SECURITIES AND EXCHANGE COMMISSION
                                 Washington, DC  20549

                                    -----------

                                     FORM 10-K

                           FOR ANNUAL AND TRANSITION REPORTS
                       PURSUANT TO SECTIONS 13 OR 15 (d) OF THE
                            SECURITIES EXCHANGE ACT OF 1934

(Mark One)

[X]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2000

                                        OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the transition period from ___________________ to _________________

                      Commission file number 000-22117

                             SILGAN HOLDINGS INC.
             ------------------------------------------------------
             (Exact Name of Registrant as Specified in Its Charter)

              Delaware                                06-1269834
       ------------------------           ------------------------------------
       (State of Incorporation)           (I.R.S. Employer Identification No.)

4 Landmark Square, Stamford, Connecticut                06901
- ----------------------------------------             ----------
(Address of Principal Executive Offices)             (Zip Code)

      Registrant's telephone number, including area code (203) 975-7110

      Securities registered pursuant to Section 12(b) of the Act: None

        Securities  registered  pursuant to Section 12(g) of the Act:

                     Common Stock, par value $0.01 per share
                     ---------------------------------------
                                (Title of Class)

Indicate  by check  mark  whether  the  Registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X]  No [ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.  [ ]

As of March 1, 2001,  the  aggregate  market  value of the voting  stock held by
non-affiliates of the Registrant was approximately $49.5 million.

As of March 1, 2001, the number of shares outstanding of the Registrant's Common
Stock, par value $0.01 per share, was 17,702,897.

                      Documents Incorporated by Reference:

Portions  of  the  Registrant's  Proxy  Statement  for  its  Annual  Meeting  of
Stockholders  to be held on May 23, 2001 are  incorporated  by reference in Part
III of this Annual Report on Form 10-K.







                                                      TABLE OF CONTENTS


                                                                                                               Page
                                                                                                               ----

                                                                                                              
Part I............................................................................................................1
   Item 1.     Business...........................................................................................1
   Item 2.     Properties........................................................................................13
   Item 3.     Legal Proceedings.................................................................................16
   Item 4.     Submission of Matters to a Vote of Security Holders...............................................16
PART II..........................................................................................................17
   Item 5.     Market for Registrant's Common Equity and Related Stockholder Matters.............................17
   Item 6.     Selected Financial Data...........................................................................17
   Item 7.     Management's Discussion and Analysis of Financial Condition and Results of
                   Operations....................................................................................21
   Item 7A.    Quantitative and Qualitative Disclosures About Market Risk........................................35
   Item 8.     Financial Statements and Supplementary Data.......................................................36
   Item 9.     Changes in and Disagreements with Accountants on Accounting and Financial
                   Disclosure....................................................................................36
PART III.........................................................................................................37
   Item 10.    Directors and Executive Officers of the Registrant................................................37
   Item 11.    Executive Compensation............................................................................40
   Item 12.    Security Ownership of Certain Beneficial Owners and Management....................................40
   Item 13.    Certain Relationships and Related Transactions....................................................40
PART IV..........................................................................................................41
   Item 14.    Exhibits, Financial Statements, Schedules and Reports on Form 8-K.................................41






















                                       -i-




                                     PART I

Item 1.  Business.

General

     Silgan  Holdings  Inc.  ("Holdings";  together with its direct and indirect
owned subsidiaries,  the "Company") is a leading North American  manufacturer of
consumer goods packaging products.  The Company currently produces (i) steel and
aluminum  containers  for human  and pet  food,  (ii)  custom  designed  plastic
containers  for  personal  care,  health  care,  pharmaceutical,  household  and
industrial  chemical,  food,  pet care,  agricultural  chemical,  automotive and
marine chemical products as well as plastic closures, caps, sifters and fitments
and  thermoformed  plastic tubs for food,  pet care and  household  products and
(iii)  specialty  packaging  items  used in the  food and  beverage  industries,
including steel closures,  aluminum roll-on closures, plastic bowls and cans and
paperboard  containers.  The Company is the largest  manufacturer  of metal food
containers in North America,  with a unit sale market share in the United States
for the year  ended  December  31,  2000 of 46%.  The  Company is also a leading
manufacturer  of plastic  containers in North America for personal care products
and a major  supplier of metal  closures  for food and  beverage  products.  The
Company's  strategy is to  increase  shareholder  value by growing its  existing
businesses  and  expanding  into other  segments by applying  its  expertise  in
acquiring,  financing,  integrating  and  efficiently  operating  consumer goods
packaging businesses.

     The Company was founded in 1987 by its Co-Chief Executive  Officers.  Since
its inception,  the Company has acquired  seventeen  businesses,  including most
recently RXI Plastics, Inc. ("RXI") in October 2000. See "--Company History." As
a result of its growth strategy,  the Company has increased its overall share of
the  U.S.  metal  food  container  market  from  approximately  10% in  1987  to
approximately  46% in 2000. The Company's  plastic container and plastic closure
business has also improved its market position since 1987, with sales increasing
by more  than  fourfold  to  $373.0  million  in 2000.  Sales  of the  Company's
specialty packaging business have grown from its start in 1994 to $123.9 million
in 2000.

     The Company's strategy has enabled it to rapidly increase its net sales and
income  from  operations.  Since  1994,  the  Company's  net sales have grown to
$1,877.5  million  in  2000,  representing  a  compound  annual  growth  rate of
approximately  13.9%. During this period,  income from operations increased from
$75.1 million in 1994  (excluding the effect of a $16.7 million  non-cash charge
for the  reduction  in  carrying  value of  assets)  to $157.1  million in 2000,
representing a compound annual growth rate of approximately 13.1%.

     The Company's  operating  philosophy,  which has  contributed to its strong
performance since inception,  is based on: (i) a significant equity ownership by
management  and an  entrepreneurial  approach  to  business,  (ii)  its low cost
producer position and (iii) its long-term customer relationships.  The Company's
senior  management has a significant  ownership  interest in the Company,  which
fosters  an  entrepreneurial  management  style and  places a  primary  focus on
creating  shareholder value. The Company has achieved a low cost producer status
through  (i) the  maintenance  of a flat,  efficient  organizational  structure,
resulting in low selling, general and administrative expenses as a percentage of
total  net  sales,  (ii)  purchasing   economies,   (iii)  significant   capital
investments that have generated manufacturing and production efficiencies,  (iv)
plant consolidations and rationalizations and (v) the proximity of its plants to
its  customers.  The  Company's  philosophy  has also been to develop  long-term
customer  relationships  by  acting in  partnership  with  customers,  providing
reliable quality and service and utilizing its low cost producer position.  This
philosophy has resulted in numerous  long-term supply contracts,  high retention
of customers'  business and recognition  from customers,  as demonstrated by the
Company's many quality and service awards.



                                      -1-




Growth Strategy

     The  Company  intends to enhance  its  position  as a leading  supplier  of
consumer  goods  packaging  products  by  continuing  to  aggressively  pursue a
strategy  designed to achieve future growth and to increase  profitability.  The
key  components of this strategy are to (i) increase the Company's  market share
in its current business lines through  internal growth and through  acquisitions
at reasonable cash flow multiples, (ii) expand into complementary business lines
by applying the Company's  acquisition and operating expertise to other areas of
the consumer  goods  packaging  market and (iii)  improve the  profitability  of
acquired businesses through integration, rationalization and capital investments
to enhance their manufacturing and production efficiency.

     Increase Market Share Through Acquisitions and Internal Growth. The Company
has increased its revenues and market share in the metal food container, plastic
container and closure and specialty  packaging markets through  acquisitions and
internal growth.  As a result of this strategy,  the Company has diversified its
customer base,  geographic  presence and product line. In its acquisitions,  the
Company  has  followed  a  disciplined   approach  of  acquiring  businesses  at
reasonable cash flow multiples. No assurance can be given that in the future the
Company  will be able to locate or acquire  suitable  businesses  on  acceptable
terms or at reasonable cash flow multiples.

     The Company's  overall share of the U.S.  metal food  container  market has
more than quadrupled since 1987,  increasing from  approximately  10% in 1987 to
approximately  46% in 2000.  During  the past  thirteen  years,  the metal  food
container market has experienced significant  consolidation primarily due to the
desire by food  processors  to reduce  costs and focus  resources  on their core
operations. The Company's acquisitions of the metal food container manufacturing
operations of Nestle Food Company ("Nestle"), The Dial Corporation ("Dial"), Del
Monte Corporation ("Del Monte"),  Agrilink Foods, Inc. ("Agrilink") and Campbell
Soup Company ("Campbell") reflect this trend. Additionally,  in 1995 the Company
acquired the Food Metal and Specialty  business ("AN Can") of American  National
Can Company ("ANC"),  expanding its customer base and geographic diversity.  See
"--Company History."

     The Company's  plastic  container and plastic closure business has improved
its market position since 1987,  with sales  increasing by more than fourfold to
$373.0  million  in  2000.  This  improvement  was  achieved  primarily  through
strategic acquisitions,  including most recently RXI in October 2000, as well as
through  internal  growth.  See "--Company  History." The plastic  container and
plastic  closure  segments of the consumer goods  packaging  industry are highly
fragmented,  and management  intends to pursue  consolidation  opportunities  in
these  segments.  The Company  also  expects to  continue  to generate  internal
growth.  For example,  the Company  intends to  aggressively  market its plastic
closures  and caps to  existing  customers  of its plastic  container  business.
Additionally, the Company intends to continue to expand its customer base in the
markets that it serves, such as the personal care, health care,  pharmaceutical,
household  and  industrial  chemical,  food,  pet care,  agricultural  chemical,
automotive and marine chemical markets.

     Expand into Complementary  Business Lines Through Acquisitions.  Management
believes that it can successfully apply its acquisition and operating  expertise
to new segments of the consumer goods packaging industry.  For example, with the
acquisition  of RXI the Company  expanded  its business  into plastic  closures,
caps, sifters and fitments and thermoformed  plastic tubs. Although no assurance
can be given  that the  Company  will be able to  locate or  acquire  attractive
acquisition  candidates on acceptable  terms,  management  believes that certain
trends in and  characteristics  of the consumer  goods  packaging  industry will
generate attractive  acquisition  opportunities in complementary business lines.
Importantly,  the industry is  fragmented,  with numerous  segments and multiple
participants in the various segments.  Additionally,  many of these segments are
experiencing consolidation.



                                      -2-




     Enhance  Profitability of Acquired Companies.  The Company seeks to acquire
businesses  at  reasonable  cash flow  multiples  and to  enhance  profitability
through productivity and cost reduction opportunities.  The additional sales and
production  capacity  provided through  acquisitions have enabled the Company to
rationalize  plant operations and decrease overhead costs through plant closings
and  downsizings.  In addition,  the Company's  acquisitions  have enabled it to
realize  manufacturing   efficiencies  as  a  result  of  optimizing  production
scheduling and minimizing  product  transportation  costs.  The Company has also
benefited from the economies of its scale and from the  elimination of redundant
selling and  administrative  functions.  In addition  to the  benefits  realized
through the  integration  of acquired  businesses,  the Company has improved the
operating  performance of its plant facilities by making capital investments for
productivity  improvements and manufacturing cost reductions.  See "Management's
Discussion    and   Analysis   of   Financial    Condition    and   Results   of
Operations--Operating Strategy."

Financial Strategy

     The Company's  financial  strategy is to use leverage to support its growth
and increase  shareholder  returns.  The Company's  stable and predictable  cash
flow, generated largely as a result of its long-term customer  relationships and
generally  recession  resistant  business,   supports  its  financial  strategy.
Management  has  successfully  operated its  businesses  and achieved its growth
strategy  while  managing  the  Company's  indebtedness.  Management  intends to
continue  to apply this  financial  strategy  in its  business as it pursues its
growth strategy.

     As  part  of  its  financial  strategy  and in the  absence  of  compelling
acquisition  opportunities,  the  Company  intends  to use its free cash flow to
repay indebtedness or for other permitted  purposes.  In 1999, for example,  the
Company did not complete any acquisition, and it reduced its total debt by $43.7
million as compared to 1998 despite  higher  capital  expenditures  and interest
expense and the  incurrence  of $16.6 million of  indebtedness  for Common Stock
repurchases  in 1999.  See  "Management's  Discussion  and Analysis of Financial
Condition and Results of Operations--Financial Strategy."

Business Segments

     Holdings is a holding company that conducts its business through two wholly
owned operating  subsidiaries,  Silgan Containers Corporation (together with its
subsidiaries,  "Containers") and Silgan Plastics Corporation  (together with its
subsidiaries,  "Plastics").  Containers'  operations include the Company's metal
food container  business and specialty  packaging  business.  See Note 18 to the
Company's Consolidated Financial Statements for the year ended December 31, 2000
included elsewhere in this Annual Report on Form 10-K.

     Metal Food Container Business. For 2000, the Company's metal food container
business had net sales of $1,380.6 million  (approximately  73% of the Company's
net sales) and income from  operations of $120.9 million  (approximately  75% of
the  Company's  income  from  operations,  without  giving  effect to  corporate
expense).  The Company's  metal food  container  business has realized  compound
annual unit sales growth of approximately  12.0% since 1994. The Company's metal
food  container  business  is engaged in the  manufacture  and sale of steel and
aluminum  containers  that are used  primarily by  processors  and packagers for
human and pet food.  The Company's  metal food container  business  manufactures
metal  containers for soup,  vegetables,  fruit,  pet food,  meat,  tomato based
products, coffee, seafood, adult nutritional drinks and other miscellaneous food
products.  The Company  estimates that  approximately 80% of its projected metal
food container sales in 2001 will be pursuant to long-term supply  arrangements,
including  agreements with Nestle,  Del Monte,  Campbell and several other major
food processors. See "--Sales and Marketing." The Company's metal food container
business is also engaged in marketing its new licensed Dot-Top metal closure for
metal   containers,   which  new  closure  provides   opening   convenience  and
resealability.  Rights  to  manufacture  and sell  this new  closure  have  been
obtained by Containers from Metalgrafica  Rojek pursuant to an exclusive license
arrangement for North America.



                                      -3-




     Plastic  Container  Business.  For 2000,  Plastics  had net sales of $373.0
million  (approximately  20%  of  the  Company's  net  sales)  and  income  from
operations of $38.6  million  (approximately  24% of the  Company's  income from
operations,  without giving effect to corporate  expense).  Plastics  emphasizes
value-added design,  fabrication and decoration of custom designed  polyethylene
terephthalate  ("PET") and high density polyethylene  ("HDPE") containers in its
business.  Plastics  manufactures  custom  designed HDPE containers for personal
care and health care products, including containers for shampoos,  conditioners,
hand  creams,  lotions,  cosmetics  and  toiletries,  household  and  industrial
chemical products,  including containers for scouring cleaners,  cleaning agents
and lawn and garden chemicals, and pharmaceutical products, including containers
for tablets,  antacids and eye cleaning  solutions.  Plastics also  manufactures
custom  designed  and  stock  PET  containers  for  mouthwash,  respiratory  and
gastrointestinal  products, liquid soap, skin care lotions, peanut butter, salad
dressings,  condiments,  premium  bottled  water and liquor.  In addition,  as a
result of its  acquisition of RXI,  Plastics  manufactures  plastic  containers,
closures,  caps, sifters and fitments for food, household and pet care products,
including salad dressings,  peanut butter,  spices,  liquid margarine,  powdered
drink mixes,  arts and crafts supplies and kitty litter, as well as thermoformed
plastic tubs for personal care and  household  products,  including  soft fabric
wipes.

     Specialty Packaging  Business.  For 2000, the Company's specialty packaging
business had net sales of $123.9 million  (approximately 7% of the Company's net
sales) and income  from  operations  of $0.8  million  (approximately  1% of the
Company's income from operations,  without giving effect to corporate  expense).
The Company's specialty packaging business manufactures and sells steel closures
for  glass and  plastic  containers,  aluminum  roll-on  closures  for glass and
plastic   containers,   its  licensed  Omni  plastic  container  (a  multi-layer
microwaveable  and retortable  plastic bowl),  its licensed  Procan  multi-layer
plastic  can and  paperboard  containers,  all for use in the food and  beverage
industries.  The Company's  specialty  packaging  business also manufactures its
proprietary  Polystar  easy-open  plastic  end,  which it markets  with its Omni
plastic containers as an all-plastic microwavable package.

Manufacturing and Production

     As is the practice in the industry, most of the Company's customers provide
it with  quarterly or annual  estimates of products and  quantities  pursuant to
which  periodic  commitments  are given.  Such  estimates  enable the Company to
effectively  manage  production and control  working capital  requirements.  The
Company  schedules its production to meet customers'  requirements.  Because the
production  time for the  Company's  products is short,  the backlog of customer
orders in relation to its sales is not material.

Metal Food Container Business

     The manufacturing operations of the Company's metal food container business
include cutting, coating, lithographing,  fabricating,  assembling and packaging
finished cans.  Three basic  processes are used to produce cans. The traditional
three-piece  method  requires  three pieces of flat metal to form a  cylindrical
body with a welded side seam,  a bottom and a top.  High  integrity  of the side
seam is assured by the use of sophisticated electronic weld monitors and organic
coatings that are thermally  cured by induction and  convection  processes.  The
other two methods of producing  cans start by forming a shallow cup that is then
formed into the desired  height  using  either the draw and iron  process or the
draw and  redraw  process.  Using  the  draw and  redraw  process,  the  Company
manufactures  steel and aluminum  two-piece  cans, the height of which generally
does not exceed the  diameter.  For cans the height of which is greater than the
diameter,  the Company  manufactures steel two-piece cans by using a drawing and
ironing process. Quality and stackability of such cans are comparable to that of
the shallow two-piece cans described above. Can bodies and ends are manufactured
from thin,  high-strength  aluminum  alloys and steels by utilizing  proprietary
tool and die designs and selected can making equipment.



                                      -4-




Plastic Container Business

     The Company utilizes two basic processes to produce plastic containers.  In
the  extrusion  blowmolding  process,  pellets of  plastic  resin are heated and
extruded  into a tube of plastic.  A two-piece  metal mold is then closed around
the plastic tube and high pressure air is blown into it causing a bottle to form
in the  mold's  shape.  In  the  injection  and  injection  stretch  blowmolding
processes, pellets of plastic resin are heated and injected into a mold, forming
a plastic preform.  The plastic preform is then blown into a bottle-shaped metal
mold, creating a plastic bottle.

     The Company manufactures plastic closures,  caps, sifter and fitments using
runnerless  injection molding  technology.  In such process,  pellets of plastic
resin are melted  and forced  under  pressure  into a mold,  where they take the
mold's  shape.  The  Company's  thermoformed  plastic tubs are  manufactured  by
melting  pellets of plastic resin into a plastic sheet.  Such plastic sheets are
then stamped by hot molds to form plastic tubs.

     The Company's  decorating  methods for its plastic  containers  include (i)
in-mold  labeling  which  applies a plastic film label to the bottle  during the
blowing process and (ii) post-mold decoration. Post-mold decoration includes (i)
silk screen  decoration  which  enables the  applications  of images in multiple
colors to the bottle,  (ii) pressure  sensitive  decoration which uses a plastic
film or paper label with an adhesive,  (iii) heat transfer decoration which uses
a plastic coated label applied by heat, and (iv) hot stamping  decoration  which
transfers   images   from  a  die  using   metallic   foils.   The  Company  has
state-of-the-art   decorating  equipment,   including  several  of  the  largest
sophisticated decorating facilities in the country.

Specialty Packaging Business

     The Company's manufacturing  operations for metal closures include cutting,
coating,   lithographing,   fabricating   and  lining   closures.   The  Company
manufactures continuous thread and lug style steel closures and aluminum roll-on
closures  for  glass  and  plastic  containers,  ranging  in size from 18 to 110
millimeters in diameter. The Company employs state-of-the-art  multi-die presses
to  manufacture  closures,  offering  it  a  low-cost,  high  quality  means  of
production.

     The Company's Omni and Procan plastic  containers are manufactured  using a
plastic injection  blowmolding  process where dissimilar  pellets of plastic are
heated and  co-injected in a proprietary  process to form a five-layer  preform,
which is  immediately  transferred  to a blowmold for final shaping and cooling.
The Company  designed its  equipment  for this  manufacturing  process,  and the
equipment  utilizes a variety of  proprietary  processes  to make rigid  plastic
containers  capable of holding  processed  foods for extended  shelf lives.  The
Company's  Omni  plastic   container  is  a  multi-layer   microwaveable   bowl,
predominantly used for single serve food applications,  and is marketed with the
Company's  proprietary  Polystar  easy-open plastic end or an aluminum easy-open
end.  The  Company's  Procan  container  is a  multi-layer  plastic  can with an
easy-open metal end, which can package  retortable,  hard-to-hold food products.
The Company's Omni and Procan plastic containers are manufactured  pursuant to a
royalty-free,  perpetual  license with ANC which was entered into in  connection
with the Company's acquisition of AN Can.

     The  Company's   specialty  packaging  business  is  also  engaged  in  the
manufacture    of    paperboard     containers.     See     "--General--Business
Segments--Specialty Packaging Business."


                                      -5-




Raw Materials

     The  Company  does not believe  that it is  materially  dependent  upon any
single  supplier  for any of its raw  materials,  and,  based upon the  existing
arrangements with suppliers, its current and anticipated requirements and market
conditions,  the  Company  believes  that it has made  adequate  provisions  for
acquiring raw materials.  Although increases in the prices of raw materials have
generally  been passed along to the Company's  customers in accordance  with the
Company's long-term supply arrangements and otherwise, any inability to do so in
the  future  could  have a  significant  impact  on  the  Company's  results  of
operations.

Metal Food Container Business

     The Company uses tin plated and chromium  plated  steel,  aluminum,  copper
wire,  organic  coatings,  lining  compound  and  inks  in the  manufacture  and
decoration  of  its  metal  food  container  products.  The  Company's  material
requirements  are supplied  through purchase orders with suppliers with whom the
Company has  long-term  relationships.  If its  suppliers  fail to deliver under
their arrangements, the Company would be forced to purchase raw materials on the
open market,  and no assurances  can be given that it would be able to make such
purchases at comparable  prices or terms.  The Company  believes that it will be
able to purchase  sufficient  quantities of steel and aluminum can sheet for the
foreseeable future.

Plastic Container Business

     The raw  materials  used by the  Company  for the  manufacture  of  plastic
containers are primarily resins in pellet form such as virgin HDPE,  virgin PET,
recycled HDPE, recycled PET, polypropylene and, to a lesser extent, polystyrene,
low density polyethylene,  polyethylene terephthalate glycol, polyvinyl chloride
and medium density  polyethylene.  The Company's resin requirements are acquired
through multi-year  arrangements for specific  quantities of resins with several
major  suppliers  of  resins.  The  price  that the  Company  pays for resin raw
materials is not fixed and is subject to market  pricing.  The Company  believes
that it  will  be able to  purchase  sufficient  quantities  of  resins  for the
foreseeable future.

Specialty Packaging Business

     The Company uses tin plated and chromium  plated steel,  aluminum,  organic
coatings,  low-metallic inks and pulpboard, plastic and organic lining materials
in its metal closure  operations.  The Company  purchases  polypropylene,  HDPE,
ethyl  vinyl  alcohol  and  colorant  resins  for its  Omni and  Procan  plastic
containers  and Polystar  easy-open  plastic  ends.  The Company also  currently
purchases a  proprietary  compounded  resin product from a supplier for its Omni
plastic  container,  which resin is produced pursuant to a license with ANC. The
Company  uses   paperboard  and  various  inks  for  its  paperboard   container
manufacturing  operations.  The Company typically purchases these materials from
suppliers  under annual or  multi-year  supply  arrangements,  subject to market
pricing.  If suppliers  fail to deliver  under these  arrangements,  the Company
would be forced to purchase these materials on the open market, and no assurance
can be given that it would be able to purchase  materials of comparable  quality
or at comparable  prices or terms.  The Company believes that it will be able to
purchase  sufficient  quantities of raw  materials  for its specialty  packaging
business in the foreseeable future.


                                      -6-




Sales and Marketing

     The  Company's   philosophy   has  been  to  develop   long-term   customer
relationships  by acting in partnership with its customers,  providing  reliable
quality and  service.  The Company  markets its  products in most areas of North
America  primarily  by a direct  sales force and for its plastic  container  and
specialty  packaging  businesses,  in part,  through a network of  distributors.
Because of the high cost of transporting  empty containers,  the Company's metal
food and plastic container  businesses  generally sell to customers within a 300
mile radius of their manufacturing plants. See also "--Competition."

     In 2000, 1999, and 1998, approximately 12%, 12%, and 14%, respectively,  of
the  Company's  sales were to  Nestle,  and  approximately  11%,  11%,  and 12%,
respectively,  of the Company's sales were to Del Monte.  Additionally,  in 2000
and 1999  approximately 11% and 12% of the Company's sales were to Campbell.  No
other customer  accounted for more than 10% of the Company's  total sales during
such years.

Metal Food Container Business

     The Company is the largest  manufacturer  of metal food containers in North
America,  with a unit  sale  market  share  in  2000  in the  United  States  of
approximately  46%. The Company's  largest  customers  for this segment  include
Nestle, Del Monte, Campbell, Hormel Foods Corp., Kraft Foods Inc., ConAgra Foods
Inc., Unilever, N.V., The Pillsbury Company, Dial and Agrilink.

     The Company has entered into multi-year  supply  arrangements  with many of
its customers,  including  Nestle,  Del Monte,  Campbell and several other major
food producers.  The Company  estimates that  approximately 80% of its projected
metal food container  sales in 2001 will be pursuant to such  multi-year  supply
arrangements.  Historically, the Company has been successful in continuing these
multi-year supply arrangements with its customers.  See "Management's Discussion
and  Analysis  of  Financial  Condition  and  Results  of  Operations--Operating
Strategy."

     Since  its  inception  in  1987,  the  Company  has  supplied  Nestle  with
substantially all of its U.S. metal container requirements. In 2000, total sales
of metal containers by the Company to Nestle were $222.0 million.

     The Company  currently has three supply agreements with Nestle (the "Nestle
Supply  Agreements") under which it supplies Nestle with a large majority of its
U.S.  metal  container  requirements  (representing  approximately  9.2%  of the
Company's 2000 sales).  The terms of the Nestle Supply  Agreements were recently
extended for an additional  seven years through 2008 for  approximately  half of
the metal  container  sales under the Nestle  Supply  Agreements,  in return for
certain  price  reductions  for such metal  containers  that began in 2001.  The
Company  believes that these price  reductions will not have a material  adverse
effect on its  financial  condition or results of  operations.  The terms of the
Nestle Supply Agreements for the remaining metal containers  currently  supplied
thereunder continue through 2004.

     The Nestle Supply  Agreements  provide for certain  prices and specify that
such prices will be increased or decreased  based upon cost change  formulas set
forth therein.  These agreements  contain provisions that require the Company to
maintain  certain  levels of product  quality,  service and delivery in order to
retain the business. In the event of a breach of any such agreement,  Nestle may
terminate  such Nestle Supply  Agreement but the other Nestle Supply  Agreements
would remain in effect. Under certain limited circumstances,  Nestle may provide
to the Company a competitive bid for certain metal  containers sales under these
agreements.  The  Company  has the right to retain the  business  subject to the
terms of such bid. There can be no assurance that such bid will be made at sales
prices then in effect for such metal containers,  and until such bid is received
the Company cannot  predict the effect,  if any, on its results of operations of
matching or not matching such bid. In the event the Company chooses not to match
such bid, the Nestle Supply  Agreements  will terminate only with respect to the
metal containers which are the subject of such bid.



                                      -7-



     The Company also supplies metal  containers to Nestle  pursuant to purchase
orders  from  Nestle  (representing  approximately  2.6% of the  Company's  2000
sales).  These sales are substantially  pursuant to supply arrangements that the
Company has had with Nestle since 1987. There can be no assurance, however, that
the  Company  will  continue to supply  such metal  containers  to Nestle in any
future  period.  However,  the Company  believes that the loss of any such sales
would not have a material adverse effect on the Company's results of operations.

     In connection  with the  Company's  acquisition  of Del Monte's U.S.  metal
container  manufacturing  operations in December 1993, the Company and Del Monte
entered into a supply  agreement (the "DM Supply  Agreement")  pursuant to which
Del Monte has  agreed to  purchase  from the  Company  substantially  all of its
annual  requirements  for metal  containers to be used for the packaging of food
and beverages in the United States,  subject to certain limited exceptions.  The
term of the DM Supply Agreement  currently continues until December 21, 2006. In
2000, sales of metal containers by the Company to Del Monte were $200.7 million.

     The DM Supply  Agreement  provides for certain prices for metal  containers
supplied  by the  Company to Del Monte and  specifies  that such  prices will be
increased or decreased based upon specified cost change  formulas.  Under the DM
Supply Agreement, Del Monte may, under certain circumstances,  receive proposals
from independent  commercial can manufacturers for the supply of containers of a
type and quality similar to the metal  containers that the Company  furnishes to
Del  Monte,  which  proposals  must be for the  remainder  of the term of the DM
Supply  Agreement and for 100% of the annual volume of containers at one or more
of Del Monte's  processing  facilities.  The Company has the right to retain the
business subject to the terms and conditions of such competitive proposal. There
can be no  assurance  that  any  such  proposal  will be made  at  sales  prices
equivalent  to those  currently in effect or otherwise on terms similar to those
currently  in effect.  The Company  cannot  predict  the effect,  if any, on its
results of operations of matching or not matching any such proposal.  During the
term of the DM Supply Agreement, Del Monte is not permitted to purchase pursuant
to such proposals  more than 50% of its metal  containers  from suppliers  other
than the Company.

     In  connection  with the  Company's  June  1998  acquisition  of the  steel
container  manufacturing  business  of  Campbell  ("CS  Can"),  the  Company and
Campbell  entered  into  a  ten-year  supply  agreement  (the  "Campbell  Supply
Agreement").  Under  the  Campbell  Supply  Agreement,  Campbell  has  agreed to
purchase from the Company for the term of such  agreement  substantially  all of
its  steel  container  requirements  to be used for the  packaging  of foods and
beverages  in the  United  States.  In 2000,  sales of metal  containers  by the
Company to Campbell were $201.0 million.

     The Campbell  Supply  Agreement  provides for certain prices for containers
supplied  by the  Company to  Campbell  and  specifies  that such prices will be
increased or decreased based upon specified cost change  formulas.  The Campbell
Supply Agreement permits Campbell,  beginning in June 2003, to receive proposals
from independent  commercial can manufacturers for the supply of containers of a
type and  quality  similar to the metal  containers  supplied  by the Company to
Campbell,  which proposals must be for the remainder of the term of the Campbell
Supply  Agreement  and for 100% of the annual volume of containers at any one or
more of Campbell's food processing  plants.  The Company has the right to retain
the business subject to the terms and conditions of such  competitive  proposal.
Until a competitive bid is received, the Company cannot predict the


                                      -8-




effect,  if any, on its results of  operations  of matching or not  matching any
such bids. Upon any material breach by the Company of its obligations  under the
Campbell Supply  Agreement,  Campbell has the right to terminate such agreement.
In  addition,  Campbell  has the right,  at the end of the term of the  Campbell
Supply  Agreement or upon the  occurrence  of certain  material  defaults  under
agreements  with  Campbell  (including  certain  events of  bankruptcy,  certain
defaults under the Company's agreements governing its material indebtedness, and
certain breaches,  after applicable cure periods, by the Company of its material
obligations  under its agreements with  Campbell),  to purchase from the Company
the assets used to  manufacture  containers for Campbell that are located at the
facilities  that the Company leases from  Campbell.  The purchase price for such
assets would be determined at the time of purchase in accordance  with an agreed
upon formula that is based upon the net book value of the assets.

     The Company's metal food container  business sales are dependent,  in part,
upon the vegetable, tomato and fruit harvests in the midwest and western regions
of the United States. The size and quality of these harvests varies from year to
year,  depending in large part upon the weather conditions in those regions, and
the Company's results of operations could be impacted accordingly. The Company's
results of operations could be materially  adversely affected in a year in which
crop  yields  are  substantially  lower  than  normal  in  either  of the  prime
agricultural regions of the United States in which the Company operates.

     The sale of metal  containers to vegetable and fruit processors is seasonal
and monthly revenues  increase during the months of June through October.  As is
common in the  packaging  industry,  the Company must build  inventory  and then
carry  accounts  receivable  for some seasonal  customers  beyond the end of the
season.  Consistent  with industry  practice,  such  customers may return unused
containers. Historically, such returns have been minimal.

Plastic Container Business

     The  Company is one of the leading  manufacturers  of custom  designed  and
stock HDPE and PET  containers  sold in North America.  The Company  markets its
plastic containers and plastic closures in most areas of North America through a
direct sales force,  through a large network of distributors and, more recently,
through e-commerce.

     Management  believes that the Company is a leading  manufacturer of plastic
containers  in North America for personal  care  products.  More than 60% of the
Company's  plastic  containers  are  sold for  personal  care  and  health  care
products,  such as hair  care,  skin  care and  oral  care,  and  pharmaceutical
products.  The Company's  largest  customers in these product  segments  include
Unilever Home and Personal Care North America (a unit of Unilever, N.V.), Pfizer
Inc., The Procter & Gamble  Company,  Bristol-Myers  Squibb Co.,  L'Oreal Retail
Division of Cosmair, Inc., Avon Products Inc. and Johnson & Johnson.

     The Company also manufactures plastic containers for food and beverage, pet
care and household and industrial chemical products.  Customers in these product
segments  include  The  Procter & Gamble  Company,  Kraft  Foods  Inc.,  Ralcorp
Holdings,  Inc.,  Ralston Purina Company,  S.C. Johnson & Sons, Inc., The Clorox
Company and Limeosol Company, Inc. In addition, the Company manufactures plastic
closures,  caps, sifters and fitments for food, household and pet care products,
as well as thermoformed  plastic tubs for personal care and household  products.
Customers in these product  segments include Lipton (a unit of Unilever Home and
Personal Care North  America),  The Kroger Company,  Ontario Foods,  McCormick &
Co., Elmer's Products, Inc., Nice-Pak Products, Inc. and Ralston Purina Company.

     The Company has  arrangements  to sell some of its plastic  containers  and
plastic closures to distributors,  who in turn resell such products primarily to
regional customers.  Plastic containers sold to distributors are manufactured by
using  generic  and custom  molds with  decoration  added to meet the end users'
requirements.  The distributors' warehouses and their sales personnel enable the
Company to market and  inventory  a wide range of such  products to a variety of
customers.



                                      -9-



     Plastics  has  written  purchase  orders  or  contracts  for the  supply of
containers with the majority of its customers. In general, these purchase orders
and  contracts  are for  containers  made from  proprietary  molds and are for a
duration of 1 to 7 years.

Specialty Packaging Business

     The  Company  believes  that  in  the  United  States  it  is  the  largest
manufacturer  of  aluminum  roll-on  closures,   the  largest   manufacturer  of
retortable,  multi-layer  microwaveable  plastic  bowls for  single  serve  food
applications,  and the third largest  supplier of steel closures.  The Company's
metal closures are used by food processors for hot-filled foods, including pasta
sauces,   salsas,   apple  sauces,   pickles  and  new-age   beverages  such  as
ready-to-drink teas, juices and wellness beverages; mayonnaise; beers and wines;
bottled water and carbonated  beverages;  chocolate drinks; and liquor products.
The Company's Omni and Procan plastic containers are used by food processors for
microwaveable  prepared foods, including soup, pasta and meat-based single serve
meals; pie fillings; and powdered drink mixes.

     The Company's specialty packaging business has had long-term  relationships
with many of its customers.  A majority of the sales of the specialty  packaging
business are pursuant to multi-year  contracts  that contain  provisions for the
pass through of material and labor cost changes. The Company's largest customers
in this segment include  Campbell,  Lipton (a unit of Unilever Home and Personal
Care North America),  Anheuser-Busch Companies, Inc., Snapple Beverage Group and
Cadbury  Beverages (both units of Cadbury Schweppes PLC),  Nestle,  Hormel Foods
Corp.,  South Beach  Beverages  and Pepsi Cola (both  units of  PepsiCo,  Inc.),
Gerber Products Co. (a unit of Novartis Consumer Health, Inc.), Arizona Beverage
Co. and Miller Brewing Co. (a unit of Philip Morris Companies Inc.).

     The Company's  specialty  packaging  business sells its products  primarily
through  a direct  sales  force.  The  Company  also  supplements  its  sales of
specialty  packaging products through its use of several regional  distributors,
thereby  allowing  the Company to market  these  products to a wider  variety of
customers throughout the United States.

Competition

     The packaging industry is highly competitive.  The Company competes in this
industry with other packaging  manufacturers as well as fillers, food processors
and packers who manufacture containers for their own use and for sale to others.
Certain of the Company's  competitors may have greater financial  resources than
the Company.  The Company attempts to compete effectively through the quality of
its products,  competitive pricing and its ability to meet customer requirements
for delivery, performance and technical assistance.

     Because of the high cost of transporting  empty  containers,  the Company's
metal food and plastic container businesses generally sell to customers within a
300 mile radius of its  manufacturing  plants.  As of March 1, 2001, the Company
operated 62 manufacturing  facilities,  geographically  dispersed throughout the
United States and Canada,  that serve the  distribution  needs of its customers.
Strategically  located  existing  plants  give the  Company  an  advantage  over
competitors  from other areas,  but the Company  could be  disadvantaged  by the
relocation of a major customer.


                                      -10-



Metal Food Container Business

     Of the commercial metal food container  manufacturers,  Crown Cork and Seal
Company,  Inc. and Ball Corporation are the Company's most significant  national
competitors.  As an alternative  to purchasing  containers  from  commercial can
manufacturers,   customers   have  the  ability  to  invest  in   equipment   to
self-manufacture their containers.

     Although metal containers face continued  competition from plastic,  paper,
glass and composite  containers,  management  believes that metal containers are
superior to plastic and paper containers in applications  where the contents are
processed  at high  temperatures,  where the  contents  are  packaged  in larger
consumer or institutional quantities (8 to 64 oz.) or where long-term storage of
the product is desirable.  Management  also believes that metal  containers  are
more desirable generally than glass containers because metal containers are more
durable and less costly to transport.

Plastic Container Business

     Plastics  competes  with a number of large  national  producers  of plastic
containers and plastic closures for personal care, health care,  pharmaceutical,
household  and  industrial  chemical,  food,  pet care,  agricultural  chemical,
automotive and marine chemical products,  including Owens-Illinois,  Inc., Crown
Cork and Seal Company, Inc.,  Schmalbach-Lubeca AG, Plastipak Packaging Inc. and
Rexam plc. In order to compete effectively in the constantly changing market for
plastic  bottles,  the Company  must  remain  current  with,  and to some extent
anticipate, innovations in resin composition and applications and changes in the
technology for the manufacturing of plastic bottles.

Specialty Packaging Business

     The Company's  competitors  in the  manufacture  and sale of metal closures
include White Cap Inc. (a subsidiary of  Schmalbach-Lubeca  AG), Anchor Closures
(a unit of Crown Cork and Seal Company,  Inc.), and Zapata  International  Corp.
The Company  competes in the manufacture and sale of metal closures  through its
established customer  relationships,  the quality of its products,  its service,
and its low  cost  producer  position.  While  management  believes  that  metal
closures are superior to plastic  closures  because they offer stronger  product
integrity and greater aesthetics through metal lithography,  metal closures have
faced competition for several years from plastic substitutions,  particularly as
plastic containers have replaced glass containers.

     The  Company's  Omni and Procan  plastic  containers  compete  with certain
plastic thermoformed containers produced by Rexam plc and Huhtamaki Van Leer and
with metal  containers  similar to those  produced by the  Company's  metal food
container  business.  The Company believes that its Omni and Procan products are
able to  compete  effectively  because of their  convenience,  microwaveability,
processability and ability to package hard-to-hold food products.

Employees

     As of December 31, 2000, the Company employed  approximately 1,310 salaried
and 5,765  hourly  employees  on a  full-time  basis.  Approximately  56% of the
Company's  hourly plant  employees are  represented  by a variety of unions.  In
addition,  as of December 31, 2000, in connection with the Company's acquisition
of CS Can, Campbell provided the Company with  approximately 30 salaried and 300
hourly  employees on a full-time  basis at two of the  facilities  leased by the
Company from Campbell.


                                      -11-



     The  Company's  labor  contracts  expire at various  times between 2001 and
2005.  As of December  31, 2000,  contracts  covering  approximately  16% of the
Company's   hourly   employees  expire  during  2001.  The  Company  expects  no
significant changes in its relations with these unions. Management believes that
its relationship with its employees is good.

Regulation

     The Company is subject to federal,  state and local  environmental laws and
regulations.  In general,  these laws and  regulations  limit the  discharge  of
pollutants  into the  environment  and establish  standards  for the  treatment,
storage,  and disposal of solid and hazardous  waste.  The Company believes that
all of its facilities are either in compliance in all material respects with all
presently  applicable  environmental  laws and  regulations  or are operating in
accordance with  appropriate  variances,  delayed  compliance  orders or similar
arrangements.

     In addition to costs associated with regulatory compliance, the Company may
be held  liable  for  alleged  environmental  damage  associated  with  the past
disposal of hazardous substances. Generators of hazardous substances disposed of
at sites at which  environmental  problems are alleged to exist,  as well as the
owners of those  sites and  certain  other  classes of  persons,  are subject to
claims  under  the  Comprehensive  Environmental  Response,   Compensation,  and
Liability  Act of 1980  ("CERCLA")  regardless  of fault or the  legality of the
original disposal.  Liability under CERCLA and under many similar state statutes
is joint and several,  and, therefore,  any responsible party may be held liable
for the entire  cleanup  cost at a  particular  site.  Other state  statutes may
impose  proportionate  rather  than joint and  several  liability.  The  federal
Environmental  Protection  Agency  or a  state  agency  may  also  issue  orders
requiring  responsible  parties  to  undertake  removal or  remedial  actions at
certain sites.

     The Company is also subject to the  Occupational  Safety and Health Act and
other laws regulating noise exposure levels and other safety and health concerns
in the production areas of its plants.

     Management  does not believe that any of the regulatory  matters  described
above  individually  or in the  aggregate  will  have a  material  effect on the
Company's  capital  expenditures,  earnings,  financial  position or competitive
position.

Research and Product Development

     The Company's research, product development and product engineering efforts
relating to its metal food  container and  specialty  packaging  businesses  are
conducted at its new research facility in Oconomowoc,  Wisconsin.  The Company's
research,  product  development and product  engineering efforts with respect to
its  plastic   container   business  are  performed  by  its  manufacturing  and
engineering personnel located at its Norcross, Georgia facility.

Company History

     Holdings is a Delaware  corporation  formed as a holding company to acquire
interests  in  various  packaging  manufacturers.   See  "--General."  Holdings'
principal  assets are all of the  outstanding  capital stock of  Containers  and
Plastics.




                                      -12-



     Since  its  origin  in  1987,  the  Company  has  completed  the  following
acquisitions:



     Acquired Business                         Year        Products
     -----------------                         ----        --------

Nestle's metal container manufacturing
   division                                    1987  Metal food containers
Monsanto Company's plastic container business  1987  Plastic containers
Fort Madison Can Company of Dial               1988  Metal food containers
Seaboard Carton Division of Nestle             1988  Paperboard containers
Aim Packaging, Inc.                            1989  Plastic containers
Fortune Plastics Inc.                          1989  Plastic containers
Express Plastic Containers Limited             1989  Plastic containers
Amoco Container Company                        1989  Plastic containers
Del Monte's U.S. can manufacturing operations  1993  Metal food containers
Food Metal and Specialty business of ANC       1995  Metal food containers,
                                                     steel closures and
                                                     Omni plastic containers
Finger Lakes Packaging Company, Inc., a        1996  Metal food containers
   subsidiary of Agrilink
Alcoa Inc.'s North American aluminum roll-on   1997  Aluminum roll-on closures
   closure business ("Roll-on Closures")
Rexam plc's North American plastic container   1997  Plastic containers and
   business                                          closures

Winn Packaging Co. ("Winn")                    1998  Plastic containers
Campbell's steel container manufacturing
   business                                    1998  Metal food containers
Clearplass Containers, Inc. ("Clearplass")     1998  Plastic containers
RXI Plastics, Inc.                             2000  Plastic containers and
                                                     plastic closures, caps,
                                                     sifters and fitments




Item 2.  Properties.

     Holdings'  principal  executive  offices are located at 4 Landmark  Square,
Stamford,  Connecticut  06901.  The  administrative  headquarters  and principal
places of business for the Company's metal food container, plastic container and
specialty  packaging  businesses  are located at 21800 Oxnard  Street,  Woodland
Hills, California 91367; 14515 N. Outer Forty, Chesterfield, Missouri 63017; and
9700 West Higgins Road,  Rosemont,  Illinois 60018,  respectively.  All of these
offices are leased by the Company.

     The Company owns and leases  properties  for use in the ordinary  course of
business.  Such  properties  consist  primarily of 33 metal food  container,  24
plastic   container  and  5  specialty   packaging   manufacturing   facilities.
Twenty-eight of these facilities are owned and 34 are leased by the Company. The
leases  expire at various  times  through  2020.  Some of these  leases  provide
renewal options as well as various purchase options.


                                      -13-



     Below is a list of the Company's operating  facilities,  including attached
warehouses, as of March 1, 2001 for its metal food container business:


                                                   Approximate Building Area
     Location                                            (square feet)
     --------                                      -------------------------
     Tarrant, AL..............................           89,100 (leased)
     Kingsburg, CA............................           35,600 (leased)
     Modesto, CA..............................           37,800 (leased)
     Modesto, CA..............................          128,000 (leased)
     Modesto, CA..............................          150,000 (leased)
     Riverbank, CA............................          167,000
     Sacramento, CA...........................          284,900 (leased)
     Stockton, CA.............................          243,500
     Hoopeston, IL............................          323,000
     Rochelle, IL.............................          175,000
     Waukegan, IL.............................           40,000 (leased)
     Hammond, IN..............................          158,000 (leased)
     Laporte, IN..............................          144,000 (leased)
     Fort Madison, IA.........................           65,000
     Ft. Dodge, IA............................          155,200 (leased)
     Benton Harbor, MI........................           20,200 (leased)
     Savage, MN...............................          160,000
     St. Paul, MN.............................          470,000
     Mt. Vernon, MO...........................          100,000
     Northtown, MO............................          111,700 (leased)
     St. Joseph, MO...........................          173,700
     Maxton, NC...............................          231,800 (leased)
     Edison, NJ...............................          260,000
     Lyons, NY................................          149,700
     Napoleon, OH.............................          339,600 (leased)
     Crystal City, TX.........................           26,000 (leased)
     Paris, TX................................          266,300 (leased)
     Toppenish, WA............................          105,000
     Menomonee Falls, WI......................          116,000
     Menomonie, WI............................          129,400 (leased)
     Oconomowoc, WI...........................          105,200
     Plover, WI...............................           91,400 (leased)
     Waupun, WI...............................          212,000



                                      -14-



     Below is a list of the Company's operating  facilities,  including attached
warehouses, as of March 1, 2001 for its plastic container business:


                                                   Approximate Building Area
     Location                                            (square feet)
     --------                                      -------------------------
     Anaheim, CA..............................          127,000 (leased)
     Valencia, CA.............................           93,000 (leased)
     Deep River, CT...........................          140,000
     Monroe, GA...............................          139,600
     Norcross, GA.............................           59,000 (leased)
     Flora, IL................................           56,400
     Ligonier, IN.............................          469,000 (276,000 leased)
     Plainfield, IN...........................          106,000 (leased)
     Seymour, IN..............................          431,000
     Franklin, KY.............................          122,000 (leased)
     Cape Girardeau, MO.......................           70,000 (leased)
     Penn Yan, NY.............................          100,000
     Fairfield, OH............................          185,000 (leased)
     Ottawa, OH...............................          267,000
     Port Clinton, OH.........................          257,400 (leased)
     Langhorne, PA............................          156,000 (leased)
     Houston, TX..............................          335,000
     Richmond, VA.............................           70,000 (leased)
     Triadelphia, WV..........................          177,000
     Mississauga, Ontario.....................           75,000 (leased)
     Mississauga, Ontario.....................           62,600 (leased)
     Scarborough, Ontario.....................          117,000
     Lachine, Quebec..........................          113,300 (leased)
     Lachine, Quebec..........................           77,800 (leased)



     Below is a list of the Company's operating  facilities,  including attached
warehouses, as of March 1, 2001 for its specialty packaging business:


                                                   Approximate Building Area
     Location                                            (square feet)
     --------                                      -------------------------
     Norwalk, CT..............................           14,400 (leased)
     Broadview, IL............................           85,000
     Woodstock, IL............................          186,700 (leased)
     Evansville, IN...........................          188,000
     Richmond, IN.............................          462,000



     The Company owns and leases  certain other  warehouse  facilities  that are
detached from its manufacturing facilities. All of the Company's U.S. facilities
are subject to liens in favor of the banks under its U.S.  senior secured credit
agreement,  and all of the Company's Canadian facilities are subject to liens in
favor of the banks under the Company's Canadian senior secured credit agreement.

     The Company  believes that its plants,  warehouses and other facilities are
in good operating  condition,  adequately  maintained,  and suitable to meet its
present needs and future  plans.  The Company  believes  that it has  sufficient
capacity to satisfy the demand for its products in the  foreseeable  future.  To
the extent that the Company needs additional capacity,  management believes that
the Company can convert certain  facilities to continuous  operation or make the
appropriate capital expenditures to increase capacity.


                                      -15-



Item 3.  Legal Proceedings.

     The Company is a party to routine legal proceedings arising in the ordinary
course  of its  business.  The  Company  is not a  party  to,  and  none  of its
properties  are  subject to, any pending  legal  proceedings  which could have a
material adverse effect on its business or financial condition.

Item 4.  Submission of Matters to a Vote of Security Holders.

     None.



                                      -16-



                                     PART II

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters.

     The Common Stock is quoted on the Nasdaq  National  Market System under the
symbol SLGN. As of March 1, 2001, there were  approximately 76 holders of record
of the Common Stock.  Holdings has never  declared or paid cash dividends on its
Common Stock.  Holdings currently  anticipates that it will retain all available
funds  for use in the  operation  and  expansion  of its  business  and does not
anticipate  paying any cash  dividends  on its Common  Stock in the  foreseeable
future. Any future determination to pay cash dividends will be at the discretion
of  Holdings'   Board  of  Directors  and  will  be  dependent   upon  Holdings'
consolidated   results  of  operations  and  financial   condition,   applicable
contractual restrictions and other factors deemed relevant by Holdings' Board of
Directors.  The Company's U.S. senior secured credit agreement and the indenture
for its 9% Senior  Subordinated  Debentures due 2009 (the "9% Debentures") allow
Holdings  to pay  dividends  on its Common  Stock up to  specified  limits.  The
following  table sets forth the high and low closing  sales  prices of Holdings'
Common Stock as reported by the Nasdaq  National  Market  System for the periods
indicated below.


                                             High         Low
                                             ----         ---
          1999
          ----
          First Quarter...............     $27.875      $16.688
          Second Quarter..............      24.500       14.750
          Third Quarter...............      24.125       18.000
          Fourth Quarter..............      19.875       11.250


                                             High         Low
                                             ----         ---
          2000
          ----
          First Quarter...............     $17.000      $11.750
          Second Quarter..............      13.750        7.250
          Third Quarter...............      10.000        7.750
          Fourth Quarter..............       9.750        5.750


Item 6.  Selected Financial Data.

     Set forth below are selected historical  consolidated financial data of the
Company at December 31, 2000,  1999, 1998, 1997, and 1996 and for the years then
ended.

     The  selected  historical  consolidated  financial  data of the  Company at
December  31, 2000 and 1999 and for each of the three years in the period  ended
December  31,  2000 were  derived  from the  historical  consolidated  financial
statements  of the Company for such  periods  that were audited by Ernst & Young
LLP, independent auditors,  whose report appears elsewhere in this Annual Report
on Form 10-K. The selected historical consolidated financial data of the Company
at December 31, 1998,  1997,  and 1996 and for the years ended December 31, 1997
and  1996  were  derived  from the  historical  audited  consolidated  financial
statements of the Company for such periods.

     The selected historical  consolidated  financial data of the Company should
be read in conjunction with  "Management's  Discussion and Analysis of Financial
Condition and Results of Operations" and the historical  financial statements of
the Company,  including  the notes  thereto,  included  elsewhere in this Annual
Report on Form 10-K.


                                      -17-





                                                          Selected Financial Data



                                                                          Year Ended December 31,
                                                                          -----------------------
                                                         2000(a)       1999        1998(b)       1997         1996
                                                         -------       ----        -------       ----         ----
                                                                    (Dollars in millions, except per share data)


                                                                                             
Operating Data:
Net sales (c) ......................................    $1,877.5     $1,892.1     $1,768.7     $1,541.3     $1,428.0
Cost of goods sold .................................     1,648.3      1,656.7      1,546.3      1,333.4      1,244.2
                                                        --------     --------     --------     --------     --------
Gross profit .......................................       229.2        235.4        222.4        207.9        183.8
Selling, general and administrative expenses .......        72.1         75.0         68.1         60.8         60.5
Non-cash stock option charge (d) ...................         --           --           --          22.5          --
Rationalization charges (e) ........................         --          36.1          --           --           --
                                                        --------     --------     --------     --------     --------
Income from operations .............................       157.1        124.3        154.3        124.6        123.3
Interest and other debt expense ....................        91.2         86.1         81.5         80.7         89.4
                                                        --------     --------     --------     --------     --------
Income before income taxes and equity in
   losses of affiliate .............................        65.9         38.2         72.8         43.9         33.9
Provision for (benefit from) income taxes (f) ......        25.8         14.3         26.9         (6.7)         3.3
                                                        --------     --------     --------     --------     --------
Income before equity in losses of affiliate and
   extraordinary items .............................        40.1         23.9         45.9         50.6         30.6
Equity in losses of affiliate ......................         4.6          --           --           --           --
                                                        --------     --------     --------     --------     --------
Income before extraordinary items ..................        35.5         23.9         45.9         50.6         30.6
Extraordinary items - loss on early
   extinguishment of debt, net of income taxes .....         4.2          --           --          16.4          2.2
                                                        --------     --------     --------     --------     --------
Income before preferred stock dividend
   requirement .....................................        31.3         23.9         45.9         34.2         28.4
Preferred stock dividend requirement ...............         --           --           --           3.2          3.0
                                                        --------     --------     --------     --------     --------
Net income applicable to common
   stockholders ....................................    $   31.3     $   23.9     $   45.9     $   31.0     $   25.4
                                                        ========     ========     ========     ========     ========

Basic earnings per common share:
   Income before extraordinary items and
     preferred stock dividend requirement ..........      $ 2.01        $1.35        $2.41       $ 2.75       $ 1.75
   Extraordinary items .............................       (0.24)         --           --         (0.89)       (0.13)
   Preferred stock dividend requirement ............         --           --           --         (0.18)       (0.17)
                                                          ------        -----        -----       ------       ------
   Net income per basic common share ...............        1.77        $1.35        $2.41       $ 1.68       $ 1.45
                                                          ======        =====        =====       ======       ======
Diluted earnings per common share:
   Income before extraordinary items and
     preferred stock dividend requirement ..........      $ 1.97        $1.32        $2.30       $ 2.56       $ 1.65
   Extraordinary items .............................       (0.23)         --           --         (0.83)       (0.12)
   Preferred stock dividend requirement ............         --           --           --         (0.16)       (0.16)
                                                          ------        -----        -----       ------       ------
     Net income per diluted common share ...........      $ 1.74        $1.32        $2.30       $ 1.57       $ 1.37
                                                          ======        =====        =====       ======       ======

                                                                                                 (continued)




                                                                -18-






                                                          Selected Financial Data (continued)



                                                                          Year Ended December 31,
                                                                          -----------------------
                                                         2000(a)       1999        1998(b)       1997         1996
                                                         -------       ----        -------       ----         ----
                                                                    (Dollars in millions, except per share data)

                                                                                             
Selected Segment Data:
Net sales (c):
   Metal food containers ...........................    $1,380.6     $1,431.0     $1,323.7     $1,160.4     $1,118.2
   Plastic containers ..............................       373.0        323.0        312.8        264.4        217.3
   Specialty packaging  ............................       123.9        138.1        132.2        116.5         92.5
Income from operations (g):
   Metal food containers ...........................       120.9        120.7        116.1        118.5         95.6
   Plastic containers ..............................        38.6         38.6         38.0         28.5         18.4
   Specialty packaging .............................         0.8          5.0          3.3          1.9         10.5

Other Data:
Adjusted EBITDA (h) ................................    $  246.1     $  246.4     $  231.8     $  210.5     $  181.6
Capital expenditures ...............................        89.2         87.4         86.1         62.2         56.9
Depreciation and amortization (i) ..................        89.0         86.0         77.5         63.4         57.5
Cash flows provided by operating activities ........        95.1        143.3        147.4        117.9        125.2
Cash flows used in investing activities ............      (218.5)       (84.9)      (278.3)      (100.5)       (98.3)
Cash flows provided by (used in) financing
   activities ......................................       141.0        (60.7)        82.0         35.3        (27.9)

Balance Sheet Data (at end of period):
Total assets .......................................    $1,383.8     $1,185.3     $1,224.0     $1,050.6     $  913.5
Total debt .........................................     1,031.5        883.3        927.0        805.3        786.1
Redeemable preferred stock .........................         --           --           --           --          53.0
Deficiency in stockholders' equity .................       (20.4)       (48.7)       (57.3)       (67.3)      (191.0)


                                                                                               (footnotes follow)




                                                                -19-

                        Notes to Selected Financial Data

(a) On October 1, 2000, the Company  acquired RXI. The acquisition was accounted
for as a purchase  transaction  and the results of operations have been included
with  the  Company's  consolidated  results  of  operations  from  the  date  of
acquisition.

(b) On June 1, 1998, the Company  acquired CS Can. The acquisition was accounted
for as a purchase  transaction  and the results of operations have been included
with  the  Company's  consolidated  results  of  operations  from  the  date  of
acquisition.

(c) During the fourth quarter of 2000, the Company adopted  Emerging Issues Task
Force ("EITF") Issue No. 00-10,  "Accounting  for Shipping and Handling Fees and
Costs." EITF Issue No. 00-10 addresses the income statement  classification  for
shipping  and  handling  fees and costs.  The  Company's  statements  of income,
including those presented for comparative purposes, include the reclassification
of certain revenue reductions to cost of goods sold. These reclassifications did
not affect the Company's income from operations or net income.

(d) In connection with Holdings'  initial public offering of its Common Stock in
February  1997 (the "IPO"),  the Company  recognized a non-cash  charge of $22.5
million at the time of the IPO for the excess of the fair market  value over the
grant price of certain stock options, less $3.7 million previously accrued.

(e) In the fourth quarter of 1999,  the Company  completed its plan to close two
manufacturing  facilities of the metal food container  business,  resulting in a
charge of $11.9 million  (including  $7.3 million for the write-down in carrying
value of assets determined to be impaired). Additionally, based upon a review of
the depreciable assets of the metal food container business in 1999, the Company
determined  that certain  adjustments  were  necessary  to properly  reflect net
realizable values and recorded a non-cash,  pre-tax  write-down of $24.2 million
in 1999 for the excess of carrying value over estimated net realizable  value of
machinery and equipment which had become obsolete or surplus.  See Note 3 to the
Consolidated Financial Statements of the Company for the year ended December 31,
2000 included elsewhere in this Annual Report on Form 10-K.

(f) During 1997,  the Company  determined  that it was more likely than not that
future tax benefits arising from its net operating loss  carryforwards  would be
realized in future years due to the Company's continued  improvement in earnings
and the  probability of future taxable income.  Accordingly,  in accordance with
Statement  of  Financial  Accounting  Standards  ("SFAS")  No. 109,  the Company
recognized  an income  tax  benefit of $27.4  million  for its  recoverable  net
operating loss carryforwards.

(g) Income from operations in the selected  segment data excludes (i) charges of
$36.1  million for the year ended  December  31, 1999 as referred to in footnote
(e) above,  (ii) the non-cash stock option charge of $22.5 million incurred as a
result of the IPO, as referred to in  footnote  (d) above,  and (iii)  corporate
expense.

(h) "Adjusted  EBITDA" means  consolidated net income before equity in losses of
an  affiliate,   extraordinary   items  and  preferred  stock  dividends,   plus
consolidated   interest  expense,   income  tax  expense  and  depreciation  and
amortization  expense,  as adjusted to add back charges incurred for the closing
of facilities ($11.9 million for the year ended December 31, 1999 as referred to
in footnote (e) above),  charges incurred for the reduction in carrying value of
assets  ($24.2  million for the year ended  December  31, 1999 as referred to in
footnote (e) above),  the non-cash  charge of $22.5 million  incurred in 1997 in
connection  with the IPO as referred to in footnote (d) above,  and the non-cash
charge  relating to the vesting of benefits under stock  appreciation  rights of
$0.8  million for the year ended  December  31,  1996.  The Company has included
information  regarding  Adjusted  EBITDA because  management  believes that many
investors  consider it important in assessing a company's ability to service and
incur debt. Accordingly,  this information has been disclosed herein to permit a
more complete  analysis of the Company's  financial  condition.  Adjusted EBITDA
should not be considered in isolation or as a substitute for net income or other
consolidated  statement of income or cash flows data prepared in accordance with
accounting  principles  generally  accepted in the United  States  ("GAAP") as a
measure of the  profitability or liquidity of the Company.  See the consolidated
statements of income and  consolidated  statements of cash flows of the Company,
including the notes  thereto,  included  elsewhere in this Annual Report on Form
10-K.  Adjusted  EBITDA does not take into  account the  Company's  debt service
requirements  and  other  commitments  and,  accordingly,   is  not  necessarily
indicative   of  amounts  that  may  be  available   for   discretionary   uses.
Additionally,  Adjusted  EBITDA is not computed in accordance  with GAAP and may
not be comparable to other similarly titled measures of other companies.

(i) Depreciation and amortization excludes amortization of debt financing costs.
                              -20-



Item 7. Management's  Discussion and Analysis of Financial Condition and Results
of Operations.

     The  following  discussion  and  analysis  is  intended  to  assist  in  an
understanding of the consolidated  financial condition and results of operations
of the Company for the three-year  period ended December 31, 2000. The Company's
consolidated  financial  statements and the notes thereto included  elsewhere in
this Annual  Report on Form 10-K  contain  detailed  information  that should be
referred to in conjunction with the following discussion and analysis.

General

     The Company is a leading  North  American  manufacturer  of consumer  goods
packaging  products.  The  Company  currently  produces  (i) steel and  aluminum
containers for human and pet food, (ii) custom designed  plastic  containers for
personal care, health care,  pharmaceutical,  household and industrial chemical,
food, pet care,  agricultural chemical,  automotive and marine chemical products
as well as plastic closures, caps, sifters and fitments and thermoformed plastic
tubs for food,  pet care and household  products and (iii)  specialty  packaging
items  used in the food  and  beverage  industries,  including  steel  closures,
aluminum roll-on closures, plastic bowls and cans and paperboard containers. The
Company is the largest  manufacturer  of metal food containers in North America,
with a unit sale market share for the year ended December 31, 2000 of 46% in the
United States, a leading manufacturer of plastic containers in North America for
personal  care  products  and a major  supplier of metal  closures  for food and
beverage products. See "Business--General."

Revenue Growth

     The  Company's  strategy  is to increase  shareholder  value by growing its
existing  businesses and expanding into other segments by applying its expertise
in acquiring,  financing,  integrating and efficiently  operating consumer goods
packaging businesses. The Company has increased its revenues and market share in
the metal food container,  plastic container and closure and specialty packaging
markets through  acquisitions and internal growth. As a result of this strategy,
the Company has diversified its customer base,  geographic  presence and product
line.

     For  example,  during the past  thirteen  years,  the metal food  container
market has experienced significant  consolidation primarily due to the desire by
food  processors to reduce costs and focus  resources on their core  operations.
The Company's acquisitions of the metal food container manufacturing  operations
of Nestle,  Dial, Del Monte,  Agrilink and Campbell  reflect this trend.  During
this period, the Company's overall share of the U.S. metal food container market
more than quadrupled,  from  approximately  10% in 1987 to approximately  46% in
2000. See "Business--General--Growth Strategy."

     The  Company's  plastic  container  and plastic  closure  business has also
improved its market  position  since 1987,  with sales  increasing  by more than
fourfold  to $373.0  million in 2000.  This  improvement  was  achieved  through
strategic  acquisitions  and, to a lesser extent,  through internal growth.  The
plastic  container and plastic closure  segments of the consumer goods packaging
industry are highly fragmented,  and management intends to pursue  consolidation
opportunities  (at  reasonable  cash  flow  multiples)  in those  segments.  See
"Business--General--Growth Strategy."

     Management  believes that it can  successfully  apply its  acquisition  and
operating  expertise to new segments of the consumer goods  packaging  industry.
With its  acquisition of RXI in October 2000, the Company  expanded its business
into plastic closures, caps, sifters and fitments and thermoformed plastic tubs.
Although no  assurance  can be given that the Company  will be able to locate or
acquire  attractive  acquisition  candidates  on  acceptable  terms,  management
believes  that  certain  trends in and  characteristics  of the  consumer  goods
packaging  industry  will  generate  attractive  acquisition   opportunities  in
complementary  business  lines.  Importantly,  the industry is fragmented,  with
numerous   segments  and  multiple   participants   in  the  various   segments.
Additionally,  many  of  these  segments  are  experiencing  consolidation.  See
"Business--General--Growth Strategy."


                                      -21-




Operating Strategy

     The Company seeks to acquire  businesses at reasonable  cash flow multiples
and  to  enhance   profitability   through   productivity   and  cost  reduction
opportunities.  The additional  sales and production  capacity  provided through
acquisitions  have  enabled  the Company to  rationalize  plant  operations  and
decrease overhead costs through plant closings and downsizings. In addition, the
Company's acquisitions have enabled it to realize manufacturing  efficiencies as
a  result  of  optimizing   production   scheduling   and   minimizing   product
transportation  costs.  The Company has also benefited from the economies of its
scale  and  from  the  elimination  of  redundant  selling  and   administrative
functions,  as well as from the  investment  of capital to upgrade the  acquired
facilities. See  "Business--General--Growth  Strategy--Enhance  Profitability of
Acquired Companies."

     Historically, the Company has been able to improve the operating margins of
its acquired businesses through  productivity and cost reduction  opportunities.
Following an  acquisition,  the Company  initiates a systematic  program,  which
usually is  implemented  over a number of years,  to optimize its  manufacturing
facilities.  As a result,  this improvement to operating  margins  generally has
been realized over a number of years.

     In addition to the benefits  realized  through the  integration of acquired
businesses,  the Company has improved the operating  performance of its existing
plant facilities through the investment of capital for productivity improvements
and manufacturing cost reductions. The Company has also invested capital for new
market opportunities, such as easy-open ends for metal food containers. Over the
past five years,  the Company has invested  $381.8 million in capital to improve
its  productivity,  reduce  its  manufacturing  costs and  invest in new  market
opportunities.

     For the  period  from 1995  through  2000,  the  operating  margins  of the
Company's   metal   food   container   business   (without   giving   effect  to
rationalization  charges in 1995)  improved from  approximately  6.5% in 1995 to
8.8% in 2000. This improvement was principally a result of the benefits realized
from  rationalization and integration  activities,  manufacturing  efficiencies,
economies of increased purchasing volumes and the elimination of redundant costs
related  to  its  acquisitions   since  1995,  the  investment  of  capital  for
productivity  improvements  and new market  opportunities  and an improved sales
mix. This  improvement was achieved  despite the impact of lower margin sales to
Campbell,  price  reductions  under  extended  long-term  supply  agreements and
competitive pricing pressure.

     The operating  margins of the  Company's  plastic  container  business also
improved from  approximately 6.0% in 1995 to 10.3% in 2000. This improvement was
primarily due to benefits  realized as a result of higher unit sales principally
from acquisitions, an improved sales mix, manufacturing efficiencies,  economies
of its scale,  elimination of redundant  costs related to  acquisitions  and the
investment of capital for productivity improvements.

     The Company  operates in a  competitive  industry  where it is necessary to
realize cost reduction  opportunities  to offset continued  competitive  pricing
pressure.  Further,  the  multi-year  supply  arrangements  entered  into by the
Company's  metal food container  business with many of its customers,  including
Nestle,  Del Monte,  Campbell and several other major food producers,  limit the
Company's   ability  to  increase  its  margins.   The  Company  estimates  that
approximately  80% of its projected  metal food container  sales in 2001 will be
pursuant  to such  arrangements.  See  "Business--Sales  and  Marketing."  These
multi-year  supply  arrangements  generally  provide  for the  pass  through  of
material and labor cost changes,  thereby significantly reducing the exposure of
the  Company's  results of  operations  to the  volatility  of these costs.  See
"Business--Raw Materials."


                                      -22-




     Historically,  the Company has been successful in continuing its multi-year
supply  arrangements with its customers,  without any resulting material adverse
effect on its  financial  condition  or results of  operations.  There can be no
assurance,  however, that in the future the Company will retain these multi-year
supply arrangements or, if the Company continues these  arrangements,  that they
will be continued without any material adverse effect on its financial condition
or results of operations.  Recently, the Company and Nestle agreed to extend the
term of the  Nestle  Supply  Agreements  for  approximately  half  of the  metal
containers sales thereunder by seven years from 2001 through 2008, in return for
certain price  reductions  which took effect in 2001. The Company  believes that
these price  reductions will not have a material adverse effect on its financial
condition or results of operations. See "Business--Sales and Marketing."

     The Company's metal food container  business sales and, to a lesser extent,
operating  income are dependent,  in part, upon the vegetable,  tomato and fruit
harvests in the midwest and western  regions of the United States.  The size and
quality of these harvests varies from year to year, depending in large part upon
the weather  conditions  in those  regions.  Because of the  seasonality  of the
harvests,  the Company has historically  experienced higher unit sales volume in
the  second  and  third   quarters   of  its  fiscal   year  and   generated   a
disproportionate  amount of its  annual  income  from  operations  during  these
quarters. This seasonal impact has been mitigated somewhat by the acquisition of
CS Can. Sales to Campbell  generally have been highest in the fourth quarter due
to the seasonal demand for soup products.

Financial Strategy

     The Company's  financial  strategy is to use leverage to support its growth
and increase  shareholder  returns.  The Company's  stable and predictable  cash
flow, generated largely as a result of its long-term customer  relationships and
generally  recession  resistant  business,   supports  its  financial  strategy.
Management  has  successfully  operated its  businesses  and achieved its growth
strategy  while  managing  the  Company's  indebtedness.  Management  intends to
continue  to apply this  financial  strategy  in its  business as it pursues its
growth strategy.

     In 2000,  the Company used $124.0  million of its  revolving  loan facility
under its U.S. senior secured credit facility to finance its acquisition of RXI.
In 1998,  the Company used $194.0 million of its revolving loan facily under its
U.S. senior secured credit facility to finance its  acquisitions of Winn, CS Can
and Clearplass.

     As  part  of  its  financial  strategy  and in the  absence  of  compelling
acquisition  opportunities,  the  Company  intends  to use its free cash flow to
repay indebtedness or for other permitted  purposes.  In 1999, for example,  the
Company did not complete any acquisition, and it reduced its total debt by $43.7
million as compared to 1998 despite  higher  capital  expenditures  and interest
expense and the  incurrence  of $16.6 million of  indebtedness  for Common Stock
repurchases in 1999.

     To the extent the Company  utilizes its revolving loan borrowings under its
senior secured credit facilities for acquisitions or other permitted purposes in
future periods, its interest expense may increase.  Further, since the Company's
revolving  loan and  term  loan  borrowings  under  its  senior  secured  credit
facilities  bear  interest  at floating  rates,  it is  sensitive  to changes in
prevailing  rates of interest and,  accordingly,  its interest  expense may vary
from period to period. After taking into account interest rate swap arrangements
that  the  Company  entered  into  to  mitigate  the  effect  of  interest  rate
fluctuations,   at  December  31,  2000  the  Company  had  $578.0   million  of
indebtedness  which bore interest at floating rates.  See "--Effect of Inflation
and Interest Rate  Fluctuations" and  "Quantitative and Qualitative  Disclosures
About Market Risk--Interest Rate Risk."



                                      -23-




     In light of the  Company's  strategy to use  leverage to support its growth
and optimize  shareholder returns, the Company has incurred and will continue to
incur significant  interest expense. For 2000, the Company's aggregate financing
costs were 58.0% of its income from  operations  as  compared  to 53.6%,  52.8%,
57.1% and 74.9% for 1999,  1998,  1997 and 1996,  respectively  (without  giving
effect to charges in 1999 and 1997).

Results of Operations

     The  following  table  sets forth  certain  income  statement  data for the
Company,  expressed  as a  percentage  of net  sales,  for  each of the  periods
presented,  and should be read in conjunction  with the  consolidated  financial
statements  of the Company and related notes  included  elsewhere in this Annual
Report on Form 10-K.


                                                        Year Ended December 31,
                                                        -----------------------
                                                         2000     1999     1998
                                                         ----     ----     ----
Operating Data:
Net sales:
  Metal food containers ...........................      73.5%    75.6%    74.8%
  Plastic containers ..............................      19.9     17.1     17.7
  Specialty packaging  ............................       6.6      7.3      7.5
                                                        -----    -----    -----
     Total ........................................     100.0    100.0    100.0
Cost of goods sold ................................      87.8     87.6     87.4
                                                        -----    -----    -----
Gross Profit ......................................      12.2     12.4     12.6
Selling, general and administrative expenses ......       3.8      3.9      3.9
Rationalization charges ...........................       --       1.9      --
                                                        -----    -----    -----
Income from operations ............................       8.4      6.6      8.7
Interest and other debt expense ...................       4.9      4.6      4.6
                                                        -----    -----    -----
Income before income taxes and equity in
  losses of affiliate .............................       3.5      2.0      4.1
Provision for income taxes ........................       1.4      0.7      1.5
                                                        -----    -----    -----
Income before equity in losses of affiliate
  and extraordinary item ..........................       2.1      1.3      2.6
Equity in losses of affiliate .....................       0.2      --       --
                                                        -----    -----    -----
Income before extraordinary item ..................       1.9      1.3      2.6

Extraordinary item - loss on early extinguishment
  of debt, net of income taxes ....................       0.2      --       --
                                                        -----    -----    -----
Net income ........................................       1.7%     1.3%     2.6%
                                                        =====    =====    =====






                                      -24-



     Summary historical results for the Company's three business segments, metal
food containers, plastic containers and specialty packaging, for the years ended
December 31, 2000, 1999, and 1998 are provided below.


                                                 Year Ended December 31,
                                                 -----------------------
                                              2000        1999        1998
                                              ----        ----        ----
                                                  (Dollars in millions)
Net sales(1):
  Metal food containers ..............     $1,380.6    $1,431.0    $1,323.7
  Plastic containers .................        373.0       323.0       312.8
  Specialty packaging  ...............        123.9       138.1       132.2
                                           --------    --------    --------
     Consolidated ....................     $1,877.5    $1,892.1    $1,768.7
                                           ========    ========    ========

Income from operations:
  Metal food containers ..............     $  120.9    $  120.7    $  116.1
  Plastic containers .................         38.6        38.6        38.0
  Specialty packaging  ...............          0.8         5.0         3.3
  Rationalization charges(2) .........          --        (36.1)        --
  Corporate expense ..................         (3.2)       (3.9)       (3.1)
                                           --------    --------    --------
     Consolidated ....................     $  157.1    $  124.3    $  154.3
                                           ========    ========    ========
- ------------

(1)  During  the fourth  quarter of  2000,  the Company  adopted  EITF Issue No.
     00-10,  "Accounting  for Shipping and Handling  Fees and Costs." EITF Issue
     No. 00-10 addresses the income  statement  classification  for shipping and
     handling   fees  and  costs.   The   Company's   net  sales   include   the
     reclassification of certain revenue reductions to cost of goods sold. These
     reclassifications  did not affect the Company's  income from  operations or
     net income.

(2)  Included in income from  operations of the Company in 1999 are an aggregate
     of $36.1  million of  rationalization  charges,  consisting  of a charge of
     $11.9 million  relating to the closing of two  manufacturing  facilities of
     the metal food  container  business  (which  included  $7.3 million for the
     non-cash  write-down in carrying value of assets determined to be impaired)
     and a non-cash  charge of $24.2  million for the excess of  carrying  value
     over estimated net realizable value of machinery and equipment of the metal
     food container business which had become obsolete or surplus. See Note 3 to
     the  Consolidated  Financial  Statements  of the Company for the year ended
     December 31, 2000 included elsewhere in this Annual Report on Form 10-K.

Year Ended December 31, 2000 Compared with Year Ended December 31, 1999

     Net Sales.  Consolidated  net sales  decreased  $14.6 million,  or 0.7%, to
$1,877.5  million for the year ended December 31, 2000, as compared to net sales
of $1,892.1  million for the prior year. This decrease  resulted  primarily from
lower unit sales of the metal food container and specialty packaging businesses,
which was largely offset by higher net sales of the plastic container  business.
Excluding  incremental  sales  added by the  October  2000  acquisition  of RXI,
consolidated  net sales for 2000 decreased by $41.2 million,  or 2.2%,  from the
prior year.

     Net sales for the metal food container  business were $1,380.6  million for
the year ended December 31, 2000, a decrease of $50.4 million, or 3.5%, from net
sales of $1,431.0 million for the prior year. This decrease was primarily due to
the  withdrawal  from lower margin sales  related to the closure of a West Coast
facility at the beginning of 2000 and to lower unit sales  principally  due to a
reduced  fruit  and  vegetable  pack in 2000 and  generally  lower  demand  from
customers.


                                      -25-




     Net sales for the plastic container business of $373.0 million for the year
ended December 31, 2000 increased  $50.0  million,  or 15.5%,  from net sales of
$323.0 million for 1999. This increase in net sales was principally attributable
to higher average sales prices due to the pass through of increased  resin costs
and to incremental sales added by RXI. Excluding incremental sales added by RXI,
net sales for the plastic  container  business for 2000 increased $23.4 million,
or 7.2%, from the prior year.

     Net sales for the specialty  packaging business decreased $14.2 million, or
10.3%,  to $123.9  million for the year ended  December 31, 2000, as compared to
$138.1 million for the prior year.  This decrease was primarily due to generally
soft demand from customers and to the continued  conversion of metal closures to
plastic closures.

     Cost of Goods Sold. Cost of goods sold as a percentage of consolidated  net
sales was 87.8%  ($1,648.3  million) for the year ended  December  31, 2000,  an
increase of 0.2  percentage  point as compared  to 87.6%  ($1,656.7  million) in
1999.  The decline in gross  profit  margin was  attributable  to lower  margins
realized  by  the  plastic  container  and  specialty  packaging  businesses  as
discussed  below,  and was offset in part by higher  margins from the metal food
container business.

     Selling,  General  and  Administrative   Expenses.   Selling,  general  and
administrative  expenses as a percentage of consolidated  net sales for the year
ended December 31, 2000 decreased to 3.8% ($72.1  million),  as compared to 3.9%
($75.0  million) for the prior year. This decrease was primarily a result of the
absence in 2000 of costs incurred in 1999 for Year 2000 readiness issues,  lower
headcount and generally lower spending.

     Income from Operations.  Income from operations  decreased $3.3 million, or
2.1%,  to $157.1  million for the year ended  December 31, 2000,  as compared to
income from operations of $160.4 million for the prior year excluding the effect
of an aggregate of $36.1 million of  rationalization  charges  recorded in 1999.
This decrease was primarily a result of lower operating  income of the specialty
packaging business.  Including the effect of the rationalization charges, income
from operations for the year ended December 31, 1999 was $124.3 million.  Income
from  operations  as a percentage of  consolidated  net sales for the year ended
December 31, 2000 was 8.4%, as compared to 8.5% for 1999 excluding the effect of
the  rationalization  charges  recorded in 1999. The slight decline in operating
margins was attributable to lower operating margins of the plastic container and
specialty  packaging  businesses,  which  was  largely  offset  by the  improved
operating performance of the metal food container business.

     Income from  operations for the metal food container  business for the year
ended December 31, 2000 was $120.9 million,  a $0.2 million increase over income
from operations, excluding the effect of the rationalization charges recorded in
1999,  of  $120.7  million  for the  prior  year.  Including  the  effect of the
rationalization  charges,  income from  operations  for the metal food container
business  for the year ended  December 31, 1999 was $84.6  million.  Income from
operations  as a percentage of net sales for the metal food  container  business
was 8.8% for the year ended  December  31,  2000,  as  compared  to 8.4% in 1999
excluding  the  effect of the  rationalization  charges  recorded  in 1999.  The
improved  operating margins of the metal food container business was principally
attributable   to  benefits   realized  from  an  improved   sales  mix,   plant
rationalizations and lower selling, general and administrative expenses, and was
partially offset by higher energy costs and depreciation expense.

     Pursuant to continued  efforts to optimize  production  efficiencies and to
withdraw from lower margin  business,  the Company decided in the fourth quarter
of 1999 to close two West  Coast  manufacturing  facilities  of the  metal  food
container  business,  and  accordingly  recorded a pre-tax charge to earnings of
$11.9  million,  which  included  $7.3  million for the non-cash  write-down  in
carrying value of certain assets determined to be impaired. Additionally, in the
third  quarter  of 1999,  the  Company  recorded a  non-cash  pre-tax  charge to
earnings of $24.2 million to reduce the carrying  value of certain assets of the
metal food container business determined to be surplus or obsolete.


                                      -26-




     Income from  operations  for the plastic  container  business  for the year
ended  December 31, 2000 of $38.6  million  remained  constant  with income from
operations  for the prior year.  Income from  operations  as a percentage of net
sales for the plastic  container  business for the year ended  December 31, 2000
was 10.3%, as compared to 12.0% for 1999. The decrease in income from operations
as a percentage of net sales for the plastic container  business was principally
attributable  to the effects of  increased  resin  prices  which  resulted in an
increase in net sales but not in income  from  operations  and to lower  selling
prices relating to the extension of certain long-term contracts.

     Income from  operations for the specialty  packaging  business for the year
ended December 31, 2000 was $0.8 million, a $4.2 million decrease as compared to
income from  operations  of $5.0 million for the prior year.  This  decrease was
primarily due to lower net sales of the specialty  packaging business in 2000 as
compared to 1999.  Income from  operations  as a percentage of net sales for the
specialty  packaging  business  declined to 0.6% for the year ended December 31,
2000, as compared to 3.6% in 1999.  The decline in operating  performance of the
specialty  packaging  business  was  primarily a result of lower unit  sales,  a
change in sales mix,  operating  inefficiencies  at two plants and higher energy
costs,  and was partially  offset by lower selling,  general and  administrative
expenses.

     Interest Expense.  Interest expense increased $5.1 million to $91.2 million
for the year ended December 31, 2000, as compared to $86.1 million in 1999. This
increase was  principally a result of increased  borrowing in the fourth quarter
of 2000 to finance the acquisition of RXI and higher interest rates in 2000, and
was offset in part by lower average borrowings outstanding during the first nine
months of 2000 primarily as a result of the planned  inventory  reduction by the
Company's metal food container business.

     Income Taxes.  The  provision for income taxes for the year ended  December
31, 2000 was recorded at an  effective  tax rate of 39.1%  ($25.8  million),  as
compared to 37.4%  ($14.3  million)  for 1999.  The  effective  tax rate in 2000
increased as compared to 1999 primarily due to the  utilization of state tax net
operating loss carryforwards in 1999 that were not available in 2000.

     Net  Income and  Earnings  per  Share.  As a result of the items  discussed
above,  income for the year ended December 31, 2000 was $40.1 million,  or $2.23
per diluted share, before the Company's share of losses in its equity investment
in Packtion  Corporation,  an e-commerce packaging venture, and an extraordinary
loss related to the early  extinguishment of the Company's 13-1/4%  Subordinated
Debentures due 2006 (the "13-1/4% Subordinated Debentures"). Income for the year
ended  December 31, 1999 was $46.6 million,  or $2.56 per diluted share,  before
rationalization  charges recorded in 1999.  Including its share of losses in its
equity investment in Packtion  Corporation of $4.6 million, or $0.26 per diluted
share,  and the  extraordinary  loss, net of tax, of $4.2 million,  or $0.23 per
diluted  share,  net  income  for the year  ended  December  31,  2000 was $31.3
million,  or $1.74 per diluted  share.  For the year ended  December  31,  1999,
including  rationalization  charges,  net of tax, of $22.6 million, or $1.24 per
diluted share, net income was $23.9 million, or $1.32 per diluted share.

     In 2000, the Company made an equity  investment of $7.0 million in Packtion
Corporation,  through a limited  liability  company of which Morgan Stanley Dean
Witter Private Equity and Diamondcluster International, Inc. are also investors,
for  approximately  a 45%  interest.  As required,  the Company has recorded its
share of losses of Packtion  Corporation  aggregating $4.6 million, or $0.26 per
diluted  share.  Such  recorded  losses do not  reflect  any income tax  benefit
because the Company  does not have the  required  equity  ownership  in Packtion
Corporation  to  consolidate  it with the Company for income tax  purposes.  See
"--Capital Resources and Liquidity."


                                      -27-




     During 2000, the Company incurred an extraordinary  charge,  net of tax, of
$4.2  million,  or $0.23 per diluted  share,  for the premium paid in connection
with the redemption of its 13-1/4% Subordinated Debentures and for the write-off
of  unamortized   deferred  financing  costs  related  thereto.  See  "--Capital
Resources and Liquidity."

Year Ended December 31, 1999 Compared with Year Ended December 31, 1998

     Net Sales.  Consolidated  net sales increased  $123.4 million,  or 7.0%, to
$1,892.1  million for the year ended December 31, 1999, as compared to net sales
of $1,768.7  million for the prior year. This increase  resulted  primarily from
incremental  sales  added  from  acquisitions  and,  to a  lesser  extent,  from
increased sales from all three business segments.

     Net sales for the metal food container  business were $1,431.0  million for
the year ended December 31, 1999, an increase of $107.3  million,  or 8.1%, from
net sales of $1,323.7  million for the prior year.  This increase  resulted from
sales to Campbell under the Campbell Supply Agreement  entered into in June 1998
and from  increased  unit  sales to other  customers,  and was offset in part by
lower price realization under recently extended long-term supply agreements.

     Net sales for the plastic container business of $323.0 million for the year
ended December 31, 1999  increased  $10.2  million,  or 3.3%,  from net sales of
$312.8 million for 1998. This increase in net sales was principally attributable
to incremental  sales added by the August 1998 acquisition of Clearplass as well
as increased unit sales of the existing business.

     Net sales for the specialty  packaging business increased $5.9 million,  or
4.5%,  to $138.1  million for the year ended  December 31, 1999,  as compared to
$132.2  million for the prior year.  This  increase  was a result of higher unit
sales.

     Cost of Goods Sold. Cost of goods sold as a percentage of consolidated  net
sales was 87.6%  ($1,656.7  million) for the year ended  December  31, 1999,  an
increase of 0.2  percentage  point as compared  to 87.4%  ($1,546.3  million) in
1998.  The decline in gross profit  margin was primarily  attributable  to lower
margins  realized by the metal food container  business as discussed  below, and
was  offset in part by the  leveraging  effect of  increased  unit  sales of the
specialty packaging business.

     Selling,  General  and  Administrative   Expenses.   Selling,  general  and
administrative  expenses as a percentage of consolidated  net sales for the year
ended  December 31, 1999 remained  essentially  flat at 3.9% as compared to 1998
($75.0 million and $68.1 million, respectively).

     Income  from  Operations.  Excluding  the effect of an  aggregate  of $36.1
million of  rationalization  charges  recorded in 1999,  income from  operations
increased  $6.1 million,  or 4.0%, to $160.4 million for the year ended December
31, 1999, as compared to income from  operations of $154.3 million for the prior
year.  This increase was a result of increased  operating  income from all three
business segments.  Including the effect of the rationalization  charges, income
from operations for the year ended December 31, 1999 was $124.3 million.  Income
from  operations  as a percentage of  consolidated  net sales for the year ended
December 31, 1999, excluding the effect of the rationalization  charges recorded
in 1999, was 8.5% as compared to 8.7% for 1998. The decline in operating margins
was  attributable  to lower  operating  margins of the metal food  container and
plastic container  businesses,  and was offset in part by the improved operating
performance of the specialty packaging business.

     In order to maximize  production  efficiencies,  the Company decided in the
fourth quarter of 1999 to close two West Coast  manufacturing  facilities of the
metal food  container  business,  and  accordingly  recorded a pre-tax charge to
earnings  of  $11.9  million,  which  included  $7.3  million  for the  non-cash
write-down  in  carrying  value of certain  assets  determined  to be  impaired.
Additionally,  in the third  quarter of 1999,  the  Company  recorded a non-cash
pre-tax  charge to earnings  of $24.2  million to reduce the  carrying  value of
certain assets of the metal food container business  determined to be surplus or
obsolete.



                                      -28-



     Income from  operations for the metal food container  business for the year
ended  December 31, 1999,  excluding the effect of the  rationalization  charges
recorded in 1999, was $120.7  million,  a $4.6 million,  or 4.0%,  increase over
income from  operations of $116.1 million for the metal food container  business
for the prior year.  This increase was principally due to increased net sales of
the metal food  container  business in 1999 as compared to 1998.  Including  the
effect of the rationalization charges, income from operations for the metal food
container  business  for the year ended  December  31,  1999 was $84.6  million.
Income from operations as a percentage of net sales for the metal food container
business,  excluding the effect of the rationalization charges recorded in 1999,
was 8.4% for the year ended  December 31, 1999 as compared to 8.8% in 1998.  The
decline  in  operating  margins  of  the  metal  food  container   business  was
principally attributable to anticipated lower margin sales to Campbell and lower
price realization under recently extended long-term supply  agreements,  and was
partially offset by lower overall per unit manufacturing costs.

     Income from  operations  for the plastic  container  business  for the year
ended December 31, 1999  increased 1.6% to $38.6 million,  as compared to income
from  operations  of $38.0  million for the plastic  container  business for the
prior year,  primarily due to increased net sales.  Income from  operations as a
percentage  of net sales for the plastic  container  business for the year ended
December  31,  1999 was 12.0% as  compared  to 12.1% for 1998.  The  decrease in
income from  operations as a percentage  of net sales for the plastic  container
business was principally  attributable to higher depreciation expense and higher
selling, general and administrative expenses primarily related to the Clearplass
acquisition.

     Income from  operations for the specialty  packaging  business for the year
ended  December 31, 1999 was $5.0 million,  a $1.7 million  increase over income
from  operations  of $3.3 million for the specialty  packaging  business for the
prior year. This increase was principally attributable to increased net sales of
the  specialty  packaging  business  in 1999 as  compared  to 1998.  Income from
operations  as a percentage of net sales for the  specialty  packaging  business
improved 1.1  percentage  points to 3.6% for the year ended December 31, 1999 as
compared  to 2.5% in 1998.  The  improvement  in  operating  performance  of the
specialty  packaging  business  was  primarily  due to higher  unit sales  which
resulted in lower per unit  production  costs,  and was offset in part by higher
depreciation  expense and higher selling,  general and  administrative  expenses
partially  attributable  to  higher  new  product  development  costs  and costs
incurred in connection with Year 2000 readiness issues.

     Interest Expense.  Interest expense increased $4.6 million to $86.1 million
for the year ended December 31, 1999, as compared to $81.5 million in 1998. This
increase was  principally  a result of higher  average  revolving  loan balances
outstanding  for the year ended December 31, 1999 as compared to the prior year,
primarily to finance the  acquisitions  of CS Can in June 1998 and Clearplass in
August 1998 and Common Stock repurchases.

     Income Taxes.  The  provision for income taxes for the year ended  December
31, 1999 was recorded at an  effective  tax rate of 37.4%  ($14.3  million),  as
compared to 36.9% ($26.9 million) for 1998.

     Net  Income and  Earnings  per  Share.  As a result of the items  discussed
above, income for the year ended December 31, 1999,  excluding the effect of the
rationalization  charges  recorded  in 1999,  was  $46.6  million,  or $2.56 per
diluted share, as compared to $45.9 million, or $2.30 per diluted share, for the
year ended December 31, 1998.  Although income for 1999 was only slightly higher
than the prior year primarily due to higher interest expense,  1999 earnings per
diluted share increased $0.26  principally due to the benefits from Common Stock
repurchases.  Including the  net-of-tax  effect of $22.6  million,  or $1.24 per
diluted share,  of the  rationalization  charges,  net income for the year ended
December 31, 1999 was $23.9 million, or $1.32 per diluted share.


                                      -29-




Capital Resources and Liquidity

     The Company's  liquidity  requirements arise primarily from its obligations
under the  indebtedness  incurred in connection  with its  acquisitions  and the
refinancing  of  such  indebtedness,  capital  investment  in new  and  existing
equipment  and the funding of the  Company's  seasonal  working  capital  needs.
Historically, the Company has met these liquidity requirements through cash flow
generated from operating activities and revolving loan borrowings.

     In 2000,  net  borrowings  of  revolving  loans of $243.7  million  ($242.1
million under the Company's U.S. senior secured credit facility and $1.6 million
under the Company's  Canadian  senior secured credit  facility),  cash generated
from operations of $95.1 million,  proceeds from asset sales of $1.8 million and
proceeds  from the exercise of employee  stock options of $0.5 million were used
by the  Company  to fund its  acquisition  of RXI for  $124.0  million,  capital
expenditures  of $89.2  million,  the  redemption  of the  13-1/4%  Subordinated
Debentures  for $61.8  million,  the  repayment  of $39.3  million  of term loan
borrowings under its senior secured credit facilities,  the increase in its cash
balances  of $17.7  million,  its  investment  in Packtion  Corporation  of $7.0
million,  repurchases of Common Stock for $1.1 million and debt financing  costs
of $1.0 million.

     In April  2000,  the  Company,  together  with Morgan  Stanley  Dean Witter
Private Equity and Diamondcluster International, Inc., agreed to invest, subject
to  certain  conditions,  in  Packtion  Corporation,   a  neutral,   independent
e-commerce joint venture.  The parties agreed to make such  investments  through
Packaging Markets LLC, a limited liability company. In June and August 2000, the
Company funded two equity  investments  in Packtion  Corporation of $3.5 million
each, for a total investment of $7.0 million and approximately a 45% interest in
Packtion Corporation.  At December 31, 2000, after recording its equity share of
losses of $4.6 million in Packtion  Corporation  and its share of closing  costs
for Packtion  Corporation of $0.2 million as a reduction to its investment,  the
Company's net investment in Packtion Corporation was $2.2 million. Subsequently,
in  connection  with the  investment  in Packtion  Corporation  by The Proctor &
Gamble Company and E.I. du Pont de Nemours & Co., the Company funded  additional
equity  investments  in  Packtion  Corporation  in  2001 of  $3.1  million,  and
presently has  approximately a 25% interest in Packtion  Corporation.  As of the
date  hereof,  the  Company  has no further  obligation  to invest or  otherwise
provide  funding  to  Packtion  Corporation.   Packtion  Corporation  offers  an
e-commerce  solution that  integrates the entire  packaging  supply chain,  from
design through manufacture and procurement.

     In December  2000,  the Company  redeemed  all of its  outstanding  13-1/4%
Subordinated  Debentures  ($56.2  million  principal  amount)  with  lower  cost
revolving  loans under its U.S. senior secured credit  facility.  The redemption
price for all of the 13-1/4% Subordinated  Debentures,  including premiums,  was
$61.8 million.  The Company expects to benefit from this  redemption  because of
the lower  interest rate that will be applicable to such  indebtedness,  despite
the slight increase in its indebtedness as a result. Based on interest rates for
its revolving loans under its U.S. senior secured credit facility at the time of
the redemption,  the Company  estimated  interest savings of approximately  $2.6
million annually on such indebtedness.

     In 1999, cash generated from operations of $143.3 million,  $2.4 million of
cash  balances and $0.5 million of cash  proceeds  from the exercise of employee
stock options were used to repay $44.7 million of borrowings under the Company's
senior secured credit facilities, fund net capital expenditures of $84.9 million
and repurchase $16.6 million of Holdings' Common Stock.


                                      -30-




     In 1998, cash generated from  operations of $147.4 million,  net borrowings
of revolving  loans of $135.9  million under the Company's  U.S.  senior secured
credit facility,  $4.2 million of borrowings under the Company's Canadian senior
secured  credit  facility,  $3.0  million  of other  borrowings  related  to the
acquisition  of CS Can,  $2.3  million of proceeds  from  employee  stock option
exercises,  $1.8 million of proceeds from asset sales, and $49.0 million of cash
balances  were  used  to  fund  capital   expenditures  of  $86.1  million,  the
acquisitions  of Winn, CS Can and Clearplass  for an aggregate  amount of $194.0
million,  the repurchase of Common Stock for $43.4 million, and the repayment of
$20.1 million of bank term loans.

     During  1997,  the Company  entered into its current  U.S.  senior  secured
credit  facility and its current  Canadian senior secured credit  facility.  The
Company's senior secured credit  facilities  currently provide it with revolving
loans of up to approximately  $675.0 million  (including $125.0 million added in
October  2000).  Revolving  loans are  available  to the Company for its working
capital and general corporate purposes  (including  acquisitions).  In addition,
the Company may request to borrow up to an additional $75.0 million of revolving
loans from one or more lenders under its U.S.  senior secured  credit  facility.
Revolving  loans under the Company's  senior  secured  credit  facilities may be
borrowed,  repaid and reborrowed  until December 31, 2003, their final maturity,
at which point all such outstanding revolving loans must be repaid.

     The Company's U.S.  senior secured credit  facility also provided it with A
term loans  ($159.2  million  currently  outstanding)  and B term loans  ($188.5
million  currently  outstanding),  which  are  required  to be  repaid in annual
installments  through  December 31, 2003 and  December  31, 2005,  respectively.
Additionally,  the Company's Canadian senior secured credit facility provided it
with term loans ($11.3 million currently outstanding),  which are required to be
repaid in annual  installments  through  December  31,  2003.  See Note 9 to the
Consolidated Financial Statements of the Company for the year ended December 31,
2000 included elsewhere in this Annual Report on Form 10-K.

     Because the Company sells metal containers used in fruit and vegetable pack
processing,  it has seasonal  sales.  As is common in the industry,  the Company
must  access  working  capital  to  build  inventory  and  then  carry  accounts
receivable  for some  customers  beyond the end of the  summer and fall  packing
season.  Seasonal  accounts  are  generally  settled  by  year  end.  Due to the
Company's seasonal  requirements,  the Company incurs short term indebtedness to
finance its working capital requirements.

     The Company  utilizes its revolving loan  facilities  for seasonal  working
capital needs and for other general corporate purposes,  including acquisitions.
Revolving loan borrowings under the Company's  senior secured credit  facilities
will be due and payable on December 31, 2003.

     As of December 31, 2000, there were $367.4 million of outstanding revolving
loans under the Company's U.S. senior secured credit facility, and, after taking
into account outstanding letters of credit thereunder, the unused portion of the
revolving loan facility under the Company's U.S.  senior secured credit facility
at such date was $286.7  million.  For 2001,  the Company  estimates that at its
month-end peak it will utilize  approximately  $530-540 million of its revolving
loan facility under its U.S. senior secured credit  facility.  As a result,  the
Company  estimates  that  approximately  $130-140  million of its revolving loan
facility under its U.S.  senior  secured  credit  facility is available to it in
2001 for acquisitions and other permitted purposes.

     Additionally,  as  of  December  31,  2000,  there  were  $1.6  million  of
outstanding  revolving loans under the Company's  Canadian senior secured credit
facility,  and the  unused  portion of the  revolving  loan  facility  under the
Company's Canadian senior secured credit facility at such date was approximately
$2.9 million.


                                      -31-




     The  Company's  Board of Directors  has  authorized  the  repurchase by the
Company of up to $70 million of its Common Stock.  Since July 1998,  the Company
has  repurchased  2,708,975  shares of its Common Stock for an aggregate cost of
approximately  $61.0 million.  Such repurchases were financed through  revolving
loan  borrowings  under the Company's U.S. senior secured credit  facility.  The
Company intends to finance future repurchases,  if any, of its Common Stock with
revolving loans from its U.S. senior secured credit facility.

     In addition to its  operating  cash needs,  the Company  believes  its cash
requirements  over the next few years (without taking into account the effect of
future  acquisitions) will consist primarily of (i) annual capital  expenditures
of $85 to $90 million, (ii) annual principal  amortization payments of bank term
loans  under  its  senior  secured  credit  facilities   beginning  in  2001  of
approximately  $44.6 million,  $60.6 million and $71.2  million,  (iii) expected
total  expenditures  of  approximately  $11.0  million  over the next few  years
associated  with  plant  rationalizations,   employee  severance  and  workforce
reductions and other plant exit costs, (iv) the Company's interest requirements,
including  interest on revolving loans (the principal  amount of which will vary
depending upon seasonal requirements and acquisitions) and bank term loans under
its senior secured credit  facilities,  most of which bear fluctuating  rates of
interest, and the 9% Debentures, and (v) payments of approximately $20.0 million
for federal and state tax  liabilities  in 2001,  which will  increase  annually
thereafter.

     For information  regarding income tax matters, see Note 13 to the Company's
Consolidated  Financial Statements for the year ended December 31, 2000 included
elsewhere in this Annual Report on Form 10-K.

     During the fourth quarter of 1999, the Company  completed its plan to close
two  West  Coast  metal  food  container  facilities.   The  plan  included  the
elimination of approximately  130 plant employees,  termination of two operating
leases and other plant related exit costs.  This  decision  resulted in a fourth
quarter 1999 pre-tax  charge to earnings of $11.9  million,  which included $7.3
million  for the  non-cash  write  down in  carrying  value  of  certain  assets
determined  to be  impaired,  $2.4 million for plant exit costs and $2.2 million
for employee  severance and  benefits.  Through  December 31, 2000,  the Company
incurred  expenditures  of $1.8  million for plant exist costs and $2.2  million
related to employee severance and benefits. Although the Company has closed both
facilities,  the timing of cash  payments in  connection  therewith is dependent
upon,  among other things,  resolution of certain matters with the lessor of one
of the facilities. Accordingly, cash payments related to these facility closings
are expected  through 2001. See Note 3 to the Company's  Consolidated  Financial
Statements  for the year ended  December  31, 2000  included  elsewhere  in this
Annual Report on Form 10-K.

     In connection with its 1998  acquisitions  of CS Can,  Clearplass and Winn,
the Company developed plans to integrate these businesses into its operations by
rationalizing certain of the acquired plant operations.  Pursuant to these plans
which were finalized in 1999, the Company  accrued  liabilities of $5.4 million,
of which $4.9 million  related to plant exit costs and assumed  liabilities  and
$0.5 million related to employee severance and relocation costs. Principally all
actions under the integration plans for Clearplass and Winn have been completed.
The timing of cash  payments  relating to the CS Can  integration  activities is
dependent  upon,  among other  things,  the time  required  to obtain  necessary
environmental  permits and approvals in connection with a consent order with the
U.S. Environmental Protection Agency to which the Company is subject as a result
of its  acquisition of CS Can and  complexities  associated with the transfer of
the labor force of Campbell  for CS Can to the  Company.  Through  December  31,
2000, the Company incurred expenditures of $2.5 million for plant exit costs and
assumed liabilities and $0.5 million related to employee severance and benefits.
Cash payments related to these  acquisitions are expected through 2001. See Note
3 to the Company's Consolidated Financial Statements for the year ended December
31, 2000 included elsewhere in this Annual Report on Form 10-K.

     Acquisition  reserves established in connection with the purchase of AN Can
in 1995 aggregated $49.5 million and related to plant exit costs ($6.6 million),
employee   termination   and  severance   ($26.1  million)  which  included  the
elimination of an estimated 500 plant, selling and administrative employees, and


                                      -32-





the assumption of certain  liabilities and the  elimination of selling,  general
and  administrative  functions ($16.8  million).  Through December 31, 2000, the
Company incurred expenditures of $4.0 million related to plant exit costs, $23.7
million related to employee  severance and benefits and $12.8 million related to
the payment of certain assumed  liabilities.  Although the Company has completed
its restructuring  plan, the timing of cash payments relating to these costs has
been  dependent  upon,  among other  things,  the  expiration  of binding  labor
obligations  assumed by the Company and complexities  associated with qualifying
different  facilities  with  the  Food and  Drug  Administration  and for  other
customer's requirements.  Accordingly, cash payments related to this acquisition
are expected  through 2002. See Note 3 to the Company's  Consolidated  Financial
Statements  for the year ended  December  31, 2000  included  elsewhere  in this
Annual Report on Form 10-K.

     During the first quarter of 2001,  the Company  completed its plan to close
one  plastic   container   facility.   The  plan  includes  the  elimination  of
approximately  150 plant  employees  and other plant  related  exit costs.  This
decision  will  result in a first  quarter  2001  pre-tax  charge to earnings of
approximately $3.5 million, which includes $2.6 million for plant exit costs and
$0.9 million for employee severance and benefits.  Cash payments related to this
facility  closing  are  expected  through  2001.  See  Note 3 to  the  Company's
Consolidated  Financial Statements for the year ended December 31, 2000 included
elsewhere in this Annual Report on Form 10-K.

     Excess of cost over the fair value of net assets  acquired (or goodwill) is
amortized on a straight-line  basis  principally over 40 years. The amortization
periods  have been  estimated  given  the  nature  of the  technology,  industry
practice  and  long-term  customer  relationships  of the  businesses  acquired.
Management believes that the amortization periods utilized are appropriate.  See
the Company's  Consolidated Financial Statements for the year ended December 31,
2000 and the Notes  thereto  included  elsewhere  in this Annual  Report on Form
10-K.

     Management  believes that cash  generated by operations  and funds from the
revolving loans available under the Company's  senior secured credit  facilities
will be sufficient  to meet the  Company's  expected  operating  needs,  planned
capital expenditures,  debt service and tax obligations until the final maturity
of its revolving loan facilities  under its senior secured credit  facilities on
December 31, 2003.  Management  also  believes that it will be able to refinance
its senior secured credit  facilities and replace its revolving loan  facilities
prior to December  31, 2003 on terms which will be  acceptable  to the  Company.
However,  there can be no assurance that the Company will be able to effect such
refinancing or, if it is able to effect such refinancing,  that such refinancing
will be effected on the same terms  (including  interest rates) as the Company's
current senior secured credit  facilities.  The ability of the Company to effect
any such  refinancing  and the terms  thereof  (including  interest  rates) will
depend  upon a variety  of  factors,  including  the future  performance  of the
Company  and its  subsidiaries,  which will be subject  to  prevailing  economic
conditions and to financial,  business and other factors (including the state of
the economy and the financial  markets and other  factors  beyond the control of
the Company and its  subsidiaries)  affecting the business and operations of the
Company and its subsidiaries as well as prevailing interest rates, the timing of
such refinancing and the amount of debt to be refinanced.

     The  Company  is  also  continually  evaluating  and  pursuing  acquisition
opportunities  in the  consumer  goods  packaging  market and will likely  incur
additional  indebtedness,   including  indebtedness  under  the  revolving  loan
facility  of its U.S.  senior  secured  credit  facility,  to  finance  any such
acquisition.

     The Company's  senior  secured  credit  facilities  and the indenture  with
respect to the 9% Debentures  contain  restrictive  covenants that,  among other
things,  limit the  Company's  ability to incur debt,  sell assets and engage in
certain  transactions.  Management  does not expect these  limitations to have a
material effect on the Company's business or results of operations.  The Company
is in compliance  with all financial and operating  covenants  contained in such
financing  agreements  and believes  that it will  continue to be in  compliance
during 2001 with all such covenants.




                                      -33-



Effect of Inflation and Interest Rate Fluctuations

     Historically, inflation has not had a material effect on the Company, other
than to increase its cost of borrowing. In general, the Company has been able to
increase the sales prices of its products to reflect any increases in the prices
of raw materials. See "Business--Raw Materials" and "--Sales and Marketing."

     Because  the  Company has  indebtedness  which  bears  interest at floating
rates,  the  Company's  financial  results  will  be  sensitive  to  changes  in
prevailing  market rates of interest.  As of December 31, 2000,  the Company had
$1,031.5  million of  indebtedness  outstanding,  of which  $578.0  million bore
interest at floating  rates,  taking into account  interest rate swap agreements
entered  into by the Company as of such date to mitigate  the effect of interest
rate fluctuations.  Under these agreements,  floating rate interest based on the
three month LIBOR rate was  exchanged  for fixed rates of interest  ranging from
5.6% to 6.4%.  The  aggregate  notional  principal  amounts of these  agreements
totals $150.0 million,  with $100.0 million aggregate  notional principal amount
maturing in 2002 and $50.0 million aggregate  notional principal amount maturing
in 2003. In March 2001, the Company entered into  additional  interest rate swap
agreements  for an aggregate  notional  principal  amount of $50.0 million which
exchanged  floating rate interest  based on the three month LIBOR rate for fixed
rates of interest of 4.9% and 4.7%. These agreements  mature in 2003.  Depending
upon market conditions, the Company may enter into additional interest rate swap
or hedge agreements (with counterparties  that, in the Company's judgment,  have
sufficient  creditworthiness)  to  hedge  its  exposure  against  interest  rate
volatility.   See  "Quantitative   and  Qualitative   Disclosures  About  Market
Risk--Interest Rate Risk."

New Accounting Pronouncements

     On January 1, 2000,  the Company  adopted EITF Issue No. 99-5,  "Accounting
for Pre-Production Costs Related to Long-Term Supply Agreements." EITF Issue No.
99-5 establishes accounting standards for costs incurred after December 31, 1999
to design and  develop  molds,  dies and other tools that an entity will not own
and that will be used to produce  products  that will be sold under a  long-term
arrangement. It had been the Company's policy to expense such costs as incurred;
however,  as required by EITF Issue No. 99-5,  the Company  began to  capitalize
such  costs in 2000.  Adoption  of this  pronouncement  did not have a  material
impact on the Company's consolidated financial statements.

     During  the fourth  quarter of 2000,  the  Company  adopted  EITF Issue No.
00-10,  "Accounting  for Shipping  and Handling  Fees and Costs." EITF Issue No.
00-10 addresses the income  statement  classification  for shipping and handling
fees and costs.  The Company's  statements of income,  including those presented
for  comparative  purposes,  include  the  reclassification  of certain  revenue
reductions  to cost of goods sold.  These  reclassifications  did not affect the
Company's income from operations or net income.

     In June 1998, the Financial  Accounting Standards Board (the "FASB") issued
SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities." In
June 1999, the FASB issued SFAS No. 137, which amended SFAS No. 133 to delay its
effective  date.  In June 2000,  the FASB  issued SFAS No.  138,  which  further
amended SFAS No. 133. SFAS No. 133 requires that all  derivative  instruments be
recorded on the consolidated  balance sheet at their fair value.  Changes in the
fair value of  derivatives  will be recorded  each period in net income or other
comprehensive income, depending on whether a derivative is designated as part of
a hedge  transaction  and,  if it is,  the  type of hedge  transaction.  Initial
adoption  of SFAS  No.  133,  as  amended,  on  January  1,  2001 did not have a
significant impact on the Company's financial position or results of operations.
However,  since the impact of SFAS No. 133, as amended,  thereafter is dependent
on future market rates and outstanding derivative positions,  the Company cannot
determine at this time the impact that its application  subsequent to January 1,
2001 will have on its financial position or results of operations.




                                      -34-




Forward Looking Statements

     Statements included in "Management's  Discussion and Analysis of Results of
Operations and Financial  Condition" and elsewhere in this Annual Report on Form
10-K  which are not  historical  facts  are  "forward-looking  statements"  made
pursuant to the safe harbor  provisions  of the  Private  Securities  Litigation
Reform Act of 1995 and the  Securities  Exchange Act of 1934, as amended.  These
forward-looking  statements are made based upon  management's  expectations  and
beliefs  concerning  future events impacting the Company and therefore involve a
number of uncertainties and risks. As a result, the actual results of operations
or  financial  condition  of the  Company  could  differ  materially  from those
expressed or implied in these forward-looking statements. Important factors that
could cause the actual  results of  operations  or  financial  condition  of the
Company to differ  from  those  expressed  or  implied in these  forward-looking
statements  include,  but are not  necessarily  limited  to, the  ability of the
Company to effect cost reduction  initiatives and realize  benefits from capital
investments;   the  ability  of  the  Company  to  locate  or  acquire  suitable
acquisition  candidates  at  reasonable  cash flow  multiples  and on acceptable
terms;  the  Company's  ability to  assimilate  the  operations  of its acquired
businesses into its existing operations;  the Company's ability to generate free
cash flow to invest in its  business and service its  indebtedness;  limitations
and restrictions contained in the Company's instruments and agreements governing
its  indebtedness;  the  ability of the  Company to retain  sales with its major
customers;  the size and quality of the vegetable,  tomato and fruit harvests in
the midwest and west  regions of the United  States;  changes in the pricing and
availability to the Company of raw materials or the Company's  ability generally
to pass raw  material  price  increases  through  to its  customers;  changes in
consumer  preferences for different packaging products;  competitive  pressures,
including  new  product  developments  or changes in  competitors'  pricing  for
products; changes in governmental regulations or enforcement practices;  changes
in general  economic  conditions,  such as  fluctuations  in interest  rates and
changes in energy costs (such as natural gas and electricity);  changes in labor
relations and costs; and other factors described elsewhere in this Annual Report
on Form 10-K or in the Company's  other filings with the Securities and Exchange
Commission.

Item 7A.  Quantitative and Qualitative Disclosures About Market Risk.

     Market risks  relating to the Company's  operations  result  primarily from
changes in interest  rates.  In the normal course of business,  the Company also
has limited foreign  currency risk  associated with its Canadian  operations and
risk  related to  commodity  price  changes for items such as natural  gas.  The
Company  employs  established  policies and procedures to manage its exposure to
such risks.  Interest rate, foreign currency and commodity pricing  transactions
are  used  only  to the  extent  considered  necessary  to  meet  the  Company's
objectives.  The Company does not utilize derivative  financial  instruments for
trading or other speculative purposes.

Interest Rate Risk

     The  Company's  interest  rate risk  management  objective  is to limit the
impact of interest  rate  changes on its earnings and cash flow and to lower its
overall  borrowing  cost.  To achieve  its  objectives,  the  Company  regularly
evaluates  the amount of its variable rate debt as a percentage of its aggregate
debt.  The Company  manages its exposure to interest  rate  fluctuations  in its
variable  rate debt through  interest  rate swap  agreements.  These  agreements
effectively convert interest rate exposure from variable rates to fixed rates of
interest.  Notes 9 and 10 to the  Company's  Consolidated  Financial  Statements
included  elsewhere  in this Annual  Report on Form 10-K  outline the  principal
amounts,  interest  rates,  fair values and other terms required to evaluate the
expected cash flows from these agreements. See also "Management's Discussion and
Analysis of Financial Condition and Results of  Operations--Effect  of Inflation
and Interest Rate Fluctuations."

     Based on the average  outstanding  amount of variable rate  indebtedness of
the Company in 2000, a one percentage point change in the interest rates for the
Company's  variable rate  indebtedness  would have  impacted the Company's  2000
interest  expense by an aggregate of  approximately  $6.4 million,  after taking
into account the average  outstanding  notional amount of the Company's interest
rate swap agreements during 2000.



                                      -35-




Foreign Currency Exchange Rate Risk

     The Company does not conduct a significant  portion of its manufacturing or
sales  activity  in foreign  markets.  Presently,  the  Company's  only  foreign
activities are conducted in Canada.  The Company's  reported  financial  results
could be  affected,  however,  by factors  such as  changes in foreign  currency
exchange  rates  in  the  markets  where  it  operates.  When  the  U.S.  dollar
strengthens against such foreign  currencies,  the reported U.S. dollar value of
local currency  operating  profits  generally  decreases;  when the U.S.  dollar
weakens against such foreign currencies, the reported U.S. dollar value of local
currency operating profits generally increases.  Since the Company does not have
significant foreign operations,  the Company does not believe it is necessary to
enter  into any  derivative  financial  instruments  to reduce its  exposure  to
foreign currency exchange rate risk.

     Because  the  Company's  Canadian  subsidiary  operates  within  its  local
economic  environment,  the Company  believes it is  appropriate to finance such
operation with local  currency  borrowings.  In  determining  the amount of such
borrowings,  the Company evaluates the operation's short and long-term  business
plans,  tax  implications,  and the  availability  of borrowings with acceptable
interest rates and terms. This strategy mitigates the risk of reported losses or
gains in the event that the Canadian currency strengthens or weakens against the
U.S. dollar.  Furthermore,  the Company's  Canadian  operating profit is used to
repay its local borrowings or is reinvested in Canada, and is not expected to be
remitted to the Company or invested elsewhere.  As a result, it is not necessary
for the Company to mitigate the economic  effects of currency rate  fluctuations
on its Canadian earnings.

Commodity Pricing Risk

     The  Company  purchases  commodities  for its  products  such as metal  and
resins.  These commodities are generally  purchased  pursuant to contracts or at
market  prices  established  with the vendor.  In general,  the Company does not
engage in hedging activities for these commodities due to its ability to pass on
price changes to its customers.

     The  Company  also  purchases  other  commodities,  such as natural gas and
electricity,  and is subject to risks on the  pricing  of such  commodities.  In
general,  the Company  purchases  such  commodities  pursuant to contracts or at
market  prices.  The Company  manages  part of its exposure to natural gas price
fluctuations through natural gas swap agreements.  These agreements  effectively
convert  pricing  exposure for natural gas from market pricing to a fixed price.
Note 10 to the Company's Consolidated Financial Statements included elsewhere in
this Annual Report on Form 10-K outlines the terms  necessary to evaluate  these
transactions.

Item 8.  Financial Statements and Supplementary Data.

     See Item 14, "Exhibits, Financial Statements, Schedules and Reports on Form
8-K,"  below  for a listing  of  financial  statements  and  schedules  included
herewith which are incorporated herein by reference.

Item 9.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
         Financial Disclosure.

     Not applicable.






                                      -36-



                                    PART III

Item 10.  Directors and Executive Officers of the Registrant.

     The  information  required by this Item is set forth in the Company's Proxy
Statement for its Annual Meeting of  Stockholders  to be held on May 23, 2001 in
the sections  entitled  "Election of Directors"  and "Section  16(a)  Beneficial
Ownership Reporting Compliance", and is incorporated herein by reference.

Executive Officers of Holdings

     The following table sets forth certain information (ages as of December 31,
2000) concerning the executive officers of Holdings.

Name                         Age   Position
- ----                         ---   --------
R. Philip Silver..........   58    Chairman of the Board and Co-Chief
                                   Executive Officer
D. Greg Horrigan..........   57    President and Co-Chief Executive Officer
Harley Rankin, Jr.........   61    Executive Vice President, Chief Financial
                                   Officer and Treasurer
Frank W. Hogan, III.......   40    Vice President, General Counsel and
                                   Secretary
Glenn A. Paulson..........   57    Vice President--Corporate Development
Nancy Merola..............   38    Vice President and Controller

Executive Officers of Containers

     The following table sets forth certain information (ages as of December 31,
2000) concerning the executive officers of Containers.

Name                         Age   Position
- ----                         ---   --------
James D. Beam.............   57    President
Gary M. Hughes............   58    Executive Vice President
Gerald T. Wojdon..........   64    Executive Vice President
L. Geoffrey Greulich......   39    Senior Vice President
Michael A. Beninato.......   52    Vice President--Supply Chain Management
Joseph A. Heaney..........   47    Vice President--Finance
H. Schuyler Todd..........   60    Vice President--Human Resources
John Wilbert..............   42    Vice President--Operations

Executive Officers of Plastics

     The following table sets forth certain information (ages as of December 31,
2000) concerning the executive officers of Plastics.

Name                         Age   Position
- ----                         ---   --------
Russell F. Gervais........   57    President
Alan H. Koblin............   48    Senior Vice President
Charles Minarik...........   63    Senior Vice President--Commercial
                                   Development
Colleen J. Jones..........   40    Senior Vice President--Finance and
                                   Administration
Emidio DiMeo..............   41    Senior Vice President
Thomas Richmond...........   42    Senior Vice President
Donald E. Bliss...........   49    Vice President--Sales
Howard H. Cole............   55    Vice President--Human Resources and
                                   Administration



                                      -37-



     Mr. Silver has been Chairman of the Board and Co-Chief Executive Officer of
Holdings  since March 1994. Mr. Silver is one of the founders of the Company and
was formerly  President of Holdings.  Mr. Silver has been a Director of Holdings
since its  inception.  Mr.  Silver has been a Director of  Containers  since its
inception in August 1987 and Vice  President of Containers  since May 1995.  Mr.
Silver has been a Director of Plastics  since its  inception  in August 1987 and
Chairman of the Board of  Plastics  since  March  1994.  Prior to  founding  the
Company in 1987,  Mr.  Silver was a consultant to the  packaging  industry.  Mr.
Silver was President of Continental Can Company from June 1983 to August 1986.

     Mr. Horrigan has been President and Co-Chief  Executive Officer of Holdings
since March  1994.  Mr.  Horrigan is one of the  founders of the Company and was
formerly Chairman of the Board of Holdings.  Mr. Horrigan has been a Director of
Holdings  since its  inception.  Mr.  Horrigan has been Chairman of the Board of
Containers and a Director of Plastics since their  inception in August 1987. Mr.
Horrigan was Executive Vice President and Operating  Officer of Continental  Can
Company from 1984 to 1987.

     Mr. Rankin has been Executive Vice President and Chief Financial Officer of
Holdings  since its inception and Treasurer of Holdings  since January 1992. Mr.
Rankin has been Vice President of Containers and Plastics since January 1991 and
May 1991,  respectively,  and was  Treasurer  of Plastics  from  January 1994 to
December  1994.  Prior to joining  the  Company,  Mr.  Rankin  was  Senior  Vice
President and Chief Financial Officer of Armtek Corporation. Mr. Rankin was Vice
President and Chief  Financial  Officer of Continental Can Company from November
1984 to August 1986.

     Mr.  Hogan  has been Vice  President,  General  Counsel  and  Secretary  of
Holdings  since  June  1997.  Mr.  Hogan has also been Vice  President,  General
Counsel and Secretary of Containers and Plastics since June 1997. From September
1995  until  June 1997,  Mr.  Hogan was a partner  at the law firm of  Winthrop,
Stimson,  Putnam & Roberts.  From April 1988 to September 1995, Mr. Hogan was an
associate at such firm.

     Mr.  Paulson  has been Vice  President--Corporate  Development  of Holdings
since January 1996. Mr. Paulson has also been Vice President of Containers since
January 1999. Mr. Paulson was employed by Containers to manage the transition of
AN Can from August 1995 to December  1995.  From January 1989 to July 1995,  Mr.
Paulson was employed by ANC,  last serving as Senior Vice  President and General
Manager, Food Metal and Specialty,  North America.  Prior to his employment with
ANC,  Mr.  Paulson  was  President  of  the  beverage  packaging  operations  of
Continental Can Company.

     Ms. Merola has been Vice President and Controller of Holdings since October
2000. From February 2000 to October 2000, Ms. Merola was Manager,  Reporting and
Specialized  Accounting,  for Texaco Inc.  Previously,  Ms. Merola was Director,
Corporate Accounting and Headquarters  Planning,  at RJR Nabisco Holdings,  Inc.
since  January  1997.  From  September  1995 to  January  1997,  Ms.  Merola was
Financial  Manager - Operations  Finance at Kraft Foods Inc.,  a  subsidiary  of
Philip  Morris  Companies  Inc.  From  1989 to 1995,  Ms.  Merola  held  various
positions with Philip Morris Companies Inc., last serving as Manager,  Financial
Planning and Analysis.

     Mr. Beam has been President of Containers  since July 1990.  From September
1987 to July 1990, Mr. Beam was Vice President--Marketing & Sales of Containers.
Mr. Beam was Vice  President  and General  Manager of  Continental  Can Company,
Western Food Can Division, from March 1986 to September 1987.


                                      -38-




     Mr. Hughes has been Executive  Vice  President of Containers  since January
1998. Previously, Mr. Hughes was Vice President--Sales & Marketing of Containers
since July 1990. From February 1988 to July 1990, Mr. Hughes was Vice President,
Sales and Marketing of the Beverage  Division of Continental Can Company.  Prior
to February 1988, Mr. Hughes was employed by Continental  Can Company in various
sales positions.

     Mr. Wojdon has been Executive  Vice  President of Containers  since January
1998. Previously,  Mr. Wojdon was Vice President--Operations of Containers since
September  1987. From August 1982 to August 1987, Mr. Wojdon was General Manager
of Manufacturing of the Can Division of the Carnation Company.

     Mr. Greulich has been Senior Vice President of Containers  since July 2000.
From  October 1998 to June 2000 he was Vice  President of Corporate  Development
for American Business Products Corp. Prior to that, Mr. Greulich was employed by
Tenneco Packaging,  a unit of Tenneco Inc., last serving as Regional  Operations
Director.

     Mr.  Beninato  has  been  Vice  President  -  Supply  Chain  Management  of
Containers  since  January  2001.  Prior to that,  Mr.  Beninato was Director of
Production  Planning and  Warehousing of Containers  from August 1995 to January
2001.  Prior to joining  Containers in August 1995, Mr. Beninato was employed by
ANC for over 28 years in various production control positions.

     Mr. Heaney has been Vice  President--Finance  of  Containers  since October
1995. From September 1990 to October 1995, Mr. Heaney was Controller, Food Metal
and Specialty  Division of ANC. From August 1977 to August 1990,  Mr. Heaney was
employed by ANC and  American  Can Company in various  divisional,  regional and
plant finance/accounting positions.

     Mr. Todd has been Vice President--Human Resources of Containers since April
1999.  From  September  1987 to  April  1999,  Mr.  Todd was  Director  of Human
Resources of  Containers.  Previously,  Mr. Todd was employed for  approximately
eleven  years  by the  Can  Division  of the  Carnation  Company  as  Industrial
Relations Manager.

     Mr. Wilbert has been Vice President--Operations of Containers since January
1998.  From  October  1992 to January  1998,  Mr.  Wilbert  was Area  Manager of
Operations of Containers.  Prior to 1992, Mr. Wilbert was employed by Containers
in various positions.

     Mr.  Gervais has been  President  of Plastics  since  December  1992.  From
September  1989 to  December  1992,  Mr.  Gervais  was Vice  President--Sales  &
Marketing  of  Plastics.  From March 1984 to  September  1989,  Mr.  Gervais was
President and Chief Executive Officer of Aim Packaging, Inc.

     Mr. Koblin has been Senior Vice  President of Plastics  since January 2000.
Previously,  Mr. Koblin was Vice  President--Sales & Marketing of Plastics since
December  1994.  From 1992 to 1994, Mr. Koblin was Director of Sales & Marketing
of  Plastics.  From 1990 to 1992,  Mr.  Koblin was Vice  President  of Churchill
Industries.

     Mr.  Minarik  has been  Senior Vice  President--Commercial  Development  of
Plastics since January 2000. Previously,  he was Vice  President--Operations and
Commercial  Development of Plastics since May 1993. From February 1991 to August
1992,  Mr.  Minarik was  President of Wheaton  Industries  Plastics  Group.  Mr.
Minarik was Vice President--Marketing of Constar International,  Inc. from March
1983 to February 1991.

     Ms. Jones has been Senior Vice  President,  Finance and  Administration  of
Plastics   since   October   2000.   Prior  to   that,   Ms.   Jones   was  Vice
President--Finance  of Plastics  since  December  1994.  From  November  1993 to
December 1994, Ms. Jones was Corporate Controller of Plastics and from July 1989
to November 1993, she was  Manager--Finance of Plastics.  From July 1982 to July
1989, Ms. Jones was an Audit Manager for Ernst & Young LLP.


                                      -39-




     Mr. DiMeo has been Senior Vice President of Plastics and of Silgan Plastics
Canada Inc.  since October 2000.  Prior to that, Mr. DiMeo was Vice President of
Silgan  Plastics  Canada Inc.  since May 1999.  From April 1997 to May 1999, Mr.
DiMeo was General  Manager of Silgan  Plastics  Canada  Inc.  From March 1995 to
April 1997,  Mr. DiMeo was  President  and General  Manager of Rexam  Containers
Limited of Canada.

     Mr. Richmond has been Senior Vice President of Plastics since October 2000.
Previously, Mr. Richmond was President of RXI from October 1995 to October 2000.
From January 1993 to October 1995, Mr.  Richmond was Executive Vice President of
Plastic Engineered  Components.  From February 1991 to January 1993, he was Vice
President and General Manager of Berry Plastics  Corporation.  From October 1988
to February 1991, Mr. Richmond was Vice President and General Manager of Carnaud
Metalbox in the United  States.  Prior to that,  he was employed by American Can
Company since September 1979, last serving as an Area Manager.

     Mr. Bliss has been Vice  President--Sales  of Plastics  since January 2000.
From November 1993 to December  1999,  Mr. Bliss was National  Sales Director at
Plastics.  Prior to that,  Mr. Bliss was employed by Graham  Packaging  Company,
last serving as Regional Sales Director.

     Mr. Cole has been Vice  President--Human  Resources and  Administration and
Assistant  Secretary  of  Plastics  since  September  1987.  From  April 1986 to
September  1987,  Mr. Cole was Manager of Personnel  of the Monsanto  Engineered
Products Division of Monsanto Company.


Item 11.  Executive Compensation.

     The  information  required by this Item is set forth in the Company's Proxy
Statement for its Annual Meeting of  Stockholders  to be held on May 23, 2001 in
the  sections  entitled  "Election  of  Directors--Compensation  of  Directors",
"Executive  Compensation"  and  "Compensation  Committee  Interlocks and Insider
Participation", and is incorporated herein by reference.

Item 12.  Security Ownership of Certain Beneficial Owners and Management.

     The  information  required by this Item is set forth in the Company's Proxy
Statement for its Annual Meeting of  Stockholders  to be held on May 23, 2001 in
the  section  entitled  "Security  Ownership  of Certain  Beneficial  Owners and
Management", and is incorporated herein by reference.

Item 13.  Certain Relationships and Related Transactions.

     The  information  required by this Item is set forth in the Company's Proxy
Statement for its Annual Meeting of  Stockholders  to be held on May 23, 2001 in
the section entitled "Certain  Relationships and Related  Transactions",  and is
incorporated herein by reference.


                                      -40-






                                     PART IV

Item 14.  Exhibits, Financial Statements, Schedules and Reports on Form 8-K.



(a)

Financial Statements:

                                                                                                           
Report of Independent Auditors.....................................................................           F-1

Consolidated Balance Sheets at December 31, 2000 and 1999..........................................           F-2

Consolidated Statements of Income for the years ended December 31, 2000, 1999
     and 1998......................................................................................           F-3

Consolidated Statements of Deficiency in Stockholders' Equity for the years ended
     December 31, 2000, 1999 and 1998..............................................................           F-4

Consolidated Statements of Cash Flows for the years ended December 31, 2000, 1999
     and 1998......................................................................................           F-5

Notes to Consolidated Financial Statements.........................................................           F-6






Schedules:
                                                                                                           

I.         Condensed Financial Information of Registrant:
                Condensed Balance Sheets of Silgan Holdings Inc. (Parent Company) at
                          December 31, 2000 and 1999.................................................         F-41

                Condensed Statements of Income of Silgan Holdings Inc. (Parent Company)
                        for the years ended December 31, 2000, 1999 and 1998.........................         F-42

                Condensed Statements of Cash Flows of Silgan Holdings Inc. (Parent
                        Company) for the years ended December 31, 2000, 1999 and 1998................         F-43

                Notes to Condensed Financial Statements of Silgan Holdings Inc. (Parent
                        Company).....................................................................         F-44

II.        Valuation and Qualifying Accounts for the years ended December 31,
                2000, 1999 and 1998..................................................................         F-46




All other  financial  statements  and  schedules  not listed  have been  omitted
because  they are not  applicable  or not  required,  or  because  the  required
information  is  included  in the  consolidated  financial  statements  or notes
thereto.





                                      -41-



Exhibits:

   Exhibit
   Number                            Description
   ------                            -----------

     3.1       Restated  Certificate of Incorporation of Holdings  (incorporated
               by reference to Exhibit 3.1 filed with Holdings' Annual Report on
               Form 10-K for the year ended December 31, 1996,  Commission  File
               No. 000-22117).

     3.2       Amended  and  Restated  By-laws  of  Holdings   (incorporated  by
               reference to Exhibit 3.2 filed with  Holdings'  Annual  Report on
               Form 10-K for the year ended December 31, 1996,  Commission  File
               No. 000-22117).

     4.1       Indenture,  dated  as of  June  9,  1997,  between  Holdings  (as
               successor to Silgan  Corporation)  and The First National Bank of
               Chicago,   as  trustee,   with  respect  to  the  9%   Debentures
               (incorporated  by reference  to Exhibit 4.1 filed with  Holdings'
               Current Report on Form 8-K, dated June 9, 1997,  Commission  File
               No. 000-22117).

     4.2       First  Supplemental  Indenture,  dated as of June 24,  1997 among
               Holdings,  Silgan  Corporation  and The  First  National  Bank of
               Chicago, as trustee, to the Indenture,  dated as of June 9, 1997,
               between  Holdings (as  successor to Silgan  Corporation)  and The
               First National Bank of Chicago,  as trustee,  with respect to the
               9%  Debentures  (incorporated  by  reference to Exhibit 4.2 filed
               with Holdings'  Registration Statement on Form S-4, dated July 8,
               1997, Registration Statement No. 333-30881).

     4.3       Form of  Holdings'  9% Senior  Subordinated  Debentures  due 2009
               (incorporated  by reference to Exhibit 4.10 filed with  Holdings'
               Registration   Statement  on  Form  S-4,   dated  July  8,  1997,
               Registration Statement No. 333-30881).

    10.1       Stockholders  Agreement,  dated as of December 21, 1993, among R.
               Philip  Silver,  D. Greg Horrigan,  The Morgan Stanley  Leveraged
               Equity Fund II, L.P.,  Bankers Trust New York Corporation,  First
               Plaza Group Trust and  Holdings  (incorporated  by  reference  to
               Exhibit 3 filed with Holdings'  Current Report on Form 8-K, dated
               March 25, 1994, Commission File No. 33-28409).


    10.2       Amendment  to  Stockholders  Agreement,  dated as of February 14,
               1997,  among R.  Philip  Silver,  D. Greg  Horrigan,  The  Morgan
               Stanley  Leveraged  Equity Fund II, L.P.,  Bankers Trust New York
               Corporation,  and Holdings  (incorporated by reference to Exhibit
               10.42  filed with  Holdings'  Annual  Report on Form 10-K for the
               fiscal  year  ended  December  31,  1996,   Commission  File  No.
               000-22117).


                                      -42-



   Exhibit
   Number                            Description
   ------                            -----------

   +10.3       Amended and Restated Management  Services Agreement,  dated as of
               February 14, 1997, between S&H Inc. and Holdings (incorporated by
               reference to Exhibit 10.25 filed with Holdings'  Annual Report on
               Form 10-K for the year ended December 31, 1996,  Commission  File
               No. 000-22117).

   +10.4       Amended and Restated Management  Services Agreement,  dated as of
               February 14, 1997, between S&H Inc. and Containers  (incorporated
               by reference to Exhibit 10.26 filed with Holdings'  Annual Report
               on Form 10-K for the year ended  December  31,  1996,  Commission
               File No. 000-22117).

   +10.5       Amended and Restated Management  Services Agreement,  dated as of
               February 14, 1997, between S&H Inc. and Plastics (incorporated by
               reference to Exhibit 10.27 filed with Holdings'  Annual Report on
               Form 10-K for the year ended December 31, 1996,  Commission  File
               No. 000-22117).

    10.6       Credit  Agreement,  dated as of July 29,  1997,  among  Holdings,
               Containers,   Plastics,   certain  other  subsidiaries,   various
               lenders,  Bankers Trust Company, as Administrative Agent and as a
               Co-Arranger,   Bank  of   America   National   Trust  &   Savings
               Association,  as Syndication Agent and as a Co-Arranger,  Goldman
               Sachs Credit  Partners L.P., as  Co-Documentation  Agent and as a
               Co-Arranger,   and  Morgan  Stanley  Senior  Funding,   Inc.,  as
               Co-Documentation  Agent  and as a  Co-Arranger  (incorporated  by
               reference to Exhibit 99.1 filed with Holdings'  Current Report on
               Form 8-K, dated August 8, 1997, Commission File No. 000-22117).

   *10.7       First Amendment and Consent,  dated as of December 3, 1997, among
               Holdings,  Containers,  Plastics,  various lenders, Bankers Trust
               Company,  as Administrative  Agent and as a Co-Arranger,  Bank of
               America  National  Trust & Savings  Association,  as  Syndication
               Agent and as a Co-Arranger,  Goldman Sachs Credit  Partners L.P.,
               as  Co-Documentation  Agent  and  as a  Co-Arranger,  and  Morgan
               Stanley Senior Funding,  Inc., as Co-Documentation Agent and as a
               Co-Arranger.

   *10.8       Second  Amendment  and Consent,  dated as of June 1, 1998,  among
               Holdings,  Containers,  Plastics, Silgan Containers Manufacturing
               Corporation,   various   lenders,   Bankers  Trust  Company,   as
               Administrative  Agent  and  as a  Co-Arranger,  Bank  of  America
               National Trust & Savings Association, as Syndication Agent and as
               a   Co-Arranger,   Goldman   Sachs  Credit   Partners   L.P.,  as
               Co-Documentation  Agent and as a Co-Arranger,  and Morgan Stanley
               Senior  Funding,   Inc.,  as  Co-Documentation  Agent  and  as  a
               Co-Arranger.

   *10.9       Third  Amendment,  dated as of August 29, 2000,  among  Holdings,
               Containers,    Plastics,    Silgan    Containers    Manufacturing
               Corporation,   various   lenders,   Bankers  Trust  Company,   as
               Administrative  Agent  and  as a  Co-Arranger,  Bank  of  America
               National Trust & Savings Association, as Syndication Agent and as
               a   Co-Arranger,   Goldman   Sachs  Credit   Partners   L.P.,  as
               Co-Documentation  Agent and as a Co-Arranger,  and Morgan Stanley
               Senior  Funding,   Inc.,  as  Co-Documentation  Agent  and  as  a
               Co-Arranger.

    10.10      Security  Agreement,  dated as of July 29, 1997,  among Holdings,
               Containers,  Plastics,  certain other subsidiaries of any of them
               and Bankers Trust Company,  as Collateral Agent  (incorporated by
               reference to Exhibit 99.2 filed with Holdings'  Current Report on
               Form 8-K, dated August 8, 1997, Commission File No. 000-22117).


                                      -43-



   Exhibit
   Number                            Description
   ------                            -----------


   10.11       Pledge  Agreement  dated as of July 29,  1997,  made by Holdings,
               Containers,   Plastics   and  Silgan   Containers   Manufacturing
               Corporation   (as   successor   to   California-Washington    Can
               Corporation and SCCW Can Corporation),  as Pledgors,  in favor of
               Bankers  Trust  Company,  as  Collateral  Agent  and  as  Pledgee
               (incorporated  by reference to Exhibit 99.3 filed with  Holdings'
               Current Report on Form 8-K, dated August 8, 1997, Commission File
               No. 000-22117).

   10.12       Borrowers/Subsidiaries  Guaranty, dated as of July 29, 1997, made
               by  Holdings,   Containers,   Plastics   and  Silgan   Containers
               Manufacturing  Corporation (as successor to California-Washington
               Can  Corporation  and  SCCW  Can  Corporation)  (incorporated  by
               reference to Exhibit 99.4 filed with Holdings'  Current Report on
               Form 8-K, dated August 8, 1997, Commission File No. 000-22117).

   10.13       Asset Purchase  Agreement,  dated as of June 2, 1995, between ANC
               and Containers (incorporated by reference to Exhibit 1 filed with
               Holdings'  Current  Report on Form 8-K  dated  August  14,  1995,
               Commission File No. 33-28409).

   10.14       Purchase  Agreement,  dated  as of June  1,  1998,  by and  among
               Campbell,  Silgan Can Company  and  Containers  (incorporated  by
               reference  to Exhibit 2 filed with  Holdings'  Current  Report on
               Form 8-K dated June 15, 1998, Commission File No. 000-22117).

   10.15       Underwriting  Agreement,  dated as of February  13,  1997,  among
               Holdings,  Silgan Corporation,  Containers,  Plastics, The Morgan
               Stanley  Leveraged  Equity Fund II, L.P.,  Bankers Trust New York
               Corporation  and the  underwriters  listed on  Schedule I thereto
               (incorporated  by reference to Exhibit 10.40 filed with Holdings'
               Annual Report on Form 10-K for the fiscal year ended December 31,
               1996, Commission File No. 000-22117).

   10.16       Placement Agreement between Silgan Corporation and Morgan Stanley
               & Co. Incorporated, dated June 3, 1997 (incorporated by reference
               to Exhibit 99.1 filed with  Holdings'  Current Report on Form 8-K
               dated June 9, 1997, Commission File No. 000-22117).

  +10.17       Employment  Agreement,  dated as of September  14, 1987,  between
               James Beam and Canaco Corporation  (Containers)  (incorporated by
               reference  to  Exhibit  10(vi)  filed with  Silgan  Corporation's
               Registration  Statement  on Form S-1,  dated  January  11,  1988,
               Registration Statement No. 33-18719).

  +10.18       Amended and Restated Employment  Agreement,  dated as of June 18,
               1987, between Gerald Wojdon and Canaco  Corporation  (Containers)
               (incorporated  by reference to Exhibit  10(vii) filed with Silgan
               Corporation's  Registration  Statement on Form S-1, dated January
               11, 1998, Registration Statement No. 33-18719).

  +10.19       Employment  Agreement,  dated as of  September  1, 1989,  between
               Silgan  Corporation,  InnoPak  Plastics  Corporation  (Plastics),
               Russell F.  Gervais  and Aim  Packaging,  Inc.  (incorporated  by
               reference to Exhibit 5 filed with Silgan  Corporation's Report on
               Form 8-K, dated March 15, 1989, Commission File No. 33-18719).




                                      -44-



   Exhibit
   Number                            Description
   ------                            -----------


  +10.20       Employment   Agreement   dated  as  of  August  1,  1995  between
               Containers  (as assignee of Holdings)  and Glenn A.  Paulson,  as
               amended   pursuant   to  an   amendment   dated   March  1,  1997
               (incorporated  by reference to Exhibit 10.19 filed with Holdings'
               Annual Report on Form 10-K for the year ended  December 31, 1999,
               Commission File No. 000-22117).

  +10.21       InnoPak Plastics Corporation (Plastics) Pension Plan for Salaried
               Employees  (incorporated by reference to Exhibit 10.32 filed with
               Silgan  Corporation's  Annual  Report  on Form  10-K for the year
               ended December 31, 1988, Commission File No. 33-18719).

  +10.22       Containers Pension Plan for Salaried  Employees  (incorporated by
               reference to Exhibit 10.34 filed with Silgan Corporation's Annual
               Report  on Form  10-K  for the  year  ended  December  31,  1988,
               Commission File No. 33-18719).

  +10.23       Silgan  Holdings  Inc.  Fourth  Amended and  Restated  1989 Stock
               Option Plan  (incorporated  by reference  to Exhibit  10.21 filed
               with  Holdings'  Annual  Report on Form  10-K for the year  ended
               December 31, 1996, Commission File No. 000-22117).

  +10.24       Form   of   Holdings    Nonstatutory   Stock   Option   Agreement
               (incorporated  by reference to Exhibit 10.22 filed with Holdings'
               Annual Report on Form 10-K for the year ended  December 31, 1996,
               Commission File No. 000-22117).

  *12          Computation  of Ratio of Earnings to Combined  Fixed  Charges and
               Preferred  Stock Dividends for the years ended December 31, 2000,
               1999, 1998, 1997 and 1996.

  *21          Subsidiaries of the Registrant.

  *23          Consent of Ernst & Young LLP.



(b)      Reports on Form 8-K:

         No reports on Form 8-K were filed during the fourth quarter of 2000.

- -----------------
*Filed herewith.
+Management contract or compensatory plan or arrangement.


                                      -45-







                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.




                                             SILGAN HOLDINGS INC.



Date:  March 29, 2001                    By  /s/ R. Philip Silver
                                             --------------------
                                             R. Philip Silver
                                             Chairman of the Board and
                                             Co-Chief Executive Officer

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities and on the dates indicated.



Signature                              Title                         Date
- ---------                              -----                         ----

                              Chairman of the Board and
/s/ R. Philip Silver          Co-Chief Executive Officer
- --------------------         (Principal Executive Officer)       March 29, 2001
(R. Philip Silver)


/s/ D. Greg Horrigan        President, Co-Chief Executive
- --------------------            Officer and Director             March 29, 2001
(D. Greg Horrigan)

/s/ Leigh J. Abramson                                            March 29, 2001
- --------------------                 Director
(Leigh J. Abramson)

/s/ Thomas M. Begel                                              March 29, 2001
- --------------------                 Director
(Thomas M. Begel)

/s/ Jeffrey C. Crowe                                             March 29, 2001
- --------------------                 Director
(Jeffrey C. Crowe)

/s/ James S. Hoch                                                March 29, 2001
- ---------------------                Director
(James S. Hoch)

                           Executive Vice President, Chief
/s/ Harley Rankin, Jr.     Financial Officer and Treasurer
- ---------------------      (Principal Financial Officer)         March 29, 2001
(Harley Rankin, Jr.)

/s/ Nancy Merola           Vice President and Controller
- ----------------------     (Principal Accounting Officer)        March 29, 2001
(Nancy Merola)





                                      -46-





                         REPORT OF INDEPENDENT AUDITORS

The Board of Directors and Stockholders
Silgan Holdings Inc.

     We have audited the  accompanying  consolidated  financial  statements  and
schedules of Silgan  Holdings  Inc. as listed in the  accompanying  index to the
financial  statements (Item 14(a)). These financial statements and schedules are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements and schedules based on our audits.

     We conducted our audits in accordance  with  auditing  standards  generally
accepted in the United States.  Those standards require that we plan and perform
the audit to obtain reasonable  assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.  An
audit also includes  assessing the accounting  principles  used and  significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for our opinion.

     In our opinion,  the financial  statements listed in the accompanying index
to the  financial  statements  (Item  14(a))  present  fairly,  in all  material
respects,  the  consolidated  financial  position  of Silgan  Holdings  Inc.  at
December 31, 2000 and 1999, and the  consolidated  results of its operations and
its cash flows for each of the three  years in the  period  ended  December  31,
2000, in conformity with accounting  principles generally accepted in the United
States. Also, in our opinion,  the related financial statement  schedules,  when
considered  in  relation  to the basic  financial  statements  taken as a whole,
present fairly in all material respects the information set forth therein.

                                                      /s/ Ernst & Young LLP

Stamford, Connecticut
January 30, 2001,  except for the last
paragraph of Note 3, the 3rd paragraph of
Note 8, and the last paragraph of the
"Interest Rate Swap Agreements"  section
in Note 10, as to which the date is March
26, 2001.


                                      F-1





                              SILGAN HOLDINGS INC.
                           CONSOLIDATED BALANCE SHEETS
                           December 31, 2000 and 1999
                             (Dollars in thousands)



                                                             2000            1999
                                                             ----            ----
                                                                   
Assets
Current assets:
     Cash and cash equivalents ........................   $   20,073     $    2,411
     Trade accounts receivable, less allowances
        of $3,001 and $2,991, respectively ............      168,307        128,095
     Inventories ......................................      279,737        249,571
     Prepaid expenses and other current assets ........       11,874          8,864
                                                          ----------     ----------
         Total current assets .........................      479,991        388,941

Property, plant and equipment, net ....................      709,513        645,515
Goodwill, net .........................................      153,038        107,551
Deferred tax assets ...................................         --           14,593
Other assets ..........................................       41,282         28,685
                                                          ----------     ----------
                                                          $1,383,824     $1,185,285
                                                          ==========     ==========

Liabilities and Deficiency in Stockholders' Equity
Current liabilities:
     Current portion of long-term debt ................   $   44,948     $   39,351
     Trade accounts payable ...........................      208,144        175,430
     Accrued payroll and related costs ................       56,452         56,100
     Accrued interest payable .........................        9,564         10,998
     Accrued liabilities ..............................       13,142         25,093
                                                          ----------     ----------
         Total current liabilities ....................      332,250        306,972

Long-term debt ........................................      986,527        843,909
Other liabilities .....................................       85,427         83,138

Commitments and contingencies

Deficiency in stockholders' equity:
     Common stock ($0.01 par value per share;
       100,000,000 shares authorized, 20,388,372 and
       20,132,169 shares issued and 17,702,897 and
       17,546,694 shares outstanding, respectively)....          204            201
     Paid-in capital ..................................      118,099        118,666
     Retained earnings (accumulated deficit) ..........      (76,702)      (108,010)
     Accumulated other comprehensive income (loss) ....       (1,588)          (273)
     Treasury stock at cost (2,685,475 and 2,585,475
       shares, respectively) ..........................      (60,393)       (59,318)
                                                          ----------     ----------
         Total deficiency in stockholders' equity .....      (20,380)       (48,734)
                                                          ----------     ----------
                                                          $1,383,824     $1,185,285
                                                          ==========     ==========



                       See notes to consolidated financial statements.



                                      F-2





                              SILGAN HOLDINGS INC.
                        CONSOLIDATED STATEMENTS OF INCOME
               For the years ended  December 31, 2000, 1999 and 1998
                 (Dollars in thousands, except per share data)


                                                          2000         1999         1998
                                                          ----         ----         ----

                                                                        
Net sales ..........................................   $1,877,497   $1,892,078   $1,768,745

Cost of goods sold .................................    1,648,247    1,656,694    1,546,322
                                                       ----------   ----------   ----------
     Gross profit ..................................      229,250      235,384      222,423

Selling, general and administrative expenses .......       72,148       74,943       68,159

Rationalization charges ............................         --         36,149         --
                                                       ----------   ----------   ----------
     Income from operations ........................      157,102      124,292      154,264

Interest and other debt expense ....................       91,178       86,057       81,456
                                                       ----------   ----------   ----------
     Income before income taxes ....................       65,924       38,235       72,808

Provision for income taxes .........................       25,790       14,305       26,884
                                                       ----------   ----------   ----------
     Income before equity in losses of affiliate
      and extraordinary item .......................       40,134       23,930       45,924

Equity in losses of affiliate ......................        4,610         --           --
                                                       ----------   ----------   ----------
     Income before extraordinary item ..............       35,524       23,930       45,924

Extraordinary item - loss on early extinguishment
  of debt, net of income taxes .....................        4,216         --           --
                                                       ----------   ----------   ----------
     Net income ....................................   $   31,308   $   23,930   $   45,924
                                                       ==========   ==========   ==========


Basic earnings per share:
     Income before extraordinary item ..............       $ 2.01        $1.35        $2.41
     Extraordinary item ............................        (0.24)         --           --
                                                           ------        -----        -----
Basic net income per share .........................       $ 1.77        $1.35        $2.41
                                                           ======        =====        =====

Diluted earnings per share:
     Income before extraordinary item ..............       $ 1.97        $1.32        $2.30
     Extraordinary item ............................        (0.23)         --           --
                                                           ------        -----        -----
Diluted net income per share .......................       $ 1.74        $1.32        $2.30
                                                           ======        =====        =====



                       See notes to consolidated financial statements.



                                      F-3




                                                            SILGAN HOLDINGS INC.
                                        CONSOLIDATED STATEMENTS OF DEFICIENCY IN STOCKHOLDERS' EQUITY
                                           For the years  ended  December  31,  2000, 1999 and 1998
                                                     (Dollars and shares in thousands)

                                                 Common Stock                  Retained    Accumulated                  Total
                                                 ------------                  Earnings       Other                  Deficiency in
                                                           Par     Paid-in   (Accumulated  Comprehensive  Treasury   Stockholders'
                                                Shares    Value    Capital     Deficit)    Income (Loss)   Stock        Equity
                                                ------    -----   ---------   -----------  -------------  --------   -------------
                                                                                                  
Balance at January 1, 1998 ...............      18,863     $189   $110,935    $(177,864)     $ (508)      $   --       $(67,248)

Comprehensive income:

   Net income ............................        --        --        --         45,924         --            --         45,924

   Minimum pension liability .............        --        --        --           --           (20)          --            (20)

   Foreign currency translation ..........        --        --        --           --          (195)          --           (195)
                                                                                                                       --------
   Comprehensive income ..................                                                                               45,709
                                                                                                                       --------

Stock option exercises, net of
  tax benefit of $5,268 ..................       1,077       10      7,504         --           --            --          7,514

Repurchase of common stock ...............      (1,707)     --        --           --           --         (43,378)     (43,378)

Issuance of treasury stock
  for stock option exercises .............          23      --        (528)        --           --             623           95
                                                ------     ----   --------    ---------     -------       --------     --------

Balance at December 31, 1998 .............      18,256      199    117,911     (131,940)       (723)       (42,755)     (57,308)

Comprehensive income:

   Net income ............................        --        --        --         23,930         --            --         23,930

   Minimum pension liability .............        --        --        --           --           (80)          --            (80)

   Foreign currency translation ..........        --        --        --           --           530           --            530
                                                                                                                       --------
   Comprehensive income ..................                                                                               24,380
                                                                                                                       --------

Stock option exercises, net of
  tax benefit of $243 ....................         193        2        755         --           --            --            757

Repurchase of common stock ...............        (902)     --        --           --           --         (16,563)     (16,563)
                                                ------     ----   --------    ---------     -------       --------     --------

Balance at December 31, 1999 .............      17,547      201    118,666     (108,010)       (273)       (59,318)     (48,734)

Comprehensive income:

   Net income ............................        --        --        --         31,308         --            --         31,308

   Minimum pension liability .............        --        --        --           --          (797)          --           (797)

   Foreign currency translation ..........        --        --        --           --          (518)          --           (518)
                                                                                                                       --------
   Comprehensive income ..................                                                                               29,993
                                                                                                                       --------
Stock option exercises, net
  of tax provision of $826 ...............         256        3       (317)        --           --            --           (314)

Equity affiliate closing costs ...........        --        --        (250)        --           --            --           (250)

Repurchase of common stock ...............        (100)     --        --           --           --          (1,075)      (1,075)
                                                ------     ----   --------    ---------     -------       --------     --------
Balance at December 31, 2000 .............      17,703     $204   $118,099    $ (76,702)    $(1,588)      $(60,393)    $(20,380)
                                                ======     ====   ========    =========     =======       ========     ========

                                                See notes to consolidated financial statements.

                                                                         F-4





                                             SILGAN HOLDINGS INC.
                                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                               For the years ended December 31, 2000, 1999 and 1998
                                              (Dollars in thousands)

                                                                       2000          1999          1998
                                                                       ----          ----          ----
                                                                                      
Cash flows provided by (used in) operating activities:
     Net income ..............................................    $   31,308     $  23,930     $   45,924
     Adjustments to reconcile net income to net
         cash provided by operating activities:
          Depreciation .......................................        84,577        82,093         74,274
          Amortization of goodwill and other intangibles .....         4,392         3,881          3,226
          Amortization of debt issuance costs ................         1,658         1,593          1,606
          Rationalization charges ............................          --          31,498           --
          Equity in losses of affiliate ......................         4,610          --             --
          Deferred income tax provision ......................        11,749         4,629         16,131
          Extraordinary item .................................         6,926          --             --
          Other changes that provided (used) cash,
             net of effects from acquisitions:
               Trade accounts receivable .....................       (26,995)        5,909         (2,415)
               Inventories ...................................       (18,366)         (870)       (24,322)
               Trade accounts payable ........................        21,106        (9,113)        40,160
               Accrued liabilities ...........................       (19,610)       11,794          6,617
               Other, net ....................................        (6,210)      (12,075)       (13,789)
                                                                  ----------     ---------     ----------
          Net cash provided by operating activities ..........        95,145       143,269        147,412
                                                                  ----------     ---------     ----------

Cash flows provided by (used in) investing activities:
     Investment in equity affiliate ..........................        (7,026)         --             --
     Acquisition of businesses ...............................      (124,015)         --         (194,034)
     Capital expenditures ....................................       (89,227)      (87,421)       (86,073)
     Proceeds from asset sales ...............................         1,789         2,514          1,770
                                                                  ----------     ---------     ----------
          Net cash used in investing activities ..............      (218,479)      (84,907)      (278,337)
                                                                  ----------     ---------     ----------

Cash flows provided by (used in) financing activities:
     Borrowings under revolving loans ........................     1,198,459       912,959      1,039,677
     Repayments under revolving loans ........................      (954,724)     (923,659)      (903,777)
     Proceeds from stock option exercises ....................           512           514          2,341
     Repurchase of common stock ..............................        (1,075)      (16,563)       (43,378)
     Proceeds from issuance of long-term debt ................          --            --            7,193
     Repayments and redemptions of long-term debt ............      (101,124)      (33,955)       (20,096)
     Debt financing costs ....................................        (1,052)         --             --
                                                                  ----------     ---------     ----------
          Net cash provided by (used in) financing
            activities .......................................       140,996       (60,704)        81,960
                                                                  ----------     ---------     ----------

Cash and cash equivalents:
     Net increase (decrease) .................................        17,662        (2,342)       (48,965)
     Balance at beginning of year ............................         2,411         4,753         53,718
                                                                  ----------     ---------     ----------
     Balance at end of year ..................................    $   20,073     $   2,411     $    4,753
                                                                  ==========     =========     ==========

Interest paid ................................................    $   91,200     $  84,037     $   80,654
Income taxes paid, net of refunds ............................        13,352         9,511          3,835



                                    See notes to consolidated financial statements.




                                                               F-5



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2000, 1999 and 1998

Note   1.         Summary of Significant Accounting Policies

Nature of Business.  Silgan Holdings Inc. ("Holdings";  together with its wholly
owned subsidiaries,  the "Company") is a company owned by Holdings'  management,
The Morgan Stanley Leveraged Equity Fund II, L. P. ("MSLEF II"), an affiliate of
Morgan  Stanley  Dean  Witter  & Co.  ("MS &  Co."),  and  public  shareholders.
Holdings,  through its wholly owned operating  subsidiaries,  Silgan  Containers
Corporation  ("Containers")  and Silgan Plastics  Corporation  ("Plastics"),  is
engaged in the manufacture  and sale of steel and aluminum  containers for human
and pet food products and custom designed plastic  containers for personal care,
health care, pharmaceutical,  household and industrial chemical, food, pet care,
agricultural  chemical,  automotive  and marine  chemical  products,  as well as
plastic closures,  caps, sifters and fitments and thermoformed  plastic tubs for
food, pet care and household products.  The Company also manufactures  specialty
packaging  items  used in the  food and  beverage  industries,  including  steel
closures,  aluminum  roll-on  closures,  plastic  bowls and cans and  paperboard
containers.  Principally all of the Company's businesses are based in the United
States.

Basis  of  Presentation.  The  consolidated  financial  statements  include  the
accounts of Holdings and its  subsidiaries,  all of which are wholly owned.  All
significant intercompany  transactions have been eliminated.  The preparation of
consolidated  financial  statements in  conformity  with  accounting  principles
generally  accepted in the United States  requires  management to make estimates
and assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results may differ from those estimates.

The  functional  currency for the Company's  foreign  operations is the Canadian
dollar.  Balance  sheet  accounts  of the  Company's  foreign  subsidiaries  are
translated at exchange rates in effect at the balance sheet date,  while revenue
and expense accounts are translated at average rates prevailing during the year.
Translation  adjustments  are  reported  as a  component  of  accumulated  other
comprehensive income (loss).

Certain prior years' amounts have been  reclassified to conform with the current
year's presentation.

Cash and Cash Equivalents.  Cash equivalents represent short-term, highly liquid
investments  which are readily  convertible to cash and have maturities of three
months or less at the time of  purchase.  The  carrying  values of these  assets
approximate  their fair values.  As a result of the  Company's  cash  management
system, checks issued and presented to the banks for payment may create negative
cash balances.  Checks  outstanding in excess of related cash balances  totaling
approximately  $106.8 million at December 31, 2000 and $92.5 million at December
31, 1999 are included in trade accounts payable.

Inventories.  Inventories  are  valued  at the  lower  of  cost or  market  (net
realizable  value)  and  the  cost is  principally  determined  on the  last-in,
first-out basis (LIFO).





                                      F-6



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2000, 1999 and 1998

Note   1.         Summary of Significant Accounting Policies  (continued)

Property,  Plant and Equipment,  Net. Property, plant and equipment is stated at
historical cost less  accumulated  depreciation.  Major renewals and betterments
that extend the life of an asset are  capitalized  and  repairs and  maintenance
expenditures are charged to expense as incurred.  Depreciation is computed using
the straight-line  method over the estimated useful lives of depreciable assets.
The  principal  estimated  useful  lives  are 35 years for  buildings  and range
between 3 to 18 years for machinery and equipment.  Leasehold  improvements  are
amortized  over the shorter of the life of the related  asset or the life of the
lease.  The carrying  value of property,  plant and  equipment is reviewed  when
facts and circumstances suggest that it may be impaired.

Interest  incurred on amounts  borrowed in connection  with the  installation of
major machinery and equipment acquisitions is capitalized.  Capitalized interest
of $2.4  million in 2000 and $0.7  million in 1999 was  recorded  as part of the
cost of the  assets  to which  it  relates  and is  amortized  over the  assets'
estimated useful life.

Goodwill.  Excess  of cost  over  the  fair  value of net  assets  acquired  (or
goodwill) is  amortized  on a  straight-line  basis  principally  over 40 years.
Goodwill is included in impairment  reviews when events or  circumstances  exist
that indicate its carrying amount may not be recoverable.  If a review indicates
that goodwill will not be recoverable  based on the estimated  undiscounted cash
flows of the business  acquired  over the  remaining  amortization  period,  the
carrying  value  would be reduced by the  estimated  shortfalls  of cash  flows.
Accumulated  amortization  of goodwill  at December  31, 2000 and 1999 was $20.7
million and $16.5 million, respectively.

Impairment of Long-Lived  Assets.  The Company  assesses  long-lived  assets for
impairment under Statement of Financial  Accounting  Standards ("SFAS") No. 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
Be Disposed Of." Under these rules,  the Company reviews  long-lived  assets for
impairment  whenever  events or changes in  circumstances  indicate the carrying
amount of the assets may not be fully  recoverable.  An impairment exists if the
estimate of future  undiscounted cash flows generated by the assets is less than
the carrying value of the assets.  If an impairment is determined to exist,  any
related  impairment  loss is then  measured by  comparing  the fair value of the
assets to their carrying amount.

Other Assets.  Other assets consist principally of debt issuance costs which are
being  amortized  on a  straight-line  basis over the terms of the related  debt
agreements (6 to 12 years) and other intangible assets which are being amortized
over their expected useful lives using the straight-line method.

Hedging  Instruments.  The Company  utilizes  certain  financial  instruments to
manage its interest rate and energy cost exposures.  The Company does not engage
in  trading  or other  speculative  use of these  financial  instruments.  For a
financial  instrument  to qualify  as a hedge,  the  Company  must be exposed to
interest  rate or price  risk,  and the  financial  instrument  must  reduce the
exposure and be  designated as a hedge.  Financial  instruments  qualifying  for
hedge accounting must maintain a high correlation between the hedging instrument
and the item being hedged,  both at inception and  throughout the hedged period.
See Note 10.


                                      F-7



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2000, 1999 and 1998

Note   1.         Summary of Significant Accounting Policies  (continued)

Income Taxes.  The Company  accounts for income taxes using the liability method
in accordance  with SFAS No. 109,  "Accounting  for Income Taxes." The provision
for income taxes  includes  federal,  state and foreign  income taxes  currently
payable  and  those  deferred  because  of  temporary  differences  between  the
financial  statement  and tax bases of assets and  liabilities.  No U.S.  income
taxes have been  provided on the  unremitted  earnings  of foreign  subsidiaries
since the Company's policy is to permanently reinvest such earnings.

Revenue  Recognition.  Revenues are  recognized  when goods are  shipped.  Staff
Accounting  Bulletin No. 101,  "Revenue  Recognition,"  issued by the Securities
Exchange Commission, did not have an impact on the Company's revenues for any of
the years presented.

Stock  Based  Compensation.   The  Company  has  elected  to  follow  Accounting
Principles  Board  Opinion  ("APB")  No.  25,  "Accounting  for Stock  Issued to
Employees,"  and related  interpretations  in accounting  for its employee stock
options.  Accordingly,  no compensation  expense is recognized when the exercise
price of employee stock options equals the market price of the underlying  stock
on the date of grant.

Earnings Per Share. Earnings per share amounts for all periods presented conform
to the requirements of SFAS No. 128, "Earnings Per Share." SFAS No. 128 requires
the disclosure of basic and diluted earnings per share. Basic earnings per share
is computed  by dividing  net income (the  numerator)  by the  weighted  average
number of common  shares  outstanding  (the  denominator)  for the  period.  The
computation  of diluted  earnings  per share is similar  to basic  earnings  per
share,  except  that the  denominator  is  increased  to  include  the number of
additional  common shares that would have been  outstanding  if the  potentially
dilutive common shares had been issued.

Recently  Issued  Accounting  Pronouncements.  On January 1, 2000,  the  Company
adopted  Emerging  Issues Task Force  ("EITF") Issue No. 99-5,  "Accounting  for
Pre-Production  Costs Related to Long-Term  Supply  Agreements."  EITF Issue No.
99-5 establishes accounting standards for costs incurred after December 31, 1999
to design and  develop  molds,  dies and other tools that an entity will not own
and that will be used to produce  products  that will be sold under a  long-term
arrangement. It had been the Company's policy to expense such costs as incurred;
however,  as required by EITF Issue No. 99-5,  the Company  began to  capitalize
such  costs in 2000.  Adoption  of this  pronouncement  did not have a  material
impact on the Company's consolidated financial statements.

During the fourth  quarter of 2000,  the Company  adopted EITF Issue No.  00-10,
"Accounting  for  Shipping  and  Handling  Fees and Costs." EITF Issue No. 00-10
addresses the income statement classification for shipping and handling fees and
costs.  The  Company's  Consolidated  Statements  of  Income,   including  those
presented for  comparative  purposes,  include the  reclassification  of certain
revenue reductions to cost of goods sold. These reclassifications did not affect
the Company's income from operations or net income.


                                      F-8



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2000, 1999 and 1998

Note   1.         Summary of Significant Accounting Policies  (continued)

In June 1998, the Financial  Accounting Standards Board (the "FASB") issued SFAS
No. 133, "Accounting for Derivative Instruments and Hedging Activities." In June
1999,  the FASB  issued SFAS No. 137,  which  amended  SFAS No. 133 to delay its
effective  date until  January 1, 2001.  In June 2000,  the FASB issued SFAS No.
138,  which further  amended SFAS No. 133. SFAS No. 133 requires all  derivative
instruments  to be recorded  in the  consolidated  balance  sheets at their fair
values. Changes in the fair value of derivatives will be recorded each period in
net income or other comprehensive  income,  depending on whether a derivative is
designated  as part of a hedge  transaction  and,  if it is,  the  type of hedge
transaction.  Initial  adoption of SFAS No. 133, as amended,  on January 1, 2001
did not have a significant impact on the Company's financial position or results
of  operations.  Since the impact of SFAS No.  133, as  amended,  thereafter  is
dependent  on future  market rates and  outstanding  derivative  positions,  the
Company cannot determine at this time the impact that its application subsequent
to January 1, 2001 will have on its financial position or results of operations.

Note   2.         Acquisition

On October 1, 2000, the Company acquired all of the outstanding capital stock of
RXI  Holdings,  Inc.  ("RXI"),  a  manufacturer  and  seller  of  rigid  plastic
packaging,  for $124.0 million in cash. The Company  financed the purchase price
through  revolving loan  borrowings  under its U.S. bank credit  agreement.  The
acquisition   was  accounted  for  using  the  purchase  method  of  accounting.
Accordingly,  the purchase price has been  allocated to the assets  acquired and
liabilities  assumed based on their fair values at the date of acquisition,  and
RXI's results of operations  have been  included in the  consolidated  operating
results of the Company from the date of acquisition.

The excess of the  purchase  price over the  estimated  fair market value of net
assets acquired of approximately $49.8 million has been recorded as goodwill and
is being  amortized over 40 years.  The allocation of purchase price is based on
preliminary estimates and assumptions and is subject to revision when valuations
and integration plans have been finalized.


                                      F-9





                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2000, 1999 and 1998

Note   2.         Acquisition  (continued)

The unaudited pro forma results of operations of the Company for the years ended
December 31, 2000 and  December  31, 1999 which are set forth below  include the
historical  results of the Company and give pro forma effect to the  acquisition
of RXI as if the acquisition  occurred as of the beginning of each year. The pro
forma adjustments made to the Company's historical results of operations for the
years ended December 31, 2000 and 1999 also reflect the effect of the previously
discussed  preliminary  allocation  of purchase  price and the  financing of the
acquisition and certain other  adjustments as if these events had occurred as of
the beginning of 2000 or 1999.

The pro forma results of operations do not give effect to synergies  expected to
result from the  integration  of RXI's  operations  with the Company's  existing
operations.  Accordingly,  the unaudited pro forma results of operations are not
necessarily  indicative of what actually would have occurred if the  acquisition
had been  consummated  at the beginning of each year,  nor are they  necessarily
indicative of future consolidated results of operations. The Company's unaudited
pro forma results of operations  for the years ended December 31 would have been
as follows:

                                                  2000            1999
                                                  ----            ----
                                   (Dollars in thousands, except per share data)

Net sales ................................    $1,959,167      $1,987,228
Income from operations ...................       161,435         128,806
Income before income taxes ...............        63,390          34,838
Income before extraordinary item .........        33,981          21,803
Net income ...............................        29,765          21,803

Diluted earnings per share:
   Income before extraordinary item ......         $1.89           $1.20
   Net income ............................          1.65            1.20




                                      F-10



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2000, 1999 and 1998

Note   3.         Rationalization Charges and Acquisition Reserves

During  1999,  the Company  initiated  and  concluded  a study to  evaluate  the
long-term  utilization of all assets of its metal food container business.  As a
result,  during the third  quarter of 1999 the Company  determined  that certain
adjustments  were  necessary to properly  reflect the net  realizable  values of
machinery  and  equipment  which had become  surplus or obsolete  and recorded a
non-cash  pre-tax  charge to  earnings of $24.2  million to reduce the  carrying
value of those assets.

During the fourth quarter of 1999,  the Company  completed its plan to close two
West Coast metal food container facilities. The plan included the elimination of
approximately 130 plant employees, termination of two operating leases and other
plant related exit costs.  This decision  resulted in a fourth  quarter  pre-tax
charge to  earnings  of $11.9  million,  which  included  $7.3  million  for the
non-cash  write-down  in  carrying  value of  certain  assets  determined  to be
impaired,  $2.4  million  for plant exit  costs and $2.2  million  for  employee
severance  and  benefits.  Through  December  31,  2000,  the  Company  incurred
expenditures  of $1.8 million for plant exit costs and $2.2  million  related to
employee  severance and  benefits.  Although the Company has closed both plants,
the timing of cash payments is dependent upon, among other things, resolution of
certain  matters  with the lessor of one of the  facilities.  Accordingly,  cash
payments related to these closures are expected through 2001.

In connection with its 1998  acquisitions  of the steel container  manufacturing
business   ("CS  Can")  of  Campbell  Soup  Company   ("Campbell"),   Clearplass
Containers,  Inc.  ("Clearplass")  and Winn Packaging Co. ("Winn"),  the Company
developed   plans  to  integrate   these   businesses  into  its  operations  by
rationalizing certain of the acquired plant operations. Pursuant to these plans,
which were finalized in 1999, the Company  accrued  liabilities of $5.4 million,
of which $4.9 million  related to plant exit costs and assumed  liabilities  and
$0.5 million related to employee severance and relocation costs. Principally all
actions under the integration plans for Clearplass and Winn have been completed.
The timing of cash  payments  relating to the CS Can  integration  activities is
dependent  upon,  among other  things,  the time  required  to obtain  necessary
environmental  permits and approvals in connection with a consent order with the
U.S. Environmental Protection Agency to which the Company is subject as a result
of its  acquisition of CS Can and  complexities  associated with the transfer of
the labor force of Campbell for CS Can to the Company. Since these acquisitions,
the  Company  incurred  expenditures  of $2.5  million  for plant exit costs and
assumed liabilities and $0.5 million related to employee severance and benefits.
Cash payments related to these acquisitions are expected through 2001.


                                      F-11



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2000, 1999 and 1998

Note   3.         Rationalization Charges and Acquisition Reserves (continued)

Acquisition  reserves  established  in connection  with the purchase of the Food
Metal and Specialty business ("AN Can") of American National Can Company in 1995
aggregated  $49.5  million  and  related  to plant exit  costs  ($6.6  million),
employee   termination   and  severance   ($26.1  million)  which  included  the
elimination of an estimated 500 plant, selling and administrative  employees, as
well as the assumption of certain  liabilities  and the  elimination of selling,
general and administrative functions ($16.8 million). Since the acquisition, the
Company incurred expenditures of $4.0 million related to plant exit costs, $23.7
million related to employee  severance and benefits and $12.8 million related to
the payment of certain assumed  liabilities.  Although the Company has completed
its restructuring  plan, the timing of cash payments relating to these costs has
been  dependent  upon,  among other  things,  the  expiration  of binding  labor
obligations  assumed by the Company and complexities  associated with qualifying
different  facilities  with  the  Food and  Drug  Administration  and for  other
customer's requirements.  Accordingly, cash payments related to this acquisition
are expected through 2002.

Management's  continuing efforts to integrate and rationalize its operations are
part of the Company's strategy to maximize production efficiencies.  Activity in
the Company's  rationalization and acquisition  reserves since December 31, 1998
is summarized as follows (dollars in thousands):






                                   Severance
                                      and        Plant Exit     Assumed
                                    Benefits       Costs      Liabilities    Total
                                   ---------     ----------   -----------    -----

                                                                

Balance at December 31, 1998...     $ 6,595       $ 9,992      $ 8,257      $24,844
Purchase accounting ...........      (2,166)          238          813       (1,115)
Rationalization charges .......       2,213         2,438         --          4,651
Utilized in 1999 ..............      (2,295)       (1,918)      (2,114)      (6,327)
                                    -------       -------      -------      -------
Balance at December 31, 1999...     $ 4,347       $10,750      $ 6,956      $22,053
                                    =======       =======      =======      =======
Utilized in 2000 ..............      (1,983)       (5,191)      (2,704)      (9,878)
                                    -------       -------      -------      -------
Balance at December 31, 2000...     $ 2,364       $ 5,559      $ 4,252      $12,175
                                    =======       =======      =======      =======





                                      F-12



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2000, 1999 and 1998

Note   3.         Rationalization Charges and Acquisition Reserves (continued)

At December 31, 2000 and 1999,  rationalization  and  acquisition  reserves were
included in the Consolidated Balance Sheets as follows:

                                         2000           1999
                                         ----           ----
                                       (Dollars in thousands)

         Accrued liabilities.....      $ 7,462        $14,523
         Other liabilities ......        4,713          7,530
                                       -------        -------
                                       $12,175        $22,053
                                       =======        =======


During the first  quarter of 2001,  the Company  completed its plan to close one
plastic container  facility.  The plan includes the elimination of approximately
150 plant employees and other related exit costs. This decision will result in a
first quarter pre-tax charge to earnings of  approximately  $3.5 million,  which
includes  $2.6  million  for plant  exit  costs and $0.9  million  for  employee
severance  and  benefits.  Cash  payments  related to this  closure are expected
through 2001.

Note   4.         Comprehensive Income

Comprehensive income is reported in the Consolidated Statements of Deficiency in
Stockholders' Equity. Amounts included in accumulated other comprehensive income
(loss) at December 31 are as follows:

                                                     2000         1999
                                                     ----         ----
                                                   (Dollars in thousands)

         Foreign currency translation.........     $  (691)       $(173)
         Minimum pension liability............        (897)        (100)
                                                   -------        -----
            Accumulated other comprehensive
              income (loss)...................     $(1,588)       $(273)
                                                   =======        =====





                                      F-13



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2000, 1999 and 1998

Note   5.         Inventories

The components of inventories at December 31 are as follows:

                                                 2000          1999
                                                 ----          ----
                                               (Dollars in thousands)

         Raw materials ...................    $ 43,873      $ 33,453
         Work-in-process .................      51,191        49,799
         Finished goods ..................     165,680       148,135
         Spare parts and other ...........      11,698        10,493
                                              --------      --------
                                               272,442       241,880
         Adjustment to value inventory
            at cost on the LIFO method....       7,295         7,691
                                              --------      --------
                                              $279,737      $249,571
                                              ========      ========


The amount of inventory  recorded on the first-in,  first-out method at December
31, 2000 and 1999 was $31.6 million and $19.5 million, respectively.

Note   6.         Property, Plant and Equipment, Net

Property, plant and equipment, net, at December 31 are as follows:

                                              2000           1999
                                              ----           ----
                                            (Dollars in thousands)

       Land ..........................    $    8,152     $    7,173
       Buildings and improvements.....       128,185        104,831
       Machinery and equipment .......     1,022,176        934,393
       Construction in progress ......        73,574         61,586
                                          ----------     ----------
                                           1,232,087      1,107,983
       Accumulated depreciation.......      (522,574)      (462,468)
                                          ----------     ----------
            Property, plant and
              equipment, net .........    $  709,513     $  645,515
                                          ==========     ==========




                                      F-14



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2000, 1999 and 1998

Note   7.         Other Assets

Other assets at December 31 are as follows:

                                                         2000        1999
                                                         ----        ----
                                                      (Dollars in thousands)

      Debt issuance costs ..........................   $13,738     $14,853
      Intangible pension asset .....................    10,240       7,364
      Investment in equity affiliate (see Note 8)...     2,167        --
      Other ........................................    19,954      10,450
                                                       -------     -------
                                                        46,099      32,667
      Accumulated amortization .....................    (4,817)     (3,982)
                                                       -------     -------
                                                       $41,282     $28,685
                                                       =======     =======


Note   8.         Investment in E-Commerce Packaging Venture

In April  2000,  the  Company  announced  that it  would  invest  in a  neutral,
independent e-commerce joint venture,  Packtion Corporation  ("Packtion"),  with
Morgan Stanley Dean Witter Private Equity and Diamondcluster International, Inc.
Packtion  offers an e-commerce  solution that  integrates  the entire  packaging
supply chain, from design through manufacturing and procurement.

In June and August 2000, the Company  funded two equity  investments in Packtion
of $3.5  million  each,  for a total  investment  of $7.0  million  representing
approximately  a  45%  interest  in  Packtion.  The  Company  accounts  for  its
investment in Packtion using the equity method.  For the year ended December 31,
2000,  the Company  recorded  equity in losses from  Packtion  aggregating  $4.6
million.  In  addition,  the Company  recorded its share of  Packtion's  closing
costs, $0.2 million, as a reduction to its investment.

In 2001 in connection  with an investment by The Proctor & Gamble Company and E.
I. Du Pont de Nemours & Co. in Packtion,  the Company funded  additional  equity
investments  of  $3.1  million,   for  a  total   investment  of  $10.1  million
representing  approximately  a 25%  interest  in  Packtion.  The  Company has no
further obligation to invest or otherwise provide funding to Packtion.





                                      F-15



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2000, 1999 and 1998

Note   9.         Long-Term Debt

Long-term debt at December 31 is as follows:

                                                   2000          1999
                                                   ----          ----
                                                 (Dollars in thousands)
Bank Debt
   Bank Revolving Loans .................     $  367,400       $125,200
   Bank A Term Loans ....................        159,218        194,047
   Bank B Term Loans ....................        188,542        190,495
   Canadian Bank Facility ...............         12,850         14,312
                                              ----------       --------
     Total bank debt ....................        728,010        524,054

Subordinated Debt
   9% Senior Subordinated Debentures ....        300,000        300,000
   13 1/4% Subordinated Debentures ......           --           56,206
   Other ................................          3,465          3,000
                                              ----------       --------
     Total subordinated debt ............        303,465        359,206
                                              ----------       --------

Total Debt ..............................      1,031,475        883,260
   Less current portion .................         44,948         39,351
                                              ----------       --------
                                              $  986,527       $843,909
                                              ==========       ========


The aggregate  annual  maturities of long-term  debt at December 31, 2000 are as
follows (dollars in thousands):

                     2001...........    $   44,948
                     2002...........        60,679
                     2003...........       440,168
                     2004...........         1,954
                     2005...........       180,726
                     Thereafter.....       303,000
                                        ----------
                                        $1,031,475
                                        ==========


                                      F-16



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2000, 1999 and 1998

Note   9.         Long-Term Debt (continued)

Bank Credit Agreement
- ---------------------

The Company's  U.S.  senior  secured  credit  facility (the "Credit  Agreement")
initially  provided  the Company with (i) $250.0  million of A Term Loans,  (ii)
$200.0  million  of B Term  Loans and (iii) up to $550.0  million  of  Revolving
Loans.

Pursuant to the Credit  Agreement,  the  Company may at any time  request one or
more lenders to increase their revolving loan commitments thereunder by up to an
aggregate of $200.0 million. In October 2000, certain lenders agreed pursuant to
the Company's  request to increase their  revolving loan  commitments  under the
Credit Agreement by an aggregate of $125.0 million.

The A Term Loans and Revolving  Loans mature on December 31, 2003 and the B Term
Loans mature on June 30, 2005. Principal of the A Term Loans and B Term Loans is
required to be repaid in scheduled  annual  installments  and amounts repaid may
not be reborrowed.  Principal repayments of $34.8 million and $29.9 million of A
Term Loans were made during 2000 and 1999, respectively. Principal repayments of
$2.0 million of B Term Loans were made during both 2000 and 1999.

The Credit Agreement requires the Company to prepay the term loans with proceeds
received from the incurrence of indebtedness,  except proceeds used to refinance
other existing  indebtedness;  with proceeds received from certain assets sales;
and, under certain circumstances, with 50% of the Company's excess cash flow, as
defined. Generally, prepayments are allocated pro rata to the A Term Loans and B
Term Loans and applied first to the scheduled  amortization payments in the year
of such  prepayments  and,  to the  extent  in excess  thereof,  pro rata to the
remaining installments of the term loans.

The Credit  Agreement  provides the Company  with a  commitment  for a revolving
credit facility of up to $670.5 million (after giving effect to the reduction of
such  facility  by $4.5  million  for the  revolving  loan  facility  under  the
Company's  Canadian bank  facility) for working  capital needs and other general
corporate  purposes,  including  acquisitions.  Revolving Loans may be borrowed,
repaid and reborrowed  over the life of the Credit  Agreement  until their final
maturity.  At December 31, 2000,  there were $367.4  million of Revolving  Loans
outstanding  and,  after  taking into account  outstanding  letters of credit of
$16.4 million,  borrowings  available under the revolving credit facility of the
Credit  Agreement  were  $286.7  million.  Based on the  Company's  ability  and
intention  to  continue  to  refinance  for more  than one year its  outstanding
Revolving  Loan   borrowings  at  December  31,  2000,   such   borrowings  were
reclassified as long-term debt.  Seasonal  Revolving Loan borrowings  during the
year will be classified as current obligations.


                                      F-17



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2000, 1999 and 1998

Note   9.         Long-Term Debt  (continued)

Bank Credit Agreement (continued)
- ---------------------

The Company may utilize up to a maximum of $30.0 million of its revolving credit
facility  under  the  Credit  Agreement  for  letters  of  credit as long as the
aggregate  amount of borrowings of Revolving  Loans and letters of credit do not
exceed the amount of the commitment under such revolving  credit  facility.  The
Credit Agreement provides for the payment of a commitment fee ranging from 0.15%
to 0.375%  (0.25% at December  31, 2000) per annum on the daily  average  unused
portion of  commitments  available  under the revolving  credit  facility of the
Credit  Agreement and at December 31, 2000 a 1.25% per annum fee on  outstanding
letters  of  credit.  In  connection  with the $125.0  million  increase  to the
revolving loan commitments under the Credit  Agreement,  the Company pays a 1.5%
per annum facility fee on such incremental commitment.

Credit  Agreement  borrowings may be designated as Base Rate or Eurodollar  Rate
borrowings.  The Base  Rate is the  higher  of (i) 1/2 of 1.0% in  excess of the
Adjusted  Certificate of Deposit Rate, as defined in the Credit Agreement,  (ii)
1/2 of 1.0% in  excess  of the  Federal  Funds  Rate,  or  (iii)  Bankers  Trust
Company's prime lending rate.  Currently,  Base Rate borrowings bear interest at
the Base Rate plus no margin in the case of A Term Loans and Revolving Loans and
at the Base Rate plus a margin of 0.5% in the case of B Term  Loans.  Eurodollar
Rate borrowings  currently bear interest at the Eurodollar Rate plus a margin of
1.0% in the case of A Term Loans and Revolving Loans and a margin of 1.5% in the
case of B Term Loans. In accordance with the Credit Agreement, the interest rate
margin on Base Rate and Eurodollar Rate borrowings will be reset quarterly based
upon the Company's  Leverage  Ratio, as defined in the Credit  Agreement.  As of
December 31, 2000,  the interest rate for Base Rate  borrowings was 9.5% and the
interest rate for Eurodollar Rate  borrowings  ranged between 7.5% and 8.3%. For
2000, 1999 and 1998, the weighted  average annual interest rate paid on all term
loans was 7.8%,  6.7%,  and 7.0%,  respectively.  The Company  has entered  into
interest  rate  swap  agreements  with an  aggregate  notional  amount of $150.0
million to convert  interest rate exposure from variable to fixed interest rates
on A Term Loans and B Term Loans (for a  discussion  of the  interest  rate swap
agreements, see Note 10).

Because the Company  sells metal  containers  used in fruit and  vegetable  pack
processing,  it has seasonal  sales.  As is common in the industry,  the Company
must  access  working  capital  to  build  inventory  and  then  carry  accounts
receivable  for some  customers  beyond the end of the  summer and fall  packing
season.  Seasonal  accounts  are  generally  settled  by  year  end.  Due to the
Company's seasonal requirements,  the Company incurs short-term  indebtedness to
finance its working capital  requirements.  For 2000, 1999 and 1998, the average
amount of borrowings,  including seasonal borrowings,  under the Company's U. S.
revolving credit facility was $339.5 million, $308.1 million and $197.5 million,
respectively;  the weighted average annual interest rate paid on such borrowings
was  7.5%,  6.4%,  and  6.7%,  respectively;  and  the  highest  amount  of such
borrowings was $529.9 million, $404.4 million and $372.0 million, respectively.


                                      F-18



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2000, 1999 and 1998

Note   9.         Long-Term Debt  (continued)

Bank Credit Agreement (continued)
- ---------------------

The  indebtedness  under the Credit  Agreement  is  guaranteed  by Holdings  and
certain  of its U.S.  subsidiaries  and is secured  by a  security  interest  in
substantially all of their real and personal  property.  The stock of certain of
the Company's U.S. subsidiaries has been pledged to the lenders under the Credit
Agreement.  At December 31, 2000, the Company had assets of a U.S. subsidiary of
$140.2 million which were restricted and could not be transferred to Holdings or
any other subsidiary of Holdings.

The Credit Agreement contains various covenants which limit, among other things,
the ability of the Company and its subsidiaries to grant liens,  sell assets and
use the proceeds  from certain  asset sales,  make certain  payments  (including
dividends) on its capital stock, incur indebtedness or provide guarantees,  make
loans or investments,  enter into  transactions  with  affiliates,  make capital
expenditures,  engage in any business  other than the packaging  business,  and,
with  respect to the  Company's  subsidiaries,  issue stock.  In  addition,  the
Company is required to meet specified  financial  covenants  including  Interest
Coverage  and  Leverage  Ratios,  each as defined in the Credit  Agreement.  The
Company  is  currently  in  compliance  with  all  covenants  under  the  Credit
Agreement.

Canadian Bank Facility
- ----------------------

The Company,  through a wholly owned  Canadian  subsidiary,  has a Canadian bank
facility  (the  "Canadian  Bank  Facility")  with various  Canadian  banks.  The
Canadian Bank Facility initially  provided the Company's  Canadian  subsidiaries
with Cdn. $26.5 million (U.S.  $18.5  million) of term loans,  and provides such
subsidiaries  with up to Cdn.  $6.5  million  (U.S.  $4.5  million) of revolving
loans.  Principal  of  the  term  loans  is  required  to be  repaid  in  annual
installments  until  maturity on December 31, 2003.  At December 31, 2000,  term
loans of Cdn.  $17.0 million (U.S.  $11.3  million) were  outstanding  under the
Canadian  Bank  Facility.  During 2000 and 1999,  the Company  repaid Cdn.  $3.7
million  (U.S.  $2.5  million)  and  Cdn.  $3.2  million  (U.S.  $2.1  million),
respectively,  of term  loans in  accordance  with  terms of the  Canadian  Bank
Facility.

The revolving  loans may be borrowed,  repaid and  reborrowed  until maturity on
December 31, 2003. At December 31, 2000, there were Cdn. $2.3 million (U.S. $1.6
million) of revolving loans outstanding under the Canadian Bank Facility.

Revolving loan and term loan borrowings may be designated as Canadian Prime Rate
or Bankers Acceptance borrowings. Currently, Canadian Prime Rate borrowings bear
interest at the Canadian  Prime Rate, as defined in the Canadian Bank  Facility,
plus no margin.  Bankers  Acceptance  borrowings  bear  interest at the rate for
bankers acceptances plus a margin of 1.0%. Similar to the Credit Agreement,  the
interest  rate  margin  on both  Canadian  Prime  Rate  and  Bankers  Acceptance
borrowings  will be  reset  quarterly  based  upon  the  Company's  consolidated
Leverage  Ratio.  As of  December  31,  2000,  the  interest  rate  for  Bankers
Acceptance  borrowings  ranged  from  6.8% to 7.0%  and the  interest  rate  for
Canadian Prime Rate borrowings was 7.5%.


                                      F-19



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2000, 1999 and 1998

Note   9.         Long-Term Debt  (continued)

Canadian Bank Facility (continued)
- ----------------------

The indebtedness  under the Canadian Bank Facility is guaranteed by Holdings and
certain  of  its  subsidiaries  and  is  secured  by  a  security   interest  in
substantially  all of the real and personal  property of the Company's  Canadian
subsidiaries and all of the stock of the Company's  Canadian  subsidiaries.  The
Canadian  Bank  Facility   contains   covenants  which  are  generally  no  more
restrictive  than and are  generally  similar  to the  covenants  in the  Credit
Agreement.

9.0% Senior Subordinated Debentures
- -----------------------------------

The  $300.0  million  aggregate  principal  amount of 9.0%  Senior  Subordinated
Debentures  (the  "9%  Debentures")  due  June 1,  2009  are  general  unsecured
obligations of Holdings,  subordinate  in right of payment to obligations  under
the Credit Agreement and the Canadian Bank Facility and effectively  subordinate
to  all  obligations  of  the  subsidiaries  of  Holdings.  Interest  on  the 9%
Debentures  is payable  semi-annually  in cash on the first day of each June and
December.

The 9%  Debentures  are  redeemable,  at the option of Holdings,  in whole or in
part,  at any  time  after  June 1,  2002  at the  following  redemption  prices
(expressed in percentages of principal  amount) plus accrued and unpaid interest
thereon to the  redemption  date if  redeemed  during the  twelve  month  period
beginning June 1 of the years set forth below:

                     Year               Redemption Price
                     ----               ----------------
                     2002...........        104.500%
                     2003...........        103.375%
                     2004...........        102.250%
                     2005...........        101.125%
                     Thereafter.....        100.000%

Upon the occurrence of a Change of Control (as defined in the Indenture relating
to the 9% Debentures),  Holdings is required to make an offer to purchase the 9%
Debentures at a purchase  price equal to 101% of their  principal  amount,  plus
accrued and unpaid interest to the date of purchase.

The  Indenture  relating  to the 9%  Debentures  contains  covenants  which  are
generally less  restrictive  than those under the Credit  Agreement and Canadian
Bank Facility.


                                      F-20



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2000, 1999 and 1998

Note   9.         Long-Term Debt  (continued)

13 1/4% Subordinated Debentures
- -------------------------------

On December 8, 2000, the Company redeemed all $56.2 million  principal amount of
its  outstanding  13  1/4%  Subordinated  Debentures  due  2006  (the  "13  1/4%
Debentures").  The  redemption  price was 109.938% of the principal  amount,  or
approximately $61.8 million,  plus accrued and unpaid interest to the redemption
date. As permitted under the Credit Agreement and the other documents  governing
the Company's  indebtedness,  the Company funded the redemption  with lower cost
revolving loans under its Credit  Agreement.  As a result, in the fourth quarter
of 2000 the Company recorded an extraordinary loss of $6.9 million, $4.2 million
after-tax,  or $0.23 per diluted share,  for the premium paid in connection with
this redemption and for the write-off of unamortized  financing costs related to
the 13 1/4% Debentures.


                                      F-21



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2000, 1999 and 1998

Note   10.        Financial Instruments

The Company's financial  instruments recorded on the Consolidated Balance Sheets
include cash and cash  equivalents,  accounts  receivable,  accounts payable and
debt obligations. Due to their short-term maturity, the carrying amounts of cash
and cash equivalents, accounts receivable and accounts payable approximate their
fair market  value.  The following  table  summarizes  the carrying  amounts and
estimated  fair  values of the  Company's  remaining  financial  instruments  at
December 31 (bracketed amount represents an unrecognized asset):


                                            2000                    1999
                                      -------------------   -------------------
                                      Carrying     Fair     Carrying     Fair
                                       Amount      Value     Amount      Value
                                       ------      -----     ------      -----
                                              (Dollars in thousands)

Bank debt .........................   $728,010   $728,010   $524,054   $524,054
Subordinated debt..................    300,000    269,700    356,206    345,702
Interest rate swap agreements......       --          723       --       (1,984)
Natural gas swap agreements........       --         (711)      --         --

Methods and assumptions used in estimating fair values are as follows:

Bank debt:  The carrying  amounts of the Company's  variable rate bank revolving
loans and term loans approximate their fair values.

Subordinated debt: The fair value of the Company's fixed rate borrowings,  which
are  comprised of the 9%  Debentures  at December 31, 2000 and the 9% Debentures
and the 13 1/4%  Debentures at December 31, 1999, are estimated  based on quoted
market prices.

Interest  Rate and Natural Gas Swap  Agreements:  The fair value of the interest
rate and natural gas swap  agreements  reflects the  estimated  amounts that the
Company would pay or receive at December 31, 2000 and 1999 in order to terminate
the contracts based on quoted market prices.

The Company does not utilize  derivative  financial  instruments for speculative
purposes.  Its use of derivative  financial  instruments  is limited to interest
rate swap agreements  which assist in managing  exposure to adverse  movement in
interest rates on a portion of its  indebtedness and natural gas swap agreements
which assist in managing  exposure to adverse movements in natural gas prices on
a portion of its natural gas purchases.


                                      F-22



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2000, 1999 and 1998

Note   10.        Financial Instruments  (continued)

Interest Rate Swap Agreements
- -----------------------------

The Company has interest  rate swap  agreements  with a major bank to manage its
exposure  to interest  rate  fluctuations.  The  interest  rate swap  agreements
effectively convert interest rate exposure from variable rates to fixed rates of
interest.  At  December  31, 2000 and 1999,  the  aggregate  notional  principal
amounts of these  agreements  were $150 million and $100 million,  respectively.
These  agreements  are with a financial  institution  which is expected to fully
perform under the terms thereof. Under these agreements,  the Company pays fixed
rates of  interest  ranging  from 5.6% to 6.4% and  receives  floating  rates of
interest  based on three  month  LIBOR.  These  agreements  mature in 2002 ($100
million notional  principal amount) and in 2003 ($50 million notional  principal
amount).  The difference between amounts to be paid or received on interest rate
swap agreements is recorded as interest expense. During 1999, interest rate swap
agreements  for an  aggregate  notional  amount  of $200  million  expired.  Net
receipts of $0.7  million and net payments of $1.0 million and $0.3 million were
made under the  Company's  interest  rate swap  agreements  for the years  ended
December 31, 2000, 1999 and 1998, respectively.

In March 2001, the Company  entered into two interest rate swap  agreements with
an aggregate notional  principal amount of $50 million.  Under these agreements,
the  Company  pays  fixed  rates of  interest  of 4.9% and 4.7% and  receives  a
floating rate of interest based on three month LIBOR.  Both agreements mature in
2003.

Natural Gas Swap Agreements
- ---------------------------

The  Company has natural gas swap  agreements  with a major  trading  company to
manage its exposure to fluctuations in natural gas prices. At December 31, 2000,
the aggregate notional principal amount of these agreements was 170,000 MMBtu of
natural gas. These  agreements are with an institution that is expected to fully
perform  under the terms  thereof.  Under these  agreements,  the Company pays a
fixed  natural gas price of $5.33 per MMBtu and receives a  NYMEX-based  natural
gas price. These agreements mature in the first quarter of 2001.  Realized gains
and losses on these natural gas swap  agreements  are deferred as a component of
inventories  and are recognized when related costs are recorded to cost of goods
sold.  Payments and receipts under these natural gas agreements were essentially
equal  in 2000.  During  2000,  natural  gas swap  agreements  for an  aggregate
notional principal amount of 98,000 MMBtu of natural gas expired.  There were no
natural gas swap agreements outstanding at December 31, 1999.


                                      F-23



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2000, 1999 and 1998

Note   10.        Financial Instruments (continued)

Concentration of Credit Risk
- ----------------------------

The Company derives a significant  portion of its revenue from multi-year supply
agreements with many of its customers. Aggregate revenues from its three largest
customers  accounted for approximately  33.6% of net sales in 2000, 33.8% of its
net sales in 1999 and 33.7% of its net sales in 1998.  The  receivable  balances
from these customers  collectively  represented 31.5% and 27.8% of the Company's
trade  accounts  receivable at December 31, 2000 and 1999,  respectively.  As is
common in the packaging  industry,  the Company provides  extended payment terms
for some of its customers due to the seasonality of the vegetable and fruit pack
processing  business.  Exposure  to  losses  is  dependent  on  each  customers'
financial  position.  The Company  performs  ongoing  credit  evaluations of its
customers'   financial   condition,   and  its  receivables  are  generally  not
collateralized.  The Company  maintains an allowance for doubtful accounts which
management  believes is  adequate  to cover  potential  credit  losses  based on
customer credit evaluations, collection history and other information.


                                      F-24



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2000, 1999 and 1998

Note   11.        Commitments and Contingencies

The Company has a number of noncancelable  operating leases for office and plant
facilities, equipment and automobiles that expire at various dates through 2020.
Certain  operating  leases  have  renewal  options as well as  various  purchase
options.  Minimum  future  rental  payments  under these leases are as set forth
below for each of the following years (dollars in thousands):

                     2001...........    $18,945
                     2002...........     15,022
                     2003...........     12,025
                     2004...........      7,521
                     2005...........      6,545
                     Thereafter.....     31,012
                                        -------
                                        $91,070
                                        =======

Rent expense was approximately  $19.0 million in 2000, $18.9 million in 1999 and
$18.2 million in 1998.

The  Company is a party to routine  legal  proceedings  arising in the  ordinary
course  of its  business.  The  Company  is not a  party  to,  and  none  of its
properties  are  subject to, any pending  legal  proceedings  which could have a
material adverse effect on its business or financial condition.

Note   12.        Retirement Benefits

The Company  sponsors  defined  benefit pension and defined  contribution  plans
which cover  substantially all employees,  other than union employees covered by
multi-employer   defined  benefit  pension  plans  under  collective  bargaining
agreements.  Pension  benefits  are provided  based on either a career  average,
final pay or years of service formula. With respect to certain hourly employees,
pension  benefits are provided based on stated amounts for each year of service.
It is the  Company's  policy to fund  accrued  pension and defined  contribution
costs in  compliance  with  ERISA  requirements.  Assets  of the  plans  consist
primarily of equity and bond funds.

The Company has unfunded  defined  benefit health care and life insurance  plans
that  provide  postretirement  benefits  to  certain  employees.  The  plans are
contributory,  with retiree  contributions  adjusted annually,  and contain cost
sharing features including deductibles and coinsurance.  Retiree health benefits
are paid as covered expenses are incurred.


                                      F-25



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2000, 1999 and 1998

Note   12.        Retirement Benefits   (continued)

The changes in benefit  obligations and plan assets as well as the funded status
of the Company's retirement plans at December 31 are as follows:





                                                                Pension Benefits          Postretirement Benefits
                                                                ----------------          -----------------------
                                                               2000           1999          2000           1999
                                                               ----           ----          ----           ----
                                                                             (Dollars in thousands)

                                                                                             
Change in Benefit Obligation
Obligation at beginning of year ....................        $110,423       $107,578       $ 43,054       $ 38,557
   Service cost ....................................           6,986          6,710          1,228          1,031
   Interest cost ...................................           8,671          7,616          3,220          2,944
   Actuarial losses (gains) ........................           1,911         (8,675)         1,445          1,945
   Plan amendments .................................             592            746           --             --
   Benefits paid ...................................          (4,247)        (3,536)        (2,230)        (1,708)
   Participants' contributions .....................            --             --              292            285
   Acquisition .....................................           4,193           --            2,673           --
   Divestitures, curtailments or settlements .......            --              (16)          --             --
   Special termination benefits ....................             311           --             --             --
                                                            --------       --------       --------       --------
Obligation at end of year ..........................         128,840        110,423         49,682         43,054

Change in Plan Assets
Fair value of plan assets at beginning of year .....          85,244         73,833           --             --
   Actual return on plan assets ....................           2,391          7,260           --             --
   Employer contributions ..........................          15,296          8,648          1,938          1,423
   Participants' contributions .....................            --             --              292            285
   Benefits paid ...................................          (4,247)        (3,536)        (2,230)        (1,708)
   Expenses ........................................            (914)          (961)          --             --
                                                            --------       --------       --------       --------
Fair value of plan assets at end of year ...........          97,770         85,244           --             --

Funded Status
Funded Status ......................................         (31,070)       (25,179)       (49,682)       (43,054)
   Unrecognized actuarial (gain) loss ..............          (2,180)       (10,683)         3,239          1,814
   Unrecognized prior service cost .................          15,593         12,552            124            139
                                                            --------      ---------       --------       --------
Net amount recognized ..............................        $(17,657)      $(23,310)      $(46,319)      $(41,101)
                                                            ========       ========       ========       ========

Amounts recognized in the Consolidated Balance
Sheets
   Prepaid benefit cost ............................        $    289       $    144       $   --         $   --
   Accrued benefit liability .......................         (28,983)       (30,898)       (46,319)       (41,101)
   Intangible asset ................................          10,240          7,364           --             --
   Accumulated other comprehensive income ..........             797             80           --             --
                                                            --------       --------       --------       --------
Net amount recognized ..............................        $(17,657)      $(23,310)      $(46,319)      $(41,101)
                                                            ========       ========       ========       ========





                                      F-26



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2000, 1999 and 1998

Note   12.        Retirement Benefits  (continued)

The projected benefit obligation,  accumulated benefit obligation and fair value
of plan assets for the Company's  pension plans with  projected and  accumulated
benefit  obligations in excess of plan assets were $94.6 million,  $84.5 million
and $70.2 million,  respectively,  at December 31, 2000 and $63.2 million, $57.7
million and $42.8 million, respectively, at December 31, 1999.

The  components  of the net  periodic  benefit  cost for each of the years ended
December 31 are as follows:




                                                                Pension Benefits                   Postretirement Benefits
                                                        ---------------------------------     -------------------------------
                                                          2000         1999         1998        2000        1999        1998
                                                          ----         ----         ----        ----        ----        ----
                                                                               (Dollars in thousands)

                                                                                                    
Service cost .....................................     $ 6,986      $ 6,710      $ 6,186      $1,228      $1,031      $1,022
Interest cost ....................................       8,671        7,616        6,315       3,220       2,944       2,511
Expected return on plan assets ...................      (7,925)      (6,722)      (5,823)       --          --          --
Amortization of prior service cost ...............       1,745        1,531          681          15          15          27
Amortization of actuarial (gains) losses .........        (143)         (29)         (97)         20          62          25
Losses due to settlement or curtailment ..........         311         --          2,081        --          --          --
                                                       -------      -------      -------      ------      ------      ------
Net periodic benefit cost ........................     $ 9,645      $ 9,106      $ 9,343      $4,483      $4,052      $3,585
                                                       =======      =======      =======      ======      ======      ======






                                      F-27



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2000, 1999 and 1998

Note   12.        Retirement Benefits  (continued)

The principal pension and  postretirement  benefit plans of the Company used the
following weighted average actuarial assumptions as of December 31:

                                                       2000         1999
                                                       ----         ----

             Discount rate......................       7.50%        7.50%
             Expected return on plan assets.....       9.00%        9.00%
             Rate of compensation increase......       3.75%        3.75%

The  assumed  health  care cost trend rates used to  determine  the  accumulated
postretirement  benefit obligation in 2000 ranged from 9.0% to 10.0% for pre-age
65 retirees and 8.0% to 9.0% for post-age 65 retirees, declining gradually to an
ultimate  rate of 5.5% in 2007.  Assumed  health  care cost  trend  rates have a
significant  effect on the  amounts  reported  for the health  care plan.  A one
percentage  point change in the assumed  health care cost trend rates would have
the following effects:

                                                   1-Percentage    1-Percentage
                                                  Point Increase  Point Decrease
                                                  --------------  --------------
                                                      (Dollars in thousands)

   Effect on postretirement benefit cost.........     $  447         $  (378)
   Effect on postretirement benefit obligation...     $4,070         $(3,500)

The Company participates in several  multi-employer  pension plans which provide
defined benefits to certain of its union employees. Amounts contributed to these
plans and charged to pension cost in 2000, 1999 and 1998 were $9.3 million, $9.1
million and $9.3 million, respectively.

The Company also sponsors defined  contribution pension and profit sharing plans
covering  substantially all employees.  Company contributions to these plans are
based upon employee  contributions  and operating  profitability.  Contributions
charged to expense for these plans were $5.1  million in 2000,  $5.9  million in
1999 and $5.6 million in 1998.


                                      F-28



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2000, 1999 and 1998

Note   13.        Income Taxes

Components of the provision for income taxes are as follows:

                                      2000           1999           1998
                                      ----           ----           ----
                                           (Dollars in thousands)
Current
     Federal ...............        $ 7,859        $ 5,879        $ 8,653
     State .................            816          1,143           --
     Foreign ...............          2,656          2,654          2,100
                                    -------        -------        -------
                                     11,331          9,676         10,753
Deferred
     Federal ...............         10,372          5,952         15,967
     State .................            953         (1,490)          --
     Foreign ...............            424            167            164
                                    -------        -------        -------
                                     11,749          4,629         16,131
                                    -------        -------        -------
                                    $23,080        $14,305        $26,884
                                    =======        =======        =======

The  provision  for income taxes is included in the  Consolidated  Statements of
Income as follows:

                                               2000        1999       1998
                                               ----        ----       ----
                                                 (Dollars in thousands)


   Income before extraordinary item ......   $25,790     $14,305    $26,884
   Extraordinary item ....................    (2,710)       --         --
                                             -------     -------    -------
                                             $23,080     $14,305    $26,884
                                             =======     =======    =======




                                      F-29



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2000, 1999 and 1998

Note   13.        Income Taxes  (continued)

The  provision  for income  taxes  varied  from  income  taxes  computed  at the
statutory U.S. federal income tax rate as a result of the following:

                                                 2000       1999        1998
                                                 ----       ----        ----
                                                   (Dollars in thousands)

Income taxes computed at the statutory
  U.S. federal income tax rate ............    $20,649    $13,382     $25,483
State and foreign taxes,
  net of federal tax benefit ..............      1,109       (357)         70
Amortization of goodwill ..................      1,009        906         682
Other .....................................        313        374         649
                                               -------    -------     -------
                                               $23,080    $14,305     $26,884
                                               =======    =======     =======
Effective tax rate........................        39.1%      37.4%       36.9%

Deferred  income  taxes  reflect  the net tax  effect of  temporary  differences
between the carrying  amounts of assets and liabilities for financial  reporting
purposes and the amounts used for income tax purposes. Significant components of
the Company's deferred tax assets and liabilities at December 31 are as follows:

                                                           2000          1999
                                                           ----          ----
                                                         (Dollars in thousands)

Deferred tax assets:
  Book reserves not yet deductible for tax
     purposes .....................................     $ 54,886      $ 66,675
  Net operating loss carryforwards ................       55,356        53,534
  AMT and other credit carryforwards ..............       14,635         9,016
  Other ...........................................        2,609         3,527
                                                        --------      --------
     Total deferred tax assets ....................      127,486       132,752

Deferred tax liabilities:
  Tax over book depreciation ......................      106,224        97,174
  Book over tax basis of assets acquired ..........       18,785        18,349
  Other ...........................................        2,843         2,636
                                                        --------      --------
     Total deferred tax liabilities ...............      127,852       118,159
                                                        --------      --------

Net deferred tax (liability) asset ................     $   (366)     $ 14,593
                                                        ========      ========



                                      F-30



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2000, 1999 and 1998

Note   13.        Income Taxes  (continued)

The Company files a consolidated  U.S.  federal income tax return which includes
all domestic  subsidiaries  except CS Can. At December 31, 2000, the Company had
net operating loss carryforwards of approximately $94.4 million (excluding $51.0
million from CS Can) which are available to offset future  consolidated  taxable
income of the group and expire from 2007 through 2012. The Company believes that
it is more likely than not that these net operating loss  carryforwards  will be
available  to  reduce  future  income  tax  liabilities   based  upon  continued
profitability  and estimated  future taxable income.  The Company also has $14.2
million of alternative  minimum tax credits which are available  indefinitely to
reduce future tax payments for regular federal income tax purposes.

Pre-tax income of foreign subsidiaries was $8.9 million in 2000, $8.1 million in
1999 and $6.3 million in 1998. At December 31, 2000,  the  cumulative  amount of
unremitted  foreign  earnings  for which no  deferred  taxes have been  provided
aggregated $15.9 million.  Determination of the amount of unrecognized  deferred
U.S.  income  tax  liability  is not  practicable  because  of the  complexities
associated with its hypothetical calculation.  However, unrecognized foreign tax
credit  carryforwards  would be  available  to reduce  some  portion of the U.S.
income tax liability.

Note   14.        Stock Option Plan

The Company has  established  a stock option plan (the "Plan") for key employees
pursuant to which options to purchase  shares of Common Stock of the Company may
be granted.

The Plan  authorizes  grants of  non-qualified  or  incentive  stock  options to
purchase shares of the Company's Common Stock. A maximum of 3,533,417 shares may
be issued for stock options under the Plan. As of December 31, 2000,  there were
options for 795,914  shares of the Company's  Common Stock  available for future
issuance under the Plan.  The exercise price of the stock options  granted under
the Plan is the fair market  value of the Common  Stock on the grant  date.  The
stock  options  granted under the Plan  generally  vest ratably over a five year
period beginning one year after the grant date and have a term of ten years.


                                      F-31



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2000, 1999 and 1998

Note   14.        Stock Option Plan  (continued)

The following is a summary of stock option activity for years ended December 31,
2000, 1999 and 1998:

                                                                Weighted Average
                                                     Options     Exercise Price
                                                     -------    ----------------

  Options outstanding at December 31, 1997 .....    1,940,103        $ 3.71
                                                    =========

     Granted ...................................       95,000        $33.92
     Exercised .................................   (1,100,580)         2.13
                                                    ---------
  Options outstanding at December 31, 1998 .....      934,523          8.64
                                                    =========

     Granted ...................................      115,000        $17.61
     Exercised .................................     (192,255)         2.67
                                                    ---------
  Options outstanding at December 31, 1999 .....      857,268         11.17
                                                    =========

     Granted ...................................      823,900        $13.62
     Exercised .................................     (256,203)         2.00
     Canceled ..................................     (236,500)        21.88
                                                    ---------
  Options outstanding at December 31, 2000 .....    1,188,465         12.71
                                                    =========

At December 31, 2000, 1999 and 1998, the remaining  contractual  life of options
outstanding was 7.5 years, 4.8 years and 4.8 years, respectively, and there were
360,065,  581,488 and 645,455 options exercisable with weighted average exercise
prices of $8.12, $5.16 and $3.12, respectively.

The  following is a summary of stock  options  outstanding  and  exercisable  at
December 31, 2000 by range of exercise price:




    Range of                           Remaining          Weighted                           Weighted
    Exercise           Number         Contractual          Average                            Average
     Prices          Outstanding      Life (Years)      Exercise Price     Exercisable     Exercise Price
     ------          -----------      ------------      --------------     -----------     --------------
                                                                              

$ 0.56 - $ 9.81        347,065            4.7              $ 3.69            271,065         $ 2.20
 13.38 -  22.13        771,400            8.8               14.98             51,000          21.22
 28.88 -  36.75         70,000            6.8               32.43             38,000          32.74
                     ---------                                               -------
                     1,188,465                                               360,065
                     =========                                               =======






                                      F-32



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2000, 1999 and 1998

Note   14.        Stock Option Plan  (continued)

The Company applies APB No. 25,  "Accounting for Stock Issued to Employees," and
related interpretations in accounting for the Plan. Accordingly, no compensation
expense has been recognized.  Had compensation  expense been determined based on
the fair  value  of such  awards  at the  grant  date,  in  accordance  with the
methodology   prescribed   by  SFAS  No.  123,   "Accounting   for   Stock-Based
Compensation," the Company's net income and basic and diluted earnings per share
would have been as follows (dollars in thousands, except per share amounts):

                                               2000        1999        1998
                                               ----        ----        ----
       Net income:
           As reported ................      $31,308     $23,930     $45,924
           Pro forma ..................       29,865      23,291      45,361
       Basic earnings per share:
           As reported ................        $1.77       $1.35       $2.41
           Pro forma ..................         1.69        1.32        2.39
       Diluted earnings per share:
           As reported ................        $1.74       $1.32       $2.30
           Pro forma ..................         1.66        1.28        2.27

The weighted average fair value of options granted was $9.28,  $10.10 and $14.22
for 2000, 1999 and 1998, respectively.

The fair value was calculated using the Black-Scholes option-pricing model based
on the following weighted average  assumptions for grants made in 2000, 1999 and
1998:

                                              2000        1999        1998
                                              ----        ----        ----

       Risk-free interest rate.........        6.6%        5.2%        5.6%
       Expected volatility.............       60.6%       50.4%       38.6%
       Dividend yield..................         -           -           -
       Expected option life (years)....          8           8           5


Note   15.        Capital Stock

The Company's  authorized capital stock consists of 100,000,000 shares of Common
Stock, par value $.01 per share,  and 10,000,000  shares of preferred stock, par
value $.01 per share.

The Company's  Board of Directors  previously  authorized  the repurchase by the
Company of up to $70.0 million of its Common Stock from time to time in the open
market,  through privately  negotiated  transactions or through block purchases.
The  Company's  repurchases  of Common Stock are recorded as treasury  stock and
result in an increase in deficiency in  stockholders'  equity.  Through December
31, 2000, the Company had repurchased  2,708,975  shares of its Common Stock for
$61.0 million,  which were initially funded from Revolving Loan borrowings under
its Credit  Agreement that were repaid with  operating cash flows.  In 1998, the
Company  issued  23,500  shares  ($0.6  million)  of its  Common  Stock from its
treasury stock for stock option exercises.


                                      F-33




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2000, 1999 and 1998

Note   16.        Earnings Per Share

The components of the calculation of earnings per share are as follows  (dollars
and shares in thousands):




                                                     2000         1999         1998
                                                     ----         ----         ----

                                                                    
Income before extraordinary item ............      $35,524      $23,930      $45,924
Extraordinary item ..........................        4,216         --           --
                                                   -------      -------      -------
Net income ..................................      $31,308      $23,930      $45,924
                                                   =======      =======      =======

Weighted average number of shares used in:
Basic earnings per share ....................       17,652       17,706       19,003
Assumed exercise of employee stock options...          351          492          948
                                                    ------       ------       ------
Diluted earnings per share ..................       18,003       18,198       19,951
                                                    ======       ======       ======



Options to purchase  743,575 to 997,900 shares of Common Stock at prices ranging
from $9.3125 to $36.75 per share for 2000,  215,000 to 330,000  shares of Common
Stock at prices  ranging  from  $17.00 to $36.75 per share for 1999 and  140,000
shares of Common  Stock at prices  ranging  from $28.875 to $36.75 per share for
1998 were outstanding but were excluded from the computation of diluted earnings
per share  because the  exercise  prices for such  options were greater than the
average  market  price of the Common Stock and,  therefore,  the effect would be
antidilutive.


                                      F-34



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2000, 1999 and 1998

Note   17.        Related Party Transactions

Pursuant to various management services agreements (the "Management Agreements")
entered  into between  each of  Holdings,  Containers  and Plastics and S&H Inc.
("S&H"),  a company  wholly  owned by Mr.  Silver,  the  Chairman  and  Co-Chief
Executive  Officer of Holdings,  and Mr.  Horrigan,  the  President and Co-Chief
Executive  Officer of Holdings,  S&H provides Holdings and its subsidiaries with
general management, supervision and administrative services.

In  consideration  for its  services,  S&H  receives a fee in an amount equal to
90.909% of 4.95% of Holdings'  consolidated  EBDIT (as defined in the Management
Agreements)  until  EBDIT has  reached  the  Scheduled  Amount  set forth in the
Management   Agreements,   plus  reimbursement  for  all  related  out-of-pocket
expenses. In 1999 and 1998, in consideration for its services S&H received a fee
of 4.95% of  Holdings'  consolidated  EBDIT  until EBDIT  reached the  Scheduled
Amount  as set  forth  in the  Management  Agreements,  and  3.3%  of  Holdings'
consolidated  EBDIT after EBDIT exceeded the Scheduled  Amount up to the Maximum
Amount as set forth in the Management  Agreements,  plus  reimbursement  for all
out-of-pocket  expenses.  The total amount paid under the Management  Agreements
was $4.9 million,  $5.5 million (including $0.5 million paid to MS & Co. by S&H)
and $5.3 million  (including $0.5 million paid to MS & Co. by S&H) in 2000, 1999
and 1998,  respectively,  and was  allocated,  based upon EBDIT,  as a charge to
operating  income of each business  segment.  Under the terms of the  Management
Agreements,  the Company has agreed, subject to certain exceptions, to indemnify
S&H and any of its affiliates,  officers, directors, employees,  subcontractors,
consultants or controlling  persons  against any loss or damage they may sustain
arising in connection with the Management Agreements.

For  financial  advisory  services  provided  by MS & Co.  to  Holdings  and its
subsidiaries,  MS & Co. was paid $0.5  million in 2000 by the  Company  and $0.5
million in each of 1999 and 1998 by S&H.




                                      F-35



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2000, 1999 and 1998

Note   18.        Business Segment Information

The Company is engaged in the packaging  industry and has three business  units:
metal food containers,  plastic  containers and specialty  packaging.  The metal
food containers segment manufactures steel and aluminum containers for human and
pet food products.  The plastic container segment  manufactures  custom designed
plastic containers for personal care, health care, pharmaceutical, household and
industrial  chemical,  food,  pet care,  agricultural  chemical,  automotive and
marine  chemical  products,  as well as  plastic  closures,  caps,  sifters  and
fitments  and  thermoformed  plastic  tubs for  food,  pet  care  and  household
products. The specialty packaging business includes the manufacture of specialty
packaging  items  used in the  food and  beverage  industries,  including  steel
closures,  aluminum  roll-on  closures,  plastic  bowls and cans and  paperboard
containers.   These  segments  are  strategic  business  operations  that  offer
different products. Each are managed separately because each business produces a
packaging  product  requiring  different  technology,  production  and marketing
strategies.  Each segment operates primarily in the United States.  There are no
intersegment sales.

The  accounting  policies  of the  reportable  segments  are the  same as  those
described in Note 1. The Company  evaluates the  performance  of the  respective
business units based upon earnings  before  interest,  taxes,  depreciation  and
amortization,  as adjusted for unusual items  ("Adjusted  EBITDA").  The Company
believes Adjusted EBITDA provides important information in enabling it to assess
its ability to service and incur debt.  Adjusted  EBITDA is not intended to be a
measure of profitability in isolation or as a substitute for net income or other
operating  income  data  prepared  in  accordance  with  accounting   principles
generally accepted in the United States.


                                      F-36



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2000, 1999 and 1998

Note   18.        Business Segment Information  (continued)

Reportable business segment information for each of the past three years for the
Company's three business segments are as follows:





                                       Metal Food         Plastic       Specialty
                                      Containers(1)     Containers      Packaging        Other(2)          Total
                                      -------------     ----------      ---------        --------          -----
                                                                (Dollars in thousands)

                                                                                         
2000
- ----
Net sales ........................     $1,380,562        $373,048        $123,887        $  --          $1,877,497
Adjusted EBITDA ..................        173,729          64,820          10,579         (3,056)          246,072
Depreciation and amortization ....         52,840          26,217           9,810            103            88,970
Segment profit (loss) ............        120,889          38,603             769         (3,159)          157,102

Segment assets ...................        854,067         432,112          95,196           --           1,381,375
Capital expenditures .............         58,617          25,035           5,555             20            89,227

1999
- ----
Net sales ........................     $1,430,973        $323,038        $138,067        $  --          $1,892,078
Adjusted EBITDA ..................        172,469          62,868          14,854         (3,776)          246,415
Depreciation and amortization ....         51,720          24,219           9,930            105            85,974
Segment profit (loss) ............        120,749          38,649           4,924         (3,881)          160,441

Segment assets ...................        780,774         284,021         105,508           --           1,170,303
Capital expenditures .............         56,798          24,549           6,061             13            87,421

1998
- ----
Net sales ........................     $1,323,706        $312,834        $132,205        $  --          $1,768,745
Adjusted EBITDA ..................        164,357          58,216          12,172         (2,981)          231,764
Depreciation and amortization ....         48,275          20,179           8,931            115            77,500
Segment profit (loss) ............        116,082          38,037           3,241         (3,096)          154,264

Segment assets ...................        816,999         285,790         104,902           --           1,207,691
Capital expenditures .............         46,601          34,153           5,294             25            86,073

- --------------

(1)      Excludes rationalization charges of $36.1 million recorded in 1999.
(2)      The other category provides information pertaining to the corporate holding company.





                                      F-37



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2000, 1999 and 1998

Note   18.        Business Segment Information  (continued)

Total segment profit is reconciled to income before income taxes as follows:

                                              2000          1999          1998
                                              ----          ----          ----
                                                  (Dollars in thousands)

Total segment profit .................      $157,102      $160,441      $154,264
Interest and other debt expense ......        91,178        86,057        81,456
Rationalization charges ..............          --          36,149          --
                                            --------      --------      --------
   Income before income taxes ........      $ 65,924      $ 38,235      $ 72,808
                                            ========      ========      ========

Total segment assets are reconciled to total assets as follows:

                                            2000          1999          1998
                                            ----          ----          ----
                                                  (Dollars in thousands)

Total segment assets ..............      $1,381,375    $1,170,303    $1,207,691
Deferred tax asset ................            --          14,593        15,902
Other assets ......................           2,449           389           452
                                         ----------    ----------    ----------
   Total assets ...................      $1,383,824    $1,185,285    $1,224,045
                                         ==========    ==========    ==========

Financial information relating to the Company's operations by geographic area is
as follows:

                                            2000          1999          1998
                                            ----          ----          ----
                                                  (Dollars in thousands)
Net Sales:
   United States ..................      $1,823,349    $1,845,180    $1,725,902
   Canada .........................          54,148        46,898        42,843
                                         ----------    ----------    ----------
      Total net sales .............      $1,877,497    $1,892,078    $1,768,745
                                         ==========    ==========    ==========

Long-Lived Assets:
   United States ..................      $  838,180    $  729,628    $  762,596
   Canada .........................          24,371        23,438        18,052
                                         ----------    ----------    ----------
      Total long-lived assets .....      $  862,551    $  753,066    $  780,648
                                         ==========    ==========    ==========




                                      F-38



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2000, 1999 and 1998

Note   18.        Business Segment Information  (continued)

Net sales are attributed to the country from which the product was  manufactured
and shipped.

Metal food  container  and  specialty  packaging  sales to Nestle  Food  Company
accounted for 12.2%,  12.0% and 13.6% of  consolidated  net sales of the Company
during 2000,  1999 and 1998,  respectively.  Metal food  container  sales to Del
Monte  Corporation  accounted for 10.7%,  10.9%,  and 11.8% of consolidated  net
sales of the  Company  during  2000,  1999 and 1998,  respectively.  Metal  food
container and specialty  packaging sales to Campbell Soup Company  accounted for
10.7%, 10.9% and 8.4% of consolidated net sales of the Company during 2000, 1999
and 1998, respectively.

Note   19.        Quarterly Results of Operations  (Unaudited)

The following  table presents the unaudited  quarterly  results of operations of
the  Company  for the  years  ended  December  31,  2000  and 1999  (dollars  in
thousands, except per share data):




                                                       First           Second         Third           Fourth
                                                       ----            ------         -----           ------

                                                                                        
2000
- ----
Net sales ....................................       $418,505        $430,206       $571,369        $457,417
Gross profit .................................         48,718          52,643         74,508          53,381
Income before extraordinary item .............          5,291           6,244         18,485           5,504
Net income ...................................          5,291           6,244         18,485           1,288

Basic earnings per share:
   Income before extraordinary item ..........          $0.30           $0.35          $1.04           $0.31
   Net income ................................           0.30            0.35           1.04            0.07

Diluted earnings per share:
   Income before extraordinary item ..........          $0.29           $0.35          $1.03           $0.30
   Net income ................................           0.29            0.35           1.03            0.07

1999
- ----
Net sales ....................................       $405,938        $441,096       $582,261        $462,783
Gross profit .................................         47,859          59,808         74,678          53,039
Net income ...................................          5,623          11,487          6,033             787

Basic net income per share ...................          $0.31           $0.65          $0.34           $0.04

Diluted net income per share .................          $0.30           $0.64          $0.34           $0.04





                                      F-39



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2000, 1999 and 1998

Note   19.        Quarterly Results of Operations (Unaudited)  (continued)

Earnings per share  amounts are computed  independently  for each of the periods
presented.  Accordingly, the sum of the quarterly earnings per share amounts may
not equal the total for the year.

The  results  of  operations   for  the  fourth   quarter  of  2000  include  an
extraordinary  loss of $4.2 million  after-tax  ($0.24 per basic share and $0.23
per diluted share) for the premium paid in connection with the redemption of the
13 1/4% Debentures and for the write-off of related unamortized financing costs.

The  results  of  operations  for the third  quarter  of 1999  include a pre-tax
non-cash  charge of $24.2  million for the  reduction in the  carrying  value of
certain  assets of the metal  food  container  business  deemed to be surplus or
obsolete.

The  results  of  operations  for the fourth  quarter of 1999  include a pre-tax
charge of $11.9 million incurred in connection with the Company's closing of two
West Coast metal food container facilities.


                                      F-40



           SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT

                      SILGAN HOLDINGS INC. (Parent Company)
                            CONDENSED BALANCE SHEETS
                           December 31, 2000 and 1999

                             (Dollars in thousands)


                                                           2000         1999
                                                           ----         ----
Assets
Current assets:
   Cash and cash equivalents .......................    $     32     $      49
   Notes receivable - subsidiaries .................      41,758        36,783
   Interest receivable - subsidiaries ..............       6,665        10,088
   Other current assets ............................          20            27
                                                        --------     ---------
     Total current assets ..........................      48,475        46,947

Notes receivable-subsidiaries ......................     606,002       703,965
Deferred tax asset .................................      81,296        80,201
Other assets .......................................       2,398           312
                                                        --------     ---------
                                                        $738,171     $ 831,425
                                                        ========     =========

Liabilities and Deficiency in Stockholders' Equity
Current liabilities:
   Current portion of long-term debt ...............    $ 41,758     $  36,783
   Accrued interest payable ........................       6,665        10,088
   Accounts payable and accrued expenses ...........         881         1,267
                                                        --------     ---------
     Total current liabilities .....................      49,304        48,138

Excess of distributions over investment
   in subsidiaries .................................      75,425       114,703
Long-term debt .....................................     606,002       703,965
Other liabilities ..................................      27,820        13,353

Deficiency in stockholders' equity:
   Common stock ....................................         204           201
   Paid-in capital .................................     118,099       118,666
   Retained earnings (accumulated deficit) .........     (76,702)     (108,010)
   Accumulated other comprehensive income (loss) ...      (1,588)         (273)
   Treasury stock at cost (2,685,475 and
      2,585,475 shares, respectively) ..............     (60,393)      (59,318)
                                                        --------     ---------
     Total deficiency in stockholders' equity ......     (20,380)      (48,734)
                                                        --------     ---------
                                                        $738,171     $ 831,425
                                                        ========     =========


                       See notes to condensed financial statements.




                                      F-41



                      SILGAN HOLDINGS INC. (Parent Company)
                         CONDENSED STATEMENTS OF INCOME
             For the years ended December 31, 2000, 1999 and 1998
                             (Dollars in thousands)





                                                       2000        1999        1998
                                                       ----        ----        ----

                                                                    
Net sales ........................................   $   --      $   --      $   --

Cost of goods sold ...............................       --          --          --
                                                     -------     -------     -------
     Gross profit ................................       --          --          --

Selling, general and administrative expenses .....     3,137       3,873       3,095
                                                     -------     -------     -------
     Loss from operations ........................    (3,137)     (3,873)     (3,095)

Interest and other debt expense, net .............       --          --          --
                                                     -------     -------     -------
     Loss before income taxes ....................    (3,137)     (3,873)     (3,095)

Benefit from income taxes ........................    (1,227)     (1,475)     (1,145)
                                                     -------     -------     -------
     Loss before equity in losses of affiliate....    (1,910)     (2,398)     (1,950)

Equity in losses of affiliate ....................    (4,610)       --          --
                                                     -------     -------     -------
      Net loss before equity in earnings
       of consolidated subsidiaries ..............    (6,520)     (2,398)     (1,950)

Equity in earnings of consolidated subsidiaries...    37,828      26,328      47,874
                                                     -------     -------     -------

     Net income ..................................   $31,308     $23,930     $45,924
                                                     =======     =======     =======



                      See  notes to  condensed  financial statements.




                                      F-42



                              SILGAN HOLDINGS INC. (Parent Company)
                               CONDENSED STATEMENTS OF CASH FLOWS
                      For the years ended December 31, 2000, 1999 and 1998
                                     (Dollars in thousands)




                                                                 2000        1999        1998
                                                                 ----        ----        ----
                                                                             
Cash flows provided by (used in) operating activities:
     Net income ...........................................   $ 31,308    $ 23,930    $ 45,924
     Adjustments to reconcile net income to net cash
           provided by (used in) operating activities:
       Equity in earnings of consolidated subsidiaries ....    (37,828)    (26,328)    (47,874)
       Equity in losses of affiliate ......................      4,610        --          --
       Deferred income tax provision ......................     (1,227)     (1,475)     (1,145)
       Changes in other assets and liabilities, net .......      9,634       3,386         783
                                                              --------    --------    --------
     Net cash provided by (used in) operating activities...      6,497        (487)     (2,312)
                                                              --------    --------    --------

Cash flows provided by (used in) investing activities:
        Notes receivable from subsidiaries ................     92,988      31,807      18,365
        Investment in equity affiliate ....................     (7,026)       --          --
        Cash distribution received from subsidiaries ......      1,075      16,563      43,378
                                                              --------    --------    --------
     Net cash provided by investing activities ............     87,037      48,370      61,743
                                                              --------    --------    --------
Cash flows provided by (used in) financing activities:
        Repayments and redemptions of long-term debt ......    (92,988)    (31,807)    (18,365)
        Proceeds from stock option exercises ..............        512         514       2,341
        Repurchase of common stock ........................     (1,075)    (16,563)    (43,378)
                                                              --------    --------    --------
     Net cash used in financing activities ................    (93,551)    (47,856)    (59,402)
                                                              --------    --------    --------
Cash and cash equivalents:
     Net (decrease) increase ..............................        (17)         27          29
     Balance at beginning of year .........................         49          22          (7)
                                                              --------    --------    --------
     Balance at end of year ...............................   $     32    $     49    $     22
                                                              ========    ========    ========



                           See  notes to  condensed  financial statements.




                                      F-43



                      SILGAN HOLDINGS INC. (Parent Company)
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
             For the years ended December 31, 2000, 1999 and 1998
                             (Dollars in thousands)

Note   1.         Basis of Presentation

Silgan Holdings Inc.  ("Holdings" or the "Parent  Company") has two wholly owned
subsidiaries,  Silgan Containers Corporation  ("Containers") and Silgan Plastics
Corporation ("Plastics") (collectively with Holdings, the "Company").  Holdings'
investment  in its  subsidiaries  is  stated  at  cost  plus  its  share  of the
undistributed   earnings/losses  of  its  subsidiaries.   The  Parent  Company's
financial   statements   should  be  read  in  conjunction  with  the  Company's
Consolidated  Financial  Statements  included elsewhere in this Annual Report on
Form 10-K.

Note   2.         Long-Term Debt

Debt obligations of the Parent Company at December 31 consist of the following:

                                                      2000          1999
                                                      ----          ----
                                                   (Dollars in thousands)
Bank Debt:
   Bank A Term Loans ...........................    $159,218      $194,047
   Bank B Term Loans ...........................     188,542       190,495
                                                    --------      --------
     Total bank debt ...........................     347,760       384,542
                                                    --------      --------

Subordinated Debt:
   9% Senior Subordinated Debentures ...........     300,000       300,000
   13 1/4% Subordinated Debentures .............        --          56,206
                                                    --------      --------
     Total subordinated debt ...................     300,000       356,206
                                                    --------      --------

Total Debt .....................................     647,760       740,748
   Less current portion of long-term debt ......      41,758        36,783
                                                    --------      --------
                                                    $606,002      $703,965
                                                    ========      ========




                                      F-44



                      SILGAN HOLDINGS INC. (Parent Company)
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
              For the years ended December 31, 2000, 1999 and 1998
                             (Dollars in thousands)

Note   2.         Long-Term Debt (continued)

The aggregate  annual  maturities of outstanding  debt obligations of the Parent
Company at December 31, 2000 are as follows (dollars in thousands):


                     2001...........     $ 41,758
                     2002...........       56,685
                     2003...........       66,636
                     2004...........        1,954
                     2005...........      180,727
                     Thereafter.....      300,000
                                         --------
                                         $647,760
                                         ========


As of December 31, 2000 and 1999,  the  obligations  of Holdings had been pushed
down to its subsidiaries.

In 2000 and 1999, Holdings received interest income from its subsidiaries in the
same amount as the interest expense it incurred on its obligations.

Note   3.         Guarantees

Pursuant to the Credit Agreement, Holdings guarantees all of the indebtedness of
its subsidiaries incurred under the Credit Agreement. Holdings' subsidiaries may
borrow up to $670.5  million of  revolving  loans  under the  Credit  Agreement.
Holdings'  guarantee  under  the  Credit  Agreement  is  secured  by a pledge by
Holdings of all of the stock of certain of its U.S. subsidiaries.  Holdings also
guarantees  all of the  indebtedness  of its  Canadian  subsidiaries  under  the
Canadian Bank Facility.  At December 31, 2000,  term loans of Cdn. $17.0 million
(U.S.  $11.3  million)  and  revolving  loans of Cdn.  $2.3 million  (U.S.  $1.6
million) were outstanding under the Canadian Bank Facility.  Holdings' guarantee
under the  Canadian  Bank  Facility is secured by a pledge by Holdings of all of
the stock of its Canadian subsidiaries.

Note   4.         Dividends from Subsidiaries

Cash dividends received by Holdings from its consolidated subsidiaries accounted
for by the equity method were $1.1 million,  $16.6 million and $43.4 million for
the years ended December 31, 2000, 1999, and 1998, respectively.


                                      F-45



                                SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS

                                             SILGAN HOLDINGS INC.
                            For the years ended December 31, 2000, 1999 and 1998
                                            (Dollars in thousands)




                                                                             Additions
                                                                             ---------

                                                       Balance at     Charged to    Charged                       Balance
                                                       beginning      costs and     to other                     at end of
Description                                            of period       expenses     accounts     Deductions       period
- -----------                                            ----------     ----------    --------     ----------      ---------
                                                                                                  

For the year ended December 31, 2000:

Allowance for doubtful
    accounts receivable .........................        $2,991         $ 165        $305         $(460)(1)       $3,001
                                                         ======         =====        ====         =====           ======

For the year ended December 31, 1999:

Allowance for doubtful
    accounts receivable .........................        $3,325         $(684)       $500         $(150)(1)       $2,991
                                                         ======         =====        ====         =====           ======

For the year ended December 31, 1998:

Allowance for doubtful
    accounts receivable .........................        $3,415         $ 361        $ 57         $(508)(1)       $3,325
                                                         ======         =====        ====         =====           ======




(1) Uncollectible accounts written off, net of recoveries.




                                                                    F-46


                               INDEX TO EXHIBITS



Exhibit No.                                  Exhibit
- -----------                                  -------


   10.7             First  Amendment and Consent,  dated as of December 3, 1997,
                    among  Holdings,  Containers,   Plastics,  various  lenders,
                    Bankers  Trust  Company,  as  Administrative  Agent and as a
                    Co-Arranger,  Bank  of  America  National  Trust  &  Savings
                    Association,  as  Syndication  Agent  and as a  Co-Arranger,
                    Goldman  Sachs Credit  Partners  L.P.,  as  Co-Documentation
                    Agent  and  as a  Co-Arranger,  and  Morgan  Stanley  Senior
                    Funding,   Inc.,   as   Co-Documentation   Agent  and  as  a
                    Co-Arranger.

   10.8             Second  Amendment  and  Consent,  dated as of June 1,  1998,
                    among  Holdings,  Containers,  Plastics,  Silgan  Containers
                    Manufacturing  Corporation,  various lenders,  Bankers Trust
                    Company, as Administrative Agent and as a Co-Arranger,  Bank
                    of  America  National  Trust  &  Savings   Association,   as
                    Syndication Agent and as a Co-Arranger, Goldman Sachs Credit
                    Partners   L.P.,   as   Co-Documentation   Agent  and  as  a
                    Co-Arranger,  and Morgan  Stanley Senior  Funding,  Inc., as
                    Co-Documentation Agent and as a Co-Arranger.

   10.9             Third  Amendment,   dated  as  of  August  29,  2000,  among
                    Holdings,    Containers,    Plastics,    Silgan   Containers
                    Manufacturing  Corporation,  various lenders,  Bankers Trust
                    Company, as Administrative Agent and as a Co-Arranger,  Bank
                    of  America  National  Trust  &  Savings   Association,   as
                    Syndication Agent and as a Co-Arranger, Goldman Sachs Credit
                    Partners   L.P.,   as   Co-Documentation   Agent  and  as  a
                    Co-Arranger,  and Morgan  Stanley Senior  Funding,  Inc., as
                    Co-Documentation Agent and as a Co-Arranger.

    12              Computation  of Ratio of Earnings to Combined  Fixed Charges
                    and Preferred  Stock  Dividends for the years ended December
                    31, 2000, 1999, 1998, 1997 and 1996.

    21             Subsidiaries of the Registrant.

    23             Consent of Ernst & Young LLP.