SECURITIES AND EXCHANGE COMMISSION
                                 Washington, DC  20549

                                    -----------

                                     FORM 10-K

                           FOR ANNUAL AND TRANSITION REPORTS
                       PURSUANT TO SECTIONS 13 OR 15 (d) OF THE
                            SECURITIES EXCHANGE ACT OF 1934

(Mark One)

[X]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2001

                                        OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the transition period from ___________________ to _________________

                      Commission file number 000-22117

                              SILGAN HOLDINGS INC.
             ------------------------------------------------------
             (Exact Name of Registrant as Specified in Its Charter)

               Delaware                                06-1269834
       ------------------------           ------------------------------------
       (State of Incorporation)           (I.R.S. Employer Identification No.)

4 Landmark Square, Stamford, Connecticut                06901
- ----------------------------------------             ----------
(Address of Principal Executive Offices)             (Zip Code)

      Registrant's telephone number, including area code (203) 975-7110

      Securities registered pursuant to Section 12(b) of the Act: None

        Securities  registered  pursuant to Section 12(g) of the Act:

                     Common Stock, par value $0.01 per share
                     ---------------------------------------
                                (Title of Class)

Indicate  by check  mark  whether  the  Registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X]  No [ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.  [X]

As of March 1, 2002,  the  aggregate  market  value of the voting  stock held by
non-affiliates of the Registrant was approximately $328.4 million.

As of March 1, 2002, the number of shares outstanding of the Registrant's Common
Stock, par value $0.01 per share, was 18,005,685.

                      Documents Incorporated by Reference:

Portions  of  the  Registrant's  Proxy  Statement  for  its  Annual  Meeting  of
Stockholders  to be held on May 29, 2002 are  incorporated  by reference in Part
III of this Annual Report on Form 10-K.









                                         TABLE OF CONTENTS



                                                                                                Page
                                                                                                ----

                                                                                              
Part I........................................................................................... 1
   Item 1.    Business........................................................................... 1
   Item 2.    Properties.........................................................................12
   Item 3.    Legal Proceedings..................................................................13
   Item 4.    Submission of Matters to a Vote of Security Holders................................13
PART II..........................................................................................14
   Item 5.    Market for Registrant's Common Equity and Related Stockholder Matters..............14
   Item 6.    Selected Financial Data............................................................14
   Item 7.    Management's Discussion and Analysis of Financial Condition and Results of
                   Operations....................................................................18
   Item 7A.   Quantitative and Qualitative Disclosures About Market Risk.........................35
   Item 8.    Financial Statements and Supplementary Data........................................36
   Item 9.    Changes in and Disagreements with Accountants on Accounting and Financial
                  Disclosure.....................................................................36
PART III.........................................................................................37
   Item 10.   Directors and Executive Officers of the Registrant.................................37
   Item 11.   Executive Compensation.............................................................41
   Item 12.   Security Ownership of Certain Beneficial Owners and Management.....................41
   Item 13.   Certain Relationships and Related Transactions.....................................41
PART IV..........................................................................................42
   Item 14.   Exhibits, Financial Statements, Schedules and Reports on Form 8-K..................42




                                               -i-





                                     PART I

Item 1.  Business.

General

     We are a leading North American  manufacturer of metal and plastic consumer
goods packaging  products.  We had  consolidated  net sales of $1.941 billion in
2001.  Our  products  are used for a wide  variety of end markets and we have 59
manufacturing plants throughout North America. Our product lines include:

    o  steel and aluminum containers for human and pet food; and

    o  custom designed plastic containers and closures for personal care, health
       care,  pharmaceutical, household and industrial chemical, food, pet care,
       agricultural chemical, automotive and marine chemical products.

     We are the largest  manufacturer of metal food containers in North America,
with a unit volume  market share in the United  States of  approximately  47% in
2001.  Our  leadership  in this  market is driven by our high levels of quality,
service and technological support, low cost producer position,  strong long-term
customer  relationships  and our proximity to customers  through our  widespread
geographic  presence.  We  believe  we have  the  most  comprehensive  equipment
capabilities  in the industry.  For 2001, our metal food container  business had
net sales of  $1,401.1  million  (approximately  72% of our total net sales) and
income from  operations  before net  rationalization  charges of $114.2  million
(approximately   68%  of  our  total   income   from   operations   before   net
rationalization charges).

     We are also a leading  manufacturer of plastic  containers in North America
for  personal  care  products.  Our success in the plastic  packaging  market is
largely  due to our  demonstrated  ability to provide  high  levels of  quality,
service and technological support, our value-added  design-focused  products and
our extensive  geographic  presence.  We produce plastic  containers from a full
range of  resin  materials  and  offer a  comprehensive  array  of  molding  and
decorating capabilities.  For 2001, our plastic container business had net sales
of $493.6  million  (approximately  26% of our total net sales) and income  from
operations before rationalization charges of $49.5 million (approximately 30% of
our total income from operations before net rationalization charges).

     Our customer base includes some of the world's  best-known branded consumer
products  companies.  Our  philosophy  has been to  develop  long-term  customer
relationships by acting in partnership with our customers by providing  reliable
quality,  service and technological  support and utilizing our low cost producer
position.  The strength of our customer  relationships is evidenced by our large
number of long-term supply contracts,  our high retention of customers' business
and our  continued  recognition  from  customers,  as  demonstrated  by the many
quality  and  service  awards  we  have  received.  We  estimate  that  in  2002
approximately  85% of our projected  metal food container  sales and more than a
majority of our projected plastic container sales will be under long-term supply
arrangements.

     Our  objective  is  to  increase   shareholder  value  through  efficiently
deploying our capital and  management  resources to grow our business and reduce
costs in our existing  operations and to make  acquisitions  at attractive  cash
flow  multiples.  We believe we will accomplish this goal because of our leading
market positions and management expertise in acquiring,  financing,  integrating
and efficiently operating consumer goods packaging businesses.

     We were  founded in 1987 by our  Co-Chief  Executive  Officers,  R.  Philip
Silver  and D.  Greg  Horrigan,  former  members  of  senior  management  of the
packaging operations of Continental Group Inc., or Continental Can, which in the
mid-1980's was one of the largest  packaging  companies in the world. Our senior
management has on average 29 years of experience in the packaging industry.  Mr.
Silver and


                                      -1-


Mr.  Horrigan have  approximately a 40% ownership  interest in Silgan  Holdings.
Management's   large   ownership   interest  in  Silgan   Holdings   fosters  an
entrepreneurial  management  style  and  places  a  primary  focus  on  creating
shareholder value.

Our History

     Since  our  inception  in  1987,  we have  acquired  seventeen  businesses,
including most recently RXI Holdings, Inc., or RXI, in October 2000. As a result
of the benefits of these  acquisitions and organic growth, we have increased our
overall share of the U.S. metal food container market from  approximately 10% in
1987 to  approximately  47% in 2001. Our plastic  container and closure business
has also improved its market  position since 1987,  with sales  increasing  more
than  fivefold  to  $493.6  million  in 2001.  The  following  chart  shows  our
acquisitions since our inception:


            Acquired Business                    Year          Products
            -----------------                    ----          --------
Nestle Food Company's metal container            1987    Metal food containers
  manufacturing division
Monsanto Company's plastic container business    1987    Plastic containers
Fort Madison Can Company of The Dial             1988    Metal food containers
  Corporation
Seaboard Carton Division of Nestle Food          1988    Paperboard containers
  Company
Aim Packaging, Inc.                              1989    Plastic containers
Fortune Plastics Inc.                            1989    Plastic containers
Express Plastic Containers Limited               1989    Plastic containers
Amoco Container Company                          1989    Plastic containers
Del Monte Corporation's U.S. can                 1993    Metal food containers
  manufacturing operations
Food Metal and Specialty business of             1995    Metal food containers,
  American National Can Company                          steel closures and Omni
                                                         plastic containers
Finger Lakes Packaging Company, Inc., a          1996    Metal food containers
  subsidiary of Agrilink Foods, Inc.
Alcoa Inc.'s North American aluminum roll-on     1997    Aluminum roll-on
  closure business                                       closures
Rexam plc's North American plastic container     1997    Plastic containers and
  business                                               closures
Winn Packaging Co.                               1998    Plastic containers
Campbell Soup Company's steel container          1998    Metal food containers
  manufacturing business
Clearplass Containers, Inc.                      1998    Plastic containers
RXI Holdings, Inc.                               2000    Plastic containers and
                                                         plastic closures, caps,
                                                         sifters and fitments
Our Strategy

     We intend to enhance our position as a leading  supplier of consumer  goods
packaging  products by continuing to aggressively  pursue a strategy designed to
achieve  future  growth  and  increase  shareholder  value  by  focusing  on the
following key elements:

Expand  Through  Acquisitions  at  Attractive  Cash Flow  Multiples  and Through
Internal Growth

     We intend to continue to increase our market share in our current  business
lines through acquisitions and internal growth. We use a disciplined approach to
acquire businesses at attractive cash flow multiples.  As a result, we expect to
continue to expand and  diversify  our customer  base,  geographic  presence and
product  lines.  This strategy has enabled us to rapidly  increase our net sales
and income from  operations  before  rationalization  and stock option  charges,
which  have  grown  at a  compound  annual  growth  rate  of  12.3%  and  11.6%,
respectively, since 1994.

     During  the past  fourteen  years,  the metal  food  container  market  has
experienced  significant  consolidation  primarily  due to the  desire  by  food
processors  to reduce costs and focus  resources on their core  operations.  Our
acquisitions of the metal food container manufacturing operations of Nestle Food



                                      -2-






Company, or Nestle, The Dial Corporation, or Dial, Del Monte Corporation, or Del
Monte,  Agrilink  Foods,  Inc.,  or Agrilink,  and  Campbell  Soup  Company,  or
Campbell,  reflect this trend. We estimate that  approximately 15% of the market
for metal food containers is still served by self-manufacturers.

     We have improved our market position for our plastic  container and closure
business since 1987, with sales  increasing more than fivefold to $493.6 million
in 2001. We achieved this improvement primarily through strategic  acquisitions,
including  most recently RXI, as well as through  internal  growth.  The plastic
container  and closure  business of the  consumer  goods  packaging  industry is
highly fragmented,  and we intend to pursue further consolidation  opportunities
in this market.  We also believe that we can successfully  apply our acquisition
and operating expertise to new markets of the consumer goods packaging industry.
For example,  with the  acquisition of RXI we expanded our business into plastic
closures, caps, sifters and fitments and thermoformed plastic tubs. We expect to
continue  to  generate  internal  growth in our  plastic  container  and closure
business.  For example, we intend to aggressively market our plastic closures to
existing customers of our plastic container business. Additionally, we intend to
continue to expand our customer  base in the markets that we serve,  such as the
personal care, health care,  pharmaceutical,  household and industrial chemical,
food, pet care, agricultural chemical, automotive and marine chemical markets.

Enhance  Profitability of Acquired Companies Through  Productivity  Improvements
and Cost Reductions

     We intend to continue to enhance  profitability  through  productivity  and
cost reduction opportunities from acquired businesses.  The additional sales and
production capacity provided through acquisitions have enabled us to rationalize
plant  operations  and  decrease  overhead  costs  through  plant  closings  and
downsizings.  In  addition,  we expect that our  acquisitions  will  continue to
enable  us to  realize  manufacturing  efficiencies  as a result  of  optimizing
production scheduling and minimizing product  transportation costs. We expect to
continue to benefit  from our  economies  of scale and from the  elimination  of
redundant  selling and  administrative  functions.  In addition to the  benefits
realized  through the integration of acquired  businesses,  we have improved the
operating  performance of our plant facilities by making capital investments for
productivity improvements and manufacturing cost reductions.

Supply "Best Value" Packaging Products With High Levels of Quality,  Service and
Technological Support

     Since our inception we have been,  and intend to continue to be, devoted to
consistently  supplying our products with the combination of quality,  price and
service that our customers  consider to be "best  value."  Within our metal food
container  business,  we focus on  providing  high  quality  and high  levels of
service and utilizing our low cost producer position.  We also offer value added
features  for our metal  food  containers  such as  easy-open  ends.  Within our
plastic  container and closure  business,  we provide high levels of quality and
service and focus on value added,  custom  designed  plastic  containers to meet
changing product and packaging  demands of brand owners.  Furthermore,  with the
acquisition  of RXI,  we believe  that we are one of the few  plastic  container
packaging  businesses  that can  custom  design  and  manufacture  both  plastic
containers and plastic closures.  We will continue to supply customized products
that can be delivered  quickly to our customers with superior  levels of design,
development and technology support.

Maintain Low Cost Producer Position

     We will continue pursuing opportunities to strengthen our low cost position
in the metal food container and plastic container segments by:

    o   maintaining a flat, efficient organizational structure,
        resulting in low selling, general and administrative expenses as a
        percentage of total net sales;




                                      -3-






    o   achieving and maintaining our economies of scale;

    o   investing in new technologies to increase manufacturing and production
        efficiency;

    o   rationalizing our existing plant structure; and

    o   serving our customers from our strategically located plants.

     Through our facilities  dedicated to our metal food container products,  we
believe that we provide the most  comprehensive  equipment  capabilities  in the
industry.  Through our facilities dedicated to our plastic container and closure
products,  we have the capacity to manufacture  customized  products  across the
entire spectrum of resin materials,  decorating techniques and molding processes
required by our customers. We intend to leverage our manufacturing,  design, and
engineering  capabilities  to  continue to create  cost-effective  manufacturing
systems  that  will  drive  our  improvements  in  product  quality,   operating
efficiency and customer support.

Utilize Leverage to Support Growth and Increase Shareholder Value

     Our  financial  strategy  is to use  leverage  to  support  our  growth and
increase  shareholder  returns.  Our stable and predictable cash flow, generated
largely  as a result  of our  long-term  customer  relationships  and  generally
recession  resistant  business,  supports our financial  strategy.  We intend to
continue  using   leverage,   supported  by  our  stable  cash  flows,  to  make
value-enhancing   acquisitions.   In  the  absence  of  attractive   acquisition
opportunities,  we intend to use our free cash flow to repay indebtedness or for
other  permitted  purposes.  In  2001,  for  example,  we did not  complete  any
acquisitions,  and we reduced  our total debt by $86.3  million as  compared  to
2000. Similarly,  in 1999, we did not complete any acquisitions,  and we reduced
our total debt by $44.7 million despite,  among other things,  the incurrence of
$16.6 million of debt for common stock repurchases.

Business Segments

     We are a holding  company that  conducts  our  business  through two wholly
owned  operating  subsidiaries,   Silgan  Containers   Corporation,   or  Silgan
Containers,  and  Silgan  Plastics  Corporation,   or  Silgan  Plastics.  Silgan
Containers  includes the metal food  container  operations  and Silgan  Plastics
includes the plastic container and closure operations.

Metal Food Containers--72% of our total net sales in 2001

     We are the largest  manufacturer of metal food containers in North America,
with a unit volume market share in the United  States of 47% in 2001.  Our metal
food  container  business  is engaged in the  manufacture  and sale of steel and
aluminum containers that are used primarily by processors and packagers for food
products,  such as metal containers for soup,  vegetables,  fruit,  meat, tomato
based products,  coffee,  seafood,  adult nutritional drinks, pet food and other
miscellaneous food products. For 2001, our metal food container business had net
sales of $1,401.1 million  (approximately 72% of our total net sales) and income
from   operations   before  net   rationalization   charges  of  $114.2  million
(approximately   68%  of  our  total   income   from   operations   before   net
rationalization  charges).  Since 1994,  our metal food  container  business has
realized  compound  annual unit sales growth of  approximately  10%. We estimate
that  approximately 85% of our projected metal food container sales in 2002 will
be pursuant to long-term supply arrangements.

     Although metal containers face competition from plastic,  paper,  glass and
composite  containers,  we believe metal  containers are superior to plastic and
paper  containers  in  applications  where the  contents  are  processed at high
temperatures,   where  the  contents   are   packaged  in  larger   consumer  or
institutional  quantities  (8 to 64 oz.) or where the  long-term  storage of the
product is desirable while




                                      -4-






maintaining  the product's  quality.  We also believe that metal  containers are
generally more desirable than glass containers because metal containers are more
durable and less costly to transport.

Plastic Containers--26% of our total net sales in 2001

     We are one of the leading  manufacturers  of custom  designed  high density
polyethylene,  or HDPE, and polyethylene  terephthalate,  or PET, containers for
the personal care market in North America.  We produce plastic containers from a
full range of resin  materials  and offer a  comprehensive  array of molding and
decorating  capabilities.  Approximately  60% of Silgan  Plastics' sales in 2001
were to the personal care and health care markets. For 2001, Silgan Plastics had
net sales of $493.6  million  (approximately  26% of our  total net  sales)  and
income  from  operations  before   rationalization   charges  of  $49.5  million
(approximately   30%  of  our  total   income   from   operations   before   net
rationalization  charges).  Since 1987, we have improved our market position for
our plastic  container and closure  business,  with sales  increasing  more than
fivefold.

     We manufacture custom designed and stock HDPE containers for: personal care
and health care products, including containers for shampoos,  conditioners, hand
creams,  lotions,  cosmetics and toiletries;  household and industrial  chemical
products,  including containers for scouring cleaners,  cleaning agents and lawn
and garden chemicals;  and  pharmaceutical  products,  including  containers for
tablets,  antacids  and  eye  cleaning  solutions.  We also  manufacture  custom
designed   and   stock   PET   containers   for   mouthwash,   respiratory   and
gastrointestinal  products, liquid soap, skin care lotions, peanut butter, salad
dressings,  condiments,  premium  bottled  water and liquor.  As a result of our
acquisition of RXI, we manufacture plastic containers,  closures,  caps, sifters
and  fitments  for  food,  household  and pet  care  products,  including  salad
dressings,  peanut butter, spices, liquid margarine,  powdered drink mixes, arts
and crafts supplies and kitty litter,  as well as thermoformed  plastic tubs for
personal care and household products, including soft fabric wipes. Additionally,
we manufacture our licensed Omni plastic container (a multi-layer  microwaveable
and  retortable  plastic  bowl) for food products and our  proprietary  Polystar
easy-open  plastic end which we market  with our Omni  plastic  container  as an
all-plastic microwaveable package.

     Our leading  position in the plastic  container market is largely driven by
our rapid response to our customers' design,  development and technology support
needs.  Our  value-added,  diverse  product line is the result of our ability to
produce  plastic  containers  from a full range of resin materials using a broad
array of manufacturing, molding and decorating capabilities. We benefit from our
unique scale and nationwide presence, as significant  consolidation is occurring
in  many  of  our  customers'  markets.  Through  these  capabilities,   we  are
well-positioned  to  serve  our  personal  care  market  customers,  who  demand
customized  solutions as they continue to seek innovative means to differentiate
their products in the marketplace using packaging.

Metal Closures--2% of our total net sales in 2001

     Historically,   we  have  reported  a  third  business  segment,  specialty
packaging,  in our  results  of  operations.  We  manufactured  and  sold in our
specialty  packaging  business steel closures for glass and plastic  containers,
aluminum  roll-on closures for glass and plastic  containers,  our licensed Omni
plastic container, our proprietary Polystar easy-open plastic end and paperboard
containers, all for use in the food and beverage industries.

     On July 1, 2001, we formed a joint venture  company with  Schmalbach-Lubeca
AG that  supplies an extensive  range of metal and plastic  closures to the food
and beverage  industries in North  America.  The new venture  operates under the
name White Cap LLC, or White Cap. We  contributed  to the venture  certain metal
closure assets and liabilities, including our manufacturing plants in Evansville
and  Richmond,  Indiana,  in return for a 35% interest in the joint  venture and
$32.4 million of cash proceeds from the joint venture.





                                      -5-





     As a result of this  transaction we no longer report the financial  results
of our remaining specialty packaging business as a separate business segment. We
report the results of our Omni plastic container and Polystar  easy-open plastic
end  businesses  with our  plastic  container  business  and the  results of our
paperboard  container business with our metal food container  business.  We also
report the historical results of our metal closure business separately.  We have
restated prior year amounts to conform to this presentation.

Manufacturing and Production

     As is the practice in the industry,  most of our customers  provide us with
quarterly  or annual  estimates  of products  and  quantities  pursuant to which
periodic  commitments are given. These estimates enable us to effectively manage
production and control working capital requirements.  We schedule our production
to meet customers' requirements. Because the production time for our products is
short,  the backlog of customer orders in relation to our sales is not material.
As of March 1, 2002,  we operated 59  manufacturing  facilities,  geographically
dispersed  throughout the United States and Canada,  that serve the distribution
needs of our customers.

Metal Food Container Business

     The manufacturing  operations of our metal food container  business include
cutting, coating, lithographing,  fabricating, assembling and packaging finished
cans. We use three basic processes to produce cans. The traditional  three-piece
method  requires  three pieces of flat metal to form a  cylindrical  body with a
welded side seam, a bottom and a top. High integrity of the side seam is assured
by the use of  sophisticated  electronic weld monitors and organic coatings that
are thermally cured by induction and convection processes. The other two methods
of  producing  cans start by forming a shallow  cup that is then formed into the
desired  height  using  either the draw and iron  process or the draw and redraw
process.  Using the draw and redraw process,  we manufacture  steel and aluminum
two-piece cans, the height of which generally does not exceed the diameter.  For
cans the height of which is greater  than the  diameter,  we  manufacture  steel
two-piece cans by using a drawing and ironing process.  Quality and stackability
of these cans are  comparable to that of the shallow  two-piece  cans  described
above.  We  manufacture  can bodies and ends from thin,  high-strength  aluminum
alloys and steels by utilizing proprietary tool and die designs and selected can
making equipment.

Plastic Container Business

     We utilize  two basic  processes  to  produce  plastic  containers.  In the
extrusion blowmolding process,  pellets of plastic resin are heated and extruded
into a tube of plastic. A two-piece metal mold is then closed around the plastic
tube and high  pressure  air is blown  into it  causing  a bottle to form in the
mold's shape.  In the injection and  injection  stretch  blowmolding  processes,
pellets of plastic resin are heated and injected into a mold,  forming a plastic
preform.  The  plastic  preform is then blown into a  bottle-shaped  metal mold,
creating a plastic bottle.

     We also  manufacture  plastic  closures,  caps,  sifters and fitments using
runnerless  injection molding  technology.  In this process,  pellets of plastic
resin are melted  and forced  under  pressure  into a mold,  where they take the
mold's shape. Our thermoformed  plastic tubs are manufactured by melting pellets
of plastic resin into a plastic  sheet.  The plastic  sheets are then stamped by
hot molds to form plastic tubs.  Our Omni plastic  containers  are  manufactured
using a plastic  injection  blowmolding  process  where  dissimilar  pellets  of
plastic are heated and co-injected in a proprietary process to form a five-layer
preform,  which is immediately  transferred to a blowmold for final shaping.  We
designed  the  equipment  for  this  manufacturing  process,  and the  equipment
utilizes a variety of  proprietary  processes to make rigid  plastic  containers
capable of holding processed foods for extended shelf lives. We manufacture Omni
plastic containers  pursuant to a royalty-free,  perpetual license with American
National  Can  Company,  or ANC,  which  was  entered  into  at the  time of our
acquisition of the Food Metal and Specialty business of ANC.





                                      -6-





     We have  state-of-the-art  decorating  equipment,  including several of the
largest  sophisticated  decorating  facilities  in the country.  Our  decorating
methods for plastic  containers  are in-mold  labeling,  which applies a plastic
film label to the bottle during the blowing process,  and post-mold  decoration.
Post-mold decoration includes:

    o   silk screen decoration which enables the applications of images in
        multiple colors to the bottle;

    o   pressure sensitive decoration which uses a plastic film or paper label
        with an adhesive;

    o   heat transfer decoration which uses a plastic coated label applied by
        heat; and

    o   hot stamping decoration which transfers images from a die using
        metallic foils.

Raw Materials

     We do not believe that we are materially dependent upon any single supplier
for any of our raw  materials,  and, based upon the existing  arrangements  with
suppliers,  our current and anticipated  requirements and market conditions,  we
believe that we have made  adequate  provisions  for  acquiring  raw  materials.
Increases in the prices of raw materials have generally been passed along to our
customers in accordance with our long-term supply arrangements and otherwise.

Metal Food Container Business

     We use tin plated and chromium plated steel, aluminum, copper wire, organic
coatings,  lining  compound and inks in the  manufacture  and  decoration of our
metal food container  products.  Our material  requirements are supplied through
contracts  and  purchase  orders  with  suppliers  with  whom we have  long-term
relationships.  If our suppliers  fail to deliver under their  arrangements,  we
would be forced to purchase raw materials on the open market,  and no assurances
can be given that we would be able to make the purchases at comparable prices or
terms.  We believe  that we will be able to purchase  sufficient  quantities  of
steel and aluminum can sheet for the foreseeable future.

Plastic Container Business

     The raw materials we use in our plastic  container and closure business are
primarily resins in pellet form such as virgin HDPE,  virgin PET, recycled HDPE,
recycled PET,  polypropylene and, to a lesser extent,  polystyrene,  low density
polyethylene,  polyethylene  terephthalate glycol, polyvinyl chloride and medium
density  polyethylene.  Our resin  requirements are acquired through  multi-year
arrangements  for specific  quantities of resins with several major suppliers of
resins.  The  price  that we pay for  resin  raw  materials  is not fixed and is
subject  to  market  pricing.  We  believe  that we  will  be  able to  purchase
sufficient quantities of resins for the foreseeable future.

Sales and Marketing

     Our  philosophy has been to develop  long-term  customer  relationships  by
acting  in  partnership  with our  customers,  providing  reliable  quality  and
service.  We market our products in most areas of North  America  primarily by a
direct sales force and for our plastic container  business,  in part,  through a
network  of  distributors.  Because  of the  high  cost  of  transporting  empty
containers,  our metal food and plastic container  businesses  generally sell to
customers within a 300 mile radius of their manufacturing plants.

     In 2001, 2000, and 1999, approximately 11%, 12%, and 12%, respectively,  of
our sales were to Nestle; approximately 10%, 11%, and 11%, respectively,  of our
sales were to Del Monte; and





                                      -7-






approximately 12%, 11% and 11%, respectively,  of our sales were to Campbell. No
other  customer  accounted  for more than 10% of our total  sales  during  those
years.

Metal Food Container Business

     We are the largest  manufacturer of metal food containers in North America,
with a unit sale market share in 2001 in the United States of approximately 47%.
Our largest  customers for this segment  include  Nestle,  Del Monte,  Campbell,
Hormel Foods Corp., or Hormel,  Kraft Foods Inc., or Kraft,  ConAgra Foods Inc.,
Unilever, N.V., General Mills, Inc., Dial and Agrilink.

     We have  entered  into  multi-year  supply  arrangements  with  many of our
customers,  including Nestle,  Del Monte,  Campbell and several other major food
producers.  We  estimate  that  approximately  85% of our  projected  metal food
container  sales in 2002 will be pursuant  to  multi-year  supply  arrangements.
Historically,  we have been  successful in continuing  these  multi-year  supply
arrangements with our customers.

     Since our inception in 1987, we have supplied Nestle with substantially all
of its U.S.  metal  container  requirements.  In 2001,  our total sales of metal
containers to Nestle were $218.4 million.

     We currently have three supply agreements with Nestle under which we supply
Nestle  with  a  large  majority  of  its  U.S.  metal  container   requirements
(representing  approximately  8.4% of our total 2001 sales  and,  together  with
additional  sales to Nestle under purchase  orders,  approximately  11.2% of our
total 2001 sales). The terms of the Nestle agreements were recently extended for
an  additional  seven years  through  2008 for  approximately  half of the metal
container  sales  under the  Nestle  agreements,  in return  for  certain  price
reductions for metal  containers that began in 2001.  These price reductions did
not  materially  affect our financial  condition or results of  operations.  The
terms of the Nestle  agreements  for the remaining  metal  containers  currently
supplied thereunder continue through 2004.

     The Nestle  agreements  provide for certain  prices and specify  that those
prices will be  increased or decreased  based upon cost change  formulas.  These
agreements  contain  provisions  that  require us to maintain  levels of product
quality,  service and delivery in order to retain the business.  In the event we
breach any one of the  agreements,  Nestle may  terminate  the agreement but the
other Nestle agreements would remain in effect.

     Under limited circumstances, Nestle may provide to us a competitive bid for
metal containers sales under these  agreements.  We have the right to retain the
business  subject  to the terms of the bid.  In the event we choose not to match
the bid, the Nestle  agreements  will  terminate  only with respect to the metal
containers which are the subject of the bid.

     In connection  with our  acquisition  of Del Monte's U.S.  metal  container
manufacturing  operations in December  1993, we entered into a supply  agreement
with Del Monte.  Del Monte has agreed to purchase from us  substantially  all of
its annual  requirements  for metal  containers  to be used for the packaging of
food and  beverages in the United  States.  The term of the Del Monte  agreement
continues until December 21, 2006. In 2001, our sales of metal containers to Del
Monte amounted to $195.4 million.

     The Del Monte agreement  provides  certain prices for our metal  containers
and  specifies  that those  prices will be  increased  or  decreased  based upon
specified  cost change  formulas.  Del Monte may,  under certain  circumstances,
receive  proposals from independent  commercial can manufacturers for the supply
of  containers  of a type and quality  similar to the metal  containers  that we
furnish to Del Monte. The proposals must be for the remainder of the term of the
Del Monte  agreement  and for 100% of the annual  volume of containers at one or
more of Del  Monte's  processing  facilities.  We have the right to  retain  the
business  subject to the terms and conditions of the  competitive  proposal.  In
addition,  during



                                      -8-





the term of our  agreement,  Del Monte is not permitted to purchase  pursuant to
the proposals more than 50% of its metal containers from any other suppliers.

     In  connection  with our  June  1998  acquisition  of the  steel  container
manufacturing business of Campbell, or CS Can, we entered into a ten-year supply
agreement with Campbell.  Campbell has agreed to purchase from us  substantially
all of its steel  container  requirements  to be used for the packaging of foods
and beverages in the United States.  In 2001,  our sales of metal  containers to
Campbell were $236.4 million.

     The Campbell agreement  provides certain prices for containers  supplied by
us to Campbell  and  specifies  that those prices will be increased or decreased
based upon  specified  cost change  formulas.  The  Campbell  agreement  permits
Campbell,  beginning  in  June  2003,  to  receive  proposals  from  independent
commercial can  manufacturers for the supply of containers of a type and quality
similar to the metal  containers that we supply to Campbell.  The proposals must
be for the  remainder of the term of the Campbell  agreement and for 100% of the
annual volume of containers at one or more of Campbell's food processing plants.
We have the right to retain the business  subject to the terms and conditions of
the competitive proposal. Upon any material breach by us, Campbell has the right
to terminate this agreement. In addition,  Campbell has the right, at the end of
the term of the Campbell  agreement or upon the occurrence of specified material
defaults under other  agreements  with Campbell,  to purchase from us the assets
used to  manufacture  containers  for Campbell.  These assets are located at the
facilities we lease from  Campbell.  The purchase  price for the assets would be
determined  at the time of purchase in  accordance  with an agreed upon  formula
that is based upon the net book value of the assets.

Plastic Container Business

     We are one of the leading  manufacturers  of custom designed and stock HDPE
and PET containers sold in North America.  We market our plastic  containers and
closures in most areas of North America through a direct sales force,  through a
large network of distributors and, more recently, through e-commerce.

     We are a leading  manufacturer  of plastic  containers in North America for
personal care products. Approximately 60% of our plastic containers are sold for
personal care and health care  products,  such as hair care,  skin care and oral
care,  and  pharmaceutical  products.  Our largest  customers  in these  product
segments  include  Unilever  Home and  Personal  Care  North  America (a unit of
Unilever,  N.V.),  Pfizer Inc.,  The Procter & Gamble  Company,  L'Oreal  Retail
Division of Cosmair,  Inc.,  Avon Products  Inc.,  Alberto  Culver USA, Inc. and
Johnson & Johnson.

     We also manufacture plastic containers for food and beverage,  pet care and
household and industrial chemical products.  Customers in these product segments
include The  Procter & Gamble  Company,  Kraft,  Nestle's  Purina Pet Care,  The
Clorox Company and S.C. Johnson & Sons, Inc. In addition, we manufacture plastic
closures,  caps, sifters and fitments for food, household and pet care products,
as well as  thermoformed  plastic tubs for personal care and household  products
and Omni plastic  bowls for  microwaveable  prepared  foods.  Customers in these
product segments include Lipton (a unit of Unilever Home and Personal Care North
America), The Kroger Company, McCormick & Co., Nice-Pak Products, Inc., Nestle's
Purina Pet Care, Campbell and Hormel.

     We have arrangements to sell some of our plastic containers and closures to
distributors, who in turn resell those products primarily to regional customers.
Plastic  containers sold to distributors  are  manufactured by using generic and
custom  molds with  decoration  added to meet the end users'  requirements.  The
distributors'  warehouses  and their  sales  personnel  enable us to market  and
inventory a wide range of such products to a variety of customers.



                                      -9-





     We have written  purchase  orders or contracts for the supply of containers
with the  majority of our  customers.  In  general,  these  purchase  orders and
contracts are for containers made from proprietary  molds and are for a duration
of one to seven years.

Competition

     The packaging industry is highly  competitive.  We compete in this industry
with other  packaging  manufacturers  as well as fillers,  food  processors  and
packers who manufacture  containers for their own use and for sale to others. We
attempt to compete effectively through the quality of our products,  competitive
pricing and our ability to meet customer requirements for delivery,  performance
and technical assistance.

     Because of the high cost of transporting  empty containers,  our metal food
and our plastic  container  businesses  generally sell to customers within a 300
mile radius of our manufacturing  plants.  Strategically located existing plants
give us an  advantage  over  competitors  from  other  areas,  but we  could  be
disadvantaged by the relocation of a major customer.

Metal Food Container Business

     Of the commercial metal food container  manufacturers,  Crown Cork and Seal
Company,   Inc.  and  Ball  Corporation  are  our  most   significant   national
competitors.  As an alternative  to purchasing  containers  from  commercial can
manufacturers,   customers   have  the  ability  to  invest  in   equipment   to
self-manufacture their containers.

     Although metal containers face competition from plastic,  paper,  glass and
composite  containers,  we believe that metal containers are superior to plastic
and paper  containers in  applications  where the contents are processed at high
temperatures,   where  the  contents   are   packaged  in  larger   consumer  or
institutional quantities (8 to 64 oz.) or where long-term storage of the product
is desirable while maintaining the product's quality. We also believe that metal
containers are more  desirable  generally  than glass  containers  because metal
containers are more durable and less costly to transport.

Plastic Container Business

     Our plastic  container and closure business competes with a number of large
national  producers of plastic containers and closures for personal care, health
care,  pharmaceutical,  household  and  industrial  chemical,  food,  pet  care,
agricultural   chemical,   automotive  and  marine  chemical   products.   These
competitors  include  Owens-Illinois,  Inc., Crown Cork and Seal Company,  Inc.,
Plastipak Packaging Inc.,  Consolidated  Container Company LLC and Rexam plc. To
compete effectively in the constantly changing market for plastic containers and
closures,   we  must  remain  current  with,  and  to  some  extent  anticipate,
innovations in resin  composition and applications and changes in the technology
for the manufacturing of plastic containers and closures.

Employees

     As of December 31, 2001, we employed approximately 1,400 salaried and 6,000
hourly  employees on a full-time  basis.  Approximately  49% of our hourly plant
employees as of that date were represented by a variety of unions.  In addition,
as of December 31, 2001, in connection with our acquisition of Campbell's  steel
container  manufacturing  business,  Campbell provided us with  approximately 20
salaried and 200 hourly  employees on a full-time basis at one of the facilities
that we lease from Campbell.

     Our labor  contracts  expire at various  times between 2002 and 2005. As of
December 31, 2001,  contracts covering  approximately 6% of our hourly employees
will expire during 2002. We expect no



                                      -10-





significant  changes in our relations with these unions. We believe that we have
a good relationship with our employees.

Regulation

     We  are  subject  to  federal,  state  and  local  environmental  laws  and
regulations.  In general,  these laws and  regulations  limit the  discharge  of
pollutants  into the  environment  and establish  standards  for the  treatment,
storage,  and disposal of solid and hazardous  waste. We believe that all of our
facilities are either in compliance in all material  respects with all presently
applicable  environmental  laws and  regulations  or are operating in accordance
with appropriate variances, delayed compliance orders or similar arrangements.

     In addition to costs associated with regulatory compliance,  we may be held
liable for alleged  environmental  damage  associated  with the past disposal of
hazardous substances. Those that generate hazardous substances that are disposed
of at sites at which environmental problems are alleged to exist, as well as the
owners of those sites and other classes of persons,  are subject to claims under
the Comprehensive  Environmental  Response,  Compensation,  and Liability Act of
1980, or CERCLA,  regardless of fault or the legality of the original  disposal.
CERCLA and many similar state  statutes may hold a responsible  party liable for
the entire cleanup cost at a particular site even though that party may not have
caused the entire problem.  Other state statutes may impose proportionate rather
than joint and several liability. The federal Environmental Protection Agency or
a state agency may also issue orders requiring  responsible parties to undertake
removal or remedial actions at sites.

     We are also  subject  to the  Occupational  Safety and Health Act and other
laws  regulating  noise exposure  levels and other safety and health concerns in
the production areas of our plants.

     On June 18, 2001,  we received a fine from the  Jefferson  County,  Alabama
Department of Health for $2.3 million for alleged air  violations at our Tarrant
City,  Alabama leased  facility.  The alleged  violations  stem from  activities
occurring  during the  facility's  ownership by a  predecessor  owner,  which we
discovered and voluntarily  disclosed to the Jefferson  County agency last year.
Initial  review of the fine  indicates that most of it is related to our alleged
"economic  benefit" for operating  certain  equipment  without  upgraded control
devices that the former owner should have  installed.  Based on the discovery of
these alleged  violations,  we filed an indemnity claim against the former owner
seeking to offset any costs or penalties we incur.  We are reviewing this matter
with Jefferson County, as well as all of our legal options.  We do not expect to
incur any material liability in excess of the indemnification available to us.

     Our  management  does  not  believe  that  any  of the  regulatory  matters
described above,  individually or in the aggregate,  will have a material effect
on  our  capital  expenditures,  earnings,  financial  position  or  competitive
position.

Research and Product Development

     Our research,  product development and product engineering efforts relating
to our metal food container  business are conducted at our research  facility in
Oconomowoc, Wisconsin. Our research, product development and product engineering
efforts with  respect to our plastic  container  business  are  performed by our
manufacturing  and  engineering  personnel  located  at  our  Norcross,  Georgia
facility.  The amounts we have spent on research and development during the last
three fiscal years are not material.



                                      -11-





Item 2.  Properties.

     Our principal executive offices are located at 4 Landmark Square, Stamford,
Connecticut  06901.  The  administrative  headquarters  and principal  places of
business  for our metal food  container  and plastic  container  businesses  are
located at 21800 Oxnard Street,  Woodland Hills,  California  91367 and 14515 N.
Outer Forty, Chesterfield,  Missouri 63017, respectively.  We lease all of these
offices.

     We own and lease properties for use in the ordinary course of business. The
properties  consist  primarily  of 34  operating  facilities  for the metal food
container  business  and 25  operating  facilities  for  the  plastic  container
business.  We own 26 of these  facilities  and lease 33.  The  leases  expire at
various times through 2020. Some of these leases provide renewal options as well
as various purchase options.

     Below is a list of our operating facilities, including attached warehouses,
as of March 1, 2002 for our metal food container business:

                                                  Approximate Building Area
     Location                                          (square feet)
     --------                                     -------------------------
     Tarrant, AL........................             89,100 (leased)
     Kingsburg, CA......................             35,600 (leased)
     Modesto, CA........................             37,800 (leased)
     Modesto, CA........................            128,000 (leased)
     Modesto, CA........................            150,000 (leased)
     Riverbank, CA......................            167,000
     Sacramento, CA.....................            284,900 (leased)
     Stockton, CA.......................            243,500
     Broadview, IL......................             85,000
     Hoopeston, IL......................            323,000
     Rochelle, IL.......................            175,000
     Waukegan, IL.......................             40,000 (leased)
     Hammond, IN........................            158,000 (leased)
     Laporte, IN........................            144,000 (leased)
     Fort Madison, IA...................            121,000 (56,000 leased)
     Ft. Dodge, IA......................            155,200 (leased)
     Benton Harbor, MI..................             20,200 (leased)
     Savage, MN.........................            160,000
     St. Paul, MN.......................            470,000
     Mt. Vernon, MO.....................            100,000
     Northtown, MO......................            111,700 (leased)
     St. Joseph, MO.....................            173,700
     Maxton, NC.........................            231,800 (leased)
     Edison, NJ.........................            265,500
     Lyons, NY..........................            149,700
     Napoleon, OH.......................            339,600 (leased)
     Crystal City, TX...................             26,000 (leased)
     Paris, TX..........................            266,300 (leased)
     Toppenish, WA......................            105,000
     Menomonee Falls, WI................            116,000
     Menomonie, WI......................            129,400 (leased)
     Oconomowoc, WI.....................            105,200
     Plover, WI.........................             91,400 (leased)
     Waupun, WI.........................            212,000



                                      -12-





     Below is a list of the Company's operating  facilities,  including attached
warehouses, as of March 1, 2002 for our plastic container business:


                                                  Approximate Building Area
     Location                                          (square feet)
     --------                                     -------------------------
     Anaheim, CA........................            127,000 (leased)
     Valencia, CA.......................            122,500 (leased)
     Deep River, CT.....................            140,000
     Norwalk, CT........................             14,400 (leased)
     Monroe, GA.........................            139,600
     Norcross, GA.......................             59,000 (leased)
     Flora, IL..........................             56,400
     Woodstock, IL......................            186,700 (leased)
     Ligonier, IN.......................            469,000 (276,000 leased)
     Plainfield, IN.....................            105,700 (leased)
     Seymour, IN........................            450,000
     Franklin, KY.......................            122,000 (leased)
     Cape Girardeau, MO.................             71,700 (leased)
     Penn Yan, NY.......................            100,000
     Ottawa, OH.........................            267,000
     Port Clinton, OH...................            257,400 (leased)
     Langhorne, PA......................            156,000 (leased)
     Houston, TX........................            335,200
     Richmond, VA.......................             70,000 (leased)
     Triadelphia, WV....................            168,400
     Mississauga, Ontario...............             75,000 (leased)
     Mississauga, Ontario...............             62,600 (leased)
     Scarborough, Ontario...............            117,000
     Lachine, Quebec....................            113,300 (leased)
     Lachine, Quebec....................             77,800 (leased)


     We own and lease other  warehouse  facilities  that are  detached  from our
manufacturing  facilities.  We believe  that our  plants,  warehouses  and other
facilities are in good operating condition,  adequately maintained, and suitable
to meet our present needs and future plans.  We believe that we have  sufficient
capacity to satisfy the demand for our products in the  foreseeable  future.  To
the extent  that we need  additional  capacity,  we believe  that we can convert
certain  facilities  to  continuous  operation or make the  appropriate  capital
expenditures to increase capacity.

     All of our U.S. facilities are subject to liens in favor of the banks under
our U.S.  credit  agreement,  and all of our Canadian  facilities are subject to
liens in favor of the banks under our Canadian credit agreement.

Item 3.  Legal Proceedings.

     We are a party to routine legal proceedings  arising in the ordinary course
of our business.  We are not a party to, and none of our  properties are subject
to, any pending legal  proceedings which could have a material adverse effect on
our business or financial condition.

Item 4.  Submission of Matters to a Vote of Security Holders.

         None.



                                      -13-






                                     PART II

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters.

     Our Common Stock is quoted on the Nasdaq  National  Market System under the
symbol SLGN. As of March 1, 2002, we had  approximately  71 holders of record of
our Common Stock.  We have never  declared or paid cash  dividends on our Common
Stock.  We currently  anticipate that we will retain all available funds for use
in the operation and expansion of our business and do not anticipate  paying any
cash  dividends  on our  Common  Stock in the  foreseeable  future.  Any  future
determination  to pay cash  dividends  will be at the discretion of our Board of
Directors and will be dependent upon our consolidated  results of operations and
financial  condition,  applicable  contractual  restrictions  and other  factors
deemed relevant by our Board of Directors.  We are allowed to pay cash dividends
on our Common  Stock up to specified  limits under our U.S. and Canadian  senior
secured  credit  agreements  and our  indenture  for our 9% Senior  Subordinated
Debentures due 2009, or the 9%  Debentures.  The table below sets forth the high
and low  closing  sales  prices of our Common  Stock as  reported  by the Nasdaq
National Market System for the periods indicated below.

                                              High          Low
                                              ----          ---
     2000
     ----
     First Quarter......................     $17.000      $11.750
     Second Quarter.....................      13.750        7.250
     Third Quarter......................      10.000        7.750
     Fourth Quarter.....................       9.750        5.750


                                              High          Low
     2001                                     ----          ---
     ----
     First Quarter......................     $12.563      $ 7.875
     Second Quarter.....................      22.940       10.875
     Third Quarter......................      25.290       16.500
     Fourth Quarter.....................      26.160       18.650

Item 6.  Selected Financial Data.

     In the table that follows,  we provide you with selected  financial data of
Silgan Holdings Inc. We have prepared this data using our consolidated financial
statements  for the  five  years  ended  December  31,  2001.  Our  consolidated
financial  statements for the five years ended December 31, 2001 were audited by
Ernst & Young LLP, independent auditors.

     You should  read this  selected  financial  data  along with the  financial
statements and related notes included  elsewhere in this Annual Report,  as well
as the  section  of this  Annual  Report  titled  "Management's  Discussion  and
Analysis of Financial Condition and Results of Operations."




                                      -14-








                                                          Selected Financial Data



                                                                          Year Ended December 31,
                                                                          -----------------------
                                                          2001         2000(a)      1999         1998(b)      1997
                                                          ----         ----         ----         ----         ----
                                                               (Dollars in millions, except per share data)


                                                                                             
Operating Data:
Net sales ..........................................    $1,941.0     $1,877.5     $1,892.1     $1,768.7     $1,541.3
Cost of goods sold .................................     1,700.7      1,648.3      1,656.7      1,546.3      1,333.4
                                                        --------     --------     --------     --------     --------
Gross profit .......................................       240.3        229.2        235.4        222.4        207.9
Selling, general and administrative expenses .......        78.6         72.1         75.0         68.1         60.8
Non-cash stock option charge (c) ...................         --           --           --           --          22.5
Rationalization charges, net (d) ...................         9.3          --          36.1          --           --
                                                        --------     --------     --------     --------     --------
Income from operations .............................       152.4        157.1        124.3        154.3        124.6
Gain on assets contributed to affiliate ............         4.9          --           --           --           --
Interest and other debt expense ....................        81.2         91.2         86.1         81.5         80.7
                                                        --------     --------     --------     --------     --------
Income before income taxes and equity in
   losses of affiliates ............................        76.1         65.9         38.2         72.8         43.9
Provision for (benefit from) income taxes (e) ......        30.2         25.8         14.3         26.9         (6.7)
                                                        --------     --------     --------     --------     --------
Income before equity in losses of affiliates and
   extraordinary items .............................        45.9         40.1         23.9         45.9         50.6
Equity in losses of affiliates .....................         4.1          4.6          --           --           --
                                                        --------     --------     --------     --------     --------
Income before extraordinary items ..................        41.8         35.5         23.9         45.9         50.6
Extraordinary items - loss on early
   extinguishment of debt, net of income taxes .....         --           4.2          --           --          16.4
                                                        --------     --------     --------     --------     --------
Income before preferred stock dividend
   requirement .....................................        41.8         31.3         23.9         45.9         34.2
Preferred stock dividend requirement ...............         --           --           --           --           3.2
                                                        --------     --------     --------     --------     --------
Net income applicable to common
   stockholders ....................................    $   41.8     $   31.3     $   23.9     $   45.9     $   31.0
                                                        ========     ========     ========     ========     ========

Per Share Data:
Basic earnings per common share:
   Income before extraordinary items and
     preferred stock dividend requirement ..........      $2.35        $ 2.01        $1.35        $2.41       $ 2.75
   Extraordinary items .............................        --          (0.24)         --           --         (0.89)
   Preferred stock dividend requirement ............        --            --           --           --         (0.18)
                                                          -----        ------        -----        -----       ------
   Net income per basic common share ...............      $2.35        $ 1.77        $1.35        $2.41       $ 1.68
                                                          =====        ======        =====        =====       ======
Diluted earnings per common share:
   Income before extraordinary items and
     preferred stock dividend requirement ..........      $2.31        $ 1.97        $1.32        $2.30       $ 2.56
   Extraordinary items .............................        --          (0.23)         --           --         (0.83)
   Preferred stock dividend requirement ............        --            --           --           --         (0.16)
                                                          -----        ------        -----        -----       ------
     Net income per diluted common share ...........      $2.31        $ 1.74        $1.32        $2.30       $ 1.57
                                                          =====        ======        =====        =====       ======

                                                                                                 (continued)




                                                                -15-







                                             Selected Financial Data (continued)


                                                                          Year Ended December 31,
                                                                          -----------------------
                                                          2001         2000(a)      1999         1998(b)      1997
                                                          ----         ----         ----         ----         ----
                                                                (Dollars in millions, except per share data)

                                                                                             
Selected Segment Data (f):
Net sales:
   Metal food containers ...........................    $1,401.1     $1,387.7     $1,440.0     $1,333.0     $1,170.3
   Plastic containers ..............................       493.6        399.0        350.5        337.5        289.3
   Metal closures  .................................        46.3         90.8        101.6         98.2         81.7
Income from operations (g):
   Metal food containers ...........................       114.2        120.2        120.6        115.7        117.9
   Plastic containers ..............................        49.5         36.9         40.0         37.4         28.5
   Metal closures ..................................         3.3          3.7          3.7          4.3          2.5

Other Data:
Adjusted EBITDA (h) ................................    $  257.3     $  246.1     $  246.4     $  231.8     $  210.5
Capital expenditures ...............................        93.0         89.2         87.4         86.1         62.2
Depreciation and amortization (i) ..................        95.5         89.0         86.0         77.5         63.4
Cash flows provided by operating activities ........       143.0         95.1        143.3        147.4        117.9
Cash flows used in investing activities ............       (59.8)      (218.5)       (84.9)      (278.3)      (100.5)
Cash flows (used in) provided by financing
   activities ......................................       (85.3)       141.0        (60.7)        82.0         35.3

Balance Sheet Data (at end of period):
Goodwill, net ......................................    $  141.5     $  153.0     $  107.6     $  109.2     $   66.9
Total assets .......................................     1,311.8      1,383.8      1,185.3      1,224.0      1,050.6
Total debt .........................................       944.8      1,031.5        883.3        927.0        805.3
Stockholders' equity (deficiency) ..................        15.1        (20.4)       (48.7)       (57.3)       (67.3)


                                                                                               (footnotes follow)






                                                                -16-

                        Notes to Selected Financial Data

     (a) On October 1, 2000, we acquired RXI. The  acquisition was accounted for
as a purchase  transaction and the results of operations have been included with
our consolidated results of operations from the date of acquisition.
     (b) On June 1, 1998, we acquired CS Can. The  acquisition was accounted for
as a purchase  transaction and the results of operations have been included with
our consolidated results of operations from the date of acquisition.
     (c) In connection  with our initial public offering of our Common Stock, or
IPO, we recognized a non-cash charge of $22.5 million at the time of our IPO for
the  excess of the fair  market  value  over the grant  price of  certain  stock
options, less $3.7 million previously accrued.
     (d) During  2001,  we approved and  announced  plans  primarily  related to
closing two metal food container  facilities and a plastic  container  facility.
These  decisions  resulted in pre-tax  charges to earnings of $9.3 million,  net
(including  $3.0  million  for the  non-cash  write-down  in  carrying  value of
assets).  In 1999,  we approved and announced  plans to close two  manufacturing
facilities of the metal food container business,  resulting in a charge of $11.9
million (including $7.3 million for the non-cash write-down in carrying value of
assets).  Additionally,  based  upon a review of the  depreciable  assets of the
metal food  container  business in 1999, we  determined  that  adjustments  were
necessary  to properly  reflect net  realizable  values and recorded a non-cash,
pre-tax  write-down  of $24.2  million in 1999 for the excess of carrying  value
over estimated net realizable  value of machinery and equipment which had become
obsolete or surplus.  You should also see Note 3 to our  Consolidated  Financial
Statements  for the year ended  December  31, 2001  included  elsewhere  in this
Annual Report.
     (e) During 1997, we determined that it was more likely than not that future
tax benefits arising from our net operating loss carryforwards would be realized
in future years due to our continued improvement in earnings and the probability
of future taxable income. Accordingly, in accordance with Statement of Financial
Accounting  Standards  No.  109,  we  recognized  an income tax benefit of $27.4
million for our recoverable net operating loss carryforwards.
     (f) As a result of the White Cap joint  venture,  we no longer  report  the
results of our remaining specialty  packaging  business,  which had net sales of
approximately  $34.3 million,  $33.1 million and $36.5 million in 2001, 2000 and
1999,  respectively,  as a separate  business  segment.  The results of the Omni
plastic  container and Polystar  easy-open  plastic end  businesses are reported
with our plastic container business, and the results of the paperboard container
business are reported with our metal food  container  business.  The  historical
results  of the metal  closure  business  are  reported  separately.  Prior year
amounts have been restated to conform with the current presentation.
     (g) Income from  operations  in the selected  segment data excludes (1) net
charges of $9.3  million for the year ended  December 31, 2001 as referred to in
footnote (d) above, (2) charges of $36.1 million for the year ended December 31,
1999 as referred to in footnote (d) above,  (3) the non-cash stock option charge
of  $22.5 million  incurred as a result of our IPO in February  1997 as referred
to in footnote (c) above, and (4) corporate expense.
     (h) "Adjusted EBITDA" means consolidated net income before equity in losses
of  affiliates,   extraordinary  items  and  preferred  stock  dividends,   plus
consolidated   interest  expense,   income  tax  expense  and  depreciation  and
amortization  expense,  as adjusted  to (1) add back  charges  incurred  for the
closing of facilities  ($9.3 million,  net, for the year ended December 31, 2001
and $11.9 million for the year ended  December 31, 1999,  each as referred to in
footnote (d) above),  charges  incurred for the  reduction in carrying  value of
assets  ($24.2  million for the year ended  December  31, 1999 as referred to in
footnote (d) above) and the non-cash charge of $22.5 million incurred in 1997 in
connection  with our IPO as referred to in footnote (c) above,  and (2) subtract
the gain on assets  contributed  to affiliate of $4.9 million for the year ended
December  31, 2001.  We have  included  information  regarding  Adjusted  EBITDA
because  management  believes  that  many  investors  and  lenders  consider  it
important  in  assessing  a  company's   ability  to  service  and  incur  debt.
Accordingly,  this  information  has  been  disclosed  herein  to  permit a more
complete  analysis of our  financial  condition.  Adjusted  EBITDA should not be
considered in isolation or as a substitute for net income or other  consolidated
statement of income or cash flows data  prepared in accordance  with  accounting
principles  generally  accepted  in  the  United  States  as a  measure  of  our
profitability or liquidity.  You should also see our Consolidated  Statements of
Income and Consolidated  Statements of Cash Flows,  including the notes thereto,
included  elsewhere in this Annual  Report.  Adjusted  EBITDA does not take into
account our debt service requirements and other commitments and, accordingly, is
not  necessarily  indicative of amounts that may be available for  discretionary
uses.  Additionally,   Adjusted  EBITDA  is  not  computed  in  accordance  with
accounting  principles  generally  accepted in the United  States and may not be
comparable to other similarly titled measures of other companies.
     (i) Depreciation and amortization  excludes  amortization of debt financing
costs.

                                   -17-





Item 7. Management's  Discussion and Analysis of Financial Condition and Results
of Operations.

     The  following  discussion  and  analysis  is  intended to assist you in an
understanding of our consolidated  financial condition and results of operations
for the three-year  period ended December 31, 2001. Our  consolidated  financial
statements and the accompanying  notes included  elsewhere in this Annual Report
contain  detailed  information  that you should refer to in conjunction with the
following discussion and analysis.

General

     We are a leading North American  manufacturer of metal and plastic consumer
goods packaging products. We currently produce steel and aluminum containers for
human and pet food and custom  designed  plastic  containers  and  closures  for
personal care, health care,  pharmaceutical,  household and industrial chemical,
food, pet care, agricultural chemical,  automotive and marine chemical products.
We are the largest manufacturer of metal food containers in North America,  with
a unit sale market share for the year ended  December 31, 2001 of  approximately
47% in the United  States and a leading  manufacturer  of plastic  containers in
North America for personal care products.

Revenue Growth

     Our  objective  is  to  increase   shareholder  value  through  efficiently
deploying capital and management resources to grow our business and reduce costs
of  existing  operations  and to  make  acquisitions  at  attractive  cash  flow
multiples.  We have  increased  our  revenues and market share in the metal food
container and plastic  container and closure  markets through  acquisitions  and
internal  growth.  As a result,  we have expanded and  diversified  our customer
base, geographic presence and product line.

     For  example,  during the past  fourteen  years,  the metal food  container
market has experienced significant  consolidation primarily due to the desire by
food  processors to reduce costs and focus  resources on their core  operations.
Our acquisitions of the metal food container manufacturing operations of Nestle,
Dial, Del Monte, Agrilink and Campbell reflect this trend.

     We have improved the market  position of our plastic  container and closure
business since 1987, with sales  increasing more than fivefold to $493.6 million
in 2001. We achieved this improvement primarily through strategic  acquisitions,
including  most recently RXI, as well as through  internal  growth.  The plastic
container  and closure  business of the  consumer  goods  packaging  industry is
highly fragmented,  and we intend to pursue further consolidation  opportunities
in this market.  We also believe that we can successfully  apply our acquisition
and operating expertise to new markets of the consumer goods packaging industry.
For example,  with the  acquisition of RXI we expanded our business into plastic
closures, caps, sifters and fitments and thermoformed plastic tubs. We expect to
continue  to  generate  internal  growth in our  plastic  container  and closure
business.  For example, we intend to aggressively market our plastic closures to
existing customers of our plastic container business. Additionally, we intend to
continue to expand our customer  base in the markets that we serve,  such as the
personal care, health care,  pharmaceutical,  household and industrial chemical,
food, pet care, agricultural chemical, automotive and marine chemical markets.

Operating Performance

     We use a disciplined approach to acquire businesses at attractive cash flow
multiples and to enhance  profitability  through productivity and cost reduction
opportunities.  The additional  sales and production  capacity  provided through
acquisitions  have  enabled us to  rationalize  plant  operations  and  decrease
overhead  costs  through  plant  closings  and  downsizings.  In  addition,  our
acquisitions have enabled us to realize  manufacturing  efficiencies as a result
of optimizing production scheduling and minimizing product transportation costs.
We have also benefited  from our economies of scale and from



                                      -18-





the elimination of redundant selling and administrative  functions.  In addition
to the benefits realized through the integration of acquired businesses, we have
improved the operating  performance  of our plant  facilities by making  capital
investments for productivity improvements and manufacturing cost reductions.

     Historically,  we have been able to improve  the  operating  margins of our
acquired  businesses  through  productivity  and cost  reduction  opportunities.
Following an acquisition,  we initiate a systematic  program  implemented over a
number of years to  optimize  our  manufacturing  facilities.  As a  result,  an
improvement to operating margins of the acquired  businesses has in general been
realized over a number of years.

     In addition to the benefits  realized  through the  integration of acquired
businesses,  we have improved the operating  performance  of our existing  plant
facilities  through the investment of capital for productivity  improvements and
manufacturing  cost  reductions.  We have also  invested  capital for new market
opportunities,  such as easy-open ends for metal food containers.  Over the past
five  years,  we  have  invested  $418.0  million  in  capital  to  improve  our
productivity,   reduce  our  manufacturing   costs  and  invest  in  new  market
opportunities.

     For the period from 1995 through 2001,  the operating  margins of our metal
food container  business  (without giving effect to  rationalization  charges in
1995 and 2001)  improved  from  approximately  6.5% in 1995 to 8.2% in 2001.  We
achieved this improvement  principally as a result of the following  factors and
despite competitive pricing pressure:

    o  the benefits realized from rationalization and integration activities;

    o  economies of scale and the elimination of redundant costs related to
       acquisitions;

    o  the investment of capital for productivity improvements and manufacturing
       cost reductions; and

    o  an improved sales mix.

     The operating  margins of our plastic  container  business  (without giving
effect to a  rationalization  charge in 2001) also improved  from  approximately
6.0% in 1995 to 10.0% in 2001. This improvement was primarily due to:

    o  volume benefits realized principally as a result of acquisitions;

    o  economies of scale and the elimination of redundant costs related to
       acquisitions;

    o  the investment of capital for productivity improvements; and

    o  an improved sales mix.

     We operate in a competitive  industry where it is necessary to realize cost
reduction  opportunities  to  offset  continued  competitive  pricing  pressure.
Further,  the multi-year supply arrangements entered into by our businesses with
many of our  customers  limit our ability to increase our  margins.  We estimate
that  approximately  85% of our projected metal food container sales in 2002 and
more than a majority of our  projected  plastic  container  and closure sales in
2002 will be under multi-year arrangements. These multi-year supply arrangements
generally  provide for the pass through of changes in material,  labor and other
manufacturing costs, thereby significantly  reducing the exposure of our results
of operations to the volatility of these costs.



                                      -19-




     Historically,  we have been successful in continuing our multi-year  supply
arrangements with our customers,  without any resulting  material adverse effect
on our  financial  condition or results of  operations.  Recently,  we agreed to
extend the term of our supply agreements with Nestle for  approximately  half of
the metal  containers  sales covered under these  agreements by seven years from
2001 through  2008,  in return for price  reductions  which took effect in 2001.
These price  reductions did not have a material  adverse effect on our financial
condition or results of operations.

     Our metal food container business sales and, to a lesser extent,  operating
income are  dependent,  in part,  upon the vegetable  and fruit  harvests in the
midwest and western regions of the United States.  The size and quality of these
harvests  varies  from year to year,  depending  in large part upon the  weather
conditions in those regions. Because of the seasonality of the harvests, we have
historically  experienced  higher unit sales volume in the third  quarter of our
fiscal year and  generated a  disproportionate  amount of our annual income from
operations during that quarter. This seasonal impact has been mitigated somewhat
by the  acquisition  of CS Can from Campbell.  Sales to Campbell  generally have
been highest in the fourth quarter due to the seasonal demand for soup products.

Use of Capital

     We use leverage to support our growth and increase shareholder returns. Our
stable and predictable cash flow, generated largely as a result of our long-term
customer relationships and generally recession resistant business,  supports our
financial  strategy.  We intend to continue  using  leverage,  supported  by our
stable  cash  flows,  to make  value-enhancing  acquisitions.  In the absence of
attractive  acquisition  opportunities,  we  intend to use our free cash flow to
repay indebtedness or for other permitted purposes. For example, in 2001, we did
not complete any  acquisitions,  and we reduced our total debt by $86.3 million.
Similarly,  in 1999,  we did not complete any  acquisitions,  and we reduced our
total debt by $44.7 million despite, among other things, the incurrence of $16.6
million of debt for common stock repurchases.

     To the extent we utilize debt for acquisitions or other permitted  purposes
in future  periods,  our  interest  expense  may  increase.  Further,  since the
revolving  loan and  term  loan  borrowings  under  our  senior  secured  credit
facilities bear interest at floating rates, our interest expense is sensitive to
changes in prevailing rates of interest and,  accordingly,  our interest expense
may vary from period to period.  After  taking into account  interest  rate swap
arrangements  that we  entered  into to  mitigate  the effect of  interest  rate
fluctuations,  at December 31, 2001 we had $366.7 million of indebtedness  which
bore interest at floating rates.

     In light of our strategy to use leverage to support our growth and optimize
shareholder  returns,  we have incurred and will  continue to incur  significant
interest  expense.  For 2001,  our aggregate  financing  costs were 50.2% of our
income from operations as compared to 58.0%,  53.6%,  52.8%, and 57.1% for 2000,
1999,  1998 and 1997,  respectively  (without  giving effect to  rationalization
charges in 2001 and 1999 and a non-cash stock option charge in 1997).

     We are currently  discussing  with financial  institutions a refinancing of
our U.S.  senior  secured  credit  facility.  Our revolving  loan facility and a
portion  of our term loan debt under our U.S.  senior  secured  credit  facility
matures on December 31,  2003.  As early as the second  quarter of 2002,  we may
refinance our current U.S. senior secured credit facility with a new U.S. senior
secured credit facility and possibly from an issuance of additional subordinated
indebtedness.  However,  we can not guarantee  that we will be able to refinance
our current U.S. senior secured credit facility. We anticipate that our new U.S.
senior  secured  credit  facility  will  provide  us with  term  loans and a new
revolving  loan  facility.  We expect to be able to use the new  revolving  loan
facility and additional  term loans for working capital  purposes,  acquisitions
and other permitted purposes.



                                      -20-






Packtion Investment

     In April  2000,  we,  together  with  Morgan  Stanley  Private  Equity  and
Diamondcluster International, Inc., agreed to invest in Packtion Corporation, or
Packtion,  an e-commerce joint venture aimed at integrating the packaging supply
chain,  from design through  manufacture and procurement.  The parties agreed to
make the investments through Packaging Markets LLC, a limited liability company.
The joint venture was expected to provide a comprehensive online marketplace for
packaging  goods and services and to combine  content,  tools and  collaboration
capabilities  to  streamline  the  product   development   process  and  enhance
transaction opportunities for buyers and sellers of packaging. The products that
Packtion was developing included a web-based software tool to enable product and
package  design,   development  and  collaboration;   an  internet-based  secure
environment  enabling the sharing of packaging  related product  information and
the  transaction  of business  electronically;  and an  informational  source of
packaging   related   knowledge,   tools  and  expert  services.   Packtion  had
insignificant sales for internet consulting services and incurred net losses.

     In June and August  2000,  we invested a total of $7.0  million in Packtion
representing  approximately  a 45%  interest  in  Packtion.  For the year  ended
December 31, 2000,  we recorded  equity  losses of $4.6 million in Packtion.  In
addition,  we recorded our share of Packtion's closing costs, $0.2 million, as a
reduction to our investment.  In the first quarter of 2001 in connection with an
investment by The Procter & Gamble  Company and E.I. Du Pont de Nemours & Co. in
Packtion, we funded additional  investments of $3.1 million,  bringing our total
investment  to  $10.1  million  representing  approximately  a 25%  interest  in
Packtion.  In connection with this transaction,  we also recorded a reduction to
paid-in capital of $1.4 million due to the dilution of our investment.  Packtion
was dissolved on May 31, 2001 after its board of directors determined that there
had been slower than anticipated market acceptance of its business. During 2001,
we recorded equity losses of Packtion  aggregating $3.8 million,  which included
our final losses and eliminated our investment.

White Cap Joint Venture

     Effective   July  1,  2001,  we  formed  a  joint   venture   company  with
Schmalbach-Lubeca  AG that  supplies  an  extensive  range of metal and  plastic
closures to the food and beverage  industries in North America.  The new venture
operates  under the name White Cap LLC. We  contributed  $48.4  million of metal
closure  assets,  including  our  manufacturing  facilities  in  Evansville  and
Richmond, Indiana, and $7.1 million of metal closure liabilities to White Cap in
return for a 35% interest in and $32.4  million of cash  proceeds from the joint
venture.  Net sales of our metal closure  business which was  contributed to the
White Cap joint venture totaled $46.3 million,  $90.8 million and $101.6 million
in 2001, 2000 and 1999, respectively.  During 2001, we recorded equity losses of
the White Cap joint venture of $0.3 million and a gain on the assets contributed
to the joint venture of $4.9 million.

     Historically,  we reported the results of our specialty  packaging business
as a separate business segment,  which included our metal closure business. As a
result of the White Cap joint  venture on July 1, 2001,  we no longer report the
financial results of our remaining specialty  packaging business,  which had net
sales of $34.3 million,  $33.1 million and $36.5 million in 2001, 2000 and 1999,
respectively,  as a separate business segment. We report the results of our Omni
plastic  container and our Polystar  easy-open  plastic end businesses  with our
plastic container business and the results of our paperboard  container business
with our metal food container business.  We report the historical results of our
metal  closures  business  separately.  We have  restated  prior year amounts to
conform with the current presentation.



                                      -21-

Results of Operations

     The following table sets forth certain income statement data expressed as a
percentage of net sales for each of the periods presented.  You should read this
table in conjunction  with our  Consolidated  Financial  Statements for the year
ended December 31, 2001 and the  accompanying  notes included  elsewhere in this
Annual Report.

                                                      Year Ended December 31,
                                                      -----------------------
                                                    2001       2000        1999
                                                    ----       ----        ----
Operating Data:
Net sales:(1)
  Metal food containers..........................    72.2%      73.9%      76.1%
  Plastic containers.............................    25.4       21.3       18.5
  Metal closures.................................     2.4        4.8        5.4
                                                    -----      -----      -----
     Total.......................................   100.0      100.0      100.0
Cost of goods sold...............................    87.6       87.8       87.6
                                                    -----      -----      -----
Gross profit.....................................    12.4       12.2       12.4
Selling, general and administrative expenses.....     4.0        3.8        3.9
Rationalization charges, net(2)..................     0.5        --         1.9
                                                    -----      -----      -----
Income from operations...........................     7.9        8.4        6.6
Gain on assets contributed to affiliate..........     0.3        --         --
Interest and other debt expense..................     4.2        4.9        4.6
                                                    -----      -----      -----
Income before income taxes and equity in
  losses of affiliates ..........................     4.0        3.5        2.0
Provision for income taxes.......................     1.6        1.4        0.7
                                                    -----      -----      -----
Income before equity in losses of affiliates
  and extraordinary item.........................     2.4        2.1        1.3
Equity in losses of affiliates...................     0.2        0.2        --
                                                    -----      -----      -----
Income before extraordinary item.................     2.2        1.9        1.3
Extraordinary item - loss on early extinguishment
  of debt, net of income taxes...................     --         0.2        --
                                                    -----      -----      -----
Net income.......................................     2.2%       1.7%       1.3%
                                                    =====      =====      =====

     Summary results for our business segments,  metal food containers,  plastic
containers and metal closures,  for the years ended December 31, 2001, 2000, and
1999 are provided below.

                                                  Year Ended December 31,
                                                  -----------------------
                                              2001         2000         1999
                                              ----         ----         ----
                                                   (Dollars in millions)

Net sales:(1)
  Metal food containers..............      $1,401.1     $1,387.7     $1,440.0
  Plastic containers.................         493.6        399.0        350.5
  Metal closures.....................          46.3         90.8        101.6
                                           --------     --------     --------
     Consolidated....................      $1,941.0     $1,877.5     $1,892.1
                                           ========     ========     ========

Income from operations:(1)
  Metal food containers..............      $  114.2     $  120.2     $  120.6
  Plastic containers.................          49.5         36.9         40.0
  Metal closures.....................           3.3          3.7          3.7
  Rationalization charges, net(2)....          (9.3)         --         (36.1)
  Corporate..........................          (5.3)        (3.7)        (3.9)
                                           --------     --------     --------
     Consolidated....................      $  152.4     $  157.1     $  124.3
                                           ========     ========     ========
- ------------
(1)  As a result of the White Cap joint venture, we no longer report the results
     of our remaining specialty packaging business, which had net sales of $34.3
     million,   $33.1  million  and  $36.5  million  in  2001,  2000  and  1999,
     respectively,  as a  separate  business  segment.  The  results of the Omni
     plastic  container  and  Polystar  easy-open

                                      -22-




     plastic end  businesses are reported with our plastic  container  business,
     and the results of the paperboard  container business are reported with our
     metal food container business.  The historical results of the metal closure
     business are reported separately.  Prior year amounts have been restated to
     conform with the current presentation.

(2)  Included in income from operations in 2001 are net rationalization  charges
     of $9.3 million, consisting of $5.8 million (including $3.0 million for the
     non-cash write-down in carrying value of certain assets) relating primarily
     to  closing  two metal food  container  manufacturing  facilities  and $3.5
     million  relating to closing a plastic  container  manufacturing  facility.
     Included  in  income  from   operations   in  1999  are  $36.1  million  of
     rationalization  charges,  consisting of a charge of $11.9 million relating
     to the closing of two manufacturing  facilities of the metal food container
     business  (which  included  $7.3  million for the  non-cash  write-down  in
     carrying  value of assets) and a non-cash  charge of $24.2  million for the
     excess of carrying value over  estimated net realizable  value of machinery
     and  equipment  of the metal  food  container  business  which  had  become
     obsolete  or  surplus.  You  should  also read  Note 3 to our  Consolidated
     Financial  Statements  for  the  year  ended  December  31,  2001  included
     elsewhere in this Annual Report.

Year Ended December 31, 2001 Compared with Year Ended December 31, 2000

     Net Sales.  Consolidated  net sales  increased  $63.5 million,  or 3.4%, to
$1.941 billion for the year ended December 31, 2001, as compared to net sales of
$1.878 billion for the prior year. This increase was the result of increased net
sales of the plastic container business largely due to the acquisition of RXI in
October 2000 and slightly higher net sales of the metal food container business,
partially offset by the impact of contributing the metal closure business to the
White Cap joint venture. Excluding incremental sales added by RXI and the impact
of the White Cap joint  venture,  consolidated  net sales for 2001  increased by
$21.5 million, or 1.2%, from the prior year.

     Net sales for the metal food container business were $1.401 billion for the
year ended  December 31, 2001, an increase of $13.4 million,  or 1.0%,  from net
sales of $1.388  billion for the prior year.  This increase was primarily due to
the  acquisition  of new food can customers and a favorable  sales mix primarily
driven by increased  sales of convenience  ends,  largely offset by weaker fruit
and  vegetable  packs in 2001 as compared to 2000 and  generally  softer  market
conditions in the first half of the year as compared to last year.

     Net sales for the plastic container business of $493.6 million for the year
ended December 31, 2001 increased  $94.6  million,  or 23.7%,  from net sales of
$399.0  million  for 2000.  This  increase  in net sales was  largely due to the
acquisition of RXI in October 2000.  Excluding  incremental  sales added by RXI,
net sales for the plastic  container  business for 2001 increased $10.3 million,
or 2.6%, from the prior year as customer inventory  restocking in the first half
of the year more than offset  generally  softer market  conditions  later in the
year.

     Net sales for the metal  closure  business  were $46.3 million for the year
ended December 31, 2001, as compared to net sales of $90.8 million for the prior
year. The decrease in net sales was a result of  contributing  the metal closure
business to the White Cap joint venture on July 1, 2001.

     Cost of Goods Sold. Cost of goods sold as a percentage of consolidated  net
sales was 87.6%  ($1.701  billion)  for the year  ended  December  31,  2001,  a
decrease of 0.2 percentage  point as compared to 87.8% ($1.648 billion) in 2000.
The increase in gross profit margin was  attributable to higher margins from the
plastic  container  business and was offset in part by lower margins realized by
the metal food container business.

     Selling,  General  and  Administrative   Expenses.   Selling,  general  and
administrative  expenses as a percentage of consolidated  net sales for the year
ended December 31, 2001 increased to 4.0% ($78.5  million),  as compared to 3.8%
($72.1  million)  for the prior year.  This  increase  in  selling,  general and



                                      -23-






administrative  expenses as a percentage of consolidated net sales was primarily
a result of costs we  incurred  related to the  secondary  public  offering by a
selling stockholder in November 2001.

     Income  from  Operations.  Excluding  net  rationalization  charges of $9.3
million  recorded in 2001,  income from  operations  increased $4.6 million,  or
2.9%,  to $161.7  million for the year ended  December 31, 2001,  as compared to
income from  operations of $157.1 million for the prior year.  This increase was
primarily a result of higher sales in the plastic container business,  partially
offset by lower  operating  income in the metal food container  business and the
impact  of  contributing  the  metal  closure  business  to the  White Cap joint
venture.  Including rationalization charges, income from operations for the year
ended December 31, 2001 was $152.4 million.  Excluding  rationalization charges,
income from  operations as a percentage of  consolidated  net sales for the year
ended  December  31, 2001 was 8.3%,  as  compared  to 8.4% for 2000.  The slight
decline in operating  margins was attributable to lower operating margins of the
metal  food  container  business,  which  was  largely  offset  by the  improved
performance of the plastic container business.

     During the fourth quarter of 2001, we recorded a net rationalization charge
of $5.8  million.  This  charge  was  comprised  of a  charge  of $7.0  million,
including $4.2 million for the non-cash  write-down in carrying value of assets,
primarily relating to closing two metal food container manufacturing  facilities
and a $1.2 million  credit to income as a result of placing  certain assets with
carrying values that were previously  written-down back in service. In the first
quarter of 2001, we recorded a  rationalization  charge of $3.5 million relating
to closing a plastic container manufacturing facility.

     Excluding  the effect of the net  rationalization  charge  recorded  in the
fourth  quarter of 2001,  income from  operations  for the metal food  container
business for the year ended December 31, 2001 was $114.2 million, a $6.0 million
decrease  from  income  from  operations  of $120.2  million for the prior year.
Including the effect of the rationalization  charge,  income from operations for
the metal food  container  business  for the year ended  December  31,  2001 was
$108.4 million.

     Excluding the effect of the rationalization  charge, income from operations
as a percentage of net sales for the metal food container  business was 8.2% for
the year  ended  December  31,  2001,  as  compared  to 8.7% in 2000.  The lower
operating  margins  of  the  metal  food  container   business  was  principally
attributable to higher energy costs, higher depreciation expense, start-up costs
related to the  manufacture  of  convenience  ends and higher  employee  medical
costs,   partially   offset  by  benefits   realized   from  a  previous   plant
rationalization and a favorable sales mix.

     Excluding  the first  quarter  2001  rationalization  charge,  income  from
operations  for the plastic  container  business for the year ended December 31,
2001 was $49.5 million,  a $12.6 million increase over income from operations of
$36.9 million for the prior year.  Including  the effect of the  rationalization
charge,  income from operations for the plastic container  business for the year
ended December 31, 2001 was $46.0 million.

     Excluding the effect of the rationalization  charge, income from operations
as a  percentage  of net sales for the plastic  container  business for the year
ended December 31, 2001 was 10.0%, as compared to 9.2% for 2000. The increase in
income from  operations as a percentage  of net sales for the plastic  container
business was primarily a result of higher unit volume.

     Income from  operations  for the metal closure  business for the year ended
December 31, 2001 was $3.3  million,  as compared to income from  operations  of
$3.7 million for the prior year. The decrease in income from  operations was the
result of contributing the metal closure business to the White Cap joint venture
on July 1, 2001.




                                      -24-




     Interest Expense. Interest expense decreased $10.0 million to $81.2 million
for the year ended December 31, 2001, as compared to $91.2 million in 2000. This
decrease was  principally a result of the benefit of lower  interest  rates that
more  than  offset  the  impact  of  higher  average   borrowings   outstanding,
principally  due to  debt  incurred  in the  fourth  quarter  of  2000  for  the
acquisition of RXI.

     Income Taxes.  The  provision for income taxes for the year ended  December
31, 2001 was recorded at an  effective  tax rate of 39.7%  ($30.2  million),  as
compared to 39.1% ($25.8 million) for 2000.

     Net Income and Earnings per Share. Before net  rationalization  charges and
the impact of our equity  investments,  income for the year ended  December  31,
2001 was $48.5 million,  or $2.69 per diluted  share.  Income for the year ended
December 31, 2000 was $40.1 million,  or $2.23 per diluted share,  before equity
in  losses  of  Packtion  and  an  extraordinary   loss  related  to  the  early
extinguishment   of  our  13-1/4%   Subordinated   Debentures.   Including   net
rationalization  charges of $9.3 million,  or $0.31 per diluted share, equity in
losses of Packtion and White Cap of $4.1  million,  or $0.23 per diluted  share,
and the gain on  assets  contributed  to the White  Cap  joint  venture  of $4.9
million,  or $0.16 per diluted share, net income for the year ended December 31,
2001 was $41.8 million,  or $2.31 per diluted share.  Including equity in losses
of Packtion of $4.6 million,  or $0.26 per diluted share, and the  extraordinary
loss, net of tax, of $4.2 million,  or $0.23 per diluted  share,  net income for
the year ended December 31, 2000 was $31.3 million, or $1.74 per diluted share.

Year Ended December 31, 2000 Compared with Year Ended December 31, 1999

     Net Sales.  Consolidated  net sales  decreased  $14.6 million,  or 0.7%, to
$1.878 billion for the year ended December 31, 2000, as compared to net sales of
$1.892 billion for the prior year. This decrease  resulted  primarily from lower
unit sales of the metal food container and metal closure  businesses,  which was
largely offset by higher net sales of the plastic container business.  Excluding
incremental sales added by the October 2000 acquisition of RXI, consolidated net
sales for 2000 decreased by $41.2 million, or 2.2%, from the prior year.

     Net sales for the metal food container business were $1.388 billion for the
year ended  December 31, 2000, a decrease of $52.3  million,  or 3.6%,  from net
sales of $1.440  billion for the prior year.  This decrease was primarily due to
the  withdrawal  from lower margin sales  related to the closure of a West Coast
facility at the beginning of 2000 and to lower unit sales  principally  due to a
reduced  fruit  and  vegetable  pack in 2000 and  generally  lower  demand  from
customers.

     Net sales for the plastic container business of $399.0 million for the year
ended December 31, 2000 increased  $48.5  million,  or 13.8%,  from net sales of
$350.5 million for 1999. This increase in net sales was principally attributable
to higher average sales prices due to the pass through of increased  resin costs
and to incremental sales added by RXI. Excluding incremental sales added by RXI,
net sales for the plastic  container  business for 2000 increased $21.9 million,
or 6.2%, from the prior year.

     Net sales for the metal  closure  business  were $90.8 million for the year
ended  December 31, 2000, as compared to $101.6  million for the prior year. The
decrease in net sales was primarily due to generally  soft demand from customers
and to the continued conversion of metal closures to plastic closures.

     Cost of Goods Sold. Cost of goods sold as a percentage of consolidated  net
sales was 87.8%  ($1.648  billion)  for the year ended  December  31,  2000,  an
increase of 0.2 percentage  point as compared to 87.6% ($1.657 billion) in 1999.
The decline in gross profit margin was attributable to lower margins realized by
the plastic  container and metal closure  businesses as discussed below, and was
offset in part by higher margins from the metal food container business.



                                      -25-




     Selling,  General  and  Administrative   Expenses.   Selling,  general  and
administrative  expenses as a percentage of consolidated  net sales for the year
ended December 31, 2000 decreased to 3.8% ($72.1  million),  as compared to 3.9%
($75.0  million) for the prior year. This decrease was primarily a result of the
absence in 2000 of costs incurred in 1999 for Year 2000 readiness issues,  lower
headcount and generally lower spending.

     Income from Operations.  Income from operations  decreased $3.3 million, or
2.1%,  to $157.1  million for the year ended  December 31, 2000,  as compared to
income from operations of $160.4 million for the prior year excluding the effect
of an aggregate of $36.1 million of  rationalization  charges  recorded in 1999.
This  decrease was primarily a result of lower  operating  income of the plastic
container business.  Including the effect of the rationalization charges, income
from operations for the year ended December 31, 1999 was $124.3 million.  Income
from  operations  as a percentage of  consolidated  net sales for the year ended
December 31, 2000 was 8.4%, as compared to 8.5% for 1999 excluding the effect of
the  rationalization  charges  recorded in 1999. The slight decline in operating
margins was  attributable  to lower operating  margins of the plastic  container
business,  which was largely offset by the improved operating performance of the
metal food container business.

     Income from  operations for the metal food container  business for the year
ended December 31, 2000 was $120.2 million,  a $0.4 million decrease from income
from operations, excluding the effect of the rationalization charges recorded in
1999,  of  $120.6  million  for the  prior  year.  Including  the  effect of the
rationalization  charges,  income from  operations  for the metal food container
business  for the year ended  December 31, 1999 was $84.5  million.  Income from
operations  as a percentage of net sales for the metal food  container  business
was 8.7% for the year ended  December  31,  2000,  as  compared  to 8.4% in 1999
excluding  the  effect of the  rationalization  charges  recorded  in 1999.  The
improved  operating margins of the metal food container business was principally
attributable   to  benefits   realized  from  an  improved   sales  mix,   plant
rationalizations and lower selling, general and administrative expenses, and was
partially offset by higher energy costs and depreciation expense.

     Pursuant to continued  efforts to optimize  production  efficiencies and to
withdraw from lower margin business, we decided in the fourth quarter of 1999 to
close  two West  Coast  manufacturing  facilities  of the metal  food  container
business,  and  accordingly  recorded  a  pre-tax  charge to  earnings  of $11.9
million,  which  included  $7.3 million for the non-cash  write-down in carrying
value of certain assets. Additionally, in the third quarter of 1999, we recorded
a non-cash  pre-tax  charge to earnings of $24.2  million to reduce the carrying
value of certain  assets of the metal food container  business  determined to be
surplus or obsolete.

     Income from  operations  for the plastic  container  business  for the year
ended December 31, 2000 was $36.9 million,  a $3.1 million  decrease from income
from  operations for the prior year.  Income from  operations as a percentage of
net sales for the plastic  container  business  for the year ended  December 31,
2000 was 9.2%,  as  compared  to 11.4% for 1999.  The  decrease  in income  from
operations as a percentage of net sales for the plastic  container  business was
principally attributable to the effects of increased resin prices which resulted
in an  increase  in net  sales but not in income  from  operations  and to lower
selling prices relating to the extension of certain long-term contracts.

     Income from  operations  for the metal closure  business for the year ended
December 31, 2000 of $3.7  million  remained  essentially  even with income from
operations  for the prior year.  Income from  operations  as a percentage of net
sales  for the  metal  closure  business  increased  to 4.1% for the year  ended
December  31,  2000,  as compared  to 3.6% in 1999.  The  increase in  operating
margins of the metal closure  business was primarily a result of lower  selling,
general  and  administrative  expenses,  partially  offset by lower unit  sales,
operating inefficiencies at two plants and higher energy costs.



                                      -26-




     Interest Expense.  Interest expense increased $5.1 million to $91.2 million
for the year ended December 31, 2000, as compared to $86.1 million in 1999. This
increase was  principally a result of increased  borrowing in the fourth quarter
of 2000 to finance the acquisition of RXI and higher interest rates in 2000, and
was offset in part by lower average borrowings outstanding during the first nine
months of 2000 primarily as a result of the planned  inventory  reduction by our
metal food container business.

     Income Taxes.  The  provision for income taxes for the year ended  December
31, 2000 was recorded at an  effective  tax rate of 39.1%  ($25.8  million),  as
compared to 37.4%  ($14.3  million)  for 1999.  The  effective  tax rate in 2000
increased as compared to 1999 primarily due to the  utilization of state tax net
operating loss carryforwards in 1999 that were not available in 2000.

     Net  Income and  Earnings  per  Share.  As a result of the items  discussed
above,  income for the year ended December 31, 2000 was $40.1 million,  or $2.23
per diluted  share,  before  losses in our equity  investment in Packtion and an
extraordinary   loss  related  to  the  early   extinguishment  of  our  13-1/4%
Subordinated  Debentures.  Income for the year ended December 31, 1999 was $46.6
million, or $2.56 per diluted share, before rationalization  charges recorded in
1999. Including our share of losses in our equity investment in Packtion of $4.6
million,  or $0.26 per diluted share, and the extraordinary loss, net of tax, of
$4.2 million, or $0.23 per diluted share, net income for the year ended December
31,  2000 was $31.3  million,  or $1.74 per  diluted  share.  For the year ended
December 31, 1999, including  rationalization charges of $36.1 million, or $1.24
per diluted share, net income was $23.9 million, or $1.32 per diluted share.

Capital Resources and Liquidity

     Our  principal  sources  of  liquidity  have been net cash  from  operating
activities and corporate  borrowings  under our revolving loan  facilities.  Our
liquidity   requirements   arise  primarily  from  our  obligations   under  the
indebtedness incurred in connection with our acquisitions and the refinancing of
that  indebtedness,  capital  investment  in new and existing  equipment and the
funding of our seasonal working capital needs.

     In 2001, we used cash generated  from  operations of $143.0  million,  cash
proceeds from the White Cap joint venture of $32.4 million,  proceeds from asset
sales of $3.9  million,  cash  balances of $2.0  million and  proceeds  from the
exercise of employee stock options of $1.0 million to fund capital  expenditures
of $93.0  million,  repayments of  borrowings  under our senior  secured  credit
facilities of $86.3 million and our investment in Packtion of $3.0 million.

     In 2001, trade accounts  receivable,  net decreased $23.4 million to $144.9
million as compared to 2000.  This  decrease was  primarily due to the impact of
contributing  our metal closure  business to the White Cap joint venture and the
impact of a few customers delaying payments in 2000 until the beginning of 2001.
Inventories  decreased  $17.1  million to $262.6  million in 2001 as compared to
2000.  This decrease was primarily due to the impact of  contributing  our metal
closure  business to the White Cap joint  venture and the timing of raw material
purchases and business  requirements.  Trade accounts  payable  decreased  $34.3
million to $173.9  million  principally  due to the timing of  payments  and raw
material purchases.

     In 2000,  we used net  borrowings  of  revolving  loans of  $243.7  million
($242.1  million under our U.S.  senior secured credit facility and $1.6 million
under  our  Canadian  senior  secured  credit  facility),  cash  generated  from
operations  of $95.1  million,  proceeds  from asset  sales of $1.8  million and
proceeds from the exercise of employee stock options of $0.5 million to fund our
acquisition of RXI for $124.0  million,  capital  expenditures of $89.2 million,
the redemption of the 13-1/4%  Subordinated  Debentures  for $61.8 million,  the
repayment  of $39.3  million of term loan  borrowings  under our senior  secured



                                      -27-





credit  facilities,  the  increase in our cash  balances of $17.7  million,  our
investment  in Packtion of $7.0  million,  repurchases  of common stock for $1.1
million and debt financing costs of $1.0 million.

     In 2000, trade accounts  receivable,  net increased $40.2 million to $168.3
million as compared to 1999.  This increase was primarily due to a few customers
delaying  payments  until  the  beginning  of 2001 and the  acquisition  of RXI.
Inventories,  net increased  $30.2 million to $279.7 million in 2000 as compared
to 1999.  This increase was primarily due to the  acquisition of RXI, the timing
of raw material  purchases and the timing of business  requirements  for new and
existing  customers.  Trade accounts  payable  increased $32.7 million to $208.1
million primarily due to the timing of payments and raw material purchases.

     In December 2000, we redeemed all of our outstanding  13-1/4%  Subordinated
Debentures  ($56.2 million  principal  amount) with lower cost  revolving  loans
under our U.S. senior secured credit  facility.  The redemption price for all of
the 13-1/4% Subordinated  Debentures,  including premiums, was $61.8 million. We
benefited from this redemption  because of the lower interest rate applicable to
such indebtedness, despite the slight increase in our indebtedness as a result.

     In 1999, we used cash generated  from  operations of $143.3  million,  $2.4
million of cash  balances and $0.5 million of cash proceeds from the exercise of
employee  stock options to repay $44.7  million of  borrowings  under our senior
secured credit  facilities,  fund net capital  expenditures of $84.9 million and
repurchase $16.6 million of our common stock.

     Our senior secured credit  facilities  currently  provide us with revolving
loans of up to approximately  $675.0 million  (including $125.0 million added in
October  2000).  Revolving  loans are  available to us for our seasonal  working
capital requirements and general corporate purposes, including acquisitions.  In
addition,  we may  request  to  borrow  up to an  additional  $75.0  million  of
revolving  loans from one or more lenders under our U.S.  senior  secured credit
facility.  Revolving  loans under our senior  secured  credit  facilities may be
borrowed,  repaid and reborrowed  until December 31, 2003, their final maturity,
at which  point all such  outstanding  revolving  loans  must be  repaid.  As of
December 31, 2001, we had $333.0 million of revolving  loans  outstanding  under
our U.S.  senior  secured  credit  facility,  and,  after  taking  into  account
outstanding  letters of credit,  the  available  portion of the  revolving  loan
facility under our U.S. senior secured credit facility was $321.5 million.

     Additionally,  as of December 31, 2001, there were no outstanding revolving
loans under our Canadian senior secured credit  facility,  and after taking into
account  outstanding  letters of credit,  the available portion of the revolving
loan  facility  under  our  Canadian   senior   secured   credit   facility  was
approximately $4.1 million.

     Our U.S.  senior secured credit facility also provided us with A Term Loans
($119.4  million  outstanding  at December  31,  2001) and B Term Loans  ($186.6
million  outstanding  at December 31, 2001),  which are required to be repaid in
annual   installments   through   December  31,  2003  and  December  31,  2005,
respectively. Additionally, our Canadian senior secured credit facility provided
us with term loans ($2.6 million  outstanding  at December 31, 2001),  which are
required to be repaid in annual  installments  through  December 31,  2003.  You
should also read Note 9 to our  Consolidated  Financial  Statements for the year
ended December 31, 2001 included elsewhere in this Annual Report.

     We are currently  discussing  with financial  institutions a refinancing of
our U.S. senior secured credit facility. As early as the second quarter of 2002,
we may  refinance  all  outstanding  term loans and  revolving  loans  under our
current U.S.  senior secured credit facility with new term loans and a revolving
loan facility under a new U.S.  senior secured credit facility and possibly from
an  issuance  of  additional  subordinated  indebtedness.  However,  we can  not
guarantee  that we will be able to  refinance  our current U.S.  senior  secured
credit facility. We expect to be able to use the new revolving loan facility and


                                      -28-





additional  term loans for  working  capital  purposes,  acquisitions  and other
permitted  purposes.  Based  on the  current  market,  we also  expect  that the
interest rate margins under the new U.S.  senior secured credit facility will be
higher than the interest  rate margins  under our current  U.S.  senior  secured
credit  facility.  Accordingly,  if we complete a refinancing of our U.S. senior
secured  credit  facility,  we expect that our interest  expense  will  increase
during the second half of 2002 as compared to the second half of 2001.

     Because  we  sell  metal  containers  used  in  fruit  and  vegetable  pack
processing, we have seasonal sales. As is common in the industry, we must access
working capital to build  inventory and then carry accounts  receivable for some
customers  beyond  the end of the  summer  and  fall  packing  season.  Seasonal
accounts are generally settled by year end. Due to our seasonal requirements, we
incur short term indebtedness to finance our working capital requirements.

     For 2002, we estimate that we will utilize  approximately  $190-200 million
of revolving loans under our senior secured credit  facilities for our month-end
peak seasonal working capital requirements.  We may use the available portion of
our revolving loan facilities,  after taking into account our seasonal needs and
outstanding letters of credit, for acquisitions and other permitted purposes.

     Our board of directors has  authorized  the repurchase of up to $70 million
of our common  stock.  As of December 31, 2001,  we have  repurchased  2,708,975
shares of our common stock for an aggregate cost of approximately $61.0 million.
The repurchases were financed  through  revolving loan borrowings under our U.S.
senior secured credit facility. We intend to finance future repurchases, if any,
of our Common Stock with  revolving  loans from our U.S.  senior  secured credit
facility.

     In addition to our operating cash needs,  we believe our cash  requirements
over the next few  years  (without  taking  into  account  the  effect of future
acquisitions) will consist primarily of:

     o   annual capital expenditures of $80 to $110 million;

     o   annual principal  amortization  payments of  bank  term loans under our
         current  senior  secured  credit facilities  in  2002 through  2005  of
         approximately  $58.0  million, $68.1  million, $2.0  million and $180.7
         million and  the  repayment of outstanding  revolving  loans under  our
         current senior secured credit facilities ($333.0 million outstanding at
         December 31, 2001) no later than December 31, 2003;

     o   our interest requirements, including  interest on  revolving loans (the
         principal   amount of  which   will   vary   depending   upon  seasonal
         requirements) and  bank  term  loans  under  our senior  secured credit
         facilities,  which  bear fluctuating  rates  of  interest,  and the  9%
         Debentures; and

     o   payments  of approximately  $20 million for federal,  state and foreign
         tax liabilities in 2002,  which will increase  annually thereafter.

     We believe that cash generated from operations and funds from the revolving
loans  available  under our current senior secured credit  facilities as well as
proceeds and available  loans from the  refinancing  of our current U.S.  senior
secured  credit  facility  as  discussed  above will be  sufficient  to meet our
expected  operating needs,  planned capital  expenditures,  debt service and tax
obligations for the foreseeable  future. We are also continually  evaluating and
pursuing  acquisition  opportunities  in the consumer goods packaging market and
may incur  additional  indebtedness,  including  indebtedness  under our  senior
secured credit facilities, to finance any such acquisition.

     A  portion  of our term loan  indebtedness  and all of our  revolving  loan
indebtedness  under our current U.S. senior secured credit  facility  matures on
December 31, 2003. As discussed  above, we may refinance our current U.S. senior
secured  credit  facility as early as the second quarter of 2002 with a new


                                      -29-




U.S.  senior secured credit facility and possibly from an issuance of additional
subordinated  indebtedness.   However,  we  may  not  be  able  to  effect  such
refinancing and, if we are able to effect such  refinancing,  we may not be able
to do so on the same terms (including interest rate margins) as our current U.S.
senior secured credit  facility.  Our ability to effect this refinancing and the
terms of this refinancing will depend upon a variety of factors, including:

     o   our  future  prospects, which will  be  subject to  prevailing economic
         conditions and  to financial, business and other factors (including the
         state  of  the economy and  the  financial  markets  and  other factors
         beyond our control) affecting our business and operations;

     o   prevailing interest rates;

     o   the timing of the refinancing; and

     o   the amount of debt to be refinanced.

     Our senior secured credit  facilities and the indenture with respect to the
9% Debentures contain restrictive  covenants that, among other things, limit our
ability to incur debt, sell assets and engage in certain transactions. We do not
expect  these  limitations,  or any  limitations  that may exist in any new U.S.
senior secured credit facility, to have a material effect on our business or our
results of  operations.  We are in  compliance  with all financial and operating
covenants  contained  in our  financing  agreements  and  believe  that  we will
continue to be in compliance during 2002 with all of these covenants.

     Our contractual obligations at December 31, 2001 are provided below:




                                                            Payments Due By Period
                                              -----------------------------------------------------
                                                         Less Than    1-3        4-5
                                                Total     1 Year     Years      Years    Thereafter

                                                                            
Long-term debt .........................      $  944.8     $58.0     $403.1     $180.7     $303.0
Minimum rental commitments .............          94.7      18.6       26.8       18.5       30.8
                                              --------     -----     ------     ------     ------
Total contractual cash obligations .....      $1,039.5     $76.6     $429.9     $199.2     $333.8
                                              ========     =====     ======     ======     ======



     At December 31, 2001,  we also had  outstanding  letters of credit of $16.0
million that were issued under our U.S. senior secured credit facility.

Effect of Inflation and Interest Rate Fluctuations

     Historically,  inflation has not had a material effect on us, other than to
increase our cost of  borrowing.  In general,  we have been able to increase the
sales  prices of our  products  to reflect  any  increases  in the prices of raw
materials.

     Because we have  indebtedness  which bears interest at floating rates,  our
financial  results will be sensitive  to changes in  prevailing  market rates of
interest.  As of  December  31,  2001,  we had $944.8  million  of  indebtedness
outstanding,  of which $366.7  million bore interest at floating  rates,  taking
into account  interest  rate swap  agreements we entered into as of that date to
mitigate  the effect of interest  rate  fluctuations.  Under  these  agreements,
floating  rate  interest  based on the three month LIBOR rate was  exchanged for
fixed  rates of  interest  ranging  from 3.8% to 6.4%.  The  aggregate  notional
principal  amounts of these  agreements  totals $275 million,  with $100 million
aggregate  notional  principal  amount maturing in 2002, $125 million  aggregate
notional  principal amount maturing in 2003 and $50 million  aggregate  notional
principal  amount  maturing in 2004.  Depending upon market  conditions,  we may
enter  into   additional   interest   rate  swap  or  hedge   agreements   (with
counterparties that, in our judgment,



                                      -30-





have sufficient  creditworthiness)  to hedge our exposure  against interest rate
volatility.

Rationalization Charges and Acquisition Reserves

     During the fourth  quarter of 2001,  we approved and announced to employees
separate plans to exit our Northtown,  Missouri and Kingsburg,  California metal
food  container  facilities  and to cease  operation of our composite  container
department at our Waukegan,  Illinois metal food container facility. These plans
included the termination of approximately 80 plant employees, the termination of
an  operating  lease and other  plant  related  exit costs  including  equipment
dismantle costs.  These decisions resulted in a fourth quarter pre-tax charge to
earnings of $7.0 million. This charge consisted of $4.2 million for the non-cash
write-down in carrying value of assets,  $1.4 million for employee severance and
benefits  and $1.4  million for plant exit costs.  Through  December  31,  2001,
excluding  the non-cash  write-down,  a total of $0.1 million has been  expended
relating to these plans.  At December  31,  2001,  this reserve had a balance of
$2.7 million. Cash payments relating to these plans are expected through 2002.

     During the first  quarter of 2001, we approved and announced to employees a
plan to exit our Fairfield,  Ohio plastic container facility.  The plan included
the  termination  of  approximately  150 plant  employees and other related exit
costs including equipment dismantle costs and contractual rent obligations. This
decision resulted in a first quarter pre-tax charge to earnings of $3.5 million,
which  consisted  of $2.6  million  for plant  exit costs and $0.9  million  for
employee  severance  and  benefits.  Through  December 31, 2001, a total of $1.4
million has been expended relating to this plan. These expenditures consisted of
$0.7  million  related to employee  severance  and benefits and $0.7 million for
plant exit  costs.  At December  31,  2001,  this  reserve had a balance of $2.1
million.  Although  we have  closed the plant,  the timing of cash  payments  is
dependent upon the expiration of a lease obligation.  Accordingly, cash payments
related to closing this facility are expected primarily through 2002.

     During the fourth  quarter of 1999,  we approved and announced to employees
separate  plans to exit our San Leandro and City of Industry,  California  metal
food container facilities. These plans included the termination of approximately
130 plant employees, termination of two operating leases and other plant related
exit costs including equipment dismantle costs and contractual rent obligations.
These decisions resulted in a fourth quarter pre-tax charge to earnings of $11.9
million.  This charge  consisted of $7.3 million for the non-cash  write-down in
carrying value of assets,  $2.2 million for employee  severance and benefits and
$2.4 million for plant exit costs.  Through  December 31,  2001,  excluding  the
non-cash write-down, a total of $4.4 million has been expended relating to these
plans.  These  expenditures  consisted  of  $2.2  million  related  to  employee
severance and benefits and $2.2 million for plant exit costs.  During the fourth
quarter of 2001,  certain  assets  with  carrying  values  that were  previously
written down as part of this rationalization charge were placed back in service.
As a result,  we recorded $1.2 million as a credit to  rationalization  charges,
net in our Consolidated  Statements of Income,  and recorded those assets in our
Consolidated  Balance Sheets at their depreciated cost, which  approximates fair
value.  At  December  31,  2001,  this  reserve  had a balance of $0.2  million.
Although  we have  closed  both  plants,  the timing of cash  payments  has been
dependent upon the  resolution of various  matters with the lessor of one of the
facilities.  Accordingly,  cash payments related to closing these facilities are
expected through 2002.

     During 1999,  we initiated  and concluded a study to evaluate the long-term
utilization  of all assets of our metal food  container  business.  As a result,
during the third quarter of 1999, we determined  that certain  adjustments  were
necessary  to  properly  reflect  the net  realizable  values of  machinery  and
equipment  which had become surplus or obsolete and recorded a non-cash  pre-tax
charge to  earnings  of $24.2  million  to reduce  the  carrying  value of those
assets.




                                      -31-




     Acquisition  reserves  established in connection with our 1998 purchases of
CS Can,  Clearplass  Containers,  Inc.,  and Winn  Packaging  Co., were recorded
pursuant  to plans  that we began to  assess  and  formulate  at the time of the
acquisitions  and which were  finalized in 1999. As a result of these plans,  we
recorded  acquisition  reserves  totaling  $5.4  million,  of which $0.5 million
related to employee  severance and benefits,  $4.6 million related to plant exit
costs necessary to comply with  environmental  requirements  that existed at the
time of the  acquisition  and to exit the acquired  Albia,  Iowa and  Sheffield,
Alabama plastic container  manufacturing  facilities and $0.3 million related to
liabilities incurred in connection with these acquisitions. Through December 31,
2001, a total of $3.5 million has been expended  relating to these plans,  which
consisted of $0.5  million  related to employee  severance  and  benefits,  $2.9
million for plant exit costs and $0.1  million  for the  payment of  acquisition
related  liabilities.  The  timing  of  cash  payments  relating  to  the CS Can
activities has been primarily dependent upon obtaining  necessary  environmental
permits  and  approvals  in  connection  with a  consent  order  with  the  U.S.
Environmental  Protection  Agency  to which we are  subject  as a result  of our
acquisition of CS Can. All actions under these plans were  completed  during the
fourth  quarter  of  2001  at  amounts  less  than  previously  estimated,  and,
accordingly,  we reversed $1.9 million of acquisition reserves as a reduction to
goodwill.

     Acquisition  reserves  established  in connection  with our purchase of the
Food Metal and Specialty Business of ANC in 1995 aggregating approximately $49.5
million were recorded pursuant to plans that we began to assess and formulate at
the date of the  acquisition  and which were  finalized in 1996.  These reserves
consisted  of employee  severance  and benefits  costs  ($26.1  million) for the
termination of approximately 500 plant,  selling and  administrative  employees,
plant exit costs ($6.6 million) related to the planned closure of the St. Louis,
Missouri plant, the downsizing of the Hoopeston,  Illinois and Savage, Minnesota
facilities  and  the  restructuring  of  the  St.  Paul,   Minnesota  plant  and
liabilities incurred in connection with the acquisition ($16.8 million). Through
December 31, 2001, a total of $44.0 million has been  expended  related to these
plans,  which  consisted of $24.6  million for employee  severance and benefits,
$4.6 million for plant exit costs and $14.8  million for payment of  acquisition
related  liabilities.  At December 31, 2001,  this reserve had a balance of $5.5
million.  Although we have  completed  our plan,  cash  payments are expected to
continue for pension obligations  totaling $1.5 million which are required to be
paid pursuant to a labor agreement in place at the time of acquisition, the last
in a series of $2.0 million annual  contractual  payments that began in 1996 and
continue  through 2002 to resolve a contract  dispute  that arose in  connection
with the  acquisition and the resolution of various  environmental  liabilities,
estimated at $2.0 million, that existed at the time of the acquisition.

     You should also read Note 3 to our  Consolidated  Financial  Statements for
the year ended December 31, 2001 included elsewhere in this Annual Report.

Critical Accounting Policies

     Accounting  principles  generally  accepted  in the United  States  require
estimates and assumptions  that affect the reported  amounts in our consolidated
financial  statements and the  accompanying  notes.  Some of these estimates and
assumptions  require difficult,  subjective and/or complex  judgments.  Critical
accounting  policies  cover  accounting  matters that are  inherently  uncertain
because the future  resolution  of such matters is unknown.  We believe that our
accounting  policies  for  deferred  income  taxes,  pension and  postretirement
benefits  and  acquisition  and   rationalization   reserves  reflect  the  more
significant  judgments and estimates in our consolidated  financial  statements.
You should also read our  Consolidated  Financial  Statements for the year ended
December 31, 2001 and the accompanying  notes included  elsewhere in this Annual
Report.

     At December 31, 2001,  we had  approximately  $39.1 million of deferred tax
assets relating to $102.6 million of net operating loss carryforwards,  or NOLs,
that expire  between 2011 and 2021,  for



                                      -32-






which no valuation allowance has been established.  We had NOLs of approximately
$39.7 million available to offset furture consolidated taxable income (excluding
CS Can), and CS Can had NOLs of approximately  $62.9 million available to offset
its future taxable income. We believe that it is more likely than not that these
NOLs  will be  available  to  reduce  future  income  tax  liabilities  based on
estimated future taxable income, the reversal of temporary differences in future
periods  and the  utilization  of tax  planning  strategies.  Current  levels of
consolidated  pre-tax earnings (excluding CS Can) are sufficient to generate the
taxable  income  required to realize our deferred tax assets.  Pre-tax  earnings
levels  for CS Can would  need to  increase  from  current  levels  to  generate
sufficient  taxable  income to realize its deferred tax assets.  We would reduce
our deferred  tax assets by a valuation  allowance if it became more likely than
not that a portion of these NOLs would not be utilized. If a valuation allowance
were established,  additional expense would be recorded within the provision for
income  taxes in our  Consolidated  Statements  of Income in the period that the
determination  was made. This process  requires the use of significant  judgment
and estimates.

     Our pension and postretirement  benefit costs and liabilities are developed
from  actuarial  valuations.  Inherent  in  these  valuations  are  assumptions,
including  the  discount  rate,   expected  return  on  plan  assets,   rate  of
compensation  increase  and  health  care  cost  trend  rate.  In  making  these
assumptions,  we  consider  current  market  conditions,  including  changes  in
interest  rates.  Changes  in  assumptions  could have a  significant  effect on
related pension and postretirement benefit costs and liabilities in the future.

     Historically,  we have  maintained a strategy of acquiring  businesses  and
enhancing  profitability through productivity and cost reduction  opportunities.
Acquisitions  require us to estimate  the fair value of the assets  acquired and
liabilities assumed in the transactions. These estimates of fair value are based
on our business  plans for the acquired  entities,  which  includes  eliminating
operating  redundancies,  facility closings and rationalizations and assumptions
as to the  ultimate  resolution  of  liabilities  assumed.  We also  continually
evaluate the operating  performance of our existing  facilities and our business
requirements  and,  when deemed  appropriate,  we exit or  rationalize  existing
operating  facilities.  Establishing reserves for acquisition plans and facility
rationalizations  requires the use of estimates.  Although we believe that these
estimates accurately reflect the costs of these plans, actual costs incurred may
differ from these estimates.

New Accounting Pronouncements

     Effective  January 1, 2001,  we adopted  Statement of Financial  Accounting
Standards,  or SFAS, No. 133, "Accounting for Derivative Instruments and Hedging
Activities,"  as amended by SFAS No. 138.  SFAS No. 133 requires all  derivative
instruments  to be recorded  in the  consolidated  balance  sheets at their fair
values. Changes in the fair value of derivatives will be recorded each period in
earnings or other  comprehensive  income,  depending on whether a derivative  is
designated  as part of a hedge  transaction  and,  if it is,  the  type of hedge
transaction.  The  adoption  of  SFAS  No.  133,  as  amended,  did  not  have a
significant impact on our financial position or results of operations.

     During July 2001, the Financial  Accounting  Standards Board, or the Board,
issued SFAS No.  141,  "Business  Combinations,"  which  revises the  accounting
treatment for business  combinations  to require the use of purchase  accounting
and   prohibit  the  use  of  the   pooling-of-interests   method  for  business
combinations  initiated  after June 30, 2001.  During July 2001,  the Board also
issued SFAS No. 142,  "Goodwill and Other Intangible  Assets," which revises the
accounting for goodwill to eliminate  amortization  of goodwill on  transactions
consummated after June 30, 2001 and of all other goodwill as of January 1, 2002.
Other  intangible  assets will continue to be amortized over their useful lives.
SFAS No.  142  requires  goodwill  and  other  intangibles  to be  assessed  for
impairment  each year and more frequently if  circumstances  indicate a possible
impairment. During 2002, we will perform our first impairment test as of January
1, 2002. We estimate  that net income and diluted  earnings per share would


                                      -33-




have been  approximately  $44.8  million and $2.48,  respectively,  for the year
ended  December 31, 2001;  $33.9 million and $1.88,  respectively,  for the year
ended December 31, 2000; and $26.4 million and $1.45, respectively, for the year
ended  December 31,  1999,  had the  provisions  of SFAS No. 142 been applied in
those years.  We do not  anticipate  having to record a charge to net income for
the potential  impairment of goodwill or other intangible  assets as a result of
adoption of SFAS No. 142.

     In  October  2001,  the Board  issued  SFAS No.  144,  "Accounting  for the
Impairment or Disposal of Long-Lived  Assets." SFAS No. 144 supercedes  SFAS No.
121 and the accounting and reporting  provisions of Accounting  Principles Board
Opinion No. 30,  "Reporting the Results of Operations - Reporting the Effects of
Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently
Occurring  Events and  Transactions."  SFAS No. 144  provides  updated  guidance
concerning the  recognition  and  measurement of an impairment  loss for certain
types of long-lived assets and expands the scope of a discontinued  operation to
include a component of an entity.  SFAS No. 144 is effective on January 1, 2002.
We do not expect the  adoption of SFAS No. 144 to have a  significant  impact on
our 2002 financial statements.

Forward-Looking Statements

     The  statements we have made in  "Management's  Discussion  and Analysis of
Results of  Operations  and  Financial  Condition"  and elsewhere in this Annual
Report which are not  historical  facts are  "forward-looking  statements"  made
pursuant to the safe harbor  provisions  of the  Private  Securities  Litigation
Reform Act of 1995 and the  Securities  Exchange Act of 1934, as amended.  These
forward-looking statements are made based upon our management's expectations and
beliefs  concerning future events impacting us and therefore involve a number of
uncertainties  and risks.  As a result,  the actual results of our operations or
our financial  condition could differ materially from those expressed or implied
in these  forward-looking  statements.  Important  factors  that could cause the
actual results of our operations or our financial condition to differ from those
expressed or implied in these  forward-looking  statements include,  but are not
necessarily limited to:

     o   our  ability to effect  cost reduction initiatives and realize benefits
         from capital investments;

     o   our  ability to locate or  acquire suitable  acquisition  candidates at
         attractive cash flow multiples and on acceptable terms;

     o   our ability  to assimilate  the operations  of our acquired  businesses
         into our existing operations;

     o   our  ability to  generate free cash  flow to invest in our business and
         service our indebtedness;

     o   limitations   and  restrictions   contained  in  our  instruments   and
         agreements governing our indebtedness;

     o   our ability to retain sales with our major customers;

     o   the size and quality of the vegetable and fruit harvests in the midwest
         and west regions of the United States;

     o   changes  in the pricing and availability  to us of raw materials or our
         ability generally to pass raw material price  increases through to our
         customers;

     o   changes in consumer preferences for different packaging products;





                                      -34-



     o   competitive pressures, including new product developments or changes in
         competitors' pricing for products;

     o   changes in governmental regulations or enforcement practices;

     o   changes  in  general  economic  conditions,  such  as  fluctuations  in
         interest  rates  and  changes in energy costs (such  as natural gas and
         electricity);

     o   changes in labor relations and costs;

     o   our  ability  to  refinance  our  current  U.S. senior  secured  credit
         facility  and, if we are able to effect  this refinancing, the terms of
         this  refinancing,  all of  which will be  dependant upon a  variety of
         factors, including  our future  prospects, the state of the economy and
         the  financial markets, prevailing  interest rates, the  timing of  the
         refinancing,  the amount  of debt  to be  refinanced  and other factors
         beyond our control; and

     o   other factors described elsewhere in this Annual Report or in our other
         filings with the Securities and Exchange Commission.

Item 7A.  Quantitative and Qualitative Disclosures About Market Risk.

     Market risks  relating to our operations  result  primarily from changes in
interest rates.  In the normal course of business,  we also have limited foreign
currency  risk  associated  with our  Canadian  operations  and risk  related to
commodity  price  changes for items such as natural  gas. We employ  established
policies and  procedures to manage our exposure to these risks.  Interest  rate,
foreign currency and commodity pricing  transactions are used only to the extent
considered  necessary  to meet  our  objectives.  We do not  utilize  derivative
financial instruments for trading or other speculative purposes.

Interest Rate Risk

     Our  interest  rate risk  management  objective  is to limit the  impact of
interest  rate  changes on our net income and cash flow and to lower our overall
borrowing cost. To achieve our objectives,  we regularly  evaluate the amount of
our variable  rate debt as a percentage  of our  aggregate  debt.  We manage our
exposure  to  interest  rate  fluctuations  in our  variable  rate debt  through
interest rate swap  agreements.  These agreements  effectively  convert interest
rate exposure from  variable  rates to fixed rates of interest.  We have entered
into these  agreements with banks under our U.S. senior secured credit facility,
and our obligations  under these agreements are guaranteed and secured on a pari
passu basis with our obligations  under our U.S. senior secured credit facility.
You should  also read Notes 9 and 10 to our  Consolidated  Financial  Statements
included  elsewhere in this Annual Report which  outline the principal  amounts,
interest  rates,  fair values and other terms  required to evaluate the expected
cash flows from these agreements.

     Based on the average  outstanding  amount of our variable rate indebtedness
in 2001, a one  percentage  point change in the interest  rates for our variable
rate  indebtedness  would have impacted 2001 interest expense by an aggregate of
approximately  $6.4 million,  after taking into account the average  outstanding
notional amount of our interest rate swap agreements during 2001.

Foreign Currency Exchange Rate Risk

     We do not  conduct a  significant  portion  of our  manufacturing  or sales
activity  in  foreign  markets.  Presently,  our  only  foreign  activities  are
conducted  in Canada.  When the U.S.  dollar


                                      -35-





strengthens against such foreign  currencies,  the reported U.S. dollar value of
local currency  operating  profits  generally  decreases;  when the U.S.  dollar
weakens against such foreign currencies, the reported U.S. dollar value of local
currency operating profits generally increases. Since we do not have significant
foreign  operations,  we do not  believe  it is  necessary  to  enter  into  any
derivative  financial  instruments  to reduce our  exposure to foreign  currency
exchange rate risk.

     Because  our  Canadian   subsidiary  operates  within  its  local  economic
environment,  we believe it is  appropriate to finance such operation with local
currency borrowings.  In determining the amount of such borrowings,  we evaluate
the operation's short and long-term  business plans, tax  implications,  and the
availability  of  borrowings  with  acceptable  interest  rates and terms.  This
strategy  mitigates  the risk of reported  losses or gains in the event that the
Canadian currency  strengthens or weakens against the U.S. dollar.  Furthermore,
our  Canadian  operating  profit  is used to repay its  local  borrowings  or is
reinvested  in Canada,  and is not  expected  to be  remitted  to us or invested
elsewhere.  As a result,  it is not  necessary  for us to mitigate  the economic
effects of currency rate fluctuations on our Canadian earnings.

Commodity Pricing Risk

     We purchase  commodities  for our products such as metal and resins.  These
commodities  are generally  purchased  pursuant to contracts or at market prices
established with the vendor. In general,  we do not engage in hedging activities
for  these  commodities  due to our  ability  to pass on  price  changes  to our
customers.

     We also purchase other  commodities,  such as natural gas and  electricity,
and are subject to risks on the  pricing of these  commodities.  In general,  we
purchase these commodities  pursuant to contracts or at market prices. We manage
a significant portion of our exposure to natural gas price fluctuations  through
natural  gas swap  agreements.  These  agreements  effectively  convert  pricing
exposure for natural gas from market  pricing to a fixed price.  You should also
read Note 10 to our Consolidated Financial Statements included elsewhere in this
Annual Report which outlines the terms necessary to evaluate these transactions.

Item 8.  Financial Statements and Supplementary Data.

     We refer you to Item 14,  "Exhibits,  Financial  Statements,  Schedules and
Reports on Form 8-K," below for a listing of financial  statements and schedules
included in this Annual Report which are incorporated here in this Annual Report
by this reference.

Item  9.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
Financial Disclosure.

     Not applicable.




                                      -36-




                                    PART III

Item 10.  Directors and Executive Officers of the Registrant.

     The  information  required by this Item is set forth in our Proxy Statement
for our  annual  meeting  of  stockholders  to be  held  on May 29,  2002 in the
sections  entitled   "Election  of  Directors"  and  "Section  16(a)  Beneficial
Ownership  Reporting  Compliance",  and is incorporated in this Annual Report by
this reference.

Our Directors and Executive Officers

     The following table sets forth certain information (ages as of December 31,
2001) concerning our directors and executive officers.  We are a holding company
and our operations are conducted  through Silgan Containers and Silgan Plastics,
each of which has its own independent management.

Name                         Age   Position
- ----                         ---   --------
R. Philip Silver..........   59    Chairman of the Board and Co-Chief Executive
                                   Officer and Director
D. Greg Horrigan..........   58    President and Co-Chief Executive Officer and
                                   Director
Leigh J. Abramson.........   33    Director
John W. Alden.............   60    Director
Jeffrey C. Crowe..........   55    Director
Edward A. Lapekas.........   58    Director
Harley Rankin, Jr.........   62    Executive Vice President and Chief Financial
                                   Officer
Frank W. Hogan, III.......   41    Vice President, General Counsel and Secretary
Glenn A. Paulson..........   58    Vice President--Corporate Development
Nancy Merola..............   39    Vice President and Controller
Malcolm E. Miller.........   34    Vice President and Treasurer

Executive Officers of Silgan Containers

     The following table sets forth certain information (ages as of December 31,
2001) concerning the executive officers of Silgan Containers.

Name                         Age   Position
- ----                         ---   --------
James D. Beam.............   58    President
Gary M. Hughes............   59    Executive Vice President
Thomas Richmond...........   43    Executive Vice President
L. Geoffrey Greulich......   40    Senior Vice President
John Wilbert..............   43    Senior Vice President--Operations
Michael A. Beninato.......   53    Vice President--Supply Chain Management
Joseph A. Heaney..........   48    Vice President--Finance
H. Schuyler Todd..........   61    Vice President--Human Resources

Executive Officers of Silgan Plastics

     The following table sets forth certain information (ages as of December 31,
2001) concerning the executive officers of Silgan Plastics.

Name                         Age   Position
- ----                         ---   --------
Russell F. Gervais........   58    President
Alan H. Koblin............   49    Senior Vice President
Charles Minarik...........   64    Senior Vice President--Commercial Development
Colleen J. Jones..........   41    Senior Vice President--Finance and
                                   Administration
Emidio DiMeo..............   42    Senior Vice President
Donald E. Bliss...........   50    Vice President--Sales
Howard H. Cole............   56    Vice President--Human Resources and
                                   Administration



                                      -37-




     Mr.  Silver  has been our  Chairman  of the  Board and  Co-Chief  Executive
Officer since March 1994. Mr. Silver is one of our founders and was formerly our
President.  Mr. Silver has been a director since our  inception.  Mr. Silver has
been a director of Silgan Containers since its inception in August 1987 and Vice
President of Silgan Containers since May 1995. Mr. Silver has been a director of
Silgan  Plastics since its inception in August 1987 and Chairman of the Board of
Silgan Plastics since March 1994. Prior to founding Silgan Holdings in 1987, Mr.
Silver was a consultant to the packaging  industry.  Mr. Silver was President of
Continental Can Company from June 1983 to August 1986.

     Mr.  Horrigan has been our President and Co-Chief  Executive  Officer since
March 1994. Mr. Horrigan is one of our founders and was formerly our Chairman of
the Board.  Mr.  Horrigan has been a director since our inception.  Mr. Horrigan
has been  Chairman  of the Board of Silgan  Containers  and a director of Silgan
Plastics since their  inception in August 1987. Mr.  Horrigan was Executive Vice
President and Operating Officer of Continental Can Company from 1984 to 1987.

     Mr.  Abramson has been one of our directors  since  September  1996. He has
been with  Morgan  Stanley & Co.  Incorporated  since  1990 and  Morgan  Stanley
Private  Equity since 1992 and has been a Managing  Director of Morgan Stanley &
Co. Incorporated since December 2001. Mr. Abramson is also a director of Weblink
Wireless, Inc., Smurfit Stone Container Corp. and several private companies.

     Mr. Alden has been one of our  directors  since  November  2001.  From 1965
until 2000, Mr. Alden was employed by United Parcel Service of America, Inc., or
UPS, serving in various management positions.  Until his retirement in 2000, Mr.
Alden was Vice Chairman of UPS since 1996 and a director of UPS since 1988.  Mr.
Alden is also a director of Barnes Group Inc.

     Mr. Crowe has been one of our directors  since May 1997. Mr. Crowe has been
Chairman of the Board, President and Chief Executive Officer of Landstar System,
Inc., or Landstar,  since April 1991, and President and Chief Executive  Officer
of Landstar System Holdings, Inc., or LSHI, since June 1989 and Chairman of LSHI
since March 1991.  Mr.  Crowe has also been  President  of  Signature  Insurance
Company,  a subsidiary of LSHI,  since  February  1997.  Mr. Crowe has served as
Chairman of the National Defense Transportation  Association since October 1993.
From November 1989 to November  1998, Mr. Crowe served in a number of capacities
at  the  American  Trucking  Association,  Inc.,  or  ATA,  including  Director,
Secretary and as a member of the ATA Executive  Committee.  Mr. Crowe has served
as a Director of the National Chamber Foundation since November 1997, a Director
of the U.S.  Chamber of Commerce since February 1998 and a Director of Sun Trust
Bank North-Florida, N.A. since January 1999.

     Mr.  Lapekas has been one of our directors  since October 2001. Mr. Lapekas
was Executive Chairman of Packtion Corporation, an e-commerce packaging venture,
from October 2000 until June 2001.  From May 1996 until July 2000,  Mr.  Lapekas
was employed by American National Can Group,  Inc., last serving as Chairman and
Chief  Executive  Officer.  Prior to that, Mr. Lapekas served as Deputy Chairman
and Chief Operating Officer of  Schmalbach-Lubeca  AG. From 1971 until 1991, Mr.
Lapekas was  employed  by  Continental  Can  Company  where he served in various
strategy, planning, operating and marketing capacities.

     Mr.  Rankin  has been our  Executive  Vice  President  and Chief  Financial
Officer since our inception. Mr. Rankin was also our Treasurer from January 1992
until  October  2001.  Mr.  Rankin has  indicated his intention to retire in May
2002.  Mr.  Rankin  has been Vice  President  of Silgan  Containers  and  Silgan
Plastics  since  January 1991 and May 1991,  respectively,  and was Treasurer of
Silgan  Plastics  from January 1994 to December  1994.  Prior to joining us, Mr.
Rankin  was  Senior  Vice  President  and  Chief  Financial  Officer  of  Armtek
Corporation.  Mr.  Rankin  was Vice  President  and Chief  Financial  Officer of
Continental Can Company from November 1984 to August 1986.



                                      -38-




     Mr. Hogan has been our Vice President,  General Counsel and Secretary since
June 1997. Mr. Hogan has also been Vice President, General Counsel and Secretary
of Silgan  Containers and Silgan  Plastics since June 1997.  From September 1995
until June 1997,  Mr. Hogan was a partner at the law firm of Winthrop,  Stimson,
Putnam & Roberts.  From April 1988 to September 1995, Mr. Hogan was an associate
at that firm.

     Mr.  Paulson  has  been  our Vice  President--Corporate  Development  since
January  1996.  Mr.  Paulson has also been Vice  President of Silgan  Containers
since January 1999. Mr. Paulson was employed by Silgan  Containers to manage the
transition  of AN Can from August 1995 to December  1995.  From  January 1989 to
July 1995,  Mr.  Paulson  was  employed  by ANC,  last  serving  as Senior  Vice
President and General Manager, Food Metal and Specialty, North America. Prior to
his  employment  with ANC, Mr.  Paulson was President of the beverage  packaging
operations of Continental Can Company.

     Ms. Merola has been our Vice President and  Controller  since October 2000.
Ms. Merola has also been Vice President of Silgan Containers and Silgan Plastics
since October 2000.  From February 2000 to October 2000, Ms. Merola was Manager,
Reporting and Specialized Accounting, for Texaco Inc. Previously, Ms. Merola was
Director,  Corporate  Accounting  and  Headquarters  Planning,  at  RJR  Nabisco
Holdings,  Inc.  since January 1997.  From  September  1995 to January 1997, Ms.
Merola  was  Financial  Manager--Operations  Finance  at  Kraft  Foods  Inc.,  a
subsidiary of Philip Morris  Companies  Inc. From 1989 to 1995,  Ms. Merola held
various  positions with Philip Morris  Companies  Inc., last serving as Manager,
Financial Planning and Analysis.

     Mr. Miller has been our Vice  President  and Treasurer  since October 2001.
Mr. Miller has also been Vice President of Silgan Containers and Silgan Plastics
since October 2001.  Previously,  Mr.  Miller was Assistant  Vice  President and
Assistant  Treasurer of Primedia Inc. from April 2000 until October 2001.  Prior
to that,  Mr.  Miller was  employed by us from June 1997 until April 2000,  last
serving as Assistant  Treasurer.  From June 1995 until June 1997, Mr. Miller was
employed by  International  Paper  Company,  last serving as a Senior  Financial
Analyst.

     Mr. Beam has been  President  of Silgan  Containers  since July 1990.  From
September 1987 to July 1990, Mr. Beam was Vice  President--Marketing  & Sales of
Silgan  Containers.   Mr.  Beam  was  Vice  President  and  General  Manager  of
Continental Can Company, Western Food Can Division, from March 1986 to September
1987.

     Mr. Hughes has been  Executive Vice  President of Silgan  Containers  since
January 1998.  Previously,  Mr. Hughes was Vice  President--Sales & Marketing of
Silgan  Containers  since July 1990. From February 1988 to July 1990, Mr. Hughes
was Vice President,  Sales and Marketing of the Beverage Division of Continental
Can Company.  Prior to February 1988, Mr. Hughes was employed by Continental Can
Company in various sales positions.

     Mr. Richmond has been Executive Vice President of Silgan  Containers  since
September  2001.  Previously,  he was Senior Vice  President of Silgan  Plastics
since  October  2000.  Prior to that,  Mr.  Richmond  was  President of RXI from
October 1995 to October 2000.  From January 1993 to October 1995,  Mr.  Richmond
was Executive Vice  President of Plastic  Engineered  Components.  From February
1991 to  January  1993,  he was Vice  President  and  General  Manager  of Berry
Plastics Corporation.  From October 1988 to February 1991, Mr. Richmond was Vice
President and General Manager of Carnaud Metalbox in the United States. Prior to
that, he was employed by American Can Company since September 1979, last serving
as an Area Manager.

     Mr. Greulich has been Senior Vice President of Silgan Containers since July
2000.  From  October  1998  to June  2000 he was  Vice  President  of  Corporate
Development for American Business Products



                                      -39-




Corp. Prior to that, Mr. Greulich was employed by Tenneco  Packaging,  a unit of
Tenneco Inc., last serving as Regional Operations Director.

     Mr. Wilbert has been Senior Vice President--Operations of Silgan Containers
since September 2001.  Prior to that, Mr. Wilbert was Vice  President-Operations
of Silgan  Containers since January 1998. From October 1992 to January 1998, Mr.
Wilbert was Area Manager of Operations of Silgan Containers.  Prior to 1992, Mr.
Wilbert was employed by Silgan Containers in various positions.

     Mr.  Beninato has been Vice  President--Supply  Chain  Management of Silgan
Containers  since  January  2001.  Prior to that,  Mr.  Beninato was Director of
Production  Planning and  Warehousing of Silgan  Containers  from August 1995 to
January 2001.  Prior to joining Silgan  Containers in August 1995, Mr.  Beninato
was employed by ANC for over 28 years in various production control positions.

     Mr.  Heaney has been Vice  President--Finance  of Silgan  Containers  since
October 1995.  From September  1990 to October 1995, Mr. Heaney was  Controller,
Food Metal and Specialty  Division of ANC. From August 1977 to August 1990,  Mr.
Heaney was  employed  by ANC and  American  Can  Company in various  divisional,
regional and plant finance/accounting positions.

     Mr.  Todd has been Vice  President--Human  Resources  of Silgan  Containers
since April 1999.  From  September  1987 to April 1999, Mr. Todd was Director of
Human  Resources  of Silgan  Containers.  Previously,  Mr. Todd was employed for
approximately  eleven  years by the Can  Division  of the  Carnation  Company as
Industrial Relations Manager.

     Mr. Gervais has been President of Silgan Plastics since December 1992. From
September  1989 to  December  1992,  Mr.  Gervais  was Vice  President--Sales  &
Marketing of Silgan Plastics. From March 1984 to September 1989, Mr. Gervais was
President and Chief Executive Officer of Aim Packaging, Inc.

     Mr. Koblin has been Senior Vice President of Silgan  Plastics since January
2000.  Previously,  Mr. Koblin was Vice  President--Sales  & Marketing of Silgan
Plastics  since  December  1994.  From 1992 to 1994,  Mr. Koblin was Director of
Sales & Marketing of Silgan  Plastics.  From 1990 to 1992,  Mr.  Koblin was Vice
President of Churchill Industries.

     Mr.  Minarik  has been  Senior Vice  President--Commercial  Development  of
Silgan    Plastics    since    January   2000.    Previously,    he   was   Vice
President--Operations  and Commercial  Development of Silgan  Plastics since May
1993.  From February 1991 to August 1992,  Mr.  Minarik was President of Wheaton
Industries Plastics Group. Mr. Minarik was Vice  President--Marketing of Constar
International, Inc. from March 1983 to February 1991.

     Ms. Jones has been Senior Vice  President--Finance  and  Administration  of
Silgan  Plastics  since  October  2000.  Prior  to  that,  Ms.  Jones  was  Vice
President--Finance of Silgan Plastics since December 1994. From November 1993 to
December  1994, Ms. Jones was Corporate  Controller of Silgan  Plastics and from
July 1989 to November 1993, she was Manager--Finance of Silgan Plastics.

     Mr. DiMeo has been Senior Vice  President of Silgan  Plastics and of Silgan
Plastics  Canada Inc.  since  October  2000.  Prior to that,  Mr. DiMeo was Vice
President of Silgan  Plastics Canada Inc. since May 1999. From April 1997 to May
1999, Mr. DiMeo was General  Manager of Silgan  Plastics  Canada Inc. From March
1995 to April  1997,  Mr.  DiMeo was  President  and  General  Manager  of Rexam
Containers Limited of Canada.

     Mr. Bliss has been Vice  President--Sales  of Silgan Plastics since January
2000. From November 1993 to December 1999, Mr. Bliss was National Sales Director
at Silgan  Plastics.  Prior to that, Mr. Bliss was employed by Graham  Packaging
Company, last serving as Regional Sales Director.




                                      -40-




     Mr. Cole has been Vice  President--Human  Resources and  Administration and
Assistant  Secretary of Silgan Plastics since September 1987. From April 1986 to
September  1987,  Mr. Cole was Manager of Personnel  of the Monsanto  Engineered
Products Division of Monsanto Company.

Item 11.  Executive Compensation.

     The  information  required by this Item is set forth in our Proxy Statement
for our  annual  meeting  of  stockholders  to be  held  on May 29,  2002 in the
sections entitled "Election of Directors--Compensation of Directors", "Executive
Compensation" and "Compensation Committee Interlocks and Insider Participation",
and is incorporated here in this Annual Report by this reference.


Item 12.  Security Ownership of Certain Beneficial Owners and Management.

     The  information  required by this Item is set forth in our Proxy Statement
for our annual meeting of stockholders to be held on May 29, 2002 in the section
entitled "Security  Ownership of Certain Beneficial Owners and Management",  and
is incorporated here in this Annual Report by this reference.


Item 13.  Certain Relationships and Related Transactions.

     The  information  required by this Item is set forth in our Proxy Statement
for our annual meeting of stockholders to be held on May 29, 2002 in the section
entitled "Certain Relationships and Related  Transactions",  and is incorporated
here in this Annual Report by this reference.




                                      -41-





                                     PART IV

Item 14.  Exhibits, Financial Statements, Schedules and Reports on Form 8-K.




(a)
                                                                                           
Financial Statements:

Report of Independent Auditors.........................................................       F-1

Consolidated Balance Sheets at December 31, 2001 and 2000..............................       F-2

Consolidated Statements of Income for the years ended December 31, 2001, 2000
     and 1999..........................................................................       F-3

Consolidated Statements of Stockholders' Equity (Deficiency) for the years ended
     December 31, 2001, 2000 and 1999..................................................       F-4

Consolidated Statements of Cash Flows for the years ended December 31, 2001, 2000
     and 1999..........................................................................       F-5

Notes to Consolidated Financial Statements.............................................       F-6


Schedules:

II.        Valuation and Qualifying Accounts for the years ended December 31,
                2001, 2000 and 1999....................................................       F-42




All other  financial  statements  and  schedules  not listed  have been  omitted
because  they are not  applicable  or not  required,  or  because  the  required
information  is  included  in the  consolidated  financial  statements  or notes
thereto.



                                      -42-




Exhibits:

Exhibit
Number                              Description
- ------                              -----------

  3.1     Restated Certificate of Incorporation of Silgan Holdings (incorporated
          by reference to Exhibit 3.1 filed with our Annual  Report on Form 10-K
          for the year ended December 31, 1996, Commission File No. 000-22117).

  3.2     Amended  and  Restated  By-laws of Silgan  Holdings  (incorporated  by
          reference to Exhibit 3.2 filed with our Annual Report on Form 10-K for
          the year ended December 31, 1996, Commission File No. 000-22117).

  4.1     Indenture,  dated as of June 9,  1997,  between  Silgan  Holdings  (as
          successor  to  Silgan  Corporation)  and The  First  National  Bank of
          Chicago, as trustee,  with respect to the 9% Debentures  (incorporated
          by reference to Exhibit 4.1 filed with our Current Report on Form 8-K,
          dated June 9, 1997, Commission File No. 000-22117).

  4.2     First Supplemental  Indenture,  dated as of June 24, 1997 among Silgan
          Holdings,  Silgan  Corporation and The First National Bank of Chicago,
          as trustee, to the Indenture, dated as of June 9, 1997, between Silgan
          Holdings (as successor to Silgan  Corporation)  and The First National
          Bank  of  Chicago,  as  trustee,  with  respect  to the 9%  Debentures
          (incorporated  by reference to Exhibit 4.2 filed with our Registration
          Statement on Form S-4, dated July 8, 1997,  Registration Statement No.
          333-30881).

  4.3     Form of Silgan  Holdings' 9% Senior  Subordinated  Debentures due 2009
          (incorporated by reference to Exhibit 4.10 filed with our Registration
          Statement on Form S-4, dated July 8, 1997,  Registration Statement No.
          333-30881).

*10.1     Amended and Restated Stockholders  Agreement,  dated as of November 6,
          2001, among R. Philip Silver, D. Greg Horrigan and Silgan Holdings.

*10.2     Letter  agreement  dated November 6, 2001 between Silgan  Holdings and
          The Morgan Stanley Leveraged Equity Fund II, L.P.

+10.3     Amended  and  Restated  Management  Services  Agreement,  dated  as of
          February 14, 1997, between S&H Inc. and Silgan Holdings  (incorporated
          by  reference  to Exhibit  10.25 filed with our Annual  Report on Form
          10-K  for the  year  ended  December  31,  1996,  Commission  File No.
          000-22117).

+10.4     Amended  and  Restated  Management  Services  Agreement,  dated  as of
          February   14,   1997,   between  S&H  Inc.   and  Silgan   Containers
          (incorporated  by  reference  to Exhibit  10.26  filed with our Annual
          Report on Form 10-K for the year ended  December 31, 1996,  Commission
          File No. 000-22117).

+10.5     Amended  and  Restated  Management  Services  Agreement,  dated  as of
          February 14, 1997, between S&H Inc. and Silgan Plastics  (incorporated
          by  reference  to Exhibit  10.27 filed with our Annual  Report on Form
          10-K  for the  year  ended  December  31,  1996,  Commission  File No.
          000-22117).




                                      -43-




Exhibit
Number                              Description
- ------                              -----------

 10.6     Credit  Agreement,  dated as of July 29, 1997,  among Silgan Holdings,
          Silgan  Containers,   Silgan  Plastics,  certain  other  subsidiaries,
          various lenders, Bankers Trust Company, as Administrative Agent and as
          a Co-Arranger,  Bank of America National Trust & Savings  Association,
          as  Syndication  Agent  and as a  Co-Arranger,  Goldman  Sachs  Credit
          Partners L.P., as  Co-Documentation  Agent and as a  Co-Arranger,  and
          Morgan Stanley Senior Funding,  Inc., as Co-Documentation Agent and as
          a  Co-Arranger  (incorporated  by reference to Exhibit 99.1 filed with
          our Current Report on Form 8-K, dated August 8, 1997,  Commission File
          No. 000-22117).

 10.7     First  Amendment  and  Consent,  dated as of December  3, 1997,  among
          Silgan Holdings, Silgan Containers,  Silgan Plastics, various lenders,
          Bankers Trust Company,  as Administrative  Agent and as a Co-Arranger,
          Bank of America National Trust & Savings  Association,  as Syndication
          Agent and as a  Co-Arranger,  Goldman Sachs Credit  Partners  L.P., as
          Co-Documentation Agent and as a Co-Arranger, and Morgan Stanley Senior
          Funding,   Inc.,  as  Co-Documentation  Agent  and  as  a  Co-Arranger
          (incorporated  by  reference  to  Exhibit  10.7  filed with our Annual
          Report on Form 10-K for the year ended  December 31, 2000,  Commission
          File No. 000-22117).

 10.8     Second  Amendment and Consent,  dated as of June 1, 1998, among Silgan
          Holdings,  Silgan  Containers,   Silgan  Plastics,  Silgan  Containers
          Manufacturing Corporation,  various lenders, Bankers Trust Company, as
          Administrative  Agent and as a Co-Arranger,  Bank of America  National
          Trust  &  Savings   Association,   as  Syndication   Agent  and  as  a
          Co-Arranger,  Goldman Sachs Credit Partners L.P., as  Co-Documentation
          Agent and as a Co-Arranger,  and Morgan Stanley Senior Funding,  Inc.,
          as  Co-Documentation  Agent  and  as a  Co-Arranger  (incorporated  by
          reference  to Exhibit  10.8 filed with our Annual  Report on Form 10-K
          for the year ended December 31, 2000, Commission File No. 000-22117).

 10.9     Third  Amendment,  dated as of August 29, 2000, among Silgan Holdings,
          Silgan Containers,  Silgan Plastics,  Silgan Containers  Manufacturing
          Corporation, various lenders, Bankers Trust Company, as Administrative
          Agent and as a Co-Arranger,  Bank of America  National Trust & Savings
          Association, as Syndication Agent and as a Co-Arranger,  Goldman Sachs
          Credit Partners L.P., as Co-Documentation  Agent and as a Co-Arranger,
          and Morgan Stanley Senior Funding, Inc., as Co-Documentation Agent and
          as a Co-Arranger (incorporated by reference to Exhibit 10.9 filed with
          our Annual  Report on Form 10-K for the year ended  December 31, 2000,
          Commission File No. 000-22117).

 10.10    Security Agreement,  dated as of July 29, 1997, among Silgan Holdings,
          Silgan Containers,  Silgan Plastics, certain other subsidiaries of any
          of them and Bankers Trust Company,  as Collateral Agent  (incorporated
          by  reference  to Exhibit  99.2 filed with our Current  Report on Form
          8-K, dated August 8, 1997, Commission File No. 000-22117).

 10.11    Pledge  Agreement dated as of July 29, 1997, made by Silgan  Holdings,
          Silgan Containers, Silgan Plastics and Silgan Containers Manufacturing
          Corporation (as successor to California-Washington Can Corporation and
          SCCW Can Corporation), as Pledgors, in favor of Bankers Trust Company,
          as  Collateral  Agent and as Pledgee  (incorporated  by  reference  to
          Exhibit 99.3 filed with our Current  Report on Form 8-K,  dated August
          8, 1997, Commission File No. 000-22117).




                                      -44-






Exhibit
Number                              Description
- ------                              -----------


 10.12    Borrowers/Subsidiaries  Guaranty,  dated as of July 29, 1997,  made by
          Silgan  Holdings,  Silgan  Containers,   Silgan  Plastics  and  Silgan
          Containers     Manufacturing     Corporation    (as    successor    to
          California-Washington   Can  Corporation  and  SCCW  Can  Corporation)
          (incorporated  by  reference  to Exhibit  99.4 filed with our  Current
          Report  on Form  8-K,  dated  August  8,  1997,  Commission  File  No.
          000-22117).

 10.13    Asset Purchase  Agreement,  dated as of June 2, 1995, between American
          National Can Company and Silgan Containers  (incorporated by reference
          to Exhibit 1 filed with our  Current  Report on Form 8-K dated  August
          14, 1995, Commission File No. 33-28409).

 10.14    Purchase  Agreement,  dated as of June 1, 1998, by and among Campbell,
          Silgan Can Company and Silgan Containers (incorporated by reference to
          Exhibit 2 filed  with our  Current  Report on Form 8-K dated  June 15,
          1998, Commission File No. 000-22117).

 10.15    Underwriting  Agreement,  dated as of February 13, 1997,  among Silgan
          Holdings, Silgan Corporation,  Silgan Containers, Silgan Plastics, The
          Morgan Stanley Leveraged Equity Fund II, L.P.,  Bankers Trust New York
          Corporation  and  the  underwriters   listed  on  Schedule  I  thereto
          (incorporated  by  reference  to Exhibit  10.40  filed with our Annual
          Report on Form 10-K for the  fiscal  year  ended  December  31,  1996,
          Commission File No. 000-22117).

 10.16    Placement  Agreement  between Silgan  Corporation and Morgan Stanley &
          Co.  Incorporated,  dated June 3, 1997  (incorporated  by reference to
          Exhibit  99.1 filed with our Current  Report on Form 8-K dated June 9,
          1997, Commission File No. 000-22117).

*10.17    Equity  Underwriting  Agreement,  dated November 6, 2001, among Silgan
          Holdings,  The Morgan  Stanley  Leveraged  Equity Fund II,  L.P.,  and
          Deutsche Banc Alex.  Brown Inc. and Morgan Stanley & Co.  Incorporated
          as  representatives of the several  underwriters  listed on Schedule I
          thereto.

+10.18    Employment Agreement,  dated as  of September 14, 1987, between  James
          Beam and  Canaco  Corporation  (Silgan  Containers)  (incorporated  by
          reference   to  Exhibit   10(vi)   filed  with  Silgan   Corporation's
          Registration   Statement  on  Form  S-1,   dated   January  11,  1988,
          Registration Statement No. 33-18719).

+10.19    Employment  Agreement,  dated as of September 1, 1989, between  Silgan
          Corporation,  InnoPak Plastics Corporation (Silgan Plastics),  Russell
          F.  Gervais and Aim  Packaging,  Inc.  (incorporated  by  reference to
          Exhibit 5 filed with Silgan  Corporation's  Report on Form 8-K,  dated
          March 15, 1989, Commission File No. 33-18719).

+10.20    Employment  Agreement  dated  as  of  August 1,  1995  between  Silgan
          Containers (as assignee of Silgan  Holdings) and Glenn A. Paulson,  as
          amended pursuant to an amendment dated March 1, 1997  (incorporated by
          reference to Exhibit  10.19 filed with our Annual  Report on Form 10-K
          for the year ended December 31, 1999, Commission File No. 000-22117).




                                      -45-





Exhibit
Number                              Description
- ------                              -----------

+10.21    InnoPak  Plastics  Corporation  (Plastics)  Pension Plan for  Salaried
          Employees  (incorporated  by  reference  to Exhibit  10.32  filed with
          Silgan  Corporation's  Annual  Report on Form 10-K for the year  ended
          December 31, 1988, Commission File No. 33-18719).

+10.22    Containers  Pension  Plan  for  Salaried  Employees  (incorporated  by
          reference  to Exhibit  10.34  filed with Silgan  Corporation's  Annual
          Report on Form 10-K for the year ended  December 31, 1988,  Commission
          File No. 33-18719).

+10.23    Silgan  Holdings Inc.  Fourth  Amended and Restated 1989 Stock  Option
          Plan (incorporated by reference to Exhibit 10.21 filed with our Annual
          Report on Form 10-K for the year ended  December 31, 1996,  Commission
          File No. 000-22117).

+10.24    Form  of   Silgan   Holdings   Nonstatutory  Stock  Option   Agreement
          (incorporated  by  reference  to Exhibit  10.22  filed with our Annual
          Report on Form 10-K for the year ended  December 31, 1996,  Commission
          File No. 000-22117).

   *12    Computation  of  Ratio of  Earnings  to  Combined  Fixed  Charges  and
          Preferred Stock Dividends for the years ended December 31, 2001, 2000,
          1999, 1998 and 1997.

    21    Subsidiaries of the Registrant  (incorporated  by reference to Exhibit
          21 filed  with  our  Annual  Report  on Form  10-K for the year  ended
          December 31, 2000, Commission File No. 000-22117).

   *23    Consent of Ernst & Young LLP.



(b)      Reports on Form 8-K:

     We did not file any reports on Form 8-K during the fourth quarter of 2001.

- -----------------
*Filed herewith.
+Management contract or compensatory plan or arrangement.



                                      -46-





                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.




                                         SILGAN HOLDINGS INC.



Date:  March 29, 2002                    By  /s/ R. Philip Silver
                                             -------------------------
                                             R. Philip Silver
                                             Chairman of the Board and
                                             Co-Chief Executive Officer

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities and on the dates indicated.



Signature                              Title                         Date
- ---------                              -----                         ----

                              Chairman of the Board and
/s/ R. Philip Silver          Co-Chief Executive Officer
- ----------------------       (Principal Executive Officer)       March 29, 2002
(R. Philip Silver)


/s/ D. Greg Horrigan        President, Co-Chief Executive
- ----------------------          Officer and Director             March 29, 2002
(D. Greg Horrigan)

/s/ Leigh J. Abramson
- ----------------------               Director                    March 29, 2002
(Leigh J. Abramson)

/s/ John W. Alden
- ----------------------               Director                    March 29, 2002
(John W. Alden)

/s/ Jeffrey C. Crowe
- ----------------------               Director                    March 29, 2002
(Jeffrey C. Crowe)

/s/ Edward A. Lapekas
- ----------------------               Director                    March 29, 2002
(Edward A. Lapekas)

                           Executive Vice President and
/s/ Harley Rankin, Jr.       Chief Financial Officer
- ----------------------     (Principal Financial Officer)         March 29, 2002
(Harley Rankin, Jr.)

/s/ Nancy Merola           Vice President and Controller
- ----------------------     (Principal Accounting Officer)        March 29, 2002
(Nancy Merola)






                                      -47-





                         REPORT OF INDEPENDENT AUDITORS


The Board of Directors and Stockholders
Silgan Holdings Inc.



     We have audited the  accompanying  consolidated  financial  statements  and
schedules of Silgan  Holdings  Inc. as listed in the  accompanying  index to the
financial  statements (Item 14(a)). These financial statements and schedules are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements and schedules based on our audits.

     We conducted our audits in accordance  with  auditing  standards  generally
accepted in the United States.  Those standards require that we plan and perform
the audit to obtain reasonable  assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.  An
audit also includes  assessing the accounting  principles  used and  significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for our opinion.

     In our opinion,  the financial  statements listed in the accompanying index
to the  financial  statements  (Item  14(a))  present  fairly,  in all  material
respects,  the  consolidated  financial  position  of Silgan  Holdings  Inc.  at
December 31, 2001 and 2000, and the  consolidated  results of its operations and
its cash flows for each of the three  years in the  period  ended  December  31,
2001, in conformity with accounting  principles generally accepted in the United
States. Also, in our opinion,  the related financial statement  schedules,  when
considered  in  relation  to the basic  financial  statements  taken as a whole,
present fairly in all material respects the information set forth therein.



                                                  /s/ Ernst & Young LLP

Stamford, Connecticut
January 29, 2002



                                      F-1






                              SILGAN HOLDINGS INC.
                           CONSOLIDATED BALANCE SHEETS
                           December 31, 2001 and 2000
                             (Dollars in thousands)

                                                               2001           2000
                                                               ----           ----
                                                                    
Assets
Current assets:
     Cash and cash equivalents ........................    $   18,009     $   20,073
     Trade accounts receivable, less allowances
        of $3,449 and $3,001, respectively ............       144,903        168,307
     Inventories ......................................       262,627        279,737
     Prepaid expenses and other current assets ........        12,053         11,874
                                                           ----------     ----------
         Total current assets .........................       437,592        479,991

Property, plant and equipment, net ....................       677,542        709,513
Goodwill, net .........................................       141,465        153,038
Other assets ..........................................        55,221         41,282
                                                           ----------     ----------
                                                           $1,311,820     $1,383,824
                                                           ==========     ==========

Liabilities and Stockholders' Equity (Deficiency)
Current liabilities:
     Current portion of long-term debt ................    $   57,999     $   44,948
     Trade accounts payable ...........................       173,851        208,144
     Accrued payroll and related costs ................        59,215         56,452
     Accrued interest payable .........................         5,022          9,564
     Accrued liabilities ..............................        21,631         13,142
                                                           ----------     ----------
         Total current liabilities ....................       317,718        332,250

Long-term debt ........................................       886,770        986,527
Other liabilities .....................................        92,184         85,427
                                                           ----------     ----------
         Total liabilities ............................     1,296,672      1,404,204

Commitments and contingencies

Stockholders' equity (deficiency):
     Common stock ($0.01 par value per share;
       100,000,000 shares authorized, 20,539,145 and
       20,388,372 shares issued and 17,853,670 and
       17,702,897 shares outstanding, respectively) ...           205            204
     Paid-in capital ..................................       118,319        118,099
     Retained earnings (accumulated deficit) ..........       (34,937)       (76,702)
     Accumulated other comprehensive income (loss) ....        (8,046)        (1,588)
     Treasury stock at cost (2,685,475 shares) ........       (60,393)       (60,393)
                                                           ----------     ----------
         Total stockholders' equity (deficiency) ......        15,148        (20,380)
                                                           ----------     ----------
                                                           $1,311,820     $1,383,824
                                                           ==========     ==========



                  See notes to consolidated financial statements.



                                      F-2







                                SILGAN HOLDINGS INC.
                          CONSOLIDATED STATEMENTS OF INCOME
                 For the years ended December 31, 2001, 2000 and 1999
                   (Dollars in thousands, except per share data)



                                                              2001         2000         1999
                                                              ----         ----         ----

                                                                            
Net sales ..............................................   $1,940,994   $1,877,497   $1,892,078

Cost of goods sold .....................................    1,700,708    1,648,247    1,656,694
                                                           ----------   ----------   ----------
     Gross profit ......................................      240,286      229,250      235,384

Selling, general and administrative expenses ...........       78,541       72,148       74,943

Rationalization charges, net ...........................        9,334         --         36,149
                                                           ----------   ----------   ----------
     Income from operations ............................      152,411      157,102      124,292

Gain on assets contributed to affiliate ................        4,908         --           --

Interest and other debt expense ........................       81,192       91,178       86,057
                                                           ----------   ----------   ----------
     Income before income taxes and equity in
         losses of affiliates ..........................       76,127       65,924       38,235

Provision for income taxes .............................       30,222       25,790       14,305
                                                           ----------   ----------   ----------
     Income before equity in losses of affiliates and
         extraordinary item ............................       45,905       40,134       23,930

Equity in losses of affiliates .........................        4,140        4,610         --
                                                           ----------   ----------   ----------
     Income before extraordinary item ..................       41,765       35,524       23,930

Extraordinary item - loss on early extinguishment
  of debt, net of income taxes .........................         --          4,216         --
                                                           ----------   ----------   ----------
     Net income ........................................   $   41,765   $   31,308   $   23,930
                                                           ==========   ==========   ==========


Basic earnings per share:
     Income before extraordinary item ..................        $2.35       $ 2.01        $1.35
     Extraordinary item ................................          --         (0.24)         --
                                                                -----       ------        -----
Basic net income per share .............................        $2.35       $ 1.77        $1.35
                                                                =====       ======        =====

Diluted earnings per share:
     Income before extraordinary item ..................        $2.31       $ 1.97        $1.32
     Extraordinary item ................................          --         (0.23)         --
                                                                -----       ------        -----
Diluted net income per share ...........................        $2.31       $ 1.74        $1.32
                                                                =====       ======        =====



                  See notes to consolidated financial statements.



                                      F-3



                                                            SILGAN HOLDINGS INC.
                                         CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY)
                                           For the years  ended  December  31,  2001, 2000 and 1999
                                                     (Dollars and shares in thousands)

                                                 Common Stock                  Retained     Accumulated                 Total
                                                 ------------                  Earnings        Other                 Stockholders'
                                                           Par     Paid-in   (Accumulated  Comprehensive  Treasury      Equity
                                                Shares    Value    Capital      Deficit)   Income (Loss)   Stock     (Deficiency)
                                                ------    -----   ---------   -----------  -------------  --------   -------------
                                                                                                  
Balance at January 1, 1999 ...............      18,256     $199    $117,911    $(131,940)     $ (723)     $(42,755)    $(57,308)

Comprehensive income:

   Net income ............................        --        --         --         23,930         --           --         23,930

   Minimum pension liability .............        --        --         --           --           (80)         --            (80)

   Foreign currency translation ..........        --        --         --           --           530          --            530
                                                                                                                       --------
   Comprehensive income ..................                                                                               24,380
                                                                                                                       --------

Stock option exercises, including
  tax benefit of $243 ....................         193        2         755         --           --           --            757

Repurchase of common stock ...............        (902)     --         --           --           --        (16,563)     (16,563)
                                                ------     ----    --------    ---------     -------      --------     --------

Balance at December 31, 1999 .............      17,547      201     118,666     (108,010)       (273)      (59,318)     (48,734)

Comprehensive income:

   Net income ............................        --        --         --         31,308         --           --         31,308

   Minimum pension liability .............        --        --         --           --          (797)         --           (797)

   Foreign currency translation ..........        --        --         --           --          (518)         --           (518)
                                                                                                                       --------
   Comprehensive income ..................                                                                               29,993
                                                                                                                       --------

Stock option exercises, including
  tax provision of $826 ..................         256        3        (317)        --           --           --           (314)

Equity affiliate closing costs ...........        --        --         (250)        --           --           --           (250)

Repurchase of common stock ...............        (100)     --         --           --           --         (1,075)      (1,075)
                                                ------     ----    --------    ---------     -------      --------     --------
Balance at December 31, 2000 .............      17,703      204     118,099      (76,702)     (1,588)      (60,393)     (20,380)

Comprehensive income:

   Net income ............................        --        --         --         41,765         --           --         41,765

   Minimum pension liability .............        --        --         --           --        (1,966)         --         (1,966)

   Change in fair value of
    derivatives, net of tax
     benefit of $2,151 ...................        --        --         --           --        (3,267)         --         (3,267)

   Foreign currency translation ..........        --        --         --           --        (1,225)         --         (1,225)
                                                                                                                       --------
   Comprehensive income ..................                                                                               35,307
                                                                                                                       --------
Stock option exercises, including
  tax benefit of $595 ....................         151        1       1,622         --           --           --          1,623

Dilution of investment in
  equity affiliate .......................        --        --       (1,402)        --           --           --         (1,402)
                                                ------     ----    --------    ---------     -------      --------     --------
Balance at December 31, 2001 .............      17,854     $205    $118,319    $ (34,937)    $(8,046)     $(60,393)    $ 15,148
                                                ======     ====    ========    =========     =======      ========     ========

                                                See notes to consolidated financial statements.

                                                                     F-4







                                               SILGAN HOLDINGS INC.
                                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                For the years ended December 31, 2001, 2000 and 1999
                                             (Dollars in thousands)


                                                                     2001           2000           1999
                                                                     ----           ----           ----
                                                                                    
Cash flows provided by (used in) operating activities:
     Net income ............................................     $  41,765     $   31,308      $  23,930
     Adjustments to reconcile net income to net
         cash provided by operating activities:
          Depreciation .....................................        89,772         84,577         82,093
          Amortization of goodwill and other intangibles....         5,759          4,392          3,881
          Amortization of debt issuance costs ..............         1,675          1,658          1,593
          Rationalization charges, net .....................         9,334           --           36,149
          Equity in losses of affiliates ...................         4,140          4,610           --
          Gain on assets contributed to affiliate ..........        (4,908)          --             --
          Deferred income tax provision ....................        13,852         11,749          4,629
          Extraordinary item ...............................          --            6,926           --
          Other changes that provided (used) cash,
             net of effects of acquisitions:
               Trade accounts receivable ...................        19,179        (26,995)         5,909
               Inventories .................................         1,220        (18,366)          (870)
               Trade accounts payable ......................       (34,293)        21,106         (9,113)
               Accrued liabilities .........................         4,312        (19,610)         7,143
               Other, net ..................................        (8,824)        (6,210)       (12,075)
                                                                 ---------     ----------      ---------
          Net cash provided by operating activities ........       142,983         95,145        143,269
                                                                 ---------     ----------      ---------

Cash flows provided by (used in) investing activities:
     Investment in equity affiliate ........................        (3,039)        (7,026)          --
     Proceeds from equity affiliate ........................        32,388           --             --
     Acquisition of businesses .............................          --         (124,015)          --
     Capital expenditures ..................................       (93,042)       (89,227)       (87,421)
     Proceeds from asset sales .............................         3,901          1,789          2,514
                                                                 ---------     ----------      ---------
          Net cash used in investing activities ............       (59,792)      (218,479)       (84,907)
                                                                 ---------     ----------      ---------

Cash flows provided by (used in) financing activities:
     Borrowings under revolving loans ......................       710,749      1,198,459        912,959
     Repayments under revolving loans ......................      (746,719)      (954,724)      (923,659)
     Proceeds from stock option exercises ..................         1,028            512            514
     Repurchase of common stock ............................          --           (1,075)       (16,563)
     Repayments and redemptions of long-term debt ..........       (50,313)      (101,124)       (33,955)
     Debt financing costs ..................................          --           (1,052)          --
                                                                 ---------     ----------      ---------
          Net cash (used in) provided by financing
            activities .....................................       (85,255)       140,996        (60,704)
                                                                 ---------     ----------      ---------
Cash and cash equivalents:
     Net (decrease) increase ...............................        (2,064)        17,662         (2,342)
     Balance at beginning of year ..........................        20,073          2,411          4,753
                                                                 ---------     ----------      ---------
     Balance at end of year ................................     $  18,009     $   20,073      $   2,411
                                                                 =========     ==========      =========

Interest paid ..............................................     $  85,825     $   91,200      $  84,037
Income taxes paid, net of refunds ..........................         8,308         13,352          9,511



                 See notes to consolidated financial statements.



                                                     F-5




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2001, 2000 and 1999


Note   1.    Summary of Significant Accounting Policies

Nature of Business.  Silgan  Holdings  Inc., or Holdings,  conducts its business
through its wholly owned operating subsidiaries,  Silgan Containers Corporation,
or Containers,  and Silgan Plastics Corporation,  or Plastics. We are engaged in
the manufacture and sale of steel and aluminum containers for human and pet food
and custom designed  plastic  containers and closures for personal care,  health
care,  pharmaceutical,  household  and  industrial  chemical,  food,  pet  care,
agricultural chemical, automotive and marine chemical products.  Principally all
of our businesses are based in the United States.

Basis  of  Presentation.  The  consolidated  financial  statements  include  the
accounts of Holdings and its  subsidiaries,  all of which are wholly owned.  All
significant intercompany  transactions have been eliminated.  The preparation of
consolidated  financial  statements in  conformity  with  accounting  principles
generally  accepted in the United States  requires  management to make estimates
and assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results may differ from those estimates.

The  functional  currency for our foreign  operations  is the  Canadian  dollar.
Balance sheet  accounts of our foreign  subsidiaries  are translated at exchange
rates in effect at the balance sheet date,  while  revenue and expense  accounts
are  translated  at  average  rates  prevailing  during  the  year.  Translation
adjustments  are  reported as a component  of  accumulated  other  comprehensive
income (loss).

Certain prior years' amounts have been  reclassified to conform with the current
year's presentation.

Cash and Cash Equivalents.  Cash equivalents represent short-term, highly liquid
investments  which are readily  convertible to cash and have maturities of three
months or less at the time of  purchase.  The  carrying  values of these  assets
approximate their fair values. As a result of our cash management system, checks
issued and presented to the banks for payment may create negative cash balances.
Checks  outstanding  in excess of related cash balances  totaling  approximately
$74.8  million at December 31, 2001 and $106.8  million at December 31, 2000 are
included in trade accounts payable.

Inventories.  Inventories  are  valued  at the  lower  of  cost or  market  (net
realizable  value)  and  the  cost is  principally  determined  on the  last-in,
first-out basis, or LIFO.




                                      F-6




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2001, 2000 and 1999


Note   1.    Summary of Significant Accounting Policies  (continued)

Property,  Plant and Equipment,  Net. Property, plant and equipment is stated at
historical cost less  accumulated  depreciation.  Major renewals and betterments
that extend the life of an asset are  capitalized  and  repairs and  maintenance
expenditures  are charged to expense as incurred.  Design and development  costs
for  molds,  dies and  other  tools  that we do not own and that will be used to
produce  products  that will be sold under  long-term  supply  arrangements  are
capitalized.  Depreciation is computed using the  straight-line  method over the
estimated  useful lives of depreciable  assets.  The principal  estimated useful
lives are 35 years for  buildings  and range between 3 to 18 years for machinery
and equipment. Leasehold improvements are amortized over the shorter of the life
of the related asset or the life of the lease.

Interest  incurred on amounts  borrowed in connection  with the  installation of
major machinery and equipment acquisitions is capitalized.  Capitalized interest
of $1.6  million in 2001 and $2.4  million in 2000 was  recorded  as part of the
cost of the  assets  to which  it  relates  and is  amortized  over the  assets'
estimated useful life.

Goodwill.  Excess  purchase price over the fair value of net assets acquired (or
goodwill) is amortized on a straight-line  basis  principally over 40 years. The
amortization  periods have been  estimated  given the nature of the  technology,
industry  practice  and  long-term  customer  relationships  of  the  businesses
acquired.   Goodwill  is  included  in   impairment   reviews   when  events  or
circumstances  exist that indicate its carrying  amount may not be  recoverable.
Accumulated  amortization  of goodwill  at December  31, 2001 and 2000 was $25.6
million and $20.7 million, respectively.

During July 2001, the Financial Accounting Standards Board, or the Board, issued
Statement  of  Financial  Accounting  Standards,  or SFAS,  No.  141,  "Business
Combinations," which revises the accounting treatment for business  combinations
to  require  the  use  of  purchase  accounting  and  prohibit  the  use  of the
pooling-of-interests  method for business combinations  initiated after June 30,
2001. During July 2001, the Board also issued SFAS No. 142,  "Goodwill and Other
Intangible  Assets,"  which  revises the  accounting  for  goodwill to eliminate
amortization of goodwill on transactions  consummated after June 30, 2001 and of
all other goodwill as of January 1, 2002. Other intangible  assets will continue
to be amortized  over their  useful  lives.  SFAS No. 142 requires  goodwill and
other intangibles to be assessed for impairment each year and more frequently if
circumstances  indicate a possible impairment.  During 2002, we will perform our
first  impairment  test as of January 1, 2002.  We estimate  that net income and
diluted  earnings  per share  would have been  approximately  $44.8  million and
$2.48,  respectively,  for the year ended  December 31, 2001;  $33.9 million and
$1.88, respectively, for the year ended December 31, 2000; and $26.4 million and
$1.45, respectively, for the year ended December 31, 1999, had the provisions of
SFAS No. 142 been applied in those years. We do not anticipate  having to record
a charge  to net  income  for the  potential  impairment  of  goodwill  or other
intangible assets as a result of the adoption of SFAS No. 142.





                                      F-7




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2001, 2000 and 1999


Note   1.    Summary of Significant Accounting Policies  (continued)

Impairment of Long-Lived  Assets.  We assess  long-lived  assets for  impairment
under SFAS No. 121,  "Accounting for the Impairment of Long-Lived Assets and for
Long-Lived  Assets to be Disposed Of." Under these rules,  we assess  long-lived
assets for impairment  whenever events or changes in circumstances  indicate the
carrying amount of the assets may not be fully recoverable. An impairment exists
if the  estimate of future  undiscounted  cash flows  generated by the assets is
less than the carrying  value of the assets.  If an  impairment is determined to
exist, any related  impairment loss is then measured by comparing the fair value
of the assets to their carrying amount.

In October 2001, the Board issued SFAS No. 144,  "Accounting  for the Impairment
or Disposal of Long-Lived  Assets." SFAS No. 144 supercedes SFAS No. 121 and the
accounting and reporting  provisions of Accounting  Principles Board Opinion, or
APB, No. 30,  "Reporting  the Results of  Operations - Reporting  the Effects of
Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently
Occurring  Events and  Transactions."  SFAS No. 144  provides  updated  guidance
concerning the  recognition  and  measurement of an impairment  loss for certain
types of long-lived assets and expands the scope of a discontinued  operation to
include a component of an entity.  SFAS No. 144 is effective on January 1, 2002.
We do not expect the  adoption of SFAS No. 144 to have a  significant  impact on
our 2002 financial statements.

Other  Assets.  Other  assets  consist  principally  of  investments  in  equity
affiliates,  debt issuance  costs which are being  amortized on a  straight-line
basis over the terms of the related  debt  agreements  (6 to 12 years) and other
intangible  assets which are being  amortized over their  expected  useful lives
using the straight-line method.

Hedging  Instruments.  We utilize certain  derivative  financial  instruments to
manage our  interest  rate and natural gas cost  exposures.  We do not engage in
trading  or  other  speculative  uses  of  these  financial  instruments.  For a
financial  instrument to qualify as a hedge, we must be exposed to interest rate
or price risk,  and the  financial  instrument  must reduce the  exposure and be
designated as a hedge.  Financial  instruments  qualifying for hedge  accounting
must maintain a high  correlation  between the hedging  instrument  and the item
being hedged, both at inception and throughout the hedged period.

Effective  January 1, 2001, we adopted SFAS No. 133,  "Accounting for Derivative
Instruments  and Hedging  Activities,"  as amended by SFAS No. 138. SFAS No. 133
requires all derivative  instruments to be recorded in the consolidated  balance
sheets at their fair values.  Changes in the fair value of  derivatives  will be
recorded  each period in earnings or other  comprehensive  income,  depending on
whether a derivative is designated as part of a hedge transaction and, if it is,
the type of hedge transaction. The adoption of SFAS No. 133, as amended, did not
have a significant impact on our financial position or results of operations.





                                      F-8




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2001, 2000 and 1999


Note   1.    Summary of Significant Accounting Policies  (continued)

Income  Taxes.  We  account  for  income  taxes  using the  liability  method in
accordance with SFAS No. 109, "Accounting for Income Taxes." Deferred tax assets
and liabilities are recognized for the future tax  consequences  attributable to
differences  between  the  financial  statement  carrying  amounts of assets and
liabilities  and their  respective  tax bases and operating  loss and tax credit
carryforwards.  The effect on deferred tax assets and liabilities of a change in
tax rates is  recognized  in income in the period of  enactment  of such change.
Income  taxes are  calculated  for Holdings  and the  acquired  steel  container
manufacturing business of Campbell Soup Company, or CS Can, on a separate return
basis.  U.S. income taxes have not been provided on the accumulated  earnings of
our foreign  subsidiaries  since these  earnings are expected to be  permanently
reinvested.

Revenue  Recognition.  Revenues  are  recognized  when goods are shipped and the
title and risk of loss pass to the  customer.  Shipping  and  handling  fees and
costs  incurred in  connection  with products sold are recorded in cost of goods
sold in our Consolidated Statements of Income.

Stock Based  Compensation.  We account  for our  employee  stock  option plan in
accordance  with  APB No.  25,  "Accounting  for  Stock  Issued  to  Employees."
Accordingly,  no  compensation  expense is recognized when the exercise price of
employee  stock  options  is less  than or  equal  to the  market  price  of the
underlying stock on the date of grant.






                                      F-9




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2001, 2000 and 1999


Note   2.    Acquisition

On October 1, 2000,  we acquired  all of the  outstanding  capital  stock of RXI
Holdings,  Inc., or RXI  Plastics,  a  manufacturer  and seller of rigid plastic
packaging,  for $124.0  million in cash. We financed the purchase  price through
revolving loan borrowings under our U.S. bank credit agreement.  The acquisition
was  accounted for using the purchase  method of  accounting.  Accordingly,  the
purchase price has been allocated to the assets acquired and liabilities assumed
based on their fair values at the date of acquisition, and RXI Plastics' results
of operations have been included in our consolidated  operating results from the
date of acquisition.

During 2001, we completed the allocation of excess  purchase price over the fair
value of net assets acquired.  As a result,  we reduced goodwill by $4.3 million
primarily to reflect the final  valuation of property,  plant and  equipment and
deferred income taxes.  Goodwill of $45.5 million has been recorded and is being
amortized over 40 years.


Note   3.    Rationalization Charges and Acquisition Reserves

During the fourth  quarter of 2001,  we  approved  and  announced  to  employees
separate plans to exit our Northtown,  Missouri and Kingsburg,  California metal
food  container  facilities  and to cease  operation of our composite  container
department at our Waukegan,  Illinois metal food container facility. These plans
included the termination of approximately 80 plant employees, the termination of
an  operating  lease and other  plant  related  exit costs  including  equipment
dismantle costs.  These decisions resulted in a fourth quarter pre-tax charge to
earnings of $7.0 million. This charge consisted of $4.2 million for the non-cash
write-down in carrying value of assets,  $1.4 million for employee severance and
benefits  and $1.4  million for plant exit costs.  Through  December 31, 2001, a
total of $0.1  million,  excluding  the non-cash  write-down,  has been expended
relating to these plans.  At December  31,  2001,  this reserve had a balance of
$2.7 million. Cash payments relating to these plans are expected through 2002.

During the first  quarter of 2001, we approved and announced to employees a plan
to exit our Fairfield,  Ohio plastic container  facility.  The plan included the
termination of  approximately  150 plant  employees and other related exit costs
including  equipment  dismantle costs and  contractual  rent  obligations.  This
decision resulted in a first quarter pre-tax charge to earnings of $3.5 million,
which  consisted  of $2.6  million  for plant  exit costs and $0.9  million  for
employee  severance  and  benefits.  Through  December 31, 2001, a total of $1.4
million has been expended relating to this plan. These expenditures consisted of
$0.7  million  related to employee  severance  and benefits and $0.7 million for
plant exit  costs.  At December  31,  2001,  this  reserve had a balance of $2.1
million.  Although  we have  closed the plant,  the timing of cash  payments  is
dependent upon the expiration of a lease obligation.  Accordingly, cash payments
related to closing this facility are expected primarily through 2002.



                                      F-10




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2001, 2000 and 1999


Note   3.    Rationalization Charges and Acquisition Reserves (continued)

During the fourth  quarter of 1999,  we  approved  and  announced  to  employees
separate  plans to exit our San Leandro and City of Industry,  California  metal
food container facilities. These plans included the termination of approximately
130 plant employees, termination of two operating leases and other plant related
exit costs including equipment dismantle costs and contractual rent obligations.
These decisions resulted in a fourth quarter pre-tax charge to earnings of $11.9
million.  This charge  consisted of $7.3 million for the non-cash  write-down in
carrying value of assets,  $2.2 million for employee  severance and benefits and
$2.4  million for plant exit costs.  Through  December 31, 2001, a total of $4.4
million,  excluding the non-cash write-down, has been expended relating to these
plans.  These  expenditures  consisted  of  $2.2  million  related  to  employee
severance and benefits and $2.2 million for plant exit costs.  During the fourth
quarter of 2001,  certain  assets  with  carrying  values  that were  previously
written down as part of this rationalization charge were placed back in service.
As a result,  we recorded $1.2 million as a credit to  rationalization  charges,
net in our Consolidated  Statements of Income,  and recorded those assets in our
Consolidated  Balance Sheets at their depreciated cost, which  approximates fair
value.  At  December  31,  2001,  this  reserve  had a balance of $0.2  million.
Although  we have  closed  both  plants,  the timing of cash  payments  has been
dependent upon the  resolution of various  matters with the lessor of one of the
facilities.  Accordingly,  cash payments related to closing these facilities are
expected through 2002.

During  1999,  we  initiated  and  concluded a study to evaluate  the  long-term
utilization  of all assets of our metal food  container  business.  As a result,
during the third quarter of 1999, we determined  that certain  adjustments  were
necessary  to  properly  reflect  the net  realizable  values of  machinery  and
equipment  which had become surplus or obsolete and recorded a non-cash  pre-tax
charge to  earnings  of $24.2  million  to reduce  the  carrying  value of those
assets.

Acquisition  reserves  established  in connection  with our 1998 purchases of CS
Can,  Clearplass  Containers,  Inc., or  Clearplass,  and Winn Packaging Co., or
Winn,  were recorded  pursuant to plans that we began to assess and formulate at
the time of the  acquisitions  and which were  finalized in 1999. As a result of
these plans, we recorded  acquisition  reserves totaling $5.4 million,  of which
$0.5 million related to employee severance and benefits, $4.6 million related to
plant  exit costs  necessary  to comply  with  environmental  requirements  that
existed at the time of the acquisition and to exit the acquired Albia,  Iowa and
Sheffield,  Alabama plastic container manufacturing  facilities and $0.3 million
related to liabilities  incurred in connection with these acquisitions.  Through
December 31, 2001, a total of $3.5 million has been  expended  relating to these
plans,  which  consisted  of $0.5  million  related to  employee  severance  and
benefits,  $2.9 million for plant exit costs and $0.1 million for the payment of
acquisition related liabilities.  The timing of cash payments relating to the CS
Can   activities  has  been   primarily   dependent  upon  obtaining   necessary
environmental  permits and approvals in connection with a consent order with the
U.S. Environmental  Protection Agency to which we are subject as a result of our
acquisition of CS Can. All actions under these plans were  completed  during the
fourth  quarter  of  2001  at  amounts  less  than  previously  estimated,  and,
accordingly,  we reversed $1.9 million of acquisition reserves as a reduction to
goodwill.




                                      F-11




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2001, 2000 and 1999


Note   3.    Rationalization Charges and Acquisition Reserves (continued)

Acquisition  reserves  established  in connection  with our purchase of the Food
Metal and  Specialty  Business of American  National Can Company,  or AN Can, in
1995  aggregating  approximately  $49.5 million were recorded  pursuant to plans
that we began to assess and formulate at the date of the  acquisition  and which
were  finalized in 1996.  These  reserves  consisted of employee  severance  and
benefits costs ($26.1 million) for the termination of  approximately  500 plant,
selling and administrative employees, plant exit costs ($6.6 million) related to
the planned  closure of the St. Louis,  Missouri  plant,  the  downsizing of the
Hoopeston,  Illinois and Savage,  Minnesota  facilities and the restructuring of
the St. Paul,  Minnesota plant and  liabilities  incurred in connection with the
acquisition ($16.8 million). Through December 31, 2001, a total of $44.0 million
has been expended  related to these plans,  which consisted of $24.6 million for
employee  severance  and  benefits,  $4.6 million for plant exit costs and $14.8
million for payment of acquisition  related  liabilities.  At December 31, 2001,
this reserve had a balance of $5.5 million. Although we have completed our plan,
cash  payments are expected to continue for pension  obligations  totaling  $1.5
million which are required to be paid pursuant to a labor  agreement in place at
the time of acquisition, the last in a series of $2.0 million annual contractual
payments  that  began in 1996 and  continue  through  2002 to resolve a contract
dispute that arose in  connection  with the  acquisition  and the  resolution of
various  environmental  liabilities,  estimated at $2.0 million, that existed at
the time of the acquisition.





                                      F-12




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2001, 2000 and 1999


Note   3.    Rationalization Charges and Acquisition Reserves (continued)

Our continuing  efforts to integrate and  rationalize our operations are part of
our   strategy   to   maximize   production   efficiencies.   Activity   in  our
rationalization  and acquisition  reserves since December 31, 1999 is summarized
as follows (dollars in thousands):



                                                                       Employee        Plant
                                                                       Severance       Exit        Acquisition
                                                                     and Benefits      Costs       Liabilities       Total
                                                                     ------------      -----       -----------       -----
                                                                                                        
Balance at December 31, 1999
- ----------------------------
AN Can Acquisition ..............................................      $ 2,555        $ 4,451        $ 6,704        $13,710
CS Can, Clearplass and Winn Acquisitions ........................         --            3,711            252          3,963
San Leandro and City of Industry Plant Rationalizations .........        1,792          2,332           --            4,124
Other Acquisitions ..............................................         --              256           --              256
                                                                       -------        -------        -------        -------
Balance at December 31, 1999 ....................................        4,347         10,750          6,956         22,053

2000 Activity
- -------------
AN Can Acquisition ..............................................         (191)        (1,829)        (2,704)        (4,724)
CS Can, Clearplass and Winn Acquisitions ........................         --           (1,588)          --           (1,588)
San Leandro and City of Industry Plant Rationalizations .........       (1,792)        (1,726)          --           (3,518)
Other Acquisitions ..............................................         --              (48)          --              (48)
                                                                       -------        -------        -------        -------
Total ...........................................................       (1,983)        (5,191)        (2,704)        (9,878)

Balance at December 31, 2000
- ----------------------------
AN Can Acquisition ..............................................        2,364          2,622          4,000          8,986
CS Can, Clearplass and Winn Acquisitions ........................         --            2,123            252          2,375
San Leandro and City of Industry Plant Rationalizations .........         --              606           --              606
Other Acquisitions ..............................................         --              208           --              208
                                                                       -------        -------        -------        -------
Balance at December 31, 2000 ....................................        2,364          5,559          4,252         12,175

2001 Activity
- -------------
AN Can Acquisition ..............................................         (873)          (645)        (2,000)        (3,518)
CS Can, Clearplass and Winn Acquisitions ........................         --             (425)           (80)          (505)
CS Can, Clearplass and Winn Reversal to Goodwill ................         --           (1,698)          (172)        (1,870)
San Leandro and City of Industry Plant Rationalizations .........         --             (409)          --             (409)
Fairfield Plant Rationalization Charge ..........................          874          2,616           --            3,490
Fairfield Plant Rationalization .................................         (637)          (749)          --           (1,386)
Northtown, Kingsburg and Waukegan Plant
  Rationalization Charges .......................................        1,421          1,425           --            2,846
Northtown, Kingsburg and Waukegan Plant Rationalizations ........          (88)           (26)          --             (114)
Other Acquisitions ..............................................         --             (208)          --             (208)
                                                                       -------        -------        -------        -------
Total ...........................................................          697           (119)        (2,252)        (1,674)

Balance at December 31, 2001
- ----------------------------
AN Can Acquisition ..............................................        1,491          1,977          2,000          5,468
CS Can, Clearplass and Winn Acquisitions ........................         --             --             --             --
San Leandro and City of Industry Plant Rationalizations .........         --              197           --              197
Fairfield Plant Rationalization .................................          237          1,867           --            2,104
Northtown, Kingsburg and Waukegan Plant Rationalizations ........        1,333          1,399           --            2,732
Other Acquisitions ..............................................         --             --             --             --
                                                                       -------        -------        -------        -------
Balance at December 31, 2001 ....................................      $ 3,061        $ 5,440        $ 2,000        $10,501
                                                                       =======        =======        =======        =======


                                                F-13




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2001, 2000 and 1999


Note   3.    Rationalization Charges and Acquisition Reserves (continued)

At December 31, 2001 and 2000,  rationalization  and  acquisition  reserves were
included in our Consolidated Balance Sheets as follows:

                                        2001          2000
                                        ----          ----
                                      (Dollars in thousands)

       Accrued liabilities .....      $ 8,492       $ 7,462
       Other liabilities .......        2,009         4,713
                                      -------       -------
                                      $10,501       $12,175
                                      =======       =======


Note   4.    Comprehensive Income (Loss)

Comprehensive  income  (loss) is  reported  in our  Consolidated  Statements  of
Stockholders'  Equity  (Deficiency).   Amounts  included  in  accumulated  other
comprehensive income (loss) at December 31 are as follows:

                                                       2001           2000
                                                       ----           ----
                                                     (Dollars in thousands)

       Foreign currency translation ...........      $(1,916)      $  (691)
       Change in fair value of derivatives ....       (3,267)           -
       Minimum pension liability ..............       (2,863)         (897)
                                                     -------       -------
         Accumulated other comprehensive
           income (loss) ......................      $(8,046)      $(1,588)
                                                     =======       =======

The  change  in  fair  value  of  derivatives  component  of  accumulated  other
comprehensive  income (loss) is comprised of a $0.1 million charge,  net of tax,
for the cumulative  effect of adopting SFAS No. 133 and an additional  charge of
$3.2 million,  net of both tax and net losses reclassified to earnings,  for the
change in fair value of  derivatives  for the year ended  December 31, 2001. The
amount  reclassified to earnings from  accumulated  other  comprehensive  income
(loss) for the year ended December 31, 2001 was a net loss of $4.6 million.




                                      F-14




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2001, 2000 and 1999


Note   5.    Inventories

The components of inventories at December 31 are as follows:

                                                    2001          2000
                                                    ----          ----
                                                  (Dollars in thousands)

       Raw materials .....................        $ 29,602      $ 43,873
       Work-in-process ...................          45,510        51,191
       Finished goods ....................         168,362       165,680
       Spare parts and other .............          12,128        11,698
                                                  --------      --------
                                                   255,602       272,442
       Adjustment to value inventory
          at cost on the LIFO method .....           7,025         7,295
                                                  --------      --------
                                                  $262,627      $279,737
                                                  ========      ========

The amount of inventory  recorded on the first-in,  first-out method at December
31, 2001 and 2000 was $22.3 million and $31.6 million, respectively.


Note   6.    Property, Plant and Equipment, Net

Property, plant and equipment, net, at December 31 are as follows:

                                                   2001            2000
                                                   ----            ----
                                                  (Dollars in thousands)

       Land ...............................     $    7,869      $    8,152
       Buildings and improvements .........        128,815         128,185
       Machinery and equipment ............      1,055,207       1,022,176
       Construction in progress ...........         56,504          73,574
                                                ----------      ----------
                                                 1,248,395       1,232,087
       Accumulated depreciation ...........       (570,853)       (522,574)
                                                ----------      ----------
           Property, plant and
             equipment, net ...............     $  677,542      $  709,513
                                                ==========      ==========





                                      F-15







                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2001, 2000 and 1999


Note   7.         Other Assets

Other assets at December 31 are as follows:

                                                             2001        2000
                                                             ----        ----
                                                          (Dollars in thousands)

       Investments in equity affiliates (see Note 8) ...   $14,342     $ 2,167
       Debt issuance costs .............................    13,727      13,738
       Intangible pension asset ........................    10,855      10,240
       Other ...........................................    22,783      19,954
                                                           -------     -------
                                                            61,707      46,099
       Accumulated amortization ........................    (6,486)     (4,817)
                                                           -------     -------
                                                           $55,221     $41,282
                                                           =======     =======


Note   8.    Investments in Equity Affiliates

White Cap LLC
- -------------

Effective July 1, 2001, we formed a joint venture company with Schmalbach-Lubeca
AG that  supplies an extensive  range of metal and plastic  closures to the food
and beverage  industries in North  America.  The new venture  operates under the
name White Cap LLC, or White Cap. We contributed  $48.4 million of metal closure
assets,  including our  manufacturing  facilities  in  Evansville  and Richmond,
Indiana,  and $7.1 million of metal closure  liabilities  to White Cap in return
for a 35% interest in and $32.4 million of cash proceeds from the joint venture.
Net sales of our metal closure business,  which was contributed to the White Cap
joint venture,  totaled $46.3 million, $90.8 million and $101.6 million in 2001,
2000 and 1999, respectively.

We account for our  investment  in the White Cap joint  venture using the equity
method. During 2001, we recorded equity losses of the White Cap joint venture of
$0.3 million and a gain on the assets  contributed  to the joint venture of $4.9
million.





                                      F-16









                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2001, 2000 and 1999


Note   8.    Investments in Equity Affiliates (continued)

Packtion Corporation
- --------------------

In April 2000,  we,  together with Morgan Stanley Dean Witter Private Equity and
Diamondcluster  International Inc., agreed to invest in Packtion Corporation, or
Packtion,  an e-commerce joint venture aimed at integrating the packaging supply
chain from design through  manufacturing and procurement.  The parties agreed to
make the investments through Packaging Markets LLC, a limited liability company.
The joint venture was expected to provide a comprehensive online marketplace for
packaging  goods and services and to combine  content,  tools and  collaboration
capabilities  to  streamline  the  product   development   process  and  enhance
transaction opportunities for buyers and sellers of packaging. The products that
Packtion was developing included a web-based software tool to enable product and
package  design,   development  and  collaboration;   an  internet-based  secure
environment  enabling the sharing of packaging  related product  information and
the  transaction  of business  electronically;  and an  informational  source of
packaging   related   knowledge,   tools  and  expert  services.   Packtion  had
insignificant sales for internet consulting services and incurred net losses. We
accounted for our investment in Packtion using the equity method.

In June and  August  2000,  we  invested  a total of $7.0  million  in  Packtion
representing  approximately  a 45%  interest  in  Packtion.  For the year  ended
December  31,  2000,  we recorded  equity  losses of Packtion  aggregating  $4.6
million.  In addition,  we recorded our share of Packtion's  closing costs, $0.2
million,  as a reduction to our  investment.  In the first  quarter of 2001,  in
connection  with an investment by The Proctor & Gamble Company and E. I. Du Pont
de Nemours & Co. in Packtion,  we invested an additional  $3.1 million  bringing
our total investment to $10.1 million representing  approximately a 25% interest
in Packtion.  In connection with this transaction,  we also recorded a reduction
to paid-in  capital  of $1.4  million  due to the  dilution  of our  investment.
Packtion was dissolved on May 31, 2001, after its board of directors  determined
that there had been slower than anticipated  market  acceptance of its business.
During 2001,  we recorded  equity losses of Packtion  aggregating  $3.8 million,
which included our final losses and eliminated our investment.





                                      F-17




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2001, 2000 and 1999


Note   9.    Long-Term Debt

Long-term debt at December 31 is as follows:

                                                       2001            2000
                                                       ----            ----
                                                      (Dollars in thousands)
    Bank Debt:
       Bank Revolving Loans .....................    $333,025      $  367,400
       Bank A Term Loans ........................     119,413         159,218
       Bank B Term Loans ........................     186,588         188,542
       Canadian Bank Facility ...................       2,639          12,850
                                                     --------      ----------
         Total bank debt ........................     641,665         728,010

    Subordinated Debt:
       9% Senior Subordinated Debentures ........     300,000         300,000
       Other ....................................       3,104           3,465
                                                     --------      ----------
         Total subordinated debt ................     303,104         303,465
                                                     --------      ----------

    Total Debt ..................................     944,769       1,031,475
       Less current portion .....................      57,999          44,948
                                                     --------      ----------
                                                     $886,770      $  986,527
                                                     ========      ==========

The aggregate  annual  maturities of long-term  debt at December 31, 2001 are as
follows (dollars in thousands):


             2002 ............        $ 57,999
             2003 ............         401,090
             2004 ............           1,954
             2005 ............         180,726
             2006 ............            --
             Thereafter ......         303,000
                                      --------
                                      $944,769
                                      ========




                                      F-18




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                         December 31, 2001 2000 and 1999


Note   9.    Long-Term Debt (continued)

Bank Credit Agreement
- ---------------------

Our U.S.  senior secured credit  facility,  or the Credit  Agreement,  initially
provided us with $250.0 million of A Term Loans,  $200.0 million of B Term Loans
and up to $550.0 million of Revolving Loans.  Pursuant to the Credit  Agreement,
we  initially  had the  right  at any time to  request  one or more  lenders  to
increase their  revolving loan  commitments  thereunder by up to an aggregate of
$200.0 million.  In October 2000, certain lenders agreed pursuant to our request
to increase their revolving loan  commitments  under the Credit  Agreement by an
aggregate of $125.0 million. As a result, we currently have the right to request
up to an additional $75.0 million of revolving loans from one or more lenders.

The A Term Loans and Revolving  Loans mature on December 31, 2003 and the B Term
Loans mature on June 30, 2005. Principal of the A Term Loans and B Term Loans is
required to be repaid in scheduled  annual  installments  and amounts repaid may
not be reborrowed.  Principal repayments of $39.8 million and $34.8 million of A
Term Loans were made during 2001 and 2000, respectively. Principal repayments of
$2.0 million of B Term Loans were made during both 2001 and 2000.

The Credit Agreement requires us to prepay the term loans with proceeds received
from the incurrence of  indebtedness,  except  proceeds used to refinance  other
existing  indebtedness;  with proceeds  received from certain assets sales; and,
under  certain  circumstances,  with 50% of our excess  cash flow,  as  defined.
Generally,  prepayments  are  allocated  pro rata to the A Term Loans and B Term
Loans and applied  first to the scheduled  amortization  payments in the year of
such prepayments and, to the extent in excess thereof, pro rata to the remaining
installments of the term loans.

The Credit  Agreement  provides  us with a  commitment  for a  revolving  credit
facility of up to $670.5  million  (after giving effect to the reduction of such
facility by $4.5 million for the revolving loan facility under our Canadian bank
facility)  for  working  capital  needs and other  general  corporate  purposes,
including acquisitions.  Revolving Loans may be borrowed,  repaid and reborrowed
over the life of the Credit  Agreement until their final  maturity.  At December
31, 2001,  there were $333.0 million of Revolving Loans  outstanding  and, after
taking into account outstanding  letters of credit of $16.0 million,  borrowings
available  under the  revolving  credit  facility of the Credit  Agreement  were
$321.5 million.  Based on our ability and intention to continue to refinance for
more than one year our  outstanding  Revolving  Loan  borrowings at December 31,
2001, such borrowings were  reclassified as long-term debt.  Seasonal  Revolving
Loan borrowings during the year will be classified as current obligations.




                                      F-19




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2001, 2000 and 1999


Note   9.    Long-Term Debt  (continued)

Bank Credit Agreement (continued)
- ---------------------

We may utilize up to a maximum of $30.0 million of our revolving credit facility
under the Credit Agreement for letters of credit as long as the aggregate amount
of borrowings of Revolving  Loans and letters of credit do not exceed the amount
of the commitment  under such revolving  credit  facility.  The Credit Agreement
provides for the payment of a commitment fee ranging from 0.15% to 0.375% (0.25%
at  December  31,  2001)  per  annum on the  daily  average  unused  portion  of
commitments  available  under  the  revolving  credit  facility  of  the  Credit
Agreement and at December 31, 2001 a 1.375% per annum fee on outstanding letters
of credit.  In connection with the $125.0 million increase to the revolving loan
commitments under the Credit Agreement,  we pay a 1.5% per annum facility fee on
the incremental commitment.

Credit  Agreement  borrowings may be designated as Base Rate or Eurodollar  Rate
borrowings. The Base Rate is the higher of 1/2 of 1.0% in excess of the Adjusted
Certificate of Deposit Rate, as defined in the Credit Agreement,  1/2 of 1.0% in
excess of the Federal Funds Rate, or Bankers Trust Company's prime lending rate.
Currently,  Base Rate borrowings bear interest at the Base Rate plus a margin of
0.125% in the case of A Term Loans and Revolving Loans and at the Base Rate plus
a margin of  0.625%  in the case of B Term  Loans.  Eurodollar  Rate  borrowings
currently  bear interest at the  Eurodollar  Rate plus a margin of 1.125% in the
case of A Term Loans and Revolving Loans and a margin of 1.625% in the case of B
Term Loans. In accordance with the Credit Agreement, the interest rate margin on
Base Rate and Eurodollar  Rate borrowings will be reset quarterly based upon the
Company's Leverage Ratio, as defined in the Credit Agreement. As of December 31,
2001, the interest rate for Base Rate  borrowings was 4.9% and the interest rate
for Eurodollar Rate borrowings  ranged between 3.1% and 5.9%. For 2001, 2000 and
1999, the weighted average annual interest rate paid on all term loans was 6.0%,
7.8%, and 6.7%, respectively. We have entered into interest rate swap agreements
with an aggregate  notional  amount of $275.0  million to convert  interest rate
exposure from variable to fixed interest rates on A Term Loans and B Term Loans.
See Note 10 which includes a discussion of the interest rate swap agreements.

Because we sell metal containers used in fruit and vegetable pack processing, we
have  seasonal  sales.  As is common in the  industry,  we must  access  working
capital to build inventory and then carry accounts receivable for some customers
beyond the end of the summer and fall  packing  season.  Seasonal  accounts  are
generally  settled  by year  end.  Due to our  seasonal  requirements,  we incur
short-term  indebtedness to finance our working capital requirements.  For 2001,
2000 and 1999, the average amount of borrowings,  including seasonal borrowings,
under our U.S. revolving credit facility was $497.0 million,  $339.5 million and
$308.1 million,  respectively; the weighted average annual interest rate paid on
such borrowings was 5.3%, 7.5%, and 6.4%,  respectively;  and, after taking into
account outstanding letters of credit, the highest amount of such borrowings was
$584.3 million, $529.9 million and $404.4 million, respectively.




                                      F-20




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2001, 2000 and 1999


Note   9.    Long-Term Debt  (continued)

Bank Credit Agreement (continued)
- ---------------------

The  indebtedness  under the Credit  Agreement  is  guaranteed  by Holdings  and
certain  of its U.S.  subsidiaries  and is secured  by a  security  interest  in
substantially all of their real and personal  property.  The stock of certain of
our  U.S.  subsidiaries  has  been  pledged  to the  lenders  under  the  Credit
Agreement.  At December 31, 2001,  we had assets of a U.S.  subsidiary of $136.5
million which were  restricted  and could not be  transferred to Holdings or any
other subsidiary of Holdings.

The Credit Agreement contains various covenants which limit, among other things,
our ability and the ability of our subsidiaries to grant liens,  sell assets and
use the proceeds  from certain  asset sales,  make certain  payments  (including
dividends) on our capital stock, incur indebtedness or provide guarantees,  make
loans or investments,  enter into  transactions  with  affiliates,  make capital
expenditures,  engage in any business  other than the packaging  business,  and,
with respect to our subsidiaries,  issue stock. In addition,  we are required to
meet specified  financial  covenants  including  Interest  Coverage and Leverage
Ratios, each as defined in the Credit Agreement.  We are currently in compliance
with all covenants under the Credit Agreement.

Canadian Bank Facility
- ----------------------

Through a wholly owned Canadian subsidiary, we have a Canadian bank facility, or
the Canadian  Bank  Facility,  with various  Canadian  banks.  The Canadian Bank
Facility  initially  provided our Canadian  subsidiaries with Cdn. $26.5 million
(U.S.  $18.5 million) of term loans, and provides such  subsidiaries  with up to
Cdn. $6.5 million (U.S. $4.5 million) of revolving loans.  Principal of the term
loans is required to be repaid in annual installments until maturity on December
31, 2003.  At December  31, 2001,  term loans of Cdn.  $4.2 million  (U.S.  $2.6
million)  were  outstanding  under the Canadian Bank  Facility.  During 2001 and
2000, we repaid Cdn.  $12.8  million  (U.S.  $8.2 million) and Cdn. $3.7 million
(U.S. $2.5 million), respectively, of term loans in accordance with terms of the
Canadian Bank Facility.

The revolving  loans may be borrowed,  repaid and  reborrowed  until maturity on
December 31, 2003. There were no revolving loans  outstanding under the Canadian
Bank Facility at December 31, 2001, and there were Cdn. $2.3 million (U.S.  $1.6
million) of revolving loans  outstanding at December 31, 2000 under the Canadian
Bank Facility.

Revolving loan and term loan borrowings may be designated as Canadian Prime Rate
or Bankers Acceptance borrowings. Currently, Canadian Prime Rate borrowings bear
interest at the Canadian  Prime Rate, as defined in the Canadian Bank  Facility,
plus no margin.  Bankers  Acceptance  borrowings  bear  interest at the rate for
bankers acceptances plus a margin of 1.0%. Similar to the Credit Agreement,  the
interest  rate  margin  on both  Canadian  Prime  Rate  and  Bankers  Acceptance
borrowings will be reset quarterly based upon our  consolidated  Leverage Ratio.
As of December 31, 2001, the interest rate for Bankers Acceptance borrowings was
3.1%.



                                      F-21




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2001, 2000 and 1999


Note   9.    Long-Term Debt  (continued)

Canadian Bank Facility (continued)
- ----------------------

The indebtedness  under the Canadian Bank Facility is guaranteed by Holdings and
certain  of  its  subsidiaries  and  is  secured  by  a  security   interest  in
substantially all of the real and personal property of our Canadian subsidiaries
and all of the stock of our Canadian  subsidiaries.  The Canadian  Bank Facility
contains  covenants  which  are  generally  no  more  restrictive  than  and are
generally similar to the covenants in the Credit Agreement.

9.0% Senior Subordinated Debentures
- -----------------------------------

The  $300.0  million  aggregate  principal  amount of 9.0%  Senior  Subordinated
Debentures,  or the 9%  Debentures,  due  June 1,  2009  are  general  unsecured
obligations of Holdings,  subordinate  in right of payment to obligations  under
the Credit Agreement and the Canadian Bank Facility and effectively  subordinate
to  all  obligations  of  the  subsidiaries  of  Holdings.  Interest  on  the 9%
Debentures  is payable  semi-annually  in cash on the first day of each June and
December.

The 9%  Debentures  are  redeemable,  at the option of Holdings,  in whole or in
part,  at any  time  after  June 1,  2002  at the  following  redemption  prices
(expressed in percentages of principal  amount) plus accrued and unpaid interest
thereon to the  redemption  date if  redeemed  during the  twelve  month  period
beginning June 1 of the years set forth below:

             Year                  Redemption Price
             ----                  ----------------
             2002 ..........           104.500%
             2003 ..........           103.375%
             2004 ..........           102.250%
             2005 ..........           101.125%
             Thereafter ....           100.000%

Upon the occurrence of a Change of Control (as defined in the Indenture relating
to the 9% Debentures),  Holdings is required to make an offer to purchase the 9%
Debentures at a purchase  price equal to 101% of their  principal  amount,  plus
accrued and unpaid interest to the date of purchase.

The  Indenture  relating  to the 9%  Debentures  contains  covenants  which  are
generally less  restrictive  than those under the Credit  Agreement and Canadian
Bank Facility.





                                      F-22





                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2001, 2000 and 1999


Note   9.    Long-Term Debt  (continued)

13 1/4% Subordinated Debentures
- -------------------------------

In  December  2000,  we  redeemed  all  $56.2  million  principal  amount of our
outstanding 13 1/4% Subordinated Debentures due 2006, or the 13 1/4% Debentures.
The  redemption  price was 109.938% of the principal  amount,  or  approximately
$61.8  million,  plus accrued and unpaid  interest to the  redemption  date.  As
permitted  under the Credit  Agreement  and the other  documents  governing  our
indebtedness, we funded the redemption with lower cost revolving loans under our
Credit  Agreement.  As a result,  in the fourth  quarter of 2000, we recorded an
extraordinary loss of $6.9 million, $4.2 million after-tax, or $0.23 per diluted
share,  for the premium  paid in  connection  with this  redemption  and for the
write-off of unamortized financing costs related to the 13 1/4% Debentures.


Note   10.   Financial Instruments

The financial  instruments  recorded in our Consolidated  Balance Sheets include
cash  and  cash  equivalents,   accounts  receivable,   accounts  payable,  debt
obligations and swap agreements.  Due to their short-term maturity, the carrying
amounts of cash and cash equivalents,  accounts  receivable and accounts payable
approximate their fair market value. The following table summarizes the carrying
amounts and estimated fair values of our other financial instruments at December
31 (bracketed amount represents an unrecognized asset):



                                              2001                  2000
                                      -------------------   -------------------
                                      Carrying     Fair     Carrying     Fair
                                       Amount      Value     Amount      Value
                                       ------      -----     ------      -----
                                              (Dollars in thousands)

Bank debt .........................   $641,665   $641,665   $728,010   $728,010
Subordinated debt..................    300,000    305,250    300,000    269,700
Interest rate swap agreements......      5,037      5,037       --          723
Natural gas swap agreements........      1,768      1,768       --         (711)



Methods and assumptions used in estimating fair values are as follows:

Bank debt: The carrying  amounts of our variable rate bank  revolving  loans and
term loans approximate their fair values.

Subordinated  debt:  The fair value of our 9% Debentures  is estimated  based on
quoted market prices.

Interest  Rate and Natural Gas Swap  Agreements:  The fair value of the interest
rate and natural gas swap  agreements  reflects  the  estimated  amounts that we
would pay or receive at  December  31, 2001 and 2000 in order to  terminate  the
contracts  based on the present value of expected cash flows derived from market
rates and prices.




                                      F-23



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2001, 2000 and 1999


Note   10.   Financial Instruments (continued)

Derivative Instruments and Hedging Activities
- ---------------------------------------------

We utilize certain derivative financial  instruments to manage our interest rate
and energy cost exposures.  We limit our use of derivative financial instruments
to interest rate and natural gas swap agreements.  We do not utilize  derivative
financial instruments for speculative purposes.

Our interest rate and natural gas swap agreements are accounted for as cash flow
hedges.  To the extent these swap agreements are effective  pursuant to SFAS No.
133 in offsetting  the  variability  of the hedged cash flows,  changes in their
fair values are recorded in accumulated  other  comprehensive  income (loss),  a
component of stockholders' equity  (deficiency),  and reclassified into earnings
in future  periods when  earnings are also  affected by the  variability  of the
hedged cash flows.  To the extent  these swap  agreements  are not  effective as
hedges,  changes in their fair values are  recorded in net income.  During 2001,
ineffectiveness  for our  hedges  reduced  net  income by $0.2  million  and was
recorded in interest and other debt expense in our  Consolidated  Statements  of
Income.

The  adoption  of SFAS No. 133 on January 1, 2001  resulted  in  recording a net
liability  of $0.1  million on the  balance  sheet to reflect  the fair value of
outstanding  swap  agreements and a transition  adjustment of $0.1 million ($0.1
million net of tax) to reflect the cumulative  effect of adoption in accumulated
other  comprehensive  income  (loss).  The fair  value of the  outstanding  swap
agreements  in effect at December  31, 2001 was a net  liability of $6.8 million
and was recorded in the Consolidated Balance Sheets as follows:  $6.7 million in
other liabilities,  $1.1 million in accrued interest payable and $1.0 million in
other assets. As a result, we recorded an additional charge to accumulated other
comprehensive  income (loss) of $3.2  million,  net of both taxes and net losses
reclassified to earnings.  We estimate that we will reclassify $4.6 million, net
of tax, of the amount recorded in accumulated other comprehensive  income (loss)
as a charge to earnings  during the next twelve  months.  The actual amount that
will be  reclassified  to  earnings  will vary  from this  amount as a result of
changes in market conditions.




                                      F-24




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2001, 2000 and 1999


Note   10.   Financial Instruments (continued)

Interest Rate Swap Agreements
- -----------------------------

We have entered into  interest rate swap  agreements  with major banks to manage
our exposure to interest rate  fluctuations.  The interest rate swap  agreements
effectively convert interest rate exposure from variable rates to fixed rates of
interest.  At  December  31, 2001 and 2000,  the  aggregate  notional  principal
amounts of these  agreements  were $275 million and $150 million,  respectively.
These  agreements  are with financial  institutions  which are expected to fully
perform under the terms thereof.  Under these agreements,  we pay fixed rates of
interest  ranging from 3.8% to 6.4% and receive floating rates of interest based
on three month LIBOR.  These  agreements  mature in 2002 ($100 million  notional
principal  amount),  2003 ($125 million notional principal amount) and 2004 ($50
million notional principal amount). The difference between amounts to be paid or
received on interest rate swap agreements is recorded as interest  expense.  Net
payments of $2.0 million,  net receipts of $0.6 million and net payments of $1.1
million were made under our interest  rate swap  agreements  for the years ended
December 31, 2001, 2000 and 1999, respectively.

Natural Gas Swap Agreements
- ---------------------------

We have entered into natural gas swap agreements with major trading companies to
manage our exposure to fluctuations in natural gas prices.  At December 31, 2001
and  December  31,  2000,  the  aggregate  notional  principal  amount  of these
agreements was 1,560,000  MMBtu and 170,000 MMBtu of natural gas,  respectively.
These agreements are with  institutions that are expected to fully perform under
the terms  thereof.  Under  these  agreements,  we pay fixed  natural gas prices
ranging  from $2.73 to $5.73 per MMBtu and  receive a  NYMEX-based  natural  gas
price.  These  agreements  mature at various times through March 2003.  Realized
gains  and  losses  on these  natural  gas swap  agreements  are  deferred  as a
component of inventories  and are recognized  when related costs are recorded to
cost of goods sold.  Payments under these natural gas swap  agreements were $1.3
million  during 2001,  and payments and  receipts  under these  agreements  were
essentially equal in 2000. We did not enter into any natural gas swap agreements
in 1999.  During  2001 and  2000,  natural  gas swap  agreements  for  aggregate
notional  amounts of  780,000  MMBtu and 98,000  MMBtu of natural  gas  expired,
respectively.

Concentration of Credit Risk
- ----------------------------

We derive a significant portion of our revenue from multi-year supply agreements
with many of our customers.  Aggregate revenues from our three largest customers
accounted  for  approximately  33.5%,  33.6% and 33.8% of our net sales in 2001,
2000 and 1999,  respectively.  The  receivable  balances  from  these  customers
collectively  represented  30.5% and 31.2% of our trade  accounts  receivable at
December  31,  2001  and  2000,  respectively.  As is  common  in the  packaging
industry, we provide extended payment terms for some of our customers due to the
seasonality  of the vegetable and fruit pack  processing  business.  Exposure to
losses is dependent on each customer's  financial  position.  We perform ongoing
credit evaluations of our customers'  financial  condition,  and our receivables
are generally not collateralized. We maintain an allowance for doubtful accounts
which we believe is adequate to cover potential  credit losses based on customer
credit evaluations, collection history and other information.



                                      F-25




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2001, 2000 and 1999


Note   11.   Commitments and Contingencies

We have a  number  of  noncancelable  operating  leases  for  office  and  plant
facilities, equipment and automobiles that expire at various dates through 2020.
Certain  operating  leases  have  renewal  options as well as  various  purchase
options.  Minimum  future  rental  payments  under these leases are as set forth
below for each of the following years (dollars in thousands):

              2002 ..........        $18,550
              2003 ..........         15,769
              2004 ..........         11,061
              2005 ..........          9,656
              2006 ..........          8,824
              Thereafter ....         30,882
                                     -------
                                     $94,742
                                     =======

Rent expense was approximately  $22.8 million in 2001, $19.0 million in 2000 and
$18.9 million in 1999.

We are a party to routine legal  proceedings  arising in the ordinary  course of
our business.  We are not a party to, and none of our properties are subject to,
any pending legal  proceedings which could have a material adverse effect on our
business or financial condition.


Note   12.   Retirement Benefits

We sponsor a number of defined  benefit pension and defined  contribution  plans
which cover  substantially all employees,  other than union employees covered by
multi-employer   defined  benefit  pension  plans  under  collective  bargaining
agreements.  Pension  benefits  are provided  based on either a career  average,
final pay or years of service formula. With respect to certain hourly employees,
pension  benefits are provided based on stated amounts for each year of service.
It is our policy to fund  accrued  pension  and  defined  contribution  costs in
compliance  with ERISA  requirements.  Assets of the plans consist  primarily of
equity and bond funds.

We have  unfunded  defined  benefit  health care and life  insurance  plans that
provide   postretirement   benefits   to  certain   employees.   The  plans  are
contributory,  with retiree  contributions  adjusted annually,  and contain cost
sharing features including deductibles and coinsurance.  Retiree health benefits
are paid as covered expenses are incurred.





                                      F-26




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2001, 2000 and 1999


Note   12.   Retirement Benefits   (continued)

The changes in benefit  obligations and plan assets as well as the funded status
of our retirement plans at December 31 are as follows:





                                                                Pension Benefits          Postretirement Benefits
                                                                ----------------          -----------------------
                                                              2001            2000          2001           2000
                                                              ----            ----          ----           ----
                                                                             (Dollars in thousands)

                                                                                             
Change in Benefit Obligation
Obligation at beginning of year ....................        $128,840       $110,423       $ 49,682       $ 43,054
   Service cost ....................................           7,653          6,986          1,778          1,228
   Interest cost ...................................           9,472          8,671          3,640          3,220
   Actuarial losses ................................           2,438          1,911          2,494          1,445
   Plan amendments .................................             785            592           --             --
   Benefits paid ...................................          (5,004)        (4,247)        (2,475)        (2,230)
   Participants' contributions .....................            --             --              218            292
   Acquisition .....................................           1,519          4,193          1,211          2,673
   Curtailments or settlements .....................          (8,215)          --           (5,874)          --
   Special termination benefits ....................            --              311           --             --
                                                            --------       --------       --------       --------
Obligation at end of year ..........................         137,488        128,840         50,674         49,682

Change in Plan Assets
Fair value of plan assets at beginning of year .....          97,770         85,244           --             --
   Actual return on plan assets ....................             508          2,391           --             --
   Employer contributions ..........................          15,585         15,296          2,257          1,938
   Participants' contributions .....................            --             --              218            292
   Benefits paid ...................................          (5,004)        (4,247)        (2,475)        (2,230)
   Curtailments or settlements .....................          (7,927)          --             --             --
   Expenses ........................................            (972)          (914)          --             --
                                                            --------       --------       --------       --------
Fair value of plan assets at end of year ...........          99,960         97,770           --             --

Funded Status
Funded Status ......................................         (37,528)       (31,070)       (50,674)       (49,682)
   Unrecognized actuarial loss (gain) ..............           9,116         (2,180)         5,710          3,239
   Unrecognized prior service cost .................          15,803         15,593            109            124
                                                            --------       --------       --------       --------
Net amount recognized ..............................        $(12,609)      $(17,657)      $(44,855)      $(46,319)
                                                            ========       ========       ========       ========

Amounts recognized in the Consolidated Balance
Sheets
   Prepaid benefit cost ............................        $  4,005       $    289       $   --         $   --
   Accrued benefit liability .......................         (32,217)       (29,083)       (44,855)       (46,319)
   Intangible asset ................................          10,855         10,240           --             --
   Accumulated other comprehensive loss ............           4,748            897           --             --
                                                            --------       --------       --------       --------
Net amount recognized ..............................        $(12,609)      $(17,657)      $(44,855)      $(46,319)
                                                            ========       ========       ========       ========





                                                F-27




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2001, 2000 and 1999


Note   12.   Retirement Benefits  (continued)

The projected benefit obligation,  accumulated benefit obligation and fair value
of plan assets for our pension plans with  accumulated  benefit  obligations  in
excess of plan assets were $137.5  million,  $119.5 million and $100.0  million,
respectively,  at December 31, 2001 and $94.6  million,  $84.5 million and $70.2
million, respectively, at December 31, 2000.

The  components  of the net  periodic  benefit  cost for each of the years ended
December 31 are as follows:




                                                                Pension Benefits                 Postretirement Benefits
                                                       ---------------------------------     -------------------------------
                                                          2001         2000         1999        2001        2000        1999
                                                          ----         ----         ----        ----        ----        ----
                                                                               (Dollars in thousands)

                                                                                                    
Service cost .....................................     $ 7,653      $ 6,986      $ 6,710      $1,778      $1,228      $1,031
Interest cost ....................................       9,472        8,671        7,616       3,640       3,220       2,944
Expected return on plan assets ...................      (8,754)      (7,925)      (6,722)       --          --          --
Amortization of prior service cost ...............       2,108        1,745        1,531          15          15          15
Amortization of actuarial (gains) losses .........         (93)        (143)         (29)         23          20          62
Losses due to settlement or curtailment ..........         151          311         --          --          --          --
                                                       -------      -------      -------      ------      ------      ------
Net periodic benefit cost ........................     $10,537      $ 9,645      $ 9,106      $5,456      $4,483      $4,052
                                                       =======      =======      =======      ======      ======      ======



Our  principal  pension  and  postretirement  benefit  plans used the  following
weighted average actuarial assumptions at December 31:

                                                       2001          2000
                                                       ----          ----

            Discount rate ......................       7.25%         7.50%
            Expected return on plan assets .....       9.00%         9.00%
            Rate of compensation increase ......       3.60%         3.75%






                                      F-28












                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2001, 2000 and 1999


Note   12.   Retirement Benefits  (continued)

The  assumed  health  care cost trend rates used to  determine  the  accumulated
postretirement  benefit obligation in 2001 ranged from 9.0% to 10.0% for pre-age
65 retirees and 8.0% to 9.0% for post-age 65 retirees, declining gradually to an
ultimate  rate of 5.5% in 2009.  Assumed  health  care cost  trend  rates have a
significant  effect on the  amounts  reported  for the health  care plan.  A one
percentage  point change in the assumed  health care cost trend rates would have
the following effects:

                                                   1-Percentage    1-Percentage
                                                  Point Increase  Point Decrease
                                                  --------------  --------------
                                                      (Dollars in thousands)

   Effect on postretirement benefit cost.........     $  512         $  (424)
   Effect on postretirement benefit obligation...      2,950          (2,563)


We participate  in several  multi-employer  pension plans which provide  defined
benefits to certain of our union employees.  Amounts  contributed to these plans
and  charged  to pension  cost in 2001,  2000 and 1999 were $4.6  million,  $4.7
million and $4.8 million, respectively.

We also sponsor defined  contribution  pension and profit sharing plans covering
substantially  all employees.  Our  contributions  to these plans are based upon
employee  contributions and operating  profitability.  Contributions  charged to
expense for these plans were $6.4 million in 2001, $5.1 million in 2000 and $5.9
million in 1999.





                                      F-29




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2001, 2000 and 1999


Note   13.   Income Taxes

The components of the provision for income taxes are as follows:


                                        2001          2000          1999
                                        ----          ----          ----
                                           (Dollars in thousands)
    Current:
         Federal ..............       $11,618       $ 7,859       $ 5,879
         State ................         1,372           816         1,143
         Foreign ..............         3,380         2,656         2,654
                                      -------       -------       -------
                                       16,370        11,331         9,676
    Deferred:
         Federal ..............        12,378        10,372         5,952
         State ................         2,182           953        (1,490)
         Foreign ..............          (708)          424           167
                                      -------       -------       -------
                                       13,852        11,749         4,629
                                      -------       -------       -------
                                      $30,222       $23,080       $14,305
                                      =======       =======       =======

The  provision  for income taxes is included in our  Consolidated  Statements of
Income as follows:

                                                   2001       2000        1999
                                                   ----       ----        ----
                                                     (Dollars in thousands)

    Income before equity in losses of
       affiliates and extraordinary item .....   $30,222    $25,790     $14,305
    Extraordinary item .......................      --       (2,710)       --
                                                 -------    -------     -------
                                                 $30,222    $23,080     $14,305
                                                 =======    =======     =======





                                      F-30




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2001, 2000 and 1999


Note   13.   Income Taxes  (continued)

The  provision  for income  taxes  varied  from  income  taxes  computed  at the
statutory U.S. federal income tax rate as a result of the following:

                                                 2001       2000        1999
                                                 ----       ----        ----
                                                    (Dollars in thousands)

Income taxes computed at the statutory
  U.S. federal income tax rate ............    $26,644    $20,649     $13,382
State and foreign taxes,
  net of federal tax benefit ..............      1,955      1,109        (357)
Amortization of goodwill ..................      1,309      1,009         906
Other .....................................        314        313         374
                                               -------    -------     -------
                                               $30,222    $23,080     $14,305
                                               =======    =======     =======
Effective tax rate........................        39.7%      39.1%       37.4%


Deferred  income  taxes  reflect  the net tax  effect of  temporary  differences
between the financial  statement  carrying amounts of assets and liabilities and
their  respective tax bases.  Significant  components of our deferred tax assets
and liabilities at December 31 are as follows:

                                                          2001           2000
                                                          ----           ----
                                                       (Dollars in thousands)
Deferred tax assets:
  Pension and postretirement liabilities ........     $  24,694      $  20,026
  Rationalization and other accrued
    liabilities .................................        24,971         22,732
  Net operating loss carryforwards ..............        39,128         55,356
  AMT and other credit carryforwards ............        25,405         14,635
  Other .........................................         5,729          3,986
                                                      ---------      ---------
     Total deferred tax assets ..................       119,927        116,735

Deferred tax liabilities:
  Property, plant and equipment .................      (115,060)      (107,995)
  Other .........................................       (10,843)        (9,106)
                                                      ---------      ---------
     Total deferred tax liabilities .............      (125,903)      (117,101)
                                                      ---------      ---------

Net deferred tax liability ......................     $  (5,976)     $    (366)
                                                      =========      =========



                                      F-31




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2001, 2000 and 1999


Note   13.   Income Taxes  (continued)

We file a consolidated U.S. federal income tax return that includes all domestic
subsidiaries  except CS Can, which files a separate  consolidated  U.S.  federal
income tax return. At December 31, 2001, we had net operating loss carryforwards
of approximately  $39.7 million that are available to offset future consolidated
taxable income  (excluding CS Can) and that expire in 2011 and 2012. At December
31, 2001, CS Can had net operating loss  carryforwards  of  approximately  $62.9
million that are available to offset its future  taxable  income and that expire
from 2018  through  2021.  We believe that it is more likely than not that these
net operating loss  carryforwards  will be available to reduce future income tax
liabilities  based  upon  estimated  future  taxable  income,  the  reversal  of
temporary  differences  in future  periods and the  utilization  of tax planning
strategies. We also have $23.4 million of alternative minimum tax credits and CS
Can has $0.4  million of  alternative  minimum tax credits  which are  available
indefinitely to reduce future income tax payments.

Pre-tax income of foreign  subsidiaries  was $10.7 million in 2001, $8.9 million
in 2000 and $8.1  million in 1999.  At December 31,  2001,  approximately  $22.7
million of  accumulated  earnings  of foreign  subsidiaries  are  expected to be
permanently reinvested.  Accordingly,  applicable U.S. federal income taxes have
not been provided.  Determination  of the amount of  unrecognized  deferred U.S.
income tax liability is not practicable to estimate.


Note   14.   Stock Option Plan

We have established a stock option plan, or the Plan, for key employees pursuant
to which options to purchase shares of our Common Stock may be granted.

The Plan  authorizes  grants of  non-qualified  or  incentive  stock  options to
purchase shares of our Common Stock. A maximum of 3,533,417 shares may be issued
for stock options  under the Plan.  As of December 31, 2001,  there were options
for 695,914 shares of our Common Stock  available for future  issuance under the
Plan. The exercise price of the stock options granted under the Plan is the fair
market value of the Common Stock on the grant date.  The stock  options  granted
under the Plan generally vest ratably over a five year period beginning one year
after the grant date and have a term of ten years.



                                      F-32




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                         December 31, 2001 2000 and 1999


Note   14.        Stock Option Plan  (continued)

The following is a summary of stock option activity for years ended December 31,
2001, 2000 and 1999:

                                                                Weighted Average
                                                     Options     Exercise Price
                                                     -------    ----------------

  Options outstanding at December 31, 1998 .....      934,523        $ 8.64
                                                    =========

     Granted ...................................      115,000        $17.61
     Exercised .................................     (192,255)         2.67
                                                    ---------
  Options outstanding at December 31, 1999 .....      857,268         11.17
                                                    =========

     Granted ...................................      823,900        $13.62
     Exercised .................................     (256,203)         2.00
     Canceled ..................................     (236,500)        21.88
                                                    ---------
  Options outstanding at December 31, 2000 .....    1,188,465         12.71
                                                    =========

     Granted ...................................      100,000        $20.76
     Exercised .................................     (150,773)         6.82
                                                    ---------
  Options outstanding at December 31, 2001 .....    1,137,692         14.20
                                                    =========


At December 31, 2001, 2000 and 1999, the remaining  contractual  life of options
outstanding was 7.0 years, 7.5 years and 4.8 years, respectively, and there were
402,372,  360,065 and 581,488 options exercisable with weighted average exercise
prices of $12.26, $8.12 and $5.16, respectively.

The  following is a summary of stock  options  outstanding  and  exercisable  at
December 31, 2001 by range of exercise price:




    Range of                           Remaining          Weighted                           Weighted
    Exercise           Number         Contractual          Average                            Average
     Prices          Outstanding      Life (Years)      Exercise Price     Exercisable     Exercise Price
     ------          -----------      ------------      --------------     -----------     --------------
                                                                                

$ 0.56 - $ 9.81        241,119            4.1              $ 2.53            180,319           $ 1.89
 11.63 -  22.13        811,573            8.0               15.55            170,053            17.01
 25.15 -  36.75         85,000            6.5               31.14             52,000            32.65
                     ---------                                               -------
                     1,137,692                                               402,372
                     =========                                               =======






                                      F-33




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2001, 2000 and 1999


Note   14.   Stock Option Plan  (continued)

We apply APB No. 25,  "Accounting  for Stock Issued to  Employees,"  and related
interpretations in accounting for the Plan. Accordingly, no compensation expense
has been recognized.  Had compensation expense been determined based on the fair
value of such  awards at the grant  date,  in  accordance  with the  methodology
prescribed by SFAS No. 123,  "Accounting for Stock-Based  Compensation," our net
income  and basic and  diluted  earnings  per share  would  have been as follows
(dollars in thousands, except per share amounts):

                                              2001        2000        1999
                                              ----        ----        ----
      Net income:
          As reported ................      $41,765     $31,308     $23,930
          Pro forma ..................       40,428      29,865      23,291
      Basic earnings per share:
          As reported ................        $2.35       $1.77       $1.35
          Pro forma ..................         2.27        1.69        1.32
      Diluted earnings per share:
          As reported ................        $2.31       $1.74       $1.32
          Pro forma ..................         2.24        1.66        1.28

The weighted average fair value of options granted was $14.01,  $9.28 and $10.10
for 2001, 2000 and 1999, respectively.

The fair value was calculated using the Black-Scholes option-pricing model based
on the following weighted average  assumptions for grants made in 2001, 2000 and
1999:

                                              2001        2000        1999
                                              ----        ----        ----

       Risk-free interest rate.........        4.5%        6.6%        5.2%
       Expected volatility.............       60.3%       60.6%       50.4%
       Dividend yield..................        --          --          --
       Expected option life (years)....          8           8           8


Note   15.   Capital Stock

Our authorized capital stock consists of 100,000,000 shares of Common Stock, par
value $.01 per share,  and 10,000,000  shares of preferred stock, par value $.01
per share.

Our Board of  Directors  previously  authorized  the  repurchase  of up to $70.0
million  of our  Common  Stock  from  time to time in the open  market,  through
privately negotiated transactions or through block purchases. Our repurchases of
Common  Stock  are  recorded  as  treasury  stock  and  result  in a  charge  to
stockholders'  equity  (deficiency).  Through  December 31, 2001, we repurchased
2,708,975  shares of our Common Stock for $61.0  million,  which were  initially
funded from  Revolving  Loan  borrowings  under our Credit  Agreement  that were
repaid with operating cash flows.




                                      F-34




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2001, 2000 and 1999


Note   16.   Earnings Per Share

The components of the calculation of earnings per share are as follows  (dollars
and shares in thousands):





                                                       2001         2000         1999
                                                       ----         ----         ----

                                                                      
Income before extraordinary item ..............      $41,765      $35,524      $23,930
Extraordinary item ............................         --          4,216         --
                                                     -------      -------      -------
  Net income ..................................      $41,765      $31,308      $23,930
                                                     =======      =======      =======

Weighted average number of shares used in:
  Basic earnings per share ....................       17,777       17,652       17,706
  Assumed exercise of employee stock options...          304          351          492
                                                      ------       ------       ------
  Diluted earnings per share ..................       18,081       18,003       18,198
                                                      ======       ======       ======



Options to purchase  172,826 to 842,289 shares of Common Stock at prices ranging
from  $11.63 to $36.75 per share for 2001,  743,575 to 997,900  shares of Common
Stock at prices  ranging  from $9.31 to $36.75 per share for 2000 and 215,000 to
330,000 shares of Common Stock at prices ranging from $17.00 to $36.75 per share
for 1999 were  outstanding  but were  excluded from the  computation  of diluted
earnings  per share  because the  exercise  prices for such options were greater
than the average  market  price of the Common Stock and,  therefore,  the effect
would be antidilutive.


Note   17.   Related Party Transactions

Pursuant  to  various  management   services   agreements,   or  the  Management
Agreements,  entered into between each of Holdings,  Containers and Plastics and
S&H Inc.,  or S&H,  a company  wholly  owned by Mr.  Silver,  the  Chairman  and
Co-Chief  Executive  Officer of Holdings,  and Mr.  Horrigan,  the President and
Co-Chief   Executive  Officer  of  Holdings,   S&H  provides  Holdings  and  its
subsidiaries with general management, supervision and administrative services.







                                      F-35










                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2001, 2000 and 1999


Note   17.   Related Party Transactions (continued)

In 2001 and 2000, in  consideration  for its services,  S&H receives a fee in an
amount  equal to 90.909% of 4.95% of our  consolidated  EBDIT (as defined in the
Management  Agreements)  until our consolidated  EBDIT has reached the Scheduled
Amount  set  forth in the  Management  Agreements,  plus  reimbursement  for all
related out-of-pocket  expenses. In 1999, in consideration for its services, S&H
received a fee of 4.95% of our consolidated  EBDIT until our consolidated  EBDIT
reached the Scheduled Amount as set forth in the Management Agreements, and 3.3%
of our consolidated  EBDIT after our  consolidated  EBDIT exceeded the Scheduled
Amount up to the Maximum Amount as set forth in the Management Agreements,  plus
reimbursement  for all  out-of-pocket  expenses.  We paid $5.1  million and $4.9
million to S&H under the Management  Agreements in 2001 and 2000,  respectively.
In 1999, we paid $5.5 million to S&H under the Management  Agreements,  of which
S&H paid $0.5  million to Morgan  Stanley  Dean Witter & Co.,  or MS & Co.,  for
financial  advisory services.  These payments to S&H were allocated,  based upon
EBDIT, as a charge to operating income of each of our business  segments.  Under
the terms of the  Management  Agreements,  we have  agreed,  subject  to certain
exceptions,  to indemnify S&H and any of its  affiliates,  officers,  directors,
employees,  subcontractors,  consultants or controlling persons against any loss
or damage they may sustain arising in connection with the Management Agreements.

During each of 2001, 2000 and 1999, The Morgan Stanley Leveraged Equity Fund II,
L.P., an affiliate of MS & Co.,  held a significant  amount of our Common Stock.
For  financial  advisory  services  provided  by MS & Co.  to  Holdings  and its
subsidiaries,  MS & Co. was paid $0.5 million in each of 2001 and 2000 by us and
$0.5 million in 1999 by S&H.

In 2001, we entered into swap  agreements  with Morgan  Stanley  Capital  Group,
Inc.,  or MSCG,  an affiliate of MS & Co., for an aggregate  notional  principal
amount of 1,000,000  MMBtu of natural gas.  During 2001,  an aggregate  notional
principal  amount of 100,000  MMBtu of these  natural gas swap  agreements  were
settled under which we paid an insignificant amount to MSCG.

Landstar  System,  Inc., or Landstar,  provided  transportation  services to our
subsidiaries  in the amount of $0.7  million,  $0.9  million and $1.3 million in
2001,  2000 and 1999,  respectively.  Mr. Crowe, a director of Holdings,  is the
Chairman of the Board, President and Chief Executive Officer of Landstar.






                                      F-36









                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2001, 2000 and 1999


Note   18.   Business Segment Information

We are engaged in the packaging industry and report our results primarily in two
business segments: metal food containers and plastic containers.  The metal food
containers segment  manufactures steel and aluminum containers for human and pet
food and paperboard  containers.  The plastic  containers  segment  manufactures
custom   designed   plastic   containers   for  personal   care,   health  care,
pharmaceutical,  household and industrial chemical, food, pet care, agricultural
chemical,  automotive and marine chemical products, as well as plastic bowls and
cans, plastic closures, caps, sifters and fitments and thermoformed plastic tubs
for personal  care,  food, pet care and household  products.  These segments are
strategic business  operations that offer different  products.  Each are managed
separately   because  each  business  produces  a  packaging  product  requiring
different technology, production and marketing strategies. Each segment operates
primarily in the United States. There are no inter-segment sales.

Historically,  we also reported the results of our specialty  packaging business
as a separate business segment, which included our metal closures,  Omni plastic
container,  Polystar easy-open plastic end and paperboard container  businesses.
As a result of the White Cap joint  venture on July 1, 2001, we no longer report
the results of our remaining specialty packaging businesses, which had net sales
of $34.3  million,  $33.1  million  and $36.5  million  in 2001,  2000 and 1999,
respectively,  as a separate business  segment.  The results of the Omni plastic
container and Polystar  easy-open  plastic end  businesses are reported with our
plastic  containers  business,  and  the  results  of the  paperboard  container
business are reported with our metal food  containers  business.  The results of
our  metal  closures  business,  which  was  contributed  to the White Cap joint
venture, are reported separately. Our metal closures business manufactured steel
caps and closures and aluminum  roll-on  closures.  Prior year amounts have been
restated to conform with the current presentation.

The  accounting  policies  of the  reportable  segments  are the  same as  those
described in Note 1. We evaluate the performance of our business  segments based
upon  earnings  before  extraordinary  items,  equity in  losses of  affiliates,
interest, income taxes,  depreciation and amortization,  as adjusted to add back
rationalization  charges,  net and  subtract the gain on assets  contributed  to
affiliate,  or Adjusted EBITDA.  We believe  Adjusted EBITDA provides  important
information  in  enabling  us to assess our  ability to service  and incur debt.
Adjusted EBITDA is not intended to be a measure of profitability in isolation or
as a  substitute  for net income or other  operating  income  data  prepared  in
accordance with accounting principles generally accepted in the United States.






                                      F-37




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2001, 2000 and 1999


Note   18.   Business Segment Information  (continued)

Information  for each of the past three  years for our  business  segments is as
follows:




                                       Metal Food         Plastic          Metal
                                      Containers(1)     Containers(2)     Closures       Corporate         Total
                                      -------------     -------------     --------       ---------         -----
                                                                (Dollars in thousands)

                                                                                         
2001
- ----
Net sales ........................     $1,401,146         $493,598        $ 46,250       $  --          $1,940,994
Adjusted EBITDA ..................        169,301           87,346           5,743        (5,114)          257,276
Depreciation and amortization ....         55,097           37,864           2,475            95            95,531
Segment profit (loss) ............        114,204           49,482           3,268        (5,209)          161,745

Segment assets ...................        856,336          454,104            --            --           1,310,440
Capital expenditures .............         54,869           37,340             761            72            93,042

2000
- ----
Net sales ........................     $1,387,705         $398,953        $ 90,839       $  --          $1,877,497
Adjusted EBITDA ..................        173,301           67,777           8,592        (3,598)          246,072
Depreciation and amortization ....         53,063           30,887           4,917           103            88,970
Segment profit (loss) ............        120,238           36,890           3,675        (3,701)          157,102

Segment assets ...................        860,546          466,663          54,166          --           1,381,375
Capital expenditures .............         58,617           28,292           2,298            20            89,227

1999
- ----
Net sales ........................     $1,440,005         $350,492        $101,581       $  --          $1,892,078
Adjusted EBITDA ..................        172,667           68,875           8,649        (3,776)          246,415
Depreciation and amortization ....         52,035           28,919           4,915           105            85,974
Segment profit (loss) ............        120,632           39,956           3,734        (3,881)          160,441

Segment assets ...................        787,533          321,429          61,341          --           1,170,303
Capital expenditures .............         56,798           26,633           3,977            13            87,421

- --------------

(1) Excludes  rationalization  charges, net, of $5.8  million and $36.1  million
    recorded in 2001 and 1999, respectively.
(2) Excludes a rationalization charge, net, of $3.5 million recorded in 2001.








                                      F-38




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2001, 2000 and 1999


Note   18.   Business Segment Information  (continued)

Total segment profit is reconciled to income before income taxes and equity in
losses of affiliates as follows:




                                                          2001        2000        1999
                                                          ----        ----        ----
                                                             (Dollars in thousands)
                                                                       
     Total segment profit ..........................    $161,745    $157,102    $160,441
     Rationalization charges, net ..................       9,334        --        36,149
     Gain on assets contributed to affiliate .......       4,908        --          --
     Interest and other debt expense ...............      81,192      91,178      86,057
                                                        --------    --------    --------
       Income before income taxes
          and equity in losses of affiliates .......    $ 76,127    $ 65,924    $ 38,235
                                                        ========    ========    ========


Total segment assets are reconciled to total assets as follows:



                                                  2001            2000            1999
                                                  ----            ----            ----
                                                         (Dollars in thousands)
                                                                      
     Total segment assets .............        $1,310,440      $1,381,375      $1,170,303
     Deferred tax asset ...............             --              --             14,593
     Other assets .....................             1,380           2,449             389
                                               ----------      ----------      ----------
        Total assets ..................        $1,311,820      $1,383,824      $1,185,285
                                               ==========      ==========      ==========


Financial  information  relating  to our  operations  by  geographic  area is as
follows:



                                                  2001            2000            1999
                                                  ----            ----            ----
                                                       (Dollars in thousands)
                                                                      
     Net sales:
         United States ................        $1,882,114      $1,823,349      $1,845,180
         Canada .......................            58,880          54,148          46,898
                                               ----------      ----------      ----------
           Total net sales ............        $1,940,994      $1,877,497      $1,892,078
                                               ==========      ==========      ==========

     Long-lived assets:
         United States ................        $  796,632      $  838,180      $  729,628
         Canada .......................            22,375          24,371          23,438
                                               ----------      ----------      ----------
           Total long-lived assets ....        $  819,007      $  862,551      $  753,066
                                               ==========      ==========      ==========




                                      F-39





                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2001, 2000 and 1999


Note   18.   Business Segment Information  (continued)

Net sales are attributed to the country from which the product was  manufactured
and shipped.

Our sales to Nestle Food  Company  accounted  for 11.2%,  12.2% and 12.0% of our
consolidated  net sales during 2001, 2000 and 1999,  respectively.  Our sales to
Del Monte Corporation  accounted for 10.1%, 10.7%, and 10.9% of our consolidated
net sales during 2001, 2000 and 1999,  respectively.  Our sales to Campbell Soup
Company  accounted  for  12.2%,  10.7% and 10.9% of our  consolidated  net sales
during 2001, 2000 and 1999, respectively.



                                      F-40




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2001, 2000 and 1999


Note   19.   Quarterly Results of Operations  (Unaudited)

The following  table presents our quarterly  results of operations for the years
ended December 31, 2001 and 2000 (dollars in thousands, except per share data):




                                            First       Second      Third       Fourth
                                            -----       ------      -----       ------
2001 (1)
- ----
                                                                   
Net sales ..............................   $443,514    $445,417    $590,791    $461,272
Gross profit ...........................     50,930      57,192      78,978      53,186
Net income .............................      2,225       7,447      27,279       4,814

Basic net income per share (2) .........      $0.13       $0.42       $1.53       $0.27
Diluted net income per share (2) .......       0.12        0.41        1.50        0.26

2000 (3)
- ----
Net sales ..............................   $418,505    $430,206    $571,369    $457,417
Gross profit ...........................     48,718      52,643      74,508      53,381
Income before extraordinary item .......      5,291       6,244      18,485       5,504
Net income .............................      5,291       6,244      18,485       1,288

Basic earnings per share: (2)
   Income before extraordinary item ....      $0.30       $0.35       $1.04       $0.31
   Net income ..........................       0.30        0.35        1.04        0.07

Diluted earnings per share: (2)
   Income before extraordinary item ....      $0.29       $0.35       $1.03       $0.30
   Net income ..........................       0.29        0.35        1.03        0.07

- --------------


(1)  Net income for the first quarter of 2001 includes a pre-tax  charge of $3.5
     million  incurred  in  connection  with our  rationalization  of a  plastic
     container  facility.  Net income for the third  quarter of 2001  includes a
     pre-tax gain on assets contributed to affiliate of $5.3 million recorded in
     connection  with the formation of the White Cap joint  venture.  Net income
     for the fourth  quarter of 2001 includes a pre-tax  charge of $5.8 million,
     net incurred in connection with our  rationalization  of certain metal food
     container facilities and a reduction of $0.4 million to the pre-tax gain on
     assets contributed to affiliate.

(2)  Earnings  per share  amounts  are  computed  independently  for each of the
     periods presented. Accordingly, the sum of the quarterly earnings per share
     amounts may not equal the total for the year.

(3)  Net income for the fourth quarter of 2000 includes an extraordinary loss of
     $4.2 million  after-tax ($0.24 per basic share and $0.23 per diluted share)
     for the  premium  paid in  connection  with the  redemption  of the 13 1/4%
     Debentures and for the write-off of related unamortized financing costs.



                                      F-41






                                      SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS

                                                    SILGAN HOLDINGS INC.
                                   For the years ended December 31, 2001, 2000 and 1999
                                                   (Dollars in thousands)




                                                                             Additions
                                                                             ---------

                                                       Balance at     Charged to    Charged                        Balance
                                                       beginning      costs and     to other                      at end of
Description                                            of period       expenses     accounts     Deductions        period
- -----------                                            ----------     ----------    --------     ----------       ---------
                                                                                                   

For the year ended December 31, 2001:

Allowance for doubtful
    accounts receivable .........................        $3,001         $1,697       $(10)       $(1,239)(1)        $3,449
                                                         ======         ======        ===        =======            ======
For the year ended December 31, 2000:

Allowance for doubtful
    accounts receivable .........................        $2,991         $  165       $305        $  (460)(1)        $3,001
                                                         ======         ======       ====        =======            ======

For the year ended December 31, 1999:

Allowance for doubtful
    accounts receivable .........................        $3,325         $ (684)      $500        $  (150)(1)        $2,991
                                                         ======         ======       ====        =======            ======





(1) Uncollectible accounts written off, net of recoveries.






                                                          F-42




                              INDEX TO EXHIBITS


Exhibit No.                            Exhibit
- -----------                            -------

  10.1      Amended and Restated Stockholders Agreement, dated as of November 6,
            2001, among R. Philip Silver, D. Greg Horrigan and Silgan Holdings.

  10.2      Letter agreement dated  November 6, 2001 between Silgan Holdings and
            The Morgan Stanley Leveraged Equity Fund II, L.P.

  10.17     Equity Underwriting Agreement, dated November 6, 2001, among Silgan
            Holdings, The  Morgan  Stanley  Leveraged Equity Fund  II, L.P., and
            Deutsche Banc Alex. Brown Inc. and Morgan Stanley & Co. Incorporated
            as  representatives of the several underwriters listed on Schedule I
            thereto.

  12        Computation  of  Ratio  of  Earnings  to  Combined Fixed Charges and
            Preferred Stock  Dividends  for the  years ended  December 31, 2001,
            2000, 1999, 1998 and 1997.

  23        Consent of Ernst & Young LLP.