UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

                                   (Mark One)

    [X]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                                    EXCHANGE
                                   ACT OF 1934

               For the quarterly period ended      March 31, 2002
                                              -------------------

                                       OR

    [ ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                                    EXCHANGE
                                   ACT OF 1934

                        For the transition period from to



                           Commission File No. 0-20030


          AMERICAN INCOME FUND I-D, A MASSACHUSETTS LIMITED PARTNERSHIP
          -------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

    Massachusetts                                                 04-3122696
    (State or other jurisdiction of                             (IRS Employer
   incorporation or organization)                         Identification No.)

    88 Broad Street, Boston, MA                                        02110
   (Address of principal executive offices)                        (Zip Code)


Registrant's  telephone  number,  including  area  code     (617)  854-5800
                                                        -------------------


(Former  name,  former  address  and  former  fiscal year, if changed since last
report.)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding  12  months  (or  for such shorter period that the registrant was
required  to  file  such  reports),  and  (2)  has  been  subject to such filing
requirements  for  the  past  90  days.
Yes    X  No____
   -----









                            AMERICAN INCOME FUND I-D,
                       A MASSACHUSETTS LIMITED PARTNERSHIP

                                    FORM 10-Q

                                      INDEX





PART I. FINANCIAL INFORMATION:                                           Page
                                                                         ----
                                                                      
     Item 1. Financial Statements

                Statement of Financial Position
                at March 31, 2002 and December 31, 2001                     3

                Statement of Operations
                for the three months ended March 31, 2002 and 2001          4

                Statement of Changes in Partners' Capital
                for the three months ended March 31, 2002                   5

                Statement of Cash Flows
                for the three months ended March 31, 2002 and 2001          6

                Notes to the Financial Statements                           7


     Item 2. Management's Discussion and Analysis of Financial
                 Condition and Results of Operations                       12

     Item 3. Quantitative and Qualitative Disclosures about Market Risk    19


PART II. OTHER INFORMATION:

     Item 1 - 6                                                            20







                            AMERICAN INCOME FUND I-D,
                       A MASSACHUSETTS LIMITED PARTNERSHIP

                         STATEMENT OF FINANCIAL POSITION

                      MARCH 31, 2002 AND DECEMBER 31, 2001

                                   (UNAUDITED)




                                                              March 31,      December 31,
                                                                 2002            2001
                                                            --------------  --------------
ASSETS
                                                                      

Cash and cash equivalents                                   $   2,507,450   $   2,604,913
Rents receivable, net of allowance of $65,213 and $58,257
  at March 31, 2002 and December 31, 2001, respectively            92,811         128,745
Accounts receivable - affiliate                                    38,127          50,494
Interest receivable - affiliate                                    22,398          22,644
Prepaid expenses                                                    8,462           1,468
Interest receivable - loan, net of allowance of $495,015
  at March 31, 2002 and December 31, 2001                               -               -
Loan receivable, net of allowance of $266,875
  at March 31, 2002 and December 31, 2001                       2,783,125       2,783,125
Net investment in sales-type lease                                      -          23,549
Note receivable - affiliate                                       898,405         898,405
Investment securities - affiliate                                  84,450          77,514
Equipment at cost, net of accumulated depreciation
  of $6,186,940 and $6,019,430 at March 31, 2002
  and December 31, 2001, respectively                           5,160,305       5,327,815
                                                            --------------  --------------

      Total assets                                          $  11,595,533   $  11,918,672
                                                            ==============  ==============

LIABILITIES AND PARTNERS' CAPITAL

Notes payable                                               $   2,097,570   $   2,230,418
Accrued interest                                                    8,562           7,747
Accrued liabilities                                               514,059         651,469
Accrued liabilities - affiliate                                   117,465         124,726
Deferred rental income                                              3,496           3,496
                                                            --------------  --------------
     Total liabilities                                          2,741,152       3,017,856
                                                            --------------  --------------

Partners' capital (deficit):
   General Partner                                               (475,432)       (472,763)
   Limited Partnership interests
   (829,521.30 Units; initial purchase price of $25 each)       9,322,877       9,373,579
   Accumulated other comprehensive income                           6,936               -
                                                            --------------  --------------
     Total partners' capital                                    8,854,381       8,900,816
                                                            --------------  --------------

     Total liabilities and partners' capital                $  11,595,533   $  11,918,672
                                                            ==============  ==============






   The accompanying notes are an integral part of these financial statements.



                            AMERICAN INCOME FUND I-D,
                       A MASSACHUSETTS LIMITED PARTNERSHIP

                             STATEMENT OF OPERATIONS

               FOR THE THREE MONTHS ENDED MARCH 31, 2002 AND 2001

                                   (UNAUDITED)




                                                       2002           2001
                                                   ------------   ------------
INCOME
                                                            
Operating lease revenue                           $     253,045   $     378,843
Sales-type lease revenue                                      -           4,445
Interest income                                          11,402          21,579
Interest income - loan                                        -         121,234
Interest income - affiliate                              22,398          22,398
Gain on sale of equipment                                     -           2,500
                                                  --------------  -------------
  Total income                                          286,845         550,999
                                                  --------------  -------------

EXPENSES

Depreciation                                            167,510         167,518
Interest expense                                         39,901          46,577
Equipment management fees - affiliate                    13,773          21,415
Bad debt expense                                         30,505               -
Operating expenses - affiliate                           88,527         101,117
Write-down of investment securities - affiliate               -          33,148
                                                  --------------  -------------
  Total expenses                                        340,216         369,775
                                                  --------------  -------------

Net income (loss)                                 $     (53,371)  $     181,224
                                                  ==============  =============



Net income (loss) per limited partnership unit    $       (0.06)  $        0.21
                                                  ==============  =============
Cash distributions declared
   per limited partnership unit                   $           -   $           -
                                                  ==============  =============











   The accompanying notes are an integral part of these financial statements.



                            AMERICAN INCOME FUND I-D,
                       A MASSACHUSETTS LIMITED PARTNERSHIP

                    STATEMENT OF CHANGES IN PARTNERS' CAPITAL

                    FOR THE THREE MONTHS ENDED MARCH 31, 2002

                                   (UNAUDITED)





                                                                                 Accumulated
                                   General                                       Other
                                   Partner         Limited       Partners        Comprehensive
                                   Amount          Units         Amount          Income         Total
                                  --------------  ------------  --------------  -------------  --------------
                                                                                 
 Balance at December 31, 2001      $    (472,763)    829,521.30  $   9,373,579   $           -  $   8,900,816

   Net loss                               (2,669)             -        (50,702)              -        (53,371)
   Unrealized gain on investment
     securities - affiliate                    -              -              -           6,936          6,936
                                   --------------  ------------  --------------  -------------  --------------
 Comprehensive income (loss)              (2,669)             -        (50,702)          6,936        (46,435)
                                   --------------  ------------  --------------  -------------  --------------

 Balance at March 31, 2002         $    (475,432)    829,521.30  $   9,322,877   $       6,936  $   8,854,381
                                   ==============  ============  ==============  =============  ==============


































   The accompanying notes are an integral part of these financial statements.


                            AMERICAN INCOME FUND I-D,
                       A MASSACHUSETTS LIMITED PARTNERSHIP

                            SSTATEMENT OF CASH FLOWS

               FOR THE THREE MONTHS ENDED MARCH 31, 2002 AND 2001

                                   (UNAUDITED)




                                                             2002            2001
...                                                        ------------    ------------
                                                                   
CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES
Net income (loss)                                         $(53,371)        $181,224
Adjustments to reconcile net income (loss) to net
cash provided by operating activities:
Depreciation                                               167,510         167,518
Bad debt expense                                            30,505            -
Sales-type lease revenue                                      -            (4,445)
Gain on sale of equipment                                     -            (2,500)
Write-down of investment securities - affiliate               -             33,148
Changes in assets and liabilities:
Rents receivable                                            28,978          58,692
Accounts receivable - other                                   -             47,490
Accounts receivable - affiliate                             12,367         (28,193)
Interest receivable - affiliate                              246           (22,398)
Prepaid expenses                                           (6,994)         (14,433)
Interest receivable - loan                                    -           (121,234)
Collections on net investment in sales-type lease             -             78,255
Accrued interest                                             815            11,149
Accrued liabilities                                       (137,410)       (160,949)
Accrued liabilities - affiliate                            (7,261)          11,126
Deferred rental income                                        -             4,388
                                                        --------------  --------------
Net cash provided by operating activities                   35,385         238,838
                                                        --------------  --------------

CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES
Proceeds from equipment sales                                 -             2,500
                                                        --------------  --------------
Net cash provided by investing activities                     -             2,500
                                                        --------------  --------------

CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES
Proceeds from notes payable                                   -            489,320
Principal payments - notes payable                        (132,848)       (279,608)
                                                        --------------  --------------
Net cash provided by (used in) financing activities       (132,848)        209,712
                                                        --------------  --------------

Net increase (decrease) in cash and cash equivalents       (97,463)        451,050
Cash and cash equivalents at beginning of period          2,604,913       1,887,541
                                                        --------------  --------------
Cash and cash equivalents at end of period                $2,507,450      $2,338,591
                                                        ==============  ==============

SUPPLEMENTAL INFORMATION
Cash paid during the period for interest                   $39,086         $35,428
                                                        ==============  ==============



SUPPLEMENTAL  DISCLOSURE  OF  NON-CASH  ACTIVITY:
See  Note  6  to  the  financial  statements  regarding  the  increase  of  the
Partnership's carrying value of its investment securities - affiliate during the
three  months  ended  March  31,  2002.

In  February  2001,  the Partnership refinanced certain indebtedness and accrued
interest  in  the  amount  of  $684,845.

   The accompanying notes are an integral part of these financial statements.


                                     ------
                            AMERICAN INCOME FUND I-D,
                       A MASSACHUSETTS LIMITED PARTNERSHIP

                        NOTES TO THE FINANCIAL STATEMENTS

                                 MARCH 31, 2002

                                   (UNAUDITED)


NOTE  1  -  BASIS  OF  PRESENTATION
- -----------------------------------

The  financial  statements  presented  herein  are  prepared  in conformity with
generally accepted accounting principles and the instructions for preparing Form
10-Q  under  Rule  10-01  of  Regulation  S-X  of  the  Securities  and Exchange
Commission  and  are  unaudited.  As  such,  these  financial  statements do not
include  all  information  and  footnote  disclosures  required  under generally
accepted  accounting  principles  for  complete  financial  statements  and,
accordingly, the accompanying financial statements should be read in conjunction
with the financial statements and related footnotes presented in the 2001 Annual
Report  (Form  10-K)  of  American  Income  Fund  I-A,  a  Massachusetts Limited
Partnership  (the "Partnership").  Except as disclosed herein, there has been no
material change to the information presented in the footnotes to the 2001 Annual
Report  included  in  Form  10-K.

In  the  opinion  of  management,  all  adjustments  (consisting  of  normal and
recurring  adjustments)  considered  necessary  to  present fairly the financial
position  at  March 31, 2002 and December 31, 2001 and results of operations for
the  three  month  periods  ended March 31, 2002 and 2001 have been made and are
reflected.


NOTE  2  -  REVENUE  RECOGNITION
- --------------------------------

Rents  are payable to the Partnership monthly, quarterly or semi-annually and no
significant  amounts  are  calculated on factors other than the passage of time.
The  leases  are accounted for as operating leases and are noncancellable. Rents
received  prior  to  their  due  dates  are deferred.  In certain instances, the
Partnership  may  enter  renewal  or re-lease agreements which expire beyond the
Partnership's  anticipated  dissolution date.  This circumstance is not expected
to  prevent  the orderly wind-up of the Partnership's business activities as the
General  Partner,  wholly  owned  by  Equis  Financial Group Limited Partnership
("EFG"),  would  seek  to sell the then-remaining equipment assets either to the
lessee  or  to  a  third  party,  taking into consideration the amount of future
noncancellable  rental  payments associated with the attendant lease agreements.
Future  minimum  rents  of  $2,088,382  are  due  as  follows:



                                

For the year ending March 31,   2003  $  811,998
                                2004     687,734
                                2005     521,518
                                2006      67,132
                                      ----------

...                              Total  $2,088,382
                                      ==========



Future  minimum rents for operating leases does not include the operating leases
for  which  the  lease  payments are based on the usage of the equipment leased.


NOTE  3  -  EQUIPMENT
- ---------------------

The  following  is  a summary of equipment owned by the Partnership at March 31,
2002.  Remaining  Lease  Term  (Months), as used below, represents the number of
months  remaining  from  March  31,  2002  under  contracted  lease terms and is
presented  as  a  range  when  more than one lease agreement is contained in the
stated  equipment  category.  A  Remaining  Lease  Term  equal  to zero reflects
equipment  either  held for sale or re-lease or being leased on a month-to-month
basis.



                                                      
...                                              Remaining
...                                              Lease Term   Equipment
 Equipment Type                                   (Months)  at Cost
- ---------------------------------------------  -----------  ------------

Aircraft                                              0-39  $ 8,384,248
Trailers/intermodal containers. . . . . . . .         9-15    2,028,929
Materials handling. . . . . . . . . . . . . .            0      836,986
Furniture and fixtures. . . . . . . . . . . .            0       97,082
                                                            ------------
   Total equipment cost            .                     -   11,347,245
   Accumulated depreciation                              -   (6,186,940)
                                                            ------------
   Equipment, net of accumulated depreciation            -  $ 5,160,305
                                                            ============



At  March  31,  2002,  the  Partnership's equipment portfolio included equipment
having  a proportionate original cost of approximately $10,413,000, representing
approximately  92%  of  total  equipment  cost.

Certain  of  the equipment and related lease payment streams were used to secure
term loans with third-party lenders. The preceding summary of equipment includes
leveraged  equipment  having  an original cost of approximately $5,522,000 and a
net  book  value  of  approximately  $3,775,000  at  March  31,  2002.

The  Partnership entered into a three-year lease agreement with Air Slovakia for
its  proportionate  interest  in  a Boeing 737-2H4 aircraft, effective September
2000.  In  accordance with a lease amendment executed in January 2002, the lease
term  was  revised  and  the  lease  will  terminate  in August 2002.  The total
payments  due  under  the amended lease approximate the total payments remaining
under  the  original  lease.

The  summary above includes a McDonnell Douglas MD-82 aircraft returned in April
2001,  being  held  for  re-lease or sale with an original proportionate cost of
approximately  $2,014,000  and  a net book value of approximately $879,000.  The
General  Partner  is  actively  seeking  the  sale or re-lease of this aircraft.


NOTE  4  -  LOAN  RECEIVABLE
- ----------------------------

On  March  8,  2000,  the  Partnership  and  10  affiliated  partnerships  (the
''Partnerships'')  collectively  loaned  $32  million  to  Echelon  Residential
Holdings  LLC  ("Echelon  Residential  Holdings"),  a  newly  formed real estate
company.  Echelon  Residential Holdings is owned by several investors, including
James  A.  Coyne,  Executive  Vice  President  of  EFG.  In  addition,  certain
affiliates  of the General Partner made loans to Echelon Residential Holdings in
their  individual  capacities.
The  Partnership's  original  loan was $3,050,000. Echelon Residential Holdings,
through  a  wholly-owned  subsidiary  (Echelon  Residential  LLC), used the loan
proceeds  to  acquire  various  real  estate  assets  from Echelon International
Corporation, an unrelated Florida-based real estate company. The loan has a term
of  30 months, maturing on September 8, 2002, and an annual interest rate of 14%
for  the  first  24  months and 18% for the final 6 months. Interest accrues and
compounds  monthly  and  is  payable  at  maturity.  In  connection  with  the
transaction, Echelon Residential Holdings has pledged a security interest in all
of  its  right, title and interest in and to its membership interests in Echelon
Residential LLC to the Partnerships as collateral.  Echelon Residential Holdings
has  no  material  business  interests  other than those connected with the real
estate  properties  owned  by  Echelon  Residential  LLC.
During  the  second  quarter  of  2001,  the  General  Partner  determined  that
recoverability  of  the  loan  receivable had been impaired and at June 30, 2001
recorded  an  impairment  of  $266,875, reflecting the General Partner's current
assessment  of  the  amount  of  loss  that  is  likely  to  be  incurred by the
Partnership.  In  addition  to  the  write-down  recorded  at June 30, 2001, the
Partnership  reserved  all  accrued  interest  of  $495,015 recorded on the loan
receivable from inception through March 31, 2001 and ceased accruing interest on
its  loan receivable from Echelon Residential Holdings, effective April 1, 2001.
The  summarized unaudited financial information for Echelon Residential Holdings
as  of  and  for  the  quarters  ended  March  31,  2002 and 2001 is as follows:




                                            2002           2001
                                        -------------  ------------
                                                 
Total assets                            $ 89,635,923   $72,861,183
Total liabilities                       $100,468,976   $76,780,082
Minority interest                       $  1,507,536   $ 1,906,448
Total deficit                           $(12,340,589)  $(5,825,347)

Total revenues                          $  3,559,971   $ 1,063,439
Total expenses, minority interest
  and equity in loss of unconsolidated
  joint venture                         $  5,358,501   $ 3,096,648
Net loss                                $ (1,798,530)  $(2,033,209)





NOTE  5  -  NET  INVESTMENT  IN  SALES-TYPE  LEASE
- --------------------------------------------------

The  Partnership's  net  investment  in a sales-type lease was the result of the
conditional  sale  of  the  Partnership's proportionate interest in a Boeing 737
aircraft executed in October 2000.  The title to the aircraft was to transfer to
Royal  Aviation  Inc., at the expiration of the lease term in January 2002.  For
the  quarter  ended  March 31, 2001, the Partnership recognized sales-type lease
revenue  of  $4,445  from  this  lease.

In  the fourth quarter of 2001, Royal Aviation Inc. declared bankruptcy and as a
result,  has defaulted on this conditional sales agreement.  The General Partner
is  continuing  to  negotiate  for  the return of the aircraft.  As of March 31,
2002,  the  Partnership  has  written-down  the  remaining  balance  of  the
Partnership's  investment  in the sales-type lease.  The write-down was based on
the  comparison of the net estimated fair value of the Partnership's interest in
the  aircraft and the Partnership's net investment in the sales-type lease.  The
write-down  recorded  in  the  three  months  ended  March 31, 2002 was $23,549.


NOTE  6  -  INVESTMENT  SECURITIES  -  AFFILIATE AND NOTE RECEIVABLE - AFFILIATE
- --------------------------------------------------------------------------------

As  a  result  of  an  exchange  transaction  in  1997,  the  Partnership is the
beneficial  owner  of 40,797 shares of Semele Group Inc. ("Semele") common stock
and  holds  a  beneficial  interest in a note from Semele (the "Semele Note") of
$898,405.  The  Semele  Note  matures in April 2003 and bears an annual interest
rate of 10% with mandatory principal reductions prior to maturity, if and to the
extent  that net proceeds are received by Semele from the sale or refinancing of
its  principal real estate asset consisting of an undeveloped 274-acre parcel of
land  near  Malibu,  California.  The  Partnership recognized interest income of
$22,398  related  to  the  Semele Note for each of the three month periods ended
March  31,  2002  and  2001.

The  exchange  in  1997 involved the sale by five partnerships and certain other
affiliates  of  their  beneficial  interests in three cargo vessels to Semele in
exchange  for cash, Semele common stock and the Semele Note.  At the time of the
transaction,  Semele was a public company unaffiliated with the general partners
and the partnerships.  Subsequently, as part of the exchange transaction, Semele
solicited  the consent of its shareholders to, among other things, engage EFG to
provide  administrative  services and to elect certain affiliates of EFG and the
general  partners  as  members of the board of directors.  At that point, Semele
became  affiliated  with EFG and the general partners. Since the Semele Note was
received  as  consideration for the sale of the cargo vessels to an unaffiliated
party  and  the extension of the maturity of the Semele Note is documented in an
amendment  to  the  existing  Semele  Note  and  not  as a new loan, the general
partners  of the owner partnerships do not consider the Semele Note to be within
the  prohibition  in  the  Partnership  Agreements  against loans to or from the
general  partner and its affiliates.  Nonetheless, the extension of the maturity
date  might  be  construed  to  be  in  violation  of the making of a loan to an
affiliate  of  the general partner in violation of the Partnership Agreements of
the  owner  partnerships and to be a violation of the court's order with respect
to New Investments that all other provisions of the Partnership Agreements shall
remain  in  full  force  and  effect.

In  accordance  with  Statement  of  Financial  Accounting  Standards  No.  115,
Accounting  for  Certain  Investments  in Debt and Equity Securities, marketable
equity  securities  classified  as available-for-sale are carried at fair value.
During  the  three  months  ended  March 31, 2002, the Partnership increased the
carrying  value of its investment in Semele common stock to $2.07 per share (the
quoted  price  of  Semele  stock on the OTC Bulletin Board on the date the stock
traded  closest  to  March 31, 2002), resulting in an unrealized gain of $6,936.
This  gain  was  reported  as  a component of comprehensive loss included in the
Statement  of  Changes  in  Partners'  Capital.

At  March  31,  2001,  the General Partner determined that the decline in market
value  of  its investment in Semele common stock was other-than-temporary.  As a
result,  on March 31, 2001, the Partnership wrote down the carrying value of the
Semele  common  stock to $3.3125 per share (the quoted price of the Semele stock
on  the NASDAQ SmallCap Market on the date the stock traded closest to March 31,
2001)  resulting  in  a loss of $33,148 in the three months ended March 31,2001.
An  additional  write-down  of the investment in Semele common stock occurred in
December  31,  2001.


NOTE  7  -  RELATED  PARTY  TRANSACTIONS
- ----------------------------------------

All  operating expenses incurred by the Partnership are paid by EFG on behalf of
the  Partnership and EFG is reimbursed at its actual cost for such expenditures.
Fees  and  other  costs  incurred during the three month periods ended March 31,
2002  and  2001  which  were  paid  or  accrued by the Partnership to EFG or its
Affiliates,  are  as  follows:




                                   2002      2001
                                 --------  --------
                                     
Equipment management fees        $ 13,773  $ 21,415
Administrative charges             58,577    26,217
Reimbursable operating expenses
   due to third parties            29,950    74,900
                                 --------  --------

          Total                  $102,300  $122,532
                                 ========  ========



All  rents  and  proceeds from the sale of equipment are paid directly to either
EFG  or  to  a  lender.  EFG  temporarily deposits collected funds in a separate
interest-bearing  escrow  account  prior  to  remittance to the Partnership.  At
March  31,  2002, the Partnership was owed $38,127 by EFG for such funds and the
interest  thereon.  These  funds were remitted to the Partnership in April 2002.

The  discussion  of  the loan to Echelon Residential Holdings in Note 4 above is
incorporated  herein  by  reference.


NOTE  8  -  NOTES  PAYABLE
- --------------------------

Notes  payable  at  March  31,  2002 consisted of two installment notes totaling
$2,097,570  payable  to  banks  and institutional lenders which bear an interest
rate  of  either 7.03% or 7.65%.  Both of the installment notes are non-recourse
and  are  collateralized  by  the  equipment and assignment of the related lease
payments.  The  installment  notes  amortize  monthly  and  in  addition,  the
Partnership has a balloon payment obligation at the expiration of the lease term
related to one of the two aircraft leased to Aerovias de Mexico, S.A. de C.V. of
391,567  in  September  2004.

Management  believes that the carrying amount of notes payable approximates fair
value  at March 31, 2002 based on its experience and understanding of the market
for  instruments  with  similar  terms.

The  annual  maturities  of  the  note  payable  are  as  follows:



                                  
  For the year ending March 31,   2003  $  552,471
                                  2004     593,603
                                  2005     878,100
                                  2006      73,397
                                        ----------
...                                Total  $2,097,570
                                        ==========




NOTE  9  -  LEGAL  PROCEEDINGS
- ------------------------------

Action  involving  Rosenblum,  et  al.
- --------------------------------------

As  described more fully in the Partnership's Annual Report on Form 10-K for the
year  ended December 31, 2001, the Partnership is a Nominal Defendant along with
ten affiliated partnerships (collectively, the "Partnerships") in a Class Action
Lawsuit, Leonard Rosenblum, et al. v. Equis Financial Group Limited Partnership,
         -----------------------------------------------------------------------
et  al.,  the  outcome  of  which  could  significantly  alter the nature of the
- -------
Partnership's  organization  and  its  future  business  operations.
- ------

The  Defendant's  and  Plaintiff's  Counsel  have reached agreement on a Revised
Stipulation  of  Settlement  (the "Revised Settlement").  As part of the Revised
Settlement,  EFG has agreed to buy the loans made by the Partnerships to Echelon
Residential  Holdings  for an aggregate of $32 million plus interest at 7.5% per
annum,  if  they  are not repaid prior to or at their scheduled maturity date of
September  8, 2002.  The Revised Settlement also provides for the liquidation of
the  Partnerships'  assets,  a  cash  distribution  and  the  dissolution of the
Partnerships including the liquidation and dissolution of this Partnership.  The
court held a hearing on March 1, 2002 to consider the Revised Settlement.  After
the  hearing,  the  court  issued  an  order preliminarily approving the Revised
Settlement  and providing for the mailing of notice to the Operating Partnership
Sub-Class  of  a  hearing on June 7, 2002 to determine whether the settlement on
the terms and conditions set forth in the Revised Settlement is fair, reasonable
and  adequate  and  should be finally approved by the court and a final judgment
entered  in  the  matter.





                              AMERICAN  INCOME  FUND  I-D,
                       A MASSACHUSETTS LIMITED PARTNERSHIP

                                    FORM 10-Q

                         PART I.  FINANCIAL INFORMATION




Item  2.   Management's  Discussion  and  Analysis  of  Financial  Condition and
- --------------------------------------------------------------------------------
Results  of  Operations.
- ------------------------

Certain  statements  in  this  quarterly  report  of American Income Fund I-D, a
Massachusetts  Limited  Partnership  (the "Partnership") that are not historical
fact  constitute  "forward-looking statements" within the meaning of the Private
Securities  Litigation  Reform Act of 1995 and are subject to a variety of risks
and  uncertainties.  There  are  a  number  of  factors  that could cause actual
results  to  differ  materially  from  those  expressed  in  any forward-looking
statements  made  herein.  These  factors  include,  but are not limited to, the
outcome  of  the  Class  Action  Lawsuit,  the  remarketing of the Partnership's
equipment,  and  the  performance  of  the  Partnership's  non-equipment assets.

The  Investment  Company Act of 1940 (the "1940 Act") places restrictions on the
capital  structure  and  business activities of companies registered thereunder.
The  Partnership  has  active  business  operations  in  the  financial services
industry,  including  equipment  leasing  and  the  loan  to Echelon Residential
Holdings LLC ("Echelon Residential Holdings") and its ownership of securities of
Semele  Group  Inc.  ("Semele").  The  Partnership  does not intend to engage in
investment  activities  in  a  manner  or  to  an  extent that would require the
Partnership  to  register as an investment company under the 1940 Act.  However,
it  is possible that the Partnership unintentionally may have engaged, or may in
the  future  engage,  in an activity or activities that may be construed to fall
within  the  scope  of  the  1940  Act.  The General Partner has been engaged in
discussions  with  the  staff  of the Securities and Exchange Commission ("SEC")
regarding  whether  or  not  the  Partnership  may  be an inadvertent investment
company  as  a  consequence  of  the above-referenced loan.  The 1940 Act, among
other  things,  prohibits  an  unregistered  investment  company  from  offering
securities  for  sale  or  engaging  in any business in interstate commerce and,
consequently,  leases  and  contracts  entered  into  by  partnerships  that are
unregistered  investment  companies  may  be  voidable.  The General Partner has
consulted  counsel  and  believes  that  the  Partnership  is  not an investment
company.  If  the  Partnership  were determined to be an unregistered investment
company,  its  business  would  be  adversely  affected. The General Partner has
determined to take action to resolve the Partnership's status under the 1940 Act
by  means  that  may include disposing or acquiring certain assets that it might
not  otherwise  dispose  or  acquire.

As  part  of the Revised Settlement, EFG has agreed to buy the loans made by the
Partnerships  to  Echelon  Residential  Holdings for an aggregate of $32 million
plus  interest  at  7.5%  per annum, if they are not repaid prior to or at their
scheduled  maturity  date  of  September  8,  2002.  The Revised Settlement also
provides  for  the  liquidation of the Partnerships' assets, a cash distribution
and  the  dissolution  of  the  Partnerships  including  the  liquidation  and
dissolution  of  this  Partnership. The court held a hearing on March 1, 2002 to
consider  the  Revised Settlement.  After the hearing, the court issued an order
preliminarily  approving the Revised Settlement and providing for the mailing of
notice  to  the  Operating Partnership Sub-Class of a hearing on June 7, 2002 to
determine  whether  the  settlement on the terms and conditions set forth in the
Revised  Settlement  is  fair,  reasonable  and  adequate  and should be finally
approved  by  the  court  and  a  final  judgment  entered  in  the  matter.

While  there  can be no assurance that the Revised Settlement will receive final
Court  approval and be effected, if it is, the assets of the Partnership will be
liquidated  and the Partnership dissolved.  In the absence of a final settlement
approved  by  the  Court, the Defendants intend to defend vigorously against the
claims  asserted  in  the  Class  Action  Lawsuit.


Overview
- --------

The  Partnership  was  organized  in  1991  as  a direct-participation equipment
leasing  program to acquire a diversified portfolio of capital equipment subject
to lease agreements with third parties.  Presently, the Partnership is a Nominal
Defendant  in  a  Class Action Lawsuit, the outcome of which could significantly
alter  the  nature  of  the  Partnership's  organization and its future business
operations.  Pursuant  to  the Amended and Restated Agreement and Certificate of
Limited  Partnership  (the "Restated Agreement, as amended,") the Partnership is
scheduled  to  be  dissolved by December 31, 2002.  However, the General Partner
does  not expect that the Partnership will be dissolved until such time that the
Class  Action  Lawsuit  is  settled  or  adjudicated.


Critical  Accounting  Policies  and  Estimates
- ----------------------------------------------

The preparation of financial statements in conformity with accounting principles
generally  accepted  in  the  United States requires the General Partner to make
estimates  and  assumptions  that  affect  the amounts reported in the financial
statements.  On a regular basis, the General Partner reviews these estimates and
assumptions  including  those  related  to  revenue recognition, asset lives and
depreciation,  allowance  for  doubtful  accounts,  allowance  for  loan  loss,
impairment of long-lived assets and contingencies.  These estimates are based on
the  General  Partner's  historical  experience and on various other assumptions
believed  to  be  reasonable under the circumstances.  Actual results may differ
from  these  estimates  under  different assumptions or conditions.  The General
Partner  believes,  however,  that  the  estimates,  including  those  for  the
above-listed  items,  are  reasonable.

The  General  Partner believes the following critical accounting policies, among
others,  are  subject  to  significant  judgments  and  estimates  used  in  the
preparation  of  these  financial  statements:

Revenue  Recognition:  Rents are payable to the Partnership monthly or quarterly
- ---------------------
and  no  significant amounts are calculated on factors other than the passage of
time.  The  majority  of the Partnership's leases are accounted for as operating
leases  and  are  noncancellable.  Rents  received  prior to their due dates are
deferred.  Lease  payments  for  the  sales-type  lease  are due monthly and the
related  revenue  is  recognized  by a method which produces a constant periodic
rate  of  return  on  the  outstanding  investment  in  the  lease.

Asset lives and depreciation method: The Partnership's primary business involves
- ------------------------------------
the  purchase  and  subsequent lease of long-lived equipment.  The Partnership's
depreciation  policy  is  intended  to  allocate  the cost of equipment over the
period  during  which  it  produces  economic  benefit.  The principal period of
economic benefit is considered to correspond to each asset's primary lease term,
which  generally  represents  the  period of greatest revenue potential for each
asset.  Accordingly,  to the extent that an asset is held on primary lease term,
the Partnership depreciates the difference between (i) the cost of the asset and
(ii)  the  estimated  residual  value of the asset on a straight-line basis over
such  term.  For  purposes  of  this policy, estimated residual values represent
estimates  of  equipment values at the date of the primary lease expiration.  To
the  extent that an asset is held beyond its primary lease term, the Partnership
continues  to  depreciate  the  remaining  net  book  value  of  the  asset on a
straight-line  basis  over  the  asset's  remaining  economic  life.

Allowance  for  doubtful  accounts:  The  Partnership  maintains  allowances for
- -----------------------------------
doubtful  accounts  for  estimated  losses  resulting  from the inability of the
- -----
lessees  to  make  the  lease  payments  required  under  the  contracted  lease
- -----
agreements.  These  estimates are primarily based on the amount of time that has
- -----
elapsed  since  the  related  payments  were  due  as well as specific knowledge
related  to  the  ability  of the lessees to make the required payments.  If the
financial condition of the Partnership's lessees were to deteriorate, additional
allowances  could  be required that would increase expenses.  Conversely, if the
financial  condition  of  the  lessees  were  to improve or if legal remedies to
collect  past  due  amounts were successful, the allowance for doubtful accounts
could  be  reduced,  thereby  decreasing  expenses.

Allowance  for  loan  losses:  The  Partnership  periodically  evaluates  the
- -----------------------------
collectibility  of  its  loan's  contractual  principal  and  interest  and  the
- ---------
existence  of  loan  impairment  indicators,  including contemporaneous economic
- --------
conditions,  situations  which  could affect the borrower's ability to repay its
- ----
obligation, the estimated value of the underlying collateral, and other relevant
- --
factors.  Real  estate  values  are discounted using a present value methodology
over  the  period  between  the  financial  reporting  date  and  the  estimated
disposition  date  of  each property.  A loan is considered to be impaired when,
based  on  current  information  and events, it is probable that the Partnership
will  be unable to collect all amounts due according to the contractual terms of
the loan agreement, which includes both principal and interest.  A provision for
loan  losses is charged to earnings based on the judgment of the General Partner
of  the  amount  necessary  to maintain the allowance for loan losses at a level
adequate  to  absorb  probable  losses.

Impairment  of  long-lived  assets:  On  a  regular  basis,  the General Partner
- -----------------------------------
reviews  the  net  carrying  value  of  equipment to determine whether it can be
- ------
recovered  from  undiscounted  future cash flows.  Adjustments to reduce the net
- -----
carrying  value of equipment are recorded in those instances where estimated net
- --
realizable  value is considered to be less than net carrying value.  Inherent in
the  Partnership's  estimate  of net realizable values are assumptions regarding
estimated  future  cash  flows.  If these assumptions or estimates change in the
future, the Partnership could be required to record impairment charges for these
assets.

Contingencies  and  litigation:  The Partnership is subject to legal proceedings
- -------------------------------
involving  ordinary and routine claims related to its business. In addition, the
Partnership  is  also involved in a class action lawsuit. The ultimate legal and
financial  liability  with  respect  to  such  matters  cannot be estimated with
certainty  and  requires  the  use  of  estimates  in  recording liabilities for
potential litigation settlements.  Estimates for losses from litigation are made
after  consultation  with  outside  counsel.  If  estimates  of potential losses
increase  or  the  related  facts  and  circumstances  change in the future, the
Partnership  may  be  required  to  adjust  amounts  recorded  in  its financial
statements.


Results  of  Operations
- -----------------------

For  the three months ended March 31, 2002, the Partnership recognized operating
lease revenue of $253,045 compared to $378,843 for the same period in 2001.  The
decrease  in  operating lease revenue from 2001 to 2002 resulted from lease term
expirations  and  equipment  sales.  In  the  future, operating lease revenue is
expected  to  decline  due  to  lease  term  expirations  and  equipment  sales.

In  October  2000,  the  Partnership  and  certain  of its affiliates executed a
conditional  sales  agreement  with  Royal  Aviation  Inc.  for  the sale of the
Partnership's  interest  in  a  Boeing 737-2H4 aircraft.  This aircraft had been
stored  in  the  warehouse from January 2000 through the date of the conditional
sale  in  October  2000.  The  title  to  the  aircraft was to transfer to Royal
Aviation  Inc.,  at  the  expiration  of the lease term in January 2002.  In the
fourth quarter of 2001, Royal Aviation Inc. declared bankruptcy and as a result,
has  defaulted  on  the  conditional  sales  agreement.  The  General Partner is
negotiating  for  the  return  of  the  aircraft.  As  of  March  31,  2002, the
Partnership  has  written-down  the  remaining  balance  of  the  Partnership's
investment  in the sales-type lease.  The write-down was based on the comparison
of  estimated  fair  value of the Partnership's interest in the aircraft and the
Partnership's  net  investment in the sales-type lease.  The write-down recorded
in  the  three  months  ended  March 31, 2002 was $23,549.  For the three months
ended  March  31,  2001,  the Partnership recognized sales-type lease revenue of
$4,445.

The  Partnership's  equipment  portfolio  includes  certain  assets in which the
Partnership  holds  a  proportionate  ownership  interest.  In  such  cases, the
remaining  interests  are  owned  by  an  affiliated  equipment  leasing program
sponsored  by  Equis Financial Group Limited Partnership ("EFG").  Proportionate
equipment  ownership  enabled the Partnership to further diversify its equipment
portfolio  at  inception  by  participating in the ownership of selected assets,
thereby  reducing  the  general levels of risk, which could have resulted from a
concentration in any single equipment type, industry or lessee.  The Partnership
and  each  affiliate  individually  report,  in  proportion  to their respective
ownership  interests,  their respective shares of assets, liabilities, revenues,
and  expenses  associated  with  the  equipment.

Interest  income  for the three months ended March 31, 2002 was $33,800 compared
to $165,211 for the same period in 2001.  Interest income is typically generated
from  temporary  investment  of  rental  receipts and equipment sale proceeds in
short-term  instruments  and interest earned on the loan receivable from Echelon
Residential  Holdings  and  Semele.  The  amount  of  future  interest income is
expected  to  fluctuate as a result of changing interest rates and the amount of
cash  available  for  investment,  among  other  factors.

Interest  income included $22,398 in each of the three month periods ended March
31, 2002 and 2001, earned on a note receivable from Semele.  The note receivable
from  Semele  is  scheduled  to  mature  in  April  2003.

Interest  income  also  included  $121,234  for the three months ended March 31,
2001,  earned  on  the  loan  receivable from Echelon Residential Holdings.  The
Partnership ceased accruing interest on this loan, effective April 1, 2001.  See
further  discussion  below.

During the each of the three month periods ended March 31, 2001, the Partnership
sold  fully-depreciated  equipment to existing lessees and third parties.  These
sales  resulted  in  a  net  gain,  for financial statement purposes, of $2,500.

It  cannot  be determined whether future sales of equipment will result in a net
gain  or  a  net loss to the Partnership, as such transactions will be dependent
upon the condition and type of equipment being sold and its marketability at the
time  of  sale.  In  addition, the amount of gain or loss reported for financial
statement  purposes  is  partly  a  function  of  the  amount  of  accumulated
depreciation  associated  with  the  equipment  being  sold.

The  ultimate  realization  of  residual value for any type of equipment will be
dependent  upon  many  factors,  including  EFG's  ability  to sell and re-lease
equipment.  Changing market conditions, industry trends, technological advances,
and  many  other  events can converge to enhance or detract from asset values at
any  given  time.  EFG  attempts  to  monitor these changes in order to identify
opportunities  which  may  be  advantageous  to  the  Partnership and which will
maximize  total  cash  returns  for  each  asset.

The  total  economic  value  realized  upon  final  disposition of each asset is
comprised  of all primary lease term revenue generated from that asset, together
with its residual value.  The latter consists of cash proceeds realized upon the
asset's  sale  in  addition to all other cash receipts obtained from renting the
asset  on a re-lease, renewal or month-to-month basis.  Consequently, the amount
of  gain  or  loss  reported  in  the  financial  statements  is not necessarily
indicative of the total residual value the Partnership achieved from leasing the
equipment.

Depreciation  expense  for  the  three  months ended March 31, 2002 was $167,510
compared  to  $167,518  for  the  same  period in 2001.  For financial reporting
purposes,  to  the  extent  that  an  asset  is  held on primary lease term, the
Partnership  depreciates  the  difference  between (i) the cost of the asset and
(ii)  the  estimated  residual  value of the asset on a straight-line basis over
such  term.  For  purposes  of  this policy, estimated residual values represent
estimates  of  equipment values at the date of the primary lease expiration.  To
the extent that equipment is held beyond its primary lease term, the Partnership
continues  to  depreciate  the  remaining  net  book  value  of  the  asset on a
straight-line  basis  over  the  asset's  remaining  economic  life.

For  the  three  months  ended March 31, 2002 and 2001, the Partnership incurred
interest  expense of $39,901 and $46,577, respectively.  In the future, interest
expense  will  continue  to decline as the principal balance of notes payable is
reduced  through  the  application  of  rent  receipts  to  outstanding  debt.

Management  fees  were  $13,773  and $21,415, respectively, for the three months
ended  March  31, 2002 and 2001.  Management fees are based on 5% of gross lease
revenue generated by operating leases and 2% of gross lease revenue generated by
full  payout  leases.

Operating  expenses  were  $88,527  for  the  three  months ended March 31, 2002
compared  to  $101,117  for  the  same period in 2001.  During the quarter ended
March 31, 2001, operating expenses included approximately $27,000 related to the
Class  Lawsuit.  Other  operating  expenses  include professional service costs,
such  as audit and legal fees, as well as printing, distribution and remarketing
expenses.  In  certain cases, equipment storage or repairs and maintenance costs
may  be  incurred  in  connection  with  equipment  being  remarketed.

Bad  debt expense was $30,505 for the quarter ended March 31, 2002 including the
write-down  of  the  remaining  balance  of the Partnership's  investment in the
sales-type  lease.  The write-down was based on the comparison of estimated fair
value  of  the  Partnership's interest in the aircraft and the Partnership's net
investment  in  the  sales-type  lease.

At  March  31,  2001,  the Partnership determined that the decline in the market
value  of  its investment in Semele common stock was other than temporary.  As a
result,  the  Partnership  wrote  down  the  cost  of the Semele common stock to
$3.3125  per  share (the quoted price of the Semele stock on the NASDAQ SmallCap
Market  on  the date the stock traded closest to March 31, 2001), for a realized
loss  in  the  three  months  ended  March  31,  2001  of  $33,148.


Liquidity  and  Capital  Resources  and  Discussion  of  Cash  Flows
- --------------------------------------------------------------------

The  Partnership  by  its  nature  is  a limited life entity.  The Partnership's
principal  operating  activities  derive  from  asset  rental  transactions.
Accordingly,  the  Partnership's  principal  source  of  cash from operations is
provided  by  the  collection of periodic rents.  These cash inflows are used to
satisfy  debt  service  obligations associated with leveraged leases, and to pay
management  fees  and  operating costs.  Operating activities generated net cash
inflows  of  $35,385  and $238,838 for the three months ended March 31, 2002 and
2001, respectively.  Future renewal, re-lease and equipment sale activities will
cause a decline in the Partnership's lease revenues and corresponding sources of
operating  cash.  Overall,  expenses  associated with rental activities, such as
management  fees,  and net cash flow from operating activities will also decline
as  the Partnership remarkets its assets. The Partnership, however, may continue
to  incur  significant  costs  to  facilitate  the successful remarketing of its
aircraft  in the future.  In the future, the amount of cash from interest income
is expected to fluctuate as a result of changing interest rates and the level of
cash  available  for  investment,  among  other  factors.  The  loan  to Echelon
Residential Holdings and accrued interest thereon are due in full at maturity on
September  8,  2002.

Cash  realized  from  asset  disposal  transactions  is reported under investing
activities on the accompanying Statement of Cash Flows.  During the three months
ended  March  31,  2001,  the  Partnership  realized equipment sales proceeds of
$2,500.  Future  inflows  of  cash  from asset disposals will vary in timing and
amount and will be influenced by many factors including, but not limited to, the
frequency and timing of lease expirations, the type of equipment being sold, its
condition  and  age,  and  future  market  conditions.

At  March  31,  2002,  the  Partnership  was  due aggregate future minimum lease
payments of $2,088,382 from contractual operating lease agreements, a portion of
which  will  be  used  to  amortize  the  principal  balance of notes payable of
$2,097,570.  At  the  expiration  of  the  individual lease terms underlying the
Partnership's  future  minimum  lease  payments,  the  Partnership will sell the
equipment  or  enter re-lease or renewal agreements when considered advantageous
by  the General Partner and EFG.  Such future remarketing activities will result
in  the  realization  of  additional  cash inflows in the form of equipment sale
proceeds  or  rents  from renewals and re-leases, the timing and extent of which
cannot  be  predicted  with  certainty. This is because the timing and extent of
remarketing  events  often  is  dependent  upon  the  needs and interests of the
existing  lessees. Some lessees may choose to renew their lease contracts, while
others may elect to return the equipment. In the latter instances, the equipment
could  be  re-leased  to  another lessee or sold to a third party. In accordance
with  the  Partnership's  investment objectives and the terms of its Partnership
Agreement,  the  Partnership generally sells its equipment as the related leases
expire.  Additionally,  the  Partnership  sells, on a selective basis, equipment
before  the  expiration  of  the  related  lease.


The  loan  made  by the Partnership to Echelon Residential Holdings is, and will
continue  to  be,  subject  to  various  risks, including the risk of default by
Echelon  Residential  Holdings, which could require the Partnership to foreclose
under  the  pledge  agreement  on its interests in Echelon Residential LLC.  The
ability of Echelon Residential Holdings to make loan payments and the amount the
Partnership  may  realize  after  a  default  would  be dependent upon the risks
generally  associated  with  the real estate lending business including, without
limitation,  the existence of senior financing or other liens on the properties,
general  or  local economic conditions, property values, the sale of properties,
interest  rates,  real  estate  taxes,  other operating expenses, the supply and
demand  for  properties involved, zoning and environmental laws and regulations,
rent  control  laws  and  other  governmental  rules.  A  default  by  Echelon
Residential  Holdings  could  have  a material adverse effect on the future cash
flow  and  operating  results  of the Partnership.  The Partnership periodically
evaluates  the  collectibility  of the loan's contractual principal and interest
and  the  existence  of  loan  impairment  indicators.

During  the  second  quarter  of  2001,  the  General  Partner  determined  that
recoverability  of  the  loan  receivable had been impaired and at June 30, 2001
recorded  an  impairment  of  $266,875, reflecting the General Partner's current
assessment  of  the  amount  of  loss  that  is  likely  to  be  incurred by the
Partnership.  In  addition  to  the  write-down  recorded  at June 30, 2001, the
Partnership  reserved  all  accrued  interest  of  $495,015 recorded on the loan
receivable  through  March 31, 2001 and has ceased accruing interest on its loan
receivable  from  Echelon  Residential  Holdings,  effective  April  1,  2001.

The  Restated Agreement, as amended, prohibits the Partnership from making loans
to  the General Partner or its affiliates.  Since the acquisition of the several
parcels  of  real  estate  from the owner had to occur prior to the admission of
certain independent third parties as equity owners, Echelon Residential Holdings
and  its  wholly  owned  subsidiary,  Echelon  Residential  LLC,  were formed in
anticipation  of  their  admission.  The General Partner agreed to an officer of
the Manager serving as the initial equity holder of Echelon Residential Holdings
and  as  an  unpaid  manager of Echelon Residential Holdings. The officer made a
$185,465  equity  investment in Echelon Residential Holdings.  His return on his
equity  investment  is restricted to the same rate of return as the partnerships
realize  on  their  loans.  There  is  a  risk  that the court may object to the
general  partner's  action in structuring the loan in this way since the officer
may be deemed an affiliate and the loans in violation of the prohibition against
loans  to  affiliates  and  the  court's  statement  in its order permitting New
Investments  that  all  other provisions of the Partnership Agreements governing
the  investment  objectives and policies of the Partnership shall remain in full
force  and  effect.  The  court  may  require the partnerships to restructure or
divest  the  loan.

As  a  result  of  an  exchange  transaction  in  1997,  the  Partnership is the
beneficial  owner of 40,797 shares of Semele common stock and holds a beneficial
interest in a note from Semele (the "Semele Note") of $898,405.  The Semele Note
matures  in  April  2003 and bears an annual interest rate of 10% with mandatory
principal  reductions  prior to maturity, if and to the extent that net proceeds
are received by Semele from the sale or refinancing of its principal real estate
asset  consisting  of  an  undeveloped  274-acre  parcel  of  land  near Malibu,
California.

The  exchange  in  1997 involved the sale by five partnerships and certain other
affiliates  of  their  beneficial  interests in three cargo vessels to Semele in
exchange  for cash, Semele common stock and the Semele Note.  At the time of the
transaction,  Semele was a public company unaffiliated with the general partners
and the partnerships.  Subsequently, as part of the exchange transaction, Semele
solicited  the consent of its shareholders to, among other things, engage EFG to
provide  administrative  services and to elect certain affiliates of EFG and the
general  partners  as  members of the board of directors.  At that point, Semele
became  affiliated with EFG and the general partners.  Since the Semele Note was
received  as  consideration for the sale of the cargo vessels to an unaffiliated
party  and  the extension of the maturity of the Semele Note is documented in an
amendment  to  the  existing  Semele  Note  and  not  as a new loan, the general
partners  of the owner partnerships do not consider the Semele Note to be within
the  prohibition  in  the  Partnership  Agreements  against loans to or from the
general  partner and its affiliates.  Nonetheless, the extension of the maturity
date  might  be  construed  to  be  in  violation  of the making of a loan to an
affiliate  of  the general partner in violation of the Partnership Agreements of
the  owner  partnerships and to be a violation of the court's order with respect
to New Investments that all other provisions of the Partnership Agreements shall
remain  in  full  force  and  effect.

In  accordance  with  Statement  of  Financial  Accounting  Standards  No.  115,
Accounting  for  Certain  Investments  in Debt and Equity Securities, marketable
equity  securities  classified  as available-for-sale are carried at fair value.
During  the  three  months  ended  March 31, 2002, the Partnership increased the
carrying  value of its investment in Semele common stock to $2.07 per share (the
quoted  price  of  Semele  stock on the OTC Bulletin Board on the date the stock
traded  closest  to  March 31, 2002), resulting in an unrealized gain of $6,936.
This  gain  was  reported  as  a component of comprehensive loss included in the
Statement  of  Changes  in  Partners'  Capital.

At  March  31,  2001,  the Partnership determined that the decline in the market
value  of  its investment in Semele common stock was other-than-temporary.  As a
result,  the  Partnership  wrote  down  the  cost  of the Semele common stock to
$3.3125  per  share (the quoted price of the Semele stock on the NASDAQ SmallCap
Market  on  the date the stock traded closest to March 31, 2001), for a realized
loss  in  the  three  months  ended  March  31,  2001  of  $33,148.

The  Semele  Note  and  the Semele common stock are subject to a number of risks
including,  Semele's  ability  to make loan payments which is dependent upon the
liquidity  of  Semele  and  primarily  Semele's ability to sell or refinance its
principal real estate asset consisting of an undeveloped 274-acre parcel of land
near  Malibu,  California.  The  market value of the Partnership's investment in
Semele  common  stock  has  generally  declined  since the Partnership's initial
investment  in  1997.  In 1998 and 2001, the General Partner determined that the
decline in the market value of the stock was other than temporary and wrote down
the  Partnership's  investment.  Subsequently,  the  market  value of the Semele
common  stock has fluctuated. The market value of the stock could decline in the
future.  Gary  D.  Engle,  President  and  Chief  Executive Officer of EFG and a
Director  of  the  General  Partner  is  Chairman and Chief Executive Officer of
Semele and James A. Coyne, Executive Vice President of EFG is Semele's President
and  Chief  Operating  Officer.  Mr. Engle and Mr. Coyne are both members of the
Board  of  Directors  of,  and  own  significant  stock  in,  Semele.

The  Partnership  obtained  long-term  financing  in  connection  with  certain
equipment  leases.  The  origination  of  such  indebtedness  and the subsequent
repayments  of  principal  are reported as components of financing activities on
the  accompanying  Statement of Cash Flows.  The Partnership's notes payable are
recourse  only  to  the  specific  equipment  financed and to the minimum rental
payments  contracted  to  be received during the debt amortization period (which
period  generally coincides with the lease rental term).  As rental payments are
collected,  a  portion  or  all  of  the  rental  payment  is  used to repay the
associated  indebtedness.  In  the  near  term, the amount of cash used for debt
payments  will  be  consistent  with  the  quarter  ended  March  31,  2002.
Subsequently,  the amount of cash used will decrease as the principal balance of
notes  payable  is  reduced through the collection and application of rents.  In
addition,  the  Partnership has a balloon payment obligation as discussed below.

In  February  2001,  the  Partnership and certain affiliated investment programs
(collectively,  the  "Programs")  refinanced  the  outstanding  indebtedness and
accrued  interest related to the aircraft on lease to Aerovias de Mexico S.A. de
C.V.  In  addition  to refinancing the Programs' total existing indebtedness and
accrued  interest  of $4,758,845, the Programs received additional debt proceeds
of  $3,400,177.  The  Partnership's  aggregate  share  of the refinanced and new
indebtedness  was  $1,174,165  including  $684,845  used  to  repay the existing
indebtedness  on the refinanced aircraft.  The Partnership used a portion of its
share of the additional proceeds of $489,320 to repay the outstanding balance of
the  indebtedness  and  accrued interest related to another aircraft of $126,782
and  certain  aircraft reconfiguration costs that the Partnership had accrued at
December  31,  2000.  The new indebtedness bears a fixed interest rate of 7.65%,
principal  is  amortized  monthly  and  the  Partnership  has  a balloon payment
obligation  at  the  expiration of the lease term of $391,567 in September 2004.

There  are no formal restrictions under the Restated Agreement, as amended, that
materially  limit  the  Partnership's  ability to pay cash distributions, except
that  the General Partner may suspend or limit cash distributions to ensure that
the  Partnership  maintains  sufficient working capital reserves to cover, among
other  things, operating costs and potential expenditures, such as refurbishment
costs  to remarket equipment upon lease expiration.  In addition to the need for
funds  in  connection  with  the  Class  Action Lawsuit, liquidity is especially
important  as the Partnership matures and sells equipment, because the remaining
equipment  base consists of fewer revenue-producing assets that are available to
cover  prospective cash disbursements.  Insufficient liquidity could inhibit the
Partnership's  ability  to sustain its operations or maximize the realization of
proceeds  from  remarketing its remaining assets. In particular, the Partnership
must contemplate the potential liquidity risks associated with its investment in
commercial  jet  aircraft.  The  management  and  remarketing  of  aircraft  can
involve,  among  other  things,  significant  costs  and  lengthy  remarketing
initiatives.  Although  the  Partnership's  lessees are required to maintain the
aircraft  during  the  period  of  lease  contract,  repair, maintenance, and/or
refurbishment  costs  at  lease  expiration can be substantial.  For example, an
aircraft  that  is  returned  to  the  Partnership meeting minimum airworthiness
standards,  such as flight hours or engine cycles, nonetheless may require heavy
maintenance  in  order  to  bring its engines, airframe and other hardware up to
standards that will permit its prospective use in commercial air transportation.

At  March  31,  2002,  the  Partnership's equipment portfolio included ownership
interests  in  four  commercial  jet  aircraft,  one  of  which  is a Boeing 737
aircraft.  The  Boeing  737  aircraft  is a Stage 2 aircraft, meaning that it is
prohibited  from  operating  in the United States unless it is retro-fitted with
hush-kits  to meet Stage 3 noise regulations promulgated by the Federal Aviation
Administration.  During  2000,  this aircraft was re-leased to Air Slovakia BWJ,
Ltd. through September 2003.  In January 2002, this lease was amended, including
revising the lease expiration date to August 2002.  The remaining three aircraft
in  the  Partnership's  portfolio  already  are Stage 3 compliant.  Two of these
aircraft  have  lease  terms  expiring  in  September  2004  and  June  2005,
respectively,  and  the  third aircraft was returned to the General Partner upon
its  lease  expiration  in  April  2001.

Recent  changes in the economic condition of the airline industry have adversely
affected  the  demand  for and market values for commercial jet aircraft.  These
changes  could  adversely  affect  the  operations  of  the  Partnership and the
residual value of its commercial jet aircraft.  Currently, all of the commercial
jet aircraft in which the Partnership has a proportionate ownership interest are
subject  to  contracted  lease  agreements  except  one  McDonnell Douglas MD-82
aircraft, which was returned to the General Partner upon its lease expiration in
April  2001.  The  General  Partner  is  attempting  to  remarket this aircraft.

Cash  distributions  to  the  General and Limited Partners had been declared and
generally  paid  within fifteen days following the end of each calendar quarter.
No  cash  distributions have been declared since 1999.  In any given year, it is
possible that the Limited Partners will be allocated taxable income in excess of
distributed  cash.  This  discrepancy  between  tax  obligations  and  cash
distributions  may or may not continue in the future, and cash may or may not be
available  for  distribution  to  the Limited Partners adequate to cover any tax
obligation.

Cash distributions when paid to the Limited Partners generally consist of both a
return  of and a return on capital.  Cash distributions do not represent and are
not  indicative  of  yield  on investment.  Actual yield on investment cannot be
determined  with  any  certainty until conclusion of the Partnership and will be
dependent  upon the collection of all future contracted rents, the generation of
renewal and/or re-lease rents, the residual value realized for each asset at its
disposal  date  and  the  performance of the Partnership's non-equipment assets.

The  Partnership's  capital  account  balances  for  federal  income tax and for
financial reporting purposes are different primarily due to differing treatments
of  income  and expense items for income tax purposes in comparison to financial
reporting  purposes  (generally referred to as permanent or timing differences).
For instance, selling commissions and organization and offering costs pertaining
to syndication of the Partnership's limited partnership units are not deductible
for  federal  income  tax purposes, but are recorded as a reduction of partners'
capital  for  financial  reporting  purposes.  Therefore,  such  differences are
permanent  differences  between  capital  accounts  for  financial reporting and
federal  income  tax  purposes.  Other  differences between the bases of capital
accounts  for  federal  income tax and financial reporting purposes occur due to
timing  differences.  Such  items  consist  of the cumulative difference between
income  or  loss for tax purposes and financial statement income or loss and the
treatment  of  unrealized  gains or losses on investment securities for book and
tax  purposes.  The  principal  component  of  the cumulative difference between
financial statement income or loss and tax income or loss results from different
depreciation  policies  for  book  and  tax  purposes.

For  financial reporting purposes, the General Partner has accumulated a capital
deficit  at  March 31, 2002.  This is the result of aggregate cash distributions
to the General Partner being in excess of its capital contribution of $1,000 and
its  allocation  of  financial  statement  net  income or loss.  Ultimately, the
existence  of  a capital deficit for the General Partner for financial reporting
purposes is not indicative of any further capital obligations to the Partnership
by  the General Partner.  The Restated Agreement, as amended, requires that upon
the  dissolution  of  the  Partnership,  the General Partner will be required to
contribute  to the Partnership an amount equal to any negative balance which may
exist  in  the General Partner's tax capital account.  At December 31, 2001, the
General  Partner  had  a  positive  tax  capital  account  balance.

The  outcome  of  the  Class  Action  Lawsuit  will  be  the principal factor in
determining  the  future  of  the Partnership's operations.  Commencing with the
first  quarter  of  2000, the General Partner suspended the payment of quarterly
cash  distributions  pending  final  resolution  of  the  Class  Action Lawsuit.
Accordingly,  future  cash  distributions  are not expected to be paid until the
Class  Action  Lawsuit  is  settled  or  adjudicated.

Item  3.  Quantitative  and  Qualitative  Disclosures  about  Market  Risk
- --------------------------------------------------------------------------

The  Partnership's  financial  statements include financial instruments that are
exposed  to  interest  rate  risks.

The  Partnership's  notes  payable  bear  interest  rates of 7.03% and 7.65% and
amortize  monthly  through  September  2005.  The  fair  market  value  of fixed
interest  rate  on  debt may be adversely impacted due to a decrease in interest
rates.  The  effect  of  interest  rate  fluctuations on the Partnership for the
quarter  ended  March  31,  2002  was  not  material.

The  Partnership's  loan to Echelon Residential Holdings matures on September 8,
2002  and  currently  earns interest at a fixed annual rate of 18% with interest
due  at  maturity  (see  discussion above).  Investments earning a fixed rate of
interest  may  have  their fair market value adversely impacted due to a rise in
interest  rates.  The effect of interest rate fluctuations on the Partnership in
the  quarter  ended  March  31,  2002  was  not  material.



                            AMERICAN INCOME FUND I-D,
                       A MASSACHUSETTS LIMITED PARTNERSHIP

                                    FORM 10-Q

                           PART II.  OTHER INFORMATION






           

  Item 1.     Legal Proceedings
  .           Response:

  .           Refer to Note 9 to the financial statements herein.

  Item 2.     Changes in Securities
  .           Response:  None

  Item 3.     Defaults upon Senior Securities
  .           Response:  None

  Item 4.     Submission of Matters to a Vote of Security Holders
  .           Response:  None

  Item 5.     Other Information
  .           Response:  None

  Item 6(a).  Exhibits
  .           Response:  None

  Item 6(b).  Reports on Form 8-K
  .           Response:  None





                                 SIGNATURE PAGE



Pursuant  to  the  requirements  of  the  Securities  Exchange  Act of 1934, the
registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned  thereunto  duly  authorized.


          AMERICAN INCOME FUND I-D, a Massachusetts Limited Partnership


By:         AFG  Leasing  VI  Incorporated,  a  Massachusetts
              corporation  and  the  General  Partner  of
              the  Registrant.


By:        /s/  Michael  J.  Butterfield
           -----------------------------
             Michael  J.  Butterfield
             Treasurer  of  AFG  Leasing  VI  Incorporated
             (Duly  Authorized  Officer  and
             Principal  Financial  and  Accounting  Officer)


Date:     May  14,  2002
          --------------