UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q/A
(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended JUNE 30, 2001
------------------
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from to .
--------
Commission File No. 0-20029
AMERICAN INCOME FUND I-E, A MASSACHUSETTS LIMITED PARTNERSHIP
-------------------------------------------------------------
(Exact name of registrant as specified in its charter)
Massachusetts 04-3127244
(State or other jurisdiction of (IRS Employer
incorporation or organization) Identification No.)
88 Broad Street, Boston, MA 02110
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code (617) 854-5800
-------------------
(Former name, former address and former fiscal year, if changed since last
report.)
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes X No
-----
- ------
EXPLANATORY NOTE
After American Income Fund I-E, a Massachusetts Limited Partnership ("the
Partnership") filed its Annual Report on Form 10-K/A Amendment No. 1 to Form
10-K (the "2000 10-K") for the year ended December 31, 2000 and its Form 10-Q
for the quarter ended June 30, 2001 (the "June 30, 2001 Form 10-Q") with the
United States Securities and Exchange Commission ("SEC"), the Partnership
determined that the accounting treatment for the loan receivable from Echelon
Residential Holdings LLC ("Echelon Residential Holdings") required revision, as
explained below.
As reported in the 2000 10-K and the June 30, 2001 Form 10-Q, on March 8, 2000,
the Partnership and 10 affiliated partnerships (the ''Exchange Partnerships'')
collectively loaned $32 million to Echelon Residential Holdings, a newly formed
real estate company. The Partnership's loan to Echelon Residential Holdings is
$4,790,000. Echelon Residential Holdings, through a wholly owned subsidiary
(Echelon Residential LLC), used the loan proceeds to acquire various real estate
assets from Echelon International Corporation, an unrelated Florida-based real
estate company. The loan has a term of 30 months, maturing on September 8, 2002
and an annual interest rate of 14% for the first 24 months and 18% for the final
six months. Interest accrues and compounds monthly and is payable at maturity.
In connection with the transaction, Echelon Residential Holdings has pledged a
security interest in all of its right, title and interest in and to its
membership interests in Echelon Residential LLC to the Exchange Partnerships as
collateral.
The loan receivable was previously accounted for and reported in accordance with
the guidance for Acquisition, Development and Construction Arrangements ("ADC
arrangements") in the Partnership's financial statements as of and for each of
the three and six months ended June 30, 2001 and 2000, respectively. The loan
was presented as an investment in a real estate venture and was presented net of
the Partnership's share of losses in Echelon Residential Holdings. The
Partnership was allocated its proportionate share of the unconsolidated real
estate venture's net loss, excluding the interest expense on the loan, based on
the balance of its loan receivable in relation to the real estate venture's
total equity and notes payable, including the ADC arrangements. For the three
and six month periods ended June 30, 2001 and June 30, 2000, the Partnership's
share of losses in Echelon Residential Holdings was $110,282 and $208,587, and
$26,002 and $30,709, respectively, and was reflected on the Statement of
Operations as ''Partnership's share of unconsolidated real estate venture's
loss''.
Subsequent to the issuance of the 2000 Form 10-K and the June 30, 2001 Form
10-Q, the Partnership determined that the loan receivable should be accounted
for consistent with its legal form and the Partnership should recognize the
interest income, as calculated per the contractual terms of the loan agreement
to the extent such interest income was evaluated as likely to be collected. The
loan receivable and related interest should be evaluated for impairment under
Statement of Financial Accounting Standards No. 114 "Accounting by Creditors for
Impairment of a Loan".
Accordingly, the Partnership reversed the proportionate share of losses in
Echelon Residential Holdings of $110,282 and $208,587, respectively, previously
recorded during the three and six months ended June 30, 2001 and $26,022 and
$30,709, respectively, for the three and six months ended June 30, 2000. The
Partnership also recognized interest income of $190,397 during the six months
ended June 30, 2001 and $173,121 and $217,828, during the three and six months
ended June 30, 2000, respectively.
In addition, during the second quarter of 2001, the General Partner determined
that recoverability of the loan receivable had been impaired and at June 30,
2001 recorded an impairment of $419,125, reflecting the General Partner's
current assessment of the amount of loss that is likely to be incurred by the
Partnership. In addition to the write-down recorded at June 30, 2001, the
Partnership reserved all accrued interest of $777,417 recorded on the loan
receivable through March 31, 2001 and has ceased accruing interest on its loan
receivable from Echelon Residential Holdings, effective April 1, 2001.
These adjustments resulted in a net decrease in earnings for the three and six
months ended June 30, 2001 of $1,086,260 and $797,558, respectively, or $1.17
and $0.86, per limited partnership unit. The adjustments resulted in a net
increase to earnings for the three and six months ended June 30, 2000 of
$199,143 and $248,537, respectively, or $0.21 and $0.27, per limited partnership
unit. As a result, the accompanying financial statements for each of the three
and six months ended June 30, 2001 and June 30, 2000 and the Partnership's
Statement of Financial Position as of December 31, 2000 have been restated from
the amounts previously reported.
A summary of the significant effects of the restatement is as follows:
As of and for the Three Months Ended
June 30, 2001:
As
Previously As
Statement of Operations Reported Restated
------------ ------------
Income
Operating lease revenue $ 431,955 $ 431,955
Sales-type lease revenue 3,001 3,001
Interest income 29,850 29,850
Interest income - affiliate 23,147 23,147
Gain on sale of equipment - -
------------ ------------
Total income 487,953 487,953
------------ ------------
Expenses
Depreciation 174,658 174,658
Write-down of equipment 189,000 189,000
Interest expense 40,392 40,392
Equipment management fees - affiliate 23,298 23,298
Operating expenses - affiliate 241,055 241,055
Write-down of impaired loan and interest receivable - 1,196,542
Partnership's share of unconsolidated
real estate venture's loss 110,282 -
------------ ------------
Total expenses 778,685 1,864,945
------------ ------------
Net loss $ (290,732) $(1,376,992)
============ ============
Net loss per limited partnership unit $ (0.31) $ (1.48)
============ ============
Balance Sheet Data:
Total assets $13,101,469 $13,254,509
============ ============
Total liabilities $ 2,866,768 $ 2,866,768
Partners' capital (deficit)
General Partner (462,616) (454,963)
Limited Partnership Interests 10,697,317 10,842,704
------------ ------------
Total partners' capital $10,234,701 $10,387,741
============ ============
- ------
As of and for the Six Months Ended
June 30, 2001:
As
Previously As
Statement of Operations Reported Restated
------------ ------------
Income
Operating lease revenue $ 769,243 $ 769,243
Sales-type lease revenue 6,002 6,002
Interest income 52,471 52,471
Interest income - loan receivable - 190,397
Interest income - affiliate 46,550 46,550
Gain on sale of equipment 50 50
------------ ------------
Total income 874,316 1,064,713
------------ ------------
Expenses
Depreciation 349,314 349,314
Write-down of equipment 189,000 189,000
Interest expense 71,483 71,483
Equipment management fees - affiliate 41,754 41,754
Operating expenses - affiliate 334,597 334,597
Write-down of impaired loan and interest receivable - 1,196,542
Write-down of investment securities- affiliate 34,591 34,591
Partnership's share of unconsolidated
real estate venture's loss 208,587 -
------------ ------------
Total expenses 1,229,326 2,217,281
------------ ------------
Net loss $ (355,010) $(1,152,568)
============ ============
Net loss per limited partnership unit $ (0.38) $ (1.24 )
============ ============
Balance Sheet Data:
Total assets $13,101,469 $13,254,509
============ ============
Total liabilities $ 2,866,768 $ 2,866,768
Partners' capital (deficit)
General Partner (462,616) (454,963)
Limited Partnership Interests 10,697,317 10,842,704
------------ ------------
Total partners' capital $10,234,701 $10,387,741
============ ============
As of and for the Three Months Ended
June 30, 2000
As
Previously As
Statement of Operations Reported Restated
------------ ------------
Income
Operating lease revenue $ 294,311 $ 294,311
Interest income 26,799 26,799
Interest income - loan receivable - 173,121
Interest income - affiliate 23,147 23,147
Gain on sale of equipment 1,400 1,400
------------ ------------
Total income 345,657 518,778
------------ ------------
Expenses
Depreciation 155,453 155,453
Interest expense 48,153 48,153
Equipment management fees - affiliate 13,707 13,707
Operating expenses - affiliate 59,416 59,416
Partnership's share of unconsolidated
real estate venture's loss 26,022 -
------------ ------------
Total expenses 302,751 276,729
------------ ------------
Net income $ 42,906 $ 242,049
============ ============
Net income per limited partnership unit $ 0.05 $ 0.26
============ ============
Balance Sheet Data:
Total assets $13,816,334 $14,064,871
============ ============
Total liabilities $ 2,811,708 $ 2,811,708
Partners' capital (deficit)
General Partner (424,120) (411,693)
Limited Partnership Interests 11,428,746 11,664,856
------------ ------------
Total partners' capital $11,004,626 $11,253,163
============ ============
As of and for the Six Months Ended
June 30, 2000
As
Previously As
Statement of Operations Reported Restated
------------ ------------
Income
Operating lease revenue $ 618,764 $ 618,764
Interest income 99,967 99,967
Interest income - loan receivable - 217,828
Interest income - affiliate 46,550 46,550
Gain on sale of equipment 7,500 7,500
------------ ------------
Total income 772,781 990,609
------------ ------------
Expenses
Depreciation 343,087 343,087
Interest expense 103,878 103,878
Equipment management fees - affiliate 28,847 28,847
Operating expenses - affiliate 126,250 126,250
Partnership's share of unconsolidated
real estate venture's loss 30,709 -
------------ ------------
Total expenses 632,771 602,062
------------ ------------
Net income $ 140,010 $ 388,547
============ ============
Net income per limited partnership unit $ 0.15 $ 0.42
============ ============
Balance Sheet Data:
Total assets $13,816,334 $14,064,871
============ ============
Total liabilities $ 2,811,708 $ 2,811,708
Partners' capital (deficit)
General Partner (424,120) (411,693)
Limited Partnership Interests 11,428,746 11,664,856
------------ ------------
Total partners' capital $11,004,626 $11,253,163
============ ============
AMERICAN INCOME FUND I-E,
A MASSACHUSETTS LIMITED PARTNERSHIP
FORM 10-Q/A
INDEX
PART I. FINANCIAL INFORMATION: Page
----
Item 1. Financial Statements (Restated):
Statement of Financial Position
at June 30, 2001 and December 31, 2000 3
Statement of Operations
for the three and six months ended June 30, 2001 and 2000 4
Statement of Changes in Partners' Capital
for the six months ended June 30, 2001 5
Statement of Cash Flows
for the six months ended June 30, 2001 and 2000 6
Notes to the Financial Statements 7
Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations 15
Item 3. Quantitative and Qualitative Disclosures about Market Risk 23
PART II. OTHER INFORMATION:
Item 1 - 6 24
AMERICAN INCOME FUND I-E,
A MASSACHUSETTS LIMITED PARTNERSHIP
STATEMENT OF FINANCIAL POSITION
JUNE 30, 2001 AND DECEMBER 31, 2000
(UNAUDITED)
June 30, December 31,
. 2001 2000
. Restated Restated
ASSETS (See Note 1) (See Note 1)
------------- --------------
Cash and cash equivalents $ 2,512,518 $ 2,087,671
Rents receivable 136,023 227,675
Accounts receivable - other 181,613 32,056
Accounts receivable - affiliate 161,525 85,244
Interest receivable - affiliate 23,147 -
Prepaid expenses 8,872 -
Interest receivable - loan, net of allowance of $777,417
at June 30, 2001 - 587,020
Loan receivable, net of allowance of $419,125
at June 30, 2001 4,370,875 4,790,000
Net investment in sales-type lease 115,556 215,215
Note receivable - affiliate - at fair market value 938,718 938,718
Investment securities - affiliate - at fair market value 127,722 162,313
Equipment at cost, net of accumulated depreciation
of $5,354,078 and $4,823,912 at June 30, 2001
and December 31, 2000, respectively 4,677,940 5,216,254
------------- --------------
Total assets $ 13,254,509 $ 14,342,166
============= ==============
LIABILITIES AND PARTNERS' CAPITAL
Notes payable $ 2,161,348 $ 2,249,301
Accrued interest 14,449 17,870
Accrued liabilities 508,384 481,926
Accrued liabilities - affiliate 166,726 21,651
Deferred rental income 15,861 31,109
------------- --------------
Total liabilities 2,866,768 2,801,857
------------- --------------
Partners' capital (deficit):
General Partner (454,963) (397,335)
Limited Partnership Interests
(883,829.31 Units; initial purchase price of $25 each) 10,842,704 11,937,644
------------- --------------
Total partners' capital 10,387,741 11,540,309
------------- --------------
Total liabilities and partners' capital $ 13,254,509 $ 14,342,166
============= ==============
The accompanying notes are an integral part of these financial statements.
AMERICAN INCOME FUND I-E,
A MASSACHUSETTS LIMITED PARTNERSHIP
STATEMENT OF OPERATIONS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2001 AND 2000
(UNAUDITED)
. For the three months ended For the nine months ended
. September 30, September 30,
. 2001 2000 2001 2000
. Restated Restated Restated Restated
INCOME (See Note 1) (See Note 1) (See Note 1) (See Note 1)
Operating lease revenue $ 431,955 $ 294,311 $ 769,243 $ 618,764
Sales-type lease revenue 3,001 - 6,002 -
Interest income 29,850 26,799 52,471 99,967
Interest income - loan - 173,121 190,397 217,828
Interest income - affiliate 23,147 23,147 46,550 46,550
Gain on sale of equipment - 1,400 50 7,500
------------- ------------- ------------- -------------
Total income 487,953 518,778 1,064,713 990,609
------------- ------------- ------------- -------------
EXPENSES
Depreciation 174,658 155,453 349,314 343,087
Write-down of equipment 189,000 - 189,000 -
Interest expense 40,392 48,153 71,483 103,878
Equipment management fees - affiliate 23,298 13,707 41,754 28,847
Operating expenses - affiliate 241,055 59,416 334,597 126,250
Write-down of impaired loan and interest receivable 1,196,542 - 1,196,542 -
Write-down of investment securities - affiliate - - 34,591 -
------------- ------------- ------------- -------------
Total expenses 1,864,945 276,729 2,217,281 602,062
------------- ------------- ------------- -------------
Net income (loss) $ (1,376,992) $ 242,049 $ (1,152,568) $ 388,547
============= ============= ============= =============
Net income per limited partnership unit $ (1.48) $ 0.26 $ (1.24) $ 0.42
============= ============= ============= =============
Cash distributions declared
per limited partnership unit $ -- $ -- $ -- $ --
============= ============= ============= =============
The accompanying notes are an integral part of these financial statements.
AMERICAN INCOME FUND I-E,
A MASSACHUSETTS LIMITED PARTNERSHIP
STATEMENT OF CHANGES IN PARTNERS' CAPITAL
FOR THE SIX MONTHS ENDED JUNE 30, 2001
(UNAUDITED)
General Limited Partners
Partner
----------
Amount Units Amount Total
Balance at December 31, 2000 (Restated) $(397,335) 883,829.31 $11,937,644 $11,540,309
Net loss (Restated) (57,628) - (1,094,940) (1,152,568)
Unrealized loss on investment
securities - affiliate (665) - (12,639) (13,304)
Less: Reclassification adjustment
for write-down of investment
securities - affiliate 665 - 12,639 13,304
---------- ---------------- ------------ ------------
Comprehensive loss (57,628) - (1,094,940) (1,152,568)
---------- ---------------- ------------ ------------
Balance at June 30, 2001 (Restated) $(454,963) 883,829.31 $10,842,704 $10,387,741
========== ================ ============ ============
The accompanying notes are an integral part of these financial statements.
AMERICAN INCOME FUND I-E,
A MASSACHUSETTS LIMITED PARTNERSHIP
STATEMENT OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2001 AND 2000
(UNAUDITED)
. 2001 2000
. Restated Restated
. (See Note 1) (See Note 1)
CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES
Net income (loss) $ (1,152,568) $ 388,547
Adjustments to reconcile net income (loss) to net
cash provided by operating activities:
Depreciation 349,314 343,087
Write-down of impaired loan and interest receivable 1,196,542 -
Write-down of equipment 189,000 -
Sales-type lease revenue (6,002) -
Write-down of investment securities - affiliate 34,591 -
Gain on sale of equipment (50) (7,500)
Changes in assets and liabilities:
Rents receivable 91,652 12,761
Accounts receivable - other (149,557) -
Accounts receivable - affiliate (76,281) 490,830
Interest receivable - affiliate (23,147) -
Prepaid expenses (8,872) -
Interest receivable - loan (190,397) (217,828)
Collections on net investment in sales-type lease 105,661 -
Accrued interest (3,421) (4,837)
Accrued liabilities 26,458 (166,623)
Accrued liabilities - affiliate 145,075 (5,170)
Deferred rental income (15,248) (15,831)
------------- -------------
Net cash provided by operating activities 512,750 817,436
------------- -------------
CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES
Proceeds from equipment sales 50 7,500
Issuance of loan receivable - (4,790,000)
------------- -------------
Net cash provided by (used in) investing activities 50 (4,782,500)
------------- -------------
CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES
Proceeds from notes payable 1,256,951 131,618
Principal payments - notes payable (1,344,904) (268,700)
Distributions paid - (235,495)
------------- -------------
Net cash used in financing activities (87,953) (372,577)
------------- -------------
Net increase (decrease) in cash and cash equivalents 424,847 (4,337,641)
Cash and cash equivalents at beginning of period 2,087,671 6,089,722
------------- -------------
Cash and cash equivalents at end of period $ 2,512,518 $ 1,752,081
============= =============
SUPPLEMENTAL INFORMATION
Cash paid during the period for interest $ 74,904 $ 108,715
============= =============
See Note 8 to the financial statements regarding the reduction of the
Partnership's carrying value of its investment securities - affiliate during the
six months ended June 30, 2001.
See Note 10 to the financial statements regarding the refinancing of one of the
Partnership's notes payable in February 2001.
The accompanying notes are an integral part of these financial statements.
AMERICAN INCOME FUND I-E,
A MASSACHUSETTS LIMITED PARTNERSHIP
NOTES TO THE FINANCIAL STATEMENTS
JUNE 30, 2001
(UNAUDITED)
NOTE 1 - RESTATEMENT OF FINANCIAL STATEMENTS
- --------------------------------------------------
After American Income Fund I-E, a Massachusetts Limited Partnership ("the
Partnership") filed its Annual Report on Form 10-K/A Amendment No. 1 to Form
10-K (the "2000 10-K") for the year ended December 31, 2000 and its Form 10-Q
for the quarter ended June 30, 2001 (the "June 30, 2001 Form 10-Q") with the
United States Securities and Exchange Commission ("SEC"), the Partnership
determined that the accounting treatment for the loan receivable from Echelon
Residential Holdings LLC ("Echelon Residential Holdings") required revision, as
explained below.
As reported in the 2000 10-K and the June 30, 2001 Form 10-Q, on March 8, 2000,
the Partnership and 10 affiliated partnerships (the ''Exchange Partnerships'')
collectively loaned $32 million to Echelon Residential Holdings, a newly formed
real estate company. The Partnership's loan to Echelon Residential Holdings is
$4,790,000. Echelon Residential Holdings, through a wholly owned subsidiary
(Echelon Residential LLC), used the loan proceeds to acquire various real estate
assets from Echelon International Corporation, an unrelated Florida-based real
estate company. The loan has a term of 30 months, maturing on September 8, 2002
and an annual interest rate of 14% for the first 24 months and 18% for the final
six months. Interest accrues and compounds monthly and is payable at maturity.
In connection with the transaction, Echelon Residential Holdings has pledged a
security interest in all of its right, title and interest in and to its
membership interests in Echelon Residential LLC to the Exchange Partnerships as
collateral.
The loan receivable was previously accounted for and reported in accordance with
the guidance for Acquisition, Development and Construction Arrangements ("ADC
arrangements") in the Partnership's financial statements as of and for each of
the three and six months ended June 30, 2001 and 2000, respectively. The loan
was presented as an investment in a real estate venture and was presented net of
the Partnership's share of losses in Echelon Residential Holdings. The
Partnership was allocated its proportionate share of the unconsolidated real
estate venture's net loss, excluding the interest expense on the loan, based on
the balance of its loan receivable in relation to the real estate venture's
total equity and notes payable, including the ADC arrangements. For the three
and six month periods ended June 30, 2001 and June 30, 2000, the Partnership's
share of losses in Echelon Residential Holdings was $110,282 and $208,587, and
$26,002 and $30,709, respectively, and was reflected on the Statement of
Operations as ''Partnership's share of unconsolidated real estate venture's
loss''.
Subsequent to the issuance of the 2000 Form 10-K and the June 30, 2001 Form
10-Q, the Partnership determined that the loan receivable should be accounted
for consistent with its legal form and the Partnership should recognize the
interest income, as calculated per the contractual terms of the loan agreement
to the extent such interest income was evaluated as likely to be collected. The
loan receivable and related interest should be evaluated for impairment under
Statement of Financial Accounting Standards No. 114 "Accounting by Creditors for
Impairment of a Loan".
Accordingly, the Partnership reversed the proportionate share of losses in
Echelon Residential Holdings of $110,282 and $208,587, respectively, previously
recorded during the three and six months ended June 30, 2001 and $26,022 and
$30,709, respectively, for the three and six months ended June 30, 2000. The
Partnership also recognized interest income of $190,397 during the six months
ended June 30, 2001 and $173,121 and $217,828, during the three and six months
ended June 30, 2000, respectively.
In addition, during the second quarter of 2001, the General Partner determined
that recoverability of the loan receivable had been impaired and at June 30,
2001 recorded an impairment of $419,125, reflecting the General Partner's
current assessment of the amount of loss that is likely to be incurred by the
Partnership. In addition to the write-down recorded at June 30, 2001, the
Partnership reserved all accrued interest of $777,417 recorded on the loan
receivable through March 31, 2001 and has ceased accruing interest on its loan
receivable from Echelon Residential Holdings, effective April 1, 2001.
These adjustments resulted in a net decrease in earnings for the three and six
months ended June 30, 2001 of $1,086,260 and $797,558, respectively, or $1.17
and $0.86, per limited partnership unit. The adjustments resulted in a net
increase to earnings for the three and six months ended June 30, 2000 of
$199,143 and $248,537, respectively, or $0.21 and $0.27, per limited partnership
unit. As a result, the accompanying financial statements for each of the three
and six months ended June 30, 2001 and June 30, 2000 and the Partnership's
Statement of Financial Position as of December 31, 2000 have been restated from
the amounts previously reported.
NOTE 2 - BASIS OF PRESENTATION
- -----------------------------------
The financial statements, as restated, presented herein are prepared in
conformity with accounting principles generally accepted in the United States
for interim financial reporting and the instructions for preparing Form 10-Q
under Rule 10-01 of Regulation S-X of the Securities and Exchange Commission and
are unaudited. As such, these financial statements do not include all
information and footnote disclosures required under accounting principles
generally accepted in the United States for complete financial statements and,
accordingly, the accompanying financial statements should be read in conjunction
with the footnotes presented in the Partnership's 2000 Annual Report. Except as
disclosed herein, there has been no material change to the information presented
in the footnotes to the 2000 Annual Report on Amendment No.2 Form 10-K/A.
In the opinion of management, all adjustments (consisting of normal and
recurring adjustments) considered necessary to present fairly the financial
position at June 30, 2001 and December 31, 2000 and results of operations for
the three and six month periods ended June 30, 2001 and 2000 have been made and
are reflected. Operating results for the six months ended June 30, 2001 are not
necessarily indicative of the results that may be expected for the entire year.
NOTE 3 - CASH
- ----------------
At June 30, 2001, the Partnership had $2,411,954 invested in federal agency
discount notes, repurchase agreements secured by U.S. Treasury Bills or
interests in U.S. Government securities, or other highly liquid overnight
investments.
NOTE 4 - REVENUE RECOGNITION
- --------------------------------
Rents are payable to the Partnership monthly, quarterly or semi-annually and no
significant amounts are calculated on factors other than the passage of time.
The leases are accounted for as operating leases and are noncancellable. Rents
received prior to their due dates are deferred. In certain instances, the
Partnership may enter renewal or re-lease agreements which expire beyond the
Partnership's anticipated dissolution date. This circumstance is not expected
to prevent the orderly wind-up of the Partnership's business activities as the
General Partner and EFG would seek to sell the then-remaining equipment assets
either to the lessee or to a third party, taking into consideration the amount
of future noncancellable rental payments associated with the attendant lease
agreements. See also Note 11 regarding the Class Action Lawsuit. Future
minimum rents for operating leases of $2,443,519 are due as follows:
For the year ending June 30, 2002 $ 767,900
2003 765,650
2004 628,664
2005 281,305
----------
. Total $2,443,519
==========
Future minimum rents for operating leases does not include the operating leases
for which the lease payments are based on the usage of the equipment leased.
In June 2001, the Partnership and certain affiliated investment programs
(collectively, the "Programs") executed an agreement with the existing lessee,
Reno Air, Inc. ("Reno"), to early terminate the lease of a McDonnell Douglas
MD-87 aircraft that had been scheduled to expire in January 2003. The Programs
received an early termination fee of $840,000 and a payment of $400,000 for
certain maintenance required under the existing lease agreement. The
Partnership's share of the early termination fee was $146,412, which was
recognized as operating lease revenue during the three months ended June 30,
2001 and its share of the maintenance payment was $69,720, which was accrued as
a maintenance obligation at June 30, 2001. Coincident with the termination of
the Reno lease, the aircraft was re-leased to Aerovias de Mexico, S.A. de C.V.
for a term of four years. The Programs will receive rents of $6,240,000 over
the lease term, of which the Partnership's share is $1,087,632.
Lease payments for the sales-type lease are due monthly and the related revenue
is recognized by a method, which produces a constant periodic rate of return on
the outstanding investment in the lease. Future minimum lease payments for the
sales-type lease of $123,056 are due through the date of the lease expiration in
January 2002.
NOTE 5 - EQUIPMENT
- ---------------------
The following is a summary of equipment owned by the Partnership at June 30,
2001. Remaining Lease Term (Months), as used below, represents the number of
months remaining from June 30, 2001 under contracted lease terms and is
presented as a range when more than one lease agreement is contained in the
stated equipment category. A Remaining Lease Term equal to zero reflects
equipment either held for sale or re-lease or being leased on a month-to-month
basis. In the opinion of EFG, the acquisition cost of the equipment did not
exceed its fair market value.
Remaining
Lease
Term Equipment
Equipment Type (Months) at Cost
- ------------------------------------------- ---------- ------------
Aircraft 0-48 $ 5,659,663
Trailers and intermodal containers 27 1,756,524
Locomotives 33 1,522,810
Materials handling 0-6 1,093,021
------------
Total equipment cost . 10,032,018
Accumulated depreciation . (5,354,078)
------------
Equipment, net of accumulated depreciation . $ 4,677,940
============
At June 30, 2001, the Partnership's equipment portfolio included equipment
having a proportionate original cost of approximately $8,940,000, representing
approximately 89% of total equipment cost.
Certain of the equipment and related lease payment streams were used to secure
term loans with third-party lenders. The preceding summary of equipment includes
leveraged equipment having an original cost of approximately $5,250,000 and a
net book value of approximately $3,125,000 at June 30, 2001 (see Note 10).
The summary above includes the Partnership's interest in a McDonnell Douglas
MD-82 aircraft, which had been leased to Finnair OY through April 2001. Upon
expiration of the lease, the aircraft was returned to the General Partner. The
Partnership's interest in this aircraft had an original cost of approximately
$1,360,000 and a net book value of approximately $680,000 at June 30, 2001.
The General Partner is attempting to remarket this aircraft.
The Partnership accounts for impairment of long-lived assets in accordance with
Statement of Financial Accounting Standards ("SFAS") No. 121, "Accounting for
the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed of"
which was issued in March 1995. SFAS No. 121 requires that long-lived assets be
reviewed for impairment whenever events or changes in circumstances indicate
that the net book value of the assets may not be recoverable from undiscounted
future cash flows. During the three months ended June 30, 2001, the Partnership
recorded a write-down of equipment, representing an impairment to the carrying
value of the Partnership's interest in the McDonnell Douglas MD-82 aircraft
discussed above. The resulting charge of $189,000 was based on a comparison of
estimated fair value and carrying value of the Partnership's interest in the
aircraft.
NOTE 6 - LOAN RECEIVABLE
- ----------------------------
On March 8, 2000, the Partnership and 10 affiliated partnerships (the ''Exchange
Partnerships'') collectively loaned $32 million to Echelon Residential Holdings,
a newly formed real estate company. Echelon Residential Holdings is owned by
several investors, including James A. Coyne, Executive Vice President of EFG.
In addition, certain affiliates of the General Partner made loans to Echelon
Residential Holdings in their individual capacities.
The Partnership's original loan was $4,790,000. Echelon Residential Holdings,
through a wholly-owned subsidiary (Echelon Residential LLC), used the loan
proceeds to acquire various real estate assets from Echelon International
Corporation, an unrelated Florida-based real estate company. The loan has a term
of 30 months, maturing on September 8, 2002, and an annual interest rate of 14%
for the first 24 months and 18% for the final six months. Interest accrues and
compounds monthly and is payable at maturity. In connection with the
transaction, Echelon Residential Holdings has pledged a security interest in all
of its right, title and interest in and to its membership interests in Echelon
Residential LLC to the Exchange Partnerships as collateral.
The summarized financial information for Echelon Residential Holdings as of and
for the periods ended June 30, 2001 and 2000, respectively, is as follows:
(Unaudited)
As of and for the periods ended
June 30,
2001 2000
------------ ------------
Total assets $79,159,776 $54,704,360
Total liabilities $85,455,528 $48,386,270
Minority interest $ 1,782,982 $ 2,527,750
Total equity (deficit) $(8,078,734) $ 3,790,340
Total revenues $ 1,705,679 $ 905,751
Total expenses, minority interest
and equity in loss of unconsolidated
joint venture $ 5,924,774 $ 2,593,700
Net loss $(4,219,095) $(1,687,949)
During the second quarter of 2001, the General Partner determined that
recoverability of the loan receivable had been impaired and at June 30, 2001
recorded an impairment of $419,125, reflecting the General Partner's current
assessment of the amount of loss that is likely to be incurred by the
Partnership. In addition to the write-down recorded at June 30, 2001, the
Partnership reserved all accrued interest of $777,417 recorded on the loan
receivable through March 31, 2001 and has ceased accruing interest on its loan
receivable from Echelon Residential Holdings, effective April 1, 2001.
The write-down was precipitated principally by a slowing U.S. economy and its
effects on the real estate development industry. The economic outlook for the
properties that existed when the loan was funded has deteriorated and inhibited
the ability of Echelon Residential Holdings' management to secure low-cost
sources of development capital, including but not limited to joint-venture or
equity partners. In response to these developments and lower risk tolerances in
the credit markets, the management of Echelon Residential Holdings decided in
the second quarter of 2001 to concentrate its prospective development activities
within the southeastern United States and, therefore, to dispose of development
sites located elsewhere. In May 2001, Echelon Residential Holdings closed its
Texas-based development office; and since the beginning of 2001, the company has
sold three of nine properties (two in July 2001 and one in October 2001). As of
November 2001, one additional property is under contract to be sold, subject to
due diligence that remains pending. As a result of these developments, the
General Partner does not believe that Echelon Residential Holdings will realize
the profit levels originally believed to be achievable from either selling these
properties as a group or developing all of them as multi-family residential
communities.
NOTE 7 - NET INVESTMENT IN SALES-TYPE LEASE
- --------------------------------------------------
The Partnership's net investment in a sales-type lease is the result of the
conditional sale of the Partnership's proportionate interest in a Boeing 737
aircraft executed in October 2000. The title to the aircraft transfers to Royal
Aviation Inc., at the expiration of the lease term. The sale of the aircraft
has been recorded by the Partnership as a sales-type lease, with a lease term
expiring in January 2002. For the three and six month periods ended June 30,
2001, the Partnership recognized sales-type lease revenue of $3,001 and $6,002,
respectively, from this lease. At June 30, 2001, the components of the net
investment in the sales-type lease are as follows:
Total minimum lease payments to be received $123,056
Less: Unearned income 7,500
--------
Total $115,556
========
Unearned income is being amortized to revenue over the lease term, expiring in
January 2002.
NOTE 8 - INVESTMENT SECURITIES - AFFILIATE AND NOTE RECEIVABLE - AFFILIATE
- --------------------------------------------------------------------------------
As a result of an exchange transaction in 1997, the Partnership is the
beneficial owner of 42,574 shares of Semele Group Inc. ("Semele") common stock
and holds a beneficial interest in a note from Semele (the "Semele Note") of
$938,718. The Semele Note matures in April 2003 and bears an annual interest
rate of 10% with mandatory principal reductions prior to maturity, if and to the
extent that net proceeds are received by Semele from the sale or refinancing of
its principal real estate asset consisting of an undeveloped 274-acre parcel of
land near Malibu, California. The Partnership recognized interest income of
$46,550 related to the Semele Note for both of the six months ended June 30,
2001 and 2000.
The exchange in 1997 involved the sale by five partnerships and certain other
affiliates of their beneficial interests in three cargo vessels to Semele in
exchange for cash, Semele common stock and the Semele Note. At the time of the
transaction, Semele was a public company unaffiliated with the general partners
and the partnerships. Subsequently, as part of the exchange transaction, Semele
solicited the consent of its shareholders to, among other things, engage EFG to
provide administrative services and to elect certain affiliates of EFG and the
general partners as members of the board of directors. At that point, Semele
became affiliated with EFG and the general partners. The maturity date of the
Semele Note has been extended. Since the Semele Note was received as
consideration for the sale of the cargo vessels to an unaffiliated party and the
extension of the maturity of the Semele Note is documented in an amendment to
the existing Semele Note and not as a new loan, the general partners of the
owner partnerships do not consider the Semele Note to be within the prohibition
in the Partnership Agreements against loans to or from the general partner and
its affiliates. Nonetheless, the extension of the maturity date might be
construed to be the making of a loan to an affiliate in violation of the
Partnership Agreements and to be a violation of the court's order, in connection
with the settlement of the class action lawsuit discussed in Note 11, that
authorized New Investments while providing that all other provisions of the
Partnership Agreements shall remain in full force and effect.
In accordance with SFAS No. 115, "Accounting for Certain Investments in Debt and
Equity Securities", marketable equity securities classified as
available-for-dale are carried at fair value. At March 31, 2001, the
Partnership determined that the decline in the market value of its Semele common
stock was other-than-temporary. As a result, the Partnership wrote down the
cost of the Semele common stock to $3.3125 per share (the quoted price of the
Semele stock on the NASDAQ SmallCap Market on the date the stock traded closest
to March 31, 2001), for a total realized loss in the six months ended June 30,
2001 of $34,591.
During the three months ended June 30, 2001, the Partnership decreased the
carrying value of its investment in Semele common stock to $3.00 per share (the
quoted price of the Semele stock on the NASDAQ SmallCap Market on the date the
stock traded closest to June 30, 2001), resulting in an unrealized loss of
$13,304 at June 30, 2001. This loss was reported as a component of
comprehensive loss included in the Statement of Changes in Partners' Capital.
NOTE 9 - RELATED PARTY TRANSACTIONS
- ----------------------------------------
All operating expenses incurred by the Partnership are paid by EFG on behalf of
the Partnership and EFG is reimbursed at its actual cost for such expenditures.
Fees and other costs incurred during the six month periods ended June 30, 2001
and 2000, which were paid or accrued by the Partnership to EFG or its
Affiliates, are as follows:
2001 2000
-------- --------
Equipment management fees $ 41,754 $ 28,847
Administrative charges 47,532 50,786
Reimbursable operating expenses
due to third parties 287,065 75,464
-------- --------
Total $376,351 $155,097
======== ========
All rents and proceeds from the sale of equipment are paid directly to either
EFG or to a lender. EFG temporarily deposits collected funds in a separate
interest-bearing escrow account prior to remittance to the Partnership. At June
30, 2001, the Partnership was owed $161,525 by EFG for such funds and the
interest thereon. These funds were remitted to the Partnership in July 2001.
The discussion of the loan to Echelon Residential Holdings in Note 6 above is
incorporated herein by reference.
NOTE 10 - NOTES PAYABLE
- ---------------------------
Notes payable at June 30, 2001 consisted of three installment notes totaling
$2,161,348 payable to banks and institutional lenders. The installment notes
bear an interest rate of either 6.76%, 7.65% or a fluctuating interest rate
based on LIBOR (approximately 4.73% at June 30, 2001) plus a margin. All of the
installment notes are non-recourse and are collateralized by the equipment and
assignment of the related lease payments. The installment notes amortize
monthly and, in addition the Partnership has a balloon payment obligation at the
expiration of the lease term related to one of the two aircraft leased to
Aerovias de Mexico, S.A. de C.V. of $264,310 in September 2004.
In February 2001, the Partnership and certain affiliated investment programs
(collectively "the Programs") refinanced the outstanding indebtedness and
accrued interest related to the aircraft on lease to Aerovias de Mexico, S.A. de
C.V. In addition to refinancing the Programs' total existing indebtedness and
accrued interest of $4,758,845, the Programs received additional debt proceeds
of $3,400,177. The Partnership's aggregate share of the refinanced and new
indebtedness was $792,567 including $462,274 used to repay the existing
indebtedness on the refinanced aircraft. The Partnership used a portion of its
share of the additional proceeds of $330,293 to repay the outstanding balance of
the indebtedness and accrued interest related to the aircraft then on lease to
Finnair OY of $85,579 and certain aircraft reconfiguration costs that the
Partnership had accrued at December 31, 2000.
In June 2001, the Partnership and certain affiliated investment programs
(collectively, the "Reno Programs") executed an agreement with the existing
lessee, Reno Air, Inc. ("Reno"), to early terminate the lease of a McDonnell
Douglas MD-87 aircraft that had been scheduled to expire in January 2003.
Coincident with the termination of the Reno lease, the aircraft was re-leased to
Aerovias de Mexico, S.A. de C.V. for a term of four years. (See Note 4 -
Revenue Recognition). The Reno Programs executed a debt agreement with a new
lender collateralized by the aircraft and assignment of the Aerovias de Mexico,
S.A. de C.V. lease payments. The Reno Programs received debt proceeds of
$5,316,482, of which the Partnership's share was $926,658. The Partnership used
the new debt proceeds and a portion of certain other receipts from Reno to repay
the outstanding balance of the existing indebtedness related to the aircraft of
$970,132 and accrued interest and fees of $14,453. The new indebtedness bears a
fluctuating interest rate based on LIBOR (approximately 4.73% at June 30, 2001)
plus 2.3%.
Management believes that the carrying amount of notes payable approximates fair
value at June 30, 2001 based on its experience and understanding of the market
for instruments with similar terms.
The annual maturities of the notes payable are as follows:
For the year ending June 30, 2002 $ 520,240
2003 558,593
2004 550,632
2005 531,883
----------
. Total $2,161,348
==========
NOTE 11 - LEGAL PROCEEDINGS
- -------------------------------
As described more fully in the Partnership's Annual Report on Form 10-K/A
Amendment No. 2 for the year ended December 31, 2000, the Partnership is a
Nominal Defendant in a Class Action Lawsuit, the outcome of which could
significantly alter the nature of the Partnership's organization and its future
business operations.
On March 12, 2001, after a status conference and hearing, the Court issued an
order that required the parties, no later than May 15, 2001, to advise the Court
on (a) whether the Securities and Exchange Commission ("SEC") had completed its
review of the solicitation statement and related materials submitted to the SEC
in connection with the proposed settlement, and (b) whether the parties
requested the Court to schedule a hearing for final approval of the proposed
settlement or were withdrawing the proposed settlement from judicial
consideration and resuming the litigation of the Plaintiffs' claims.
On May 11, 2001, the general partners of the partnerships that are nominal
defendants in the Class Action Lawsuit received a letter dated May 10, 2001 from
the Associate Director and Chief Counsel of the Division of Investment
Management of the SEC informing the general partners that the staff of the
Division believes that American Income Partners V-A Limited Partnership,
American Income Partners V-B Limited Partnership, American Income Partners V-C
Limited Partnership, American Income Partners V-D Limited Partnership, American
Income Fund I-A, American Income Fund I-B, American Income Fund I-E and AIRFUND
II International Limited Partnership (the "Designated Partnerships") are
investment companies as defined in Section 3(a)(1)(c) of the Investment Company
Act of 1940, as amended (the "1940 Act"). The SEC staff noted that Section 7 of
the 1940 Act makes it unlawful for an unregistered investment company to offer
or sell or purchase any security or engage in any business in interstate
commerce. Accordingly, Section 7 would prohibit any partnership that is an
unregistered investment company from engaging in any business in interstate
commerce, except transactions that are merely incidental to its dissolution.
The letter also stated that the Division is considering enforcement action with
respect to this matter. Noting that the parties to the Class Action Lawsuit
were scheduled to appear before the court in the near future to consider a
proposed settlement, and that the SEC staff's views, as expressed in the letter,
are relevant to the specific matters that will be considered by the court at the
hearing, the SEC staff submitted the letter to the court for its consideration.
On May 15, 2001, Defendants' Counsel filed with the court Defendants' Status
Report pursuant to the court's March 12, 2001 Order. Defendants reported that,
notwithstanding the parties' best efforts, the staff of the SEC has not
completed its review of the solicitation statement in connection with the
proposed settlement of the Class Action Lawsuit. Nonetheless, the Defendants
stated their belief that the parties should continue to pursue the court's final
approval of the proposed settlement. In this regard, the Defendants also have
maintained, on the advice of special 1940 Act counsel that, even if the 1940 Act
applies to the Designated Partnerships, the 1940 Act does not prohibit going
forward with the proposed settlement, as that transaction is merely incidental
to a dissolution of the Partnerships and therefore is not subject to the
prohibitions of Section 7 of the 1940 Act.
The Defendants also referred to the SEC staff's letter of May 10, 2001 asserting
that certain of the partnerships are investment companies and special 1940 Act
counsel's submissions to the SEC staff setting forth the reasons why the 1940
Act does not apply to the Designated Partnerships, noting that counsel had
informed the staff of the Division of Investment Management that, based upon
counsel's understanding of the surrounding circumstances and after an in-depth
analysis of the applicable law, counsel is willing to issue an opinion of the
firm that none of the partnerships is an investment company under the 1940 Act.
The Defendants stated their belief that the proposed settlement is still viable
and in the best interests of the parties and that final approval should be
pursued. The Defendants advised the court that they believe that if the court
were to address the issue of whether or not the 1940 Act applies to the
partnerships and the proposed consolidation, it could remove the major obstacle
to the settlement being finally consummated. The Defendants also requested that
the court schedule a hearing to address on a preliminary basis the objection to
the proposed settlement raised in the staff's May 10, 2001 letter.
Plaintiffs' Counsel also submitted a Plaintiffs' Status Report to the court on
May 15, 2001 in which they reported that the SEC review has not been concluded
and that they notified the Defendants that they would not agree to continue to
stay the further prosecution of the litigation in favor of the settlement and
that they intend to seek court approval to immediately resume active prosecution
of the claims of the Plaintiffs. Plaintiffs' Counsel stated in the Report that
the "[p]laintiffs continue to believe that the settlement is in the best
interests of the Operating Partnership Sub-class. However, since the SEC has
yet to complete its review of the proxy, the Plaintiffs do not believe that the
litigation should continue to be stayed so that the SEC may continue its
regulatory review for an indefinite period of time." Plaintiffs requested a
pre-trial conference to schedule filing of Plaintiffs' motion for class
certification on or before May 29, 2001 and resumption of merits discovery and
discovery related to the class certification motion.
Subsequently, after a status conference on May 31 2001, the court issued an
order on June 4, 2001 setting a trial date of March 4, 2002, referred the case
to mediation and referred discovery to a magistrate judge. The Defendant's and
Plaintiff's Counsel have continued to negotiate toward a settlement and have
reached agreement as to its principal business terms. As part of the
settlement, EFG has agreed to buy the loans made by the Exchange Partnerships to
Echelon Residential Holdings for an aggregate of $32 million plus interest at
7.5% per annum, if they are not repaid prior to or at their scheduled maturity
date. Upon completion of a stipulation of settlement, the parties will submit
the settlement to the court for approval.
There can be no assurance that a settlement of the sub-class involving the
Exchange Partnerships will receive final Court approval and be effected.
However, in the absence of a final settlement approved by the Court, the
Defendants intend to defend vigorously against the claims asserted in the Class
Action Lawsuit. Neither the General Partner nor its affiliates can predict with
any degree of certainty the cost of continuing litigation to the Partnership or
the ultimate outcome.
AMERICAN INCOME FUND I-E,
A MASSACHUSETTS LIMITED PARTNERSHIP
FORM 10-Q/A
PART I. FINANCIAL INFORMATION
Item 2. Management's Discussion and Analysis of Financial Condition and Results
- --------------------------------------------------------------------------------
of Operations.
- ---------------
Certain statements in this quarterly report of American Income Fund I-E, a
Massachusetts Limited Partnership (the "Partnership") that are not historical
fact constitute "forward-looking statements" within the meaning of the Private
Securities Litigation Reform Act of 1995 and are subject to a variety of risks
and uncertainties. There are a number of factors that could cause actual
results to differ materially from those expressed in any forward-looking
statements made herein. These factors include, but are not limited to, the
outcome of the Class Action Lawsuit described in Note 11 to the accompanying
financial statements, the remarketing of the Partnership's equipment, and the
performance of the Partnership's non-equipment assets.
The Investment Company Act of 1940 (the "1940 Act") places restrictions on the
capital structure and business activities of companies registered thereunder.
The Partnership has active business operations in the financial services
industry, including equipment leasing, the loan to Echelon Residential Holdings
LLC ("Echelon Residential Holdings") and its ownership of securities of Semele
Group Inc. ("Semele"). The Partnership does not intend to engage in investment
activities in a manner or to an extent that would require the Partnership to
register as an investment company under the 1940 Act. However, it is possible
that the Partnership may unintentionally engage in an activity or activities
that may be construed to fall within the scope of the 1940 Act. The General
Partner is engaged in discussions with the staff of the Securities and Exchange
Commission ("SEC") regarding whether or not the Partnership may be an
inadvertent investment company as a consequence of the above-referenced loan. If
the Partnership were determined to be an unregistered investment company, its
business would be adversely affected. The 1940 Act, among other things,
prohibits an unregistered investment company from offering securities for sale
or engaging in any business in interstate commerce and, consequently, leases and
contracts entered into by partnerships that are unregistered investment
companies may be voidable. The General Partner has consulted counsel and
believes that the Partnership is not an investment company. The General Partner
has determined to take action to avoid the Partnership being deemed an
investment company by disposing or acquiring certain assets that it might not
otherwise dispose or acquire.
On May 11, 2001, the general partners of the partnerships that are nominal
defendants in the Class Action Lawsuit received a letter dated May 10, 2001 from
the Associate Director and Chief Counsel of the Division of Investment
Management of the SEC informing the general partners that the staff of the
Division believes that American Income Partners V-A Limited Partnership,
American Income Partners V-B Limited Partnership, American Income Partners V-C
Limited Partnership, American Income Partners V-D Limited Partnership, American
Income Fund I-A, American Income Fund I-B, American Income Fund I-E and AIRFUND
II International Limited Partnership (the "Designated Partnerships") are
investment companies as defined in Section 3(a)(1)(c) of the 1940 Act. The
letter also stated that the Division is considering enforcement action with
respect to this matter. Noting that the parties to the Class Action Lawsuit
were scheduled to appear before the court in the near future to consider a
proposed settlement, and that the SEC staff's views, as expressed in the letter,
are relevant to the specific matters that will be considered by the court at the
hearing, the SEC staff submitted the letter to the court for its consideration.
On May 15, 2001, Defendants' Counsel filed with the court Defendants' Status
Report pursuant to the court's March 12, 2001 Order. Defendants reported that,
notwithstanding the parties' best efforts, the staff of the SEC has not
completed its review of the solicitation statement in connection with the
proposed settlement of the Class Action Lawsuit. Nonetheless, the Defendants
stated their belief that the parties should continue to pursue the court's final
approval of the proposed settlement. In this regard, the Defendants also have
maintained, on the advice of special 1940 Act counsel that, even if the 1940 Act
applies to the Designated Partnerships, the 1940 Act does not prohibit going
forward with the proposed settlement, as that transaction is merely incidental
to a dissolution of the Partnerships and therefore is not subject to the
prohibitions of Section 7 of the 1940 Act.
The Defendants also referred to the SEC staff's letter of May 10, 2001 asserting
that certain of the partnerships are investment companies and special 1940 Act
counsel's submissions to the SEC staff setting forth the reasons why the 1940
Act does not apply to the Designated Partnerships, noting that counsel had
informed the staff of the Division of Investment Management that, based upon
counsel's understanding of the surrounding circumstances and after an in-depth
analysis of the applicable law, counsel is willing to issue an opinion of the
firm that none of the partnerships is an investment company under the 1940 Act.
The Defendants stated their belief that the proposed settlement is still viable
and in the best interests of the parties and that final approval should be
pursued. The Defendants advised the court that they believe that if the court
were to address the issue of whether or not the 1940 Act applies to the
partnerships and the proposed consolidation, it could remove the major obstacle
to the settlement being finally consummated. The Defendants also requested that
the court schedule a hearing to address on a preliminary basis the objection to
the proposed settlement raised in the staff's May 10, 2001 letter.
Plaintiffs' Counsel also submitted a Plaintiffs' Status Report to the court on
May 15, 2001 in which they reported that the SEC review has not been concluded
and that they notified the Defendants that they would not agree to continue to
stay the further prosecution of the litigation in favor of the settlement and
that they intend to seek court approval to immediately resume active prosecution
of the claims of the Plaintiffs. Plaintiffs' Counsel stated in the Report that
the "[p]laintiffs continue to believe that the settlement is in the best
interests of the Operating Partnership Sub-class. However, since the SEC has
yet to complete its review of the proxy, the Plaintiffs do not believe that the
litigation should continue to be stayed so that the SEC may continue its
regulatory review for an indefinite period of time." Plaintiffs requested a
pre-trial conference to schedule filing of Plaintiffs' motion for class
certification on or before May 29, 2001 and resumption of merits discovery and
discovery related to the class certification motion.
Subsequently, after a status conference on May 31 2001, the court issued an
order on June 4, 2001 setting a trial date of March 4, 2002, referred the case
to mediation and referred discovery to a magistrate judge. The Defendant's and
Plaintiff's Counsel have continued to negotiate toward a settlement and have
reached agreement as to its principal business terms. As part of the
settlement, EFG has agreed to buy the loans made by the Exchange Partnerships to
Echelon Residential Holdings for an aggregate of $32 million plus interest at
7.5% per annum, if they are not repaid prior to or at their scheduled maturity
date. Upon completion of a stipulation of settlement, the parties will submit
the settlement to the court for approval.
There can be no assurance that a settlement of the sub-class involving the
Exchange Partnerships will receive final Court approval and be effected.
However, in the absence of a final settlement approved by the Court, the
Defendants intend to defend vigorously against the claims asserted in the Class
Action Lawsuit. Neither the General Partner nor its affiliates can predict with
any degree of certainty the cost of continuing litigation to the Partnership or
the ultimate outcome.
The loan receivable from Echelon Residential Holdings was previously accounted
for and reported in accordance with the guidance for Acquisition, Development
and Construction Arrangements ("ADC arrangements") in the Partnership's
financial statements as of and for each of the three and six months ended June
30, 2001 and 2000, respectively. The loan was presented as an investment in a
real estate venture and was presented net of the Partnership's share of losses
in Echelon Residential Holdings. The Partnership was allocated its proportionate
share of the unconsolidated real estate venture's net loss, excluding the
interest expense on the loan, based on the balance of its loan receivable in
relation to the real estate venture's total equity and notes payable, including
the ADC arrangements.
Subsequent to the issuance of the 2000 Form 10-K and the June 30, 2001 Form
10-Q, the Partnership determined that the loan receivable should be accounted
for consistent with its legal form and the Partnership should recognize the
interest income, as calculated per the contractual terms of the loan agreement
to the extent such interest income was evaluated as likely to be collected. The
loan receivable and related interest should be evaluated for impairment under
Statement of Financial Accounting Standards No. 114 "Accounting by Creditors for
Impairment of a Loan".
Accordingly, the Partnership reversed the proportionate share of losses in
Echelon Residential Holdings of $110,282 and $208,587, respectively, previously
recorded during the three and six months ended June 30, 2001 and $26,022 and
$30,709, respectively, for the three and six months ended June 30, 2000. The
Partnership also recognized interest income of $190,397 during the six months
ended June 30, 2001 and $173,121 and $217,828, during the three and six months
ended June 30, 2000, respectively.
In addition, during the second quarter of 2001, the General Partner determined
that recoverability of the loan receivable had been impaired and at June 30,
2001 recorded an impairment of $419,125, reflecting the General Partner's
current assessment of the amount of loss that is likely to be incurred by the
Partnership. In addition to the write-down recorded at June 30, 2001, the
Partnership reserved all accrued interest of $777,417 recorded on the loan
receivable through March 31, 2001 and has ceased accruing interest on its loan
receivable from Echelon Residential Holdings, effective April 1, 2001.
The write-down was precipitated principally by a slowing U.S. economy and its
effects on the real estate development industry. The economic outlook for the
properties that existed when the loan was funded has deteriorated and inhibited
the ability of Echelon Residential Holdings' management to secure low-cost
sources of development capital, including but not limited to joint-venture or
equity partners. In response to these developments and lower risk tolerances in
the credit markets, the management of Echelon Residential Holdings decided in
the second quarter of 2001 to concentrate its prospective development activities
within the southeastern United States and, therefore, to dispose of development
sites located elsewhere. In May 2001, Echelon Residential Holdings closed its
Texas-based development office; and since the beginning of 2001, the company has
sold three of nine properties (two in July 2001 and one in October 2001). As of
November 2001, one additional property is under contract to be sold, subject to
due diligence that remains pending. As a result of these developments, the
General Partner does not believe that Echelon Residential Holdings will realize
the profit levels originally believed to be achievable from either selling these
properties as a group or developing all of them as multi-family residential
communities.
These adjustments resulted in a net decrease in earnings for the three and six
months ended June 30, 2001 of $1,086,260 and $797,558, respectively, or $1.17
and $0.86, per limited partnership unit. The adjustments resulted in a net
increase to earnings for the three and six months ended June 30, 2000 of
$199,143 and $248,537, respectively, or $0.21 and $0.27, per limited partnership
unit. As a result, the accompanying financial statements for each of the three
and six months ended June 30, 2001 and June 30, 2000 and the Partnership's
Statement of Financial Position as of December 31, 2000 have been restated from
the amounts previously reported.
Three and six months ended June 30, 2001 compared to the three and sixth months
- --------------------------------------------------------------------------------
ended June 30, 2000
- ----------------------
The Partnership was organized in 1991 as a direct-participation equipment
leasing program to acquire a diversified portfolio of capital equipment subject
to lease agreements with third parties. Presently, the Partnership is a Nominal
Defendant in a Class Action Lawsuit, the outcome of which could significantly
alter the nature of the Partnership's organization and its future business
operations. (See Note 11 to the financial statements.) Pursuant to the Amended
and Restated Agreement and Certificate of Limited Partnership (the "Restated
Agreement, as amended,") the Partnership is scheduled to be dissolved by
December 31, 2002. However, the General Partner does not expect that the
Partnership will be dissolved until such time as the Class Action Lawsuit is
settled or adjudicated.
Results of Operations
- -----------------------
For the three and six month periods ended June 30, 2001, the Partnership
recognized operating lease revenue of $431,955 and $769,243, respectively,
compared to $294,311 and $618,764, respectively, for the same periods in 2000.
The increase in operating lease revenue from 2000 to 2001 resulted from the
September 2000 re-lease of a McDonnell Douglas MD-82 aircraft and a Boeing
737-2H4 aircraft in which the Partnership holds ownership interests and lease
termination proceeds, as discussed below. These increases were partially offset
by the affects on operating lease revenue of the lease term expiration in April
2001 of a second McDonnell Douglas MD-82 aircraft and sales of equipment. In
the future, operating lease revenue is expected to decline due to lease term
expirations and equipment sales.
The lease term associated with a Boeing 737-2H4, in which the Partnership holds
an ownership interest, expired in December 1999. The aircraft was re-leased in
September 2000 to Air Slovakia BWJ Ltd., with a lease term expiring in September
2003. The Partnership recognized operating lease revenue of $52,830 for the six
month period ended June 30, 2001 related to its interest in this aircraft.
The lease term associated with a McDonnell Douglas MD-82 aircraft, in which the
Partnership holds an ownership interest, expired in January 2000. The aircraft
was re-leased in September 2000 to Aerovias de Mexico, S.A. de C.V., with a
lease term expiring in September 2004. The Partnership recognized operating
lease revenue of $96,168 and $19,028 related to this aircraft during the six
month periods ended June 30, 2001 and 2000, respectively.
In June 2001, the Partnership and certain affiliated investment programs
(collectively, the "Reno Programs") executed an agreement with the existing
lessee, Reno Air, Inc. ("Reno"), to early terminate the lease of a McDonnell
Douglas MD-87 aircraft that had been scheduled to expire in January 2003. The
Reno Programs received an early termination fee of $840,000 and a payment of
$400,000 for certain maintenance required under the existing lease agreement.
The Partnership's share of the early termination fee was $146,412, which was
recognized as operating lease revenue during the three months ended June 30,
2001 and its share of the maintenance payment was $69,720, which was accrued as
a maintenance obligation at June 30, 2001. Coincident with the termination of
the Reno lease, the aircraft was re-leased to Aerovias de Mexico, S.A. de C.V.
for a term of four years. The Reno Programs will receive rents of $6,240,000
over the lease term, of which the Partnership's share is $1,087,632.
The General Partner is attempting to remarket the second McDonnell Douglas MD-82
aircraft, in which the Partnership holds an ownership interest. The lease term
associated with this aircraft expired in April 2001 and the aircraft is
currently off lease. The Partnership recognized operating lease revenue of
$68,716 and $103,940 related to this aircraft during the six month periods ended
June 30, 2001 and 2000, respectively.
In October 2000, the Partnership and certain of its affiliates executed a
conditional sales agreement with Royal Aviation Inc. for the sale of the
Partnership's interest in a Boeing 737-2H4 aircraft. This aircraft had been off
lease
from January 2000 through the date of the conditional sale in October 2000. The
title to the aircraft transfers to Royal Aviation Inc., at the expiration of the
lease term. The sale of the aircraft has been recorded by the Partnership as a
sales-type lease, with a lease term expiring in January 2002. For the three and
six month periods ended June 30, 2001, the Partnership recognized sales-type
lease revenue of $3,001 and $6,002, respectively.
The Partnership's equipment portfolio includes certain assets in which the
Partnership holds a proportionate ownership interest. In such cases, the
remaining interests are owned by an affiliated equipment leasing program
sponsored by Equis Financial Group Limited Partnership ("EFG"). Proportionate
equipment ownership enabled the Partnership to further diversify its equipment
portfolio at inception by participating in the ownership of selected assets,
thereby reducing the general levels of risk, which could have resulted from a
concentration in any single equipment type, industry or lessee. The Partnership
and each affiliate individually report, in proportion to their respective
ownership interests, their respective shares of assets, liabilities, revenues,
and expenses associated with the equipment.
Interest income for the three and six month periods ended June 30, 2001 was
$52,997 and $289,418, respectively, compared to $223,067 and $364,345,
respectively, for the same periods in 2000. Interest income is typically
generated from temporary investment of rental receipts and equipment sale
proceeds in short-term instruments and interest on the loans receivable from
Echelon Residential Holdings and Semele. The amount of future interest income is
expected to fluctuate as a result of changing interest rates and the amount of
cash available for investment, among other factors. Interest income during the
three and six month periods ended June 30, 2001 and 2000 included $23,147 and
$46,550, respectively, earned on a note receivable from Semele (see Note 8 to
the financial statements herein).
The loan receivable from Echelon Residential Holdings was previously accounted
for and reported in accordance with the guidance for Acquisition, Development
and Construction Arrangements ("ADC arrangements") in the Partnership's
financial statements as of and for each of the three and six months ended June
30, 2001 and 2000, respectively. The loan was presented as an investment in a
real estate venture and was presented net of the Partnership's share of losses
in Echelon Residential Holdings. The Partnership was allocated its proportionate
share of the unconsolidated real estate venture's net loss, excluding the
interest expense on the loan, based on the balance of its loan receivable in
relation to the real estate venture's total equity and notes payable, including
the ADC arrangements.
Subsequent to the issuance of the 2000 Form 10-K and the June 30, 2001 Form
10-Q, the Partnership determined that the loan receivable should be accounted
for consistent with its legal form and the Partnership should recognize the
interest income, as calculated per the contractual terms of the loan agreement
to the extent such interest income was evaluated as likely to be collected. The
loan receivable and related interest should be evaluated for impairment under
Statement of Financial Accounting Standards No. 114 "Accounting by Creditors for
Impairment of a Loan".
Accordingly, the Partnership reversed the proportionate share of losses in
Echelon Residential Holdings of $110,282 and $208,587, respectively, previously
recorded during the three and six months ended June 30, 2001 and $26,022 and
$30,709, respectively, for the three and six months ended June 30, 2000. The
Partnership also recognized interest income of $190,397 during the six months
ended June 30, 2001 and $173,121 and $217,828, during the three and six months
ended June 30, 2000, respectively.
In addition, during the second quarter of 2001, the General Partner determined
that recoverability of the loan receivable had been impaired and at June 30,
2001 recorded an impairment of $419,125, reflecting the General Partner's
current assessment of the amount of loss that is likely to be incurred by the
Partnership. In addition to the write-down recorded at June 30, 2001, the
Partnership reserved all accrued interest of $777,417 recorded on the loan
receivable through March 31, 2001 and has ceased accruing interest on its loan
receivable from Echelon Residential Holdings, effective April 1, 2001. The
total impairment of $1,196,542 is recorded as a write-down of impaired loan and
interest receivable in the accompanying Statement of Operations for the nine
months ended September 30, 2001.
The write-down was precipitated principally by a slowing U.S. economy and its
effects on the real estate development industry. The economic outlook for the
properties that existed when the loan was funded has deteriorated and inhibited
the ability of Echelon Residential Holdings' management to secure low-cost
sources of development capital, including but not limited to joint-venture or
equity partners. In response to these developments and lower risk tolerances in
the credit markets, the management of Echelon Residential Holdings decided in
the second quarter of 2001 to concentrate its prospective development activities
within the southeastern United States and, therefore, to dispose of development
sites located elsewhere. In May 2001, Echelon Residential Holdings closed its
Texas-based development office; and since the beginning of 2001, the company has
sold three of nine properties (two in July 2001 and one in October 2001). As of
November 2001, one additional property is under contract to be sold, subject to
due diligence that remains pending. As a result of these developments, the
General Partner does not believe that Echelon Residential Holdings will realize
the profit levels originally believed to be achievable from either selling these
properties as a group or developing all of them as multi-family residential
communities.
These adjustments resulted in a net decrease in earnings for the three and six
months ended June 30, 2001 of $1,086,260 and $797,558, respectively, or $1.17
and $0.86, per limited partnership unit. The adjustments resulted in a net
increase to earnings for the three and six months ended June 30, 2000 of
$199,143 and $248,537, respectively, or $0.21 and $0.27, per limited partnership
unit. As a result, the accompanying financial statements for each of the three
and six months ended June 30, 2001 and June 30, 2000 and the Partnership's
Statement of Financial Position as of December 31, 2000 have been restated from
the amounts previously reported.
During the six month period ended June 30, 2001, the Partnership sold fully
depreciated equipment to existing lessees and third parties. These sales
resulted in a net gain, for financial statement purposes, of $50. During the
three and six months ended June 30, 2000, the Partnership sold fully depreciated
equipment resulting in a net gain, for financial statement purposes, of $1,400
and $7,500, respectively.
It cannot be determined whether future sales of equipment will result in a net
gain or a net loss to the Partnership, as such transactions will be dependent
upon the condition and type of equipment being sold and its marketability at the
time of sale. In addition, the amount of gain or loss reported for financial
statement purposes is partly a function of the amount of accumulated
depreciation associated with the equipment being sold.
The ultimate realization of residual value for any type of equipment will be
dependent upon many factors, including EFG's ability to sell and re-lease
equipment. Changing market conditions, industry trends, technological advances,
and many other events can converge to enhance or detract from asset values at
any given time. EFG attempts to monitor these changes in order to identify
opportunities which may be advantageous to the Partnership and which will
maximize total cash returns for each asset.
The total economic value realized upon final disposition of each asset is
comprised of all primary lease term revenue generated from that asset, together
with its residual value. The latter consists of cash proceeds realized upon the
asset's sale in addition to all other cash receipts obtained from renting the
asset on a re-lease, renewal or month-to-month basis. Consequently, the amount
of gain or loss reported in the financial statements is not necessarily
indicative of the total residual value the Partnership achieved from leasing the
equipment.
Depreciation expense for the three and six month periods ended June 30, 2001 was
$174,658 and $349,314, respectively, compared to $155,454 and $343,087,
respectively, for the same periods in 2000. For financial reporting purposes,
to the extent that an asset is held on primary lease term, the Partnership
depreciates the difference between (i) the cost of the asset and (ii) the
estimated residual value of the asset on a straight-line basis over such term.
For purposes of this policy, estimated residual values represent estimates of
equipment values at the date of primary lease expiration. To the extent that
equipment is held beyond its primary lease term, the Partnership continues to
depreciate the remaining net book value of the asset on a straight-line basis
over the asset's remaining economic life.
During the three months ended June 30, 2001, the Partnership also recorded a
write-down of equipment, representing an impairment to the carrying value of the
Partnership's interest in a McDonnell Douglas MD-82 aircraft returned in April
2001 and currently off lease. The resulting charge of $189,000 was based on a
comparison of estimated fair value and carrying value of the Partnership's
interest in the aircraft. The estimate of the fair value was based on (i)
information provided by a third-party aircraft broker and (ii) EFG's assessment
of prevailing market conditions for similar aircraft. Aircraft condition, age,
passenger capacity, distance capability, fuel efficiency, and other factors
influence market demand and market values for passenger jet aircraft.
For the three and six month periods ended June 30, 2001 and 2000, the
Partnership incurred interest expense of $40,392 and $71,483, respectively,
compared to $48,153 and $103,878, respectively, for the same periods in 2000.
In the future, interest expense will decline as the principal balance of notes
payable is reduced through the application of rent receipts to outstanding debt.
Management fees were $23,298 and $41,754, respectively, for the three and six
month periods ended June 30, 2001 and $13,707 and $28,847, respectively, for the
same periods in 2000.
Operating expenses were $241,055 and $334,597 for the three and six months ended
June 30, 2001 compared to $59,415 and $126,250, respectively, for the same
periods in 2000. In 2001, operating expenses included approximately $59,000
related to the Class Action Lawsuit discussed in Note 11 to the financial
statements herein. In addition, operating expenses included approximately
$116,000 of re-marketing and storage costs related to the re-lease of an
aircraft in June 2001, and storage of another aircraft, which was returned to
the General Partner in April 2001, upon its lease term expiration. Other
operating expenses consist principally of administrative charges, professional
service costs, such as audit and other legal fees, as well as printing,
distribution and other remarketing expenses. In certain cases, equipment
storage or repairs and maintenance costs may be incurred in connection with
other equipment being remarketed.
At March 31, 2001, the Partnership determined that the decline in the market
value of its Semele common stock was other than temporary. As a result, the
Partnership wrote down the cost of the Semele common stock to $3.3125 per share
(the quoted price of the Semele stock on the NASDAQ SmallCap Market on the date
the stock traded closest to March 31, 2001), for a total realized loss in the
six months ended June 30, 2001 of $34,591.
Liquidity and Capital Resources and Discussion of Cash Flows
- --------------------------------------------------------------------
The Partnership by its nature is a limited life entity. The Partnership's
principal operating activities derive from asset rental transactions.
Accordingly, the Partnership's principal source of cash from operations is
provided by the collection of periodic rents. These cash inflows are used to
satisfy debt service obligations associated with leveraged leases, and to pay
management fees and operating costs. Operating activities generated net cash
inflows of $512,750 and $817,436 for the six months ended June 30, 2001 and
2000, respectively. The loan to Echelon Residential Holdings and accrued
interest thereon are due in full at maturity on September 8, 2002. Future
renewal, re-lease and equipment sale activities will cause a decline in the
Partnership's lease revenues and corresponding sources of operating cash.
Overall, expenses associated with rental activities, such as management fees,
and net cash flow from operating activities will also decline as the Partnership
remarkets its assets. The Partnership, however, may continue to incur
significant costs to facilitate the successful remarketing of its aircraft in
the future.
Cash realized from asset disposal transactions is reported under investing
activities on the accompanying Statement of Cash Flows. During the six months
ended June 30, 2001 and 2000, the Partnership realized equipment sale proceeds
of $50 and $7,500, respectively. Future inflows of cash from asset disposals
will vary in timing and amount and will be influenced by many factors including,
but not limited to, the frequency and timing of lease expirations, the type of
equipment being sold, its condition and age, and future market conditions.
At June 30, 2001, the Partnership was due aggregate future minimum lease
payments of $2,566,575 from contractual operating and sales-type lease
agreements (see Note 4 to the financial statements), a portion of which will be
used to amortize the principal balance of notes payable of $2,161,348 (see Note
10 to the financial statements). At the expiration of the individual lease
terms underlying the Partnership's future minimum lease payments, the
Partnership will sell the equipment or enter re-lease or renewal agreements when
considered advantageous by the General Partner and EFG. Such future remarketing
activities will result in the realization of additional cash inflows in the form
of equipment sale proceeds or rents from renewals and re-leases, the timing and
extent of which cannot be predicted with certainty. This is because the timing
and extent of remarketing events often is dependent upon the needs and interests
of the existing lessees. Some lessees may choose to renew their lease
contracts, while others may elect to return the equipment. In the latter
instances, the equipment could be re-leased to another lessee or sold to a third
party.
In connection with a preliminary settlement agreement for a Class Action Lawsuit
described in Note 11 to the financial statements, the court permitted the
Partnership to invest in any new investment, including but not limited to new
equipment or other business activities, subject to certain limitations. On March
8, 2000, the Partnership loaned $4,790,000 to a newly formed real estate
company, Echelon Residential Holdings, to finance the acquisition of real estate
assets by that company. Echelon Residential Holdings, through a wholly owned
subsidiary ("Echelon Residential LLC"), used the loan proceeds, along with the
loan proceeds from similar loans by ten affiliated partnerships representing $32
million in the aggregate, to acquire various real estate assets from Echelon
International Corporation, an independent Florida-based real estate company.
Echelon Residential Holding's interest in Echelon Residential LLC is pledged
pursuant to a pledge agreement to the partnerships as collateral for the loans.
The loan has a term of 30 months, maturing on September 8, 2002, and an annual
interest rate of 14% for the first 24 months and 18% for the final six months.
Interest accrues and compounds monthly and is payable at maturity.
The loan made by the Partnership to Echelon Residential Holdings is, and will
continue to be, subject to various risks, including the risk of default by
Echelon Residential Holdings, which could require the Partnership to foreclose
under the pledge agreement on its interests in Echelon Residential LLC. The
ability of Echelon Residential Holdings to make loan payments and the amount the
Partnership may realize after a default would be dependent upon the risks
generally associated with the real estate lending business including, without
limitation, the existence of senior financing or other liens on the properties,
general or local economic conditions, property values, the sale of properties,
interest rates, real estate taxes, other operating expenses, the supply and
demand for properties involved, zoning and environmental laws and regulations,
rent control laws and other governmental rules. A default by Echelon
Residential Holdings could have a material adverse effect on the future cash
flow and operating results of the Partnership.
In addition, during the second quarter of 2001, the General Partner determined
that recoverability of the loan receivable had been impaired and at June 30,
2001 recorded an impairment of $419,125, reflecting the General Partner's
current assessment of the amount of loss that is likely to be incurred by the
Partnership. In addition to the write-down recorded at June 30, 2001, the
Partnership reserved all accrued interest of $777,417 recorded on the loan
receivable through March 31, 2001 and has ceased accruing interest on its loan
receivable from Echelon Residential Holdings, effective April 1, 2001.
The write-down was precipitated principally by a slowing U.S. economy and its
effects on the real estate development industry. The economic outlook for the
properties that existed when the loan was funded has deteriorated and inhibited
the ability of Echelon Residential Holdings' management to secure low-cost
sources of development capital, including but not limited to joint-venture or
equity partners. In response to these developments and lower risk tolerances in
the credit markets, the management of Echelon Residential Holdings decided in
the second quarter of 2001 to concentrate its prospective development activities
within the southeastern United States and, therefore, to dispose of development
sites located elsewhere. In May 2001, Echelon Residential Holdings closed its
Texas-based development office; and since the beginning of 2001, the company has
sold three of nine properties (two in July 2001 and one in October 2001). As of
November 2001, one additional property is under contract to be sold, subject to
due diligence that remains pending. As a result of these developments, the
General Partner does not believe that Echelon Residential Holdings will realize
the profit levels originally believed to be achievable from either selling these
properties as a group or developing all of them as multi-family residential
communities.
The Restated Agreement, as amended, prohibits the Partnership from making loans
to the General Partner or its affiliates. Since the acquisition of the several
parcels of real estate from the owner had to occur prior to the admission of
certain independent third parties as equity owners, Echelon Residential Holdings
and its wholly owned subsidiary, Echelon Residential LLC, were formed in
anticipation of their admission. The General Partner agreed to an officer of
the Manager serving as the initial equity holder of Echelon Residential Holdings
and as an unpaid manager of Echelon Residential Holdings. The officer made a
$185,465 equity investment in Echelon Residential Holdings. His return on his
equity investment is restricted to the same rate of return as the partnerships
realize on their loans. There is a risk that the court may object to the
general partner's action in structuring the loan in this way since the officer
may be deemed an affiliate and the loans in violation of the prohibition against
loans to affiliates and the court's statement in its order permitting New
Investments that all other provisions of the Partnership Agreements governing
the investment objectives and policies of the Partnership shall remain in full
force and effect. The court may require the partnerships to restructure or
divest the loan.
As a result of an exchange transaction in 1997, the Partnership is the
beneficial owner of 42,574 shares of Semele common stock and holds a beneficial
interest in a note from Semele (the "Semele Note") of $938,718. The Semele Note
matures in April 2003 and bears an annual interest rate of 10% with mandatory
principal reductions prior to maturity, if and to the extent that net proceeds
are received by Semele from the sale or refinancing of its principal real estate
asset consisting of an undeveloped 274-acre parcel of land near Malibu,
California.
The exchange in 1997 involved the sale by five partnerships and certain other
affiliates of their beneficial interests in three cargo vessels to Semele in
exchange for cash, Semele common stock and the Semele Note. At the time of the
transaction, Semele was a public company unaffiliated with the general partners
and the partnerships. Subsequently, as part of the exchange transaction, Semele
solicited the consent of its shareholders to, among other things, engage EFG to
provide administrative services and to elect certain affiliates of EFG and the
general partners as members of the board of directors. At that point, Semele
became affiliated with EFG and the general partners. The maturity date of the
Semele Note has been extended. Since the Semele Note was received as
consideration for the sale of the cargo vessels to an unaffiliated party and the
extension of the maturity of the Semele Note is documented in an amendment to
the existing Semele Note and not as a new loan, the general partners of the
owner partnerships do not consider the Semele Note to be within the prohibition
in the Partnership Agreements against loans to or from the general partner and
its affiliates. Nonetheless, the extension of the maturity date might be
construed to be the making of a loan to an affiliate in violation of the
Partnership Agreements and to be a violation of the court's order, in connection
with the settlement of the class action lawsuit discussed in Note 11, that
authorized New Investments while providing that all other provisions of the
Partnership Agreements shall remain in full force and effect.
In accordance with SFAS No. 115, "Accounting for Certain Investments in Debt and
Equity Securities", marketable equity securities classified as
available-for-dale are carried at fair value. At March 31, 2001, the
Partnership determined that the decline in the market value of its Semele common
stock was other-than-temporary. As a result, the Partnership wrote down the
cost of the Semele common stock resulting in a total realized loss in the six
months ended June 30, 2001 of $34,591. See Results of Operations.
During the three months ended June 30, 2001, the Partnership decreased the
carrying value of its investment in Semele common stock to $3.00 per share (the
quoted price of the Semele stock on the NASDAQ SmallCap Market on the date the
stock traded closest to June 30, 2001), resulting in an unrealized loss of
$13,304. This loss was reported as a component of comprehensive loss included
in the Statement of Changes in Partners' Capital.
The Semele Note and the Semele common stock are subject to a number of risks
including, Semele's ability to make loan payments which is dependent upon the
liquidity of Semele and primarily Semele's ability to sell or refinance its
principal real estate asset consisting of an undeveloped 274-acre parcel of land
near Malibu, California. The market value of the Partnership's investment in
Semele common stock has generally declined since the Partnership's initial
investment in 1997. In 1998, the General Partner determined that the decline in
the market value of the stock was other than temporary and wrote down the
Partnership's investment. Again in the three months ended March 31, 2001, the
General Partner made the same determination and wrote down the Partnership's
investment. Subsequently, the market value of the Semele common stock has
fluctuated. The market value of the stock could decline in the future. Gary D.
Engle, President and Chief Executive Officer of EFG and a Director of the
General Partner is Chairman and Chief Executive Officer of Semele and James A.
Coyne, Executive Vice President of EFG is Semele's President and Chief Operating
Officer. Mr. Engle and Mr. Coyne are both members of the Board of Directors of,
and own significant stock in, Semele.
The Partnership obtained long-term financing in connection with certain
equipment. The origination of such indebtedness and the subsequent repayments of
principal are reported as components of financing activities in the accompanying
Statement of Cash Flows. The corresponding note agreements are recourse only to
the specific aircraft financed and to the minimum rental payments contracted to
be received during the debt amortization period (which generally coincides with
the lease term). As rental payments are collected, a portion or all of the
rental payment is used to repay associated indebtedness. In the future, the
amount of cash used will decline as the principal balance of notes payable is
reduced through the collection and application of rents. In addition, the
Partnership has a balloon payment obligation as discussed below.
In February 2001, the Partnership and certain affiliated investment programs
(collectively "the Programs") refinanced the outstanding indebtedness and
accrued interest related to an aircraft on lease to Aerovias de Mexico, S.A. de
C.V. In addition to refinancing the Programs' total existing indebtedness and
accrued interest of $4,758,845, the Programs received additional debt proceeds
of $3,400,177. The Partnership's aggregate share of the refinanced and new
indebtedness was $792,567 including $462,274 used to repay the existing
indebtedness on the refinanced aircraft. The Partnership used a portion of its
share of the additional proceeds of $330,293 to repay the outstanding balance of
the indebtedness and accrued interest related to the aircraft then on lease to
Finnair OY of $85,579 and certain aircraft reconfiguration costs that the
Partnership had accrued at December 31, 2000. The new indebtedness bears a fixed
interest rate of 7.65%, principal is amortized monthly and Partnership has a
balloon payment obligation at the expiration of the lease term of $264,310 in
September 2004. In the six months ended June 30, 2000, the Partnership
refinanced the indebtedness associated with the same aircraft and in addition to
refinancing the existing indebtedness, received additional proceeds of $131,618.
In June 2001, the Partnership and certain affiliated investment programs
(collectively, the "Reno Programs") executed an agreement with the existing
lessee, Reno Air, Inc. ("Reno"), to early terminate the lease of a McDonnell
Douglas MD-87 aircraft that had been scheduled to expire in January 2003.
Coincident with the termination of the Reno lease, the aircraft was re-leased to
Aerovias de Mexico, S.A. de C.V. for a term of four years (see Results of
Operations). The Reno Programs executed a debt agreement with a new lender
collateralized by the aircraft and assignment of the Aerovias de Mexico, S.A. de
C.V. lease payments. The Reno Programs received debt proceeds of $5,316,482, of
which the Partnership's share was $926,658. The Partnership used the new debt
proceeds and a portion of certain other receipts from Reno to repay the
outstanding balance of the existing indebtedness related to the aircraft of
$970,132 and accrued interest and fees of $14,453. The new indebtedness bears a
fluctuating interest rate based on LIBOR (approximately 4.73% at June 30, 2001)
plus 2.3% and principal is amortized monthly.
There are no formal restrictions under the Restated Agreement, as amended, that
materially limit the Partnership's ability to pay cash distributions, except
that the General Partner may suspend or limit cash distributions to ensure that
the Partnership maintains sufficient working capital reserves to cover, among
other things, operating costs and potential expenditures, such as refurbishment
costs to remarket equipment upon lease expiration. In addition to the need for
funds in connection with the Class Action Lawsuit, liquidity is especially
important as the Partnership matures and sells equipment, because the remaining
equipment base consists of fewer revenue-producing assets that are available to
cover prospective cash disbursements. Insufficient liquidity could inhibit the
Partnership's ability to sustain its operations or maximize the realization of
proceeds from remarketing its remaining assets. In particular, the Partnership
must contemplate the potential liquidity risks associated with its investment in
commercial jet aircraft. The management and remarketing of aircraft can
involve, among other things, significant costs and lengthy remarketing
initiatives. Although the Partnership's lessees are required to maintain the
aircraft during the period of lease contract, repair, maintenance, and/or
refurbishment costs at lease expiration can be substantial. For example, an
aircraft that is returned to the Partnership meeting minimum airworthiness
standards, such as flight hours or engine cycles, nonetheless may require heavy
maintenance in order to bring its engines, airframe and other hardware up to
standards that will permit its prospective use in commercial air transportation.
At June 30, 2001, the Partnership's equipment portfolio included ownership
interests in four commercial jet aircraft, one of which is a Boeing 737
aircraft. The Boeing 737 aircraft is a Stage 2 aircraft, meaning that it is
prohibited from operating in the United States unless it is retro-fitted with
hush-kits to meet Stage 3 noise regulations promulgated by the Federal Aviation
Administration. During 2000, this aircraft was re-leased to Air Slovakia BWJ,
Ltd. through September 2003. The remaining three aircraft in the Partnership's
portfolio already are Stage 3 compliant. Two of these aircraft have lease terms
expiring in September 2004 and June 2005, respectively, and the third aircraft
was returned to the General Partner upon its lease expiration in April 2001.
The General Partner is attempting to remarket this aircraft.
Recent changes in economic condition of the airline industry have adversely
affected the demand for and market values for commercial jet aircraft. These
changes could adversely affect the operations of the Partnership and the
residual value of the commercial jet aircraft. Currently, all of commercial jet
aircraft in which the Partnership has a proportionate ownership interest are
subject to contracted lease agreements except one McDonnell Douglas MD-82, which
was returned to the General Partner upon its lease expiration in April 2001.
The General Partner is attempting to remarket this aircraft.
Cash distributions to the General and Limited Partners had been declared and
generally paid within fifteen days following the end of each calendar quarter.
The payment of such distributions is reported under financing activities on
accompanying Statement of Cash Flows. No cash distributions were declared for
either of the six month periods ended June 30, 2001 or 2000. In any given year,
it is possible that Limited Partners will be allocated taxable income in excess
of distributed cash. This discrepancy between tax obligations and cash
distributions may or may not continue in the future, and cash may or may not be
available for distribution to the Limited Partners adequate to cover any tax
obligation.
Cash distributions when paid to the Limited Partners generally consist of both a
return of and a return on capital. Cash distributions do not represent and are
not indicative of yield on investment. Actual yield on investment cannot be
determined with any certainty until conclusion of the Partnership and will be
dependent upon the collection of all future contracted rents, the generation of
renewal and/or re-lease rents, the residual value realized for each asset at its
disposal date and the performance of the Partnership's non-equipment assets.
.
The Partnership's capital account balances for federal income tax and for
financial reporting purposes are different primarily due to differing treatments
of income and expense items for income tax purposes in comparison to financial
reporting purposes (generally referred to as permanent or timing differences;
see Note 10 to the financial statements presented in the Partnership's 2000
Annual Report). For instance, selling commissions and organization and offering
costs pertaining to syndication of the Partnership's limited partnership units
are not deductible for federal income tax purposes, but are recorded as a
reduction of partners' capital for financial reporting purposes. Therefore,
such differences are permanent differences between capital accounts for
financial reporting and federal income tax purposes. Other differences between
the bases of capital accounts for federal income tax and financial reporting
purposes occur due to timing differences. Such items consist of the cumulative
difference between income or loss for tax purposes and financial statement
income or loss and the treatment of unrealized gains or losses on investment
securities for book and tax purposes. The principal component of the cumulative
difference between financial statement income or loss and tax income or loss
results from different depreciation policies for book and tax purposes.
For financial reporting purposes, the General Partner has accumulated a capital
deficit at June 30, 2001. This is the result of aggregate cash distributions to
the General Partner being in excess of its capital contribution of $1,000 and
its allocation of financial statement net income or loss. Ultimately, the
existence of a capital deficit for the General Partner for financial reporting
purposes is not indicative of any further capital obligations to the Partnership
by the General Partner. The Restated Agreement, as amended, requires that upon
the dissolution of the Partnership, the General Partner will be required to
contribute to the Partnership an amount equal to any negative balance, which may
exist in the General Partner's tax capital account. At December 31, 2000, the
General Partner had a positive tax capital account balance.
The Partnership is a Nominal Defendant in a Class Action Lawsuit described in
Note 11 to the accompanying financial statements. Commencing with the first
quarter of 2000, the General Partner suspended the payment of quarterly cash
distributions pending final resolution of the Class Action Lawsuit.
Accordingly, future cash distributions are not expected to be paid until the
Class Action Lawsuit is settled or adjudicated.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
- --------------------------------------------------------------------------
The Partnership's financial statements include financial instruments that are
exposed to interest rate risks.
The Partnership's exposure to market risk for changes in interest rates at June
30, 2001, related primarily to one note payable for which the interest rates are
based on the London Interbank Offering Rate. An annual increase of a 100 basis
points in the interest rate on this note payable would not have a material
effect on the Partnership's financial statements.
The Partnership's loan to Echelon Residential Holdings matures on September 8,
2002 and earns interest at a fixed annual rate of 14% for the first 24 months
and a fixed annual rate of 18% for the last 6 months of the loan, with interest
due at maturity. The effect of interest rate fluctuations on the Partnership
for the six months ended June 30, 2001 was not material.
AMERICAN INCOME FUND I-E,
A MASSACHUSETTS LIMITED PARTNERSHIP
FORM 10-Q/A
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
. Response:
. Refer to Note 11 to the financial statements herein.
Item 2. Changes in Securities
. Response: None
Item 3. Defaults upon Senior Securities
. Response: None
Item 4. Submission of Matters to a Vote of Security Holders
. Response: None
Item 5. Other Information
. Response: None
Item 6(a). Exhibits
. Response:
. Exhibit 99(m). Lease agreement with Aerovias de Mexico, S.A. de C.V.,
. was filed in the Registrant's Annual Report on Form 10-Q for the period
. ended June 30, 2001 as Exhibit 1 and is incorporated herein by
. reference.
Item 6(b). Reports on Form 8-K
. Response: None
SIGNATURE PAGE
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
AMERICAN INCOME FUND I-E, a Massachusetts Limited Partnership
By: AFG Leasing VI Incorporated, a Massachusetts
corporation and the General Partner of
the Registrant.
By: /s/ Michael J. Butterfield
-----------------------------
Michael J. Butterfield
Treasurer of AFG Leasing VI Incorporated
(Duly Authorized Officer and
Principal Financial and Accounting Officer)
Date: November 13, 2001
-------------------