News
For Immediate Release                                 SILGAN HOLDINGS INC.
                                                      4 Landmark Square
                                                      Suite 400
                                                      Stamford, CT  06901

                                                      Telephone: (203) 975-7110
                                                      Fax:       (203) 975-7902


                                                          Contact:
                                                          Anthony J. Allott
                                                          (203) 975-7110




               SILGAN HOLDINGS REPORTS FIRST QUARTER EARNINGS AND
                        CONFIRMS FULL YEAR 2003 ESTIMATE


STAMFORD,  CT,  April  23,  2003 -- Silgan  Holdings  Inc.  (Nasdaq:SLGN)  today
reported  first  quarter 2003 net income of $4.2  million,  or $0.23 per diluted
share,  as compared to first quarter 2002 net income of $11.3 million,  or $0.62
per diluted share. The results are in line with the Company's  previous earnings
guidance of $0.20 to $0.30 per diluted share.

Net sales for the first  quarter  of 2003  increased  by $30.1  million,  or 7.1
percent, to $454.4 million as compared to $424.3 million in the first quarter of
2002.  This  increase  was the  result  of higher  net  sales in the metal  food
container  business due to the acquisition of the White Cap closures business in
March 2003 and higher net sales in the plastic container business.

Income from  operations for the first quarter of 2003 decreased by $10.0 million
to $26.0 million as compared to $36.0  million for the same period in 2002,  and
operating margin decreased to 5.7 percent from 8.5 percent. These decreases were
primarily a result of  unfavorable  absorption  of fixed  costs as an  inventory
reduction  program  was  implemented  during the  quarter,  higher


                                     (more)



SILGAN HOLDINGS
April 23, 2003
Page 2


depreciation  expense,  a  rationalization  credit  in 2002 and  start-up  costs
related to new capacity to manufacture  convenience ends. The Company recorded a
rationalization credit in the first quarter of 2002 of $2.3 million,  increasing
diluted earnings per share by $0.07 in that period, primarily related to placing
certain previously written down assets of the metal food container business back
in service to meet business requirements.

Interest expense for the first quarter of 2003 was $18.8 million, an increase of
$2.3  million,  or $0.08 per  diluted  share,  as compared to the same period in
2002. This increase  resulted  primarily from a higher average interest rate due
largely  to  the  Company's  add-on  issuance  of  $200  million  of  9%  Senior
Subordinated  Debentures and higher interest rate spreads over LIBOR as a result
of the refinancing of the Company's previous U.S. senior secured credit facility
in the second  quarter of 2002,  partially  offset by the impact of lower  LIBOR
rates during the quarter.  The Company provided for income taxes at an effective
rate of 38.5  percent  and 39.0  percent in the first  quarter of 2003 and 2002,
respectively.

Metal Food Container Performance

Net sales of the metal food container  business were $315.4 million in the first
quarter of 2003,  an increase of $16.0  million,  or 5.3 percent,  over the same
period in 2002 due to the  inclusion of net sales of the  closures  business for
the month of March 2003. Excluding net sales of the closures business, net sales
of the metal  food  container  business  decreased  1.3  percent  as a result of
slightly lower volumes as compared to a relatively strong first quarter in 2002.

Income from operations of the metal food container business in the first quarter
of 2003 decreased by $10.7 million to $11.8 million as compared to $22.5 million
for the same period in 2002, and operating  margin decreased to 3.7 percent from
7.5 percent. As anticipated, these decreases were principally due to unfavorable
absorption of fixed costs as an inventory reduction program was implemented, the
rationalization  credit in 2002,  higher  depreciation  expense,  start-up costs
related to new capacity to manufacture  convenience  ends and increased  freight
and employee health and welfare costs.  Additionally,  income from operations of
the closures  business for the month of March was essentially  break even as the
business continued to be

                                     (more)



SILGAN HOLDINGS
April 23, 2003
Page 3


impacted by costs to restructure  its metal closures  facilities.  Excluding the
impact of the  acquisition  of the closures  business,  inventories of the metal
food container business at March 31, 2003 decreased $20.1 million as compared to
March 31, 2002 largely due to the inventory reduction program.

Plastic Container Performance

Net sales of the plastic container business increased $14.1 million in the first
quarter  of 2003,  or 11.3  percent,  to $139.0  million as  compared  to $124.9
million for the same period in 2002.  This increase was  principally a result of
higher unit volume due  primarily to the  acquisition  of Thatcher  Tubes LLC in
January 2003 and higher average selling prices due to the pass through of higher
resin costs.

Income from operations of the plastic  container  business for the first quarter
of 2003 increased $0.7 million to $15.5 million as compared to $14.8 million for
the same period in 2002,  while operating  margin decreased to 11.2 percent from
11.8 percent.  The increase in income from  operations was primarily a result of
higher unit volumes and improved operating efficiencies, partially offset by the
impact of higher  depreciation  expense,  heightened  competitive  activity  and
higher employee health and welfare costs.

Equity Affiliate

Effective March 1, 2003, the Company  acquired the remaining 65 percent interest
in the White Cap joint  venture that it did not already own from Amcor White Cap
Inc. for $37.1  million in cash and  refinanced  approximately  $89.0 million of
debt of the business.  The business now operates under the name Silgan  Closures
and as part of the Company's  metal food container  business due to similarities
in end-use markets.

Silgan Closures is a leading supplier of an extensive range of metal and plastic
closures  to  consumer  goods  packaging  companies  in the  food  and  beverage
industries in North America. The business,  which had net sales of approximately
$250 million in 2002, is headquartered in


                                     (more)



SILGAN HOLDINGS
April 23, 2003
Page 4


Chicago and presently  operates seven  manufacturing  facilities.  Manufacturing
facilities are located in Athens, Georgia;  Champaign,  Illinois; West Hazleton,
Pennsylvania;  Evansville,  Indiana;  Richmond,  Indiana; Chicago, Illinois; and
Queretaro, Mexico.

The White Cap joint venture was originally formed in July 2001, when the Company
contributed  certain metal closure  assets and  liabilities  in return for $32.4
million   in  cash  and  a  35   percent   interest   in  the   joint   venture.
Schmalbach-Lubeca  AG  contributed  the  remaining  metal  and  plastic  closure
operations.  In July 2002, Amcor Ltd. purchased  Schmalbach-Lubeca AG's interest
in the joint venture. As part of the integration of the contributed  businesses,
the  joint  venture  instituted  a program  to  rationalize  the  metal  closure
facilities.  This  program  is  well  underway  and is  expected  to  result  in
significant cost savings starting in 2003 and continuing in 2004.

The  Company  recorded  equity in losses of the White Cap joint  venture for the
first two  months of 2003 of $0.3  million,  net of income  taxes,  or $0.02 per
diluted  share,  as compared to equity in losses of $0.6 million,  net of income
taxes,  or $0.03 per diluted share,  for the first quarter of 2002. As expected,
the  losses in the  first two  months of 2003  reflect  the  continued  costs to
rationalize the joint venture's metal closure facilities.  The results of Silgan
Closures  for the month of March 2003 are included  with the first  quarter 2003
results of the metal food container business.

Acquisitions

In  January  2003,  the  Company  acquired  substantially  all of the  assets of
Thatcher  Tubes LLC, a privately  held  manufacturer  and  marketer of decorated
plastic tubes  serving  primarily the personal  care  industry.  Thatcher  Tubes
operates manufacturing facilities in Woodstock,  Illinois and Culiacan,  Mexico,
and had net sales in 2002 of approximately $29 million. Thatcher Tubes has built
a reputation as a high quality supplier of decorated plastic tubes, particularly
in the  personal  care  market.  With Silgan  Plastics'  leadership  position in
plastic  containers  for the personal  care market,  this  acquisition  provides
opportunities for growth through an expanded product  offering.  Given its size,
the transaction is expected to have little effect on the Company's net income in
2003.


                                     (more)


SILGAN HOLDINGS
April 23, 2003
Page 5


On March 3, 2003,  the Company  completed a $150 million  incremental  term loan
borrowing  under its senior  secured  credit  facility.  The proceeds  were used
largely to finance the  acquisitions of White Cap and Thatcher Tubes. The terms,
including the interest rate, of the incremental term loans are the same as those
for B term loans under the senior secured credit facility.

In April 2003, the Company acquired the metal food can manufacturing  subsidiary
of Pacific Coast Producers  (PCP), an  agricultural  cooperative  based in Lodi,
California,  for approximately $15 million plus the book value of inventory. PCP
has historically  manufactured a majority of its metal can  requirements  from a
separate  facility  in Lodi and used  these cans  solely in its food  processing
operations.  Simultaneously  with the purchase,  the Company also entered into a
ten-year  supply  agreement  with PCP covering its metal food can  requirements.
Annual sales to PCP under the supply  agreement are expected to be approximately
$55  million.  The  Company  anticipates  that this  business  will be  slightly
accretive to earnings in 2003.

Outlook for 2003

The Company  confirmed  its estimate of net income per diluted share for 2003 in
the range of $2.85 to $3.15.  As a result,  the Company  expects to earn between
$2.62 and $2.92 per diluted share in the last nine months of 2003,  representing
an  increase  of  between  13% and 26%  over  the  same  period  of  2002.  This
anticipated increase will primarily be driven by increased sales and income from
operations in the metal food container business.  The Company anticipates higher
net sales and income from  operations  in the metal food  container  business in
2003 as  compared  to 2002,  largely  as a  result  of the  acquisitions  of the
closures  business  and the metal  food can  manufacturing  assets of PCP during
early 2003, as well as increased sales of convenience ends.

Over the next nine months,  the Company  anticipates higher sales in the plastic
container  business  in 2003 as  compared  to 2002,  largely  driven by both the
addition of the tubes business and  anticipated new business.  Operating  margin
for the  plastic  container  business  is  expected to decrease in the last nine
months of 2003 as compared to the same period in 2002,  primarily as a result of
the impact of  heightened  competitive  activity in plastic  containers  for the
personal care market.


                                     (more)



SILGAN HOLDINGS
April 23, 2003
Page 6


The Company also expects higher interest expense in the last nine months of 2003
as compared to the same period in 2002,  primarily due to higher borrowings as a
result of the three  acquisitions  completed  in early 2003 and  higher  average
interest rates due to the  refinancing of the senior secured credit facility and
the add-on issuance of 9% Senior  Subordinated  Debentures in the second quarter
of 2002.

The Company  stated that it expects net income per diluted  share for the second
quarter  of 2003 to be in the  range of $0.55 to $0.75  per  diluted  share,  as
compared  with $0.55 per diluted share  reported in the second  quarter of 2002.
The second quarter of 2002 included  losses from the White Cap joint venture due
to a rationalization charge and an extraordinary charge related to the Company's
refinancing of its U.S.  senior secured credit  facility,  which together had an
aggregate $0.10 per diluted share impact.

With  three  acquisitions   completed  in  early  2003,  the  Company  currently
anticipates  focusing on reducing debt for the  remainder of the year.  Although
the Company incurred  approximately  $170 million of debt for three acquisitions
in early  2003,  the Company  anticipates  that year end  outstanding  debt will
increase  only by an  approximate  $100  million over the 2002 year end balance.
Additionally,  in  the  absence  of  strategically  compelling  and  immediately
accretive  acquisitions,  the  Company  anticipates  this focus will result in a
further  $200 to $300  million  reduction  in debt in the three years  following
2003.

Conference Call

The  Company  will hold a  conference  call to discuss its results for the first
quarter  2003 at 11:00 a.m.  EDT on  Wednesday,  April 23,  2003.  The toll free
number for domestic callers is (800) 299-8538,  and the number for international
callers is (617) 786-2902.  The pass code is 922443.  For those unable to listen
to the live call, a taped  rebroadcast will be available until 11:00 a.m. EDT on
April 30,  2003.  To access the  rebroadcast,  the toll free number for domestic
callers is (888)  286-8010,  and the number for  international  callers is (617)
801-6888. The pass code is 89892257.


                                      * * *

                                     (more)



SILGAN HOLDINGS
April 23, 2003
Page 7


Silgan  Holdings is a leading  North  American  manufacturer  of consumer  goods
packaging  products  with annual  sales of  approximately  $2.0 billion in 2002.
Silgan operates 69 manufacturing  facilities in the U.S.,  Canada and Mexico. In
North America,  the Company is the largest supplier of metal containers for food
products and a leading supplier of plastic containers for personal care products
and of metal and plastic closures for food and beverage products.

Statements  included in this press  release which are not  historical  facts are
forward looking  statements  made pursuant to the safe harbor  provisions of the
Private Securities Litigation Reform Act of 1995 and the Securities Exchange Act
of 1934.  Such  forward  looking  statements  are made based  upon  management's
expectations  and beliefs  concerning  future  events  impacting the Company and
therefore  involve a number  of  uncertainties  and  risks,  including,  but not
limited to, those described in the Company's Annual Report on Form 10-K for 2002
and other filings with the Securities and Exchange  Commission.  Therefore,  the
actual results of operations or financial  condition of the Company could differ
materially from those expressed or implied in such forward looking statements.


                                      * * *















                                     (more)










                              SILGAN HOLDINGS INC.
             CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
                         For the quarter ended March 31,
                 (Dollars in millions, except per share amounts)


                                                                First Quarter
                                                                -------------
                                                              2003        2002
                                                              ----        ----

Net sales ..............................................     $454.4      $424.3

Cost of goods sold .....................................      404.8       371.8
                                                             ------      ------

     Gross profit ......................................       49.6        52.5

Selling, general and administrative expenses ...........       23.6        18.8

Rationalization credit .................................       --          (2.3)
                                                             ------      ------

     Income from operations ............................       26.0        36.0

Interest and other debt expense ........................       18.8        16.5
                                                             ------      ------

     Income before income taxes and equity in
         losses of affiliate ...........................        7.2        19.5

Provision for income taxes .............................        2.7         7.6
                                                             ------      ------

     Income before equity in losses of affiliate .......        4.5        11.9

Equity in losses of affiliate, net of income taxes .....       (0.3)       (0.6)
                                                             ------      ------

     Net income ........................................     $  4.2      $ 11.3
                                                             ======      ======

Earnings per share:
     Basic net income per share ........................      $0.23       $0.63
     Diluted net income per share ......................      $0.23       $0.62

Weighted average shares (000's):
     Basic .............................................     18,235      17,938
     Diluted ...........................................     18,343      18,275











                              SILGAN HOLDINGS INC.
              CONSOLIDATED SUPPLEMENTAL FINANCIAL DATA (UNAUDITED)
                         For the quarter ended March 31,
                              (Dollars in millions)



                                                   First Quarter
                                                   -------------
                                                2003          2002
                                                ----          ----

Net sales:
     Metal food containers .............       $315.4        $299.4
     Plastic containers ................        139.0         124.9
                                               ------        ------
         Consolidated ..................       $454.4        $424.3
                                               ======        ======

Income from operations:
     Metal food containers (a) .........       $ 11.8        $ 22.5
     Plastic containers ................         15.5          14.8
     Corporate .........................         (1.3)         (1.3)
                                               ------        ------
         Consolidated ..................       $ 26.0        $ 36.0
                                               ======        ======



                              SILGAN HOLDINGS INC.
                CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
                                    March 31,
                              (Dollars in millions)



                                                              2003        2002
                                                              ----        ----
Assets:
    Cash .............................................     $   31.2    $   14.2
    Current assets ...................................        556.5       506.6
    Property, plant and equipment, net ...............        830.4       678.0
    Non-current assets ...............................        252.6       195.4
                                                           --------    --------
       Total assets ..................................     $1,670.7    $1,394.2
                                                           ========    ========

Liabilities and stockholders' equity:
    Current liabilities, excluding debt ..............     $  244.5    $  240.2
    Current and long-term debt .......................      1,185.1     1,036.4
    Long-term liabilities ............................        170.9        87.7
    Stockholders' equity .............................         70.2        29.9
                                                           --------    --------
       Total liabilities and stockholders'equity .....     $1,670.7    $1,394.2
                                                           ========    ========


(a) Includes a rationalization credit of $2.3 million in 2002.