UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q



                                   (Mark One)

    [X]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                                    EXCHANGE
                                   ACT OF 1934

               For the quarterly period ended      March 31, 2002
                                              -------------------

                                       OR

    [ ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                                    EXCHANGE
                                   ACT OF 1934

                        For the transition period from to



                         Commission File No. 33-35148-01


          AMERICAN INCOME FUND I-A, A MASSACHUSETTS LIMITED PARTNERSHIP
          -------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

    Massachusetts                                                 04-3097216
    (State or other jurisdiction of                             (IRS Employer
   incorporation or organization)                         Identification No.)

    88 Broad Street, Boston, MA                                        02110
   (Address of principal executive offices)                        (Zip Code)


Registrant's  telephone  number,  including  area  code     (617)  854-5800
                                                        -------------------


(Former  name,  former  address  and  former  fiscal year, if changed since last
report.)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding  12  months  (or  for such shorter period that the registrant was
required  to  file  such  reports),  and  (2)  has  been  subject to such filing
requirements  for  the  past  90  days.
Yes    X  No
   -----








                            AMERICAN INCOME FUND I-A,
                       A MASSACHUSETTS LIMITED PARTNERSHIP

                                    FORM 10-Q

                                      INDEX






PART I. FINANCIAL INFORMATION:                                           Page
                                                                         ----
                                                                      
     Item 1. Financial Statements

                Statement of Financial Position
                at March 31, 2002 and December 31, 2001                     3

                Statement of Operations
                for the three months ended March 31, 2002 and 2001          4

                Statement of Cash Flows
                for the three months ended March 31, 2002 and 2001          5

                Notes to the Financial Statements                           6


     Item 2. Management's Discussion and Analysis of Financial
                 Condition and Results of Operations                        9

     Item 3. Quantitative and Qualitative Disclosures about Market Risk    13


PART II. OTHER INFORMATION:

     Item 1 - 6                                                            15






                            AMERICAN INCOME FUND I-A,
                       A MASSACHUSETTS LIMITED PARTNERSHIP

                         STATEMENT OF FINANCIAL POSITION

                      MARCH 31, 2002 AND DECEMBER 31, 2001

                                   (UNAUDITED)




                                                             March 31,      December 31,
                                                                2002            2001
                                                           --------------  --------------
ASSETS
                                                                     

Cash and cash equivalents                                  $     624,047   $     618,094
Accounts receivable - affiliate                                    1,557           7,128
Prepaid expenses                                                   3,251             450
Interest receivable - loan, net of allowance of $267,795
  at March 31, 2002 and December 31, 2001                              -               -
Loan receivable, net of allowance of $144,375
  at March 31, 2002 and December 31, 2001                      1,505,625       1,505,625
Equipment at cost, net of accumulated depreciation
  of $276,019 at March 31, 2002 and December 31, 2001                  -               -
                                                           --------------  --------------

      Total assets                                         $   2,134,480   $   2,131,297
                                                           ==============  ==============


LIABILITIES AND PARTNERS' CAPITAL

Accrued liabilities                                        $     156,710   $     197,096
Accrued liabilities - affiliate                                   16,110           2,142
                                                           --------------  --------------
     Total liabilities                                           172,820         199,238
                                                           --------------  --------------

Partners' capital (deficit):
   General Partner                                              (218,802)       (220,282)
   Limited Partnership interests
   (286,274 Units; initial purchase price of $25 each)         2,180,462       2,152,341
                                                           --------------  --------------
     Total partners' capital                                   1,961,660       1,932,059
                                                           --------------  --------------

     Total liabilities and partners' capital               $   2,134,480   $   2,131,297
                                                           ==============  ==============














   The accompanying notes are an integral part of these financial statements.



                            AMERICAN INCOME FUND I-A,
                       A MASSACHUSETTS LIMITED PARTNERSHIP

                             STATEMENT OF OPERATIONS

               FOR THE THREE MONTHS ENDED MARCH 31, 2002 AND 2001

                                   (UNAUDITED)




                                             2002           2001
                                         ------------   ------------
INCOME
                                                  
Lease revenue                            $       4,097  $      18,038
Interest income                                  2,702          7,852
Interest income - loan                               -         65,586
Other income                                    62,318              -
Gain on sale of equipment                            -          5,000
                                         -------------  -------------
  Total income                                  69,117         96,476
                                         -------------  -------------

EXPENSES

Equipment management fees - affiliate              205            902
Operating expenses - affiliate                  39,311         74,903
                                         -------------  -------------
  Total expenses                                39,516         75,805
                                         -------------  -------------

Net income                               $      29,601  $      20,671
                                         =============  =============



Net income per limited partnership unit  $        0.10  $        0.07
                                         =============  =============
Cash distributions declared
   per limited partnership unit          $           -  $           -
                                         =============  =============





















   The accompanying notes are an integral part of these financial statements.



                            AMERICAN INCOME FUND I-A,
                       A MASSACHUSETTS LIMITED PARTNERSHIP

                             STATEMENT OF CASH FLOWS

               FOR THE THREE MONTHS ENDED MARCH 31, 2002 AND 2001

                                   (UNAUDITED)




                                                              2002            2001
                                                          ------------    ------------
CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES
                                                                   
Net income                                               $      29,601   $      20,671
Adjustments to reconcile net income to net
 cash provided by (used in) operating activities:
  Gain on sale of equipment                                          -          (5,000)
Changes in assets and liabilities:
  Accounts receivable - affiliate                                5,571          (2,740)
  Prepaid expenses                                              (2,801)         (4,507)
  Interest receivable - loan                                         -         (65,586)
  Accrued liabilities                                          (40,386)        (22,942)
  Accrued liabilities - affiliate                               13,968           9,564
                                                         --------------  --------------
    Net cash provided by (used in) operating activities          5,953         (70,540)
                                                         --------------  --------------

CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES

Proceeds from equipment sales                                        -           5,000
                                                         --------------  --------------
    Net cash provided by investing activities                        -           5,000
                                                         --------------  --------------

Net increase (decrease) in cash and cash equivalents             5,953         (65,540)
Cash and cash equivalents at beginning of period               618,094         791,204
                                                         --------------  --------------
Cash and cash equivalents at end of period               $     624,047   $     725,664
                                                         ==============  ==============





















   The accompanying notes are an integral part of these financial statements.



                            AMERICAN INCOME FUND I-A,
                       A MASSACHUSETTS LIMITED PARTNERSHIP

                        NOTES TO THE FINANCIAL STATEMENTS

                                 MARCH 31, 2002

                                   (UNAUDITED)

NOTE  1  -  BASIS  OF  PRESENTATION
- -----------------------------------

The  financial  statements  presented  herein  are  prepared  in conformity with
generally accepted accounting principles and the instructions for preparing Form
10-Q  under  Rule  10-01  of  Regulation  S-X  of  the  Securities  and Exchange
Commission  and  are  unaudited.  As  such,  these  financial  statements do not
include  all  information  and  footnote  disclosures  required  under generally
accepted  accounting  principles  for  complete  financial  statements  and,
accordingly, the accompanying financial statements should be read in conjunction
with the financial statements and related footnotes presented in the 2001 Annual
Report  (Form  10-K)  of  American  Income  Fund  I-A,  a  Massachusetts Limited
Partnership  (the "Partnership").  Except as disclosed herein, there has been no
material change to the information presented in the footnotes to the 2001 Annual
Report  included  in  Form  10-K.

In  the  opinion  of  management,  all  adjustments  (consisting  of  normal and
recurring  adjustments)  considered  necessary  to  present fairly the financial
position  at  March 31, 2002 and December 31, 2001 and results of operations for
the  three  month  periods  ended March 31, 2002 and 2001 have been made and are
reflected.

NOTE  2  -  REVENUE  RECOGNITION
- --------------------------------

Rents  are  payable  to  the Partnership monthly or quarterly and no significant
amounts  are  calculated  on factors other than the passage of time.  The leases
are  accounted  for  as  operating leases and are noncancellable. Rents received
prior  to  their  due dates are deferred.  In certain instances, the Partnership
may  enter  renewal or re-lease agreements which expire beyond the Partnership's
anticipated  dissolution date.  This circumstance is not expected to prevent the
orderly wind-up of the Partnership's business activities as the General Partner,
wholly owned by Equis Financial Group Limited Partnership ("EFG"), would seek to
sell  the  then-remaining  equipment  assets  either to the lessee or to a third
party,  taking  into  consideration  the  amount of future noncancellable rental
payments  associated with the attendant lease agreements.  As of March 31, 2002,
the  Partnership  has  no  future  minimum  rents  due  under  contractual lease
agreements,  however  all  of  the Partnership's equipment was being leased on a
month-to-month  basis.


NOTE  3  -  EQUIPMENT
- ---------------------

The  following  is  a summary of equipment owned by the Partnership at March 31,
2002.  Remaining  Lease  Term  (Months), as used below, represents the number of
months  remaining from March 31, 2002 under contracted lease terms.  A Remaining
Lease  Term equal to zero reflects equipment either held for sale or re-lease or
being  leased  on  a  month-to-month  basis.



                                                     
...                                             Remaining
...                                             Lease Term   Equipment
 Equipment Type                                  (Months)  at Cost
- --------------------------------------------  -----------  -----------

Materials handling                                      0  $  276,019
  Accumulated depreciation          .                   -    (276,019)
                                                           -----------
  Equipment, net of accumulated depreciation            -  $       --
                                                           ===========



At  March  31,  2002,  all  of the Partnership's equipment was being leased on a
month-to-month  basis.

NOTE  4  -  LOAN  RECEIVABLE
- ----------------------------
On  March  8,  2000,  the  Partnership  and  10  affiliated  partnerships  (the
''Partnerships'')  collectively  loaned  $32  million  to  Echelon  Residential
Holdings  LLC  ("Echelon  Residential  Holdings"),  a  newly  formed real estate
company.  Echelon  Residential Holdings is owned by several investors, including
James  A.  Coyne,  Executive  Vice  President  of  EFG.  In  addition,  certain
affiliates  of the General Partner made loans to Echelon Residential Holdings in
their  individual  capacities.
The  Partnership's  original loan was $1,650,000.  Echelon Residential Holdings,
through  a  wholly-owned  subsidiary  (Echelon  Residential  LLC), used the loan
proceeds  to  acquire  various  real  estate  assets  from Echelon International
Corporation, an unrelated Florida-based real estate company. The loan has a term
of  30 months, maturing on September 8, 2002, and an annual interest rate of 14%
for  the  first  24  months and 18% for the final 6 months. Interest accrues and
compounds  monthly  and  is  payable  at  maturity.  In  connection  with  the
transaction, Echelon Residential Holdings has pledged a security interest in all
of  its  right, title and interest in and to its membership interests in Echelon
Residential LLC to the Partnerships as collateral.  Echelon Residential Holdings
has  no  material  business  interests  other than those connected with the real
estate  properties  owned  by  Echelon  Residential  LLC.
During  the  second  quarter  of  2001,  the  General  Partner  determined  that
recoverability  of  the  loan  receivable had been impaired and at June 30, 2001
recorded  an  impairment  of  $144,375, reflecting the General Partner's current
assessment  of  the  amount  of  loss  that  is  likely  to  be  incurred by the
Partnership.  In  addition  to  the  write-down  recorded  at June 30, 2001, the
Partnership  reserved  all  accrued  interest  of  $267,795 recorded on the loan
receivable from inception through March 31, 2001 and ceased accruing interest on
its  loan receivable from Echelon Residential Holdings, effective April 1, 2001.
The  summarized unaudited financial information for Echelon Residential Holdings
as  of  and  for  the  quarters  ended  March  31,  2002 and 2001 is as follows:




                                            2002           2001
                                        -------------  ------------
                                                 
Total assets                            $ 89,635,923   $72,861,183
Total liabilities                       $100,468,976   $76,780,082
Minority interest                       $  1,507,536   $ 1,906,448
Total deficit                           $(12,340,589)  $(5,825,347)

Total revenues                          $  3,559,971   $ 1,063,439
Total expenses, minority interest
  and equity in loss of unconsolidated
  joint venture                         $  5,358,501   $ 3,096,648
Net loss                                $ (1,798,530)  $(2,033,209)





NOTE  5  -  RELATED  PARTY  TRANSACTIONS
- ----------------------------------------

All  operating expenses incurred by the Partnership are paid by EFG on behalf of
the  Partnership and EFG is reimbursed at its actual cost for such expenditures.
Fees  and  other  costs  incurred during the three month periods ended March 31,
2002  and  2001,  which  were  paid  or accrued by the Partnership to EFG or its
Affiliates,  are  as  follows:




                                  2002     2001
                                 -------  -------
                                    
Equipment management fees        $   205  $   902
Administrative charges            27,629   15,717
Reimbursable operating expenses
   due to third parties           11,682   59,186
                                 -------  -------

          Total                  $39,516  $75,805
                                 =======  =======



All rents and proceeds from the sale of equipment are paid directly to EFG.  EFG
temporarily  deposits  collected  funds  in  a  separate interest-bearing escrow
account  prior  to  remittance  to  the  Partnership.  At  March  31,  2002, the
Partnership  was  owed  $1,557  by  EFG for such funds and the interest thereon.
These  funds  were  remitted  to  the  Partnership  in  April  2002.

The  discussion  of  the loan to Echelon Residential Holdings in Note 4 above is
incorporated  herein  by  reference.


NOTE  6  -  LEGAL  PROCEEDINGS
- ------------------------------

Action  involving  Rosenblum,  et  al.
- --------------------------------------

As  described more fully in the Partnership's Annual Report on Form 10-K for the
year  ended December 31, 2001, the Partnership is a Nominal Defendant along with
ten affiliated partnerships (collectively, the "Partnerships") in a Class Action
Lawsuit, Leonard Rosenblum, et al. v. Equis Financial Group Limited Partnership,
         -----------------------------------------------------------------------
et  al.,  the  outcome  of  which  could  significantly  alter the nature of the
- -------
Partnership's  organization  and  its  future  business  operations.
- ------

The  Defendant's  and  Plaintiff's  Counsel  have reached agreement on a Revised
Stipulation  of  Settlement  (the "Revised Settlement").  As part of the Revised
Settlement,  EFG has agreed to buy the loans made by the Partnerships to Echelon
Residential  Holdings  for an aggregate of $32 million plus interest at 7.5% per
annum,  if  they  are not repaid prior to or at their scheduled maturity date of
September  8, 2002.  The Revised Settlement also provides for the liquidation of
the  Partnerships'  assets,  a  cash  distribution  and  the  dissolution of the
Partnerships including the liquidation and dissolution of this Partnership.  The
court held a hearing on March 1, 2002 to consider the Revised Settlement.  After
the  hearing,  the  court  issued  an  order preliminarily approving the Revised
Settlement  and providing for the mailing of notice to the Operating Partnership
Sub-Class  of  a  hearing on June 7, 2002 to determine whether the settlement on
the terms and conditions set forth in the Revised Settlement is fair, reasonable
and  adequate  and  should be finally approved by the court and a final judgment
entered  in  the  matter.

Action  involving  Transmeridian  Airlines
- ------------------------------------------

As  described more fully in the Partnership's Annual Report on Form 10-K for the
year  ended  December  31,  2001,  First  Security Bank, N.A., as trustee of the
Partnership  and  certain  affiliated  investment  programs  (collectively,  the
"Plaintiffs),  filed  a  lawsuit  against  Prime  Air,  Inc. d/b/a Transmeridian
Airlines ("Transmeridian"), Atkinson & Mullen Travel, Inc., and Apple Vacations,
West,  Inc.,  both  d/b/a Apple Vacations ("Apple"), asserting various causes of
action  for  declaratory  judgment  and  breach  of  contract.

As  of  March  13, 2002, the parties settled all claims involved in this lawsuit
and  in a related lawsuit involving affiliated entities but not the Partnership.
The  material  terms  of  settlement  provide:  (i)  in  exchange for payment of
$2,100,000  from  Apple  to the Plaintiffs all claims arising from or related to
the  lawsuits  are  dismissed  with  prejudice;  (ii)  the Plaintiffs shall have
Allowed  Claims  against the bankruptcy estate of Transmeridian in the aggregate
amount  of  $2,700,000;  (iii)  the  Plaintiffs  will  be paid $400,000 from the
insurance  proceeds  relating to the aircraft loss; and (iv) each of the parties
will  receive  mutual  releases  of  all  claims  and  counterclaims.

The  Partnership  has  received  and recorded approximately $62,000 in the first
quarter  of  2002,  as its share of the $2,100,000 payment.  The Partnership has
not  yet  received  or  recorded  its  share  of the $400,000 from the insurance
proceeds.  In  addition,  the  Partnership  recognized  $95,584 as income in the
fourth  quarter  of  2001 that had been held in escrow pending the resolution of
the  litigation.




                            AMERICAN INCOME FUND I-A,
                       A MASSACHUSETTS LIMITED PARTNERSHIP

                                    FORM 10-Q

                          PART I. FINANCIAL INFORMATION



Item 2.  Management's Discussion and Analysis of Financial Condition and Results
- --------------------------------------------------------------------------------
of  Operations.
- ---------------

Certain  statements  in  this  quarterly  report  of American Income Fund I-A, a
Massachusetts  Limited  Partnership  (the "Partnership") that are not historical
fact  constitute  "forward-looking statements" within the meaning of the Private
Securities  Litigation  Reform Act of 1995 and are subject to a variety of risks
and  uncertainties.  There  are  a  number  of  factors  that could cause actual
results  to  differ  materially  from  those  expressed  in  any forward-looking
statements  made  herein.  These  factors  include,  but are not limited to, the
outcome  of  the  Class  Action  Lawsuit,  the  remarketing of the Partnership's
equipment,  and  the  performance  of  the  Partnership's  non-equipment assets.

The  Investment  Company Act of 1940 (the "1940 Act") places restrictions on the
capital  structure  and  business activities of companies registered thereunder.
The  Partnership  has  active  business  operations  in  the  financial services
industry,  including  equipment  leasing  and  the  loan  to Echelon Residential
Holdings  LLC  ("Echelon Residential Holdings"). The Partnership does not intend
to  engage  in  investment  activities  in  a  manner or to an extent that would
require the Partnership to register as an investment company under the 1940 Act.
However,  it  is possible that the Partnership unintentionally may have engaged,
or  may in the future engage, in an activity or activities that may be construed
to  fall within the scope of the 1940 Act.  The General Partner has been engaged
in  discussions with the staff of the Securities and Exchange Commission ("SEC")
regarding  whether  or  not  the  Partnership  may  be an inadvertent investment
company  as  a  consequence of the above-referenced loan.  In a letter dated May
10,  2001,  the  staff  of  the  SEC informed the general partner that the staff
believes  that  the  Partnership  and  seven  of its affiliated partnerships are
unregistered  investment  companies as defined in Section 3(a)(1)(C) of the 1940
Act.  The  1940  Act,  among  other things, prohibits an unregistered investment
company  from  offering  securities  for  sale  or  engaging  in any business in
interstate  commerce  and,  consequently,  leases  and contracts entered into by
partnerships  that  are  unregistered investment companies may be voidable.  The
General  Partner  has consulted counsel and believes that the Partnership is not
an  investment company. If the Partnership were determined to be an unregistered
investment  company,  its  business  would  be  adversely  affected. The General
Partner  has determined to take action to resolve the Partnership's status under
the  1940  Act  by  means that may include disposing or acquiring certain assets
that  it  might  not  otherwise  dispose  or  acquire.

As  part  of the Revised Settlement, EFG has agreed to buy the loans made by the
Partnerships  to  Echelon  Residential  Holdings for an aggregate of $32 million
plus  interest  at  7.5%  per annum, if they are not repaid prior to or at their
scheduled  maturity  date  of  September  8,  2002.  The Revised Settlement also
provides  for  the  liquidation of the Partnerships' assets, a cash distribution
and  the  dissolution  of  the  Partnerships  including  the  liquidation  and
dissolution  of  this  Partnership. The court held a hearing on March 1, 2002 to
consider  the  Revised Settlement.  After the hearing, the court issued an order
preliminarily  approving the Revised Settlement and providing for the mailing of
notice  to  the  Operating Partnership Sub-Class of a hearing on June 7, 2002 to
determine  whether  the  settlement on the terms and conditions set forth in the
Revised  Settlement  is  fair,  reasonable  and  adequate  and should be finally
approved  by  the  court  and  a  final  judgment  entered  in  the  matter.

While  there  can be no assurance that the Revised Settlement will receive final
Court  approval and be effected, if it is, the assets of the Partnership will be
liquidated  and  the  Partnership dissolved.  The dissolution of the Partnership
may  resolve its status under the 1940 Act. In the absence of a final settlement
approved  by  the  Court, the Defendants intend to defend vigorously against the
claims  asserted  in  the  Class  Action  Lawsuit.


Overview
- --------

The  Partnership  was  organized  in  1990  as  a direct-participation equipment
leasing  program to acquire a diversified portfolio of capital equipment subject
to lease agreements with third parties.  Presently, the Partnership is a Nominal
Defendant  in  a  Class Action Lawsuit, the outcome of which could significantly
alter  the  nature  of  the  Partnership's  organization and its future business
operations.  Pursuant  to  the Amended and Restated Agreement and Certificate of
Limited  Partnership  (the  "Restated  Agreement,  as amended"), the Partnership
dissolution  was  scheduled for December 31, 2001.  However, the General Partner
does  not expect that the Partnership will be dissolved until such time that the
Class  Action  Lawsuit  is settled or adjudicated.  The final settlement has not
been  effected  and  therefore  dissolution of the Partnership has been deferred
until  a  later  date.


Critical  Accounting  Policies  and  Estimates
- ----------------------------------------------

The preparation of financial statements in conformity with accounting principles
generally  accepted  in  the  United States requires the General Partner to make
estimates  and  assumptions  that  affect  the amounts reported in the financial
statements.  On a regular basis, the General Partner reviews these estimates and
assumptions  including  those  related  to  revenue recognition, asset lives and
depreciation,  allowance  for  doubtful  accounts,  allowance  for  loan  loss,
impairment of long-lived assets and contingencies.  These estimates are based on
the  General  Partner's  historical  experience and on various other assumptions
believed  to  be  reasonable under the circumstances.  Actual results may differ
from  these  estimates  under  different assumptions or conditions.  The General
Partner  believes,  however,  that  the  estimates,  including  those  for  the
above-listed  items,  are  reasonable.

The  General  Partner believes the following critical accounting policies, among
others,  are  subject  to  significant  judgments  and  estimates  used  in  the
preparation  of  these  financial  statements:

Revenue  Recognition:  Rents are payable to the Partnership monthly or quarterly
- ---------------------
and  no  significant amounts are calculated on factors other than the passage of
time.  The  majority  of the Partnership's leases are accounted for as operating
leases  and  are  noncancellable.  Rents  received  prior to their due dates are
deferred.

Asset lives and depreciation method: The Partnership's primary business involves
- ------------------------------------
the  purchase  and  subsequent lease of long-lived equipment.  The Partnership's
depreciation  policy  is  intended  to  allocate  the cost of equipment over the
period  during  which  it  produces  economic  benefit.  The principal period of
economic benefit is considered to correspond to each asset's primary lease term,
which  generally  represents  the  period of greatest revenue potential for each
asset.  Accordingly,  to the extent that an asset is held on primary lease term,
the Partnership depreciates the difference between (i) the cost of the asset and
(ii)  the  estimated  residual  value of the asset on a straight-line basis over
such  term.  For  purposes  of  this policy, estimated residual values represent
estimates  of  equipment values at the date of the primary lease expiration.  To
the  extent that an asset is held beyond its primary lease term, the Partnership
continues  to  depreciate  the  remaining  net  book  value  of  the  asset on a
straight-line  basis  over  the  asset's  remaining  economic  life.

Allowance  for  loan  losses:       The  Partnership  periodically evaluates the
- ----------------------------
collectibility  of  its  loan's  contractual  principal  and  interest  and  the
- ----
existence  of  loan  impairment  indicators,  including contemporaneous economic
- ----
conditions,  situations  which  could affect the borrower's ability to repay its
- ----
obligation, the estimated value of the underlying collateral, and other relevant
- --
factors.  Real  estate  values  are discounted using a present value methodology
over  the  period  between  the  financial  reporting  date  and  the  estimated
disposition  date  of  each property.  A loan is considered to be impaired when,
based  on  current  information  and events, it is probable that the Partnership
will  be unable to collect all amounts due according to the contractual terms of
the loan agreement, which includes both principal and interest.  A provision for
loan  losses is charged to earnings based on the judgment of the General Partner
of  the  amount  necessary  to maintain the allowance for loan losses at a level
adequate  to  absorb  probable  losses.

Impairment  of  long-lived  assets:  On  a  regular  basis,  the General Partner
- -----------------------------------
reviews  the  net  carrying  value  of  equipment to determine whether it can be
- ------
recovered  from  undiscounted  future cash flows.  Adjustments to reduce the net
- -----
carrying  value of equipment are recorded in those instances where estimated net
- --
realizable  value is considered to be less than net carrying value.  Inherent in
the  Partnership's  estimate  of net realizable values are assumptions regarding
estimated  future  cash  flows.  If these assumptions or estimates change in the
future, the Partnership could be required to record impairment charges for these
assets.

Contingencies  and  litigation:  The Partnership is subject to legal proceedings
- -------------------------------
involving  ordinary and routine claims related to its business. In addition, the
Partnership  is  also involved in a class action lawsuit. The ultimate legal and
financial  liability  with  respect  to  such  matters  cannot be estimated with
certainty  and  requires  the  use  of  estimates  in  recording liabilities for
potential litigation settlements.  Estimates for losses from litigation are made
after  consultation  with  outside  counsel.  If  estimates  of potential losses
increase  or  the  related  facts  and  circumstances  change in the future, the
Partnership  may  be  required  to  adjust  amounts  recorded  in  its financial
statements.


Results  of  Operations
- -----------------------

For  the  three  months  ended  March 31, 2002, the Partnership recognized lease
revenue of $4,097 compared to $18,038 for the same period in 2001.  The decrease
in  lease  revenue  from  2001  to  2002  resulted  primarily  from  lease  term
expirations  and  sales of equipment.  In the future, lease revenue will decline
due  to  lease  term  expirations  and  equipment  sales.

Interest income for the three months ended March 31, 2002 was $2,702 compared to
$73,438  for  the same period in 2001.  Interest income is generated principally
from  temporary  investment  of  rental  receipts and equipment sale proceeds in
short-term  instruments  and interest earned on the loan receivable from Echelon
Residential  Holdings.  In  the  future, the amount of cash from interest income
from the short-term instruments is expected to fluctuate as a result of changing
interest  rates  and  the  amount  of cash available for investment, among other
factors.

Interest  income  included  $65,586  for  the three months ended March 31, 2001,
earned  on  the  loan  receivable  from  Echelon  Residential  Holdings.  The
Partnership ceased accruing interest on this loan, effective April 1, 2001.  See
further  discussion  below.

In  the  fourth  quarter  of  2001, a court judgment was entered in favor of the
Partnership  and certain affiliates related to the litigation with Transmeridian
Airlines.  The Partnership received settlement proceeds of approximately $62,000
from  the  defendants in March 2002, which was recognized as other income in the
first  quarter  of  2002.

During  the  three  months  ended  March  31,  2001,  the Partnership sold fully
depreciated  equipment  to  existing  lessees  and  third  parties.  These sales
resulted  in  a  net  gain,  for  financial  statement purposes, of $5,000.  The
results  of  future  sales of equipment will be dependent upon the condition and
type  of  equipment  being  sold  and  its  marketability  at  the time of sale.

The  ultimate  realization  of  residual  value  for  any  type  of equipment is
dependent  upon  many  factors,  including  EFG's  ability  to sell and re-lease
equipment.  Changing market conditions, industry trends, technological advances,
and  many  other  events can converge to enhance or detract from asset values at
any  given  time.  EFG  attempts  to  monitor these changes in order to identify
opportunities  which  may  be  advantageous  to  the  Partnership and which will
maximize  total  cash  returns  for  each  asset.

The  total  economic  value  realized  upon  final  disposition of each asset is
comprised  of all primary lease term revenue generated from that asset, together
with its residual value.  The latter consists of cash proceeds realized upon the
asset's  sale  in  addition to all other cash receipts obtained from renting the
asset  on  a  re-lease,  renewal  or  month-to-month  basis.  The  Partnership
classifies  such  residual  rental payments as lease revenue.  Consequently, the
amount  of  gain or loss reported in the financial statements is not necessarily
indicative of the total residual value the Partnership achieved from leasing the
equipment.

Management  fees were $205 and $902, respectively, during the three months ended
March 31, 2002 and 2001.  Management fees are based on 5% of gross lease revenue
generated  by  operating  leases and 2% of gross lease revenue generated by full
payout  leases.

Operating  expenses  were  $39,311  for  the  three  months ended March 31, 2002
compared to $74,903 for the same period in 2001.  During the quarter ended March
31, 2001, operating expenses included approximately $27,000 related to the Class
Action  Lawsuit.  Operating  expenses  consist  principally  of  administrative
charges,  professional  service  costs, such as audit and legal fees, as well as
printing,  distribution  and  other  remarketing  expenses.  In  certain  cases,
equipment storage or repairs and maintenance costs may be incurred in connection
with  equipment  being  remarketed.

Liquidity  and  Capital  Resources  and  Discussion  of  Cash  Flows
- --------------------------------------------------------------------

The  Partnership  by  its  nature  is  a limited life entity.  The Partnership's
principal  operating  activities  derive  from  asset  rental  transactions.
Accordingly,  the  Partnership's  principal  source  of  cash from operations is
generally  provided  by the collection of periodic rents.  Cash inflows are used
to  pay  management  fees and operating costs.  Operating activities generated a
net  cash  inflow of $5,953 during the three months ended March 31, 2002 and net
cash  outflow  of  $70,540  for  the three months ended March 31,2001.  The cash
inflow  in  2002 is primarily the result of the receipt of approximately $62,000
of  litigation settlement proceeds.  Future equipment sale activities will cause
a  decline  in  the  Partnership's  lease  revenues and corresponding sources of
operating  cash.  Overall,  expenses  associated with rental activities, such as
management  fees, and net cash flow from operating activities will also continue
to  decline  as  the  Partnership  remarkets  its equipment.  In the future, the
amount  of  cash  from  interest  income is expected to fluctuate as a result of
changing  interest  rates  and the level of cash available for investment, among
other  factors.  The  loan  to Echelon Residential Holdings and accrued interest
thereon  are  due  in  full  at  maturity  on  September  8,  2002.

Cash  realized  from  asset  disposal  transactions  is reported under investing
activities on the accompanying Statement of Cash Flows.  During the three months
ended  March  31,  2001,  the  Partnership  realized  equipment sale proceeds of
$5,000.  Future  inflows  of  cash  from asset disposals will vary in timing and
amount and will be influenced by many factors including, but not limited to, the
type  of  equipment  being  sold,  its  condition  and  age,  and  future market
conditions.

At  March  31,  2002, no future minimum lease payments were due from contractual
lease  agreements however, all the Partnership's equipment was being leased on a
month-to-month  basis.  At  the  expiration  of  the  individual  lease  terms
underlying the Partnership's future minimum lease payments, the Partnership will
sell  the  equipment  or  enter  re-lease  or renewal agreements when considered
advantageous by the General Partner and EFG.  Such future remarketing activities
will  result  in  the  realization  of  additional  cash  inflows in the form of
equipment  sale  proceeds  or  rents from renewals and re-leases, the timing and
extent  of which cannot be predicted with certainty.  This is because the timing
and extent of remarketing events often is dependent upon the needs and interests
of the existing lessees. Some lessees may choose to renew their lease contracts,
while  others  may  elect  to return the equipment. In the latter instances, the
equipment  could  be  re-leased  to  another lessee or sold to a third-party. In
accordance  with  the  Partnership's  investment objectives and the terms of its
Partnership  Agreement,  the  Partnership  generally  sells its equipment as the
related  leases  expire.  Additionally,  the  Partnership  sells, on a selective
basis,  equipment  before  the  expiration  of  the  related  lease.


The  loan  made  by the Partnership to Echelon Residential Holdings is, and will
continue  to  be,  subject  to  various  risks, including the risk of default by
Echelon  Residential  Holdings, which could require the Partnership to foreclose
under  the  pledge  agreement  on  its interests in Echelon Residential LLC. The
ability of Echelon Residential Holdings to make loan payments and the amount the
Partnership  may  realize  after  a  default  would  be dependent upon the risks
generally  associated  with  the real estate lending business including, without
limitation,  the existence of senior financing or other liens on the properties,
general  or  local economic conditions, property values, the sale of properties,
interest  rates,  real  estate  taxes,  other operating expenses, the supply and
demand  for  properties involved, zoning and environmental laws and regulations,
rent  control  laws  and  other  governmental  rules.  A  default  by  Echelon
Residential  Holdings  could  have  a material adverse effect on the future cash
flow  and  operating  results  of the Partnership.  The Partnership periodically
evaluates  the  collectibility  of the loan's contractual principal and interest
and  the  existence  of  loan  impairment  indicators.

During  the  second  quarter  of  2001,  the  General  Partner  determined  that
recoverability  of  the  loan  receivable had been impaired and at June 30, 2001
recorded  an  impairment  of  $144,375, reflecting the General Partner's current
assessment  of  the  amount  of  loss  that  is  likely  to  be  incurred by the
Partnership.  In  addition  to  the  write-down  recorded  at June 30, 2001, the
Partnership  reserved  all  accrued  interest  of  $267,795 recorded on the loan
receivable  through  March 31, 2001 and has ceased accruing interest on its loan
receivable  from  Echelon  Residential  Holdings,  effective  April  1,  2001.

The  Restated Agreement, as amended, prohibits the Partnership from making loans
to  the General Partner or its affiliates.  Since the acquisition of the several
parcels  of  real  estate  from the owner had to occur prior to the admission of
certain independent third parties as equity owners, Echelon Residential Holdings
and  its  wholly  owned  subsidiary,  Echelon  Residential  LLC,  were formed in
anticipation  of  their  admission.  The General Partner agreed to an officer of
the Manager serving as the initial equity holder of Echelon Residential Holdings
and  as  an  unpaid  manager of Echelon Residential Holdings. The officer made a
$185,465  equity  investment in Echelon Residential Holdings.  His return on his
equity  investment  is restricted to the same rate of return as the partnerships
realize  on  their  loans.  There  is  a  risk  that the court may object to the
general  partner's  action in structuring the loan in this way since the officer
may be deemed an affiliate and the loans in violation of the prohibition against
loans  to  affiliates  and  the  court's  statement  in its order permitting New
Investments  that  all  other provisions of the Partnership Agreements governing
the  investment  objectives and policies of the Partnership shall remain in full
force  and  effect.  The  court  may  require the partnerships to restructure or
divest  the  loan.

There  are no formal restrictions under the Restated Agreement, as amended, that
materially  limit  the  Partnership's  ability to pay cash distributions, except
that  the General Partner may suspend or limit cash distributions to ensure that
the  Partnership  maintains  sufficient working capital reserves to cover, among
other  things, operating costs and potential expenditures, such as refurbishment
costs  to  remarket equipment upon lease expiration. In addition to the need for
funds  in  connection  with  the  Class  Action Lawsuit, liquidity is especially
important  as the Partnership matures and sells equipment, because the remaining
equipment  base consists of fewer revenue-producing assets that are available to
cover  prospective cash disbursements.  Insufficient liquidity could inhibit the
Partnership's  ability  to sustain its operations or maximize the realization of
proceeds  from  remarketing  its  remaining  assets.

Cash  distributions  to  the  General and Limited Partners had been declared and
generally  paid  within fifteen days following the end of each calendar quarter.
No  cash  distributions have been declared since 1999.  In any given year, it is
possible that the Limited Partners will be allocated taxable income in excess of
distributed  cash.  This  discrepancy  between  tax  obligations  and  cash
distributions  may or may not continue in the future, and cash may or may not be
available  for  distribution  to  the Limited Partners adequate to cover any tax
obligation.

Cash distributions when paid to the Limited Partners generally consist of both a
return  of and a return on capital.  Cash distributions do not represent and are
not  indicative  of  yield  on investment.  Actual yield on investment cannot be
determined  with  any  certainty until conclusion of the Partnership and will be
dependent  upon  the  collection  of  all  future  rents  from the Partnership's
month-to-month  leases,  the  residual  value  realized  for  each  asset at its
disposal  date  and  the  performance of the Partnership's non-equipment assets.

The  Partnership's  capital  account  balances  for  federal  income tax and for
financial reporting purposes are different primarily due to differing treatments
of  income  and expense items for income tax purposes in comparison to financial
reporting  purposes  (generally referred to as permanent or timing differences).
For instance, selling commissions and organization and offering costs pertaining
to syndication of the Partnership's limited partnership units are not deductible
for  federal  income  tax purposes, but are recorded as a reduction of partners'
capital  for  financial  reporting  purposes.  Therefore,  such  differences are
permanent  differences  between  capital  accounts  for  financial reporting and
federal  income  tax  purposes.  Other  differences between the bases of capital
accounts  for  federal  income tax and financial reporting purposes occur due to
timing  differences.  Such  items  consist  of the cumulative difference between
income  or  loss  for  tax  purposes and financial statement income or loss. The
principal  component  of  the  cumulative difference between financial statement
income  or  loss  and  tax  income  or  loss results from different depreciation
policies  for  book  and  tax  purposes.

For  financial reporting purposes, the General Partner has accumulated a capital
deficit  at  March 31, 2002.  This is the result of aggregate cash distributions
to the General Partner being in excess of its capital contribution of $1,000 and
its  allocation  of  financial  statement  net  income or loss.  Ultimately, the
existence  of  a capital deficit for the General Partner for financial reporting
purposes is not indicative of any further capital obligations to the Partnership
by  the General Partner.  The Restated Agreement, as amended, requires that upon
the  dissolution  of  the  Partnership,  the General Partner will be required to
contribute to the Partnership an amount equal to any negative balance, which may
exist  in  the General Partner's tax capital account.  At December 31, 2001, the
General  Partner  had  a  positive  tax  capital  account  balance.

The  outcome  of  the  Class  Action  Lawsuit  will  be  the principal factor in
determining  the  future  of  the Partnership's operations.  Commencing with the
first  quarter  of  2000, the General Partner suspended the payment of quarterly
cash  distributions  pending  final  resolution  of  the  Class  Action Lawsuit.
Accordingly,  future  cash  distributions  are not expected to be paid until the
Class  Action  Lawsuit  is  settled  or  adjudicated.


Item  3.  Quantitative  and  Qualitative  Disclosures  about  Market  Risk
- --------------------------------------------------------------------------

The  Partnership's  financial  statements include financial instruments that are
exposed  to  interest  rate  risks.

The  Partnership's  loan to Echelon Residential Holdings matures on September 8,
2002  and  currently  earns interest at a fixed annual rate of 18% with interest
due  at  maturity  (see  discussion above).  Investments earning a fixed rate of
interest  may  have  their fair market value adversely impacted due to a rise in
interest  rates.  The effect of interest rate fluctuations on the Partnership in
the  quarter  ended  March  31,  2002  was  not  material.


                            AMERICAN INCOME FUND I-A,
                       A MASSACHUSETTS LIMITED PARTNERSHIP

                                    FORM 10-Q

                           PART II.  OTHER INFORMATION






           

  Item 1.     Legal Proceedings
  .           Response:

  .           Refer to Note 6 to the financial statements herein.

  Item 2.     Changes in Securities
  .           Response:  None

  Item 3.     Defaults upon Senior Securities
  .           Response:  None

  Item 4.     Submission of Matters to a Vote of Security Holders
  .           Response:  None

  Item 5.     Other Information
  .           Response:  None

  Item 6(a).  Exhibits
  .           Response:  None

  Item 6(b).  Reports on Form 8-K
  .           Response:  None






                                 SIGNATURE PAGE



Pursuant  to  the  requirements  of  the  Securities  Exchange  Act of 1934, the
registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned  thereunto  duly  authorized.



          AMERICAN INCOME FUND I-A, a Massachusetts Limited Partnership


By:         AFG  Leasing  VI  Incorporated,  a  Massachusetts
              corporation  and  the  General  Partner  of
              the  Registrant.


By:        /s/  Michael  J.  Butterfield
           -----------------------------
             Michael  J.  Butterfield
             Treasurer  of  AFG  Leasing  VI  Incorporated
             (Duly  Authorized  Officer  and
             Principal  Financial  and  Accounting  Officer)


Date:     May  14,  2002
          --------------