UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10- K

                                   (Mark One)

          [X]     ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                 For the fiscal year ended     DECEMBER 31, 2002
                                               -----------------

                                       OR

    [          ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

                      For the transition period from ___to
                                                    ----

                     Commission file number          0-21444
                                                     -------

                             AFG INVESTMENT TRUST C
                             ----------------------
             (Exact name of registrant as specified in its charter)

   Delaware                                                         04-3157232
    (State or other jurisdiction of                             (IRS Employer
   incorporation or organization)                         Identification No.)

1050 Waltham Street, Suite 310, Lexington, MA                   02421
(Address of principal executive offices)                      (Zip Code)

      Registrant's telephone number, including area code     (781) 676-0009
                                                             --------------

    Securities registered pursuant to Section 12(b) of the Act          NONE
                                                                        ----

     Title of each class                        Name of each exchange on which
                                                registered

           Securities registered pursuant to Section 12(g) of the Act:

                  2,011,014 Trust Class A Beneficiary Interests
                  ---------------------------------------------
                                (Title of class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding  12  months  (or  for such shorter period that the registrant was
required  to  file  such  reports),  and  (2)  has  been  subject to such filing
requirements  for  the  past  90  days.
Yes          X          No
             -

Indicate  by  check mark if disclosure of delinquent filers pursuant to Item 405
of  Regulation S-K is not contained herein, and will not be contained herein, to
the  best of registrant's knowledge, in definite proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form  10-K.  [  ]

Indicate  by  check  mark  whether  the  registrant  is an accelerated filer (as
defined  in  Rule  12b-2  of  the  Act).  Yes____  No     X___
                                                          ----

State  the  aggregate  market value of the voting stock held by nonaffiliates of
the  registrant.  Not  applicable.  Securities  are  nonvoting for this purpose.
Refer  to  Item  12  for  further  information.

                       DOCUMENTS INCORPORATED BY REFERENCE
       Portions of the Registrant's Annual Report to security holders for
                 the year ended December 31, 2002 (Part I and II)







                             AFG INVESTMENT TRUST C

                                    FORM 10-K

                                TABLE OF CONTENTS





                                                                                                Page

PART I
                                                                                           
Item 1.   Business                                                                                3

Item 2.   Properties                                                                              7

Item 3.   Legal Proceedings                                                                       7

Item 4.   Submission of Matters to a Vote of Security Holders                                     8


PART II

Item 5.   Market for the Trust's Securities and Related Security Holder Matters                   8

Item 6.   Selected Financial Data                                                                 9

Item 7.   Management's Discussion and Analysis of Financial Condition and Results of Operations   9

Item 7a.  Quantitative and Qualitative Disclosures about Market Risks                             9

Item 8.   Financial Statements and Supplementary Data                                             9

Item 9.   Changes in and Disagreements with Accountants on Accounting and Financial Disclosure    9


PART III

Item 10.  Directors and Executive Officers of the Trust                                           9

Item 11.  Executive Compensation                                                                 11

Item 12.  Security Ownership of Certain Beneficial Owners and Management                         11

Item 13.  Certain Relationships and Related Transactions                                         12

Item 14.  Controls and Procedures                                                                14

PART IV

Item 15.  Exhibits, Financial Statement Schedules and Reports on Form 8-K                        14


          Annual Report to Participants                                                          21







PART  I


Item  1.  Business.
- -------------------

(a)  General  Development  of  Business

AFG  Investment Trust C (the "Trust") was organized as a Delaware business trust
in  August  1992.  Participants' capital initially consisted of contributions of
$1,000  from the Managing Trustee, AFG ASIT Corporation, $1,000 from the Special
Beneficiary,  Equis  Financial  Group  Limited  Partnership  (formerly  known as
American  Finance Group ("AFG")), a Massachusetts limited partnership ("EFG") or
the  "Advisor", and $100 from the Initial Beneficiary, AFG Assignor Corporation,
a  wholly-owned  affiliate  of  EFG.  The Trust issued an aggregate of 2,011,014
Beneficiary  Interests  ("Class  A Interests") at a subscription price of $25.00
each ($50.3 million in total) through 9 serial closings commencing December 1992
and  ending  September  1993.  In  July 1997, the Trust issued 3,024,740 Class B
Interests ("Class B Interests") at $5.00 each ($15.1 million in total), of which
(i)  3,019,220  interests are held by Equis II Corporation, an affiliate of EFG,
and  a  wholly  owned subsidiary of Semele Group Inc. ("Semele", an affiliate of
EFG),  and  (ii)  5,520  interests  are held by 10 other Class A investors.  The
Trust  repurchased  218,661  Class A Interests in October 1997 at a cost of $2.3
million.  In  April  1998,  the  Trust  repurchased  5,200  additional  Class  A
Interests  at  a  cost  of  $47,000.  Accordingly,  there  are 1,787,153 Class A
Interests  currently  outstanding.  The Class A and Class B Interest holders are
collectively  referred  to  as  the  "Beneficiaries".

The  Trust  has  one  Managing  Trustee,  AFG  ASIT  Corporation and one Special
Beneficiary,  Semele.  Semele  purchased  the Special Beneficiary Interests from
EFG  during  the  fourth quarter of 1999. EFG continues to act as Advisor to the
Trust  and  provides services in connection with the acquisition and remarketing
of  the  Trust's  equipment assets.  The Managing Trustee is responsible for the
general management and business affairs of the Trust.  AFG ASIT Corporation is a
wholly  owned  subsidiary of Equis II Corporation and an affiliate of EFG, which
is  a  wholly  owned  subsidiary  of  Semele. Except with respect to "interested
transactions",  Class  A  Interests  and Class B Interests have identical voting
rights and, therefore, Equis II Corporation generally has control over the Trust
on  all matters on which the Beneficiaries may vote.  With respect to interested
transactions, holders of Class B Interests which are the Managing Trustee or any
of  its  affiliates  must  vote  their  interests  as  a majority of the Class A
Interests  have been voted. The Managing Trustee and the Special Beneficiary are
not  required  to make any other capital contributions except as may be required
under  the  Second  Amended  and  Restated Declaration of Trust, as amended (the
"Trust  Agreement").

EFG  is  a  Massachusetts limited partnership formerly known as American Finance
Group  ("AFG").  AFG  was  established  in  1988  as  a  Massachusetts  general
partnership  and  succeeded  American  Finance  Group,  Inc.,  a  Massachusetts
corporation  organized  in  1980.  EFG  and  its subsidiaries (collectively, the
"EFG")  are  engaged  in  various  aspects  of  the  equipment leasing business,
including  EFG's  role  as Equipment Manager or Advisor to the Trust and several
other  direct-participation equipment leasing programs sponsored or co-sponsored
by  EFG  (the "Other Investment Programs").  EFG arranges to broker or originate
equipment  leases,  acts  as  remarketing  agent and asset manager, and provides
leasing  support  services,  such  as  billing,  collecting, and asset tracking.

The  general  partner  of  EFG,  with  a  1%  controlling  interest,  is  Equis
Corporation,  a  Massachusetts corporation owned and controlled entirely by Gary
D.  Engle,  its  President,  Chief  Executive  Officer  and sole Director. Equis
Corporation  also  owns  a  controlling 1% general partner interest in EFG's 99%
limited  partner,  GDE  Acquisition  Limited  Partnership  ("GDE  LP").  Equis
Corporation  and  GDE  LP were established in December 1994 by Mr. Engle for the
sole  purpose  of  acquiring  the  business  of  AFG.

In  January  1996,  the EFG sold certain assets of AFG relating primarily to the
business  of  originating new leases, and the name "American Finance Group," and
its  acronym,  to  a  third party. AFG changed its name to Equis Financial Group
Limited Partnership after the sale was concluded.  Pursuant to terms of the sale
agreements,  EFG  specifically  reserved  the  rights to continue using the name
American  Finance Group and its acronym in connection with the Trust and certain
Other Investment Programs and to continue managing all assets owned by the Trust
and  the  Other  Investment  Programs.

(b)  Financial  Information  About  Industry  Segments

The  Trust  is  engaged in three industry segments: equipment leasing, equipment
management and real estate ownership, development and management.  Historically,
the  Trust  has  acquired  capital  equipment  and  leased  the  equipment  to
creditworthy  lessees  on  a  full-payout or operating lease basis.  Full-payout
leases  are those in which aggregate undiscounted, noncancellable rents equal or
exceed  the  purchase price of the leased equipment.  Operating leases are those
in  which  the  aggregate  undiscounted, noncancellable rental payments are less
than  the  purchase  price  of  the  leased  equipment.  With the consent of the
Beneficiaries  in  1998, the Trust Agreement was modified to permit the Trust to
invest  in  assets  other  than  equipment.  In  1999,  the  Company purchased a
minority  interest  in EFG/Kettle Valley Development LLC "Kettle Valley" and EFG
Kirkwood  LLC  ("EFG  Kirkwood").  Kettle  Valley  is  a real estate development
located  in  Canada.  The Trusts and an affiliated corporation, Semele, formed a
joint  venture, EFG Kirkwood, which then acquired a minority interest in two ski
resorts:  Mountain  Resort Holdings LLC and Mountain Springs Resort LLC.  During
2001,  the  Trust  and  three  affiliated  trust's (collectively, the "Trusts"),
through  a  jointly  owned entity MILPI Holdings, LLC ("MILPI"), acquired 83% of
the  outstanding  common  stock of PLM International, Inc. ("PLM"), an equipment
management  company  specializing  in  the leasing of transportation and related
equipment.  The  Trust  originally  owned  34% of the entity that purchased PLM.
During  2002,  the  Trust  and  AFG  Investment Trust D ("Trust D") collectively
provided  approximately  $4.4  million  to  acquire  the  remaining 17% of PLM's
outstanding  common  stock.  Subsequent  to  the  merger,  the Trust's ownership
interest  increased  from  34%  to  38%.

See  "Management's Discussion and Analysis of Financial Condition and Results of
Operations"  incorporated  herein  by  reference  to  the  2002  Annual  Report.

(c)  Narrative  Description  of  Business

The  Trust  was  organized  in  1992 for the purpose of acquiring and leasing to
third  parties  a diversified portfolio of capital equipment. In 1998, the Trust
Agreement  was  modified  to  permit  the  Trust  to invest in assets other than
equipment.  Subsequently, the Trust has made certain non-equipment acquisitions.
During 1999 and 2000, the Company purchased a minority interest in Kettle Valley
and  EFG  Kirkwood.  During  2001 and 2002, the Trusts acquired PLM. Pursuant to
the  Trust  Agreement,  the  Trust  is scheduled to be dissolved by December 31,
2004.

Equis  II  Corporation  has  voting  control of the Trusts and owns the Managing
Trustee  of  the  Trusts.  Semele  owns Equis II Corporation.  Mr. Engle and Mr.
Coyne,  who  are  directors  and  officers  of the Trust, respectively, are also
officers  and  directors  of, and own significant stock in Semele.  In addition,
Mr.  Engle  and  Mr.  Coyne  are  officers  and  directors  of  MILPI.

The  Trust has no employees; however, it entered into an Advisory Agreement with
EFG.  EFG's role, among other things, is to (i) evaluate, select, negotiate, and
consummate  the  acquisition  of equipment, (ii) manage the leasing, re-leasing,
financing,  and  refinancing  of  equipment,  and  (iii)  arrange  the resale of
equipment.  The  Advisor  is  compensated  for such services as described in the
Trust  Agreement.  In addition, the Managing Trustee is compensated for services
provided  related  to the Trust's non-equipment investment other than cash.  See
Item  13  herein.

The  Trust's  investment  in  equipment  is, and will continue to be, subject to
various risks, including physical deterioration, technological obsolescence, and
credit  quality of and defaults by lessees.  A principal business risk of owning
and  leasing  equipment  is  the  possibility  that aggregate lease revenues and
equipment  sale  proceeds  will be insufficient to provide an acceptable rate of
return on invested capital after payment of all debt service costs and operating
expenses.  Another  risk is that the credit quality of the lease may deteriorate
after  a  lease is made.  In addition, the leasing industry is very competitive.
The  Trust is subject to considerable competition when equipment is re-leased or
sold  at  the  expiration  of  primary lease terms.  The Trust must compete with
lease  programs  offered  directly  by manufacturers and other equipment leasing
companies,  many  of which have greater resources, including business trusts and
limited  partnerships organized and managed similarly to the Trust and including
other  EFG-sponsored trusts, which may seek to re-lease or sell equipment within
their  own  portfolios to the same customers as the Trust.  In addition, default
by  a  lessee  under a lease agreement may cause equipment to be returned to the
Trust  at  a  time when the Managing Trustee or the Advisor is unable to arrange
the  sale  or  re-lease  of  such equipment.  This could result in the loss of a
portion  of  potential  lease  revenues  and weaken the Trust's ability to repay
related  indebtedness.  In  addition,  a  significant  portion  of  the  Trust's
equipment  portfolio  consists  of  used  passenger  jet  aircraft.  Aircraft
condition,  age,  passenger  capacity, distance capability, fuel efficiency, and
other  factors  influence  market  demand  and  market  values for passenger jet
aircraft.  The  events  of  September  11,  2001  have  caused  a  significant
deterioration  in  the  value  of  the Trust's aircraft resulting in write-downs
totaling  approximately  $5.6 and $0.5 million for the years ended December 2001
and  2002,  respectively.  The  Advisor  does  not  anticipate  aircraft  values
returning  to  their  pre-  September  11,  2002  values.

The  Trust  has an interest in two aircrafts, which, based on original equipment
cost,  account  for  approximately  71%  of  the  Trust's equipment portfolio at
December  31,  2002.  These  aircraft currently operate in international markets
and  are  stage  three compliant.  All rents due under the aircrafts' leases are
denominated  in  U.S.  dollars.  However,  the  operation  of  these aircraft in
international  markets  exposes  the  Trust  to  certain  political,  credit and
economic  risks.  Regulatory  requirements of other countries governing aircraft
registration,  maintenance,  liability  of  lessors and other matters may apply.
Political  instability,  changes in national policy, competitive pressures, fuel
shortages,  recessions  and  other  political  and  economic  events  adversely
affecting world or regional trading markets or a particular foreign lessee could
also  create  the  risk  that  a  foreign  lessee would be unable to perform its
obligations  to  the  Trust.  The  recognition  in  foreign  courts of judgments
obtained  in  United  States courts may be difficult or impossible to obtain and
foreign  procedural  rules  may  otherwise  delay  such  recognition.  It may be
difficult  for  the  Trust  to obtain possession of an aircraft used outside the
United  States  in  the  event or default by the lessee or to enforce its rights
under  the  related  lease.  Moreover,  foreign  jurisdictions may confiscate or
expropriate  aircraft  without  paying  adequate  compensation.

The  ultimate  realization  of  residual  value  for  any  type  of equipment is
dependent  upon  many  factors,  including  EFG's  ability  to sell and re-lease
equipment.  Changing market conditions, industry trends, technological advances,
political  stability  and  many  other events can converge to enhance or detract
from  asset  values  at any given time. EFG attempts to monitor these changes in
order to identify opportunities which may be advantageous to the Trust and which
will  maximize  total  cash  returns  for  each  asset.

On March 1, 1999, the Trust and an affiliated trust (collectively, the "Buyers")
formed EFG/Kettle Development LLC, a Delaware limited liability company, for the
purpose  of  acquiring a 49.9% indirect ownership interest (the "Interest") in a
real  estate  development  in  Kelowna, British Columbia in Canada called Kettle
Valley.  EFG/Kettle  Development  LLC,  upon receiving the Buyers' contributions
for  their  membership  interests, purchased the Interest from a special purpose
company ("SPC") whose subsidiaries owned a 99.9% limited partnership interest in
Kettle  Valley  Development  Limited  Partnership  ("KVD  LP").  The SPC and its
subsidiaries  were  established  by the seller, in part, for income tax purposes
and  have no business interests other than the development of Kettle Valley. The
seller  is  an  unaffiliated  third-party company and has retained the remaining
50.1% ownership interest in the SPC.  KVD LP is a Canadian Partnership that owns
the  property,  consisting  of  approximately 280-acres of land.  The project is
zoned for 1,120 residential units in addition to commercial space.  To date, 154
residential  units  have  been  constructed and sold and 13 additional units are
under  construction.  A  newly  organized Canadian affiliate of EFG replaced the
original  general  partner  of  KVD  LP  on  March  1,  1999.

On May 1, 1999, the Trusts and an affiliated corporation, Semele, formed a joint
venture,  EFG  Kirkwood  for the purpose of acquiring a minority interest in two
ski  resorts: Mountain Resort Holdings LLC and Mountain Springs Resort LLC.  The
Trusts collectively own 100% of the Class A membership interests in EFG Kirkwood
and  Semele  owns 100% of the Class B membership interests in EFG Kirkwood.  The
Class  A interest holders are entitled to certain preferred returns prior to any
distribution  payments  to the Class B interest holder. The Trusts' interests in
EFG  Kirkwood  constitute  50% of the voting securities of that entity under the
operating agreement for EFG Kirkwood, which gives equal voting rights to Class A
and Class B membership interests.  The Trust holds 40% of EFG Kirkwood's Class A
membership  interests.  The  Managing  Trustee  is  the manager of EFG Kirkwood.

On  April  30,  2000,  Kirkwood Associates Inc.'s ("KAI") ownership interests in
certain  assets  and  substantially  all  of its liabilities were transferred to
Mountain  Resort Holdings LLC ("Mountain Resort").  On May 1, 2000, EFG Kirkwood
exchanged  its  interest  in  KAI's common and preferred stock for corresponding
pro-rata  membership  interests  in  Mountain  Resort.  EFG  Kirkwood  holds
approximately  38%  of  the  membership  interests  in Mountain Resort. Mountain
Resort,  through  four  wholly  owned  subsidiaries,  owns and operates Kirkwood
Mountain  Resort,  a ski resort located in northern California, a public utility
that  services  the  local  community, and land that is held for residential and
commercial  development.

On  May  1,  2000,  EFG  Kirkwood  acquired  50%  of the membership interests in
Mountain  Springs  Resorts LLC ("Mountain Springs"). Mountain Springs, through a
wholly owned subsidiary, owns 80% of the common membership interests and 100% of
the  Class B Preferred membership interests in an entity that owns the Purgatory
Ski  Resort  ("Purgatory")  in  Durango,  Colorado. In October 2002, an existing
owner  and  an  unrelated  third party contributed approximately $2.5 million to
Mountain  Springs.  As  a  result  of  the  capital contribution, EFG Kirkwood's
membership  interest  in  Mountain  Springs decreased from 50% to 33%.  Mountain
Springs  used  the proceeds from the additional capital contribution to exercise
an  option  to purchase 51% of Durango Mountain Land Company, LLC, a real estate
development  company  owning  land  in  Durango,  Colorado.

The risks generally associated with real estate include, without limitation, the
existence of senior financing or other liens on the properties, general or local
economic  conditions,  property  values, the sale of properties, interest rates,
real  estate  taxes,  other  operating  expenses,  the  supply  and  demand  for
properties  involved,  zoning  and environmental laws and regulations, and other
governmental  rules.

The  Trust's  involvement  in  real estate development also introduces financial
risks,  including  the potential need to borrow funds to develop the real estate
projects.  While  the  Trust's management presently does not foresee any unusual
risks  in  this  regard,  it  is possible that factors beyond the control of the
Trust,  its  affiliates  and joint venture partners, such as a tightening credit
environment,  could  limit  or  reduce  its  ability  to  secure adequate credit
facilities  at  a  time when they might be needed in the future.  Alternatively,
the  Trust  could  establish  joint  ventures  with  other  parties  to  share
participation  in  its  development  projects.

Because  the  investments  in Mountain Resorts and Mountain Springs include real
estate  development  companies, the  risks and uncertainties associated with the
tourism  industry  can adversely affect the value of the real estate development
companies  associated  with  these  investments.  Decrease  in  tourism,
weather-related  conditions  or  other  risks  discussed  above  can permanently
decrease  the  value  of  the  investment  and  future  operations.

Revenue  from  major individual lessees which accounted for 10% or more of lease
revenue  during the years ended December 31, 2002, 2001 and 2000 is incorporated
herein  by  reference to Note 2 to the financial statements included in Item 15.
Refer  to  Item  15(a)(3)  for  lease  agreements  filed with the Securities and
Exchange  Commission.

The Trust Agreement originally provided for the reinvestment of "Cash From Sales
or  Refinancings",  as  defined  in the Trust Agreement, in additional equipment
until  February 1999.  In the 1998 amendment to the Trust Agreement, the Trust's
reinvestment  provisions  were  reinstated until December 31, 2002 and the Trust
was  permitted  to invest in assets other than equipment. Upon the expiration of
each lease term, the Managing Trustee will determine whether to sell or re-lease
the Trust's equipment, depending on the economic advantages of each alternative.
As  the  Trust  nears  its  scheduled dissolution date of December 31, 2004, the
Trust  will  begin  to  liquidate  its  portfolio  of equipment.  Similarly, any
non-equipment  investments  will  be liquidated as the Trust nears its scheduled
dissolution  date.

In  December  2000,  the  Trusts  formed  MILPI for the purpose of acquiring PLM
through  its wholly-owned subsidiary MILPI Acquisition Corporation ("MAC").  The
Trusts  collectively  paid  $1.2  million  of  which  AFG  Investment  Trust  C
contributed  $0.4  million.  AFG  Investment Trust C's capital contribution gave
the  Trust  a  34%  interest in MILPI.  In February 2001, the Trusts through MAC
acquired  83%  of PLM's common stock for a total purchase price of $21.8 million
at  $3.46  per  share and contributed the shares to MILPI.  AFG Investment Trust
C's portion of the acquisition was $7.1 million, which included acquisition fees
paid to a wholly-owned subsidiary of Semele of $0.1 million.  The purchase price
was  determined  based  on  competitive  bids  and  a  valuation model using the
expected  future cash flows of PLM.  MILPI also hired an investment banking firm
to  issue  a fairness opinion on the purchase price.  The assets of PLM included
cash  and  cash  equivalents of approximately $4.4 million.  The 83% acquisition
resulted  in  goodwill  of  approximately  $5.8  million.

On February 6, 2002, the Trusts through MAC, completed its acquisition of PLM by
purchasing  the  remaining  17%  of  the  outstanding  PLM  common  stock and by
effecting  a  merger  of  MAC  into  PLM, with PLM as the surviving entity.  The
merger  was  completed  when  MAC  obtained  approval  of  the merger from PLM's
shareholders  pursuant  to  a  special  shareholder's  meeting.  The  remaining
interest  was  purchased  for  $4.4  million at the $3.46 per common share price
established  in  the  tender offer, which was financed by AFG Investment Trust C
and  D.  An  investment  banking  firm issued a fairness opinion on the purchase
price  of  this transaction.  The Trust's portion of the purchase price was $2.4
million,  which  included  transaction costs of $24,000 and a 1% acquisition fee
paid  to  a  wholly-owned subsidiary of Semele.  The 17% acquisition resulted in
additional  goodwill  of approximately $3.5 million.  No goodwill is expected to
be deducted for tax purposes.  Concurrent with the completion of the merger, PLM
ceased  to  be publicly traded.  Concurrent to the February 6, 2002 acquisition,
the  Trust's  ownership  interest  in  MILPI  increased  from  34%  to  38%.

In  March 2002, the Trust and AFG Investment Trust D ("Trust D") formed C & D IT
LLC, a Delaware limited liability company, as a 50%/50% owned joint venture that
is co-managed by the Trust and Trust D (the "C & D Joint Venture") to which each
Trust  contributed  $1.0  million.  The  C  & D Joint Venture was formed for the
purpose  of  making  a  conditional contribution of $2.0 million to BMLF/BSLF II
Rancho  Malibu  Limited  Partnership  ("Rancho  Malibu  Limited Partnership") in
exchange for 25% of the interests in Rancho Malibu Limited Partnership (the "C &
D  Joint Venture Contribution").  The C & D Joint Venture was admitted to Rancho
Malibu  Limited  Partnership  as  a  co-managing general partner pursuant to the
terms of an amendment to Rancho Malibu Limited Partnership Agreement.  The other
partners  in  Rancho  Malibu Limited Partnership are Semele and its wholly-owned
subsidiary,  Rancho  Malibu  Corp.,  the  other  co-managing  general  partner.

Rancho  Malibu  Limited  Partnership owns a 274-acre parcel of land near Malibu,
California  which  is  being  developed  as  a  single-family luxury residential
subdivision. The conditional C & D Joint Venture Contribution was made to assure
participation  in  the  future  development  of  the  parcel.  The  conditional
contribution  was  made subject to the future solicitation of the consent of the
beneficiaries  of  each  of  the  Trust  and  Trust  D.  The C & D Joint Venture
Contribution  is  conditioned upon the consummation of a transaction pursuant to
which  Semele  and  Rancho  Malibu  Corp. will contribute all of the partnership
interests that they hold in Rancho Malibu Limited Partnership along with 100% of
the membership interests Semele holds in RM Financing LLC to RMLP, Inc., a newly
formed  subsidiary  of PLM, in exchange for $5.5 million in cash, a $2.5 million
promissory  note and 182 shares of common stock of RMLP, Inc., approximately 15%
interest  in  RMLP  Inc.

The  C & D Joint Venture possesses the right to withdraw the C & D Joint Venture
Contribution from Rancho Malibu Limited Partnership if the transactions have not
taken  place  within  ninety  days  of  the  receipt  by  Rancho  Malibu Limited
Partnership  of  notice from the C & D Joint Venture that the requisite consents
of the beneficiaries of the Trust and Trust D have been received.  This right of
the  C  &  D Joint Venture is secured by a pledge of 50% of the capital stock of
Rancho  Malibu  Corp.  and  50%  of  the  interests  in  Rancho  Malibu  Limited
Partnership  held  by  Semele  and  Rancho  Malibu  Corp.

On  February  12, 2003, the Trust filed a proxy statement with the SEC, pursuant
to  which the Trust solicited the approval of the Beneficiaries to the following
proposals,  which  were  subsequently  approved by the Trust's shareholders.  On
March  14,  2003,  the  Beneficiaries  approved  the  following  proposals:

1.     To  allow  PLM,  its  parent, MILPI, and subsidiaries and affiliates that
they  control,  to continue to operate their ongoing business making investments
after  December 31, 2002, notwithstanding the end of the reinvestment period for
the  Trust.
2.     To  approve  a  transaction whereby a new formed subsidiary of PLM, RMLP,
Inc.,  will  receive  a  contribution  from  Semele  Group, Inc., of partnership
interests  in  Rancho  Malibu,  a  partnership  that  owns  and  is  developing
approximately  274  acres  of  land  in Malibu, California, in exchange for $5.5
million  in  cash,  a  $2.5 million promissory note and 182 shares (15 %) of the
common  stock  of  RMLP,  Inc.
3.     To  amend  Section  7.5  of  the  Trust  Agreement  to approve grants and
exercises  of  rights of first refusal in connection with joint ventures between
the  Trust  and  its  affiliates.
4.     To  approve  the  purchase  by MILPI of the membership interests in MILPI
held  by  AFG  Investment  Trust  A and AFG Investment Trust B, for $5.9 million
which  gives  the  Trust,  together  with  AFG  Investment  Trust D, shared 100%
ownership  of  MILPI.  After  this  purchase  the Trust will owns 50% of MILPI.
5.     To  allow  the  Trust,  in  its  operation of PLM, to enter into business
arrangements  with affiliates of the Trust in the ordinary course of business on
terms  no less favorable than those that they would receive if such arrangements
were  being  entered  into  with  independent  third  parties.

In  March  2003, RMLP, Inc. purchased Semele Group, Inc.'s ownership interest in
Rancho  Malibu  as  indicated  in  the  proposal  above.

d)  Financial Information About Foreign and Domestic Operations and Export Sales

Incorporated  herein  by reference to the financial statements and supplementary
data  included  in  the  2002  Annual  Report.

Item  2.  Properties.
- ---------------------

None.

Item  3.  Legal  Proceedings.
- -----------------------------

The  Investment  Company  Act  of  1940  (the  "Act") places restrictions on the
capital  structure  and  business activities of companies registered thereunder.
The  Trust  has  active  business operations in the financial services industry,
primarily  equipment  leasing,  and  in  the  real  estate  industry through its
interests  in  C&D  IT  LLC, EFG Kirkwood and Kettle Valley.  The Trust does not
intend to engage in investment activities in a manner or to an extent that would
require  the  Trust to register as an investment company under the Act. However,
it is possible that the Trust unintentionally may have engaged, or may engage in
an  activity or activities that may be construed to fall within the scope of the
Act.  If  the  Trust  were  determined to be an investment company, its business
would  be  adversely  affected.  The Managing Trustee, AFG ASIT Corporation, has
engaged  in discussions with the staff of the Securities and Exchange Commission
regarding  whether  or not the Trust may be an inadvertent investment company by
virtue of its recent acquisition activities.  The Managing Trustee has consulted
counsel  and  believes  that  the  Trust is not an investment company.  The Act,
among  other  things, prohibits an unregistered investment company from offering
securities  for  sale  or  engaging  in any business or interstate commerce.  If
necessary,  the  Trust  intends  to  avoid being deemed an investment company by
disposing  of or acquiring certain assets that it might not otherwise dispose of
or  acquire.


The  Trust  is  subject to various claims and proceeding in the normal course of
business.  Management  believes  that  the  disposition  of  such matters is not
expected  to  have  a  material  adverse effect on the financial position of the
Trust  or  its  results  of  operations.

Item  4.  Submission  of  Matters  to  a  Vote  of  Security  Holders.
- ----------------------------------------------------------------------

None.

PART  II

Item  5.  Market for the Trust's Securities and Related Security Holder Matters.
- --------------------------------------------------------------------------------

(a)  Market  Information

There  is  no  public  market  for  the  resale  of  the Interests and it is not
anticipated  that  a  public  market  for  resale of the Interests will develop.

There  are  several  secondary markets in which limited partnership units trade.
Secondary markets are characterized as having few buyers for limited partnership
interests and therefore are viewed as being inefficient vehicles for the sale of
limited partnership units.  Presently, there is no public market for the limited
partnership  units  and  none  is  likely  to  develop.

(b)  Approximate  Number  of  Security  Holders

At  December  31,  2002,  there  were  1,945  record  holders  (1,935 of Class A
Interests  and  10  of  Class  B  Interests)  in  the  Trust.

(c)  Dividend  History  and  Restrictions

Prior  to  1998,  cash distributions were declared and paid within 45 days after
the  completion  of each calendar month and described in a statement sent to the
Beneficiaries.  Distributions  prior  to  Class  B  Payout  (defined below) were
allocated  to  the  Class A and Class B Beneficiaries as follows: first, 100% to
the  Class A Beneficiaries up to $0.41 per Class A Interest; second, 100% to the
Class  B Beneficiaries up to $0.164 per Class B Interest, reduced by the Class B
Distribution  Reduction  Factor  (defined  below);  third,  100%  to the Class A
Beneficiaries up to an additional $0.215 per Class A Interest; and fourth, until
Class  B  Payout  was  attained, 80% to the Class B Beneficiaries and 20% to the
Class  A  Beneficiaries.

After  the  amendment  of  the  Trust  Agreement  in  1998, the Managing Trustee
evaluated  and  pursued  a number of potential new investments, several of which
the  Managing  Trustee  concluded  had market returns that it believed were less
than  adequate  given  the  potential  risks.  Most  transactions  involved  the
equipment  leasing,  business  finance  and  real estate development industries.
Although  the  Managing  Trustee intended to continue to evaluate additional new
investments,  it  anticipated  that  the  Trust  would be able to fund these new
investments  with  cash on hand or from other sources, such as the proceeds from
future  asset sales or refinancings and new indebtedness.  As a result, in 1999,
the  Trust  declared  a  special  cash  distribution  to the Trust Beneficiaries
totaling  $15.2  million,  which  was  paid  in  January  2000.

After  the  special  distribution  in  January  2000,  the  Trust  adopted a new
distribution  policy  and  suspended  the payment of regular cash distributions.
The Managing Trustee did not reinstate cash distributions through the expiration
of the Trust's reinvestment period in December 2002.  In addition to maintaining
sale  proceeds for reinvestment, the Managing Trustee determined  that the Trust
would  retain  cash  from  operations  to  pay  down  debt and for the continued
maintenance  of  the  Trust's  assets.  The  Managing Trustee believed that this
decision  was  in  the  best  interests  of  the  Trust  over  the  long  term.

Class  A  Payout  means  the  first  time  when  the  aggregate  amount  of  all
distributions  actually made to the Class A Beneficiaries equals $25 per Class A
Interest  (minus  all  uninvested  capital contributions returned to the Class A
Beneficiaries) plus a cumulative annual distribution of 10% compounded quarterly
and  calculated  beginning with the last day of the month of the Trust's initial
Class  A  Closing.

Class  B  Payout  means  the  first  time  when  the  aggregate  amount  of  all
distributions  actually  made to the Class B Beneficiaries equals $5 per Class B
Interest  plus  a  cumulative annual return of 8% per annum compounded quarterly
with  respect  to  capital  contributions  returned to them as a Class B Capital
Distribution  and  10%  per  annum,  compounded  quarterly,  with respect to the
balance  of their capital contributions calculated beginning August 1, 1997, the
first  day  of the month following the Class B Closing.  Class B Payout occurred
in  January  2000 in conjunction with the special cash distribution paid on that
date.  As  Class  B  Payout has been attained, all further distributions will be
made  to  the  Class A Beneficiaries and the Class B Beneficiaries in amounts so
that  each  Class A Beneficiary receives, with respect to each Class A Interest,
an  amount equal to 400%, divided by the difference between 100% and the Class B
Distribution Reduction Factor, of the amount so distributed with respect to each
Class  B  Interest.  The  Class  B  Distribution  Reduction  Factor  means  the
percentage  determined  as  a  fraction, the numerator of which is the aggregate
amount  of  any cash distributions paid to the Class B Beneficiaries as a return
of  their  original  capital  contributions  (on  a per Class B Interest basis),
discounted  at  8%  per  annum  (commencing August 1, 1997, the first day of the
month  following  the  Class  B  Closing) and the denominator of which is $5.00.

In  any  given year, it is possible that Beneficiaries will be allocated taxable
income  in  excess of distributed cash. This discrepancy between tax obligations
and  cash  distributions  may or may not continue in the future, and cash may or
may not be available for distribution to the Beneficiaries adequate to cover any
tax  obligation.  The  Trust Agreement requires that sufficient distributions be
made  to  enable  the  Beneficiaries  to  pay any state and federal income taxes
arising  from  any  sale  or  refinancing  transactions,  subject  to  certain
limitations.

There  were  no  distributions declared in 2002, 2001 or 2000.  Distributions of
$15.2  million  declared  in  December  1999  were  paid  in  January  2000.

Item  6.  Selected  Financial  Data.
- ------------------------------------

Incorporated  herein  by  reference  to the section entitled "Selected Financial
Data"  in  the  2002  Annual  Report.

Item  7. Management's Discussion and Analysis of Financial Condition and Results
- --------------------------------------------------------------------------------
of  Operations.
- ---------------

Incorporated  herein  by  reference  to  the  section  entitled  "Management's
Discussion and Analysis of Financial Condition and Results of Operations" in the
2002  Annual  Report.

Item  7a.  Quantitative  and  Qualitative  Disclosures  About  Market  Risk
- ---------------------------------------------------------------------------

The  Trust's  primary market risk exposure is that of interest rate and currency
devaluation  risk.

During the year ended December 31, 2002, 63% of the Trust's total lease revenues
from  wholly-owned and jointly-owned equipment was earned from lessees domiciled
outside  the  United States.  If these lessees' currency devalues against the US
dollar,  these  lessees  could potentially encounter difficulty in making the US
dollar-denominated  lease  payments.

Item  8.  Financial  Statements  and  Supplementary  Data.
- ----------------------------------------------------------

Incorporated  herein  by reference to the financial statements and supplementary
data  included  in  the  2002  Annual  Report.

Item  9.  Changes  in  and  Disagreements  with  Accountants  on  Accounting and
- --------------------------------------------------------------------------------
Financial  Disclosure.
- ----------------------

None.

PART  III

Item  10.  Directors  and  Executive  Officers  of  the  Trust.
- ---------------------------------------------------------------

(a-b)  Identification  of  Directors  and  Executive  Officers

The  Trust  has  no  Directors  or  Officers.  As  indicated in Item 1, AFG ASIT
Corporation is the Managing Trustee of the Trust. Under the Trust Agreement, the
Managing  Trustee  is  solely  responsible  for  the  operation  of  the Trust's
properties  and the Beneficiaries have no right to participate in the control of
such  operations.  The  names,  titles  and  ages of the Directors and Executive
Officers  of  the  Managing  Trustee  as  of  March  31,  2003  are  as follows:





DIRECTORS  AND  EXECUTIVE  OFFICERS  OF  THE  MANAGING  TRUSTEE  (See  Item  13)
- --------------------------------------------------------------------------------




Name                               Title                    Age        Term
- ---------------  -----------------------------------------  ---  ----------------
                                                        
Gary D. Engle    President and Chief Executive                   Until a
                 Officer of the general partner of EFG and       successor is
                 President and Director of Managing              duly elected and
                 Trustee                                     54  qualified

James A. Coyne   Executive Vice President of the
                 general partner of EFG and Senior Vice
                 President of the Managing Trustee           43

Richard K Brock  Chief Financial Officer and Treasurer of
                 AFG ASIT Corporation                        40

Gail D. Ofgant   Senior Vice President, Lease Operations
                 of the general partner of EFG
                 and Senior Vice President of the
                 Managing Trustee                            37



(c)  Identification  of  Certain  Significant  Persons

None.

(d)  Family  Relationship

No  family relationship exists among any of the foregoing Directors or Executive
Officers.

(e)  Business  Experience

Mr.  Engle,  age  54, is Director and President of the Managing Trustee and sole
shareholder,  Director,  President  and  Chief  Executive  Officer  of  Equis
Corporation,  EFG's  general  partner.  Mr.  Engle  is  also  Chairman and Chief
Executive  Officer  of  Semele  Group  Inc.  ("Semele")  and  is President and a
Director  of  Equis  II  Corporation. Mr. Engle controls the general partners of
Atlantic  Acquisition Limited Partnership ("AALP") and Old North Capital Limited
Partnership  ("ONC").  Mr.  Engle  is  also a member of the Board of Managers of
Echelon  Development  Holdings  LLC.  Mr.  Engle joined EFG in 1990 and acquired
control  of EFG and its subsidiaries in December 1994. Mr. Engle co-founded Cobb
Partners Development, Inc., a real estate and mortgage banking company, where he
was  a principal from 1987 to 1989. From 1980 to 1987, Mr. Engle was Senior Vice
President  and  Chief  Financial Officer of Arvida Disney Company, a large-scale
community  development organization owned by Walt Disney Company. Prior to 1980,
Mr.  Engle  served  in various management consulting and institutional brokerage
capacities.  Mr.  Engle  has an M.B.A. degree from Harvard University and a B.S.
degree  from  the  University  of  Massachusetts  (Amherst).

Mr. Coyne, age 43, became Vice President of the Managing Trustee in 1997 and has
been  Senior  Vice  President  of the Managing Trustee since 1998.  Mr. Coyne is
Executive  Vice  President of Equis Corporation, the general partner of EFG, and
President  and  Chief  Operating  Officer  of Semele.  He is also a Director and
President  of  Equis  II  Corporation. Mr. Coyne joined EFG in 1989 and remained
with  the company until May 1993 when he resigned to join the Raymond Company, a
private  investment  firm,  where he was responsible for financing corporate and
real  estate  acquisitions.  Mr.  Coyne  remained with the Raymond Company until
November  1994 when he re-joined EFG.  From 1985 to 1989, Mr. Coyne was employed
by  Ernst  & Whinney (now known as Ernst & Young LLP). Mr. Coyne holds a Masters
degree in accounting from Case Western Reserve University and a B.S. in Business
Administration  from  John  Carroll  University  and  is  a  Certified  Public
Accountant.

Mr.  Brock,  age  40,  became  Chief Financial Officer and Treasurer of AFG ASIT
Corp.  in  2002.  Mr.  Brock  is  also  the  Chief  Financial  Officer  of  PLM
International,  Inc.  Mr.  Brock  has  been  associated with PLM for over twelve
years  holding  positions  including  Chief  Financial  Officer  and  Corporate
Controller.

Ms.  Ofgant,  age  37,  has served as Senior Vice President, Lease Operations of
Managing  Trustee  since  1998.  Ms.  Ofgant  joined  EFG  in July 1989 and held
various  positions  in the organization before becoming Senior Vice President of
the  general  partner of EFG in 1998. From 1987 to 1989, Ms. Ofgant was employed
by Security Pacific National Trust Company.  Ms. Ofgant holds a B.S. degree from
Providence  College.

(f)  Involvement  in  Certain  Legal  Proceedings

None.

(g)  Promoters  and  Control  Persons

Not  applicable.


Item  11.  Executive  Compensation.
- -----------------------------------

(a)  Cash  Compensation

Currently,  the  Trust  has  no employees. However, under the terms of the Trust
Agreement, the Trust is obligated to pay all costs of personnel employed full or
part-time  by the Trust, including officers or employees of the Managing Trustee
or  its Affiliates. There is no plan at the present time to make any officers or
employees  of the Managing Trustee or its Affiliates employees of the Trust. The
Trust  has  not paid and does not propose to pay any options, warrants or rights
to  the  officers  or  employees  of  the  Managing  Trustee  or its Affiliates.

(b)  Compensation  Pursuant  to  Plans

None.

(c)  Other  Compensation

Although  the  Trust  has  no employees, as discussed in Item 11(a), pursuant to
section  10.4(c)  of  the Trust Agreement, the Trust incurs a monthly charge for
personnel  costs  of the Advisor for persons engaged in providing administrative
services  to  the  Trust. A description of the remuneration paid by the Trust to
the  Managing  Trustee  and its Affiliates for such services is included in Item
13,  herein  and  in Note 8 to the audited financial statements included in Item
15,  herein.

(d)  Stock  Options  and  Stock  Appreciation  Rights.

Not  applicable.

(e)  Long-Term  Incentive  Plan  Awards  Table.

Not  applicable.

(f)  Defined  Benefit  or  Actuarial  Plan  Disclosure.

Not  applicable.

(g)  Compensation  of  Directors

None.

(h)  Termination  of  Employment  and  Change  of  Control  Arrangement

There  exists  no  remuneration plan or arrangement with the Managing Trustee or
its  Affiliates,  which results or may result from their resignation, retirement
or  any  other  termination.

Item  12.  Security  Ownership  of  Certain  Beneficial  Owners  and Management.
- --------------------------------------------------------------------------------

By  virtue  of  its  organization  as  a  trust,  the  Trust  has no outstanding
securities possessing traditional voting rights. However, as provided in Section
11.2(a) of the Trust Agreement (subject to Section 11.2(b)), a majority interest
of  the  Beneficiaries  have  voting  rights  with  respect  to:

     1.     Amendment  of  the  Trust  Agreement;

     2.     Termination  of  the  Trust;

     3.     Removal  of  the  Managing  Trustee;  and

     4.     Approval or disapproval of the sale of all, or substantially all, of
the assets of the Trust (except in the orderly liquidation of the Trust upon its
termination  and  dissolution).


As  of March 31, 2003, the following person or group owns beneficially more than
5%  of  the  Trust's  outstanding  Beneficiary  interests:




Title                        Name and             Amount of       Percent
of                          Address of           Beneficial          of
Class                    Beneficial Owner         Ownership        Class
- ---------------------  --------------------  -------------------  --------
                                                         
Class B                Equis II Corporation
Beneficiary Interests  200 Nyala Farms        3,019,220 Interests    99.82%
                       Westport, CT 06880




Equis  II  Corporation  is a wholly owned subsidiary of Semele. Gary D. Engle is
Chairman  and  Chief  Executive Officer of Semele and President, Chief Executive
Officer, sole shareholder and Director of EFG's general partner. James A. Coyne,
Executive  Vice  President  of the general partner of EFG, is Semele's President
and  Chief  Operating  Officer.  Mr. Engle and Mr. Coyne are both members of the
Board  of  Directors  of,  and  own  significant  stock  in,  Semele.

No  person  or  group  is known by the Managing Trustee to own beneficially more
than  5%  of the Trust's 1,787,153 outstanding Class A Interests as of March 31,
2003.

The  ownership  and  organization  of EFG is described in Item 1 of this report.

Item  13.  Certain  Relationships  and  Related  Transactions.
- --------------------------------------------------------------

The  Managing Trustee of the Trust is AFG ASIT Corporation, an affiliate of EFG.

(a)  Transactions  with  Management  and  Others

Various  operating  expenses  incurred  by the Trust are paid by Equis Financial
Group,  LP  ("EFG")  on  behalf of the Trust and EFG is reimbursed at its actual
cost  for  such  expenditures.  Fees  and  other costs incurred during the years
ended  December 31, 2002, 2001 and 2000, which were paid or accrued by the Trust
to  EFG  or  its  affiliates,  are  as  follows  (in  thousands  of  dollars):



                                    
                               2002    2001    2000
                              -----  ------  ------
Acquisition fees              $  24  $   74  $   15
Management fees                 434     433     431
Administrative charges          201     178     198
Reimbursable operating costs
   due to third parties           -     966     397
                              -----  ------  ------
        Total                 $ 659  $1,651  $1,041
                              =====  ======  ======



As  provided  under the terms of the Trust Agreement, EFG is compensated for its
services  to  the  Trust.  Such  services  include  all  aspects of acquisition,
management  and  sale of equipment.  For equipment acquisition services, EFG was
compensated  by  an  amount equal to 0.28% of Asset Base Price paid by the Trust
for  each  asset  acquired  for  the  Trust's  initial  asset  portfolio.  For
reinvestment  equipment  acquisitions  completed prior to September 2, 1997, EFG
was  compensated by an amount equal to 3% of Asset Base Price paid by the Trust.
In  connection  with  a  Solicitation  Statement and consent of Beneficiaries in
1998,  the  Trust's  reinvestment  provisions, which were scheduled to expire on
September  2,  1997,  were  extended through December 31, 2002 and the Trust was
permitted  to  invest  in assets other than equipment.  Acquisition fees paid to
EFG in connection with equipment reinvestment assets acquired after September 2,
1997  are equal to 1% of Asset Base Price paid by the Trust.  The Trust does not
anticipate,  nor  have  there  been,  any  equipment  acquisitions subsequent to
September 1997.  Acquisition fees associated with non-equipment acquisitions are
negotiated  at  the date of each acquisition.  Historically fees associated with
non-equipment  acquisitions  have been approximately 1% of the Asset Base Price.
For  management  services,  EFG  is  compensated by an amount equal to (i) 5% of
gross  operating  lease  rental revenue and 2% of gross full payout lease rental
revenue  received by the Trust with respect to equipment acquired on or prior to
September  2,  1997.  For  non-equipment  assets  other  than cash, the Managing
Trustee  receives  an  annualized  management  fee  of  1%  of such assets under
management.  Compensation  to  EFG  for services connected to the disposition of
equipment  is  calculated as the lesser of (i) 3% of gross sale proceeds or (ii)
one-half  of  reasonable  brokerage  fees  otherwise  payable under arm's length
circumstances.  Payment  of  the  remarketing  fee is subordinated to payout and
this  fee  and the other fees described above are subject to certain limitations
defined  in  the  Trust  Agreement.

Administrative  charges  represent  amounts  owed  to  EFG,  pursuant to Section
10.4(c)  of  the Trust Agreement, for persons employed by EFG who are engaged in
providing  administrative services to the Trust. Reimbursable operating expenses
due  to  third parties represent costs paid by EFG on behalf of the Trust, which
are  reimbursed to EFG at actual cost. Prior to June 2002, an affiliated company
supported  the  administrative  function.  Subsequently,  the  administrative
functions were outsourced to an unrelated third party with the exception of some
administrative  functions  which  will  continue  to  be  supported  by  EFG.

During  2001 and 2000, EFG paid the majority of operating costs on behalf of the
Trust.  Costs  incurred  by  EFG  were subsequently reimbursed by the Trust on a
monthly basis.  During 2002, the Trust paid all of its direct costs.  Therefore,
there  were  no  reimbursable direct operating costs paid to an affiliate during
the  year.

All  equipment  was  purchased from EFG, one of its Affiliates, or directly from
third-party  sellers.  The  Trust's  Purchase  Price is determined by the method
described  in  Note  3  to  the  audited  financial  statements,  Equipment.

On December 31, 2002, the Trust had a receivable from affiliate of $0.1 million.
The  receivable  consists  of  approximately  $0.1 million of revenues and other
proceeds received by EFG.  All rents and proceeds from the sale of equipment are
paid by the lessee directly to either EFG or a lender.  EFG temporarily deposits
collected  funds  in  a  separate  interest-bearing  escrow  account  prior  to
remittance  to  the  Trust.  The  Trust's  cash  proceeds  received  by  EFG are
reimbursed  to  the  Trust  on  a  monthly  basis.  The remaining balance of the
receivable,  approximately  $0.1 million, relates to costs incurred by the Trust
associated  with  the  sale  of  an  aircraft  on  behalf  of  EFG.

Old  North  Capital  Limited  Partnership  ("ONC"),  a  Massachusetts  limited
partnership formed in 1995 and an affiliate of EFG, owns 9,210 Class A Interests
or  less  than  1%  of the total outstanding Class A Interests of the Trust. The
general  partner of ONC is controlled by Gary D. Engle. In addition, the limited
partnership  interests of ONC are owned by Semele. Gary D. Engle is Chairman and
Chief  Executive  Officer  of  Semele.

In  1997,  the  Trust  issued 3,024,740 Class B Interests at $5.00 per interest,
thereby  generating  approximately  $15.1  million  in aggregate Class B capital
contributions.  Class  A  Beneficiaries  purchased  5,520  Class  B  Interests,
generating $28,000 of such aggregate capital contributions, and then the Special
Beneficiary,  EFG,  purchased  3,019,220  of  such Class B Interests, generating
approximately  $15.1  million  of  such  aggregate  capital  contributions.

Subsequently,  EFG  transferred  its  Class  B  Interests  to  a special-purpose
company, Equis II Corporation, a Delaware corporation.  EFG also transferred its
ownership  of  AFG ASIT Corporation, the Managing Trustee of the Trust, to Equis
II  Corporation.  As  a  result,  Equis II Corporation has voting control of the
Trust  through  its  ownership of the majority of the Trust's outstanding voting
interests,  as well as its ownership of AFG ASIT Corporation.  See Item 1 (a) of
this  report  regarding  certain  voting  restrictions  related  to  the Class B
Interests.  Equis  II  Corporation is owned by Semele. Gary D. Engle is Chairman
and  Chief Executive Officer of Semele. James A. Coyne is Semele's President and
Chief  Operating  Officer. Mr. Engle and Mr. Coyne are both members of the Board
of  Directors  of,  and  own  significant  stock  in,  Semele.

During  the  first  quarter  of 2002, the Trust borrowed $0.7 million from MILPI
Holdings, LLC.  The note issued had an interest rate LIBOR plus 200 basis points
and  was scheduled to mature on January 6, 2003.  In December 2002, the note was
paid  in  full plus accrued interest. The interest paid to MILPI under this note
during  the  year  ended  December  31,  2002  was  $28,000.

See  discussion  of  the  MILPI  acquisition  of  PLM  included  in  Item  1.

See  discussion  of  the  C  & D IT LLC joint venture entity included in Item 1.


(b)  Certain  Business  Relationships

None.

(c)  Indebtedness  of  Management  to  the  Trust

None.

(d)  Transactions  with  Promoters

Not  applicable.

Item  14.  Controls  and  Procedures
- ------------------------------------

Based on their evaluation as of a date within 90 days of the filing of this Form
10-K,  the  Managing  Trustee's  Principal Executive Officer and Chief Financial
Officer  have  concluded that the Trust's disclosure controls and procedures are
effective  to  ensure  that  information required to be disclosed in the reports
that  the  Trust  files  or submits under the Securities Exchange Act of 1934 is
recorded,  processed,  summarized and reported within the time periods specified
in the Securities and Exchange Commission's rules and forms.  There have been no
significant  changes  in  the Trust's internal controls or in other factors that
could  significantly  affect  those  controls  subsequent  to  the date of their
evaluation.

PART  IV

Item  15.  Exhibits,  Financial  Statement  Schedules  and  Reports on Form 8-K.
- --------------------------------------------------------------------------------

(a)  Documents  filed  as  part  of  this  report:



                                                       
(1)     Financial Statements:

  Report of Independent Certified Public Accountants.     *

  Report of Deloitte & Touche LLP, Independent Auditors.  *

  Statements of Financial Position
  at December 31, 2002 and 2001                           *

  Statements of Operations
  for the years ended December 31, 2002, 2001 and 2000    *

  Statements of Changes in Participants' Capital
  for the years ended December 31, 2002 , 2001 and 2000.  *

  Statements of Cash Flows
  for the years ended December 31, 2002,  2001 and 2000.  *

  Notes to the Financial Statements                       *




*  Incorporated  herein  by  reference  to  the  appropriate portion of the 2002
Annual Report to security holders for the year ended December 31, 2002 (see Part
II).


(2)     Financial  Statement  Schedules:

None  required.

(3)     Exhibits:

Except  as  set forth below, all Exhibits to Form 10-K, as set forth in Item 601
of  Regulation  S-K,  are  not  applicable.


                                     Exhibit
                                     Number
                                     ------

2     Agreement  and Plan of Merger, dated as of December 22,2000, between MILPI
Acquisition Corp. and PLM International, Inc. was filed in the Registrant's Form
8-K  dated  December  28,  2000 as Exhibit 2.1 and is incorporated by reference.

4     Second  Amended  and  Restated  Declaration  of  Trust  was  filed  in the
Registrant's  Annual Report on Form 10-K for the year ended December 31, 1998 as
Exhibit  4  and  is  incorporated  herein  by  reference.

4.1     Amendment  No.  2 to Second Amended and Restated Declaration of Trust is
filed in the Registrant's Annual Report on Form 10-K for the year ended December
31,  2000  as  Exhibit  4.1  and  is  incorporated  herein  by  reference.

13     The  2002 Annual Report to security holders, a copy of which is furnished
for  the  information  of  the  Securities and Exchange Commission. Such Report,
except for those portions thereof which are incorporated herein by reference, is
not  deemed  "filed"  with  the  Commission.

23     Consent  of  Independent  Certified  Public  Accountants.

99(a)     Lease  agreement  with  Hyundai Electronics America, Inc. was filed in
the Registrant's Annual Report on Form 10-K for the year ended December 31, 1999
as  Exhibit  99  (a)  and  is  incorporated  herein  by  reference.

99(b)     Lease  agreement  with  Scandinavian  Airlines System was filed in the
Registrant's  Annual Report on Form 10-K for the year ended December 31, 1998 as
Exhibit  99  (a)  and  is  incorporated  herein  by  reference.

99(c)     Lease  agreement  with Scandinavian Airlines System Amendment No. 3 is
filed in the Registrant's Annual Report on Form 10-K for the year ended December
31,  2000  as  Exhibit  99  (c)  and  is  incorporated  herein  by  reference.

99(d)      Operating  Agreement  of MILPI Holdings, LLC dated as of December 13,
2000  by and among the persons identified on Schedule A thereto was filed in the
Registrant's  Amendment  No.  1 as Schedule TO dated January 29, 2001 ("Schedule
TO/A  No.  1")  as  Exhibit  (b)(1)  and  is  incorporated  herein by reference.

99(e)     Subscription  Agreement  dated  as  of  December 15, 2000 by and among
MILPI  Holdings,  LLC  and MILPI Acquisition Corp. was filed in the Registrant's
Schedule  TO/A  No. 1 as Exhibit (b)(2) and is incorporated herein by reference.

99(f)     Promissory  Note,  dated as of January 7, 2002, between AFG Investment
Trust C and PLM International, Inc. was filed on Form 8-K as Exhibit 99.1 and is
incorporated  herein  by  reference.

99(g)     C&T  IT  LLC  Operating  Agreement,  dated  March  1, 2002 between AFG
Investment  Trust  C  and  AFG Investment Trust D was filed on Form 10-K for the
year  ended  December  31,  2001  and  is  incorporated  herein  by  reference.

99(h)     Operating  Agreement  of  EFG  Kirkwood  LLC,  dated  May  1,  1999

99(i)     Amended  and  Restated  Operating  Agreement  of Mountain Springs, LLC
dated  October  24,  2002

99.1     Certificate  of  the Chief Executive Officer pursuant to Section 906 of
Sarbanes  -  Oxley

99.2     Certificate  of  the Chief Executive Officer pursuant to Section 906 of
Sarbanes  -  Oxley



(b)  Reports  on  Form  8-K

None

(c)  Other  Exhibits

None

(d)  Financial  Statement  Schedules

(i)  Consolidated  Financial Statements for MILPI Holdings, LLC and Subsidiaries
as  of  December  31, 2002 and 2001 and for the year ended December 31, 2002 and
for  the  period  February  7,  2001  through  December 31, 2001 and Independent
Auditors'  Report.



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below, by the following persons, on behalf of the registrant and
in  the  capacities  and  on  the  dates  indicated.

AFG  Investment  Trust  C

By:  AFG  ASIT Corporation, a Massachusetts corporation and the Managing Trustee
of  the  Registrant.


By:  /s/  Gary  D.  Engle
   ----------------------
Gary  D.  Engle
President  and  Chief  Executive
Officer  of  the  general  partner  of  EFG  and
President  and  a  Director
of  the  Managing  Trustee
(Principal  Executive  Officer)
Date:March  31,  2003
    -----------------


By:  /s/  Richard  K  Brock
     ----------------------
Richard  K  Brock
Chief  Financial  Officer  and  Treasurer  of  AFG  ASIT  Corp.,
the  Managing  Trustee  of  the  Trust
(Principal  Financial  and  Accounting  Officer)
Date:March  31,  2003
     ----------------







CERTIFICATION:

I,  Gary  D.  Engle,  certify  that:

1.     I  have  reviewed this annual report on Form 10-K of AFG Investment Trust
C;

2.     Based  on  my  knowledge,  this annual report does not contain any untrue
statement  of a material fact or omit to state a material fact necessary to make
the  statements  made, in light of the circumstances under which such statements
were  made,  not  misleading  with  respect to the period covered by this annual
report;

3.     Based  on  my  knowledge,  the  financial statements, and other financial
information  included  in  this  annual  report,  fairly present in all material
respects  the  financial  condition, results of operations and cash flows of the
registrant  as  of,  and  for,  the  periods  presented  in  this annual report;

4.     The  registrant's  other  certifying  officers  and I are responsible for
establishing  and  maintaining disclosure controls and procedures (as defined in
Exchange  Act  Rules  13a-14  and  15d-14)  for  the  registrant  and  have:

a)     designed  such disclosure controls and procedures to ensure that material
information relating to the registrant, including its consolidated subsidiaries,
is  made  known  to  us by others within those entities, particularly during the
period  in  which  this  annual  report  is  being  prepared;

b)     evaluated  the  effectiveness of the registrant's disclosure controls and
procedures  as  of a date within 90 days prior to the filing date of this annual
report  (the  "Evaluation  Date");  and

c)     presented  in  this annual report our conclusions about the effectiveness
of  the  disclosure  controls  and  procedures based on our evaluation as of the
Evaluation  Date;

5.     The registrant's other certifying officers and I have disclosed, based on
our most recent evaluation, to the registrant's auditors and the audit committee
of  registrant's  board  of  directors  (or  persons  performing  the equivalent
functions):

d)     all  significant  deficiencies  in  the  design  or operation of internal
controls  which  could  adversely  affect  the  registrant's  ability to record,
process,  summarize  and  report  financial  data  and  have  identified for the
registrant's  auditors  any  material  weaknesses  in  internal  controls;  and

e)     any  fraud,  whether  or  not material, that involves management or other
employees who have a significant role in the registrant's internal controls; and

6.     The  registrant's  other certifying officers and I have indicated in this
annual  report whether there were significant changes in internal controls or in
other  factors  that  could significantly affect internal controls subsequent to
the  date  of  our most recent evaluation, including any corrective actions with
regard  to  significant  deficiencies  and  material  weaknesses.




                      /s/  Gary  D.  Engle
                    ----------------------
                    Gary  D.  Engle
                    President  of  AFG  ASIT  Corporation,
                    the  Managing  Trustee  of  the  Trust
                    (Principal  Executive  Officer)
                    March  31,  2003




- ------

CERTIFICATION:

I,  Richard  K  Brock,  certify  that:

1.     I  have  reviewed this annual report on Form 10-K of AFG Investment Trust
C;

2.     Based  on  my  knowledge,  this annual report does not contain any untrue
statement  of a material fact or omit to state a material fact necessary to make
the  statements  made, in light of the circumstances under which such statements
were  made,  not  misleading  with  respect to the period covered by this annual
report;

3.     Based  on  my  knowledge,  the  financial statements, and other financial
information  included  in  this  annual  report,  fairly present in all material
respects  the  financial  condition, results of operations and cash flows of the
registrant  as  of,  and  for,  the  periods  presented  in  this annual report;

4.     The  registrant's  other  certifying  officers  and I are responsible for
establishing  and  maintaining disclosure controls and procedures (as defined in
Exchange  Act  Rules  13a-14  and  15d-14)  for  the  registrant  and  have:

a)     designed  such disclosure controls and procedures to ensure that material
information relating to the registrant, including its consolidated subsidiaries,
is  made  known  to  us by others within those entities, particularly during the
period  in  which  this  annual  report  is  being  prepared;

b)     evaluated  the  effectiveness of the registrant's disclosure controls and
procedures  as  of a date within 90 days prior to the filing date of this annual
report  (the  "Evaluation  Date");  and

c)     presented  in  this annual report our conclusions about the effectiveness
of  the  disclosure  controls  and  procedures based on our evaluation as of the
Evaluation  Date;

5.     The registrant's other certifying officers and I have disclosed, based on
our most recent evaluation, to the registrant's auditors and the audit committee
of  registrant's  board  of  directors  (or  persons  performing  the equivalent
functions):

d)     all  significant  deficiencies  in  the  design  or operation of internal
controls  which  could  adversely  affect  the  registrant's  ability to record,
process,  summarize  and  report  financial  data  and  have  identified for the
registrant's  auditors  any  material  weaknesses  in  internal  controls;  and

e)     any  fraud,  whether  or  not material, that involves management or other
employees who have a significant role in the registrant's internal controls; and

     6.     The  registrant's  other certifying officers and I have indicated in
this  annual  report whether there were significant changes in internal controls
or in other factors that could significantly affect internal controls subsequent
to the date of our most recent evaluation, including any corrective actions with
regard  to  significant  deficiencies  and  material  weaknesses.


/s/  Richard  K  Brock
- -----------------------
Richard  K  Brock
Chief  Financial  Officer  and  Treasurer  of  AFG  ASIT  Corp.,
the  Managing  Trustee  of  the  Trust
(Principal Financial and Accounting Officer)
March 31, 2003










Exhibit
Number
- ------


13     The  2002  Annual  Report

23     Consent  of  Independent  Certified  Public  Accountants

99(h)     Operating  Agreement  of  EFG  Kirkwood  LLC

99(i)     Amended  and  Restated  Operating  Agreement  of Mountain Springs, LLC

99.1     Certificate  of  Chief  Executive  Officer  pursuant  to Section 906 of
Sarbanes  -  Oxley  Act

99.2     Certificate  of  Chief  Financial  Officer  pursuant  to Section 906 of
Sarbanes  -  Oxley  Act



Schedule 14 D (i)



Schedule 14 D (i)










                      MILPI HOLDINGS, LLC AND SUBSIDIARIES


                        CONSOLIDATED FINANCIAL STATEMENTS










































                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS








                                                                                             
Description                                                                                     Page
- ----------------------------------------------------------------------------------------------  ----

Independent Auditors' Report                                                                       3

Consolidated Balance Sheets as of December 31, 2002 and December 31, 2001                          4
Consolidated Statements of Income for the year ended
December 31, 2002 and for the period from February 7, 2001 through December 31, 2001               5

Consolidated Statements of Shareholders' Equity for the year
ended December 31, 2002 and for for the period from February 7, 2001 through December 31, 2001     6
Consolidated Statements of Cash Flows for the year ended
December 31, 2002 and for the period from February 7, 2001 through December 31, 2001               7

Notes to Consolidated Financial Statements                                                         8

















INDEPENDENT  AUDITORS'  REPORT
The  Board  of  Directors  and  Members
MILPI  Holdings,  LLC:

We  have audited the accompanying consolidated balance sheets of MILPI Holdings,
LLC,  a  Delaware limited liability company, and subsidiaries (the "Company") as
of  December  31,  2002  and  2001  and  the  related  statements  of  income,
shareholders' equity and cash flows for the year ended December 31, 2002 and for
the  period  from  February  7, 2001 through December 31, 2001.  These financial
statements  are  the  responsibility  of  the  Company's  management.  Our
responsibility  is  to express an opinion on these financial statements based on
our  audits.

We conducted our audits in accordance with auditing standards generally accepted
in  the  United  States  of  America.  Those  standards require that we plan and
perform  the  audit  to  obtain reasonable assurance about whether the financial
statements are free from material misstatement.  An audit includes examining, on
a  test  basis, evidence supporting the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made  by  management,  as well as evaluating the overall
financial  statement  presentation.  We  believe  that  our  audits  provide  a
reasonable  basis  for  our  opinion.

In  our  opinion,  such consolidated financial statements present fairly, in all
material respects, the financial position of the Company as of December 31, 2002
and  2001,  and  the  results  of its operations and its cash flows for the year
ended  December  31,  2002  and  for  the  period  from February 7, 2001 through
December 31, 2001 in conformity with accounting principles generally accepted in
the  United  States  of  America.

As  discussed  in  Note  1 to the consolidated financial statements, the Company
changed  its  method of accounting for goodwill and other intangible assets with
the  adoption  in fiscal 2002 of Statement of Financial Accounting Standards No.
142,  "Goodwill  and  Other  Intangible  Assets."




/s/  Deloitte  &  Touche  LLP
Certified  Public  Accountants

Tampa,  Florida
March  28,  2003














                      MILPI HOLDINGS, LLC AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                               AS OF DECEMBER 31,
                 (in thousands of dollars, except share amounts)






                                                                       2002     2001
                                                                      -------  -------
                                                                         
ASSETS
Cash and cash equivalents                                             $ 6,622  $14,037
Receivables, net of allowance for doubtful accounts of $136 at
       December 31, 2002 and $45 at December 31, 2001                     305       39
Receivables from affiliates                                               670      951
Equity interest in affiliates                                          19,361   20,948
Restricted cash and cash equivalents                                       60       75
Assets held for sale                                                    6,227        -
Goodwill, net of accumulated amortization of $765 as of
       December 31, 2002 and 2001                                       8,134    4,590
Other assets, net                                                       3,021    2,759
                                                                      -------  -------
      Total assets                                                    $44,400  $43,399
                                                                      =======  =======

LIABILITIES
Payables and other liabilities                                        $ 5,899  $ 5,702
Deferred income taxes                                                  12,541    9,751
                                                                      -------  -------
     Total liabilities                                                 18,440   15,453
                                                                      -------  -------
MINORITY INTERESTS                                                          -    3,029
                                                                      -------  -------
Commitments and contingencies

SHAREHOLDERS' EQUITY
Common stock ($0.01 par value, 20 shares authorized and outstanding)        -        -
Paid-in capital, in excess of par                                      21,676   21,970
Retained earnings                                                       4,284    2,947
                                                                      -------  -------
     Total shareholders' equity                                        25,960   24,917
                                                                      -------  -------

     Total liabilities, minority interests and stockholders' equity   $44,400  $43,399
                                                                      =======  =======




















       See accompanying notes to these consolidated financial statements.



                      MILPI HOLDINGS, LLC AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME
                            (in thousands of dollars)



                                                              For the Period
                                               For the Year   From February 7,
                                                   Ended       2001  through
                                               December 31,    December 31,
                                                     2002       2001
                                                  ---------  ---------------
                                                       
REVENUES

Management fees                                     $4,494   $5,217
Operating lease income                                 122      472
Acquisition and lease negotiation fees                   -    2,032
Gain (loss) on disposition of assets                    24      (91)
Other                                                  588    1,030
                                                    ------   ------
  Total revenues                                     5,228    8,660
                                                    ------   ------
EXPENSES

Depreciation and amortization                          177    1,255
Impairment of investment in managed programs           501      511
General and administrative                           2,800    4,090
                                                    ------   ------
  Total expenses                                     3,478    5,856
                                                    ------   ------
Operating income                                     1,750    2,804

Equity income in managed programs                      133    1,716

Interest income, net                                   323      378
Other (expense) income, net                            (55)      89
                                                    ------   ------
  Income before income taxes and minority interest   2,151    4,987

  Provision for income taxes                           774    1,611
  Minority interest                                     40      429

Net income                                          $1,337   $2,947
                                                    ======   ======
  Net income per weighted-average
     common share outstanding                       $   67   $  147
                                                    ======   ======

















       See accompanying notes to these consolidated financial statements.



                      MILPI HOLDINGS, LLC AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                  FOR THE YEAR ENDED DECEBMER 31, 2002 AND FOR
           THE PERIOD FROM FEBRUARY 7, 2001 THROUGH DECEMBER 31, 2001
                    (in thousands of dollars, except shares)




                                       Common      Additional      Retained
                               Shares   Stock    Paid in Capital   Earnings    Total
                               ------- ------  ------------------  ---------  -------
                                                               
 Balance at February 7, 2001       20  $     -  $         21,776   $       -  $21,776

  Capital contribution              -        -               194           -      194
  Net income                        -        -                 -       2,947    2,947
                               ------- ------  ------------------  ---------  -------
 Balance at December 31, 2001      20        -            21,970       2,947   24,917

  Capital contribution              -        -             4,363           -    4,363
  Dividends paid                    -        -            (4,657)          -   (4,657)
  Net income                        -        -                 -       1,337    1,337
                               ------- ------  ------------------  ---------  -------
 Balance at December 31, 2002      20  $     -  $         21,676   $   4,284  $25,960
                               ------- ------  ------------------  ---------  -------










     See accompanying notes to these consolidated financial statements.


                      MILPI HOLDINGS, LLC AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (in thousands of dollars)




                                                             For the Period from
                                                                For the Year        February 7, 2001
                                                                    Ended               through
                                                                December 31,          December 31,
                                                                    2002                  2001
                                                            ---------------------  ------------------
CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES
                                                                             
  Net income                                                $              1,337   $           2,947
  Adjustments to reconcile net income to net
    cash provided by (used in) operating activities:
    Depreciation and amortization expense                                    177               1,255
    Compensation expense related to variable stock options                    --                 315
    (Gain) loss on disposition of assets                                     (24)                 91
    Equity income in managed programs                                       (133)             (1,716)
    Minority interest                                                         40                 429
    Impairment of equity Investments                                         501                 511
    Deferred income tax provision                                            561                 867
  Changes in assets and liabilities:                                      (14)--                  --
    Receivables and receivables from affiliates                               15               1,576
    Other assets, net                                                       (406)               (176)
    Payables and other liabilities                                          (250)             (9,484)
                                                            ---------------------  ------------------
      Net cash provided by (used in) operating activities                  1,818              (3,385)
                                                            ---------------------  ------------------
CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES

  Cash distributions from managed programs                                 1,645               1,591
  Loans made to shareholders                                              (1,345)             (5,500)
  Repayment of loans made to shareholders                                  1,345               5,500
  Purchase of property, plant and equipment                                  (67)                (71)
  Proceeds of sale of equipment for lease                                     58                 313
  Proceeds from the sale of assets held for sale                              --              10,250
  Purchase of the assets held for sale                                    (6,227)                 --
  Purchase of PLM International, Inc. minority interest                   (4,363)                 --
  Decrease in restricted cash                                                 --               1,673
                                                            ---------------------  ------------------
      Net cash (used in) provided by investing activities                 (8,954)             13,756
                                                            ---------------------  ------------------
CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES

  Restricted cash                                                             15                  --
  Capital contribution                                                     4,363                 194
  Dividends paid                                                          (4,657)                 --
  Redemption of stock options                                                 --                (919)
                                                            ---------------------  ------------------
      Net cash used in financing activities                                 (279)               (725)
                                                            ---------------------  ------------------

  Net (decrease) increase in cash and cash equivalents                    (7,415)              9,646
  Cash and cash equivalents at beginning of period                        14,037               4,391
                                                            ---------------------  ------------------
  Cash and cash equivalents at end of period                $              6,622   $          14,037
                                                            =====================  ==================

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
  Cash paid during the period for taxes                     $                243   $           6,216
                                                            =====================  ==================
  Cash paid during the period for interest                  $                  1   $               6
                                                            =====================  ==================







       See accompanying notes to these consolidated financial statements.





1.  SUMMARY  OF  BUSINESS  AND  SIGNIFICANT  ACCOUNTING  POLICIES

BACKGROUND

MILPI  Holdings,  LLC  and subsidiaries ("MILPI" or the "Company") was formed on
December  12,  2000,  under the laws of the state of Delaware and is governed by
its  Operating  Agreement, dated December 13, 2000. MILPI had no activities from
December  12,  2000 through February 7, 2001. MILPI was created by four separate
trusts  (AFG  Investment Trust A, AFG Investment Trust B, AFG Investment Trust C
and  AFG  Investment  Trust  D,  collectively  the  "Trusts") for the purpose of
acquiring  the  entire  interest  in  PLM  International,  Inc. and subsidiaries
("PLM").  PLM  is  an  equipment management company and operates in one business
segment,  the  leasing  of  transportation  equipment.

On  February 7, 2001, MILPI Acquisition Corp. ("MAC"), a wholly-owned subsidiary
of  MILPI,  closed  on  its  tender  offer  to  purchase  any  and  all of PLM's
outstanding  common stock for a purchase price of $3.46 per share.  The purchase
price  was  determined based on competitive bids and a valuation model using the
expected future cash flows of the Company.  The Company also hired an investment
banking firm to issue a fairness opinion on the purchase price.  Pursuant to the
cash  tender  offer,  the Trusts through MAC acquired approximately 83% of PLM's
common  stock  in  February 2001 for a total purchase price of $21.8 million and
contributed  the  shares  to  MILPI.  Approximately  $2.0 million of total costs
estimated for severance of PLM employees and relocation costs in accordance with
management's  formal  plan  to involuntarily terminate employees, which plan was
developed  in  conjunction  with  the  acquisition,  were accrued as acquisition
costs.  The  assets  of  PLM included cash and cash equivalents of approximately
$4.4  million.  The  acquisition  resulted  in  goodwill  of  approximately $5.8
million. Goodwill was reduced by approximately $0.5 million later in 2001 due to
a  revision  in  the  estimates  of  severance  and  relocation costs originally
recorded  as acquisition costs. Amounts paid in 2001 related to the severance of
employees  and  for  relocation  costs  were  approximately  $1.5  million.

The  Company's  consolidated  balance  sheet,  reflecting  the  above  business
combination,  as  of  February 7, 2001 was as follows (in thousands of dollars):



                                                                   
ASSETS
Cash and cash equivalents                                             $ 4,391
Restricted cash and cash equivalents                                    1,748
Receivables                                                             1,222
Receivables from affiliates                                             1,344
Equity interest in affiliates                                          21,334
Assets held for sale                                                   10,250
Other assets                                                            3,406
Goodwill                                                                5,840
                                                                      -------
   Total assets                                                       $49,535
                                                                      =======

LIABILITIES
Payables and other liabilities                                        $16,275
Deferred income taxes                                                   8,884
                                                                      -------
   Total liabilities                                                   25,159

Minority interest                                                       2,600

SHAREHOLDERS' EQUITY
Common stock ($0.01 par value, 20 shares authorized and outstanding)        -
Paid-in capital, in excess of par                                      21,776
                                                                      -------
  Total liabilities, minority interest and shareholders' equity       $49,535
                                                                      =======




On  February 6, 2002, the Trusts through MAC, completed their acquisition of PLM
by  purchasing  the  remaining  17%  of  the outstanding PLM common stock and by
effecting  a  merger  of  MAC  into  PLM, with PLM as the surviving entity.  The
merger  was  completed  when  MAC  obtained  approval  of  the merger from PLM's
shareholders  pursuant  to  a special shareholder's meeting on February 6, 2002.
The  remaining  interest  was purchased for $4.4 million at the $3.46 per common
share  price  established  in  the  tender  offer.  Approximately
1.     SUMMARY  OF  BUSINESS  AND  SIGNIFICANT  ACCOUNTING  POLICIES (CONTINUED)

$0.4  million  of  total  costs  estimated  for  severance  of PLM employees and
property  abandonment in accordance with management's formal plan to involuntary
terminate  employees,  which  plan  was  developed  in  conjunction  with  this
acquisition,  were  accrued  as  acquisition  costs. Amounts paid related to the
severance  of  employees and for property abandonment in 2002 were approximately
$0.1  million.

The  allocation  of  the  February  6,  2002  purchase  price  is as follows (in
thousands  of  dollars):



                             
Equity Interest in Affiliates   $   426
Goodwill                          3,544
Payables and Other Liabilities     (446)
Deferred Income Tax Liability    (2,230)
Minority Interest                 3,069
                                -------
Total                           $ 4,363
                                =======



The  acquisition of the stock of PLM was accounted for using the purchase method
of  accounting  in  accordance  with Statement of Financial Accounting Standards
("SFAS")  No. 141, "Business Combinations" ("SFAS No. 141").  In accordance with
SFAS  No.  141,  the  Company  allocates  the total purchase price to the assets
acquired  and  liabilities assumed based on the respective fair market values at
the  date of acquisition. There are no contingencies or other matters that could
materially  affect  the  allocation  of  the  purchase  cost.

The  results  of  operations of PLM since February 7, 2001 have been included in
the  consolidated  financial  statements.  Concurrent with the February 7, 2001,
acquisition,  PLM  ceased  to  be  publicly  traded.

On  October  10,  2002, the Company formed a limited liability company under the
Delaware  Limited  Liability Company Act, MILPI Equipment Management, LLC (MILPI
EM).  MILPI  EM  is  expected  to  begin earning revenues in connection with the
management  of limited partnerships and other managed programs sometime in 2003.

The  Company's  fiscal  year  end  is  December  31.

PRINCIPLES  OF  CONSOLIDATION  AND  BASIS  OF  PRESENTATION

The accompanying consolidated financial statements include the accounts of MILPI
Holdings,  LLC  and its wholly-owned subsidiaries.  In addition, investments for
which  the  Company  acts  as  manager  or  general  partner,  and therefore has
significant  influence  but does not control, are accounted for using the equity
method.  All  significant  intercompany  balances  and  transactions  among  the
consolidated  group  have  been  eliminated.

The  Company  recognized  a  minority  interest  in  the  Company's consolidated
financial  statements, until February 6, 2002, the date the Company acquired the
minority interest, to reflect PLM's common shares not owned by the Company as of
that  date.

ESTIMATES

These  consolidated financial statements have been prepared on the accrual basis
of accounting in accordance with accounting principles generally accepted in the
United  States  of  America.  This  requires  management  to  make estimates and
assumptions  that  affect  the  reported  amounts  of  assets  and  liabilities,
disclosures of contingent assets and liabilities at the date of the consolidated
financial  statements,  and the reported amounts of revenues and expenses during
the  reporting  period.  Actual  results  could  differ  from  those  estimates.




1.     SUMMARY  OF  BUSINESS  AND  SIGNIFICANT  ACCOUNTING  POLICIES (CONTINUED)

INVESTMENT  IN,  AND  MANAGEMENT  OF,  EQUIPMENT  GROWTH  FUNDS,  OTHER  LIMITED
PARTNERSHIPS,  PRIVATE  PLACEMENT  PROGRAMS  AND  LIMITED  LIABILITY  COMPANY

The  Company  earns  revenues  in  connection  with  the  management  of limited
partnerships  and  other  managed  programs.  Equipment  acquisition  and  lease
negotiation fees are earned through the purchase and initial lease of equipment,
and  are  recognized  as  revenue when the Company completes all of the services
required  to  earn  the  fees,  typically when binding commitment agreements are
signed.

Management  fees  are  earned  for  managing  the  equipment  portfolios  and
administering  investor  programs as provided for in various agreements, and are
recognized  as  revenue  over  time  as  they  are  earned.

As compensation for organizing a partnership investment program, the Company was
granted  an  interest (between 1% and 5%) in the earnings and cash distributions
of  the  program,  in which PLM Financial Services, Inc. ("FSI"), a wholly owned
subsidiary  of  PLM,  is  the  General  Partner.  The  Company  recognizes  as
partnership  interests  its equity interest in the earnings of the partnerships,
after  adjusting  such  earnings to reflect the effect of special allocations of
the  programs' gross income allowed under the respective partnership agreements.

From May 1995 through May 1996, Professional Lease Management Income Fund I, LLC
("Fund  I"),  a limited liability company with a no front-end fee structure, was
offered  as an investor program.  FSI serves as the manager for the program.  No
compensation  was paid to PLM for the organization and syndication of interests,
the  acquisition  of  equipment, the negotiation of leases for equipment, or the
placement  of  debt.  PLM  funded  the  costs  of organization, syndication, and
offering  through  the  use of operating cash. PLM has an equity interest of 15%
for  its  contribution  to  the  program.  In  return for its investment, PLM is
entitled  to  a  15%  interest in the cash distributions and earnings of Fund I,
subject  to  certain  allocation  provisions.  PLM's  interest  in  the  cash
distributions  and  earnings  of Fund I will increase to 25% after the investors
have  received  distributions  equal  to  their  invested  capital.

The  Company  is  entitled  to  reimbursement  from  the investment programs for
providing certain administrative services at the lesser of cost or market rates.

In  accordance with the Financial Accounting Standards Board (FASB) Statement of
Financial  Accounting  Standards)  No.  144,  "Accounting  for the Impairment or
Disposal  of  Long-Lived  Assets"  ("SFAS  No.  144"),  the  Company  evaluates
long-lived  assets for impairment whenever events or circumstances indicate that
the  carrying  values  of  such  assets  may  not  be  recoverable.  Losses  for
impairment  are  recognized  when  the  undiscounted  cash flows estimated to be
realized  from  a  long-lived  asset are determined to be less than the carrying
value  of the asset and the carrying amount of long-lived assets exceed its fair
value.  The  determination of fair value for a given investment requires several
considerations,  including but not limited to, income expected to be earned from
the  asset,  estimated  sales  proceeds,  and  holding costs excluding interest.

OPERATING  LEASE  INCOME

Operating lease income consists of rental revenue generated from assets held for
operating leases and assets held for sale that are on lease, which is recognized
equally  on  a  straight-line  basis  over  the  lease  term.

RESTRICTED  CASH  AND  CASH  EQUIVALENTS

The  Company  considers highly liquid investments readily convertible into known
amounts of cash with original maturities of 90 days or less as cash equivalents.

Restricted  cash  consists  of bank accounts and short-term investments that are
subject  to  withdrawal  restrictions  per  loan  agreements.





1.     SUMMARY  OF  BUSINESS  AND  SIGNIFICANT  ACCOUNTING  POLICIES (CONTINUED)


GOODWILL

Goodwill  represents  the excess of the aggregate purchase price of PLM over the
fair  market  value  of  the identifiable net assets acquired in accordance with
SFAS  No.  141.  The  Company  allocates  the total purchase price to the assets
acquired and liabilities assumed based on the relative fair market values at the
date  of  acquisition.

The  Company  adopted  Statement  of  Financial  Accounting  Standards  No. 142,
"Goodwill and Other Intangible Assets" ("SFAS. No. 142") on January 1, 2002.  As
a  result,  the  discontinuance  of  goodwill  amortization  was  effective upon
adoption  of  SFAS  No.  142.  SFAS  No.  142  also  includes provisions for the
reclassification  of  certain  existing  recognized  intangibles  as  goodwill,
reassessment  of  the  useful  lives  of  existing  recognized  intangibles,
reclassification of certain intangibles out of previously reported goodwill, and
the identification of reporting units for purposes of assessing potential future
impairments of goodwill.  The amount of the impairment is the difference between
the carrying amount and the fair value of the asset.  Fair value of the asset is
calculated using several valuation models which utilize the expected future cash
flows  of the Company. In accordance with SFAS No. 142, the Company performed an
evaluation  of  the  fair  value  of goodwill as of January 1, 2002 and found no
indication  that  goodwill  was  impaired.

Based  on  an  analysis  performed as of December 31, 2002, and consideration of
events  that  have  occurred  and circumstances that have changed since the most
recent  fair  value  determination, including the minority interest acquisition,
the  likelihood  that  a current fair value determination would be less than the
carrying  amount  of  the  reporting  unit  is  remote  as of December 31, 2002.

Goodwill  of  approximately  $5.4  million  was recorded in conjunction with the
acquisition of 83% of the common stock of PLM.  The Company recorded goodwill of
approximately  $3.5 million in conjunction with the acquisition of the remaining
17%  of  the  outstanding  common  stock  of  PLM  in  February  2002.

The  comparison  of  the net income for the year ended December 31, 2002 and the
pro  forma  net income for the period from February 7, 2001 through December 31,
2001, assuming no goodwill amortization, are summarized as follows (in thousands
of  dollars):





                                                          For the
                                       For the           Period From
                                         Year          February 7, 2001
                                        Ended              Through
                                  December 31, 2002   December 31, 2001
                                  ------------------  ------------------
                                                

Reported net income               $            1,337  $            2,947
Add back: goodwill amortization                    -                 765
                                  ------------------  ------------------
Pro forma net income              $            1,337  $            3,712
                                  ==================  ==================
Net  earnings per share:
Reported net income               $               67  $              147
Add back:  Goodwill amortization                   -                  38
                                  ------------------  ------------------
Pro forma net income              $               67  $              185
                                  ==================  ==================










1.     SUMMARY  OF  BUSINESS  AND  SIGNIFICANT  ACCOUNTING  POLICIES (CONTINUED)

The  changes  in the carrying amount of goodwill for the year ended December 31,
2002  are  as  follows  (in  thousands  of  dollars):




                                     
Balance as of December 31, 2001         $4,590

Add: Goodwill acquired during the year   3,544
                                        ------
Balance at December 31, 2002            $8,134
                                        ======



INCOME  TAXES

MILPI  is  a  partnership and as such is not taxed on its operations. PLM is a C
corporation,  which  recognizes income tax expense using the asset and liability
method.  Deferred  income  taxes  are  recognized  for  the  tax consequences of
"temporary  differences"  by  applying enacted statutory tax rates applicable to
future years to differences between the financial statement carrying amounts and
the  tax  bases  of  existing  assets  and  liabilities.

Deferred  income  taxes  arise primarily because of differences in the timing of
reporting  equipment  depreciation, partnership income, and certain accruals for
financial  statement  and  income  tax  reporting  purposes.

NEW  ACCOUNTING  PRONOUNCEMENTS

In June 2001, the Financial Accounting Standards Board ("FASB") issued Statement
of  Financial  Accounting Standards ("Statement") No. 143, "Accounting for Asset
Retirement  Obligations". Statement No. 143 establishes accounting standards for
the  recognition  and  measurement  of  legal  obligations  associated  with the
retirement  of  tangible  long-lived  assets  and  requires the recognition of a
liability  for  an  asset  retirement  obligation  in  the period in which it is
incurred.  The Company adopted Statement No. 143 at the beginning of fiscal 2003
and  such adoption had no effect on the Company's financial position and results
of  operations.

In  April 2002 the FASB issued SFAS No.145, "Rescission of FASB Statements No.4,
44  and  64, Amendment of FASB Statement No.13, and Technical Corrections." As a
result  of the rescission of SFAS No.4, a gain or loss on extinguishment of debt
will  no  longer be presented as an extraordinary item upon the adoption of SFAS
No.145.  The  Company adopted SFAS No. 145 in the second quarter of fiscal 2002.

In  July 2002 the FASB issued SFAS No.146, "Accounting for Costs Associated with
Exit or Disposal Activities." SFAS No.146 is based on the general principle that
a  liability  for  a cost associated with an exit or disposal activity should be
recorded  when  it is incurred and initially measured at fair value. SFAS No.146
applies  to  costs associated with (1) an exit activity that does not involve an
entity  newly  acquired  in  a  business combination, or (2) a disposal activity
within  the  scope  of  SFAS  No.144.  These  costs  include certain termination
benefits,  costs  to terminate a contract that is not a capital lease, and other
associated  costs  to  consolidate facilities or relocate employees. Because the
provisions of this statement are to be applied prospectively to exit or disposal
activities  initiated  after  December  31,  2002,  the  effect of adopting this
statement  cannot  be  determined.

In November 2002, the FASB issued Interpretation No. 45, "Guarantor's Accounting
and  Disclosure  Requirements  for  Guarantees, Including Indirect Guarantees of
Indebtedness  of  Others"  ("FIN  45").  The  interpretation  elaborates  on the
disclosures  to  be  made  by  a  guarantor  in  its  financial statements.  The
disclosure  requirements  of FIN 45 are effective for the Company as of December
31,  2002.  It also requires the guarantor to recognize a liability for the fair
value of guarantees entered into after December 31, 2002 at the inception of the
guarantee.  This  interpretation  had  no  effect  on the financial position and
results  of  operations  of  the  Company.

In  January  2003, FASB issued Interpretation No. 46, "Consolidation of Variable
Interest Entities ("FIN 46").  This interpretation clarifies existing accounting
principles  related  to  the  preparation  of  consolidated financial statements
1.     SUMMARY  OF  BUSINESS  AND  SIGNIFICANT  ACCOUNTING  POLICIES (CONTINUED)

when  the  equity  investors  in  an  entity do no have the characteristics of a
controlling  financial interest or when the equity at risk is not sufficient for
the  entity  to finance its activities without additional subordinated financial
support  from  other parties. FIN 46 requires a company to evaluate all existing
arrangements  to  identify  situations  where  a
company has a "variable interest," commonly evidenced by a guarantee arrangement
or  other  commitment  to  provide  financial  support,  in a "variable interest
entity,"  commonly  a thinly capitalized entity, and further determine when such
variable  interest  requires  a  company  to  consolidate  the variable interest
entities  financial  statement with its own.  The Company is required to perform
this  assessment  by  September  30,  2003 and consolidate any variable interest
entities  for which the Company will absorb a majority of the entities' expected
losses  or  receive  a majority of the expected residual gains.  The Company has
determined  that  it  is  not  reasonably  possible  that they have any variable
interests.

RECLASSIFICATIONS

Certain  prior year balances have been reclassified to conform with current year
presentation  and  do  not  change  the  results  of  the prior period financial
statements.

2.     ASSETS  HELD  FOR  SALE

In  conjunction  with  the  acquisition  of  PLM  in  February 2001, the Company
acquired  $10.3 million in marine containers that were classified as assets held
for  sale.  The  Company  sold  the  marine containers to affiliated programs at
cost,  which  approximated  fair  value  in  the  first  quarter  of  2001.

The  Company  has  arranged  for  the  lease  or  purchase  of  a total of 1,050
pressurized  tank railcars by (i) partnerships and managed programs in which FSI
serves  as  the  general  partner  or  manager  and  holds an ownership interest
(Program  Affiliates)  or (ii) managed programs in which FSI provides management
services  but  does  not  hold  an  ownership interest (Non-Program Affiliates).
These  railcars  will be delivered over the next three years.  A leasing company
affiliated  with the manufacturer will acquire approximately 70% of the railcars
and  lease  them  to  a Non-Program Affiliate.  The remaining 30% will either be
purchased  by other third parties to be managed by the Company or by the Program
Affiliates.  The  Company  will  manage  the leased and purchased railcars.  The
Company  will  not be liable for these railcars.  The Company estimates that the
total  value  of  purchased  railcars  will  not  exceed  $26.0  million  with
approximately  one  third  of the railcars being purchased in each of 2002, 2003
and  2004.  As  of  December 31, 2002, the Company had purchased $6.2 million of
these  railcars.  The  Company sold these railcars to a Program Affiliate in the
first  quarter  of  2003  (See  Note  16).

3.     EQUITY  INTEREST  IN  AFFILIATES

FSI  is the General Partner or manager of ten investment programs. Distributions
of  the programs are allocated as follows: 99% to the limited partners and 1% to
the  General Partner in PLM Equipment Growth Fund (EGF) I and PLM Passive Income
Investors  1988-II; 95% to the limited partners and 5% to the General Partner in
EGFs  II,  III, IV, V, VI, and PLM Equipment Growth & Income Fund VII (EGF VII);
and  85% to the members and 15% to the manager in Fund I.  PLM's interest in the
cash  distributions  of  Fund  I  will  increase to 25% after the investors have
received  distributions equal to their invested capital. Net income is allocated
to  the  General  Partner  subject  to  certain  allocation  provisions.

In accordance with SFAS No. 144, the Partnership evaluates long-lived assets for
impairment  whenever events or circumstances indicate that the carrying bases of
such  assets  may  not  be recoverable.  Whenever circumstances indicate that an
impairment  may  exist, the Company evaluates future cash flows of the asset and
compares  this  amount  to the carrying value.  If projected undiscounted future
cash  flows  are lower than the carrying value of the asset, a loss is recorded.
The loss recorded is equal to the difference between the carrying amount and the
fair  value  of the asset.  The fair value of the asset is determined based on a
valuation  model which includes expected future cash flows of the asset, current
market  prices and management's market knowledge.  On  December  31,  2002,  one
of the PLM managed programs in which MILPI has an equity  investment  adopted  a
formal  plan  of  liquidation  and  transferred  the remaining  assets  of  this
managed  program  to  a  liquidating  trust.  MILPI  is  actively  marketing the
equipment  in  this  managed  program  and  is  in the process of finalizing the
estimated  costs  of  liquidation.

3.     EQUITY  INTEREST  IN  AFFILIATES  (CONTINUED)

Based  on  a revised liquidation analysis as of December 31, 2002, completed for
this  managed  program on February 7, 2003, MILPI believes its equity investment
in  this  program  is impaired. Therefore, for the year ended December 31, 2002,
MILPI  recorded  an  impairment loss of $0.5 million on its equity investment in
this  affiliate.

In  accordance  with the Financial Accounting Standards Board ("FASB") Statement
of  Financial  Accounting  Standards  ("SFAS")  No.  121,  "Accounting  for  the
Impairment  of  Long-Lived  Assets and for Long-Lived Assets to Be Disposed Of,"
("SFAS  No.  121"),  in  2001  the  Company  reviewed  the carrying value of its
investments  whenever circumstances indicated that the carrying value may not be
recoverable.  If  projected  undiscounted  future cash flows were lower than the
carrying value of its equity interest in affiliates, an impairment was recorded.
During  the  period from February 7, 2001 through December 31, 2001, the Company
recorded  an impairment of $0.5 million on its equity interest in affiliates due
to  a  change in market conditions, primarily in the airline industry, after the
events  of  September  11,  2001.

Most  of  the  investment  program  agreements  contain  provisions  for special
allocations  of  the  programs'  gross  income.

While  none  of  the  partners  or  members,  including  the General Partner and
manager,  are  liable  for  program borrowings, and while the General Partner or
manager  maintains  insurance  against  liability  for bodily injury, death, and
property  damage  for  which  an  investment  program may be liable, the General
Partner  or  manager  may  be contingently liable for nondebt claims against the
program  that  exceed  asset  values.

The  summarized  combined  financial data for FSI's affiliates as of and for the
year ended December 31, 2002, and as of and for the period from February 7, 2001
through  December  31,  2001  is  as  follows  (in  thousands  of  dollars):




                     2002      2001
                   --------  --------
                       
Total assets       $201,683  $229,358
Total liabilities   53,617    67,579
Partners' equity   148,065   161,779

Total revenues     $72,078   $91,085
Total expenses      68,286    70,688
Net income          3,792     20,397






4.    OTHER  ASSETS,  NET

Other  assets, net, consists of the following as of December 31, 2002, and 2001,
respectively  (in  thousands  of  dollars):



                                                             
                                                             2002   2001
                                                           ------  -----
Cash surrender value of officers' life insurance policies  $2,721  2,343
Prepaid expenses, deposits and other                          169    153
Furniture, fixtures, and equipment, net                       102     85
Commercial and industrial equipment, net                       29    178
                                                           ------  -----
    Total other assets, net                                $3,021  2,759
                                                           ------  -----




5.    WAREHOUSE  CREDIT  FACILITY

The  Company  is  a  participant  in a $10.0 million warehouse facility. In July
2002,  the  Company  reached  an agreement with the lenders of the $10.0 million
warehouse  facility  to  extend  the expiration date of the facility to June 30,
2003.  The  warehouse  facility  is  shared by the Company, PLM Equipment Growth
Fund  V,  PLM Equipment Growth Fund VI, PLM Equipment Growth and Income Fund VII
and  Fund  I.  The  facility  provides  for  financing up to 100% of the cost of
equipment.  Outstanding  borrowings  by one borrower reduce the amount available
to each of the other borrowers under the facility.  Individual borrowings may be
outstanding  for no more than 270 days, with all advances due no later than June
30,  2003.  Interest  accrues  either  at  the  prime  rate  or
LIBOR plus 2.0% at the borrower's option and is set at the time of an advance of
funds.  All  borrowings  are  guaranteed  by PLM. As of December 31, 2002, there
were  no  outstanding  borrowings  on  this  facility  by  any  of  the eligible
borrowers.

6.     INCOME  TAXES

The  provision  for income taxes attributable to income from operations consists
of  the  following  (in  thousands  of  dollars):



                                       2002                            2001
                          ----------------------------     --------------------------
                          Federal      State     Total      Federal    State    Total
                                                             
Current                   $   64     $   149    $  213      $   551    $ 193   $  744
Deferred                     395         166       561          705      162      867
                          ------     -------    ------      -------    -----   ------
Total                     $  459     $   315    $  774      $ 1,256    $ 355   $1,611
                          ======     =======    ======      =======    =====   ======

Amounts  for the current year are based upon estimates and assumptions as of the
date  of  this report and could vary significantly from amounts shown on the tax
returns  ultimately  filed.

The  difference  between  the  effective rate and the expected federal statutory
rate  is  reconciled  below:




                                    Year Ended     Period from February 7,
                                    December 31,        2001 through
                                        2002           December 31, 2001
                                    -------------  ------------------------
                                             
Federal statutory tax expense rate            34%                       34%
State income tax rate                          5                         5
Other                                         (3)                       (7)
                                    -------------  ------------------------
    Effective tax expense rate                36%                       32%
                                    =============  ========================




There are no net operating loss carryforwards for federal income tax purposes or
alternative  minimum  tax  credit  carryforwards  as  of  December  31,  2002.

The  tax effects of temporary differences that give rise to significant portions
of  the  deferred  tax  liabilities  as  of  December 31 are presented below (in
thousands  of  dollars):




                                                  Year Ended         Period from February
                                                  December 31,        7, 2001 through
                                                      2002             December 31, 2001
                                                  -----------------  ----------------------
                                                               
Deferred tax assets from continuing operations:
  Partnership Organization and Syndication costs  $          8,300   $               8,300
  Federal benefit of state taxes                               905                     735
  Other                                                        126                     329
                                                  -----------------  ----------------------
    Total gross deferred tax assets                          9,331                   9,364
  Less valuation allowance                                  (8,300)                 (8,594)
                                                  -----------------  ----------------------
  Net deferred tax assets                                    1,031                     770
                                                  -----------------  ----------------------

Deferred tax liabilities:
  Partnership interests                                     12,685                  10,520
  Other                                                        887                       1
                                                  -----------------  ----------------------
    Total deferred tax liabilities                          13,572                  10,521
                                                  -----------------  ----------------------
    Total net deferred tax liabilities            $         12,541   $               9,751
                                                  =================  ======================





6.     INCOME  TAXES  (CONTINUED)

Management  has  reviewed  all established interpretations of items reflected in
its  consolidated  tax  returns  and believes that these interpretations require
valuation  allowances  as  described  in  SFAS  No.  109,  "Accounting  for
Income  Taxes".  The  valuation  allowance  contained  in  the 2002 deferred tax
account  includes  items  that  may  result  in  future  capital  losses.
7.     TRANSACTIONS  WITH  AFFILIATES

In  addition  to  various  fees  payable to the Company or its subsidiaries, the
affiliated  programs  reimburse  the Company for certain expenses, as allowed in
the  program  agreements.  Reimbursed  expenses  totaled  $1.3  million and $1.8
million  for  the  year  ended December 31, 2002 and the period from February 7,
2001  through  December  31,  2001,  respectively.  Outstanding amounts are paid
under  normal  business  terms.

On  February 11, 2002, the Company loaned $1.3 million to two of the trusts that
own MILPI Holdings, LLC.  The notes bear interest at LIBOR plus 200 basis points
and  matured  on  January  6,  2003.  The  interest  rate charged on the loan is
consistent  with  third  party  rates.  This  loan  was prepaid in full plus all
outstanding  interest  in  December  2002.

As  of  December  31,  2002,  the  Company  had  receivables  from affiliates of
approximately  $0.7  million,  which  represented  unpaid  management  fees.

8.    SHAREHOLDERS'  EQUITY

In  February 2002 the four Trusts that own MILPI contributed $4.4 million to the
Company.  These  funds  were used to purchase the remaining outstanding stock of
PLM.

In  March  and  December  2002,  the Company declared and paid cash dividends of
approximately  $2.7  million  and  $2.0  million,  respectively,  to the Trusts.

9.    MINORITY  INTEREST

Minority  interest  is  related to the portion of PLM's stock not owned by MILPI
Holdings,  LLC.  The  decrease  in  minority  interest  is  attributable  to the
Company's  purchase  of the remaining 17% minority interest in the first quarter
of  2002.  Because  all of the remaining minority interest shares were purchased
in  the  first  quarter  of  2002,  minority  interest has been eliminated as of
December  31,  2002.

10.     RISK  MANAGEMENT

Financial  instruments that potentially subject the Company to concentrations of
credit  risk  consist  principally of temporary cash investments and receivables
from  affiliated  entities.

The  Company  places  its temporary cash investments with financial institutions
and  other  creditworthy issuers and limits the amount of credit exposure to any
one  party.  The  Company's  involvement  with the management of the receivables
from  affiliated  entities  limits the credit exposure from affiliated entities.

In  2002, Professional Lease Management Income Fund 1, LLC, PLM Equipment Growth
Fund VI, and PLM Equipment Growth and Income Fund VII accounted for 17%, 17% and
17% of total revenues, respectively. No other customer accounted for over 10% of
revenue  in  2002.

In  2001, Professional Lease Management Income Fund 1, LLC, PLM Equipment Growth
Fund VI and PLM Equipment Growth and Income Fund VII, accounted for 26%, 20% and
13% of total revenues, respectively. No other customer accounted for over 10% of
revenue  in  2001.







10.     RISK  MANAGEMENT  (CONTINUED)

As  of  December  31,  2002,  management  believes  the  Company  had  no  other
significant  concentrations  of  credit  risk that could have a material adverse
effect on the Company's business, financial condition, or results of operations.

11.     GEOGRAPHIC  INFORMATION

All  of the Company's revenues for the year ended December 31, 2002, and for the
period  from  February  7,  2001  through December 31, 2001 were recognized from
entities  domiciled  in  the  United  States and all of the Company's long-lived
assets  are  located  in  the  United  States.

12.  ESTIMATED  FAIR  VALUE  OF  FINANCIAL  INSTRUMENTS

The  estimated  fair  value  of  amounts  reported in the consolidated financial
statements  has  been  determined  by  using  available  market  information and
appropriate  valuation  methodologies.  The carrying value of all current assets
and  current  liabilities  approximates  fair  value because of their short-term
nature.

13.     QUARTERLY  RESULTS  OF  OPERATIONS  (UNAUDITED)

The following is a summary of the quarterly results of operations of the Company
for  the year ended December 31, 2002 (in thousands of dollars, except per share
amounts):



                                                                              2002
                                                          -----------------------------------------------

                                                                                    
                                                           March   June    September   December
                                                              31,     30,         30,        31,   Total
                                                           ------  ------  ----------  ----------  ------
Revenue                                                    $1,509  $1,334  $    1,011  $   1,374   $5,228

Net income                                                 $  553  $  807  $      104  $    (127)  $1,337


Net income per weighted-average common share outstanding:  $   28  $   40  $        5  $      (6)  $   67



During the third quarter ended September 30, 2002, the Company had a decrease in
operating  lease  revenue, management and other fees totaling approximately $0.3
million  compared  to  the  quarter  ended  June  30, 2002. The Company's equity
interests  in  the  growth  funds  decreased  approximately  $0.4  million. Both
decreases contributed to a decline in net income at September 30, 2002, compared
to  the  period  ended  June  30,  2002.

During the quarter ended December 31, 2002, the Company had increased management
fee  revenue  related to forklifts that had not been on lease during the quarter
ended September 30, 2002. In addition, management fee revenue was recognized for
the  payment  of receivables that had previously been written off. The Company's
equity  interests  in the growth funds decreased approximately $0.2 million as a
result of railcar impairments. Additionally, the Company recorded a $0.5 million
impairment loss in conjunction with a managed program that adopted a formal plan
of  liquidation.

The following is a summary of the quarterly results of operations of the Company
for  the  period  February  7,  2001  through December 31, 2001 (in thousands of
dollars,  except  per  share  amounts):




                                                                                2001
                                                           ---------------------------------------------
                                                                                   
    March                                                  June    September   December
                                                              31,         30,        30,     31,  Total
                                                           ------  ----------  ---------  ------  ------
Revenue                                                    $1,648  $    2,005  $   3,157  $1,850  $8,660

Net income                                                 $  776  $      568  $   1,293  $  310  $2,947


Net income per weighted-average common share outstanding:  $   39  $       28  $      65  $   16  $  147




13.     QUARTERLY  RESULTS  OF  OPERATIONS  (CONTINUED)

In  the third quarter of 2001, PLM earned acquisition and lease negotiation fees
of  $1.8  million,  which  resulted  in  after-tax  net  income of $1.1 million.

14.     COMMITMENTS  AND  CONTINGENCIES

INTERNAL  REVENUE  SERVICE  AUDIT

In  March  2001, the Internal Revenue Service ("IRS") notified PLM that it would
conduct  an audit of certain Forms 1042, "Annual Withholding Tax Return for U.S.
Source  Income  of Foreign Persons."  The audit related to payments to unrelated
foreign  entities  made by two partnerships in which PLM formerly held interests
as the 100% direct and indirect owner.  One partnership's audit related to Forms
1042  for  the  years  1997,  1998 and 1999, while the other partnership's audit
related  to  Forms 1042 for the years 1998 and 1999.  In September 2002, the IRS
notified  PLM  that  they  had  completed  their  examination of the related tax
returns  and  that  they  had  assessed  no  changes  to  the  reported  taxes.

LEASE  AGREEMENTS

PLM  and  its  subsidiaries have entered into operating leases for office space.
PLM's  total  net  rent  expense  was
$0.2 million and $0.4 million for the year ended December 31, 2002 , and for the
period  from  February  7,  2001  through  December  31,  2001,  respectively.

Future payments under lease agreements are $0.3 million in 2003, $0.2 million in
2004,  $0.1  million  in  2005,  $0 in 2006, 2007, and thereafter, respectively.

Future  receipts  under a noncancelable sublease extending through 2004 are $0.1
million  as  of  December  31,  2002.

CORPORATE  GUARANTEE

As  of  December  31,  2002,  PLM  had guaranteed certain obligations up to $0.4
million  of a Canadian railcar repair facility, in which PLM had a 10% ownership
interest.  This  obligation  was  accrued  at  December  31,  2002.

EMPLOYMENT  AGREEMENTS

PLM  entered into a severance agreement with an individual that will require PLM
to  pay  severance  in  the  event  the employee is terminated after a change in
control  as  defined  in  the  employment  agreement.  In addition, PLM is under
agreement  to  pay the health benefits of one individual through September 2003.
As  of  December  31,  2002,  the  total  future  contingent liability for these
payments  was  $0.2  million.

WAREHOUSE  CREDIT  FACILITY

See  Note  5  for  discussion  of  PLM's  credit  warehouse  facility.

OTHER

PLM life insurance policies on certain current and former employees, which had a
$2.7 million cash surrender value as of December 31, 2002, are included in other
assets.

COMMITMENT  TO  PURCHASE  RAILCARS

The  Company  has  arranged  for  the  lease  or  purchase  of  a total of 1,050
pressurized  tank railcars by (i) partnerships and managed programs in which FSI
serves  as  the  general  partner  or  manager  and  holds an ownership interest
(Program  Affiliates)  or (ii) managed programs in which FSI provides management
services  but  does  not  hold  an  ownership interest (Non-Program Affiliates).
These  railcars  will  be  delivered  over  the  next  three
14.  COMMITMENTS  AND  CONTINGENCIES  (CONTINUED)

years.  A  leasing  company  affiliated  with  the  manufacturer  will  acquire
approximately  70%  of  the  railcars and lease them to a Non-Program Affiliate.
The  remaining  30%  will  either  be  purchased  by  other  third parties to be
managed  by  the  Company or by the Program Affiliates.  The Company will manage
the  leased  and  purchased  railcars.  The Company will not be liable for these
railcars.  The Company estimates that the total value of purchased railcars will
not  exceed $26.0 million with one third of the railcars being purchased in each
of 2002, 2003 and 2004.  As of December 31, 2002, the Company had purchased $6.2
million  of  these  railcars.  The
Company  sold  these railcars to Program Affiliates in the first quarter of 2003
(See  Note  16).

Commitments  and  contingencies  as  of  December  31,  2002  are as follows (in
thousands  of  dollars):




                                                  Less than     1-3      4-5    After 5
Current Obligations                        Total    1 year     Years    Years    Years
                                           -------  -------  --------  ------  --------
                                                                 

Commitment to purchase railcars         $   19,742  $11,300  $ 8,442  $      -  $    -
Line of credit                                   -        -        -         -       -
                                           -------  -------  --------  ------  --------
                                           $19,742  $11,300  $  8,442  $    -  $     -
                                           -------  -------  --------  ------  --------



LITIGATION

PLM  is  involved  as  a  plaintiff  or defendant in various other legal actions
incidental  to  its  business.  Management  does  not  believe that any of these
actions  will be material to the financial condition or results of operations of
the  Company.

15.     PROFIT  SHARING,  401(K)  PLAN  AND  STOCK  OPTION  PLANS

The  401(k) Plan (the "Plan") provides for deferred compensation as described in
Section  401(k)  of  the Internal Revenue Code.  The Plan is a contributory plan
available  to  essentially  all full-time employees of PLM in the United States.
In  2002,  PLM  employees  who participated in the Plan could elect to defer and
contribute  to  the  trust  established under the Plan wages up to $11,000.  PLM
matched up to a maximum of $4,000 of PLM employees' 401(k) contributions in 2001
to  vest in four equal installments over a four-year period. The Company's total
401(k) contributions, net of forfeitures, were $0.1 million for 2002. The Profit
Sharing  and Stock Option Plans were terminated upon completion of the merger in
2002.



16.       SUBSEQUENT  EVENTS

In  the  first  quarter of 2003, the Company sold its portfolio of railcars to a
Program  Affiliate  for its cost of $6.2 million, which approximated fair market
value.  This  sale  resulted  in  a  gain  on disposition to the Company of $0.1
million.

On  February 12, 2003, AFG Investment Trust C and AFG Investment Trust D filed a
proxy  statement,  which  was  subsequently  approved.  In  March  2003,  the
shareholders  approved  the  following  articles:

1.     To  allow  PLM,  its  parent, MILPI, and subsidiaries and affiliates that
they  control,  to continue to operate their ongoing business making investments
after  December 31, 2002, notwithstanding the end of the reinvestment period for
AFG  Investment  Trust  C  and  AFG  Investment  Trust  D.
2.     To  approve a transaction whereby a newly formed subsidiary of PLM, RMLP,
Inc.,  will  receive  a  contribution  from  Semele  Group, Inc., of partnership
interests  in Rancho Malibu, a partnership that owns and is developing 274 acres
of  land  in  Malibu,  California,  in exchange for $5.5 million in cash, a $2.5
million  promissory  note and 182 shares (15%) of the common stock of RMLP, Inc.
3.     To  amend  Section  7.5 of the Trust Agreements of AFG Investment Trust C
and  AFG  Investment  Trust D to approve grants and exercises of rights of first
refusal in connection with joint ventures between AFG Investment Trust C and AFG
Investment  Trust  D  and  its  affiliates.
4.     To  approve  the  purchase  by MILPI of the membership interests in MILPI
held  by  AFG  Investment  Trust  A Liquidating Trust and AFG Investment Trust B
Liquidating  Trust, which gave AFG Investment Trust C and AFG Investment Trust D
shared  100%  ownership  of  MILPI.
5.     To  allow  AFG  Investment  Trust  C  and  AFG Investment Trust D, in the
operation  of  PLM,  to  enter into business arrangements with affiliates of AFG
Investment Trust C and AFG Investment Trust D in the ordinary course of business
on  terms  no  less  favorable  than  those  that  they  would  receive  if such
arrangements  were  being  entered  into  with  independent  third  parties.

In  March  2003, RMLP, Inc. purchased Semele Group, Inc.'s ownership interest in
Rancho  Malibu  as  indicated  in  the  proposal  above.