sites  located  elsewhere.  In May 2001, Echelon Residential Holdings closed its
Texas-based development office; and since the beginning of 2001, the company has
sold three of nine properties (two in July 2001 and one in October 2001).  As of
November  2001, one additional property is under contract to be sold, subject to
due  diligence  that  remains  pending.  As  a result of these developments, the
General  Partner does not believe that Echelon Residential Holdings will realize
the profit levels originally believed to be achievable from either selling these
properties  as  a  group  or  developing all of them as multi-family residential
communities.

The  Restated Agreement, as amended, prohibits the Partnership from making loans
to  the General Partner or its affiliates.  Since the acquisition of the several
parcels  of  real  estate  from the owner had to occur prior to the admission of
certain independent third parties as equity owners, Echelon Residential Holdings
and  its  wholly  owned  subsidiary,  Echelon  Residential  LLC,  were formed in
anticipation  of  their  admission.  The General Partner agreed to an officer of
the Manager serving as the initial equity holder of Echelon Residential Holdings
and  as  an  unpaid  manager of Echelon Residential Holdings. The officer made a
$185,465  equity  investment in Echelon Residential Holdings.  His return on his
equity  investment  is restricted to the same rate of return as the partnerships
realize  on  their  loans.  There  is  a  risk  that the court may object to the
general  partner's  action in structuring the loan in this way since the officer
may be deemed an affiliate and the loans in violation of the prohibition against
loans  to  affiliates  and  the  court's  statement  in its order permitting New
Investments  that  all  other provisions of the Partnership Agreements governing
the  investment  objectives and policies of the Partnership shall remain in full
force  and  effect.  The  court  may  require the partnerships to restructure or
divest  the  loan.

As  a  result  of  an  exchange  transaction  in  1997,  the  Partnership is the
beneficial  owner of 20,876 shares of Semele common stock and holds a beneficial
interest in a note from Semele (the "Semele Note") of $459,729.  The Semele Note
matures  in  April  2003 and bears an annual interest rate of 10% with mandatory
principal  reductions  prior to maturity, if and to the extent that net proceeds
are received by Semele from the sale or refinancing of its principal real estate
asset  consisting  of  an  undeveloped  274-acre  parcel  of  land  near Malibu,
California.

The  exchange  in  1997 involved the sale by five partnerships and certain other
affiliates  of  their  beneficial  interests in three cargo vessels to Semele in
exchange  for cash, Semele common stock and the Semele Note.  At the time of the
transaction,  Semele was a public company unaffiliated with the general partners
and the partnerships.  Subsequently, as part of the exchange transaction, Semele
solicited  the consent of its shareholders to, among other things, engage EFG to
provide  administrative  services and to elect certain affiliates of EFG and the
general  partners  as  members of the board of directors.  At that point, Semele
became  affiliated  with EFG and the general partners.  The maturity date of the
Semele  Note  has  been  extended.  Since  the  Semele  Note  was  received  as
consideration for the sale of the cargo vessels to an unaffiliated party and the
extension  of  the  maturity of the Semele Note is documented in an amendment to
the  existing  Semele  Note  and  not as a new loan, the general partners of the
owner  partnerships do not consider the Semele Note to be within the prohibition
in  the  Partnership Agreements against loans to or from the general partner and
its  affiliates.  Nonetheless,  the  extension  of  the  maturity  date might be
construed  to  be  the  making  of  a  loan  to an affiliate in violation of the
Partnership Agreements and to be a violation of the court's order, in connection
with  the  settlement  of  the  class  action lawsuit discussed in Note 11, that
authorized  New  Investments  while  providing  that all other provisions of the
Partnership  Agreements  shall  remain  in  full  force  and  effect.

In accordance with SFAS No. 115, "Accounting for Certain Investments in Debt and
Equity  Securities",  marketable  equity  securities  classified  as
available-for-sale  are  carried  at  fair  value.  At  March  31,  2001,  the
Partnership determined that the decline in the market value of its Semele common
stock  was  other-than-temporary.  As  a  result, the Partnership wrote down the
cost  of  the  Semele common stock resulting in a total realized loss in the six
months  ended  June  30,  2001  of  $16,962.

During  the  three  months  ended  June  30, 2001, the Partnership decreased the
carrying  value of its investment in Semele common stock to $3.00 per share (the
quoted  price  of the Semele stock on the NASDAQ SmallCap Market on the date the
stock  traded  closest  to  June  30,  2001), resulting in an unrealized loss of
$6,524.  This loss was reported as a component of comprehensive loss included in
the  Statement  of  Changes  in  Partners'  Capital.

The  Semele  Note  and  the Semele common stock are subject to a number of risks
including,  Semele's  ability  to make loan payments which is dependent upon the
liquidity  of  Semele  and  primarily  Semele's ability to sell or refinance its
principal real estate asset consisting of an undeveloped 274-acre parcel of land
near  Malibu,  California.  The  market value of the Partnership's investment in
Semele  common  stock  has  generally  declined  since the Partnership's initial
investment in 1997.  In 1998, the General Partner determined that the decline in
the  market  value  of  the  stock  was  other than temporary and wrote down the
Partnership's  investment.   Again in the three months ended March 31, 2001, the
General  Partner  made  the  same determination and wrote down the Partnership's
investment.  Subsequently,  the  market  value  of  the  Semele common stock has
fluctuated.  The  market value of the stock could decline in the future. Gary D.
Engle,  President  and  Chief  Executive  Officer  of  EFG and a Director of the
General  Partner  is Chairman and Chief Executive Officer of Semele and James A.
Coyne, Executive Vice President of EFG is Semele's President and Chief Operating
Officer.  Mr. Engle and Mr. Coyne are both members of the Board of Directors of,
and  own  significant  stock  in,  Semele.

The  Partnership  obtained  long-term  financing  in  connection  with  certain
equipment  leases.  The  origination  of  such  indebtedness  and the subsequent
repayments  of  principal  are reported as components of financing activities on
the accompanying Statement of Cash Flows.  Each note payable is recourse only to
the specific equipment financed and to the minimum rental payments contracted to
be  received  during  the  debt  amortization  period  (which  period  generally
coincides  with  the  lease  rental  term).  As rental payments are collected, a
portion  or  all  of  the  rental  payment  is  used  to  repay  the  associated
indebtedness.  In  the  future,  the  amount  of  cash  used will decline as the
principal  balance  of  notes  payable  is  reduced  through  the collection and
application  of  rents.  In  addition,  the  Partnership  has  a balloon payment
obligation  as  discussed  below.

In  February  2001,  the  Partnership and certain affiliated investment programs
(collectively  the  "Programs")  refinanced  the  outstanding  indebtedness  and
accrued interest related to the aircraft on lease to Aerovias de Mexico, S.A. de
C.V.  In  addition  to  financing  the Programs' total existing indebtedness and
accrued  interest  $4,758,845, the Programs received additional debt proceeds of
$3,400,177.  The  Partnership's  aggregate  share  of  the  refinanced  and  new
indebtedness  was  $968,639  including  $564,970  used  to  repay  the  existing
indebtedness  on the refinanced aircraft.  The Partnership used a portion of its
share of the additional proceeds of $403,669 to repay the outstanding balance of
the  indebtedness  and accrued interest related to the aircraft then on lease to
Finnair  OY  of  $104,590  and  certain  aircraft reconfiguration costs that the
Partnership  had  accrued  at  December  31, 2000.  The new indebtedness bears a
fixed interest rate of 7.65%, principal is amortized monthly and Partnership has
a  balloon payment obligation at the expiration of the lease term of $323,027 in
September  2004.  In  the  six  months  ended  June  30,  2000,  the Partnership
refinanced the indebtedness associated with the same aircraft and in addition to
refinancing the existing indebtedness, received additional proceeds of $160,856.

In  June  2001,  the  Partnership  and  certain  affiliated  investment programs
(collectively,  the  "Reno  Programs")  executed  an agreement with the existing
lessee,  Reno  Air,  Inc.  ("Reno"), to early terminate the lease of a McDonnell
Douglas  MD-87  aircraft  that  had  been  scheduled  to expire in January 2003.
Coincident with the termination of the Reno lease, the aircraft was re-leased to
Aerovias  de  Mexico,  S.A.  de  C.V.  for  a term of four years (see Results of
Operations).  The  Reno  Programs  executed  a  debt agreement with a new lender
collateralized by the aircraft and assignment of the Aerovias de Mexico, S.A. de
C.V. lease payments.  The Reno Programs received debt proceeds of $5,316,482, of
which the Partnership's share was $1,132,936.  The Partnership used the new debt
proceeds  and  a  portion  of  certain  other  receipts  from  Reno to repay the
outstanding  balance  of  the  existing  indebtedness related to the aircraft of
$1,186,088 and accrued interest and fees of $17,670.  The new indebtedness bears
a  fluctuating  interest  rate  based  on LIBOR (approximately 4.73% at June 30,
2001)  plus  2.3%  and  principal  is  amortized  monthly.

There  are no formal restrictions under the Restated Agreement, as amended, that
materially  limit  the  Partnership's  ability to pay cash distributions, except
that  the General Partner may suspend or limit cash distributions to ensure that
the  Partnership  maintains  sufficient working capital reserves to cover, among
other  things, operating costs and potential expenditures, such as refurbishment
costs  to remarket equipment upon lease expiration.  In addition to the need for
funds  in  connection  with  the  Class  Action Lawsuit, liquidity is especially
important  as the Partnership matures and sells equipment, because the remaining
equipment  base consists of fewer revenue-producing assets that are available to
cover  prospective cash disbursements.  Insufficient liquidity could inhibit the
Partnership's  ability  to sustain its operations or maximize the realization of
proceeds  from  remarketing its remaining assets. In particular, the Partnership
must contemplate the potential liquidity risks associated with its investment in
commercial  jet  aircraft.  The  management  and  remarketing  of  aircraft  can
involve,  among  other  things,  significant  costs  and  lengthy  remarketing
initiatives.  Although  the  Partnership's  lessees are required to maintain the
aircraft  during  the  period  of  lease  contract,  repair, maintenance, and/or
refurbishment  costs  at  lease  expiration can be substantial.  For example, an
aircraft  that  is  returned  to  the  Partnership meeting minimum airworthiness
standards,  such as flight hours or engine cycles, nonetheless may require heavy
maintenance  in  order  to  bring its engines, airframe and other hardware up to
standards that will permit its prospective use in commercial air transportation.

At  June  30,  2001,  the  Partnership's  equipment portfolio included ownership
interests  in  four  commercial  jet  aircraft,  one  of  which  is a Boeing 737
aircraft.  The  Boeing  737  aircraft  is a Stage 2 aircraft, meaning that it is
prohibited  from  operating  in the United States unless it is retro-fitted with
hush-kits  to meet Stage 3 noise regulations promulgated by the Federal Aviation
Administration.  During  2000,  this aircraft was re-leased to Air Slovakia BWJ,
Ltd.  through September 2003.  The remaining three aircraft in the Partnership's
portfolio already are Stage 3 compliant.  Two of these aircraft have lease terms
expiring  in  September 2004 and June 2005, respectively, and the third aircraft
was  returned  to  the  General Partner upon its lease expiration in April 2001.
The  General  Partner  is  attempting  to  remarket  this  aircraft.

Recent  changes  in  economic  condition  of the airline industry have adversely
affected  the  demand  for and market values for commercial jet aircraft.  These
changes  could  adversely  affect  the  operations  of  the  Partnership and the
residual value of the commercial jet aircraft.  Currently, all of commercial jet
aircraft  in  which  the  Partnership has a proportionate ownership interest are
subject to contracted lease agreements except one McDonnell Douglas MD-82, which
was  returned  to  the  General Partner upon its lease expiration in April 2001.
The  General  Partner  is  attempting  to  remarket  this  aircraft.

Cash  distributions  to  the  General and Limited Partners had been declared and
generally  paid  within fifteen days following the end of each calendar quarter.
The  payment of such distributions is reported under financing activities on the
accompanying  Statement  of Cash Flows.  No cash distributions were declared for
either  of the six month periods ended June 30, 2001 or 2000. In any given year,
it  is possible that Limited Partners will be allocated taxable income in excess
of  distributed  cash.  This  discrepancy  between  tax  obligations  and  cash
distributions  may or may not continue in the future, and cash may or may not be
available  for  distribution  to  the Limited Partners adequate to cover any tax
obligation.

Cash distributions when paid to the Limited Partners generally consist of both a
return  of and a return on capital.  Cash distributions do not represent and are
not  indicative  of  yield  on investment.  Actual yield on investment cannot be
determined  with  any  certainty until conclusion of the Partnership and will be
dependent  upon the collection of all future contracted rents, the generation of
renewal and/or re-lease rents, the residual value realized for each asset at its
disposal  date  and  the  performance of the Partnership's non-equipment assets.

The  Partnership's  capital  account  balances  for  federal  income tax and for
financial reporting purposes are different primarily due to differing treatments
of  income  and expense items for income tax purposes in comparison to financial
reporting  purposes  (generally  referred to as permanent or timing differences;
see  Note  10  to  the  financial statements presented in the Partnership's 2000
Annual Report).  For instance, selling commissions and organization and offering
costs  pertaining  to syndication of the Partnership's limited partnership units
are  not  deductible  for  federal  income  tax  purposes, but are recorded as a
reduction  of  partners'  capital  for financial reporting purposes.  Therefore,
such  differences  are  permanent  differences  between  capital  accounts  for
financial  reporting and federal income tax purposes.  Other differences between
the  bases  of  capital  accounts for federal income tax and financial reporting
purposes  occur due to timing differences.  Such items consist of the cumulative
difference  between  income  or  loss  for  tax purposes and financial statement
income  or  loss  and  the treatment of unrealized gains or losses on investment
securities for book and tax purposes.  The principal component of the cumulative
difference  between  financial  statement  income or loss and tax income or loss
results  from  different  depreciation  policies  for  book  and  tax  purposes.

For  financial reporting purposes, the General Partner has accumulated a capital
deficit at June 30, 2001.  This is the result of aggregate cash distributions to
the  General  Partner  being in excess of its capital contribution of $1,000 and
its  allocation  of  financial  statement  net  income or loss.  Ultimately, the
existence  of  a capital deficit for the General Partner for financial reporting
purposes is not indicative of any further capital obligations to the Partnership
by  the General Partner.  The Restated Agreement, as amended, requires that upon
the  dissolution  of  the  Partnership,  the General Partner will be required to
contribute to the Partnership an amount equal to any negative balance, which may
exist  in  the General Partner's tax capital account.  At December 31, 2000, the
General  Partner  had  a  positive  tax  capital  account  balance.

The outcome of the Class Action Lawsuit described in Note 11 to the accompanying
financial  statements, will be the principal factor in determining the future of
the  Partnership's  operations.  Commencing  with the first quarter of 2000, the
General  Partner  suspended  the payment of quarterly cash distributions pending
final  resolution  of  the  Class  Action  Lawsuit.  Accordingly,  future  cash
distributions  are  not  expected  to  be paid until the Class Action Lawsuit is
settled  or  adjudicated.


Item  3.  Quantitative  and  Qualitative  Disclosures  about  Market  Risk
- --------------------------------------------------------------------------

The  Partnership's  financial  statements include financial instruments that are
exposed  to  interest  rate  risks.

The  Partnership's exposure to market risk for changes in interest rates at June
30,  2001,  related primarily to one note payable for which the interest rate is
based  on the London Interbank Offering Rate.  An annual increase of a 100 basis
points  in  the  interest  rate  on  this note payable would not have a material
effect  on  the  Partnership's  financial  statements.

The  Partnership's  loan to Echelon Residential Holdings matures on September 8,
2002  and  earns  interest at a fixed annual rate of 14% for the first 24 months
and  a fixed annual rate of 18% for the last 6 months of the loan, with interest
due  at  maturity.  The  effect of interest rate fluctuations on the Partnership
for  the  six  months  ended  June  30,  2001  was  not  material.





                                     ------
                            AMERICAN INCOME FUND I-C,
                       A MASSACHUSETTS LIMITED PARTNERSHIP

                                   FORM 10-Q/A

                           PART II.  OTHER INFORMATION








           

  Item 1.     Legal Proceedings
  .           Response:

  .           Refer to Note 11 to the financial statements herein.

  Item 2.     Changes in Securities
  .           Response:  None

  Item 3.     Defaults upon Senior Securities
  .           Response:  None

  Item 4.     Submission of Matters to a Vote of Security Holders
  .           Response:  None

  Item 5.     Other Information
  .           Response:  None

  Item 6(a).  Exhibits
  .           Response:

 .             Exhibit 99(l).  Lease agreement with Aerovias de Mexico, S.A. de C.V.,
 .             was filed in the Registrant's Annual Report on Form 10-Q for the period
 .             ended June 30, 2001 as Exhibit 1 and is incorporated herein by
 .             reference.

  Item 6(b).  Reports on Form 8-K
  .           Response:  None










                                 SIGNATURE PAGE




Pursuant  to  the  requirements  of  the  Securities  Exchange  Act of 1934, the
registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned  thereunto  duly  authorized.



          AMERICAN INCOME FUND I-C, a Massachusetts Limited Partnership


By:         AFG  Leasing  VI  Incorporated,  a  Massachusetts
              corporation  and  the  General  Partner  of
              the  Registrant.


By:        /s/  Michael  J.  Butterfield
           -----------------------------
             Michael  J.  Butterfield
             Treasurer  of  AFG  Leasing  VI  Incorporated
             (Duly  Authorized  Officer  and
             Principal  Financial  and  Accounting  Officer)


Date:     November  13,  2001
          -------------------