UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q

     [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934 For the quarterly period ended December 31, 2000

                                       OR

     [_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934 For the transition period from ___to___

                         Commission File Number 0-20774

                             ACE CASH EXPRESS, INC.
             (Exact name of registrant as specified in its charter)

         TEXAS                                             75-2142963
(State or other jurisdiction of                (IRS Employer Identification No.)
 incorporation or organization)


1231 GREENWAY DRIVE, SUITE 800
IRVING, TEXAS                                                           75038
(Address of principal executive offices)                             (Zip Code)

                                 (972) 550-5000
              (Registrant's telephone number, including area code)


                                      NONE

               (Former name,former address and former fiscal year,
                         if changed since last report)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

Yes    X        No _____
    --------

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.



  Class                                 Outstanding as of February 5, 2001
  -----                                 -----------------------------------
Common Stock                                    10,031,621 shares









                             ACE CASH EXPRESS, INC.


PART I.         FINANCIAL INFORMATION                                   Page No.

                                                                   
Item 1.   Interim Consolidated Financial Statements:

          Consolidated Balance Sheets as of
          December 31, 2000, and June 30, 2000                            3

          Interim Unaudited Consolidated Statements of Earnings for the
          Three and Six Months Ended December 31, 2000 and 1999           4

          Interim Unaudited Consolidated Statements of Cash Flows
          for the Six Months Ended December 31, 2000 and 1999             5

          Notes to Interim Consolidated Financial Statements              6

Item 2.   Management's Discussion and Analysis of Financial Condition
             and Results of Operations                                    11

Item 3.   Quantitative and Qualitative Disclosures About Market Risk      18


PART II.  OTHER INFORMATION

Item 1.   Legal Proceedings                                               18

Item 2.   Changes in Securities                                           19

Item 3.   Defaults Upon Senior Securities                                 19

Item 4.   Submission of Matters to a Vote of Security Holders             19

Item 5.   Other Information                                               20

Item 6.   Exhibits and Reports on Form 8-K                                20




PART I. FINANCIAL INFORMATION

ITEM 1.  INTERIM CONSOLIDATED FINANCIAL STATEMENTS



                                              ACE CASH EXPRESS, INC. AND SUBSIDIARIES
                                                    CONSOLIDATED BALANCE SHEETS
                                         (in thousands, except share and per share amounts)

                                                                             DECEMBER 31,       JUNE 30,
                                                                                 2000            2000
                                                                             ------------    ------------
                                                                             (unaudited)
ASSETS
Current Assets
                                                                                       
    Cash and cash equivalents                                                $  141,588      $  105,577
    Accounts receivable, net                                                      3,814           5,985
    Loans receivable, net                                                        20,130          18,695
    Prepaid expenses and other current assets                                     2,295           2,069
    Inventories                                                                   1,064           1,418
                                                                             -----------     -----------
Total Current Assets                                                            168,891         133,744
                                                                             -----------     -----------

Noncurrent Assets
    Property and equipment, net                                                  39,897          36,915
    Covenants not to compete, net                                                 2,361           1,429
    Excess of purchase price over fair value of assets acquired, net             79,783          45,929
    Other assets                                                                  3,652           3,406
                                                                             -----------     -----------
Total Assets                                                                 $  294,584      $  221,423
                                                                             ===========     ===========

LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities
    Revolving advances                                                       $  113,300      $   95,000
    Accounts payable, accrued liabilities, and other current liabilities         25,827          21,242
    Money order principal payable                                                17,048          10,487
    Current portion of senior secured notes payable                               4,135           4,180
    Reducing revolving line-of-credit/term advances                               1,875           3,469
    Notes payable                                                                 1,059             898
                                                                             -----------     -----------
Total Current Liabilities                                                       163,244         135,276
                                                                             -----------     -----------

Noncurrent Liabilities
    Long-term portion of senior secured notes payable                             8,000          12,000
    Long-term reducing revolving line-of-credit/term advances                    60,625          15,031
    Long-term notes payable                                                         843             438
    Other liabilities                                                             3,984           3,519
                                                                             -----------     ----------
Total Liabilities                                                               236,696         166,264
                                                                             -----------     ----------

Commitments and Contingencies

Shareholders' Equity
  Preferred stock, $1 par value, 1,000,000 shares authorized, none
    issued and outstanding                                                            -                -
 Common stock, $.01 par value, 20,000,000 shares authorized,
    10,028,246 and 9,984,563 shares issued and outstanding, respectively            100              100
  Additional paid-in capital                                                     23,083           22,715
  Retained earnings                                                              38,128           34,745
  Accumulated other comprehensive (loss)                                          (716)                -
  Treasury stock, at cost, 211,400 and 181,400 shares, respectively             (2,707)          (2,401)
                                                                             -----------     ------------
Total Shareholders' Equity                                                       57,888           55,159
                                                                             -----------     ------------
Total Liabilities and Shareholders' Equity                                   $   294,584     $   221,423
                                                                             ===========     ============

                                See notes to the interim consolidated  financial statements.





                     ACE CASH EXPRESS, INC. AND SUBSIDIARIES
                                INTERIM UNAUDITED
                       CONSOLIDATED STATEMENTS OF EARNINGS
               (in thousands, except share and per share amounts)


                                                            THREE MONTHS ENDED           SIX MONTHS ENDED
                                                               DECEMBER 3                   DECEMBER 31,
                                                     ---------------------------   --------------------------

                                                          2000         1999         2000             1999
                                                     ------------   ----------    ----------     -----------

                                                                                     
 Revenues                                            $   45,100     $  32,284     $   85,338     $   62,872

 Store expenses:
   Salaries and benefits                                 12,690         8,829         22,701         17,352
   Occupancy                                              6,249         5,089         12,566         10,360
   Depreciation                                           1,668         1,205          3,238          2,518
   Other                                                 11,088         7,445         22,286         14,447
                                                     -----------    ----------    -----------    -----------
 Total store expenses                                    31,695        22,568         60,791         44,677
                                                     -----------    ----------    -----------    -----------
 Store gross margin                                      13,405         9,716         24,547         18,195
 Region expenses                                          3,335         2,631          6,465          5,004
 Headquarters expenses                                    2,443         1,808          4,763          3,657
 Franchise expenses                                         273           270            494            511
 Other depreciation and amortization                      1,214           887          2,189          1,804
 Interest expense, net                                    2,956         1,519          5,119          2,830
 Other (income) expenses                                  (144)           263          (122)            346
                                                     -----------    ----------    -----------    -----------
 Income before income taxes and cumulative effect
   of accounting change                                   3,328         2,338          5,639          4,043
 Income taxes                                             1,331           935          2,256          1,617
                                                     -----------    ----------    -----------    -----------
 Income before cumulative effect of accounting
   Change                                                 1,997         1,403          3,383          2,426
 Cumulative effect of accounting change, net of
    income tax benefit of $402                                -             -              -          (603)
                                                     -----------    ----------    -----------    -----------
 Net income                                          $    1,997     $   1,403     $    3,383     $    1,823
                                                     ===========    ==========    ===========    ===========

 Basic earnings per share:
   Before cumulative effect of accounting change     $     0.20     $    0.14     $     0.34     $     0.24
   Cumulative effect of accounting change                     -             -              -          (.06)
                                                     -----------    ----------    -----------    -----------
   Basic earnings per share                          $     0.20     $    0.14     $     0.34     $     0.18
                                                     ===========    ==========    ===========    ===========

   Weighted average number of common shares
      outstanding - basic EPS                             9,993        10,060          9,990         10,060
                                                     ===========    ==========    ===========    ===========

 Diluted earnings per share:
    Before cumulative effect of accounting change    $     0.20     $     0.14    $     0.33     $     0.24
    Cumulative effect of accounting change                    -              -             -          (.06)
                                                     -----------    -----------   -----------    -----------
    Diluted earnings per share                       $     0.20     $     0.14    $     0.33     $     0.18
                                                     ===========    ===========   ===========    ===========

    Weighted average number of common and
       dilutive shares outstanding - diluted EPS         10,146         10,367        10,120          10,343
                                                     ============   ===========   ===========    ===========


           See notes to the interim consolidated financial statements.







                     ACE CASH EXPRESS, INC. AND SUBSIDIARIES
                                INTERIM UNAUDITED
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)


                                                                               SIX MONTHS ENDED
                                                                                 DECEMBER 31,
                                                                   -------------------------------------
                                                                        2000                 1999
                                                                   ----------------     ----------------

 Cash flows from operating activities:
                                                                                         
 Net income                                                               $3,383               $1,823
    Adjustments to reconcile net income to net cash provided
       by operating activities:
    Depreciation and amortization                                          5,427                4,322
    Cumulative effect of accounting change                                     -                1,004
    Deferred revenue                                                     (2,382)              (1,300)
    Changes in assets and liabilities:
      Accounts receivable, net                                             2,171                (361)
      Loans receivable, net                                              (1,435)                (934)
      Prepaid expenses and other current assets                            (102)                  302
      Inventories                                                            354                   54
      Other assets                                                          (35)                (730)
      Accounts payable and other liabilities                               6,592              (2,549)
                                                                   --------------     ----------------
        Net cash provided by operating activities                         13,973                1,631

 Cash flows from investing activities:
    Purchases of property and equipment, net                             (5,334)              (4,825)
    Cost of  net assets acquired                                        (38,074)              (1,095)
                                                                   --------------     ----------------
        Net cash used by investing activities                           (43,408)              (5,920)

 Cash flows from financing activities:
    Net increase in money order principal payable                          6,561                1,269
    Net borrowings from revolving line-of-credit                          18,300               45,000
    Reducing revolving line-of-credit/term advances from
       syndicate of banks                                                 44,000                    -
    Net borrowings (repayments) of acquisition-related notes
        payable                                                              566                (120)
    Net repayments of long-term notes payable                            (4,044)              (4,046)
    Proceeds from stock options exercised                                    369                  414
    Purchase of treasury stock                                             (306)                (797)
                                                                   --------------     ----------------
       Net cash provided by financing activities                          65,446               41,720
                                                                   --------------     ----------------
 Net increase in cash and cash equivalents                                36,011               37,430
 Cash and cash equivalents, beginning of period                          105,577               59,414
                                                                   -------------      ----------------
 Cash and cash equivalents, end of period                               $141,588              $96,844
                                                                   ==============     ================

 Supplemental disclosures of cash flows information:
    Interest paid                                                         $4,985               $3,222
    Income taxes paid                                                        369                  727



           See notes to the interim consolidated financial statements.




                     ACE CASH EXPRESS, INC. AND SUBSIDIARIES
               NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION

      The  accompanying   condensed  unaudited  interim  consolidated  financial
statements  of  Ace  Cash  Express,  Inc.  (the  "Company"  or  "ACE")  and  its
subsidiaries have been prepared in accordance with generally accepted accounting
principles for interim  financial  information  and the rules and regulations of
the Securities and Exchange Commission.  They do not include all information and
footnotes  required by generally  accepted  accounting  principles  for complete
financial  statements.  Although  management  believes  that the  disclosure  is
adequate  to  prevent  the  information  from  being  misleading,   the  interim
consolidated  financial  statements  should  be read  in  conjunction  with  the
Company's audited  financial  statements in its Annual Report on Form 10-K filed
with  the  Securities  and  Exchange  Commission.  In  the  opinion  of  Company
management, all adjustments,  consisting of normal recurring accruals considered
necessary for a fair presentation, have been included.

      Certain  prior period  accounts have been  reclassified  to conform to the
current year's presentation.

EARNINGS PER SHARE DISCLOSURES

      Basic  earnings  per share are  computed  by  dividing  net  income by the
weighted average number of common shares outstanding. Diluted earnings per share
are  computed by dividing net income by the  weighted  average  number of common
shares  outstanding,  after  adjusting for the dilutive effect of stock options.
The following table presents the reconciliation of the numerator and denominator
used in the calculation of basic and diluted  earnings per share, as required by
Statement of Financial Accounting Standards No. 128, "Earnings Per Share."


                                                          THREE MONTHS ENDED               SIX MONTHS ENDED
                                                             DECEMBER 31,                    DECEMBER 31,
                                                      ----------------------------    ----------------------------
                                                         2000             1999           2000             1999
                                                      ------------     -----------    ------------     -----------
                                                                            (in thousands)

                                                                                               
Net income (numerator)                                     $1,997          $1,403          $3,383          $1,823
                                                      ============     ===========    ============     ===========

Reconciliation of denominator:
  Weighted average number of common shares
     outstanding - basic EPS                                9,993          10,060           9,990          10,060
  Effect of dilutive stock options                            153             307             130             283
                                                      ------------     -----------    ------------     -----------
  Weighted average number of common and
    dilutive shares outstanding - diluted EPS              10,146          10,367          10,120          10,343
                                                     ============     ===========    ============     ===========


RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

         As  required,  the Company  adopted a new  accounting  standard,  AICPA
Statement of Position 98-5,  "Reporting on the Costs of Start-Up Activities," in
the  first  quarter  ended  September  30,  1999.  This  standard  requires  the
previously capitalized start-up costs to be recognized as a cumulative effect of
change in  accounting  principle  and expensed  fully in the  quarter.  Start-up
costs,  net of tax, of $0.6 million  were  expensed in the first  quarter  ended
September 30, 1999.

         As required,  the Company  adopted  Statement  of Financial  Accounting
Standards  No.  133,   "Accounting   for  Derivative   Instruments  and  Hedging
Activities"  in the first  quarter  ended  September  30,  2000.  This  standard
requires the Company to record the fair value of its  interest-rate  swaps as an
asset or liability in the consolidated  balance sheet. Changes in the fair value
of the interest-rate  swaps are reported as a component of shareholders'  equity
in the  consolidated  balance  sheet.  The fair value of the Company's  existing
interest-rate swaps is ($716,000) as of December 31, 2000.




2. DERIVATIVE INSTRUMENTS

      The  Company's  objective  in managing  its  exposure to  fluctuations  in
interest  rates is to  decrease  the  volatility  of  earnings  and  cash  flows
associated  with  changes in the  applicable  rates and prices.  To achieve this
objective,  the Company  primarily enters into agreements whose values change in
the opposite  direction of the anticipated  cash flows.  Derivative  instruments
related to forecasted  transactions  are  considered to hedge future cash flows,
and the  effective  portion  of any  gains  or  losses  are  included  in  other
comprehensive  income until  earnings are  affected by the  variability  of cash
flows. Any remaining gain or loss is recognized currently in earnings.  The cash
flows of the  derivative  instruments  are  expected to be highly  effective  in
achieving  offsetting cash flows  attributable to fluctuations in the cash flows
of the hedged risk. If it becomes probable that a forecasted transaction will no
longer occur, the derivative will continue to be carried on the balance sheet at
fair value,  and gains or losses that were  accumulated  in other  comprehensive
income will be recognized immediately in earnings. If the derivative instruments
are terminated prior to their expiration  dates, any cumulative gains and losses
are deferred and  recognized in income over the remaining life of the underlying
exposure.  If the hedged assets or liabilities  were to be sold or extinguished,
the  Company  would  recognize  the  gain or loss  on the  designated  financial
instruments currently in income.

     To reduce its risk of  greater  interest  expense  upon a rise in the prime
rate or LIBOR, the Company has entered into three  interest-rate swap agreements
with Bank of America and one interest-rate swap agreement with Wells Fargo Bank.
Those agreements effectively converted a portion of the Company's  floating-rate
interest  obligations to fixed-rate  interest  obligations.  With respect to the
revolving  line-of-credit facility, the first notional amount is $33 million for
a two-year  period that began January 4, 1999, the second notional amount is $10
million for a  sixteen-month  period that began September 3, 1999, and the third
notional amount is an average of $62 million from November 1, 2000 to January 1,
2002. With respect to the existing reducing  revolving facility (which succeeded
a term-loan  facility),  the notional  amount was $9.0 million  until October 2,
2000,  and $8.5 million  thereafter  through  December  31,  2000.  The notional
amounts were  determined  based on the Company's  minimum  projected  borrowings
during  calendar  years 1999,  2000 and 2001.  The fixed rate  applicable to the
notional amount of $33 million under the revolving  line-of-credit  facility was
5.14% for  calendar  year 1999 and was 5.23% for calendar  year 2000.  The fixed
rate  applicable  to the  notional  amount of $10  million  under the  revolving
line-of-credit  facility was 6.00% for calendar  year 1999 and for calendar year
2000. The fixed rate  applicable to the average  notional  amount of $62 million
under the revolving  line-of-credit  facility is 6.945% for the entire  14-month
period.  The fixed rate  applicable  to the  notional  amount under the reducing
revolving (and former  term-loan)  facility was 6.23% for calendar year 1999 and
6.38% for calendar  year 2000.  As of December  31, 2000,  the fair value of the
interest  rate swaps  under the  revolving  line-of-credit  facility  is $64,000
(notional amount of $33 million),  $13,000 (notional amount of $10 million), and
($840,000)  (average  notional amount of $62 million).  As of December 31, 2000,
the fair value of the interest rate swap under the reducing  revolving  facility
is $47,000 (notional amount $8.5 million).

     The associated underlying debt has exceeded the respective notional amounts
for each swap  throughout  their  existence and it is  anticipated  that it will
continue to do so. These swaps are based on the same index as, and  repricing on
a consistent basis with, their respective underlying debt.

3. ACCUMULATED OTHER COMPREHENSIVE INCOME

     As required,  on July 1, 2000, the Company  adopted  Statement of Financial
Accounting Standards No. 133, "Accounting for Derivative Instruments and Hedging
Activities"  resulting in a $648,000 credit to accumulated  other  comprehensive
income for the  cumulative  effect of accounting  change.  During the six months
ended  December 31, 2000,  there were no gains or losses  recognized in earnings
for  hedge  ineffectiveness  or due to  excluding  a portion  of the value  from
measuring effectiveness.  However, the fair value of the interest rate swaps has
decreased by  $1,364,000  for the six months  ended  December 31, 2000 which has
been recorded to accumulated other comprehensive income (loss).



           Other  comprehensive  income (loss) balances  related to the interest
rate swaps are as follows:



                                                                  OTHER COMPREHENSIVE              CHANGE IN
                                                                 INCOME (LOSS) AS OF:              ACCUMULATED
                                                                 ---------------------                OTHER
                                                               JULY 1,        DECEMBER 31,        COMPREHENSIVE
          LOAN FACILITY             NOTIONAL AMOUNT             2000              2000            INCOME (LOSS)
          -------------             ---------------          ----------       -----------         -------------
                                                                                       
  Revolving line-of-credit            $33 million              $452,000          $ 64,000          $ (388,000)
  Revolving line-of-credit            $10 million                92,000            13,000             (79,000)
  Revolving line-of-credit       $62 million (average)         (35,000)         (840,000)            (805,000)
  Reducing revolving line-
     of-credit/term-loan             $8.5 million               139,000            47,000             (92,000)
                                                            -------------   ---------------      --------------
    Total                                                      $648,000        $(716,000)         $(1,364,000)
                                                            ==============  ================     ==============


4. SIGNIFICANT ACQUISITION

         On November  10,  2000,  the  Company  entered  into an asset  purchase
agreement  and  ancillary  documents  to  acquire  the  assets of a total of 107
check-cashing  and  retail  financial  services  locations  from a group of five
privately held companies that are majority owned by Morris Silverman and Jeffrey
D. Silverman and managed by MS Management Company,  based in Chicago,  Illinois.
The  locations  were  operated by the sellers  under the trade names "USA Checks
Cashed" and "Gold Star Check Cashing" in California, Texas, and Oklahoma.

         The total  purchase  price for the assets of all of the  locations  was
$29.72 million in cash. Approximately $28.86 million of the total purchase price
was payable to the  sellers as the Company  exercised  ownership  and  operating
control of the assets at the locations. Approximately $0.86 million of the total
purchase  price is payable to the sellers in equal monthly  installments  over a
36-month period. The monthly  installments are payments contingent upon revenues
from  food-stamp   distribution  contracts  at  certain  of  the  locations.  In
accordance with the purchase agreement, the Company deposited the total purchase
price into escrow for release to the sellers as the Company exercised  ownership
and  operating  control  of the  assets  at  the  locations  and as the  monthly
revenue-related  payments are required.  The total  purchase price is subject to
reduction if, under  circumstances not caused or controlled by the Company,  the
Company  cannot  exercise  ownership  and  operating  control of the assets at a
location,  the Company ceases to receive  revenues from food-stamp  distribution
contracts  at certain of the  locations  during the 36-month  period,  or any of
certain locations within third-party  grocery stores cease operations without an
acceptable replacement location during a 36-month period. Such a reduction would
be effected by release of the  appropriate  amount of the escrowed  funds to the
Company or by the sellers' payment of the appropriate amount to the Company.

         This  acquisition  was  accounted  for  using  the  purchase  method of
accounting,  and  accordingly,  the net assets and results of  operations of the
acquired  companies have been included in the Company's  consolidated  financial
statements  since the date that  each  store  location  was  activated  with the
Company's  proprietary  point-of-sale  system.  Between  November  11,  2000 and
December 8, 2000, 105 of the 107 stores were phased into the Company's  network.
The  purchase  price  of the  acquisition  was  allocated  to  assets  acquired,
including intangible assets and liabilities assumed, based on the estimated fair
values  at  the  acquisition  date.   Goodwill  is  being  amortized  using  the
straight-line method over a period of 30 years.

      The  following  presents the  unaudited pro forma results of operations of
the Company for the three and six months ended  December 31, 2000 and 1999 as if
the  acquisition  had been  consummated  at the beginning of each of the periods
presented.  The pro forma  results of  operations  are prepared for  comparative
purposes  only and do not  necessarily  reflect  the  results  that  would  have
occurred had the acquisition  occurred at the beginning of the periods presented
or the results which may occur in the future.


                                                   THREE MONTHS ENDED                   SIX MONTHS ENDED
                                                     DECEMBER 31,                         DECEMBER 31,
                                             ------------------------------     ------------------------------
                                                 2000            1999                2000            1999
                                             --------------  --------------      --------------  -------------
                                                      (dollars in thousands, except per share data)

                                                                                        
 Revenues                                        $47,978         $36,779             $92,463        $71,530
 Income before cumulative effect of
     accounting  change                            2,216           1,649               3,650          2,719
 Net income                                        2,216           1,649               3,650          2,116

 Basic earnings per share                           0.22            0.16                0.37           0.21
 Diluted earnings per share                         0.22            0.16                0.36           0.20






                     ACE CASH EXPRESS, INC. AND SUBSIDIARIES
                          SUPPLEMENTAL STATISTICAL DATA

                                             THREE MONTHS ENDED              SIX MONTHS ENDED
                                                DECEMBER 31,                   DECEMBER 31,                 YEAR ENDED JUNE 30,
                                         ---------------------------   ------------------------     --------------------------------
                                            2000         1999           2000           1999           2000         1999         1998
                                          -------       ------         -------        -------       ---------     ---------    -----

COMPANY OPERATING AND STATISTICAL DATA:

Company-owned stores in operation:
                                                                                                       
  Beginning of period                         938          804            915             798            798         683         617
  Acquired                                    112            1            129               3             36          35          15
  Opened                                        9           20             21              31             99          99          62
  Closed                                      (4)          (8)           (10)            (15)           (18)        (19)        (11)
                                          --------      -------        -------        --------     ----------    --------    -------
  End of period                             1,055          817          1,055             817            915         798         683
                                          ========      =======        =======        ========     ==========    ========    =======

Percentage increase in comparable
  store revenues from prior period  (1)     20.2%         7.4%          22.4%            7.4%           6.9%       10.8%        6.9%

Capital expenditures (in thousands)      $  3,399     $  3,077      $   5,334      $    4,825     $   12,255   $  10,089  $    5,742
Cost of net assets acquired (in
  thousands)                             $ 32,928     $     45      $  38,074      $    1,095     $   11,359   $   8,378  $    4,708

OPERATING DATA (CHECK CASHING AND
MONEY ORDERS):
Face amount of checks cashed (in
   millions)                             $  1,027     $    909      $   1,981      $    1,746     $    3,839   $   3,373  $    2,898
Face amount of money orders sold (in
  millions)                              $    404     $    387      $     786      $      783     $    1,585  $    1,905  $    1,858
Face amount of money orders sold as
  a percentage of the face amount of
  checks cashed                             39.3%        42.5%          39.7%           44.8%          41.3%       56.5%       64.1%
Face amount of average check             $    326     $    315      $     328      $      314     $      339   $     320  $      305
Average fee per check                    $   7.27     $   7.02      $    7.28      $     7.00     $     7.92   $    7.47  $     7.26
Fees as a percentage of average check       2.23%        2.23%          2.22%           2.24%          2.33%       2.33%       2.38%
Number of checks cashed (in
  thousands)                                3,150        2,886          6,041           5,551         11,317      10,556       9,496
Number of money orders sold (in
  thousands)                                3,071        3,034          5,978           6,146         12,339      14,495      14,146

COLLECTIONS DATA:
Face amount of returned checks (in
  thousands)                             $  6,804     $  4,207      $  13,489      $    8,061     $   16,548   $  12,442  $   10,193
Collections (in thousands)                  4,483        2,541          9,110           4,801         10,788       7,423       6,301
                                          --------      -------        -------        --------     ----------    --------    -------
Net write-offs (in thousands)            $  2,321     $  1,666      $   4,379      $    3,260     $    5,760   $   5,019  $    3,892
                                          ========      =======        =======        ========     ==========    ========    =======

Collections as a percentage of
  returned checks                           65.9%        60.4%          67.5%           59.6%          65.2%       59.7%       61.8%
Net write-offs as a percentage of
  revenues                                   5.1%         5.3%           5.1%            5.3%           4.1%        4.1%        3.9%
Net write-offs as a percentage of the
  face amount of checks cashed               .23%         .18%           .22%            .19%           .15%        .15%        .13%

(1)  Calculated  based on the change in revenues of all stores open for both the
full year and the interim periods compared.










                    ACE CASH EXPRESS, INC. AND SUBSIDIARIES
                    SUPPLEMENTAL STATISTICAL DATA, continued

                                       Three Months Ended             Six Months Ended
                                          December 31,                  December 31,                   Year Ended June 30,
                                  --------------------------   ---------------------------     -------------------------------------
                                      2000          1999          2000             1999           2000          1999          1998
                                  ----------    ----------     ----------      ----------      ----------    ----------    ---------
OPERATING DATA (SMALL CONSUMER
LOANS):

Volume - new loans and
                                                                                                 
refinances (in thousands)         $  96,943     $   30,196      $  178,821     $  61,963      $  137,015  $  105,765  $   69,182
Average advance                   $     266     $      217      $      272     $     214      $      240  $      200  $      177
Average finance charge            $   39.71     $    33.53      $    40.66     $   31.62      $    34.51  $    30.30  $    27.51
Number of loan transactions -
  new loans and refinances (in
   thousands)                           365            121             657           253             557         460         338

BALANCE SHEET DATA (IN
  THOUSANDS):

Gross loans receivable            $  25,601     $    6,446      $   25,601     $   6,446      $   18,695  $    5,543  $    5,174
  Less:  Allowance for losses
     on loans receivable              5,471              -           5,471             -               -           -           -
                                    --------      ---------       ---------      --------       ---------   ---------    --------
Loans receivable, net of                        $
  Allowance                       $  20,130          6,446      $   20,130     $   6,446      $   18,695  $    5,543  $    5,174
                                    ========      =========       =========      ========       =========   =========    ========

Allowance for losses on
loans
  Receivable:
  Beginning of period             $   3,882     $        -      $        -     $       -      $        -  $        -  $        -
  Provision for loan losses           2,496              -           7,166             -               -           -           -
  Net charge-offs                     (907)              -         (1,695)             -               -           -           -
                                    --------      ---------       ---------      --------       ---------   ---------    --------
  End of period                   $   5,471     $        -      $    5,471     $       -      $        -  $        -  $        -
                                    ========      =========       =========      ========       =========   =========    ========

Allowance as a percent of
  gross loans receivable              21.4%              -            21.4%             -               -         -            -






ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

RESULTS OF OPERATIONS



 Revenue Analysis
 -----------------------------------------------------------------------------------------------------------------------------------
                                        THREE MONTHS ENDED DECEMBER 31,                     SIX MONTHS ENDED DECEMBER 31,
                                -------------------------------------------------  -------------------------------------------------
                                   2000        1999        2000         1999          2000         1999         2000        1999
                                -----------  ----------  ----------  ------------  -----------  -----------  -----------  ----------
                                     (in thousands)      (percentage of revenue)      (in thousands)        (percentage of revenue)
                                -----------------------  ------------------------  ------------------------  -----------------------

                                                                                                     
 Check cashing fees                $22,801     $20,215      50.6%        62.6%        $43,692      $38,730      51.2%        61.6%
 Loan fees and interest             12,931       4,042      28.7         12.5          23,827        7,965      27.9         12.7
 Tax check fees                         99          90       0.2          0.3             315          309       0.4          0.5
 Bill payment services               2,410       2,388       5.3          7.4           4,850        4,722       5.7          7.5
 Money transfer services             2,736       1,951       6.1          6.0           5,009        3,920       5.9          6.2
 Money order fees                    1,719       1,739       3.8          5.4           3,365        3,508       3.9          5.6
 New customer fees                     652         541       1.4          1.7           1,207        1,070       1.4          1.7
 Franchise revenues                    666         649       1.5          2.0           1,169        1,252       1.4          2.0
 Other fees                          1,086                   2.4          2.1           1,904                    2.2          2.2
                                                   669                                               1,396
                                -----------  ----------  ----------  ------------  -----------  -----------  -----------  ----------
 Total revenue                     $45,100     $32,284    100.0%        100.0%        $85,338      $62,872     100.0%       100.0%
                                ===========  ==========  ==========  ============  ===========  ===========  ===========  ==========
Average revenue per store
  (excluding franchise
     revenues)                       $44.6      $ 39.0                                  $85.5        $76.3


                               QUARTER COMPARISON

Total revenues  increased $12.8 million,  or 40%, to $45.1 million in the second
quarter  of fiscal  2001 from $32.3  million  in the second  quarter of the last
fiscal year. This revenue growth resulted, in part, from a $6.1 million, or 20%,
increase in comparable store revenues (775 stores).  The balance of the increase
came from stores  which were opened or acquired  after June 30,  1999,  and were
therefore  not open  for  both of the  full  periods  compared.  The  number  of
Company-owned  stores  increased  by 238,  or 29%,  from 817  stores  opened  at
December 31, 1999, to 1,055 stores opened at December 31, 2000.  The increase in
loan fees and interest  accounted  for 69% of the total  revenue  increase;  the
increase in total check  cashing  fees  accounted  for 20% of the total  revenue
increase;  the increase in money transfer services accounted for 6% of the total
revenue  increase;  and the increase in other fees accounted for 3% of the total
revenue increase.

Loan fees and  interest  for the  second  quarter  of fiscal  2001  reflect  the
Company's  participation  interests in Goleta  National Bank loans,  but for the
second quarter of the last fiscal year, reflect the Company's  so-called "payday
loans" to customers.  Loan fees and interest  increased  $8.9 million,  or 220%,
from $4.0 million in the second quarter of the last fiscal year to $12.9 million
in the second quarter of fiscal 2001 due to the increase in the number of stores
offering the Company's  loan products,  which in turn is principally  due to the
offering of the Goleta  National  Bank loan  product in 992 stores in the second
quarter of fiscal 2001 compared to 339 stores offering the Company's payday loan
product in the second  quarter of the last  fiscal  year.  Check  cashing  fees,
including tax check fees,  increased $2.6 million, or 13%, from $20.3 million in
the  second  quarter  of the last  fiscal  year to $22.9  million  in the second
quarter of fiscal 2001.  This increase  resulted from a 9% increase in the total
number of checks cashed and a 4% increase in the average fee per check, which is
a result of the 4%  increase  in the  average  size  check.  The money  transfer
revenue increase of $0.8 million,  or 40%, to $2.7 million in the second quarter
of fiscal 2001 from $2.0 million in the first quarter of the last fiscal year is
primarily  due to the  increased  number of stores  opened and  operating in the
current  fiscal year.  Other fees  increased  $0.4  million,  or 62%,  from $0.7
million in the second  quarter of the last  fiscal  year to $1.1  million in the
second  quarter of fiscal  2001 due to the  increase  in the number of stores in
operation.




                              SIX MONTH COMPARISON

Total revenues  increased  $22.5 million,  or 36%, to $85.3 million in the first
six months of fiscal 2001 from $62.9 million in the first six months of the last
fiscal year. This revenue growth  resulted,  in part,  from a $13.1 million,  or
22.4%,  increase in comparable  store revenues (775 stores).  The balance of the
increase came from stores which were opened or acquired after June 30, 1999, and
were therefore not open for both of the full periods  compared.  The increase in
loan fees and interest  accounted  for 71% of the total  revenue  increase;  the
increase in total check  cashing  fees  accounted  for 22% of the total  revenue
increase;  the increase in money transfer services accounted for 5% of the total
revenue  increase;  and the increase in other fees accounted for 2% of the total
revenue increase.

Loan fees and interest  for the first half of fiscal 2001 reflect the  Company's
participation interests in Goleta National Bank loans, but for the first half of
the last  fiscal  year,  reflect  the  Company's  so-called  "payday  loans"  to
customers.  Loan fees and interest  increased $15.9 million,  or 199%, from $8.0
million in the first half of the last fiscal year to $23.8  million in the first
half of fiscal  2001 due to the  increase in the number of stores  offering  the
Company's loan products, which in turn is principally due to the offering of the
Goleta National Bank loan product in 992 stores in the first half of fiscal 2001
compared to 339 stores  offering the Company's  payday loan product in the first
half of the last fiscal year.  Check  cashing  fees,  including  tax check fees,
increased $5.0 million, or 13%, from $39.0 million in the first half of the last
fiscal year to $44.0  million in the first half of fiscal  2001.  This  increase
resulted  from a 9%  increase  in the total  number of  checks  cashed  and a 4%
increase in the  average fee per check,  which is a result of the 4% increase in
the average size check. The money transfer revenue increase of $1.1 million,  or
28%, to $5.0  million in the first half of fiscal 2001 from $3.9  million in the
first half of the last fiscal year is primarily due to the  increased  number of
stores opened and  operating in the current  fiscal year.  Other fees  increased
$0.5  million,  or 36%,  from $1.4  million for the first half of fiscal 2000 to
$1.9 million for the first half of fiscal 2001 due to the increase in the number
of stores in operation.


 STORE EXPENSE ANALYSIS
 ------------------------------------------------------------------------------------------------------------------------------
                                    THREE MONTHS ENDED DECEMBER 31,                    SIX MONTHS ENDED DECEMBER 31,
                             -----------------------------------------------  -------------------------------------------------
                                2000         1999        2000        1999        2000          1999        2000        1999
                             -----------  -----------  ----------  ---------  -----------   -----------  ----------  ----------
                                                          (percentage of                                    (percentage of
                                 (in thousands)              revenue)              (in thousands)              revenue)
                             ------------------------  ---------------------  -------------------------  ----------------------

                                                                                                
 Salaries and benefits          $12,690      $ 8,828      28.1%      27.4%       $22,701       $17,352      26.6%       27.6%
 Occupancy                        6,249        5,089      13.9       15.8         12,566        10,360      14.7        16.5
 Armored and security             1,792        1,402       4.0        4.3          3,514         2,813       4.1         4.5
 Returns and cash shorts          2,939        2,365       6.5        7.3          6,341         4,836       7.4         7.7
 Loan losses/loss
    provision                     2,496          970      5.5         3.0          5,546         2,023       6.5         3.2
 Depreciation                     1,668        1,205       3.7        3.7          3,238         2,518       3.8         4.0
 Other                            3,861        2,710       8.6        8.4          6,885         4,776       8.1         7.6
                             -----------  -----------  ----------  ---------  -----------   -----------  ----------  ----------
 Total store expenses           $31,695      $22,568      70.3%      69.9%       $60,791       $44,677      71.2%       71.1%
                             ===========  ===========  ==========  =========  ===========   ===========  ==========  ==========

 Average per store
    expense                       $31.8        $27.8                               $61.7         $55.3


                               QUARTER COMPARISON

Total store  expenses  increased  $9.1 million,  or 40%, to $31.7 million in the
second  quarter of fiscal 2001 from $22.6  million in the second  quarter of the
last fiscal year.  Total store  expenses  increased  slightly as a percentage of
revenues, increasing to 70.3% in the second quarter of fiscal 2001 from 69.9% in
the second  quarter of the last fiscal year.  Salaries  and  benefits  expenses,
occupancy  costs, and armored and security  expenses,  totaling $20.7 million in
the second quarter of fiscal 2001,  increased  $5.4 million,  or 35%, from $15.3
million in the second  quarter of the last fiscal year  primarily as a result of
the increased number of stores in operation. Returned checks, net of collections
and cash  shortages  increased  $0.6 million,  or 25%, in the second  quarter of
fiscal  2001,  compared  to the second  quarter of the last  fiscal  year,  also
primarily  due to the increased  number of stores in operation.  Loan losses and
loss provision  increased $1.5 million in the second quarter of fiscal 2001 from
the second  quarter of the last  fiscal  year.  In the second  quarter of fiscal
2001, the Company  maintained an allowance for loan losses  established to cover



losses  anticipated  from the Goleta  National  Bank loan  product,  rather than
charging off actual losses (from the Company's payday loan product) as incurred,
as the Company did in the second  quarter of the last fiscal  year.  Loan losses
are charged to this  allowance,  which will be reviewed for adequacy (and may be
adjusted) on a quarterly basis. Other store expenses increased $1.2 million,  or
43%, in the second  quarter of fiscal 2001 compared to the second quarter of the
last  fiscal year  primarily  as a result of the  increased  number of stores in
operation and an increase in advertising  expense related to the Goleta National
Bank loan product.

                              SIX MONTH COMPARISON

Total store expenses increased $16.1 million,  or 36.1%, to $60.8 million in the
first six months of fiscal  2001 from  $44.7  million in the first six months of
the last fiscal year. Total store expenses increased slightly as a percentage of
revenues,  increasing to 71.2% in the first six months of fiscal 2001 from 71.1%
in the first six months of the last fiscal year. Salaries and benefits expenses,
occupancy  costs, and armored and security  expenses,  totaling $38.8 million in
the first six months of fiscal 2001,  increased $8.3 million, or 27%, from $30.5
million in the first six months of the last fiscal year primarily as a result of
the  increased  number  of  stores  in  operation.   Returned  checks,   net  of
collections, and cash shortages increased $1.5 million, or 31%, in the first six
months of fiscal  2001,  compared to the first six months of fiscal  2000,  also
primarily  due to the increased  number of stores in operation.  Loan losses and
loss provision  increased $3.5 million in the second quarter of fiscal 2001 from
the second  quarter of the last fiscal  year.  In the first six months of fiscal
2001,  the Company  established  an  allowance  for loan losses to cover  losses
anticipated from the Goleta National Bank loan product, rather than charging off
actual (from the Company's payday loan product) as incurred,  as the Company did
in the first six months of the last fiscal year. Loan losses are charged to this
allowance,  which will be  reviewed  for  adequacy  (and may be  adjusted)  on a
quarterly  basis.  Other store expenses  increased $2.1 million,  or 44%, in the
first six  months of fiscal  2001  compared  to the first six months of the last
fiscal year primarily as a result of the increased number of stores in operation
and an increase in advertising  expense related to the Goleta National Bank loan
product.



OTHER EXPENSES ANALYSIS
- ---------------------------------------------------------------------------------------------------------------------------
                                   THREE MONTHS ENDED DECEMBER 31,                    SIX MONTHS ENDED DECEMBER 31,
                           -------------------------------------------------   --------------------------------------------
                               2000         1999        2000        1999          2000        1999        2000      1999
                           -------------  ----------  ----------  ----------   -----------  ----------  ---------  --------
                                 (in thousands)      (percentage of revenue)       (in thousands)     (percentage of revenue)
                           -------------------------  ----------------------   -----------------------  -------------------

                                                                                             
Region expenses                  $3,335      $2,631      7.4%        8.2%         $6,465      $5,004      7.6%       8.0%
Headquarters expenses             2,443       1,808      5.4         5.6           4,763       3,657      5.6        5.8
Franchise expenses                  273         270      0.6         0.8             494         511      0.6        0.8
Other depreciation and
  amortization                    1,214         887      2.7         2.8           2,189       1,804      2.6        2.9
Interest expense, net             2,956       1,519      6.6         4.7           5,119       2,830      6.0        4.5
Other expenses                    (144)         263     (0.3)        0.8           (122)         346    (0.1)        0.5

- ---------------------------------------------------------------------------------------------------------------------------


                               QUARTER COMPARISON

Region Expenses

Region expenses increased $0.7 million,  or 27%, in the second quarter of fiscal
2001 from the second  quarter of the last fiscal year,  primarily as a result of
the increase in personnel  (i.e.,  collections,  administration)  to support the
loan  product  from  Goleta  National  Bank.  Region  expenses  decreased  as  a
percentage of revenues to 7.4% in the second quarter of fiscal 2001 from 8.2% in
the second quarter of the last fiscal year.

Headquarters Expenses

Headquarters  expenses increased $0.6 million,  or 35%, in the second quarter of
fiscal 2001 from the second  quarter of the last fiscal year,  principally  as a
result of  additional  personnel  and the  corresponding  salaries and benefits.
Headquarters  expenses  decreased  as a  percentage  of  revenues to 5.4% in the
second quarter of fiscal 2001 from 5.6% in the second quarter of the last fiscal
year.



Franchise Expenses

Franchise  expenses remained  unchanged at $0.3 million in the second quarter of
fiscal 2001 from the second quarter of the last fiscal year.

Other Depreciation and Amortization

Other  depreciation  and  amortization  increased  $0.3 million,  or 37%, in the
second  quarter of fiscal  2001 from the second  quarter of the last fiscal year
due primarily to increased acquisitions of stores.

Other Expenses

Other  expenses  decreased by $0.4 million in the second  quarter of fiscal 2001
from the second  quarter of the last fiscal year due to a  combination  of fewer
store closings and the net proceeds realized from the sale of a single store.

Interest Expense

Interest expense, net of interest income, increased $1.4 million, or 95%, in the
second  quarter of fiscal  2001 as  compared  to the second  quarter of the last
fiscal year.  This increase was the result of an increase in borrowings  used to
finance store openings and  acquisitions  and the growth in the Goleta  National
Bank loan product.

Income Taxes

A total of $1.3 million was  provided for income taxes in the second  quarter of
fiscal 2001, up from $0.9 million in the second quarter of the last fiscal year.
The  provision  for income  taxes was  calculated  based on a statutory  federal
income  tax  rate  of  34%,   plus  a  provision  for  state  income  taxes  and
non-deductible  goodwill resulting from  acquisitions.  The effective income tax
rate was 40% for the second  quarter of fiscal 2001,  unchanged  from the second
quarter of the last fiscal year.

                              SIX MONTH COMPARISON

Region Expenses

Region  expenses  increased  $1.5  million,  or 29%,  in the first six months of
fiscal 2001 from the first six months of the last fiscal  year,  primarily  as a
result of the  increase in  personnel  (i.e.,  collections,  administration)  to
support the loan product from Goleta National Bank. Region expenses decreased as
a  percentage  of  revenues  to 7.6% in the first six months of fiscal 2001 from
8.0% in the first six months of the last fiscal year.

Headquarters Expenses

Headquarters expenses increased $1.1 million, or 30%, in the first six months of
fiscal 2001 from the first six months of the last fiscal year,  principally as a
result of an increase in salaries and wages.  Headquarters expenses decreased as
a  percentage  of  revenues  to 5.6% in the first six months of fiscal 2001 from
5.8% in the first six months of the last fiscal year.

Franchise Expenses

Franchise expenses remained unchanged at $0.5 million in the first six months of
fiscal 2001, compared to the first six months of the last fiscal year.

Other Depreciation and Amortization

Other depreciation and amortization increased $0.4 million, or 21%, in the first
six  months of fiscal  2001 from the first six  months of the last  fiscal  year
primarily due to increased acquisitions of stores.


Other Expenses

Other expenses  decreased by $0.5 million in the first six months of fiscal 2001
from the first six months of the last fiscal year due to a combination  of fewer
store closings and the net proceeds realized from the sale of a single store.

Interest Expense

Interest expense, net of interest income, increased $2.3 million, or 81%, in the
first six months of fiscal  2001 as compared to the first six months of the last
fiscal  year.  This  increase  was  principally  the  result of an  increase  in
borrowings used to finance store openings and acquisitions and the growth in the
Goleta National Bank loan product.

Income Taxes

A total of $2.3 million was provided for income taxes in the first six months of
fiscal  2001,  up from $1.6  million in the first six months of the last  fiscal
year. The provision for income taxes was calculated based on a statutory federal
income  tax  rate  of  34%,   plus  a  provision  for  state  income  taxes  and
non-deductible  goodwill resulting from  acquisitions.  The effective income tax
rate was 40% for the first six months of fiscal 2001,  unchanged  from the first
six months of the last fiscal year.

Cumulative Effect of Accounting Change

Effective July 1, 1999, the Company adopted the new accounting  standard,  AICPA
Statement of Position  98-5,  "Reporting  on the Costs of Start-up  Activities,"
resulting in a cumulative  effect on net income of $0.6 million net of an income
tax benefit of $0.4 million.

BALANCE SHEET VARIATIONS

Cash and cash equivalents,  the money order principal payable, and the revolving
advances vary because of seasonal and  day-to-day  requirements  resulting  from
maintaining cash for cashing checks and purchasing loan participations, receipts
of cash from the sale of money orders and from participation interests in loans,
and  remittances  for money orders sold.  For the six months ended  December 31,
2000, cash and cash equivalents  increased $36.0 million compared to an increase
of $37.4 million for the six months ended December 31, 1999.

Property  and  equipment,  net,  increased  by $3.0 million due to the 11 stores
opened and 129 stores  acquired  during the six months ended  December 31, 2000,
offset by the  related  depreciation.  The excess  purchase  price over the fair
value of net assets acquired,  net, increased $33.9 million,  as a result of the
129 stores acquired,  including the 107-store acquisition described in Note 4 to
the Interim Consolidated Financial Statements above, during the six months ended
December 31, 2000, offset by the related amortization.

LIQUIDITY AND CAPITAL RESOURCES

Cash Flows from Operating Activities

During the six months ended December 31, 2000 and 1999, the Company had net cash
provided  by  operating   activities   of  $14.0   million  and  $1.6   million,
respectively.  The increase in cash flows provided from operating  activities in
the six months ended  December 31, 2000 was the result of increased  net income,
the  timing of daily  remittances  to  product  or  service  providers  (such as
MoneyGram  Payment  Systems,  Inc.,  Travelers  Express Company Inc., and Goleta
National Bank), and the collection of MoneyGram receivables  outstanding at June
30, 2000.

Cash Flows from Investing Activities

During the six months ended  December  31, 2000 and 1999,  the Company used $5.3
million and $4.8 million,  respectively, for purchases of property and equipment
related  principally  to new store  openings  and  remodeling  existing  stores.
Capital  expenditures  for  acquisitions  were $38.1  million and $1.1  million,
respectively,  for the six months ended  December 31, 2000 and 1999,  related to
the 129 stores  acquired  during the six months ended  December 31, 2000 and the
three stores acquired during the six months ended December 31, 1999.


Cash Flows from Financing Activities

 Net cash provided by financing activities for the six months ended December 31,
2000, was $65.4 million. The balance of daily remittances due to the money order
supplier  increased  $6.6  million  from  June  30,  2000 due to the  timing  of
remittances.  The  Company  increased  its net  borrowings  under its  revolving
line-of-credit  facility  from the bank  lenders by $18.3  million from June 30,
2000 due to the  increased  number of  stores  and  daily  fluctuations  in cash
requirements.  The Company increased its borrowings under the reducing revolving
(formerly  term-loan) facility from the bank lenders by $44.0 million since June
30, 2000  primarily to fund the  acquisitions  of a total of 129 stores  through
December 31, 2000.  Acquisition-related  notes  payable to sellers  increased by
$0.6 million during the six months ended December 31, 2000. Senior secured notes
payable  of $12.1  million  decreased  $4.0  million  for the six  months  ended
December 31, 2000,  as a result of the  Company's  payment of the second  annual
installment of principal of $4.0 million in November 2000. The Company purchased
$0.3  million of  treasury  stock  since June 30,  2000.  Net cash  provided  by
financing  activities  for the six months ended  December  31,  1999,  was $41.7
million.

On November 9, 2000,  the Company  entered into an amended and  restated  credit
agreement  with a syndicate  of banks led by Wells  Fargo Bank  Texas,  National
Association. Under this agreement, the Company's revolving credit facility under
the preceding credit agreement was renewed until November 8, 2001, and increased
from $130  million to $155  million.  Also,  the  term-loan  facility  under the
preceding  credit  agreement  was  restructured,   increased  and  amended.  The
preceding  term-loan  facility  permitted  the Company to borrow (on a one-time,
non-revolving  basis) up to $35  million  for  approximately  one year,  and the
amount  borrowed  and  outstanding  at the end of that  period  was to  become a
term-loan payable over the succeeding four years. The facility is now structured
(and  designated) as a reducing  revolving  facility which allows the Company to
borrow (and repay and  reborrow)  amounts  under this  facility for three years,
until  November  9, 2003;  and the  maximum  amount of credit  available  to the
Company is $65  million,  but is subject to  reduction  on October 1, 2001,  and
quarterly thereafter,  in the amount of $4.375 million. In addition,  one of the
annual  interest  rates  that the  Company  may  choose to apply to  outstanding
amounts under the reducing revolving  facility,  the LIBOR-based rate, is higher
than the corresponding  rate applied to the preceding  term-loan  facility.  The
LIBOR-based  rate  for  the  term-loan   facility  was  LIBOR  plus  1.75%;  the
LIBOR-based rate for the reducing  revolving  facility is LIBOR plus 2.375%, but
is subject to adjustment quarterly,  beginning March 31, 2001, within a range of
2.125% to 2.625%  above  LIBOR,  depending on the  Company's  debt-to-cash  flow
ratio.  The alternative  variable annual rate that the Company may choose is the
same for the reducing revolving  facility as it was for the term-loan  facility;
it is an annual rate equal to the prime rate  publicly  announced by Wells Fargo
Bank from time to time plus 0.25%.  The  commitment  fees payable to the lenders
for  making  the  facilities  available  were  also  amended  in the new  credit
agreement.  The  commitment  fee for the revolving  credit  facility is equal to
0.25% per annum of the average daily unused  portion of that  facility;  and the
commitment fee for the reducing  revolving facility is equal to 0.375% per annum
of the average daily unused portion of that facility through March 31, 2001, but
thereafter  varies within a range of 0.3% to 0.5% per annum of the average daily
unused portion of that facility,  depending on the Company's  debt-to-cash  flow
ratio after March 31, 2001. In all other material respects, including the annual
rate of  interest  charged on amounts  outstanding  under the  revolving  credit
facility  (which is, (at the  Company's  option,  either the prime rate publicly
announced by Wells Fargo Bank or LIBOR plus 0.75%),  the terms of the new credit
agreement do not differ from the terms of the preceding  credit  agreement.  The
Company had borrowed  $113.3  million  under its revolving  credit  facility and
$62.5 million under its reducing revolving facility as of December 31, 2000.

To reduce its risk of greater  interest expense upon a rise in the prime rate or
LIBOR,  the  Company has  entered  into  interest-rate  swap  agreements,  which
effectively  convert a portion  of its  floating-rate  interest  obligations  to
fixed-rate  interest  obligations,  as  described  in  Notes 2 and 3 to  Interim
Consolidated Financial Statements above.

Stock Repurchase Program

In August 1999, the Company's Board of Directors  authorized the repurchase from
time to time of up to  approximately $4 million of the Company's Common Stock in
the open market or in  negotiated  transactions.  In August 2000,  the Company's
Board of Directors  authorized the repurchase from time to time of an additional
$1 million of the Company's  Common Stock.  This stock  repurchase  program will
remain in effect unless  discontinued by the Board of Directors.  As of December
31, 2000,  the Company had  repurchased  211,400  shares at an average  price of
$12.80 per share.


OPERATING TRENDS

Seasonality

The  Company's  business  is seasonal to the extent of the impact of cashing tax
refund  checks  and tax refund  anticipation  loan  checks.  The impact of these
services is in the third and fourth quarters of the Company's fiscal year.

Impact of Inflation

Management  believes the Company's  results of operations are not dependent upon
the levels of inflation.

FORWARD-LOOKING STATEMENTS

This  Report  contains,  and from time to time the  Company  or  certain  of its
representatives  may make,  "forward-looking  statements"  within the meaning of
Section 27A of the  Securities  Act of 1933, as amended,  and Section 21E of the
Securities  Exchange Act of 1934,  as amended.  These  statements  are generally
identified  by the use of  words  such as  "anticipate,"  "expect,"  "estimate,"
"believe,"  "intend,"  and terms with  similar  meanings.  Although  the Company
believes   that  the  current   views  and   expectations   reflected  in  these
forward-looking statements are reasonable, those views and expectations, and the
related statements,  are inherently subject to risks,  uncertainties,  and other
factors,  many of which are not under the Company's  control and may not even be
predictable.  Those  risks,  uncertainties,  and other  factors  could cause the
actual  results  to  differ   materially  from  these  in  the   forward-looking
statements. Those risks, uncertainties, and factors include, but are not limited
to, many of the matters  described in the  Company's  Annual Report on Form 10-K
for its fiscal year ended June 30, 2000, this Report, and its other filings with
the  Securities  and  Exchange  Commission:  the  Company's  relationships  with
Travelers  Express and its  affiliates,  with Goleta National Bank, and with the
secured lenders;  governmental regulation of check-cashing,  short-term consumer
lending, and related financial services  businesses;  theft and employee errors;
the  availability of suitable  locations,  acquisition  opportunities,  adequate
financing,  and  experienced  management  employees to implement  the  Company's
growth strategy; the fragmentation of the check-cashing industry and competition
from  various  other  sources,  such as banks,  savings  and  loans,  short-term
consumer lenders,  and other similar  financial  services  entities,  as well as
retail  businesses that offer products and services offered by the Company;  and
customer  demand and response to products  and services  offered by the Company.
The Company expressly  disclaims any obligations to release publicly any updates
or revisions to these  forward-looking  statements  to reflect any change in its
views or expectations.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company is exposed to financial market risks, particularly including changes
in interest rates that might affect the costs of its financing  under its Credit
Agreement.  To  mitigate  the risks of changes in  interest  rates,  the Company
utilizes derivative financial  instruments.  The Company does not use derivative
financial instruments for speculative or trading purposes.

To reduce its risk of greater  interest expense upon a rise in the prime rate or
LIBOR,  the Company has entered into three  interest-rate  swap  agreements with
Bank of America  and one  interest-rate  swap  agreement  with Wells Fargo Bank.
Those agreements  effectively  convert a portion of the Company's  floating-rate
interest obligations to fixed-rate interest  obligations,  as described above in
Notes 2 and 3 to Interim Consolidated Financial Statements.

The fair value of the Company's existing interest-rate swaps is ($716,000) as of
December 31, 2000.

                           PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

In the lawsuit filed against the Company in Indiana,  Eva J. Rowings v. Ace Cash
Express,  Inc., in the United States District Court for the Southern District of
Indiana,  the Indiana  Supreme  Court has received  the briefs on the  certified
state-law  question  submitted on behalf of the plaintiffs and the defendants in
numerous payday loan lawsuits  pending in the federal court. The Indiana Supreme
Court has not stated when it expects to render a decision.



The Florida state Circuit Court in Orange County,  Florida, in the lawsuit Wendy
Betts, John Cardegna and Donna Reuter v. Ace Cash Express, Inc., et al., granted
the  Company's  motion to dismiss  the  plaintiffs'  second  amended  complaint,
without  prejudice,  on December  14,  2000.  The  plaintiffs  filed their third
amended  complaint,  however,  on January 3, 2001,  and the  Company has filed a
motion to  dismiss.  The  Company's  motion is  pending  before  the  court.  In
addition,  as described  below, on February 6, 2001, the Attorney General of the
State of Florida filed a motion to intervene as a plaintiff in this lawsuit.

In the  consolidated  lawsuit  filed  against the  Company in the United  States
District Court for the Middle District of Florida, Eugene R. Clement v. Ace Cash
Express,  Inc. and Neil  Gillespie v. Ace Cash  Express,  Inc.,  on December 21,
2000, the court granted the Company's  motion to dismiss on the federal Truth In
Lending Act claim, with prejudice,  and remanded the remaining  state-law claims
to Florida state court. The Company intends promptly to file a motion to dismiss
the remaining claims. In addition,  as described below, on February 6, 2001, the
Attorney  General  of the  State of  Florida  filed a motion to  intervene  as a
plaintiff in this lawsuit.

Apparently as the result of its investigation of "payday lending"  activities in
Florida,  including the Company's  responses to the subpoena served on it in May
2000,  the  Attorney  General of the State of Florida has just filed  motions to
intervene as a plaintiff in the civil lawsuits in Florida state court  described
in the preceding two paragraphs.  The Company had no discussions  with or notice
from  representatives  of the Attorney  General's  office regarding the proposed
interventions before the motions were filed. Accordingly, the Company is unaware
of the reasons for the  motions.  The motions to  intervene  indicate  that,  if
permitted  to  intervene,  the  Attorney  General  will  assert  claims that are
substantially  similar  to those  asserted  by the  existing  plaintiffs  (i.e.,
violations of Florida usury and deceptive-trade-practices laws) and will request
types of relief similar to those requested by the existing plaintiffs as well as
certain  civil  penalties.  The Company does not know whether  either court will
permit the  intervention or what the effect of the  intervention,  if permitted,
will have on either lawsuit.

In the lawsuit  filed  against the Company in an Alabama  state Circuit Court in
Morgan County,  Alabama, Edna Jordan v. Ace Cash Express,  Inc., on December 20,
2000, the court granted the Company's motion to dismiss with prejudice as to the
named  plaintiff (Edna Jordan),  but without  prejudice as to any other possible
claimant whom Ms. Jordan purported to represent.

In the  lawsuit  regarding  loans by Goleta  National  Bank  offered and made in
Florida,  Jennafer  Long v. Ace Cash Express,  Inc.,  pending in a Florida state
Circuit  Court in Clay  County,  Florida,  the  Company  has removed the case to
federal  court,  the United  States  District  Court for the Middle  District of
Florida,  and filed a motion to  dismiss.  The  plaintiff  has filed a motion to
return the case to state  court,  and the Company has filed a motion to keep the
case in federal court. Those motions are pending before the federal court.

ITEM 2.  CHANGES IN SECURITIES
None

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES
None

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The Company held its Annual  Meeting of  Shareholders  on November 17, 2000.  At
this meeting the Company's  shareholders  elected seven directors of the Company
to serve until the next annual meeting or until their successors are elected and
qualified.  The table below shows the votes cast in favor of the election of the
seven  directors and the votes withheld  against their  election.  There were no
abstentions or broker non-votes.



Director                         Votes for                       Votes Withheld
- -------------------------------------------------------------------------------
                                                                
Raymond C. Hemmig                9,167,499                            320,573
Donald H. Neustadt               9,167,399                            320,673
Jay B. Shipowitz                 9,167,399                            320,673
Michael S. Rawlings              9,167,197                            320,875
Marshall B. Payne                9,167,509                            320,563
Edward W. Rose III               9,167,509                            320,563
C. Daniel Yost                   9,167,459                            320,613



At the meeting,  the  Company's  shareholders  also approved an amendment to the
Company's  1997 Stock Option Plan for employees to increase the number of shares
of Common Stock that may be issued upon  exercise of options  granted under that
plan from 1,215,000 to 1,715,000.  Shareholders  voted 6,593,323  shares for the
amendment and 944,559 shares against the amendment, and 16,879 shares abstained.

ITEM 5. OTHER INFORMATION
None

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits

       Exhibit Number       Exhibit

       Exhibit 10.50        Amendment No. 3 to Ace Cash Express, Inc. 1997 Stock
                                Option Plan


(b)   Reports on Form 8-K

     (i)              The Company filed a Current  Report on Form 8-K during the
                      fiscal  quarter  ended  December 31, 2000,  regarding  its
                      entering  into an amended and  restated  credit  agreement
                      with a syndicate of bank  lenders.  The Company  filed the
                      Report dated  November 9, 2000, on November 21, 2000.  The
                      Items reported therein were as follows:

                      Item 5 - Other Events
                      Item 7 - Financial Statements and Exhibits:

                           Exhibit 10.1 - Amended and Restated Credit  Agreement
                           dated  November  9, 2000,  among the  Company,  Wells
                           Fargo Bank Texas, National Association,  as agent for
                           the lenders  named  therein,  and the  lenders  named
                           therein with the Schedules  (other than the Company's
                           disclosure schedules) and the Exhibits thereto.

     (ii)             The Company filed a Current  Report on Form 8-K during the
                      fiscal  quarter  ended  December 31, 2000,  regarding  its
                      acquisition of the assets of 107 locations from a group of
                      five  privately  held  companies.  The  Company  filed the
                      Report dated  November 10, 2000, on November 21, 2000. The
                      Items reported therein were as follows:

                      Item 2 -  Acquisition  or  Disposition  of Assets Item 7 -
                      Financial Statements and Exhibits:

                           Exhibit 2.1 - Asset Purchase Agreement dated November
                           10,  2000,  among  the  Company,  Check  Cashiers  of
                           Arizona,  Inc.,  Check Cashiers of California,  Inc.,
                           Corpus Christi Check Cashiers, Inc., U.S. Money Order
                           Company,  Inc.,  Valley Check Cashiers,  Inc., Morris
                           Silverman, and Jeffrey D. Silverman.

                           Exhibit 2.2 - Escrow  Agreement  dated  November  10,
                           2000,  among the Company,  Check Cashiers of Arizona,
                           Inc.,  Check  Cashiers of  California,  Inc.,  Corpus
                           Christi  Check  Cashiers,   Inc.,  U.S.  Money  Order
                           Company,  Inc.,  Valley  Check  Cashiers,  Inc.,  and
                           Chicago Title Insurance Company, as Escrow Agent.




                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                           ACE CASH EXPRESS, INC.
                                           ----------------------

      February 9, 2001                     By: /s/ Debra A. Bradford
                                           Senior Vice President and
                                           Chief Financial Officer
                                           (Duly authorized officer and
                                           principal financial and chief
                                           accounting officer)





EXHIBIT 10.50

                                 AMENDMENT NO. 3
                                       TO
                             ACE CASH EXPRESS, INC.
                             1997 STOCK OPTION PLAN

      In  accordance  with Section 17 of the Ace Cash  Express,  Inc. 1997 Stock
Option Plan (the "Plan"), Section 5 of the Plan is hereby amended to read in its
entirety as follows:
      5. SHARES  SUBJECT TO PLAN. The Board may not grant options under the Plan
for more  than  1,715,000  shares  of  Common  Stock of the  Company,  including
(without  limitation)  to any key  employee,  but this number may be adjusted to
reflect,  if deemed  appropriate by the  Committee,  any stock  dividend,  stock
split,  share combination,  recapitalization,  or the like of or by the Company.
Shares to be optioned and sold may be made available from either  authorized but
unissued  Common  Stock or Common  Stock held by the  Company  in its  treasury.
Shares that by reason of the  expiration of an option or otherwise are no longer
subject  to  purchase  pursuant  to an  option  granted  under  the  Plan may be
re-offered under the Plan.

      IN WITNESS  WHEREOF,  this instrument has been executed to be effective as
of the 26th day of September, 2000.

                                                    ACE CASH EXPRESS, INC.


                                                    By:  /s/ Debra A. Bradford