UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                _________________

                                    FORM 10-K

                       FOR ANNUAL AND TRANSITION REPORTS
                    PURSUANT TO SECTIONS 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

(Mark One)
[x] ANNUAL REPORT  PURSUANT TO  SECTION 13 OR  15(d) OF THE  SECURITIES EXCHANGE
    ACT OF 1934

For the fiscal year ended December 31, 2003

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

For the transition period from ________________ to ________________

                        Commission file number 000-22117

                             SILGAN HOLDINGS INC.
            ------------------------------------------------------
            (Exact Name of Registrant as Specified in Its Charter)

                   Delaware                               06-1269834
       ---------------------------------              -------------------
         (State or Other Jurisdiction                  (I.R.S. Employer
       of Incorporation or Organization)              Identification No.)

               4 Landmark Square
             Stamford, Connecticut                           06901
   ----------------------------------------               ----------
   (Address of Principal Executive Offices)               (Zip Code)

        Registrant's telephone number, including area code (203) 975-7110
                                                           --------------
        Securities registered pursuant to Section 12(b) of the Act: None

          Securities registered pursuant to Section 12(g) of the Act:

                    Common Stock, par value $0.01 per share
                    ---------------------------------------
                                (Title of Class)

Indicate  by check  mark  whether  the  Registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.  Yes [ X ] No [  ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [  ]

Indicate  by check mark  whether  the  Registrant  is an  accelerated  filer (as
defined in Exchange Act Rule 12b-2). Yes [ X ] No [  ]

The  aggregate   market  value  of  the   Registrant's   Common  Stock  held  by
non-affiliates,  computed by  reference  to the price at which the  Registrant's
Common  Stock was last sold as of June 30,  2003,  the last  business day of the
Registrant's  most recently  completed second fiscal quarter,  was approximately
$344.9 million.  Common Stock of the Registrant  held by executive  officers and
directors of the Registrant has been excluded from this computation in that such
persons may be deemed to be affiliates.  This  determination of affiliate status
is not a conclusive determination for other purposes.

As of March 1, 2004, the number of shares outstanding of the Registrant's Common
Stock, par value $0.01 per share, was 18,352,842.

                      Documents Incorporated by Reference:

Portions  of  the  Registrant's  Proxy  Statement  for  its  Annual  Meeting  of
Stockholders  to be held on May 27, 2004 are  incorporated  by reference in Part
III of this Annual Report on Form 10-K.





                                      TABLE OF CONTENTS


                                                                                                Page
                                                                                                ----

                                                                                              
PART I............................................................................................1
   Item 1.    Business............................................................................1
   Item 2.    Properties.........................................................................13
   Item 3.    Legal Proceedings..................................................................14
   Item 4.    Submission of Matters to a Vote of Security Holders................................14
PART II..........................................................................................15
   Item 5.    Market for Registrant's Common Equity, Related Stockholder Matters and Issuer
              Purchases of Equity Securities.....................................................15
   Item 6.    Selected Financial Data............................................................15
   Item 7.    Management's Discussion and Analysis of Financial Condition and Results
              of Operations......................................................................18
   Item 7A.   Quantitative and Qualitative Disclosures About Market Risk.........................32
   Item 8.    Financial Statements and Supplementary Data........................................33
   Item 9.    Changes in and Disagreements with Accountants on Accounting and
              Financial Disclosure...............................................................33
   Item 9A.   Controls and Procedures............................................................33
PART III.........................................................................................34
   Item 10.   Directors and Executive Officers of the Registrant.................................34
   Item 11.   Executive Compensation.............................................................34
   Item 12.   Security Ownership of Certain Beneficial Owners and Management and Related
              Stockholder Matters................................................................34
   Item 13.   Certain Relationships and Related Transactions.....................................34
   Item 14.   Principal Accountant Fees and Services.............................................34
PART IV..........................................................................................35
   Item 15.   Exhibits, Financial Statements Schedules, and Reports on Form 8-K..................35















                                                    -i-





                                     PART I

Item 1.  Business.

General

     We are a leading North American  manufacturer of metal and plastic consumer
goods packaging products.  We had consolidated net sales of approximately $2.312
billion in 2003.  Our products are used for a wide variety of end markets and we
operate 63  manufacturing  plants  throughout the United States and Canada.  Our
products include:

     o    steel  and  aluminum  containers  for  human  and pet food and  metal,
          composite and plastic closures for food and beverage products; and

     o    custom designed  plastic  containers,  tubes and closures for personal
          care, health care, pharmaceutical,  household and industrial chemical,
          food, pet care, agricultural chemical,  automotive and marine chemical
          products.

     We are the largest  manufacturer of metal food containers in North America,
with a unit volume market share in the United States of approximately 51 percent
in 2003.  Our leadership in this market is driven by our high levels of quality,
service and technological support, low cost producer position,  strong long-term
customer  relationships  and our proximity to customers  through our  widespread
geographic  presence.  We believe that we have the most comprehensive  equipment
capabilities in the industry throughout North America.  For 2003, our metal food
container business had net sales of $1.751 billion  (approximately 76 percent of
our  consolidated  net sales)  and  income  from  operations  of $126.0  million
(approximately 72 percent of our consolidated  income from operations  excluding
corporate  expense).  Additionally,  with our  acquisition  in March 2003 of the
remaining 65 percent equity  interest in the Amcor White Cap, LLC joint venture,
or White Cap, that we did not already own, we are also a leading manufacturer of
metal,  composite  and plastic  vacuum  closures  in North  America for food and
beverage  products.  Following the acquisition,  we renamed this business Silgan
Closures LLC, or Silgan Closures,  and began  integrating it with our metal food
container business.

     We are also a leading  manufacturer of plastic  containers in North America
for  personal  care  products.  Our success in the plastic  packaging  market is
largely  due to our  demonstrated  ability to provide  our  customers  with high
levels of quality, service and technological support, along with our value-added
design-focused  products  and our  extensive  geographic  presence.  We  produce
plastic   containers   from  a  full  range  of  resin  materials  and  offer  a
comprehensive  array of  molding  and  decorating  capabilities.  For 2003,  our
plastic  container  business had net sales of $561.7 million  (approximately  24
percent of our  consolidated  net sales) and  income  from  operations  of $48.0
million  (approximately  28 percent of our  consolidated  income from operations
excluding corporate expense).

     Our customer base includes some of the world's  best-known branded consumer
products  companies.  Our  philosophy  has been to  develop  long-term  customer
relationships by acting in partnership with our customers by providing  reliable
quality,  service and technological  support and utilizing our low cost producer
position.  The strength of our customer  relationships is evidenced by our large
number of  multi-year  supply  arrangements,  our high  retention of  customers'
business and our continued  recognition  from customers,  as demonstrated by the
many  quality  and service  awards we have  received.  We estimate  that in 2004
approximately  90 percent of our  projected  metal  food  container  sales and a
majority  of our  projected  plastic  container  sales will be under  multi-year
customer supply arrangements.

     Our objective is to increase  shareholder  value by  efficiently  deploying
capital and management  resources to grow our business,  reduce  operating costs
and build  sustainable  competitive  positions,  or franchises,  and to complete
acquisitions that generate attractive cash returns. We believe that we will


                                      -1-



accomplish  this goal because of our leading  market  positions  and  management
expertise  in  acquiring,  financing,   integrating  and  efficiently  operating
consumer goods packaging businesses.

Our History

     We were  founded in 1987 by our  Co-Chief  Executive  Officers,  R.  Philip
Silver  and D. Greg  Horrigan.  Since our  inception,  we have  acquired  twenty
businesses.  Most  recently,  in April 2003, we acquired PCP Can  Manufacturing,
Inc.,  or Pacific  Coast Can, the can  manufacturing  business of Pacific  Coast
Producers,  or Pacific  Coast.  As part of this  acquisition,  we entered into a
multi-year  supply  agreement with Pacific Coast for its  requirements  of metal
food containers. In March 2003, we also acquired the remaining 65 percent equity
interest in White Cap that we did not already own.  This  business  manufactures
metal,   composite  and  plastic  closures  for  food  and  beverage   products.
Additionally,  in January 2003, we acquired  substantially  all of the assets of
Thatcher Tubes LLC and its  affiliates,  or Thatcher  Tubes,  a manufacturer  of
decorated plastic tubes primarily for personal care products.

     As a result of the benefits of  acquisitions  and organic  growth,  we have
increased  our  overall  share of the U.S.  metal  food  container  market  from
approximately  10 percent  in 1987 to  approximately  51  percent  in 2003.  Our
plastic  container  business has also improved its market  position  since 1987,
with sales increasing more than sixfold to $561.7 million in 2003. The following
chart shows our acquisitions since our inception:

           Acquired Business                     Year          Products
           -----------------                     ----          --------
Nestle Food Company's metal container            1987    Metal food containers
  manufacturing division
Monsanto Company's plastic container business    1987    Plastic containers
Fort Madison Can Company of The Dial             1988    Metal food containers
  Corporation
Seaboard Carton Division of Nestle Food Company  1988    Paperboard containers
Aim Packaging, Inc.                              1989    Plastic containers
Fortune Plastics Inc.                            1989    Plastic containers
Express Plastic Containers Limited               1989    Plastic containers
Amoco Container Company                          1989    Plastic containers
Del Monte Corporation's U.S. can manufacturing   1993    Metal food containers
  operations
Food Metal and Specialty business of American    1995    Metal food containers,
  National Can Company                                   steel closures and Omni
                                                         plastic containers
Finger Lakes Packaging Company, Inc., a          1996    Metal food containers
  subsidiary of Birds Eye Foods, Inc.
Alcoa Inc.'s North American aluminum roll-on     1997    Aluminum roll-on
  closure business                                       closures
Rexam plc's North American plastic container     1997    Plastic containers and
  business                                               closures
Winn Packaging Co.                               1998    Plastic containers
Campbell Soup Company's steel container          1998    Metal food containers
  manufacturing business
Clearplass Containers, Inc.                      1998    Plastic containers
RXI Holdings, Inc.                               2000    Plastic containers and
                                                         plastic closures, caps,
                                                         sifters and fitments
Thatcher Tubes LLC                               2003    Plastic tubes
Amcor White Cap, LLC                             2003    Metal, composite and
                                                         plastic closures
Pacific Coast Producers' can manufacturing       2003    Metal food containers
  operations

Our Strategy

     We intend to enhance our position as a leading  supplier of consumer  goods
packaging  products by continuing to aggressively  pursue a strategy designed to
achieve  future  growth  and  increase  shareholder  value  by  focusing  on the
following key elements:


                                      -2-


Supply "Best Value" Packaging Products With High Levels of Quality,  Service and
Technological Support

     Since our inception, we have been, and intend to continue to be, devoted to
consistently  supplying our products with the combination of quality,  price and
service  that our  customers  consider  to be "best  value."  In our metal  food
container  business,  we focus on  providing  high  quality  and high  levels of
service and utilizing our low cost producer  position.  We have made significant
capital  investments  to offer our  customers  value-added  features such as our
family of Quick Top(TM)  easy-open  ends for our metal food  containers.  In our
plastic  container  business,  we provide high levels of quality and service and
focus on  value-added,  custom  designed  plastic  containers  to meet  changing
product and packaging demands of our customers. With our acquisition of Thatcher
Tubes, we believe that we are one of the few plastic  packaging  businesses that
can custom design and  manufacture  both plastic  containers  and plastic tubes,
providing the customer with the ability to satisfy more of its plastic packaging
needs through one supplier.  We will continue to supply customized products that
can be  delivered  quickly  to our  customers  with  superior  levels of design,
development and technology support.

Maintain Low Cost Producer Position

     We will continue pursuing opportunities to strengthen our low cost position
in our business by:

     o    maintaining a flat, efficient organizational  structure,  resulting in
          low selling,  general and  administrative  expenses as a percentage of
          consolidated net sales;

     o    achieving and maintaining economies of scale;

     o    prudently investing in new technologies to increase  manufacturing and
          production efficiency;

     o    rationalizing our existing plant structure; and

     o    serving our customers from our strategically located plants.

     Through our facilities  dedicated to our metal food container products,  we
believe that we provide the most  comprehensive  equipment  capabilities  in the
industry  throughout  North  America.  Through our  facilities  dedicated to our
plastic  container  products,  we have the  capacity to  manufacture  customized
products across the entire spectrum of resin  materials,  decorating  techniques
and molding  processes  required by our  customers.  We also have the ability to
provide our customers  with both plastic  containers  and plastic tubes that are
custom  designed  as well  as  plastic  closures.  We  intend  to  leverage  our
manufacturing,  design  and  engineering  capabilities  to  continue  to  create
cost-effective manufacturing systems that will drive our improvements in product
quality, operating efficiency and customer support.

Utilize Leverage to Support Growth and Increase Shareholder Value

     Our  financial  strategy  is to use  leverage  to  support  our  growth and
increase  shareholder  returns.  Our stable and predictable cash flow, generated
largely  as a result  of our  long-term  customer  relationships  and  generally
recession  resistant  business,  supports our financial  strategy.  We intend to
continue  using  leverage,  supported  by our stable cash  flows,  to make value
enhancing  acquisitions.  In so using leverage,  we evaluate our cost of capital
and manage our level of debt to  maintain  an optimal  cost of capital  based on
current market conditions. In the absence of such acquisition opportunities,  we
intend to use our cash flow to repay debt or for other permitted purposes. As we
announced last year, we intend to focus on reducing our debt over the next three
years in the absence of compelling (i.e.,  strategic and immediately  accretive)
acquisitions.  As a result,  we expect to reduce our debt by  $200-$300  million
over the  period  from  2004  through  2006,  of which at least $75  million  is
expected in 2004.


                                      -3-

Expand Through Acquisitions and Internal Growth

     We intend to continue to increase our market share in our current  business
lines through  acquisitions and,  particularly in plastic  containers,  internal
growth.  We use a  disciplined  approach  to  make  acquisitions  that  generate
attractive  cash  returns.  As a result,  we expect to  continue  to expand  and
diversify  our  customer  base,  geographic  presence  and product  lines.  This
strategy  has  enabled us to  rapidly  increase  our net sales and  income  from
operations,  which have grown at a compound  annual  growth rate of 13.6 percent
and 14.9 percent, respectively, over the last ten years.

     During  the past  sixteen  years,  the  metal  food  container  market  has
experienced  significant  consolidation  primarily  due to the  desire  by  food
processors to reduce costs and focus resources on their core  operations  rather
than self-manufacture their metal food containers. Our acquisitions of the metal
food container  manufacturing  operations of Nestle Food Company, or Nestle, The
Dial Corporation, or Dial, Del Monte Corporation, or Del Monte, Birds Eye Foods,
Inc.,  or Birds Eye,  and Campbell  Soup  Company,  or Campbell,  as well as our
recent  acquisition of Pacific Coast Can,  reflect this trend.  We estimate that
approximately  9 percent of the market for metal food containers is still served
by self-manufacturers.

     We have  improved our market  position for our plastic  container  business
since 1987,  with sales  increasing more than sixfold to $561.7 million in 2003.
We achieved this improvement primarily through strategic acquisitions, including
most recently  Thatcher Tubes, as well as through internal  growth.  The plastic
container   business  of  the  consumer  goods  packaging   industry  is  highly
fragmented, and we intend to pursue further consolidation  opportunities in this
market.  We also  believe that we can  successfully  apply our  acquisition  and
operating  expertise to new markets of the consumer  goods  packaging  industry.
With our acquisition of Thatcher Tubes in January 2003, we extended our business
into decorated  plastic tubes primarily for personal care products to complement
our plastic container business.  We also expect to continue to generate internal
growth in our plastic  container  business.  For example,  we will  aggressively
market  our  decorated  plastic  tubes  to  existing  customers  of our  plastic
container business.  Additionally,  we intend to continue to expand our customer
base in the markets  that we serve,  such as the  personal  care,  health  care,
pharmaceutical,  household and industrial chemical, food, pet care, agricultural
chemical, automotive and marine chemical markets.

Enhance  Profitability of Acquired Companies Through  Productivity  Improvements
and Cost Reductions

     We intend to continue to enhance  profitability  through  productivity  and
cost reduction opportunities from acquired businesses.  The additional sales and
production capacity provided through acquisitions have enabled us to rationalize
plant  operations  and  decrease  overhead  costs  through  plant  closings  and
downsizings.  In  addition,  we expect that our  acquisitions  will  continue to
enable  us to  realize  manufacturing  efficiencies  as a result  of  optimizing
production scheduling and minimizing product  transportation costs. We expect to
continue  to  benefit  from  economies  of scale  and from  the  elimination  of
redundant  selling and  administrative  functions.  In addition to the  benefits
realized  through the integration of acquired  businesses,  we have improved the
operating   performance  of  our  plant  facilities  by  investing  capital  for
productivity improvements and manufacturing cost reductions.

Business Segments

     We are a holding  company that  conducts  our  business  through two wholly
owned  operating  subsidiaries,   Silgan  Containers   Corporation,   or  Silgan
Containers,  and  Silgan  Plastics  Corporation,   or  Silgan  Plastics.  Silgan
Containers includes our metal food container operations and our metal, composite
and plastic food and beverage closure  operations,  and Silgan Plastics includes
our plastic container, tube and closure operations.


                                      -4-



Metal Food Containers--76 percent of our consolidated net sales in 2003

     We are the largest  manufacturer of metal food containers in North America,
with a unit volume market share in the United States of 51 percent in 2003,  and
one of the largest manufacturers of metal, composite and plastic vacuum closures
in North  America  for food and  beverage  products.  Our metal  food  container
business is engaged in the manufacture and sale of steel and aluminum containers
that are used primarily by processors  and packagers for food products,  such as
metal  containers for soup,  vegetables,  fruit,  meat,  tomato based  products,
coffee, seafood, adult nutritional drinks, pet food and other miscellaneous food
products.  For 2003, our metal food  container  business had net sales of $1.751
billion (approximately 76 percent of our consolidated net sales) and income from
operations  of $126.0  million  (approximately  72 percent  of our  consolidated
income from operations excluding corporate expense).  Since 1993, our metal food
container   business  has  realized   compound   annual  unit  sales  growth  of
approximately  12 percent.  We  estimate  that  approximately  90 percent of our
projected  metal food  container  sales in 2004 will be pursuant  to  multi-year
customer supply arrangements.

     Although metal containers face competition from plastic,  paper,  glass and
composite containers, we believe metal containers are superior to plastic, paper
and  composite  containers in  applications  where the contents are processed at
high temperatures or packaged in larger consumer or institutional  quantities or
where the long-term  storage of the product is desirable  while  maintaining the
product's  quality.  We also believe that metal  containers  are generally  more
desirable than glass  containers  because metal  containers are more durable and
less  costly to  transport.  Additionally,  while  the  market  for  metal  food
containers  in the United  States has  experienced  little or no growth over the
last ten years,  we have increased our market share of metal food  containers in
the United States primarily through acquisitions, and have enhanced our business
by focusing on providing  customers with high quality and high levels of service
and value-added features such as our family of Quick Top(TM) easy-open ends.

     With our  acquisition  in March 2003 of the  remaining  65  percent  equity
interest in White Cap, we also manufacture  metal,  composite and plastic vacuum
closures  for food and  beverage  products,  such as juices  and  juice  drinks,
ready-to-drink tea, sports drinks,  ketchup, salsa, pickles, tomato sauce, soup,
cooking sauces,  gravies, beer and liquor, fruit,  vegetables,  preserves,  baby
food, baby juice,  infant formula and dairy products.  We also provide customers
with  sealing/capping  equipment to complement our closure product  offering for
food  and  beverage  products.  As a result  of our  extensive  range of  metal,
composite and plastic closures and our geographic  presence,  we believe that we
are uniquely  positioned to serve food and beverage product  companies for their
closure needs.

Plastic Containers--24 percent of our consolidated net sales in 2003

     We are one of the leading  manufacturers  of custom  designed  high density
polyethylene,  or HDPE, and polyethylene  terephthalate,  or PET, containers for
the personal care market in North America.  We produce plastic containers from a
full range of resin  materials  and offer a  comprehensive  array of molding and
decorating  capabilities.  Approximately 55 percent of Silgan Plastics' sales in
2003 were to the  personal  care and  health  care  markets.  For  2003,  Silgan
Plastics  had net sales of  $561.7  million  (approximately  24  percent  of our
consolidated   net  sales)  and  income  from   operations   of  $48.0   million
(approximately 28 percent of our consolidated  income from operations  excluding
corporate  expense).  Since 1987, we have  improved our market  position for our
plastic container business, with sales increasing more than sixfold.

     We manufacture  custom designed and stock HDPE containers for personal care
and health care products, including containers for shampoos,  conditioners, hand
creams,  lotions,  cosmetics and toiletries;  household and industrial  chemical
products,  including containers for scouring cleaners,  cleaning agents and lawn
and garden chemicals;  and  pharmaceutical  products,  including  containers for
tablets, antacids and eye cleaning solutions. We manufacture custom designed and
stock PET containers  for mouthwash,  shampoos,  conditioners,  respiratory  and
gastrointestinal  products, liquid soap, skin care lotions, peanut butter, salad
dressings,  condiments,  premium bottled water and liquor.  We also  manufacture
plastic containers, closures, caps, sifters and fitments for food, household and
pet care products, including salad


                                      -5-


dressings,  peanut butter, spices, liquid margarine,  powdered drink mixes, arts
and crafts supplies and kitty litter,  as well as thermoformed  plastic tubs for
personal care and household  products,  including soft fabric wipes. As a result
of our acquisition of Thatcher Tubes, we manufacture plastic tubes primarily for
personal  care  products  such as skin  lotions  and  hair  treatment  products.
Additionally,   we  manufacture  our  innovative   Omni  plastic   container  (a
multi-layer microwaveable and retortable plastic bowl) for food products.

     Our leading  position in the plastic  container market is largely driven by
our rapid response to our customers' design,  development and technology support
needs.  Our  value-added,  diverse  product line is the result of our ability to
produce  plastic  containers  from a full range of resin materials using a broad
array  of  manufacturing,   molding  and  decorating   capabilities.   With  our
acquisition of Thatcher Tubes, we now have the ability to manufacture  decorated
plastic tubes for our customers.  We benefit from our large scale and nationwide
presence,  as significant  consolidation  is occurring in many of our customers'
markets.  Through  these  capabilities,  we are  well-positioned  to  serve  our
personal care market customers, who demand customized solutions as they continue
to seek  innovative  means to  differentiate  their products in the  marketplace
using packaging.

Manufacturing and Production

     As is the practice in the industry,  most of our customers  provide us with
quarterly  or annual  estimates  of products  and  quantities  pursuant to which
periodic  commitments are given. These estimates enable us to effectively manage
production and control working capital requirements.  We schedule our production
to meet customers' requirements. Because the production time for our products is
short,  the backlog of customer orders in relation to our sales is not material.
As of March 1, 2004,  we operated 63  manufacturing  facilities,  geographically
dispersed  throughout the United States and Canada,  that serve the distribution
needs of our customers.

Metal Food Container Business

     The manufacturing  operations of our metal food container  business include
cutting, coating, lithographing,  fabricating, assembling and packaging finished
cans. We use three basic processes to produce cans. The traditional  three-piece
method  requires  three pieces of flat metal to form a  cylindrical  body with a
welded side seam, a bottom and a top. High integrity of the side seam is assured
by the use of  sophisticated  electronic weld monitors and organic coatings that
are thermally cured by induction and convection processes. The other two methods
of  producing  cans start by forming a shallow  cup that is then formed into the
desired  height  using  either the draw and iron  process or the draw and redraw
process.  Using the draw and redraw process,  we manufacture  steel and aluminum
two-piece cans, the height of which generally does not exceed the diameter.  For
cans the height of which is greater  than the  diameter,  we  manufacture  steel
two-piece cans by using a drawing and ironing process.  Quality and stackability
of these cans are  comparable to that of the shallow  two-piece  cans  described
above.  We  manufacture  can bodies and ends from thin,  high-strength  aluminum
alloys and steels by utilizing proprietary tool and die designs and selected can
making equipment.

     The manufacturing  operations for metal closures include cutting,  coating,
lithographing,  fabricating and lining closures.  We manufacture lug style steel
closures and aluminum roll-on closures for glass and plastic containers, ranging
in size from 18 to 110  millimeters  in  diameter.  We  employ  state-of-the-art
multi-die  presses to  manufacture  metal  closures,  offering a low-cost,  high
quality  means of  production.  Plastic  closures  are  manufactured  using both
injection and compression  molded  processes.  In the injection  molded process,
pellets of plastic resin are heated and injected into a mold,  forming a plastic
closure shell. In the compression  molded process,  pellets of plastic resin are
heated and extruded,  and then  compressed to form a plastic  closure shell.  In
both processes,  the shell is then lined,  slit and printed depending on its end
use.  For  composite  closures,  a metal  panel is  manufactured  using the same
manufacturing process for metal closures, and then it is inserted into a plastic
closure shell.


                                      -6-



Plastic Container Business

     We utilize  two basic  processes  to  produce  plastic  containers.  In the
extrusion blowmolding process,  pellets of plastic resin are heated and extruded
into a tube of plastic. A two-piece metal mold is then closed around the plastic
tube and high  pressure  air is blown  into it  causing  a bottle to form in the
mold's shape.  In the injection and  injection  stretch  blowmolding  processes,
pellets of plastic resin are heated and injected into a mold,  forming a plastic
preform.  The  plastic  preform is then blown into a  bottle-shaped  metal mold,
creating a plastic bottle.

     In our  proprietary  plastic tube  manufacturing  process,  we  continually
extrude a plastic tube in various  diameters  from pellets of plastic  resin.  A
neck finish is then  compression  molded onto the plastic tube. The plastic tube
is then  decorated,  and a cap or closure is put on the  decorated  plastic tube
before it is shipped to the customer.

     We also  manufacture  plastic  closures,  caps,  sifters and fitments using
runnerless  injection molding  technology.  In this process,  pellets of plastic
resin are melted  and forced  under  pressure  into a mold,  where they take the
mold's shape. Our thermoformed  plastic tubs are manufactured by melting pellets
of plastic resin into a plastic  sheet.  The plastic  sheets are then stamped by
hot molds to form plastic tubs.  Our Omni plastic  containers  are  manufactured
using a plastic  injection  blowmolding  process  where  dissimilar  pellets  of
plastic are heated and co-injected in a proprietary process to form a five-layer
preform,  which is immediately  transferred to a blowmold for final shaping.  We
designed  the  equipment  for  this  manufacturing  process,  and the  equipment
utilizes a variety of  proprietary  processes to make rigid  plastic  containers
capable of holding  processed  foods for extended  shelf lives in  aesthetically
pleasing contoured designs, such as for Campbell's Soup at Hand(TM) product.

     We have  state-of-the-art  decorating  equipment,  including several of the
largest  sophisticated  decorating  facilities  in the country.  Our  decorating
methods for plastic  containers  are in-mold  labeling,  which applies a plastic
film label to the bottle during the blowing process,  and post-mold  decoration.
For plastic tubes,  we offer all  commercially  available  post-mold  decoration
technologies. Post-mold decoration includes:

     o    silk screen  decoration  which enables the  applications  of images in
          multiple colors to the bottle;

     o    pressure sensitive decoration which uses a plastic film or paper label
          with an adhesive;

     o    heat transfer  decoration which uses a plastic coated label applied by
          heat; and

     o    hot  stamping  decoration  which  transfers  images  from a die  using
          metallic foils.

Raw Materials

     Based upon our existing  arrangements  with  suppliers  and our current and
anticipated  requirements,  we believe that we have made adequate provisions for
acquiring  our raw  materials.  As a  result  of  significant  consolidation  of
suppliers, we are, however, dependent upon a limited number of suppliers for our
steel, aluminum, coatings and compound raw materials. Increases in the prices of
raw materials  have  generally  been passed along to our customers in accordance
with our multi-year customer supply arrangements and otherwise.


                                      -7-



Metal Food Container Business

     We use tin plated and chromium plated steel, aluminum, copper wire, organic
coatings,  lining  compound and inks in the  manufacture  and  decoration of our
metal food  container  products.  We use tin plated and chromium  plated  steel,
aluminum, organic coatings, low-metallic inks and pulpboard, plastic and organic
lining  materials in the manufacture of metal closures.  We use resins in pellet
form,  such as homopolymer,  polypropylene,  copolymer  polypropylene  and HDPE,
thermoplastic elastomer lining materials,  processing additives and colorants in
the  manufacture of plastic  closures.  Our material  requirements  are supplied
through contracts and purchase orders with suppliers with whom we have long-term
relationships.  If our suppliers  fail to deliver under their  arrangements,  we
would be forced to purchase raw materials on the open market,  and no assurances
can be given that we would be able to make the purchases at comparable prices or
terms.  Although  there has been  significant  consolidation  of  suppliers,  we
believe that we have made adequate provision to purchase  sufficient  quantities
of these raw materials for the foreseeable future.

Plastic Container Business

     The raw  materials we use in our plastic  container  business are primarily
resins in pellet form such as virgin HDPE, virgin PET,  recycled HDPE,  recycled
PET,   polypropylene  and,  to  a  lesser  extent,   polystyrene,   low  density
polyethylene,  polyethylene  terephthalate glycol, polyvinyl chloride and medium
density  polyethylene.  Our resin  requirements are acquired through  multi-year
arrangements  for specific  quantities of resins with several major suppliers of
resins.  The  price  that we pay for  resin  raw  materials  is not fixed and is
subject to market  pricing.  We believe that we have made adequate  provision to
purchase sufficient quantities of resins for the foreseeable future.

Sales and Marketing

     Our  philosophy has been to develop  long-term  customer  relationships  by
acting  in  partnership  with our  customers,  providing  reliable  quality  and
service.  We market our products in most areas of North  America  primarily by a
direct sales force and for our plastic container  business,  in part,  through a
network  of  distributors.  Because  of the  high  cost  of  transporting  empty
containers,  our metal food business  generally sells to customers  within a 300
mile radius of its manufacturing plants.

     In 2003,  2002,  and 2001,  approximately  11 percent,  13 percent,  and 11
percent,  respectively,  of our net  sales  were  to  Nestle;  approximately  11
percent, 10 percent, and 10 percent,  respectively, of our net sales were to Del
Monte; and approximately 12 percent, 12 percent,  and 12 percent,  respectively,
of our net sales were to Campbell.  No other customer accounted for more than 10
percent of our total net sales during those years.

Metal Food Container Business

     We are the largest  manufacturer of metal food containers in North America,
with a unit volume market share in 2003 in the United States of approximately 51
percent.  Our largest  customers for this segment include  Campbell,  Del Monte,
Nestle,  ConAgra  Foods Inc.,  Pacific  Coast,  Hormel Foods  Corp.,  or Hormel,
General  Mills,  Inc.,  Seneca  Foods  L.L.C.,   Unilever,  N.V.,  Mead  Johnson
Nutritionals,  a subsidiary of Bristol-Myers Squibb Company,  Dial and Signature
Fruit Company.

     We have  entered  into  multi-year  supply  arrangements  with  many of our
customers,  including Nestle,  Del Monte,  Campbell and several other major food
producers. We estimate that approximately 90 percent of our projected metal food
container  sales  in  2004  will  be  pursuant  to  multi-year  customer  supply
arrangements.   Historically,  we  have  been  successful  in  continuing  these
multi-year customer supply arrangements.


                                      -8-


     Since our inception in 1987, we have supplied Nestle with substantially all
of  its  U.S.   metal   container   requirements   purchased  from  third  party
manufacturers.  In 2003, our total net sales of metal  containers to Nestle were
$218.8 million.

     We  currently  have supply  agreements  with  Nestle  under which we supply
Nestle  with a large  majority  of its U.S.  metal  container  requirements.  We
recently   extended  the  terms  of  the  Nestle   agreements  with  respect  to
approximately half of the metal containers  supplied  thereunder from the end of
2004 to the end of 2009.  The terms of the Nestle  agreements  continue  through
2008 for the remaining metal containers currently supplied thereunder. Net sales
to Nestle in 2003  under  the  Nestle  agreements  represented  approximately  7
percent of our consolidated net sales.

     The Nestle  agreements  provide for certain  prices and specify  that those
prices will be  increased or decreased  based upon cost change  formulas.  These
agreements  contain  provisions  that  require us to maintain  levels of product
quality,  service and delivery in order to retain the business.  In the event we
breach any one of the agreements, Nestle may terminate that agreement.

     In connection with our acquisition of Del Monte's U.S. metal food container
manufacturing  operations in December  1993, we entered into a long-term  supply
agreement with Del Monte that currently continues through 2006. Additionally, we
have a supply  agreement  with DLM Foods Inc., a subsidiary  of Del Monte,  that
continues  through 2008 for metal  containers for food products  acquired by DLM
Foods Inc.  from H. J. Heinz  Company,  or Heinz,  in 2002.  Under these  supply
agreements,  we supply Del Monte and its  subsidiary  with a large  majority  of
their U.S. metal container  requirements for food and beverage  products.  These
supply  agreements  provide  for  certain  prices for our metal  containers  and
specify that those prices will be  increased or decreased  based upon  specified
cost change  formulas.  In 2003, our net sales of metal  containers to Del Monte
amounted to $244.6 million.

     In  connection  with our  June  1998  acquisition  of the  steel  container
manufacturing business of Campbell, or CS Can, we entered into a ten-year supply
agreement with Campbell.  Campbell has agreed to purchase from us  substantially
all of its steel  container  requirements  to be used for the packaging of foods
and beverages in the United States.  In 2003, our net sales of metal  containers
to Campbell were $246.4 million.

     The Campbell agreement  provides certain prices for containers  supplied by
us to Campbell  and  specifies  that those prices will be increased or decreased
based upon  specified  cost change  formulas.  The  Campbell  agreement  permits
Campbell to receive proposals from independent  commercial can manufacturers for
the supply of containers of a type and quality  similar to the metal  containers
that we supply to Campbell.  The proposals must be for the remainder of the term
of the Campbell agreement and for 100 percent of the annual volume of containers
at one or more of Campbell's food processing plants. We have the right to retain
the business  subject to the terms and conditions of the  competitive  proposal.
Upon any  material  breach  by us,  Campbell  has the  right to  terminate  this
agreement.  In addition,  Campbell has the right,  at the end of the term of the
Campbell  agreement or upon the occurrence of specified  material defaults under
other  agreements  with  Campbell,  to  purchase  from  us the  assets  used  to
manufacture containers for Campbell.  These assets are located at the facilities
we lease from Campbell. The purchase price for the assets would be determined at
the time of purchase in  accordance  with an agreed upon formula that is related
to the net book value of the assets.

     With  the  acquisition  of  White  Cap in  March  2003,  we  are a  leading
manufacturer  of metal,  composite and plastic vacuum  closures in North America
for food and beverage products. The largest customers for these products include
Pepsico Inc., Campbell,  The Coca-Cola Company,  Heinz, Anheuser Busch Companies
Inc.,  Cadbury  Schweppes plc,  Unilever,  N.V. and Dean Foods Company.  We have
multi-year supply arrangements with many customers for these products.



                                      -9-


Plastic Container Business

     We are one of the leading  manufacturers  of custom designed and stock HDPE
and PET  containers  sold in North  America.  We market our plastic  containers,
tubes and closures in most areas of North America  through a direct sales force,
through a large network of distributors and, more recently, through e-commerce.

     We are a leading  manufacturer  of plastic  containers in North America for
personal care products.  Approximately 55 percent of our plastic  containers are
sold for personal care and health care  products,  such as hair care,  skin care
and oral care,  and  pharmaceutical  products.  Our largest  customers  in these
product  segments  include Unilever Home and Personal Care North America (a unit
of Unilever,  N.V.),  Pfizer Inc., The Procter & Gamble Company,  L'Oreal,  Avon
Products  Inc.,  Alberto  Culver USA,  Inc.,  Johnson & Johnson  and  Neutrogena
Corporation.

     With our acquisition of Thatcher Tubes in January 2003, we also manufacture
decorated plastic tubes, primarily for personal care products. Customers of this
product segment include Johnson & Johnson,  Neutrogena Corporation,  L'Oreal and
Alticor Inc.

     We also manufacture plastic containers for food and beverage,  pet care and
household and industrial  chemical  products.  Customers for these product lines
include The Procter & Gamble Company,  The Clorox  Company,  Nestle's Purina Pet
Care, Kraft Foods Inc. and S.C. Johnson & Sons, Inc. In addition, we manufacture
plastic closures,  caps,  sifters and fitments for food,  household and pet care
products,  as well as thermoformed  plastic tubs for personal care and household
products and Omni plastic bowls for microwaveable  prepared foods. Customers for
these product lines include  Unilever  Best Foods,  Campbell,  Hormel,  Nestle's
Nesquik,  Nice-Pak  Products,  Inc., The Kroger Company and McCormick & Company,
Incorporated.

     We have arrangements to sell some of our plastic containers and closures to
distributors, who in turn resell those products primarily to regional customers.
Plastic  containers sold to distributors  are  manufactured by using generic and
custom  molds with  decoration  added to meet the end users'  requirements.  The
distributors'  warehouses  and their  sales  personnel  enable us to market  and
inventory a wide range of such products to a variety of customers.

     We have written  purchase  orders or contracts for the supply of containers
with the  majority of our  customers.  In  general,  these  purchase  orders and
contracts are for containers made from proprietary  molds and are for a duration
of one to seven years.

Competition

     The packaging industry is highly  competitive.  We compete in this industry
with manufacturers of similar and other types of packaging,  as well as fillers,
food processors and packers who manufacture containers for their own use and for
sale to others.  We attempt to compete  effectively  through  the quality of our
products,  competitive pricing and our ability to meet customer requirements for
delivery, performance and technical assistance.

     Because of the high cost of transporting  empty containers,  our metal food
container  business generally sells to customers within a 300 mile radius of its
manufacturing plants. Strategically located existing plants give us an advantage
over  competitors  from  other  areas,  but we  could  be  disadvantaged  by the
relocation of a major customer.

Metal Food Container Business

     Of the commercial metal food container manufacturers,  Ball Corporation and
Crown Cork and Seal Company, Inc. are our most significant national competitors.
As an alternative to purchasing


                                      -10-


containers  from  commercial  can  manufacturers,  customers have the ability to
invest in equipment to self-manufacture their containers.

     Although metal containers face competition from plastic,  paper,  glass and
composite containers,  we believe that metal containers are superior to plastic,
composite and paper containers in applications, where the contents are processed
at high temperatures or packaged in larger consumer or institutional  quantities
or where  long-term  storage of the product is desirable  while  maintaining the
product's  quality.  We also believe that metal  containers  are more  desirable
generally than glass  containers  because metal  containers are more durable and
less costly to  transport.  Our metal,  composite and plastic  closure  business
competes primarily with Crown Cork and Seal Company, Inc., Alcoa Closure Systems
International,  Inc.,  Owens-Illinois,   Inc.,  Kerr  Group,  Inc.  and  Portola
Packaging, Inc.

Plastic Container Business

     Our plastic  container  business  competes with a number of large  national
producers of plastic  containers,  tubes and closures for personal care,  health
care,  pharmaceutical,  household  and  industrial  chemical,  food,  pet  care,
agricultural   chemical,   automotive  and  marine  chemical   products.   These
competitors include  Owens-Illinois,  Inc., Alpla-Werke Alwin Lehner GmbH & Co.,
Plastipak   Packaging  Inc.,   Consolidated   Container   Company  LLC,  Constar
International,  Inc., Amcor PET Packaging, Rexam plc, CCL Industries Inc., Tubed
Products,  Inc. and Cebal  Americas.  To compete  effectively  in the constantly
changing  market for  plastic  containers,  tubes and  closures,  we must remain
current with, and to some extent  anticipate,  innovations in resin  composition
and applications and changes in the technology for the  manufacturing of plastic
containers, tubes and closures.

Employees

     As of December 31, 2003, we employed approximately 1,700 salaried and 6,700
hourly  employees on a full-time  basis.  Approximately 55 percent of our hourly
plant  employees  as of that date were  represented  by a variety of unions.  In
addition,  as of December  31,  2003,  in  connection  with our  acquisition  of
Campbell's steel container  manufacturing  business,  Campbell  provided us with
approximately 160 hourly employees on a full-time basis at one of the facilities
that we lease from Campbell.

     Our labor  contracts  expire at various  times between 2004 and 2008. As of
December 31, 2003,  contracts  covering  approximately  11 percent of our hourly
employees  will expire  during  2004.  We expect no  significant  changes in our
relations with these unions.

Regulation

     We  are  subject  to  federal,  state  and  local  environmental  laws  and
regulations.  In general,  these laws and  regulations  limit the  discharge  of
pollutants  into the  environment  and establish  standards  for the  treatment,
storage,  and disposal of solid and hazardous  waste. We believe that all of our
facilities are either in compliance in all material  respects with all presently
applicable  environmental  laws and  regulations  or are operating in accordance
with appropriate variances, delayed compliance orders or similar arrangements.

     In addition to costs associated with regulatory compliance,  we may be held
liable for alleged  environmental  damage  associated  with the past disposal of
hazardous substances. Those that generate hazardous substances that are disposed
of at sites at which environmental problems are alleged to exist, as well as the
owners of those sites and other classes of persons,  are subject to claims under
the Comprehensive  Environmental  Response,  Compensation,  and Liability Act of
1980, or CERCLA,  regardless of fault or the legality of the original  disposal.
CERCLA and many similar state  statutes may hold a responsible  party liable for
the entire cleanup cost at a particular site even though that party may not have
caused the entire problem.  Other state statutes may impose proportionate rather
than joint and


                                      -11-



several liability. The federal Environmental Protection Agency or a state agency
may also issue orders  requiring  responsible  parties to  undertake  removal or
remedial actions at sites.

     We are also  subject  to the  Occupational  Safety and Health Act and other
laws  regulating  noise exposure  levels and other safety and health concerns in
the production areas of our plants.

     In July 2003, we agreed to a Consent  Decree  pursuant to which,  following
entry  of  the  Consent  Decree  with  the  court,  we  would  pay  the  federal
Environmental  Protection  Agency a  $659,500  fine and make  certain  plant and
operational  changes in response to alleged past violations of the federal Clean
Air Act at six of our  facilities in  California.  The Consent  Decree was filed
with the U.S. District Court, Eastern District of California, and was entered by
the  court in  December  2003  upon  expiration  of the  notice  period  without
comments.  As a result of the entry of the Consent Decree,  we paid this fine in
late December  2003. In August 2003, we entered into a settlement  agreement and
release with Jefferson County, Alabama Department of Health pursuant to which we
paid  $350,000 to settle  allegations  of past air  pollution  violations at our
Tarrant City, Alabama leased facility.

     Our  management  does  not  believe  that  any  of the  regulatory  matters
described above,  individually or in the aggregate,  will have a material effect
on  our  capital  expenditures,  earnings,  financial  position  or  competitive
position.

Research and Product Development

     Our research,  product development and product engineering efforts relating
to our metal food container  business are conducted at our research  facility in
Oconomowoc,  Wisconsin,  and  our  research,  product  development  and  product
engineering  efforts  relating  to our metal,  composite  and  plastic  closures
business for food and beverage  products are conducted at our research  facility
in Downers  Grove,  Illinois.  Our  research,  product  development  and product
engineering efforts with respect to our plastic container business are performed
by our manufacturing and engineering personnel located at our Norcross,  Georgia
facility. In addition to research,  product development and product engineering,
these sites also provide technical support to our customers. The amounts we have
spent on research  and  development  during the last three  fiscal years are not
material.

Available Information

     We file  annual  reports on Form 10-K,  quarterly  reports on Form 10-Q and
current  reports on Form 8-K, proxy  statements and other  information  with the
Securities  and  Exchange  Commission,  or the  SEC.  You may  read and copy any
materials we file with the SEC at the SEC's Public  Reference  Room at 450 Fifth
Street,  Washington,  D.C. 20549. You may obtain information on the operation of
the SEC's Public  Reference Room by calling the SEC at  1-800-SEC-0330.  The SEC
maintains a website that contains annual,  quarterly and current reports,  proxy
statements  and other  information  that issuers  (including  the Company)  file
electronically  with the SEC.  The  internet  address  of the SEC's  website  is
http://www.sec.gov.

     We maintain a website,  the  internet  address of which is  www.silgan.com.
Information  contained on our website is not part of this Annual Report. We make
available  free of charge on or through our  website our annual  reports on Form
10-K,  quarterly  reports on Form 10-Q and  current  reports on Form 8-K (or any
amendments  to  those  reports)  and  Forms 3, 4 and 5 filed  on  behalf  of our
directors and executive  officers as soon as reasonably  practicable  after such
documents are electronically filed or furnished to the SEC.



                                      -12-





Item 2.  Properties.

     Our principal  executive  offices are located at 4 Landmark  Square,  Suite
400, Stamford,  Connecticut 06901. The administrative headquarters and principal
places of business for our metal food container and plastic container businesses
are located at 21800 Oxnard Street,  Woodland Hills,  California 91367 and 14515
N. Outer Forty,  Chesterfield,  Missouri  63017,  respectively.  We lease all of
these offices.

     We own and lease properties for use in the ordinary course of business. The
properties  consist  primarily  of 40  operating  facilities  for the metal food
container  business  and 23  operating  facilities  for  the  plastic  container
business.  We own 27 of these  facilities  and lease 36.  The  leases  expire at
various times through 2020. Some of these leases provide renewal options as well
as various purchase options.

     Below is a list of our operating facilities, including attached warehouses,
as of March 1, 2004 for our metal food container business:

                                                   Approximate Building Area
     Location                                            (square feet)
     --------                                      -------------------------
     Tarrant, AL.................................      89,100 (leased)
     Antioch, CA.................................     144,500 (leased)
     Kingsburg, CA...............................      35,600 (leased)
     Lodi, CA....................................     133,000 (leased)
     Modesto, CA.................................      37,800 (leased)
     Modesto, CA.................................     128,000 (leased)
     Modesto, CA.................................     150,000 (leased)
     Riverbank, CA...............................     167,000
     Sacramento, CA..............................     284,900 (leased)
     Stockton, CA................................     243,500
     Athens, GA..................................     113,000 (leased)
     Champaign, IL...............................     119,000 (leased)
     Chicago, IL.................................     467,900
     Hoopeston, IL...............................     323,000
     Rochelle, IL................................     175,000
     Waukegan, IL................................      40,000 (leased)
     Evansville, IN..............................     186,000
     Hammond, IN.................................     158,000 (leased)
     Laporte, IN.................................     144,000 (leased)
     Richmond, IN................................     462,700
     Fort Madison, IA............................     121,000 (56,000 leased)
     Ft. Dodge, IA...............................     155,200 (leased)
     Benton Harbor, MI...........................      20,200 (leased)
     Savage, MN..................................     160,000
     St. Paul, MN................................     470,000
     Mt. Vernon, MO..............................     100,000
     St. Joseph, MO..............................     173,700
     Maxton, NC..................................     231,800 (leased)
     Edison, NJ..................................     265,500
     Lyons, NY...................................     149,700
     Napoleon, OH................................     339,600 (leased)
     West Hazleton, PA...........................     151,500 (leased)
     Crystal City, TX............................      26,000 (leased)
     Paris, TX...................................     266,300 (leased)
     Toppenish, WA...............................     105,000
     Menomonee Falls, WI.........................     116,000
     Menomonie, WI...............................     129,400 (leased)
     Oconomowoc, WI..............................     105,200
     Plover, WI..................................      91,400 (leased)
     Waupun, WI..................................     212,000



                                      -13-





     Below is a list of our operating facilities, including attached warehouses,
as of March 1, 2004 for our plastic container business:

                                                   Approximate Building Area
     Location                                            (square feet)
     --------                                      -------------------------
     Valencia, CA................................     122,500 (leased)
     Deep River, CT..............................     140,000
     Monroe, GA..................................     139,600
     Flora, IL...................................      56,400
     Woodstock, IL...............................     186,700 (leased)
     Woodstock, IL...............................     129,800 (leased)
     Ligonier, IN................................     469,000 (276,000 leased)
     Plainfield, IN..............................     105,700 (leased)
     Seymour, IN.................................     400,600
     Franklin, KY................................     122,000 (leased)
     Cape Girardeau, MO..........................      71,700 (leased)
     Penn Yan, NY................................     100,000
     Ottawa, OH..................................     267,000
     Port Clinton, OH............................     298,900 (leased)
     Langhorne, PA...............................     156,000 (leased)
     Houston, TX.................................     335,200
     Richmond, VA................................      70,000 (leased)
     Triadelphia, WV.............................     168,400
     Mississauga, Ontario........................      75,000 (leased)
     Mississauga, Ontario........................      62,600 (leased)
     Scarborough, Ontario........................     117,000
     Lachine, Quebec.............................     113,300 (leased)
     Lachine, Quebec.............................      77,800 (leased)

     We lease our research facilities in Oconomowoc,  Wisconsin,  Downers Grove,
Illinois and Norcross, Georgia. We also own and lease other warehouse facilities
that are detached from our manufacturing facilities.  Additionally,  we sublease
or plan to sell other facilities that we previously operated.

     We believe that our plants,  warehouses  and other  facilities  are in good
operating  condition,  adequately  maintained,  and suitable to meet our present
needs and future plans. We believe that we have  sufficient  capacity to satisfy
the demand for our  products in the  foreseeable  future.  To the extent that we
need additional  capacity,  we believe that we can convert certain facilities to
continuous  operation or make the appropriate  capital  expenditures to increase
capacity.

     Substantially  all of our  facilities  are subject to liens in favor of the
lenders under our senior secured credit facility,  or the Credit  Agreement,  to
which we and our subsidiaries are parties.

Item 3.  Legal Proceedings.

     We are a party to routine legal proceedings  arising in the ordinary course
of our business.  We are not a party to, and none of our  properties are subject
to, any pending legal  proceedings which could have a material adverse effect on
our business or financial condition.

Item 4.  Submission of Matters to a Vote of Security Holders.

     None.



                                      -14-




                                     PART II

Item 5. Market for Registrant's  Common Equity,  Related Stockholder Matters and
Issuer Purchases of Equity Securities.

     Our common stock is quoted on the Nasdaq  National  Market System under the
symbol SLGN. As of March 1, 2004, we had  approximately  61 holders of record of
our common stock.  We have never  declared or paid cash  dividends on our common
stock.  We currently  retain all  available  funds for use in the  operation and
expansion of our business and do not pay cash dividends on our common stock. Any
future  determination  to pay cash  dividends  will be at the  discretion of our
Board of  Directors  and will be  dependent  upon our  consolidated  results  of
operations and financial  condition,  applicable  contractual  restrictions  and
other factors deemed  relevant by our Board of Directors.  We are allowed to pay
cash  dividends  on our common  stock up to  specified  limits  under the Credit
Agreement and our indenture for our 6 3/4% Senior  Subordinated  Notes due 2013,
or the 6 3/4% Notes.  The table below sets forth the high and low closing  sales
prices of our common stock as reported by the Nasdaq  National Market System for
the periods indicated below.

                                               High              Low
                                               ----              ---
          2002
          ----
          First Quarter................       $34.04           $21.40
          Second Quarter...............        42.83            33.27
          Third Quarter................        42.14            24.35
          Fourth Quarter...............        29.88            18.41


                                               High              Low
                                               ----              ---
          2003
          ----
          First Quarter................       $25.95           $19.50
          Second Quarter...............        31.56            22.43
          Third Quarter................        33.91            27.60
          Fourth Quarter...............        43.79            31.00

Item 6.  Selected Financial Data.

     In the table that follows,  we provide you with selected  financial data of
Silgan Holdings Inc. We have derived this data from our  consolidated  financial
statements  for the  five  years  ended  December  31,  2003.  Our  consolidated
financial  statements  for the five  years  ended  December  31,  2003 have been
audited by Ernst & Young LLP, independent auditors.

     You should read this selected  financial  data along with the  consolidated
financial  statements and accompanying  notes included  elsewhere in this Annual
Report,  as well as the  section  of this  Annual  Report  titled  "Management's
Discussion and Analysis of Financial Condition and Results of Operations."




                                      -15-







                                                          Selected Financial Data



                                                                           Year Ended December 31,
                                                        -------------------------------------------------------------
                                                         2003(a)       2002         2001        2000(b)       1999
                                                         -------       ----         ----        -------       ----
                                                                (Dollars in millions, except per share data)


                                                                                             
Operating Data:
Net sales...........................................    $2,312.2     $1,988.3     $1,941.0     $1,877.5     $1,892.1
Cost of goods sold .................................     2,026.7      1,749.7      1,700.7      1,648.3      1,656.7
                                                        --------     --------     --------     --------     --------
Gross profit .......................................       285.5        238.6        240.3        229.2        235.4
Selling, general and administrative expenses .......       108.4         76.2         78.6         72.1         75.0
Rationalization charges (credits) ..................         9.0         (5.6)         9.3         --           36.1
                                                        --------     --------     --------     --------     --------
Income from operations .............................       168.1        168.0        152.4        157.1        124.3
Interest and other debt expense before loss
   on early extinguishment of debt .................        78.8         73.8         81.2         91.2         86.1
Loss on early extinguishment of debt (c) ...........        19.2          1.0         --            6.9         --
                                                        --------     --------     --------     --------     --------
Interest and other debt expense ....................        98.0         74.8         81.2         98.1         86.1
                                                        --------     --------     --------     --------     --------
Gain on assets contributed to affiliate ............        --           --            4.9         --           --
Income before income taxes and equity in
   losses of affiliates ............................        70.1         93.2         76.1         59.0         38.2
Provision for income taxes .........................        27.8         36.8         30.2         23.1         14.3
                                                        --------     --------     --------     --------     --------
Income before equity in losses of affiliates .......        42.3         56.4         45.9         35.9         23.9
Equity in losses of affiliates .....................        (0.3)        (2.6)        (4.1)        (4.6)        --
                                                        --------     --------     --------     --------     --------
Net income .........................................    $   42.0     $   53.8     $   41.8     $   31.3     $   23.9
                                                        ========     ========     ========     ========     ========
Per Share Data:
Basic net income per share..........................       $2.30        $2.97        $2.35        $1.77        $1.35
                                                           =====        =====        =====        =====        =====

Diluted net income per share........................       $2.28        $2.93        $2.31        $1.74        $1.32
                                                           =====        =====        =====        =====        =====

Selected Segment Data: (d)
Net sales:
   Metal food containers............................    $1,750.5     $1,487.0     $1,447.4     $1,478.5     $1,541.6
   Plastic containers...............................       561.7        501.3        493.6        399.0        350.5
Income from operations:
   Metal food containers (e)........................       126.0        120.6        111.6        123.9         88.2
   Plastic containers (f)...........................        48.0         52.9         46.0         36.9         40.0



                                                                                                   (continued)



                                                             -16-





                                                          Selected Financial Data



                                                                           Year Ended December 31,
                                                        -------------------------------------------------------------
                                                         2003(a)       2002         2001        2000(b)       1999
                                                         -------       ----         ----        -------       ----
                                                                (Dollars in millions, except per share data)

                                                                                             
Other Data:
Capital expenditures................................    $  105.9     $  119.2     $   93.0     $   89.2     $   87.4
Depreciation and amortization (g)...................       111.3         95.7         95.5         89.0         86.0
Net cash provided by operating activities...........       234.9        163.3        143.0         95.1        143.3
Net cash used in investing activities...............      (310.0)      (117.2)       (59.8)      (218.5)       (84.9)
Net cash provided by (used in) financing
   activities.......................................        28.8         (5.7)       (85.3)       141.0        (60.7)

Balance Sheet Data (at end of period):
Goodwill, net.......................................    $  202.4     $  141.5     $  141.5     $  153.0     $  107.6
Total assets........................................     1,621.1      1,404.0      1,311.8      1,383.8      1,185.3
Total debt..........................................     1,002.6        956.8        944.8      1,031.5        883.3
Stockholders' equity (deficiency)...................       120.8         63.1         15.1        (20.4)       (48.7)





                        Notes to Selected Financial Data

(a)  In January 2003, we acquired Thatcher Tubes. In March 2003, we acquired the
     remaining 65 percent  equity  interest in White Cap that we did not already
     own. In April 2003, we acquired Pacific Coast Can.
(b)  In October 2000, we acquired RXI Holdings, Inc.
(c)  Effective  January 1, 2003,  we adopted  Statement of Financial  Accounting
     Standards,  or SFAS, No. 145,  "Rescission of FASB Statements No. 4, 44 and
     64, Amendment of FASB Statement No. 13, and Technical  Corrections."  Among
     other  provisions,  SFAS No. 145 rescinds SFAS No. 4, "Reporting  Gains and
     Losses  from  Extinguishment  of Debt,"  such that gains or losses from the
     extinguishment  of our debt will no longer be classified  as  extraordinary
     items. Upon adoption in 2003, the  extraordinary  items for losses on early
     extinguishment of debt of $1.0 million and $6.9 million before income taxes
     recorded  for 2002 and 2000,  respectively,  were  reclassified  to loss on
     early extinguishment of debt in our Consolidated Statements of Income.
(d)  After  contributing  our  metal  closures  business  to the White Cap joint
     venture in 2001,  we reported the results of that business  separately  for
     periods prior to the formation of White Cap. After our acquisition of White
     Cap in 2003, we report the results of Silgan  Closures as part of our metal
     food  container  business.  As a result,  for  2001,  2000 and 1999 we have
     included  the results of the metal  closures  business  with our metal food
     container  business.  The metal  closures  business  had net sales of $46.3
     million,  $90.8  million and $101.6  million and income from  operations of
     $3.3  million,  $3.7  million  and $3.7  million  in 2001,  2000 and  1999,
     respectively.
(e)  Income  from  operations  of the metal  food  container  business  includes
     rationalization charges of $1.2 million in 2003, rationalization credits of
     $5.4 million in 2002, net  rationalization  charges of $5.8 million in 2001
     and rationalization charges of $36.1 million in 1999.
(f)  Income  from  operations  of  the  plastic   container   business  includes
     rationalization  charges of $7.8 million in 2003, a rationalization  credit
     of $0.2  million in 2002 and a  rationalization  charge of $3.5  million in
     2001.
(g)  Depreciation and amortization excludes amortization of debt issuance costs.
     Depreciation  and  amortization  includes  goodwill  amortization  of  $5.0
     million,   $4.2  million  and  $3.9   million  in  2001,   2000  and  1999,
     respectively.




                                      -17-




Item 7. Management's  Discussion and Analysis of Financial Condition and Results
of Operations.

     The  following  discussion  and  analysis  is  intended  to  assist  you in
understanding our consolidated financial condition and results of operations for
the  three-year  period  ended  December 31, 2003.  Our  consolidated  financial
statements and the accompanying  notes included  elsewhere in this Annual Report
contain  detailed  information  that you should refer to in conjunction with the
following discussion and analysis.

General

     We are a leading North American  manufacturer of metal and plastic consumer
goods packaging products. We currently produce steel and aluminum containers for
human and pet food, metal,  composite and plastic closures for food and beverage
products and custom designed plastic containers, tubes and closures for personal
care, health care, pharmaceutical,  household and industrial chemical, food, pet
care, agricultural chemical, automotive and marine chemical products. We are the
largest  manufacturer  of metal food  containers in North  America,  with a unit
volume  market share for the year ended  December 31, 2003 of  approximately  51
percent in the United States,  a leading  manufacturer of plastic  containers in
North America for personal care  products and a leading  manufacturer  of metal,
composite  and plastic  vacuum  closures in North  America for food and beverage
products.

     Our objective is to increase  shareholder  value by  efficiently  deploying
capital and management  resources to grow our business,  reduce operating costs,
build   sustainable   competitive   positions,   or  franchises,   and  complete
acquisitions that generate  attractive cash returns. We have grown our net sales
at a compounded  annual rate of 13.6  percent  over the past ten years,  largely
through  acquisitions  but also  through  internal  growth,  and we  continue to
evaluate  acquisition  opportunities  in the consumer  goods  packaging  market.
However, in the absence of such acquisition opportunities,  we expect to use our
cash flow to repay debt or for other permitted purposes.

Sales Growth

     We have  increased  sales and market share in our metal food  container and
plastic container businesses through both acquisitions and,  particularly in our
plastic container  business,  internal growth. As a result, we have expanded and
diversified our customer base, geographic presence and product lines.

     During  the past  sixteen  years,  the  metal  food  container  market  has
experienced  significant  consolidation  primarily  due to the  desire  by  food
processors to reduce costs and focus resources on their core  operations  rather
than self-manufacture their metal food containers. Our acquisitions of the metal
food container  manufacturing  operations of Nestle,  Dial, Del Monte, Birds Eye
and Campbell,  as well as our recent  acquisition of Pacific Coast Can,  reflect
this trend.

     The metal food container market in North America was relatively flat during
this period,  despite  losing market share as a result of more dining out, fresh
produce and competing  materials.  However, we increased our share of the market
for metal food containers in the United States primarily  through  acquisitions,
and we have enhanced our business by focusing on providing  customers  with high
levels of quality and service and value-added features such as our Quick Top(TM)
easy-open  ends.  We  anticipate  that the market will  decline  slightly in the
future,  despite increased demand for convenience  products such as single-serve
sizes and easy-open ends.

     We have  improved  the market  position of our plastic  container  business
since 1987,  with net sales  increasing  more than sixfold to $561.7  million in
2003. We achieved this improved  market  position  primarily  through  strategic
acquisitions,  including  most  recently  Thatcher  Tubes,  as well  as  through
internal growth.  The plastic container business of the consumer goods packaging
industry  is a  highly  fragmented  business  with  growth  rates in  excess  of
population expansion due to substitution of plastic for other materials. We have
focused on the part of this market where  custom  design and  decoration  allows
customers to differentiate their products such as in personal care. We intend to
pursue further acquisition opportunities in markets where we believe that we can
successfully apply our acquisition and value-


                                      -18-


added operating  expertise and strategy.  With our acquisition of Thatcher Tubes
in 2003, we extended our business  into  decorated  plastic tubes  primarily for
personal care products to complement  our plastic  container  business.  We also
expect  to  continue  to  generate  internal  growth  in our  plastic  container
business.

Operating Performance

     We operate in a competitive  industry where it is necessary to realize cost
reduction  opportunities to offset continued  competitive  pricing pressure.  We
have  improved the operating  performance  of our plant  facilities  through the
investment  of capital for  productivity  improvements  and  manufacturing  cost
reductions. Our acquisitions have enabled us to rationalize plant operations and
decrease  overhead costs through plant closings and  downsizings  and to realize
manufacturing  efficiencies as a result of optimizing  production scheduling and
minimizing product transportation costs. Additionally,  our metal food container
business  has  entered  into a  long-term  technical  agreement  with  Daiwa Can
Company,  or Daiwa, of Tokyo, Japan. Daiwa is a major producer of metal food and
beverage  containers  as well as plastic  containers  for cosmetics and foods in
Japan,  and our  relationship  with  Daiwa  gives  us  access  to  manufacturing
processes and materials  technologies  that have been  exclusively  developed by
Daiwa. We have also invested  substantial  capital in the past few years for new
market  opportunities  and  value-added  products  such  as  new  Quick  Top(TM)
easy-open  ends for metal food  containers.  Over the past five  years,  we have
invested $494.8 million in capital to maintain our market position,  improve our
productivity,   reduce  our  manufacturing   costs  and  invest  in  new  market
opportunities.

     Historically,  we have been  successful in renewing our  multi-year  supply
arrangements with our customers.  Recently, our plastic container business began
to experience increased  competitive  pressures from new market entrants focused
on larger customers in value-added  markets.  As a result, our plastic container
business  extended  the term of several  major  supply  agreements  with various
customers,  but at lower prices,  and elected not to meet  competitive  bids for
some products.  We estimate that approximately 90 percent of our projected metal
food container sales in 2004 and a majority of our projected  plastic  container
sales in 2004 will be under  multi-year  arrangements.  Many of these multi-year
supply  arrangements  generally  provide  for the pass  through  of  changes  in
material,  labor and other manufacturing costs, thereby  significantly  reducing
the exposure of our results of operations to the volatility of these costs.

     Our metal food  container  business'  sales and income from  operations are
dependent,  in part,  upon the vegetable  and fruit  harvests in the midwest and
western  regions of the United  States.  The size and quality of these  harvests
varies from year to year, depending in large part upon the weather conditions in
those regions.  Because of the seasonality of the harvests, we have historically
experienced higher unit sales volume in the third quarter of our fiscal year and
generated a disproportionate  amount of our annual income from operations during
that quarter.

Use of Capital

     Historically,  we have used  leverage  to support  our growth and  increase
shareholder  returns. Our stable and predictable cash flow, generated largely as
a  result  of our  long-term  customer  relationships  and  generally  recession
resistant business, supports our financial strategy. We intend to continue using
leverage,  supported  by our stable  cash  flows,  and to make  value  enhancing
acquisitions.  In so using leverage,  we evaluate our cost of capital and manage
our level of debt to maintain an optimal cost of capital based on current market
conditions. In the absence of such acquisition  opportunities,  we intend to use
our cash flow to repay debt or for other permitted purposes.

     As we announced  after  completing  three  acquisitions  in early 2003,  we
intend to focus on  reducing  debt over the next few years.  We stated  that our
debt at year-end  2003 would  increase by only  approximately  $100 million over
year-end   2002   despite   spending   approximately   $175  million  for  these
acquisitions,  excluding certain acquired inventory, and paying $16.9 million in
redemption  premiums  in  connection  with  the  redemption  of  our  9%  Senior
Subordinated Debentures due 2009, or our 9%


                                      -19-


Debentures.  In fact,  our year-end 2003 debt increased by only $45.8 million as
compared  to  2002.  Additionally,  as we  also  announced,  in the  absence  of
compelling acquisitions, we intend to continue to focus on reducing our debt and
expect to further reduce our debt by $200-300 million over the next three years,
of which at least $75 million is expected in 2004.

     To the extent we utilize debt for acquisitions or other permitted  purposes
in future  periods,  our  interest  expense  may  increase.  Further,  since the
revolving loan and term loan borrowings under the Credit Agreement bear interest
at floating  rates,  our interest  expense is sensitive to changes in prevailing
rates of interest and, accordingly, our interest expense may vary from period to
period.  After taking into account interest rate swap agreements that we entered
into to mitigate the effect of interest rate fluctuations,  at December 31, 2003
we had $349.6 million of indebtedness which bore interest at floating rates.

     In light of our strategy to use leverage to support our growth and optimize
shareholder  returns,  we have incurred and will  continue to incur  significant
interest  expense.  For 2003, our aggregate  interest and other debt expense was
58.3 percent of our income from  operations  as compared to 44.5  percent,  53.3
percent,  62.4  percent  and 69.2  percent  for  2002,  2001,  2000,  and  1999,
respectively.

     In 2003, we took  advantage of favorable  debt markets and  refinanced  all
$500 million principal amount of our outstanding 9% Debentures with lower cost 6
3/4%  Notes,  incremental  term  loans and  revolving  loans  under  the  Credit
Agreement  and  funds  from  operations.  Due to  this  refinancing,  in 2003 we
recorded a loss on early extinguishment of debt of $19.2 million for the premium
paid  in  connection  with  the  redemption  of the 9%  Debentures  and  for the
write-off of unamortized debt issuance costs and unamortized  premium related to
the 9%  Debentures.  As a result of this  refinancing,  we expect  significantly
lower interest expense in 2004 as compared to 2003.

Acquisitions

     In January  2003, we acquired  substantially  all of the assets of Thatcher
Tubes, a privately  held  manufacturer  and marketer of decorated  plastic tubes
serving primarily the personal care industry.  Including  additional  production
capacity  installed  shortly before the acquisition,  the purchase price for the
assets was  approximately  $32  million in cash.  Thatcher  Tubes had annual net
sales of approximately  $29 million in 2002.  Thatcher Tubes operates as part of
our plastic  container  business and extends our  personal  care  business  into
decorated plastic tubes.

     In March 2003,  we acquired  the  remaining 65 percent  equity  interest in
White  Cap  that  we did  not  already  own  from  Amcor  White  Cap,  Inc.  for
approximately $37 million in cash. Additionally, we refinanced debt of White Cap
and purchased  equipment  subject to a third party lease for  approximately  $93
million.  The  business  now  operates  under the name Silgan  Closures and is a
leading  manufacturer  of metal,  composite and plastic vacuum closures in North
America  for food and  beverage  products.  White  Cap had  annual  net sales of
approximately  $250 million in 2002. The business  operates as part of our metal
food container business.

     In April  2003,  we acquired  Pacific  Coast Can, a  subsidiary  of Pacific
Coast,  which   self-manufactured   a  majority  of  its  metal  food  container
requirements.  This acquisition  continued the trend of food processors  selling
their metal food  container  manufacturing  businesses.  The purchase  price was
approximately  $44  million in cash,  including  approximately  $29  million for
inventory.  As  part of the  transaction,  we  entered  into a  ten-year  supply
agreement  with Pacific  Coast under which  Pacific Coast has agreed to purchase
from us  substantially  all of its metal food  container  requirements.  Pacific
Coast Can operates as part of our metal food container business.

Results of Operations

     The following table sets forth certain income statement data expressed as a
percentage of net sales for each of the periods presented.  You should read this
table in conjunction with our Consolidated


                                      -20-




Financial  Statements for the year ended December 31, 2003 and the  accompanying
notes included elsewhere in this Annual Report.

                                                      Year Ended December 31,
                                                    ---------------------------
                                                     2003       2002       2001
                                                     ----       ----       ----
Operating Data:
Net sales:
  Metal food containers..........................    75.7%      74.8%      74.6%
  Plastic containers.............................    24.3       25.2       25.4
                                                    -----      -----      -----
     Consolidated................................   100.0      100.0      100.0
Cost of goods sold...............................    87.6       88.0       87.6
                                                    -----      -----      -----
Gross profit.....................................    12.4       12.0       12.4
Selling, general and administrative expenses.....     4.7        3.8        4.0
Rationalization charges (credits)................     0.4       (0.2)       0.5
                                                    -----      -----      -----
Income from operations...........................     7.3        8.4        7.9
Gain on assets contributed to affiliate..........     --         --         0.3
Interest and other debt expense..................     4.3        3.8        4.2
                                                    -----      -----      -----
Income before income taxes and equity in
  losses of affiliates ..........................     3.0        4.6        4.0
Provision for income taxes.......................     1.2        1.8        1.6
                                                    -----      -----      -----
Income before equity in losses of affiliates.....     1.8        2.8        2.4
Equity in losses of affiliates, net of
  income taxes...................................     --        (0.1)      (0.2)
                                                    -----      -----      -----
Net income.......................................     1.8%       2.7%       2.2%
                                                    =====      =====      =====

     Summary results for our business  segments for the years ended December 31,
2003, 2002 and 2001 are provided below.


                                                 Year Ended December 31,
                                           ----------------------------------
                                             2003         2002        2001(3)
                                             ----         ----        -------
                                                  (Dollars in millions)

Net sales:
  Metal food containers .............      $1,750.5     $1,487.0     $1,447.4
  Plastic containers ................         561.7        501.3        493.6
                                           --------     --------     --------
     Consolidated ...................      $2,312.2     $1,988.3     $1,941.0
                                           ========     ========     ========

Income from operations:
  Metal food containers(1) ..........      $  126.0     $  120.6     $  111.6
  Plastic containers(2) .............          48.0         52.9         46.0
  Corporate .........................          (5.9)        (5.6)        (5.2)
                                           --------     --------     --------
     Consolidated ...................      $  168.1     $  167.9     $  152.4
                                           ========     ========     ========


(1)  Includes  rationalization charges of $1.2 million in 2003,  rationalization
     credits  of $5.4  million in 2002 and net  rationalization  charges of $5.8
     million and goodwill  amortization of $2.3 million in 2001. You should also
     read Note 3 to our  Consolidated  Financial  Statements  for the year ended
     December 31, 2003 included elsewhere in this Annual Report.

(2)  Includes rationalization charges of $7.8 million in 2003, a rationalization
     credit of $0.2 million in 2002 and a rationalization charge of $3.5 million
     and goodwill  amortization  of $2.7  million in 2001.  You should also read
     Note 3 to our Consolidated Financial Statements for the year ended December
     31, 2003 included elsewhere in this Annual Report.

(3)  After  contributing  our  metal  closures  business  to the White Cap joint
     venture in 2001,  we reported the results of that business  separately  for
     periods prior to the formation of White Cap. After our acquisition of White
     Cap in 2003, we report the results of Silgan  Closures as part of our metal
     food container business. As a result, for 2001 we have included the results
     of the metal closures business with our metal food container business.  The
     metal  closures  business  had net sales of $46.3  million  and income from
     operations of $3.3 million in 2001.



                                      -21-





Year Ended December 31, 2003 Compared with Year Ended December 31, 2002

     Overview.  Consolidated net sales were $2.312 billion in 2003, representing
a 16.3  percent  increase  as  compared  to 2002  primarily  as a result  of the
inclusion of three  businesses  acquired during early 2003.  These  acquisitions
represent a continued strengthening of our franchise market positions,  bringing
our unit volume  market share in the United States metal food can market to over
50 percent,  putting us in a  leadership  position in the metal,  composite  and
plastic  vacuum  closure  market  for food and  beverage  products  and  further
extending our product line to plastic tubes for the personal care market. Income
from  operations  in 2003  also  increased  as  compared  to 2002,  despite  the
inclusion of $9.0 million of rationalization charges in 2003 and $5.6 million of
rationalization  credits  in 2002.  Operating  margin  in 2003  declined  by 1.1
percentage points as compared to 2002 as a result of rationalization  charges in
2003 as compared to  rationalization  credits in 2002 and the  inclusion  of the
acquired Silgan Closures  business.  Silgan Closures had lower operating margins
than the rest of the metal food container  business as it continues to execute a
major restructuring  program initiated prior to our acquisition of the business.
Net income in 2003 of $42.0  million,  or $2.28 per diluted  share,  declined by
$0.65 per  diluted  share as  compared  to 2002 as a result  of  rationalization
charges  of $9.0  million,  or  $0.30  per  diluted  share,  and a loss on early
extinguishment  of debt of $19.2 million,  or $0.63 per diluted share.  Both the
plant  rationalizations  and, more importantly,  the refinancing of our debt are
expected to be accretive to our results in 2004 and beyond.

     Net Sales. The $323.9 million increase in consolidated net sales in 2003 as
compared  to 2002 was  largely  the result of higher net sales of the metal food
container business due to the recently acquired businesses.

     Net sales for the metal food container  business  increased $263.5 million,
or 17.7  percent,  in 2003 as  compared to 2002.  This  increase  was  primarily
attributable to the inclusion of net sales of the White Cap closures and Pacific
Coast Can businesses.

     Net  sales for the  plastic  container  business  in 2003  increased  $60.4
million,  or 12.0  percent,  as compared to 2002.  This increase was primarily a
result of higher unit volume due largely to the  acquisition  of Thatcher  Tubes
and higher  average  selling  prices due to the pass through of increased  resin
costs.

     Gross  Profit.  The increase in gross profit margin for 2003 as compared to
2002 was  principally due to increased  sales of value-added  products,  largely
offset by heightened  competitive  activities in the plastic container business,
inflation in employee benefit costs and higher depreciation expense.

     Selling,  General and  Administrative  Expenses.  The  increase in selling,
general and  administrative  expenses as a percentage of consolidated  net sales
for 2003 as compared to 2002 was largely due to higher  levels of such  expenses
in the recently  acquired  White Cap closures  and  Thatcher  Tubes  businesses,
inflation in employee  benefits  costs and the  favorable  impact in 2002 of net
payments received in settlement for certain litigation.

     Income from  Operations.  Income from operations for 2003 increased by $0.2
million as compared to 2002 while operating margin decreased to 7.3 percent from
8.4  percent.  The  increase  in income  from  operations  would have been $14.6
million  higher were it not for  rationalization  charges in 2003 as compared to
rationalization  credits  in 2002.  During  2003,  we  recorded  rationalization
charges  totaling $9.0 million  (including  the non-cash  write-down in carrying
value of assets of  approximately  $5.3 million)  related to closing two plastic
container manufacturing facilities and one metal closure manufacturing facility.
We recorded rationalization credits in 2002 totaling $5.6 million.

     Income  from  operations  of the metal  food  container  business  for 2003
increased $5.4 million,  or



                                      -22-


4.5  percent,  as compared to 2002,  while  operating  margin  decreased  to 7.2
percent from 8.1 percent. The increase in income from operations was principally
due to the  inclusion  of the  results  of  the  recently  acquired  businesses,
increased  sales  of  Quick  Top(TM)  easy-open  ends  and  improved   operating
efficiencies, partially offset by rationalization charges in 2003 as compared to
rationalization  credits in 2002, higher  depreciation  expense and inflation in
employee  benefit costs.  The decrease in operating  margin was due primarily to
rationalization  charges in 2003 as compared to rationalization  credits in 2002
and the inclusion of the results of Silgan Closures.

     Income from operations of the plastic container business for 2003 decreased
$4.9  million,  or 9.3  percent,  as  compared  to 2002,  and  operating  margin
decreased  to 8.5  percent  from 10.6  percent.  The  decreases  in income  from
operations  and  operating  margin were  primarily  a result of  rationalization
charges  in 2003 as  compared  to a  rationalization  credit in 2002,  increased
pricing pressures due to heightened competitive activities,  higher depreciation
expense and inflation in employee  benefits  costs,  partially  offset by higher
unit volume and improved productivity.  Operating margin was negatively impacted
as  higher  sales  associated  with  higher  resin  costs  did not  result  in a
corresponding increase in income from operations.

     Interest  and Other Debt  Expense.  Interest and other debt expense in 2003
increased  $23.2  million to $98.0  million as compared to 2002.  This  increase
resulted primarily from a $19.2 million loss on early  extinguishment of debt as
a result of refinancing all $500 million of the 9% Debentures and higher average
borrowings  during the year due to three  acquisitions  completed in early 2003,
partially  offset by a lower average  interest rate in 2003.  Interest and other
debt expense for 2002  included a $1.0 million loss on early  extinguishment  of
debt related to refinancing of our previous senior secured credit facility.

Year Ended December 31, 2002 Compared with Year Ended December 31, 2001

     Overview.  Consolidated  net sales in 2002 increased $47.3 million,  or 2.4
percent,  as compared to 2001 primarily as a result of higher unit volume in the
metal food container  business due to new business  awarded and a stronger fruit
and  vegetable  pack.  Income from  operations  increased  by $15.5  million and
operating  margin  increased  to  8.4  percent  due  to  the  increased  volume,
rationalization  credits in 2002 as compared to rationalization  charges in 2001
and  the  elimination  of  goodwill  amortization.  Partially  offsetting  these
improvements  were price adjustments  related to certain contract  negotiations,
higher depreciation  expense,  higher costs to initially absorb new business and
the impact of  contributing  the metal closures  business to the White Cap joint
venture in July 2001.  As a result,  net income for 2002 was $53.8  million,  or
$2.93 per diluted share,  as compared to net income of $41.8  million,  or $2.31
per  diluted  share,  for 2001.  Net  income for 2002  included  rationalization
credits of $5.6 million,  or $0.18 per diluted share,  equity in losses of White
Cap  of  $2.6  million,  or  $0.14  per  diluted  share,  and a  loss  on  early
extinguishment  of debt of $1.0 million,  or $0.03 per diluted share. Net income
for 2001  included net  rationalization  charges of $9.3  million,  or $0.31 per
diluted  share,  a gain on assets  contributed to the White Cap joint venture of
$4.9  million,  or $0.16  per  diluted  share,  equity  in  losses  of  Packtion
Corporation,  a dissolved  e-commerce  venture,  of $3.8  million,  or $0.21 per
diluted share,  and equity in losses of White Cap of $0.3 million,  or $0.02 per
diluted share.

     Net Sales.  Consolidated net sales increased $47.3 million, or 2.4 percent,
for 2002 as compared to 2001. This increase was largely the result of higher net
sales of the metal food  container  business  and,  to a lesser  extent,  of the
plastic container  business,  partially offset by the impact of contributing the
metal closure business to the White Cap joint venture in July 2001. Net sales of
the metal closure business in 2001 were $46.3 million.

     Net sales for the metal food container business increased $39.6 million, or
2.7  percent,  for  2002 as  compared  to  2001.  This  increase  was  primarily
attributable  to higher unit volume  principally  as a result of new business on
the West Coast and a stronger  fruit and  vegetable  pack as  compared  to 2001,



                                      -23-



partially offset by the impact of contributing the metal closure business to the
White Cap joint venture in July 2001.

     Net  sales for the  plastic  container  business  for 2002  increased  $7.7
million,  or 1.6 percent,  from 2001.  This  increase was  primarily a result of
higher unit volume due  primarily  to new  business,  partially  offset by lower
average  selling prices due principally to the pass through of lower resin costs
and a less favorable sales mix.

     Gross  Profit.  The decrease in gross profit margin for 2002 as compared to
2001 was principally due to the effect of price  adjustments  related to certain
contract  negotiations,  higher  manufacturing  costs to  initially  absorb  new
business in the metal food container business and higher  depreciation  expense,
partially  offset by higher volume and the elimination of goodwill  amortization
in both the metal food container and the plastic container businesses.

     Selling,  General and  Administrative  Expenses.  The  decrease in selling,
general and  administrative  expenses as a percentage of consolidated  net sales
for 2002 as  compared  to 2001 was  primarily  due to net  payments  received in
settlement of certain litigation in 2002, partially offset by higher selling and
commercial development expenses in the plastic container business.

     Income from Operations.  Income from operations for 2002 increased by $15.5
million, or 10.2 percent, as compared to 2001, and operating margin increased to
8.4 percent from 7.9 percent.  Income from operations and operating  margin were
higher in both the metal food  container and plastic  container  businesses.  We
recorded   rationalization  credits  in  2002  totaling  $5.6  million  and  net
rationalization charges of $9.3 million in 2001.

     Income  from  operations  of the metal  food  container  business  for 2002
increased  $9.0  million,  or 8.1 percent,  as compared to 2001,  and  operating
margin  increased to 8.1 percent from 7.7 percent.  The increases in income from
operations  and  operating   margin  were  principally  due  to  higher  volume,
rationalization  credits in 2002 as compared to net  rationalization  charges in
2001 and the  elimination  of  goodwill  amortization,  partially  offset by the
effect of price  adjustments  relating  to certain  contract  negotiations,  the
impact  of  contributing  the  metal  closures  business  to the White Cap joint
venture in July 2001, higher depreciation expense, higher manufacturing costs to
initially  absorb new business,  start-up  costs related to the  manufacture  of
convenience  ends and increased  employee health and welfare costs.  Income from
operations of the metal closures business in 2001 was $3.3 million.

     Income from operations of the plastic container business for 2002 increased
$6.9  million,  or 15.0  percent,  as compared  to 2001,  and  operating  margin
increased  to 10.6  percent  from 9.3  percent.  The  increases  in income  from
operations  and operating  margin were primarily a result of higher  volumes,  a
rationalization   charge   recorded  in  2001,   the   elimination  of  goodwill
amortization and improved operational  efficiencies,  partially offset by higher
depreciation  expense,  higher selling and commercial  development  expenses and
higher employee health and welfare costs.

     Interest and Other Debt Expense.  Interest and other debt expense decreased
$6.4 million in 2002 as compared to 2001. This decrease resulted  primarily from
a lower  average  interest rate and  approximately  $75 million in lower average
borrowings  during 2002 as compared to 2001.  Despite an add-on issuance of $200
million of 9%  Debentures  and higher  interest  rate  spreads  over  LIBOR,  we
experienced  a lower  average  interest  rate in 2002 as  compared  to 2001 as a
result of lower LIBOR rates. Interest and other debt expense for 2002 included a
loss on  early  extinguishment  of debt of $1.0  million  for the  write-off  of
unamortized  debt issuance  costs related to our previous  senior secured credit
facility.

     Statement of Financial  Accounting  Standards,  or SFAS, No. 142, "Goodwill
and Other  Intangible  Assets,"  required us to eliminate  the  amortization  of
goodwill effective January 1, 2002. For 2001, we recorded goodwill  amortization
of approximately $5.0 million, or $0.17 per diluted share.


                                      -24-



During 2002, the metal food container and plastic container businesses benefited
from the elimination of $2.3 million and $2.7 million, respectively, of goodwill
amortization.

Capital Resources and Liquidity

     Our  principal  sources  of  liquidity  have been net cash  from  operating
activities and borrowings under the Credit Agreement. Our liquidity requirements
arise  primarily  from  our  obligations  under  the  indebtedness  incurred  in
connection  with our  acquisitions  and the  refinancing  of that  indebtedness,
capital investment in new and existing equipment and the funding of our seasonal
working capital needs.

     During  2003,  we amended the Credit  Agreement  to,  among  other  things,
increase  the  uncommitted  incremental  term loan  facility by $200 million and
provide  us with  greater  ability  to  redeem  our 9%  Debentures  or any other
subordinated indebtedness.

     In March 2003, we completed a $150 million  incremental term loan borrowing
under  the  Credit  Agreement  and used the  proceeds  largely  to  finance  the
acquisitions  of White Cap and Thatcher Tubes. In December 2003, we completed an
additional  $200  million  incremental  term loan  borrowing  under  the  Credit
Agreement  and used the  proceeds  and  other  funds to  redeem  outstanding  9%
Debentures.  The terms of these incremental term loans are the same as those for
B term loans under the Credit Agreement.  Our uncommitted  incremental term loan
facility under the Credit Agreement at December 31, 2003 was $125 million.

     In November 2003, we issued $200 million  aggregate  principal  amount of 6
3/4%  Notes.  The issue  price for the 6 3/4% Notes was 100% of their  principal
amount.  The 6 3/4% Notes are  general  unsecured  obligations  of the  Company,
subordinate  in right of payment to obligations  under the Credit  Agreement and
effectively  subordinate to all obligations of the  subsidiaries of the Company.
Interest on the 6 3/4% Notes will be payable  semi-annually  in cash on the 15th
day of each May and November. The net cash proceeds from this issuance and other
funds were used to redeem our 9% Debentures.

     During 2003, we redeemed all $500 million of our outstanding 9% Debentures.
The redemption  price was 103.375% of the principal  amount,  or $516.9 million,
plus  accrued  and  unpaid  interest  to the  redemption  date.  We funded  this
redemption with the proceeds from the issuance of the 6 3/4% Notes,  incremental
term  loans and  revolving  loans  under the  Credit  Agreement  and funds  from
operations.  As a result  of this  redemption,  we  expect  significantly  lower
interest  expense  in 2004 as  compared  to 2003.  We  recorded  a loss on early
extinguishment  of debt of  approximately  $19.2 million in 2003 for the premium
paid in connection  with this  redemption  and for the write-off of  unamortized
debt  issuance  costs  and  unamortized  premium  related  to  the  redeemed  9%
Debentures.  This loss on early  extinguishment of debt was recorded as interest
and other debt expense in our Consolidated Statements of Income.

     In 2003,  we used  cash  from  incremental  term  loan  borrowings  of $350
million,  cash from operations of $234.9 million,  proceeds from the issuance of
the 6 3/4% Notes of $200 million, cash balances of $46.2 million, net borrowings
of revolving  loans of $25.0 million,  proceeds from asset sales of $3.7 million
and  proceeds  from  stock  option  exercises  of $0.6  million to redeem the 9%
Debentures for $516.9  million,  purchase  businesses for $207.8  million,  fund
capital  expenditures  of $105.9  million,  repay  term  loans  under the Credit
Agreement of $23.6 million and pay debt issuance costs of $6.2 million.

     In 2003,  trade accounts  receivable,  net,  inventories and trade accounts
payable increased primarily due to acquisitions  completed in 2003. The increase
in inventories  was partially  offset by a successful  finished goods  inventory
reduction program in our metal food container business.

     In 2002, we used proceeds of $206.0  million from an add-on  issuance of 9%
Debentures, cash



                                      -25-



generated  from  operations  of  $163.3  million,  proceeds  from  stock  option
exercises of $4.3 million and proceeds  from asset sales of $1.9 million to fund
capital  expenditures of $119.2  million,  net repayments of revolving loans and
long-term debt of $193.6 million and debt issuance costs of $22.4 million and to
increase cash balances by $40.3 million.

     In 2002, trade accounts  receivable,  net decreased $20.2 million to $124.7
million as compared to 2001,  primarily due to the timing of sales.  Inventories
increased  $10.2 million to $272.8 million in 2002 as compared to 2001 primarily
due to the timing of sales and raw material purchases.

     In 2001, we used cash generated  from  operations of $143.0  million,  cash
proceeds from the White Cap joint venture of $32.4 million,  proceeds from asset
sales of $3.9  million,  cash  balances of $2.0 million and proceeds  from stock
option exercises of $1.0 million to fund capital  expenditures of $93.0 million,
net  repayments of revolving  loans and long-term  debt of $86.3 million and our
investment in Packtion of $3.0 million.

     As of  December  31,  2003,  there were $25.0  million of  revolving  loans
outstanding  under  the  Credit  Agreement,   and,  after  taking  into  account
outstanding  letters of credit,  the  available  portion of the  revolving  loan
facility under the Credit  Agreement was $352.1  million.  Revolving loans under
the Credit  Agreement may be borrowed,  repaid and reborrowed  until their final
maturity on June 28, 2008.

     The Credit  Agreement  also  provided us with A term loans  ($83.3  million
outstanding at December 31, 2003) and B term loans ($691.3  million  outstanding
at December 31,  2003),  which are required to be repaid in annual  installments
through June 28, 2008 and November 30, 2008, respectively.  You should also read
Note 9 to our Consolidated  Financial Statements for the year ended December 31,
2003 included elsewhere in this Annual Report.

     Under the Credit Agreement,  the interest rate for all loans will be either
the  Eurodollar  rate plus a margin or the prime  lending rate of Deutsche  Bank
Trust  Company  Americas  plus a margin.  The margins are subject to  adjustment
quarterly based upon financial ratios set forth in the Credit Agreement.

     Because  we  sell  metal  containers  used  in  fruit  and  vegetable  pack
processing,  we have  seasonal  sales.  As is  common in the  industry,  we must
utilize working  capital to build  inventory and then carry accounts  receivable
for some  customers  beyond the end of the packing  season.  Due to our seasonal
requirements,  we incur  short-term  indebtedness to finance our working capital
requirements.

     For 2004, we estimate that we will utilize  approximately  $225-250 million
of revolving  loans under our Credit  Agreement  for our peak  seasonal  working
capital  requirements.  We may use the available  portion of our revolving  loan
facilities, after taking into account our seasonal needs and outstanding letters
of credit, for acquisitions and other permitted purposes.

     In addition to our operating cash needs,  we believe our cash  requirements
over the next few years (taking into account recent  acquisitions)  will consist
primarily of:

     o    annual capital expenditures of $90 to $110 million;

     o    annual  principal  amortization  payments of bank term loans under the
          Credit  Agreement of $23.7  million and the repayment in 2004 of $25.0
          million of revolving loans  outstanding  under the Credit Agreement at
          year-end 2003;

     o    our interest requirements,  including interest on revolving loans (the
          principal   amount  of  which  will  vary   depending   upon  seasonal
          requirements)  and bank term loans under the Credit  Agreement,  which
          bear fluctuating rates of interest, and the 6 3/4% Notes; and


                                      -26-



     o    payments of approximately  $15 million for federal,  state and foreign
          tax liabilities in 2004, which will increase annually thereafter.

     We believe that cash  generated from  operations and funds from  borrowings
available  under the Credit  Agreement  will be  sufficient to meet our expected
operating needs, planned capital expenditures,  debt service and tax obligations
for the foreseeable future. We continue to evaluate acquisition opportunities in
the  consumer  goods  packaging  market and may incur  additional  indebtedness,
including  indebtedness  under  the  Credit  Agreement,   to  finance  any  such
acquisition.

     The Credit  Agreement  and the  indenture  with respect to the 6 3/4% Notes
contain  restrictive  covenants that,  among other things,  limit our ability to
incur  debt,  sell assets and engage in certain  transactions.  We do not expect
these  limitations  to have a material  effect on our business or our results of
operations.  We are in compliance  with all  financial  and operating  covenants
contained in our financing agreements and believe that we will continue to be in
compliance during 2004 with all of these covenants.

     You should also read Note 13 to our Consolidated  Financial  Statements for
the year ended December 31, 2003 included elsewhere in this Annual Report.

Contractual Obligations

     Our contractual cash obligations at December 31, 2003 are provided below:






                                                           Payment due by period
                                           -----------------------------------------------------
                                                       Less than     1-3        3-5    More than
                                             Total       1 year     years      years    5 years
                                             -----     ---------    -----      -----   ---------
                                                           (Dollars in millions)
                                                                          
Long-term debt obligations (1) ......      $1,002.6      $48.7      $47.3     $706.6     $200.0
Operating lease obligations .........         119.1       23.8       39.6       24.0       31.7
Purchase obligations (2) ............           8.7        8.7        --         --         --
                                           --------      -----      -----     ------     ------
Total (3) ...........................      $1,130.4      $81.2      $86.9     $730.6     $231.7
                                           ========      =====      =====     ======     ======




(1)  These amounts represent expected cash payments of our long-term debt.

(2)  Purchase  obligations  consist of  commitments  for  capital  expenditures.
     Obligations that are cancelable without penalty are excluded.

(3)  Minimum pension funding requirements and other postretirement  benefit plan
     funding are not included as such amounts have not been determined. Based on
     current tax law, the minimum  required  contributions  to our pension plans
     are  expected  to be  approximately  $6.1  million in 2004.  However,  this
     estimate  is  subject  to change  based on  current  tax  proposals  before
     Congress,  as well as asset  performance  significantly  above or below the
     assumed  long-term  rate of return on plan  assets.  During  2003,  we made
     pension   and  other   postretirement   benefit   plan   contributions   of
     approximately   $46.8  million,   of  which   approximately  $12.8  million
     represented minimum funding requirements.

     At December 31, 2003,  we also had  outstanding  letters of credit of $22.9
million that were issued under the Credit Agreement.

Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements.



                                      -27-


Effect of Inflation and Interest Rate Fluctuations

     Historically,  inflation has not had a material effect on us, other than to
increase our cost of  borrowing.  In general,  we have been able to increase the
sales  prices of our  products  to reflect  any  increases  in the prices of raw
materials.

     Because we have  indebtedness  which bears interest at floating rates,  our
financial  results will be sensitive  to changes in  prevailing  market rates of
interest.  As of  December  31,  2003,  we had $1.003  billion  of  indebtedness
outstanding,  of which $349.6  million bore  interest at floating  rates,  after
taking  into  account  interest  rate swap  agreements  that we entered  into to
mitigate  the effect of interest  rate  fluctuations.  Under  these  agreements,
floating  rate  interest  based on the three month LIBOR rate was  exchanged for
fixed rates of interest ranging from 1.3 percent to 3.8 percent. At December 31,
2003,  the aggregate  notional  principal  amounts of these  agreements was $550
million  (including $100 million notional principal amount that became effective
on January 1, 2004),  with $250 million aggregate  notional  principal amount of
these agreements  maturing in 2004 and $100 million aggregate notional principal
amount of these  agreements  maturing in each of 2005, 2007 and 2008.  Depending
upon market conditions, we may enter into additional interest rate swap or hedge
agreements  (with  counterparties   that,  in  our  judgment,   have  sufficient
creditworthiness) to hedge our exposure against interest rate volatility.

Rationalization Charges (Credits) and Acquisition Reserves

     During 2003, we  established  acquisition  reserves in connection  with our
purchases  of  Thatcher  Tubes,  White Cap and  Pacific  Coast  Can  aggregating
approximately  $6.0 million,  recorded pursuant to plans that we began to assess
and formulate at the date of the acquisitions and which will be finalized during
the first quarter of 2004. As we continue to assess,  formulate and finalize our
integration plans,  there may be revisions to these acquisition  reserves during
the first  quarter of 2004.  Currently,  these plans  include  exiting the Lodi,
California metal food container  manufacturing  facility, the Chicago,  Illinois
and Queretaro,  Mexico metal closures manufacturing facilities and the Culiacan,
Mexico  plastic  container  manufacturing  facility.  These  plans  include  the
termination of approximately  380 plant and  administrative  employees and other
related plant exit costs.  These  reserves  consisted of employee  severance and
benefits  costs of $4.4 million and plant exit costs of $1.6 million  related to
the planned closing of the previously  discussed  acquired  facilities.  Through
December 31,  2003,  a total of $1.2 million and $0.5 million has been  expended
for employee severance and benefits and plant exit costs related to these plans,
respectively.  At December 31, 2003, these reserves had an aggregate  balance of
$4.3 million. Cash payments related to these reserves are expected through 2004.

     During  2003,  we approved and  announced  to  employees  plans to exit our
Norwalk,  Connecticut and Anaheim,  California  plastic container  manufacturing
facilities and our  Queretaro,  Mexico metal  closures  manufacturing  facility.
These plans include the  termination of  approximately  120 plant  employees and
other related exit costs.  These  decisions  resulted in a charge to earnings of
$9.0  million,  which  consisted of $5.3 million for the non-cash  write-down in
carrying value of assets, $2.1 million for employee severance and benefits costs
and $1.6  million for plant exit costs.  Through  December  31, 2003, a total of
$1.5 million and $0.6  million has been  expended  for  employee  severance  and
benefits  and plant exit  costs,  respectively.  At  December  31,  2003,  these
reserves had an aggregate  balance of $1.6 million.  Additional  rationalization
charges related to these facility  closings are expected in the first quarter of
2004.  The timing of certain cash payments is dependent upon the expiration of a
lease  obligation.  Accordingly,  cash  payments  related to these  reserves are
expected through 2010.

     We recorded  rationalization  credits in 2002 totaling $5.6 million.  These
rationalization  credits included $2.4 million related primarily to the decision
to support new business  requirements  by continuing  to operate our  Kingsburg,
California  metal food  container  facility that was  previously  expected to be
closed, $3.0 million related primarily to certain previously written down assets
of the metal food  container  business  that were placed back in service to meet
business requirements and $0.2


                                      -28-



million related to certain aspects of a rationalization  plan to close a plastic
container  manufacturing  facility  that were  completed  at  amounts  less than
originally estimated.  In 2001, we recorded net rationalization charges totaling
$9.3 million.  These net rationalization  charges included a $5.8 million charge
in the metal food  container  business,  comprised of a charge of $7.0  million,
including $4.2 million for the non-cash  write-down in carrying value of assets,
primarily   relating  to  the  planned  closing  of  two  metal  food  container
manufacturing  facilities  (including our Kingsburg,  California facility) and a
$1.2 million  credit as a result of certain  assets of the metal food  container
business that were placed back in service,  and a $3.5 million charge related to
closing our Fairfield, Ohio plastic container manufacturing facility.

     Under our  rationalization  and acquisition plans, we made cash payments of
$6.0 million,  $5.9 million and $6.1  million,  respectively  in 2003,  2002 and
2001.  Additional  cash spending is expected in 2004 under our 2003  acquisition
plans, 2003 rationalization plans and Fairfield rationalization plan.

     You should also read Note 3 to our  Consolidated  Financial  Statements for
the year ended December 31, 2003 included elsewhere in this Annual Report.

Critical Accounting Policies

     Accounting  principles  generally  accepted  in the United  States  require
estimates and assumptions  that affect the reported  amounts in our consolidated
financial  statements and the  accompanying  notes.  Some of these estimates and
assumptions  require difficult,  subjective and/or complex  judgments.  Critical
accounting  policies  cover  accounting  matters that are  inherently  uncertain
because the future  resolution  of such matters is unknown.  We believe that our
accounting policies for deferred income taxes,  pension expense and obligations,
rationalization  charges (credits) and acquisition reserves and testing goodwill
for  impairment  reflect the more  significant  judgments  and  estimates in our
consolidated  financial  statements.  You  should  also  read  our  Consolidated
Financial  Statements for the year ended December 31, 2003 and the  accompanying
notes included elsewhere in this Annual Report.

     At December 31, 2003,  CS Can had  approximately  $18.8 million of deferred
tax assets  relating to $53.7 million of net operating  loss  carryforwards,  or
NOLs,  that expire between 2019 and 2022,  for which no valuation  allowance has
been established. These NOLs are available to offset future taxable income of CS
Can.  We  believe  that it is more  likely  than not  that  these  NOLs  will be
available to reduce  future  income tax  liabilities  based on estimated  future
taxable  income and the reversal of  temporary  differences  in future  periods.
Current levels of CS Can pre-tax earnings are sufficient to generate the taxable
income required to realize our deferred tax assets. We would reduce our deferred
tax assets by a  valuation  allowance  if it became  more likely than not that a
portion of these NOLs  would not be  utilized.  If a  valuation  allowance  were
established,  additional  expense  would be recorded  within the  provision  for
income  taxes in our  Consolidated  Statements  of Income in the period in which
that  determination  was made.  This  process  requires  the use of  significant
judgment and estimates.

     Our  pension   expense  and   obligations   are  developed  from  actuarial
valuations.   Two  critical  assumptions  in  determining  pension  expense  and
obligations are the discount rate and expected  long-term return on plan assets.
We evaluate  these  assumptions at least  annually.  Other  assumptions  reflect
demographic factors such as retirement, mortality and turnover and are evaluated
periodically  and updated to reflect our actual  experience.  Actual results may
differ from actuarial assumptions.  The discount rate represents the market rate
for high-quality  fixed income  investments and is used to calculate the present
value of the  expected  future  cash  flows for  benefit  obligations  under our
pension  plans.  A decrease in the discount rate  increases the present value of
benefit  obligations and increases pension expense. A 75 basis point decrease in
the discount  rate would  increase  our pension  expense by  approximately  $2.8
million.  For 2004,  we  reduced  our  discount  rate from 7.00  percent to 6.25
percent to reflect market interest rate conditions.  We consider the current and
expected  asset  allocations  of our pension  plans,  as well as historical  and
expected long-term rates of return on those types of plan assets, in determining
the expected  long-term rate of return on plan assets. A 50 basis point decrease
in the


                                      -29-




expected  long-term  return on plan assets would increase our pension expense by
approximately  $1.3  million.  For 2003,  2002 and  2001,  we  assumed  that the
expected return on our pension plan assets was 9.0 percent.

     Historically,  we have  maintained a strategy of acquiring  businesses  and
enhancing  profitability through productivity and cost reduction  opportunities.
Acquisitions  require us to estimate  the fair value of the assets  acquired and
liabilities assumed in the transactions. These estimates of fair value are based
on our business  plans for the acquired  entities,  which  includes  eliminating
operating  redundancies,  facility closings and rationalizations and assumptions
as to the  ultimate  resolution  of  liabilities  assumed.  We also  continually
evaluate the operating  performance of our existing  facilities and our business
requirements  and,  when deemed  appropriate,  we exit or  rationalize  existing
operating  facilities.  Establishing reserves for acquisition plans and facility
rationalizations  requires the use of estimates.  Although we believe that these
estimates accurately reflect the costs of these plans, actual costs incurred may
differ from these estimates.

     SFAS No. 142 requires  goodwill and other intangible assets with indefinite
lives  to  be  reviewed  for  impairment   each  year  and  more  frequently  if
circumstances  indicate a possible impairment.  Our tests for impairment require
us to make  assumptions  regarding  the expected  earnings and cash flows of our
reporting  units.  These  assumptions  are  based  on  our  internal  forecasts.
Developing  these  assumptions  requires  the use of  significant  judgment  and
estimates. Actual results may differ from these forecasts. If an impairment were
to be  identified,  it  could  result  in  additional  expense  recorded  in our
Consolidated Statements of Income.

New Accounting Pronouncements

     Effective  January 1, 2003,  we adopted SFAS No. 145,  "Rescission  of FASB
Statements  No. 4, 44 and 64,  Amendment of FASB Statement No. 13, and Technical
Corrections."  Among  other  provisions,  SFAS No.  145  rescinds  SFAS  No.  4,
"Reporting  Gains and  Losses  from  Extinguishment  of Debt,"  and SFAS No. 64,
"Extinguishment of Debt Made to Satisfy  Sinking-Fund  Requirements,"  such that
gains or losses from the extinguishment of our debt will no longer be classified
as extraordinary  items. Upon adoption in 2003, the extraordinary  item for loss
on early  extinguishment  of debt of $1.0 million  before  income taxes that was
recorded  in the second  quarter of 2002 as a result of the  refinancing  of our
previous  senior  secured  credit   facility  with  the  Credit   Agreement  was
reclassified  to  loss on  early  extinguishment  of  debt  in our  Consolidated
Statements of Income.

     Effective  January 1, 2003, we adopted SFAS No. 146,  "Accounting for Costs
Associated  with Exit or Disposal  Activities,"  which is applicable to exit and
disposal  activities  that are initiated  after December 31, 2002.  SFAS No. 146
addresses  accounting and reporting for costs  associated  with exit or disposal
activities and nullifies  Emerging Issues Task Force,  or EITF,  Issue No. 94-3,
"Liability Recognition for Certain Employee Termination Benefits and Other Costs
to Exit an Activity (including Certain Costs Incurred in a Restructuring)." SFAS
No. 146 requires the  recognition of a liability for a cost  associated  with an
exit or disposal  activity when the liability is incurred.  Under EITF Issue No.
94-3,  a  liability  for an exit  cost  was  recognized  at the  date an  entity
committed  to an exit  plan.  The  adoption  of  SFAS  No.  146  did not  have a
significant effect on our financial position or results of operations.

     In December 2003, the Financial  Accounting  Standards  Board, or the FASB,
issued a revised SFAS No. 132, "Employers'  Disclosures about Pensions and Other
Postretirement   Benefits."  The  revised  SFAS  No.  132  requires   additional
disclosures about plan assets, benefit obligations,  expected cash flows and net
periodic  benefit  costs for  defined  benefit  plans.  In 2003,  we adopted the
additional  disclosure  requirements,   except  for  certain  disclosures  about
estimated future benefit payments which are not required until 2004.

     In January 2004,  the FASB issued FASB Staff  Position,  or FSP, No. 106-1,
"Accounting  and Disclosure  Requirements  Related to the Medicare  Prescription
Drug, Improvement and Modernization


                                      -30-



Act of 2003." Specific  authoritative guidance on the accounting for the federal
subsidy is pending,  and therefore we have elected to defer  accounting  for the
effects of the Act as permitted by FSP No.  106-1.  As a result,  in  accordance
with FSP No. 106-1, our accumulated  postretirement  benefit  obligation and net
periodic  postretirement  benefit costs do not reflect the effects of the Act on
the plans.  Specific  authoritative  guidance,  when issued, could require us to
change previously reported information.

     In  January  2003,  the  FASB  issued  Interpretation,   or  FIN,  No.  46,
"Consolidation  of Variable  Interest  Entities,"  which  expands upon  existing
accounting guidance on consolidation. A variable interest entity either does not
have equity  investors  with voting rights or has equity  investors  that do not
provide sufficient financial resources for the entity to support its activities.
FIN No. 46, as revised,  requires a variable  interest entity to be consolidated
by a company if that  company is subject to a majority  of the risk of loss from
the variable interest  entity's  activities or is entitled to receive a majority
of the entity's residual returns. The provisions of FIN No. 46 will be effective
for us on March 31,  2004.  The adoption of FIN No. 46 is not expected to impact
our financial position or results of operations.

Forward-Looking Statements

     The  statements we have made in  "Management's  Discussion  and Analysis of
Results of  Operations  and  Financial  Condition"  and elsewhere in this Annual
Report which are not  historical  facts are  "forward-looking  statements"  made
pursuant to the safe harbor  provisions  of the  Private  Securities  Litigation
Reform Act of 1995 and the  Securities  Exchange Act of 1934, as amended.  These
forward-looking  statements are made based upon  management's  expectations  and
beliefs  concerning future events impacting us and therefore involve a number of
uncertainties and risks. Therefore,  the actual results of our operations or our
financial  condition could differ  materially from those expressed or implied in
these forward-looking statements.  Important factors that could cause the actual
results  of our  operations  or our  financial  condition  to differ  from those
expressed or implied in these  forward-looking  statements include,  but are not
necessarily limited to:

     o    our ability to effect cost reduction  initiatives and realize benefits
          from capital investments;

     o    our ability to locate or acquire  suitable  acquisition  candidates on
          acceptable terms;

     o    our ability to assimilate  the  operations of our acquired  businesses
          into our existing operations;

     o    our ability to generate sufficient cash flow to invest in our business
          and service our indebtedness;

     o    limitations  and   restrictions   contained  in  our  instruments  and
          agreements governing our indebtedness;

     o    our ability to retain sales with our major customers or to satisfy our
          obligations under our contracts;

     o    the size and  quality  of the  vegetable  and  fruit  harvests  in the
          midwest  and west  regions  of the  United  States or our  ability  to
          collect our seasonal receivables;

     o    our ability to obtain  sufficient  quantities  of raw  materials or to
          maintain the ability to pass raw material price  increases  through to
          our customers;

     o    compliance by our suppliers  with the terms of our  arrangements  with
          them;

     o    changes in consumer preferences for different packaging products;

     o    competitive  pressures,  including new product developments or changes
          in competitors' pricing for products;



                                      -31-



     o    changes in governmental regulations or enforcement practices;

     o    changes  in  general  economic  conditions,  such as  fluctuations  in
          interest  rates and  changes in energy  costs (such as natural gas and
          electricity);

     o    changes in labor relations and costs;

     o    the  performance  of the  investments in our pension plans against the
          level expected;

     o    changes in our  evaluation  of goodwill  recorded on our  consolidated
          balance sheets;

     o    our ability to refinance the Credit Agreement prior to its maturity in
          2008,  which  will  depend  on,  among  other  things,  our  financial
          condition at the time, the  restrictions in the instruments  governing
          our then outstanding  indebtedness and other factors  including market
          conditions; and

     o    other  factors  described  elsewhere  in this Annual  Report or in our
          other filings with the Securities and Exchange Commission.

Item 7A.  Quantitative and Qualitative Disclosures About Market Risk.

     Market risks  relating to our operations  result  primarily from changes in
interest rates.  In the normal course of business,  we also have limited foreign
currency risk associated primarily with our Canadian operations and risk related
to commodity price changes for items such as natural gas. We employ  established
policies and  procedures to manage our exposure to these risks.  Interest  rate,
foreign currency and commodity pricing  transactions are used only to the extent
considered  necessary  to meet  our  objectives.  We do not  utilize  derivative
financial instruments for trading or other speculative purposes.

Interest Rate Risk

     Our  interest  rate risk  management  objective  is to limit the  impact of
interest  rate  changes on our net income and cash flow and to lower our overall
borrowing cost. To achieve our objectives,  we regularly  evaluate the amount of
our variable rate debt as a percentage of our  aggregate  debt.  During 2003 and
2002, our average outstanding  variable rate debt, after taking into account the
average outstanding notional amount of our interest rate swap agreements, was 31
percent and 39 percent of our total debt, respectively.  We manage a significant
portion of our exposure to interest rate  fluctuations in our variable rate debt
through interest rate swap  agreements.  These  agreements  effectively  convert
interest rate exposure from variable  rates to fixed rates of interest.  We have
entered into these  agreements  with banks under the Credit  Agreement,  and our
obligations  under these  agreements  are guaranteed and secured on a pari passu
basis with our  obligations  under the Credit  Agreement.  You should  also read
Notes 4, 9 and 10 to our Consolidated Financial Statements included elsewhere in
this Annual Report which outline the  principal and notional  amounts,  interest
rates,  fair values and other terms required to evaluate the expected cash flows
from these agreements.

     Based on the average  outstanding  amount of our variable rate indebtedness
in 2003, a one  percentage  point change in the interest  rates for our variable
rate  indebtedness  would have impacted 2003 interest expense by an aggregate of
approximately  $3.9 million,  after taking into account the average  outstanding
notional amount of our interest rate swap agreements during 2003.

Foreign Currency Exchange Rate Risk

     We do not  conduct a  significant  portion  of our  manufacturing  or sales
activity in foreign  markets.  Presently,  our foreign  activities are conducted
primarily in Canada. Since we do not have significant foreign operations,  we do
not believe it is necessary to enter into any derivative  financial  instruments
to reduce our exposure to foreign currency exchange rate risk.


                                      -32-



Commodity Pricing Risk

     We purchase  commodities  for our products such as metal and resins.  These
commodities  are generally  purchased  pursuant to contracts or at market prices
established with the vendor. In general,  we do not engage in hedging activities
for  these  commodities  due to our  ability  to pass on  price  changes  to our
customers.

     We also purchase other  commodities,  such as natural gas and  electricity,
and are subject to risks on the  pricing of these  commodities.  In general,  we
purchase these commodities  pursuant to contracts or at market prices. We manage
up to a  significant  portion of our exposure to natural gas price  fluctuations
through  natural  gas swap  agreements.  During 2003 and 2002,  we entered  into
natural gas swap  agreements to hedge  approximately  40 percent and 80 percent,
respectively, of our exposure to fluctuations in natural gas prices. At December
31, 2003, we had entered into natural gas swap agreements to hedge approximately
25 percent of our expected 2004 exposure to  fluctuations in natural gas prices.
These  agreements  effectively  convert  pricing  exposure  for natural gas from
market  pricing to a fixed  price.  You  should  also read Notes 4 and 10 to our
Consolidated Financial Statements included elsewhere in this Annual Report which
outlines the terms necessary to evaluate these transactions.

     Based on our natural gas usage in 2003, a ten percent change in natural gas
costs  would have  impacted  our 2003 cost of goods sold by  approximately  $1.5
million,  after taking into account the average  outstanding  notional amount of
our natural gas swap agreements.

Item 8.  Financial Statements and Supplementary Data.

     We refer you to Item 15,  "Exhibits,  Financial  Statements,  Schedules and
Reports on Form 8-K," below for a listing of financial  statements and schedules
included in this Annual Report which are incorporated here in this Annual Report
by this reference.

Item  9.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
Financial Disclosure.

     Not applicable.

Item 9A.  Controls and Procedures.

     We  carried  out  an  evaluation,   under  the  supervision  and  with  the
participation of our management,  including our Co-Chief  Executive Officers and
Chief Financial  Officer,  of the  effectiveness of our disclosure  controls and
procedures  (as  defined  in Rule  13a-15(e)  promulgated  under the  Securities
Exchange Act of 1934, as amended). Based upon that evaluation,  as of the end of
the period  covered by this Annual  Report our Co-Chief  Executive  Officers and
Chief Financial  Officer  concluded that our disclosure  controls and procedures
are effective in ensuring that all material information required to be disclosed
in this Annual Report has been made known to them in a timely fashion.

     There were no changes in our internal  controls  over  financial  reporting
during the period covered by this Annual Report that have  materially  affected,
or are reasonably likely to materially affect, these internal controls.



                                      -33-




                                    PART III

Item 10.  Directors and Executive Officers of the Registrant.

     The  information  required by this Item is set forth in our Proxy Statement
for our  annual  meeting  of  stockholders  to be  held  on May 27,  2004 in the
sections  entitled  "Election of Directors",  "Executive  Officers" and "Section
16(a) Beneficial  Ownership  Reporting  Compliance," and is incorporated here in
this Annual Report by this reference.

Item 11.  Executive Compensation.

     The  information  required by this Item is set forth in our Proxy Statement
for our  annual  meeting  of  stockholders  to be  held  on May 27,  2004 in the
sections entitled "Election of Directors--Compensation of Directors", "Executive
Compensation" and "Compensation Committee Interlocks and Insider Participation,"
and is incorporated here in this Annual Report by this reference.

Item 12.  Security  Ownership of Certain  Beneficial  Owners and  Management and
Related Stockholder Matters.

     The  information  required by this Item is set forth in our Proxy Statement
for our  annual  meeting  of  stockholders  to be  held  on May 27,  2004 in the
sections entitled  "Executive  Compensation" and "Security  Ownership of Certain
Beneficial  Owners and  Management,"  and is  incorporated  here in this  Annual
Report by this reference.

Item 13.  Certain Relationships and Related Transactions.

     The  information  required by this Item is set forth in our Proxy Statement
for our annual meeting of stockholders to be held on May 27, 2004 in the section
entitled "Certain  Relationships and Related  Transactions," and is incorporated
here in this Annual Report by this reference.

Item 14.  Principal Accountant Fees and Services.

     The  information  required by this item is set forth in our Proxy Statement
for our annual meeting of stockholders to be held on May 27, 2004 in the section
entitled   "Ratification   of  Appointment   of  Independent   Auditor"  and  is
incorporated here in this Annual Report by this reference.



                                      -34-






                                     PART IV

Item 15.  Exhibits, Financial Statements Schedules, and Reports on Form 8-K.

(a)
                                                                                                           
Financial Statements:

Report of Independent Auditors.....................................................................           F-1

Consolidated Balance Sheets at December 31, 2003 and 2002..........................................           F-2

Consolidated Statements of Income for the years ended December 31, 2003, 2002
     and 2001......................................................................................           F-3

Consolidated Statements of Stockholders' Equity (Deficiency) for the years ended
     December 31, 2003, 2002 and 2001..............................................................           F-4

Consolidated Statements of Cash Flows for the years ended December 31, 2003, 2002
     and 2001......................................................................................           F-5

Notes to Consolidated Financial Statements.........................................................           F-6


Schedules:

I. Condensed Financial Information of Registrant:
                Condensed Balance Sheets of Silgan Holdings Inc. (Parent Company) at
                          December 31, 2003 and 2002.................................................         F-45

                Condensed Statements of Income of Silgan Holdings Inc. (Parent Company)
                        for the years ended December 31, 2003, 2002 and 2001.........................         F-46

                Condensed Statements of Cash Flows of Silgan Holdings Inc. (Parent
                        Company) for the years ended December 31, 2003, 2002 and 2001................         F-47

                Notes to Condensed Financial Statements..............................................         F-48

II. Valuation and Qualifying Accounts for the years ended December 31,
                2003, 2002 and 2001..................................................................         F-50



All other  financial  statements  and  schedules  not listed  have been  omitted
because  they are not  applicable  or not  required,  or  because  the  required
information  is  included  in the  consolidated  financial  statements  or notes
thereto.



                                      -35-




Exhibits:

Exhibit
Number                             Description
- -------                            -----------

   3.1    Restated Certificate of Incorporation of Silgan Holdings (incorporated
          by reference to Exhibit 3.1 filed with our Annual  Report on Form 10-K
          for the year ended December 31, 1996, Commission File No. 000-22117).

   3.2    Amended  and  Restated  By-laws of Silgan  Holdings  (incorporated  by
          reference to Exhibit 3.2 filed with our Annual Report on Form 10-K for
          the year ended December 31, 1996, Commission File No. 000-22117).

   4.1    Indenture,  dated as of November 14, 2003, between Silgan Holdings and
          National  City Bank,  N.A.,  as  trustee,  with  respect to the 6 3/4%
          Senior  Subordinated  Notes due 2013  (incorporated  by  reference  to
          Exhibit 4.1 filed with our  Registration  Statement on Form S-4, dated
          January 13, 2004, Registration Statement No. 333-11893).

   4.2    Form of Silgan  Holdings  6 3/4%  Senior  Subordinated  Notes due 2013
          (incorporated  by reference to Exhibit 4.2 filed with our Registration
          Statement on Form S-4, dated January 13, 2004,  Registration Statement
          No. 333-11893).

   4.3    Registration  Rights  Agreement  dated as of October 30, 2003  between
          Silgan Holdings and Morgan Stanley & Co.  Incorporated,  Deutsche Bank
          Securities Inc. and Banc of America  Securities LLC  (incorporated  by
          reference to Exhibit 4.3 filed with our Registration Statement on Form
          S-4, dated January 13, 2004, Registration Statement No. 333-11893).

  10.1    Amended and Restated Stockholders  Agreement,  dated as of November 6,
          2001,  among R. Philip  Silver,  D. Greg Horrigan and Silgan  Holdings
          (incorporated  by  reference  to  Exhibit  10.1  filed with our Annual
          Report on Form 10-K for the year ended  December 31, 2001,  Commission
          File No. 000-22117).

  10.2    Credit  Agreement,  dated as of June 28, 2002,  among Silgan Holdings,
          Silgan Containers,  Silgan Plastics,  Silgan Containers  Manufacturing
          Corporation,  Silgan Can Company,  each other Revolving Borrower party
          thereto from time to time, each other  Incremental  Term Loan Borrower
          party  thereto from time to time,  the lenders from time to time party
          thereto,  Deutsche  Bank Trust  Company  Americas,  as  Administrative
          Agent, Bank of America, N.A. and Citicorp USA, Inc., as Co-Syndication
          Agents,  Morgan Stanley Senior Funding,  Inc. and Fleet National Bank,
          as Co-Documentation  Agents, Deutsche Bank Securities Inc. and Banc of
          America  Securities  LLC, as Joint Lead  Arrangers,  and Deutsche Bank
          Securities  Inc.,  Banc of America  Securities  LLC and Salomon  Smith
          Barney  Inc.,  as Joint Book  Managers  (incorporated  by reference to
          Exhibit 99.1 filed with our Current Report on Form 8-K, dated July 12,
          2002, Commission File No. 000-22117).

  10.3    First  Amendment to the Credit  Agreement dated as of November 4, 2003
          among Silgan Holdings,  Silgan  Containers,  Silgan  Plastics,  Silgan
          Containers Manufacturing Corporation, Silgan Can Company, the Lenders,
          and Deutsche  Bank Trust Company  Americas,  as  Administrative  Agent
          (incorporated by reference to Exhibit 10.4 filed with our Registration
          Statement on Form S-4, dated January 13, 2004,  Registration Statement
          No. 333-11893).




                                      -36-




Exhibit
Number                             Description
- -------                            -----------

  10.4    US  Security  Agreement,  dated  as of June  28,  2002,  among  Silgan
          Holdings,  Silgan  Containers,   Silgan  Plastics,  Silgan  Containers
          Manufacturing  Corporation,  Silgan Can Company,  Silgan  Corporation,
          Silgan LLC, RXI Plastics,  Inc., Silgan Vacuum Closure Holding Company
          and  Deutsche  Bank  Trust  Company  Americas,   as  Collateral  Agent
          (incorporated  by  reference  to Exhibit  99.2 filed with our  Current
          Report  on  Form  8-K,  dated  July  12,  2002,  Commission  File  No.
          000-22117).

  10.5    US Pledge Agreement, dated as of June 28, 2002, among Silgan Holdings,
          Silgan Containers,  Silgan Plastics,  Silgan Containers  Manufacturing
          Corporation,  Silgan Can Company, Silgan Corporation,  Silgan LLC, RXI
          Plastics,  Inc.,  Silgan Vacuum Closure  Holding  Company and Deutsche
          Bank Trust Company  Americas,  as Collateral  Agent  (incorporated  by
          reference to Exhibit  99.3 filed with our Current  Report on Form 8-K,
          dated July 12, 2002, Commission File No. 000-22117).

  10.6    US Borrower/Subsidiaries  Guaranty, dated as of June 28, 2002, made by
          each of Silgan Holdings,  Silgan Containers,  Silgan Plastics,  Silgan
          Containers Manufacturing Corporation,  Silgan Corporation, Silgan LLC,
          RXI Plastics,  Inc. and Silgan Vacuum Closure Holding Company in favor
          of the creditors thereunder (incorporated by reference to Exhibit 99.4
          filed  with our  Current  Report on Form  8-K,  dated  July 12,  2002,
          Commission File No. 000-22117).

  10.7    Asset Purchase  Agreement,  dated as of June 2, 1995, between American
          National Can Company and Silgan Containers  (incorporated by reference
          to Exhibit 1 filed with our  Current  Report on Form 8-K dated  August
          14, 1995, Commission File No. 33-28409).

  10.8    Purchase  Agreement,  dated as of June 1, 1998, by and among Campbell,
          Silgan Can Company and Silgan Containers (incorporated by reference to
          Exhibit 2 filed  with our  Current  Report on Form 8-K dated  June 15,
          1998, Commission File No. 000-22117).

  10.9    Underwriting  Agreement,  dated as of February 13, 1997,  among Silgan
          Holdings, Silgan Corporation,  Silgan Containers, Silgan Plastics, The
          Morgan Stanley Leveraged Equity Fund II, L.P.,  Bankers Trust New York
          Corporation  and  the  underwriters   listed  on  Schedule  I  thereto
          (incorporated  by  reference  to Exhibit  10.40  filed with our Annual
          Report on Form 10-K for the year ended  December 31, 1996,  Commission
          File No. 000-22117).

  10.10   Equity  Underwriting  Agreement,  dated November 6, 2001, among Silgan
          Holdings,  The Morgan  Stanley  Leveraged  Equity Fund II,  L.P.,  and
          Deutsche Banc Alex.  Brown Inc. and Morgan Stanley & Co.  Incorporated
          as  representatives of the several  underwriters  listed on Schedule I
          thereto  (incorporated  by reference  to Exhibit  10.17 filed with our
          Annual  Report  on Form 10-K for the year  ended  December  31,  2001,
          Commission File No. 000-22117).

 +10.11   Employment Agreement,  dated  as of September 14, 1987, between  James
          Beam and  Canaco  Corporation  (Silgan  Containers)  (incorporated  by
          reference   to  Exhibit   10(vi)   filed  with  Silgan   Corporation's
          Registration   Statement  on  Form  S-1,   dated   January  11,  1988,
          Registration Statement No. 33-18719).




                                      -37-




Exhibit
Number                             Description
- -------                            -----------


 +10.12   Employment Agreement,  dated  as of September 1, 1989, between  Silgan
          Corporation,  InnoPak Plastics Corporation (Silgan Plastics),  Russell
          F.  Gervais and Aim  Packaging,  Inc.  (incorporated  by  reference to
          Exhibit 5 filed with Silgan  Corporation's  Report on Form 8-K,  dated
          March 15, 1989, Commission File No. 33-18719).

 +10.13   Employment  Agreement  dated  as  of  August 1,  1995  between  Silgan
          Containers (as assignee of Silgan  Holdings) and Glenn A. Paulson,  as
          amended pursuant to an amendment dated March 1, 1997  (incorporated by
          reference to Exhibit  10.19 filed with our Annual  Report on Form 10-K
          for the year ended December 31, 1999, Commission File No. 000-22117).

 +10.14   InnoPak Plastics  Corporation  (Plastics)  Pension  Plan for  Salaried
          Employees  (incorporated  by  reference  to Exhibit  10.32  filed with
          Silgan  Corporation's  Annual  Report on Form 10-K for the year  ended
          December 31, 1988, Commission File No. 33-18719).

 +10.15   Containers  Pension  Plan  for  Salaried  Employees  (incorporated  by
          reference  to Exhibit  10.34  filed with Silgan  Corporation's  Annual
          Report on Form 10-K for the year ended  December 31, 1988,  Commission
          File No. 33-18719).

 +10.16   Silgan  Holdings Inc.  Fourth  Amended and Restated 1989 Stock  Option
          Plan (incorporated by reference to Exhibit 10.21 filed with our Annual
          Report on Form 10-K for the year ended  December 31, 1996,  Commission
          File No. 000-22117).

 +10.17   Form  of   Silgan  Holdings   Nonstatutory  Stock   Option   Agreement
          (incorporated  by  reference  to Exhibit  10.22  filed with our Annual
          Report on Form 10-K for the year ended  December 31, 1996,  Commission
          File No. 000-22117).

  10.18   Silgan  Holdings Inc. 2002  Non-Employee  Directors  Stock Option Plan
          (incorporated  by  reference  to Exhibit  10.23  filed with our Annual
          Report on Form 10-K for the year ended  December 31, 2002,  Commission
          File No. 000-22117).

*+10.19   Silgan Holdings Inc. Senior Executive Performance Plan.

 *12      Computation  of Ratio of Earnings to Fixed Charges for the years ended
          December 31, 2003, 2002, 2001, 2000 and 1999.

 *14      Code of Ethics  applicable  to Silgan  Holdings'  principal  executive
          officers, principal financial officer, principal accounting officer or
          controller or persons performing similar functions.

 *21      Subsidiaries of the Registrant.

 *23      Consent of Ernst & Young LLP.

 *31.1    Certification  by the Co-Chief  Executive  Officer pursuant to Section
          302 of the Sarbanes-Oxley Act.

 *31.2    Certification  by the Co-Chief  Executive  Officer pursuant to Section
          302 of the Sarbanes-Oxley Act.




                                      -38-




Exhibit
Number                             Description
- -------                            -----------

 *31.3    Certification  by the Chief Financial  Officer pursuant to Section 302
          of the Sarbanes-Oxley Act.

 *32.1    Certification  by the Co-Chief  Executive  Officer pursuant to Section
          906 of the Sarbanes-Oxley Act.

 *32.2    Certification  by the Co-Chief  Executive  Officer pursuant to Section
          906 of the Sarbanes-Oxley Act.

 *32.3    Certification  by the Chief Financial  Officer pursuant to Section 906
          of the Sarbanes-Oxley Act.


(b)      Reports on Form 8-K:

     1.   On October 23, 2003, we filed a Current Report on Form 8-K pursuant to
          Item 12 thereof  related to the press release we issued  reporting our
          earnings  for the three and nine month  periods  ended  September  30,
          2003.

     2.   On October 30, 2003, we filed a Current Report on Form 8-K pursuant to
          Item 5 thereof  related to the press release we issued to announce our
          planned offering of senior subordinated notes.

     3.   On November 14, 2003,  we filed a Current  Report on Form 8-K pursuant
          to Items 5 and 9  thereof  related  to the  press  release  we  issued
          announcing  that we had (i)  completed  a  private  placement  of $200
          million of our 6 3/4%  Notes,  (ii)  received  commitments  for a $200
          million additional term loan borrowing under our senior secured credit
          facility,  and  (iii)  issued a notice  to  redeem  our  remaining  9%
          Debentures,  using proceeds from such private  placement and term loan
          borrowings as well as other funds.

- -----------------
*Filed herewith.
+Management contract or compensatory plan or arrangement.



                                      -39-






                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.




                                         SILGAN HOLDINGS INC.



Date:  March 15, 2004                    By  /s/ R. Philip Silver
                                             --------------------------
                                             R. Philip Silver
                                             Chairman of the Board and
                                             Co-Chief Executive Officer

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities and on the dates indicated.



Signature                              Title                         Date
- ---------                              -----                         ----
                              Chairman of the Board and
                              Co-Chief Executive Officer
/s/ R. Philip Silver         (Principal Executive Officer)       March 15, 2004
- -----------------------
(R. Philip Silver)

                            President, Co-Chief Executive
                                Officer and Director
/s/ D. Greg Horrigan        (Principal Executive Officer)        March 15, 2004
- -----------------------
(D. Greg Horrigan)

/s/ John W. Alden                    Director                    March 15, 2004
- -----------------------
(John W. Alden)

/s/ Jeffrey C. Crowe                 Director                    March 15, 2004
- -----------------------
(Jeffrey C. Crowe)

/s/ William C. Jennings              Director                    March 15, 2004
- -----------------------
(William C. Jennings)

/s/ Edward A. Lapekas                Director                    March 15, 2004
- -----------------------
(Edward A. Lapekas)

                           Executive Vice President and
                             Chief Financial Officer
/s/ Anthony J. Allott      (Principal Financial Officer)         March 15, 2004
- -----------------------
(Anthony J. Allott)

                           Vice President and Controller
/s/ Nancy Merola           (Principal Accounting Officer)        March 15, 2004
- -----------------------
(Nancy Merola)



                                      -40-



                         REPORT OF INDEPENDENT AUDITORS


The Board of Directors and Stockholders
Silgan Holdings Inc.


     We have audited the  accompanying  consolidated  financial  statements  and
schedules of Silgan  Holdings  Inc. as listed in the  accompanying  index to the
financial  statements (Item 15(a)). These financial statements and schedules are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements and schedules based on our audits.

     We conducted our audits in accordance  with  auditing  standards  generally
accepted in the United States.  Those standards require that we plan and perform
the audit to obtain reasonable  assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.  An
audit also includes  assessing the accounting  principles  used and  significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for our opinion.

     In our opinion,  the financial  statements listed in the accompanying index
to the  financial  statements  (Item  15(a))  present  fairly,  in all  material
respects,  the  consolidated  financial  position  of Silgan  Holdings  Inc.  at
December 31, 2003 and 2002, and the  consolidated  results of its operations and
its cash flows for each of the three  years in the  period  ended  December  31,
2003, in conformity with accounting  principles generally accepted in the United
States. Also, in our opinion,  the related financial statement  schedules,  when
considered  in  relation  to the basic  financial  statements  taken as a whole,
present fairly in all material respects the information set forth therein.

     As discussed in Note 1 to the consolidated  financial  statements,  in 2002
the Company  changed its method of accounting for goodwill and other  intangible
assets.


                                                           /s/ Ernst & Young LLP

Stamford, Connecticut
January 28, 2004




                                      F-1




                              SILGAN HOLDINGS INC.
                           CONSOLIDATED BALANCE SHEETS
                           December 31, 2003 and 2002
                  (Dollars in thousands, except per share data)

                                                          2003           2002
                                                          ----           ----
Assets
Current assets:
     Cash and cash equivalents ....................   $   12,100     $   58,318
     Trade accounts receivable, less allowances
        of $3,086 and $2,864, respectively ........      159,273        124,657
     Inventories ..................................      320,194        272,836
     Prepaid expenses and other current assets ....       53,731         43,521
                                                      ----------     ----------
         Total current assets .....................      545,298        499,332

Property, plant and equipment, net ................      817,850        705,746
Goodwill, net .....................................      202,421        141,481
Other assets ......................................       55,515         57,399
                                                      ----------     ----------
                                                      $1,621,084     $1,403,958
                                                      ==========     ==========

Liabilities and Stockholders' Equity
Current liabilities:
     Current portion of long-term debt ............   $   48,670     $   20,170
     Trade accounts payable .......................      211,639        172,703
     Accrued payroll and related costs ............       65,940         56,238
     Accrued liabilities ..........................       24,518         15,825
                                                      ----------     ----------
         Total current liabilities ................      350,767        264,936

Long-term debt ....................................      953,910        936,655
Other liabilities .................................      195,602        139,275

Commitments and contingencies

Stockholders' equity:
     Common stock ($0.01 par value per share;
       100,000,000 shares authorized,
       20,958,517 and 20,916,317 shares issued
       and 18,273,042 and 18,230,842 shares
       outstanding, respectively) .................          210            209
     Paid-in capital ..............................      125,758        124,872
     Retained earnings ............................       60,905         18,871
     Accumulated other comprehensive loss .........       (5,675)       (20,467)
     Treasury stock at cost (2,685,475 shares) ....      (60,393)       (60,393)
                                                      ----------     ----------
         Total stockholders' equity ...............      120,805         63,092
                                                      ----------     ----------
                                                      $1,621,084     $1,403,958
                                                      ==========     ==========


                 See notes to consolidated financial statements.



                                      F-2






                                         SILGAN HOLDINGS INC.
                                  CONSOLIDATED STATEMENTS OF INCOME
                         For the years ended December 31, 2003, 2002 and 2001
                            (Dollars in thousands, except per share data)


                                                                  2003            2002            2001
                                                                  ----            ----            ----
                                                                                     
Net sales ..............................................      $2,312,165      $1,988,284      $1,940,994

Cost of goods sold .....................................       2,026,687       1,749,731       1,700,708
                                                              ----------      ----------      ----------

     Gross profit ......................................         285,478         238,553         240,286

Selling, general and administrative expenses ...........         108,393          76,216          78,541

Rationalization charges (credits) ......................           8,993          (5,603)          9,334
                                                              ----------      ----------      ----------

     Income from operations ............................         168,092         167,940         152,411

Interest and other debt expense before loss on
    early extinguishment of debt .......................          78,861          73,789          81,192

Loss on early extinguishment of debt ...................          19,173             983            --
                                                              ----------      ----------      ----------

     Interest and other debt expense ...................          98,034          74,772          81,192

Gain on assets contributed to affiliate ................            --              --             4,908
                                                              ----------      ----------      ----------
     Income before income taxes and equity
         in losses of affiliates .......................          70,058          93,168          76,127

Provision for income taxes .............................          27,743          36,806          30,222
                                                              ----------      ----------      ----------

     Income before equity in losses of affiliates ......          42,315          56,362          45,905

Equity in losses of affiliates .........................            (281)         (2,554)         (4,140)
                                                              ----------      ----------      ----------

     Net income ........................................      $   42,034      $   53,808      $   41,765
                                                              ==========      ==========      ==========


Basic net income per share .............................           $2.30           $2.97           $2.35
                                                                   =====           =====           =====

Diluted net income per share ...........................           $2.28           $2.93           $2.31
                                                                   =====           =====           =====



                          See notes to consolidated financial statements.



                                                F-3





                                                       SILGAN HOLDINGS INC.
                                    CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY)
                                      For the years  ended  December  31,  2003, 2002 and 2001
                                                (Dollars and shares in thousands)

                                                 Common Stock                  Retained     Accumulated                 Total
                                                 ------------                  Earnings        Other                 Stockholders'
                                                           Par     Paid-in   (Accumulated  Comprehensive  Treasury      Equity
                                                Shares    Value    Capital      Deficit)   Income (Loss)   Stock     (Deficiency)
                                                ------    -----    -------   ------------  -------------  --------   -------------
                                                                                                  
Balance at January 1, 2001 ...............      17,703     $204    $118,099    $(76,702)    $ (1,588)     $(60,393)    $(20,380)

Comprehensive income:

   Net income ............................        --        --         --        41,765         --            --         41,765

   Minimum pension liability, net of
     tax benefit of $1,885 ...............        --        --         --          --         (1,966)         --         (1,966)

   Change in fair value of derivatives,
     net of tax benefit of $2,151 ........        --        --         --          --         (3,267)         --         (3,267)

   Foreign currency translation ..........        --        --         --          --         (1,225)         --         (1,225)
                                                                                                                       --------
   Comprehensive income ..................                                                                               35,307
                                                                                                                       --------
Stock option exercises, including
  tax benefit of $595 ....................         151        1       1,622        --           --            --          1,623

Dilution of investment in
  equity affiliate  ......................        --        --       (1,402)       --           --            --         (1,402)
                                                ------     ----    --------    --------     --------      --------     --------

Balance at December 31, 2001 .............      17,854      205     118,319     (34,937)      (8,046)      (60,393)      15,148

Comprehensive income:

   Net income ............................        --        --         --        53,808         --            --         53,808

   Minimum pension liability, net of
     tax benefit of $8,336 ...............        --        --         --          --        (12,792)         --        (12,792)

   Change in fair value of
    derivatives, net of tax
      provision of $314 ..................        --        --         --          --            453          --            453

   Foreign currency translation ..........        --        --         --          --            (82)         --            (82)
                                                                                                                       --------
   Comprehensive income ..................                                                                               41,387
                                                                                                                       --------
Stock option exercises, including
  tax benefit of $2,254 ..................         377        4       6,553        --           --            --          6,557
                                                ------     ----    --------    --------     --------      --------     --------
Balance at December 31, 2002 .............      18,231      209     124,872      18,871      (20,467)      (60,393)      63,092

Comprehensive income:

   Net income ............................        --        --         --        42,034         --            --         42,034

   Minimum pension liability, net of
    tax provision of $3,961 ..............        --        --         --          --          6,106          --          6,106

   Change in fair value of
    derivatives, net of tax
     provision of $1,338 .................        --        --         --          --          2,053          --          2,053

   Foreign currency translation ..........        --        --         --          --          6,633          --          6,633
                                                                                                                       --------
   Comprehensive income ..................                                                                               56,826
                                                                                                                       --------
Stock option exercises, including
  tax benefit of $240 ....................         42         1         886        --           --            --            887
                                                ------     ----    --------    --------     --------      --------     --------
Balance at December 31, 2003 .............      18,273     $210    $125,758    $ 60,905     $ (5,675)     $(60,393)    $120,805
                                                ======     ====    ========    ========     ========      ========     ========

                                          See notes to consolidated financial statements.



                                                              F-4







                                                  SILGAN HOLDINGS INC.
                                          CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  For the years ended December 31, 2003, 2002 and 2001
                                                 (Dollars in thousands)


                                                                              2003             2002           2001
                                                                              ----             ----           ----
                                                                                                
Cash flows provided by (used in) operating activities:
     Net income ....................................................       $  42,034      $    53,808      $  41,765
     Adjustments to reconcile net income to net cash
         provided by operating activities:
          Depreciation .............................................         110,724           94,936         89,772
          Amortization of goodwill and other intangibles ...........             590              779          5,759
          Amortization of debt issuance costs ......................           3,888            2,588          1,675
          Rationalization charges (credits) ........................           8,993           (5,603)         9,334
          Loss on early extinguishment of debt .....................          19,173              983           --
          Equity in losses of affiliates ...........................             457            4,222          4,140
          Gain on assets contributed to affiliate ..................            --               --           (4,908)
          Deferred income tax provision ............................          25,742           25,219         13,852
          Other changes that provided (used) cash, net of
             effects of acquisitions:
               Trade accounts receivable ...........................         (12,465)          20,246         19,179
               Inventories .........................................          28,109          (10,209)         1,220
               Trade accounts payable ..............................          25,328           (1,148)       (34,293)
               Accrued liabilities .................................          (6,443)         (12,273)         4,312
               Other, net ..........................................         (11,224)         (10,255)        (8,824)
                                                                           ---------      -----------      ---------
          Net cash provided by operating activities ................         234,906          163,293        142,983
                                                                           ---------      -----------      ---------

Cash flows provided by (used in) investing activities:
     Investment in equity affiliate ................................            --               --           (3,039)
     Proceeds from equity affiliate ................................            --               --           32,388
     Purchases of businesses, net of cash acquired .................        (207,793)            --             --
     Capital expenditures ..........................................        (105,912)        (119,160)       (93,042)
     Proceeds from asset sales .....................................           3,739            1,915          3,901
                                                                           ---------      -----------      ---------
          Net cash used in investing activities ....................        (309,966)        (117,245)       (59,792)
                                                                           ---------      -----------      ---------

Cash flows provided by (used in) financing activities:
     Borrowings under revolving loans ..............................         905,800        1,163,580        710,749
     Repayments under revolving loans ..............................        (880,800)      (1,496,605)      (746,719)
     Proceeds from stock option exercises ..........................             647            4,303          1,028
     Proceeds from issuance of long-term debt ......................         550,000          656,000           --
     Repayments of long-term debt ..................................        (540,545)        (310,573)       (50,313)
     Debt issuance costs ...........................................          (6,260)         (22,444)          --
                                                                           ---------      -----------      ---------
          Net cash provided by (used in) financing activities ......          28,842           (5,739)       (85,255)
                                                                           ---------      -----------      ---------

Cash and cash equivalents:
     Net (decrease) increase .......................................         (46,218)          40,309         (2,064)
     Balance at beginning of year ..................................          58,318           18,009         20,073
                                                                           ---------      -----------      ---------
     Balance at end of year ........................................       $  12,100      $    58,318      $  18,009
                                                                           =========      ===========      =========

Interest paid ......................................................       $  93,514      $    73,251      $  85,825
Income taxes paid, net of refunds ..................................           2,803           14,374          8,308




                                  See notes to consolidated financial statements.




                                                         F-5



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2003, 2002 and 2001


Note 1.   Summary of Significant Accounting Policies

Nature of Business.  Silgan  Holdings  Inc., or Holdings,  conducts its business
through its wholly owned operating subsidiaries,  Silgan Containers Corporation,
or Containers,  and Silgan Plastics Corporation,  or Plastics. We are engaged in
the  manufacture  and sale of steel and  aluminum  containers  for human and pet
food,  metal,  composite and plastic closures for food and beverage products and
custom designed plastic containers, tubes and closures for personal care, health
care,  pharmaceutical,  household  and  industrial  chemical,  food,  pet  care,
agricultural  chemical,  automotive and marine chemical products. Our businesses
are principally based in the United States.

Basis  of  Presentation.  The  consolidated  financial  statements  include  the
accounts  of  Holdings  and  its  subsidiaries.   All  significant  intercompany
transactions  have been  eliminated.  The preparation of consolidated  financial
statements in conformity with accounting  principles  generally  accepted in the
United States requires  management to make estimates and assumptions that affect
the amounts reported in the financial  statements and accompanying notes. Actual
results may differ from those estimates.

The  principal  functional  currency for our foreign  operations is the Canadian
dollar.  Balance sheet  accounts of our foreign  subsidiaries  are translated at
exchange  rates in effect at the balance  sheet date,  while revenue and expense
accounts are translated at average rates prevailing during the year. Translation
adjustments are reported as a component of accumulated other comprehensive loss.

Certain prior years' amounts have been  reclassified to conform with the current
year's presentation.

Cash and Cash Equivalents.  Cash equivalents represent short-term, highly liquid
investments  which are readily  convertible to cash and have maturities of three
months or less at the time of  purchase.  The  carrying  values of these  assets
approximate their fair values. As a result of our cash management system, checks
issued and presented to the banks for payment may create negative cash balances.
Checks  outstanding  in excess of related cash balances  totaling  approximately
$99.4  million at December  31, 2003 and $88.3  million at December 31, 2002 are
included in trade accounts payable.

Inventories.  Inventories  are  valued  at the  lower  of  cost or  market  (net
realizable  value)  and  the  cost is  principally  determined  on the  last-in,
first-out basis, or LIFO.

Property, Plant and Equipment, Net. Property, plant and equipment, net is stated
at historical cost less accumulated depreciation. Major renewals and betterments
that extend the life of an asset are  capitalized  and  repairs and  maintenance
expenditures  are charged to expense as incurred.  Design and development  costs
for  molds,  dies and  other  tools  that we do not own and that will be used to
produce  products  that will be sold under  long-term  supply  arrangements  are
capitalized.  Depreciation is computed using the  straight-line  method over the
estimated  useful lives of depreciable  assets.  The principal  estimated useful
lives are 35 years for  buildings  and range between 3 to 18 years for machinery
and equipment. Leasehold improvements are amortized over the shorter of the life
of the related asset or the life of the lease.



                                      F-6




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2003, 2002 and 2001


Note 1.   Summary of Significant Accounting Policies (continued)

Property,  Plant and Equipment,  Net (continued).  Interest  incurred on amounts
borrowed in connection  with the  installation  of major machinery and equipment
acquisitions  is capitalized.  Capitalized  interest of $1.0 million in 2003 and
$1.4  million in 2002 was recorded as part of the cost of the assets to which it
relates and is amortized over the assets' estimated useful life.

Goodwill,  Net.  Effective  January 1, 2002,  we adopted  Statement of Financial
Accounting  Standards,  or SFAS, No. 141, "Business  Combinations," and SFAS No.
142, "Goodwill and Other Intangible Assets." SFAS No. 141 revises the accounting
treatment for business  combinations  to require the use of purchase  accounting
and   prohibit  the  use  of  the   pooling-of-interests   method  for  business
combinations  initiated after June 30, 2001. SFAS No. 142 revises the accounting
for goodwill to eliminate  amortization of goodwill on transactions  consummated
after June 30,  2001 and of all other  goodwill  as of  January  1,  2002.  As a
result,  we  stopped  recording  goodwill  amortization  as of  January 1, 2002.
Intangible  assets with definite  lives will continue to be amortized over their
useful lives.

Net income and earnings per share would have been as follows had the  provisions
of SFAS No. 142 been applied as of January 1, 2001:




                                                     2003          2002          2001
                                                     ----          ----          ----
                                              (Dollars in thousands, except per share data)
                                                                      
Net income:
     Net income ............................       $42,034       $53,808       $41,765
     Add back of goodwill amortization .....          --            --           3,017
                                                   -------       -------       -------
     Adjusted net income ...................       $42,034       $53,808       $44,782
                                                   =======       =======       =======

Basic earnings per share:
     Net income ............................         $2.30         $2.97         $2.35
     Add back of goodwill amortization .....           --            --           0.17
                                                     -----         -----         -----
     Adjusted net income ...................         $2.30         $2.97         $2.52
                                                     =====         =====         =====

Diluted earnings per share:
     Net income ............................         $2.28         $2.93         $2.31
     Add back of goodwill amortization .....           --            --           0.17
                                                     -----         -----         -----
     Adjusted net income ...................         $2.28         $2.93         $2.48
                                                     =====         =====         =====








                                      F-7




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2003, 2002 and 2001


Note 1.   Summary of Significant Accounting Policies (continued)

Goodwill,  Net  (continued).  SFAS No.  142 also  requires  goodwill  and  other
intangible  assets with indefinite lives to be reviewed for impairment each year
and  more  frequently  if  circumstances  indicate  a  possible  impairment.  We
completed our 2003 review and determined that goodwill was not impaired. Changes
in the carrying amount of goodwill, net are as follows:




                                                       Metal Food        Plastic
                                                       Containers      Containers          Total
                                                       ----------      ----------          -----
                                                                  (Dollars in thousands)

                                                                                
          Balance at December 31, 2001 ........         $ 47,680         $93,785         $141,465
          Currency translation ................             --                16               16
                                                        --------         -------         --------
          Balance at December 31, 2002 ........           47,680          93,801          141,481
          Acquisitions ........................           55,350           5,050           60,400
          Currency translation ................             --               540              540
                                                        --------         -------         --------
          Balance at December 31, 2003 ........         $103,030         $99,391         $202,421
                                                        ========         =======         ========




Goodwill,  net  for our  metal  food  container  business  includes  accumulated
amortization of $14.7 million at both December 31, 2003 and 2002. Goodwill,  net
for our plastic container  business includes  accumulated  amortization of $11.1
million and $10.9 million at December 31, 2003 and 2002, respectively.

Impairment  of  Long-Lived  Assets.  We  assess  long-lived  assets,   including
intangible assets with definite lives, for impairment whenever events or changes
in  circumstances  indicate the  carrying  amount of the assets may not be fully
recoverable.  An impairment  exists if the estimate of future  undiscounted cash
flows generated by the assets is less than the carrying value of the assets.  If
impairment is determined to exist, any related  impairment loss is then measured
by comparing the fair value of the assets to their carrying amount.

Effective  January  1,  2002,  we  adopted  SFAS No.  144,  "Accounting  for the
Impairment or Disposal of Long-Lived  Assets." SFAS No. 144 supercedes  SFAS No.
121,  "Accounting  for the  Impairment of Long-Lived  Assets and for  Long-Lived
Assets to be  Disposed  Of," and the  accounting  and  reporting  provisions  of
Accounting  Principles  Board, or APB, Opinion No. 30, "Reporting the Results of
Operations - Reporting  the Effects of Disposal of a Segment of a Business,  and
Extraordinary, Unusual and Infrequently Occurring Events and Transactions." SFAS
No. 144 provides updated guidance  concerning the recognition and measurement of
an impairment loss for certain types of long-lived  assets and expands the scope
of a discontinued operation to include a component of an entity. The adoption of
SFAS No. 144 on January 1, 2002 did not impact our financial position or results
of operations.

Other Assets.  Other assets consist principally of debt issuance costs which are
being  amortized  on a  straight-line  basis over the terms of the related  debt
agreements (6 to 10 years) and an intangible pension asset.




                                      F-8




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2003, 2002 and 2001


Note 1.   Summary of Significant Accounting Policies (continued)

Hedging  Instruments.  We utilize certain  derivative  financial  instruments to
manage a portion of our interest rate and natural gas cost exposures.  We do not
engage in trading or other speculative uses of these financial instruments.  For
a  financial  instrument  to qualify as a hedge,  we must be exposed to interest
rate or price risk, and the financial instrument must reduce the exposure and be
designated as a hedge.  Financial  instruments  qualifying for hedge  accounting
must maintain a high  correlation  between the hedging  instrument  and the item
being hedged, both at inception and throughout the hedged period.

Effective  January 1, 2001, we adopted SFAS No. 133,  "Accounting for Derivative
Instruments and Hedging  Activities," as amended and  interpreted.  SFAS No. 133
requires all derivative  instruments to be recorded in the Consolidated  Balance
Sheets at their fair values.  Changes in the fair values of derivatives  will be
recorded  each period in  earnings or other  comprehensive  loss,  depending  on
whether a derivative is designated as part of a hedge transaction and, if it is,
the type of hedge transaction. The adoption of SFAS No. 133, as amended, did not
have a significant impact on our financial position or results of operations.

Income  Taxes.  We  account  for  income  taxes  using the  liability  method in
accordance with SFAS No. 109, "Accounting for Income Taxes." Deferred tax assets
and liabilities are recognized for the future tax  consequences  attributable to
differences  between  the  financial  statement  carrying  amounts of assets and
liabilities  and their  respective  tax bases and operating  loss and tax credit
carryforwards.  The effect on deferred tax assets and liabilities of a change in
tax rates is  recognized  in income in the period of  enactment  of such change.
Income taxes are calculated for Holdings,  Silgan Equipment  Company,  or Silgan
Equipment,  and the acquired steel container  manufacturing business of Campbell
Soup Company,  or CS Can, on a separate return basis. U.S. income taxes have not
been  provided on the  accumulated  earnings of our foreign  subsidiaries  since
these earnings are expected to be permanently reinvested.

Revenue  Recognition.  Revenues  are  recognized  when goods are shipped and the
title and risk of loss pass to the  customer.  Shipping  and  handling  fees and
costs  incurred in  connection  with products sold are recorded in cost of goods
sold in our Consolidated Statements of Income.

Stock-Based  Compensation.  We have two stock-based  compensation plans, one for
key  employees  and one for  non-employee  directors.  See  Note 14 for  further
discussion.  We apply the recognition and measurement  principles of APB Opinion
No. 25, "Accounting for Stock Issued to Employees," and related  interpretations
in accounting for these plans. Accordingly, no compensation expense for employee
stock  options is  recognized,  as all options  granted under these plans had an
exercise  price  that was  equal to or  greater  than  the  market  value of the
underlying  stock on the date of the  grant.  If we had  applied  the fair value
recognition   provisions   of  SFAS  No.  123,   "Accounting   for   Stock-Based
Compensation,"  for the years ended December 31, 2003, 2002 and 2001, net income
and basic and diluted earnings per share would have been as follows:





                                      F-9




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2003, 2002 and 2001


Note 1.   Summary of Significant Accounting Policies (continued)

Stock-Based Compensation (continued).




                                                                           2003            2002            2001
                                                                           ----            ----            ----
                                                                      (Dollars in thousands, except per share data)

                                                                                                
          Net income, as reported ..............................         $42,034         $53,808         $41,765
          Deduct:  Total stock-based employee
             compensation expense determined under
             the fair value method for all stock option
             awards, net of income taxes .......................           1,441           1,165           1,337
                                                                         -------         -------         -------
          Pro forma net income .................................         $40,593         $52,643         $40,428
                                                                         =======         =======         =======

          Earnings per share:
              Basic net income per share - as reported .........           $2.30           $2.97           $2.35
                                                                           =====           =====           =====
              Basic net income per share - pro forma ...........            2.22            2.90            2.27
                                                                           =====           =====           =====

              Diluted net income per share - as reported .......           $2.28           $2.93           $2.31
                                                                           =====           =====           =====
              Diluted net income per share - pro forma .........            2.22            2.88            2.26
                                                                           =====           =====           =====



Recently  Adopted  Accounting  Pronouncements.  Effective  January 1,  2003,  we
adopted SFAS No. 145, "Rescission of FASB Statements No. 4, 44 and 64, Amendment
of FASB Statement No. 13, and Technical  Corrections."  Among other  provisions,
SFAS  No.  145  rescinds   SFAS  No.  4,   "Reporting   Gains  and  Losses  from
Extinguishment  of  Debt,"  and SFAS No.  64,  "Extinguishment  of Debt  Made to
Satisfy  Sinking-Fund   Requirements,"  such  that  gains  or  losses  from  the
extinguishment of our debt will no longer be classified as extraordinary  items.
Upon adoption in 2003, the extraordinary  item for loss on early  extinguishment
of debt of $1.0  million  before  income  taxes that was  recorded in the second
quarter of 2002 as a result of the  refinancing  of our previous  senior secured
credit facility with our new senior secured credit facility was  reclassified to
loss on early extinguishment of debt in our Consolidated Statements of Income.

Effective  January  1, 2003,  we adopted  SFAS No.  146,  "Accounting  for Costs
Associated  with Exit or Disposal  Activities,"  which is applicable to exit and
disposal  activities  that are initiated  after December 31, 2002.  SFAS No. 146
addresses  accounting and reporting for costs  associated  with exit or disposal
activities and nullifies  Emerging Issues Task Force,  or EITF,  Issue No. 94-3,
"Liability Recognition for Certain Employee Termination Benefits and Other Costs
to Exit an Activity (including Certain Costs Incurred in a Restructuring)." SFAS
No. 146 requires the  recognition of a liability for a cost  associated  with an
exit or disposal  activity when the liability is incurred.  Under EITF Issue No.
94-3,  a  liability  for an exit  cost  was  recognized  at the  date an  entity
committed  to an exit  plan.  The  adoption  of  SFAS  No.  146  did not  have a
significant effect on our financial position or results of operations.




                                      F-10




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2003, 2002 and 2001


Note 1.   Summary of Significant Accounting Policies (continued)

Recently Adopted Accounting  Pronouncements  (continued).  In December 2003, the
Financial  Accounting  Standards  Board, or the FASB,  issued a revised SFAS No.
132, "Employers' Disclosures about Pensions and Other Postretirement  Benefits."
The revised  SFAS No. 132  requires  additional  disclosures  about plan assets,
benefit  obligations,  expected  cash flows and net periodic  benefit  costs for
defined   benefit  plans.   In  2003,  we  adopted  the  additional   disclosure
requirements,  except for certain  disclosures  about  estimated  future benefit
payments which are not required until 2004.

Recently  Issued  Accounting  Pronouncement.  In January  2003,  the FASB issued
Interpretation,  or FIN, No. 46,  "Consolidation of Variable Interest Entities,"
which expands upon existing  accounting  guidance on  consolidation.  A variable
interest entity either does not have equity  investors with voting rights or has
equity  investors  that do not provide  sufficient  financial  resources for the
entity to support its  activities.  FIN No. 46, as revised,  requires a variable
interest  entity to be consolidated by a company if that company is subject to a
majority of the risk of loss from the variable interest  entity's  activities or
is  entitled  to  receive a  majority  of the  entity's  residual  returns.  The
provisions  of FIN No.  46 will be  effective  for us on  March  31,  2004.  The
adoption  of FIN No. 46 is not  expected  to impact our  financial  position  or
results of operations.

Note 2.   Acquisitions

In January 2003, we acquired  substantially  all of the assets of Thatcher Tubes
LLC and its  affiliates,  or Thatcher Tubes, a privately held  manufacturer  and
marketer  of  decorated  plastic  tubes  serving  primarily  the  personal  care
industry.  Including additional production capacity installed shortly before the
acquisition,  the purchase price for the assets was approximately $32 million in
cash.  Thatcher Tubes had annual net sales of approximately $29 million in 2002.
Thatcher Tubes operates as part of our plastic container business.

In March 2003, we acquired the remaining 65 percent equity interest in the Amcor
White Cap,  LLC, or White Cap,  joint  venture  that we did not already own from
Amcor White Cap, Inc. for  approximately $37 million in cash.  Additionally,  we
refinanced  debt of White Cap and purchased  equipment  subject to a third party
lease  for  approximately  $93  million.  White  Cap had  annual  net  sales  of
approximately  $250 million in 2002. The business  operates as part of our metal
food container business.

In April 2003, we acquired PCP Can Manufacturing,  Inc., or Pacific Coast Can, a
subsidiary of Pacific Coast Producers,  or Pacific Coast,  through which Pacific
Coast  self-manufactured  a majority of its metal food containers.  The purchase
price was approximately $44 million in cash, including approximately $29 million
for inventory.  As part of the  transaction,  we entered into a ten-year  supply
agreement  with Pacific  Coast under which  Pacific Coast has agreed to purchase
from us  substantially  all of its metal food  container  requirements.  Pacific
Coast Can operates as part of our metal food container business.




                                      F-11




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2003, 2002 and 2001


Note 2.   Acquisitions (continued)

These  acquisitions  were accounted for using the purchase method of accounting.
Accordingly,  the purchase price has been  allocated to the assets  acquired and
liabilities  assumed based on their fair values at the date of acquisition,  and
the  businesses'  results of operations  have been included in our  consolidated
operating results from the date of acquisition. The allocation of purchase price
is based on  preliminary  estimates and  assumptions  and is subject to revision
during  the first  quarter of 2004 when  valuations  and  integration  plans are
finalized. Accordingly, revisions to the allocation of purchase price, which may
be significant, will be reported in a future period as increases or decreases to
amounts previously reported.

Note 3.   Rationalization Charges (Credits) and Acquisition Reserves

2003 Acquisition Plans
- ----------------------

During  2003,  we  established  acquisition  reserves  in  connection  with  our
purchases  of  Thatcher  Tubes,  White Cap and  Pacific  Coast  Can  aggregating
approximately  $6.0 million,  recorded pursuant to plans that we began to assess
and formulate at the date of the acquisitions and which will be finalized within
one year.  As we continue to assess,  formulate  and  finalize  our  integration
plans,  there may be revisions to these  acquisition  reserves  during the first
quarter of 2004.  Currently,  these plans include  exiting the Lodi,  California
metal  food  container  manufacturing   facility,  the  Chicago,   Illinois  and
Queretaro,  Mexico metal  closures  manufacturing  facilities  and the Culiacan,
Mexico  plastic  container  manufacturing  facility.  These  plans  include  the
termination of approximately  380 plant and  administrative  employees and other
related plant exit costs.  These  reserves  consisted of employee  severance and
benefits  costs of $4.4 million and plant exit costs of $1.6 million  related to
the planned closing of the previously  discussed  acquired  facilities.  Through
December 31,  2003,  a total of $1.2 million and $0.5 million has been  expended
for employee severance and benefits and plant exit costs related to these plans,
respectively.  At December 31, 2003, these reserves had an aggregate  balance of
$4.3 million. Cash payments related to these reserves are expected through 2004.

Activity in our 2003 acquisition plans reserves is summarized as follows:




                                                    Employee
                                                   Severance    Plant Exit
                                                 and Benefits     Costs        Total
                                                 ------------     -----        -----
                                                         (Dollars in thousands)

                                                                     
          Balance at December 31, 2002 .....       $  --         $ --         $  --
          2003 Reserves Established ........         4,451        1,559         6,010
          2003 Utilized ....................        (1,167)        (523)       (1,690)
                                                   -------       ------       -------
          Balance at December 31, 2003 .....       $ 3,284       $1,036       $ 4,320
                                                   =======       ======       =======





                                      F-12




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2003, 2002 and 2001


Note 3.   Rationalization Charges (Credits) and Acquisition Reserves (continued)

2003 Rationalization Plans
- --------------------------

During 2003, we approved and  announced to employees  plans to exit our Norwalk,
Connecticut and Anaheim,  California plastic container manufacturing  facilities
and our Queretaro,  Mexico metal closures  manufacturing  facility.  These plans
include the termination of  approximately  120 plant employees and other related
exit costs.  These  decisions  resulted in a charge to earnings of $9.0 million,
which consisted of $5.3 million for the non-cash write-down in carrying value of
assets,  $2.1 million for employee severance and benefits costs and $1.6 million
for plant exit costs.  Through  December  31,  2003, a total of $1.5 million and
$0.6 million has been  expended for  employee  severance  and benefits and plant
exit costs, respectively.  At December 31, 2003, these reserves had an aggregate
balance of $1.6 million.  Additional  rationalization  charges  related to these
facility  closings  are  expected  in the first  quarter of 2004.  The timing of
certain cash payments is dependent  upon the  expiration of a lease  obligation.
Accordingly, cash payments related to these reserves are expected through 2010.

Activity in our 2003 rationalization plans reserves is summarized as follows:




                                                       Employee                       Non-Cash
                                                      Severance      Plant Exit        Asset
                                                     and Benefits      Costs        Write-Down       Total
                                                     ------------      -----        ----------       -----
                                                                      (Dollars in thousands)


                                                                                        
          Balance at December 31, 2002 ..........     $  --           $ --           $  --          $  --
          2003 Rationalization Charge ...........       2,097          1,588           5,308          8,993
          2003 Utilized .........................      (1,502)          (617)         (5,308)        (7,427)
                                                      -------         ------         -------        -------
          Balance at December 31, 2003 ..........     $   595         $  971         $  --          $ 1,566
                                                      =======         ======         =======        =======









                                      F-13




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2003, 2002 and 2001


Note 3.   Rationalization Charges (Credits) and Acquisition Reserves (continued)

Fairfield Rationalization Plan
- ------------------------------

During  2001,  we  approved  and  announced  to  employees  a plan to  exit  our
Fairfield, Ohio plastic container facility. The plan included the termination of
approximately 150 plant employees and other related plant exit costs,  including
equipment  dismantle  costs and  contractual  rent  obligations.  This  decision
resulted in a  rationalization  charge of $3.5 million,  which consisted of $0.9
million for  employee  severance  and  benefits  and $2.6 million for plant exit
costs.  Through  December 31,  2003,  a total of $2.0 million has been  expended
relating to this plan. These  expenditures  consisted of $0.7 million related to
employee  severance  and benefits and $1.3 million for plant exit costs.  During
2002,  all actions  under this plan related to employee  severance  and benefits
were completed at amounts less than originally estimated,  and, accordingly,  we
reversed $0.2 million of rationalization  reserves as a rationalization  credit.
At December 31, 2003,  this reserve had a balance of $1.3  million.  Although we
have  closed  the plant,  the  timing of cash  payments  is  dependent  upon the
expiration of a lease obligation.  Accordingly, cash payments related to closing
this facility are expected through 2009.

Activity in our Fairfield rationalization plan reserve is summarized as follows:




                                                          Employee
                                                         Severance     Plant Exit
                                                       and Benefits      Costs         Total
                                                       ------------      -----         -----
                                                                (Dollars in thousands)

                                                                             
          Balance at December 31, 2000 .............      $ --          $  --         $  --
          2001 Rationalization Charge ..............        874          2,616         3,490
          2001 Utilized ............................       (637)          (749)       (1,386)
                                                          -----         ------        ------
          Balance at December 31, 2001 .............        237          1,867         2,104
          2002 Rationalization Credit ..............       (237)           --           (237)
          2002 Utilized ............................        --            (273)         (273)
                                                          -----         ------        ------
          Balance at December 31, 2002 .............        --           1,594         1,594
          2003 Utilized ............................        --            (321)         (321)
                                                          -----         ------        ------
          Balance at December 31, 2003 .............      $ --          $1,273        $1,273
                                                          =====         ======        ======












                                      F-14




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2003, 2002 and 2001


Note 3.   Rationalization Charges (Credits) and Acquisition Reserves (continued)

AN Can Acquisition Plan
- -----------------------

Acquisition  reserves  established  in connection  with our purchase of the Food
Metal and  Specialty  Business of American  National Can Company,  or AN Can, in
1995  aggregating  approximately  $49.5 million were recorded  pursuant to plans
that we began to assess and formulate at the date of the  acquisition  and which
were  finalized in 1996.  These  reserves  consisted of employee  severance  and
benefits costs ($26.1 million) for the termination of  approximately  500 plant,
selling and administrative employees, plant exit costs ($6.6 million) related to
the planned  closure of the St. Louis,  Missouri  plant,  the  downsizing of the
Hoopeston,  Illinois and Savage,  Minnesota  facilities and the restructuring of
the St. Paul,  Minnesota plant and  liabilities  incurred in connection with the
acquisition ($16.8 million). Through December 31, 2003, a total of $49.5 million
has been expended  related to these plans,  which consisted of $26.1 million for
employee  severance  and benefits  costs,  $6.6 million for plant exit costs and
$16.8 million for payment of acquisition related  liabilities.  During 2003, all
actions under this plan were completed.

Activity in our AN Can acquisition plan reserve is summarized as follows:




                                                   Employee
                                                  Severance     Plant Exit    Acquisition
                                                and Benefits      Costs       Liabilities       Total
                                                ------------      -----       -----------       -----
                                                                 (Dollars in thousands)


                                                                                   
         Balance at December 31, 2000 .....       $2,364         $2,622         $ 4,000        $ 8,986
         2001 Utilized ....................         (873)          (645)         (2,000)        (3,518)
                                                  ------         ------         -------        -------
         Balance at December 31, 2001 .....        1,491          1,977           2,000          5,468
         2002 Utilized ....................         (744)          (858)         (2,000)        (3,602)
                                                  ------         ------         -------        -------
         Balance at December 31, 2002 .....          747          1,119            --            1,866
         2003 Utilized ....................         (747)        (1,119)           --           (1,866)
                                                  ------         ------         -------        -------
         Balance at December 31, 2003 .....       $ --           $ --           $  --          $  --
                                                  ======         ======         =======        =======



Northtown, Kingsburg and Waukegan Rationalization Plans
- -------------------------------------------------------

During 2001, we approved and announced to employees  separate  plans to exit our
Northtown,  Missouri and Kingsburg,  California metal food container  facilities
and to cease  operation of the composite  container  department at our Waukegan,
Illinois  metal  food  container   facility.   These  decisions  resulted  in  a
rationalization  charge of $7.0 million.  This charge  consisted of $4.2 million
for the  non-cash  write-down  in  carrying  value of assets,  $1.4  million for
employee severance and benefits costs and $1.4 million for plant exit costs.





                                      F-15




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2003, 2002 and 2001


Note 3.   Rationalization Charges (Credits) and Acquisition Reserves (continued)

Northtown, Kingsburg and Waukegan Rationalization Plans  (continued)
- -------------------------------------------------------

During 2002, in order to support new business, we decided to continue to operate
our Kingsburg  facility and to utilize  certain  Northtown  assets with carrying
values that were previously written down as part of this  restructuring  charge.
As a result, we recorded a $2.8 million  rationalization credit, which consisted
of $2.2  million  related to  certain  assets  with  carrying  values  that were
previously written down but were placed back in service and $0.6 million for the
reversal of rationalization  reserves related to employee severance and benefits
and plant exit costs.  The assets that  remained in service were recorded in our
Consolidated  Balance Sheets at their depreciated cost, which  approximated fair
value. Also, during 2002, all actions related to our  rationalization  plans for
our   Northtown,   Missouri  and  Waukegan,   Illinois   metal  food   container
manufacturing   facilities  were  completed  at  amounts  less  than  originally
estimated.  Accordingly, we reversed $0.2 million of rationalization reserves as
a rationalization credit.

San Leandro and City of Industry Rationalization Plans
- ------------------------------------------------------

During 2001,  certain assets with carrying values that were  previously  written
down  as part of our  plans  to exit  our  San  Leandro  and  City of  Industry,
California  metal food container  facilities  were placed back in service.  As a
result,  we recorded a $1.2 million  rationalization  credit and recorded  those
assets in our  Consolidated  Balance  Sheets at their  depreciated  cost,  which
approximated fair value.

Other Assets
- ------------

During 2002, we placed certain assets of our metal food container  business with
carrying values that were previously written down back in service.  As a result,
we recorded a $2.3 million  rationalization  credit and recorded those assets in
our Consolidated  Balance Sheets at their depreciated  cost, which  approximated
fair value.

Summary
- -------

Rationalization  charges  (credits)  and for the  years  ended  December  31 are
summarized as follows:



                                                        2003       2002        2001
                                                        ----       ----        ----
                                                          (Dollars in thousands)

                                                                    
          2003 Rationalization plans ................  $8,993    $  --       $  --
          Fairfield plan ............................    --         (237)      3,490
          Northtown, Kingsburg and Waukegan plans ...    --       (3,041)      7,033
          San Leandro and City of Industry plans ....    --         --        (1,189)
          Other assets ..............................    --       (2,325)       --
                                                       ------    -------     -------
                                                       $8,993    $(5,603)    $ 9,334
                                                       ======    =======     =======





                                      F-16




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2003, 2002 and 2001


Note 3.   Rationalization Charges (Credits) and Acquisition Reserves (continued)

Summary (continued)
- -------

At December 31, rationalization and acquisition reserves were included in our
Consolidated Balance Sheets as follows:

                                          2003       2002
                                          ----       ----
                                       (Dollars in thousands)

          Accrued liabilities .......    $5,572     $1,813
          Other liabilities .........     1,587      1,647
                                         ------     ------
                                         $7,159     $3,460
                                         ======     ======

Note 4.   Accumulated Other Comprehensive Income (Loss)

Accumulated  other  comprehensive  income (loss) is reported in our Consolidated
Statements of Stockholders' Equity (Deficiency). Amounts included in accumulated
other comprehensive income (loss) at December 31 are as follows:

                                                          2003         2002
                                                          ----         ----
                                                        (Dollars in thousands)

          Foreign currency translation ..............   $ 4,635     $ (1,998)
          Change in fair value of derivatives .......      (761)      (2,814)
          Minimum pension liability .................    (9,549)     (15,655)
                                                        -------     --------
            Accumulated other comprehensive loss ....   $(5,675)    $(20,467)
                                                        =======     ========

The amount reclassified to earnings from the change in fair value of derivatives
component of accumulated  other  comprehensive  income (loss) for the year ended
December 31, 2003,  2002 and 2001 was net losses of $2.2  million,  $5.0 million
and $2.7 million, net of income taxes, respectively.

We estimate that we will  reclassify  $3.9 million,  net of income taxes, of the
change in fair value of derivatives component of accumulated other comprehensive
income (loss) as a charge to earnings during the next twelve months.  The actual
amount that will be  reclassified  to  earnings  will vary from this amount as a
result of changes in market conditions.  See Note 10 which includes a discussion
of hedging activities.

For the year ended  December  31, 2002,  the foreign  currency  translation  and
minimum pension liability  components of accumulated other comprehensive  income
(loss)  included  $0.4 million and $5.6  million,  respectively,  related to our
equity  investment  in White Cap. See Note 8 which  includes a discussion of our
equity investment in White Cap.



                                      F-17




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2003, 2002 and 2001


Note 5.   Inventories

The components of inventories at December 31 are as follows:

                                                  2003          2002
                                                  ----          ----
                                                (Dollars in thousands)

          Raw materials ...................     $ 36,732      $ 31,925
          Work-in-process .................       52,815        50,941
          Finished goods ..................      213,481       171,341
          Spare parts and other ...........       20,267        13,944
                                                --------      --------
                                                 323,295       268,151
          Adjustment to value inventory
             at cost on the LIFO method ...       (3,101)        4,685
                                                --------      --------
                                                $320,194      $272,836
                                                ========      ========

Inventories  include $30.3  million and $23.6 million  recorded on the first-in,
first-out method at December 31, 2003 and 2002, respectively.

Note 6.   Property, Plant and Equipment, Net

Property, plant and equipment, net, at December 31 is as follows:

                                                          2003          2002
                                                          ----          ----
                                                       (Dollars in thousands)

          Land ....................................   $   10,060    $    7,943
          Buildings and improvements ..............      168,236       135,499
          Machinery and equipment .................    1,309,756     1,120,617
          Construction in progress ................       60,068        80,626
                                                      ----------    ----------
                                                       1,548,120     1,344,685
          Accumulated depreciation ................     (730,270)     (638,939)
                                                      ----------    ----------
              Property, plant and equipment, net ...  $  817,850    $  705,746
                                                      ==========    ==========











                                      F-18




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2003, 2002 and 2001


Note 7.   Other Assets

Other assets at December 31 are as follows:

                                                 2003         2002
                                                 ----         ----
                                              (Dollars in thousands)

          Debt issuance costs ............     $24,505      $31,121
          Intangible pension asset .......      16,416       10,349
          Other ..........................      19,330       21,784
                                               -------      -------
                                                60,251       63,254
          Accumulated amortization .......      (4,736)      (5,855)
                                               -------      -------
                                               $55,515      $57,399
                                               =======      =======


Note 8.   Investments in Equity Affiliates

Amcor White Cap, LLC
- --------------------

Effective July 1, 2001, we formed a joint venture company with Schmalbach-Lubeca
AG. The joint venture was a leading  supplier of an extensive range of metal and
plastic closures to consumer goods packaging  companies in the food and beverage
industries in North  America.  The venture  operated  under the name Amcor White
Cap, LLC. We contributed  $48.4 million of metal closure  assets,  including our
manufacturing  facilities in Evansville and Richmond,  Indiana, and $7.1 million
of metal closure liabilities to White Cap in return for a 35 percent interest in
and $32.4  million of cash  proceeds  from the joint  venture.  Net sales of our
metal closure  business,  which was  contributed to the White Cap joint venture,
totaled $46.3 million in 2001.  Schmalbach-Lubeca  AG contributed  the remaining
metal and plastic closure  operations to the joint venture.  In July 2002, Amcor
Ltd. purchased Schmalbach-Lubeca AG's interest in the joint venture.

As  discussed  in Note 2, in March 2003,  we acquired  the  remaining 65 percent
equity  interest in the White Cap joint venture that we did not already own. The
business now operates  under the name Silgan  Closures LLC, or Silgan  Closures.
Prior to our  acquisition  of White Cap, we accounted for our  investment in the
White Cap joint  venture  using the equity  method.  For the first two months of
2003, we recorded  equity in losses of White Cap of $0.3 million,  net of income
taxes.  The results of Silgan  Closures since March 2003 have been included with
the results of our metal food container business.

During 2002, we recorded  equity in losses of White Cap of $2.6 million,  net of
income taxes.  As part of the  integration of the  contributed  businesses,  the
White Cap joint venture instituted a program to rationalize its operations. As a
result, our equity in losses of White Cap for 2002 included $2.0 million, net of
income taxes, for our portion of White Cap's rationalization charge to close its
Chicago,  Illinois metal closure manufacturing facility and $0.7 million, net of
income taxes,  for our portion of White Cap's gain on the sale of certain assets
at a price in excess of book value. During 2001, we recorded equity in losses of
White Cap of $0.3  million  and a gain on the  assets  contributed  to the joint
venture of $4.9 million.


                                      F-19



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2003, 2002 and 2001


Note 8.   Investments in Equity Affiliates (continued)

Packtion Corporation
- --------------------

In  April  2000,   we,   together  with  Morgan   Stanley   Private  Equity  and
Diamondcluster  International Inc., agreed to invest in Packtion Corporation, or
Packtion,  an e-commerce joint venture aimed at integrating the packaging supply
chain from design through  manufacturing and procurement.  The parties agreed to
make the investments through Packaging Markets LLC, a limited liability company.
The joint venture was expected to provide a comprehensive online marketplace for
packaging  goods and services and to combine  content,  tools and  collaboration
capabilities  to  streamline  the  product   development   process  and  enhance
transaction opportunities for buyers and sellers of packaging. The products that
Packtion was developing included a web-based software tool to enable product and
package  design,   development  and  collaboration;   an  internet-based  secure
environment  enabling the sharing of packaging  related product  information and
the  transaction  of business  electronically;  and an  informational  source of
packaging   related   knowledge,   tools  and  expert  services.   Packtion  had
insignificant sales for internet consulting services and incurred net losses. We
accounted for our investment in Packtion using the equity method.

In June and  August  2000,  we  invested  a total of $7.0  million  in  Packtion
representing  approximately  a 45 percent  interest  in  Packtion.  In the first
quarter  of 2001,  in  connection  with an  investment  by The  Proctor & Gamble
Company  and E.  I. Du Pont  de  Nemours  & Co.  in  Packtion,  we  invested  an
additional  $3.1  million   bringing  our  total  investment  to  $10.1  million
representing approximately a 25 percent interest in Packtion. In connection with
this  transaction,  we also  recorded a  reduction  to  paid-in  capital of $1.4
million due to the dilution of our investment. Packtion was dissolved on May 31,
2001,  after its board of directors  determined  that there had been slower than
anticipated  market acceptance of its business.  During 2001, we recorded equity
in losses of Packtion aggregating $3.8 million,  which included our final losses
and eliminated our investment.













                                      F-20




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2003, 2002 and 2001


Note 9.   Long-Term Debt

Long-term debt at December 31 is as follows:

                                                           2003         2002
                                                           ----         ----
                                                        (Dollars in thousands)
          Bank debt:
             Bank revolving loans .................   $   25,000     $   --
             Bank A term loans ....................       83,330      100,000
             Bank B term loans ....................      691,250      348,250
                                                      ----------     --------
               Total bank debt ....................      799,580      448,250

          Subordinated debt:
             6 3/4% Senior Subordinated Notes .....      200,000         --
             9% Senior Subordinated Debentures ....        --         505,575
             Other ................................        3,000        3,000
                                                      ----------     --------
               Total subordinated debt ............      203,000      508,575
                                                      ----------     --------

          Total debt ..............................    1,002,580      956,825
             Less current portion .................       48,670       20,170
                                                      ----------     --------
                                                      $  953,910     $936,655
                                                      ==========     ========

The  aggregate  annual  maturities  of our  debt  are  as  follows  (dollars  in
thousands):

          2004 ............       $   48,670
          2005 ............           23,670
          2006 ............           23,670
          2007 ............           23,670
          2008 ............          682,900
          Thereafter ......          200,000
                                  ----------
                                  $1,002,580
                                  ==========

Bank Credit Agreement
- ---------------------

On June 28, 2002,  we completed  the  refinancing  of our previous  U.S.  senior
secured credit facility, or the Previous U.S. Credit Agreement, by entering into
a new $850 million senior secured credit facility, or the Credit Agreement. As a
result of refinancing our Previous U.S. Credit Agreement,  we recorded a loss on
early  extinguishment  of debt of $1.0  million  in 2002  for the  write-off  of
unamortized  debt issuance costs related to the Previous U.S. Credit  Agreement.
The Credit Agreement initially provided us with $100 million of A term loans and
$350  million of B term loans and also  provides  us with up to $400  million of
revolving loans.




                                      F-21




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2003, 2002 and 2001


Note 9.   Long-Term Debt (continued)

Bank Credit Agreement  (continued)
- ---------------------

Pursuant  to the  Credit  Agreement,  we  also  had a $275  million  uncommitted
incremental term loan facility.  The uncommitted  incremental term loan facility
provides,  among other things, that any incremental term loan borrowing shall be
denominated  in a single  currency,  either  U.S.  dollars  or  certain  foreign
currencies;  have a maturity  date no earlier than the  maturity  date for the B
term  loans;  and be used  to  finance  permitted  acquisitions,  refinance  any
indebtedness assumed as part of a permitted acquisition, refinance or repurchase
subordinated debt and repay outstanding revolving loans.

On March 3, 2003, we completed a $150 million  incremental  term loan  borrowing
under the Credit  Agreement,  reducing  the  uncommitted  incremental  term loan
facility  to $125  million.  The  proceeds  were used  largely  to  finance  the
acquisitions of White Cap and Thatcher Tubes. The terms of this incremental term
loan  borrowing  are  the  same as  those  for B term  loans  under  the  Credit
Agreement.

On November 13, 2003,  we amended the Credit  Agreement  to, among other things,
increase  the  uncommitted  incremental  term loan  facility by $200 million and
provide us with greater ability to redeem our 9% Senior Subordinated  Debentures
due 2009, or the 9% Debentures,  or any other  subordinated  indebtedness.  This
increased  our  uncommitted  incremental  term loan  facility  under the  Credit
Agreement to $325  million.  On December  15, 2003,  we completed a $200 million
incremental  term loan borrowing under the Credit  Agreement.  The terms of this
incremental term loan borrowing are the same as those for B term loans under the
Credit Agreement. We used the proceeds from this incremental term loan to redeem
a portion of our  outstanding 9% Debentures.  Our uncommitted  incremental  term
loan facility under the Credit Agreement at December 31, 2003 was $125 million.

The A term  loans and  revolving  loans  mature on June 28,  2008 and the B term
loans  mature on November  30,  2008.  Principal  on the A term loans and B term
loans is required to be repaid in scheduled annual installments. During 2003, we
repaid $16.7  million of A term loans and $7.0 million of B term loans under the
Credit Agreement.  During 2002, we repaid $1.8 million of B term loans under the
Credit  Agreement.  During 2002,  we repaid  $119.4  million of A term loans and
$186.6 million of B term loans under the Previous U.S. Credit Agreement.

The Credit  Agreement  requires us to prepay term loans with  proceeds  received
from the incurrence of  indebtedness,  except  proceeds used to refinance  other
existing  indebtedness;  with proceeds  received from certain assets sales; and,
under certain circumstances, with 50 percent of our excess cash flow, as defined
in the Credit Agreement. Generally,  prepayments are allocated pro rata to the A
term  loans and B term loans and  applied  first to the  scheduled  amortization
payments in the year of such  prepayments  and, to the extent in excess thereof,
pro rata to the remaining installments of term loans.





                                      F-22




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2003, 2002 and 2001


Note 9.   Long-Term Debt (continued)

Bank Credit Agreement (continued)
- ---------------------

Revolving  loans  may be used  for  working  capital  needs  and  other  general
corporate  purposes,  including  acquisitions.  Revolving loans may be borrowed,
repaid and reborrowed  over the life of the Credit  Agreement  until their final
maturity. We are required to maintain, for at least one period of 30 consecutive
days  during  each  calendar  year,  total  average  unutilized  revolving  loan
commitments  of at least $90 million.  At December  31,  2003,  there were $25.0
million of revolving loans outstanding and, after taking into account letters of
credit  of $22.9  million,  borrowings  available  under  the  revolving  credit
facility of the Credit Agreement were $352.1 million.

Borrowings  under  the  Credit  Agreement  may be  designated  as  base  rate or
Eurodollar  rate  borrowings.  The base rate is the higher of the prime  lending
rate of Deutsche Bank Trust Company  Americas or 1/2 of one percent in excess of
the overnight federal funds rate. Currently,  base rate borrowings bear interest
at the base rate plus a margin of 1.25 percent,  and Eurodollar  rate borrowings
bear  interest  at the  Eurodollar  rate  plus a  margin  of  2.25  percent.  In
accordance with the Credit Agreement,  the interest rate margin on base rate and
Eurodollar  rate  borrowings is reset  quarterly  based upon our total  leverage
ratio, as defined in the Credit Agreement. As of December 31, 2003, the interest
rate for Eurodollar  rate  borrowings  was 3.5 percent.  There were no base rate
borrowings  outstanding  at December  31,  2003.  For 2003,  2002 and 2001,  the
weighted  average annual  interest rate paid on term loans was 3.4 percent,  4.0
percent and 6.0 percent,  respectively; and the weighted average annual interest
rate paid on  revolving  loans was 3.5  percent,  3.3 percent  and 5.3  percent,
respectively.  We have  entered  into  interest  rate  swap  agreements  with an
aggregate notional amount of $550 million to convert interest rate exposure from
variable  rates  to fixed  rates of  interest.  See  Note 10  which  includes  a
discussion of the interest rate swap agreements.

The Credit  Agreement  provides for the payment of a commitment fee ranging from
0.25 percent to 0.50 percent per annum on the daily  average  unused  portion of
commitments  available  under the  revolving  loan  facility  (0.50  percent  at
December 31, 2003).  The  commitment fee is reset  quarterly  based on our total
leverage ratio.

We may utilize up to a maximum of $50  million of our  revolving  loan  facility
under the Credit Agreement for letters of credit as long as the aggregate amount
of borrowings of revolving  loans and letters of credit do not exceed the amount
of the  commitment  under such revolving  loan  facility.  The Credit  Agreement
provides for payment to the  applicable  lenders of a letter of credit fee equal
to the applicable  margin in effect for revolving loans maintained as Eurodollar
rate loans (2.25  percent at December 31, 2003) and to the issuers of letters of
credit  of a facing  fee of 1/4 of one  percent  per  annum,  calculated  on the
aggregate stated amount of all letters of credit.





                                      F-23




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2003, 2002 and 2001


Note 9.    Long-Term Debt (continued)

Bank Credit Agreement  (continued)
- ---------------------

The  indebtedness  under the Credit  Agreement  is  guaranteed  by Holdings  and
certain  of its U.S.  subsidiaries  and is secured  by a  security  interest  in
substantially all of our real and personal property. The stock of certain of our
subsidiaries  has also been pledged as security to the lenders  under the Credit
Agreement.  At December 31, 2003,  we had assets of a U.S.  subsidiary of $135.2
million which were  restricted  and could not be  transferred to Holdings or any
other subsidiary of Holdings.  The Credit Agreement  contains certain  financial
and operating  covenants  which limit,  among other things,  our ability and the
ability of our  subsidiaries  to grant  liens,  sell assets and use the proceeds
from certain asset sales,  make certain  payments  (including  dividends) on our
capital  stock,  incur  indebtedness  or  provide  guarantees,   make  loans  or
investments,  enter into  transactions  with  affiliates,  make certain  capital
expenditures,  engage in any business  other than the packaging  business,  and,
with respect to our subsidiaries,  issue stock. In addition,  we are required to
meet  specified  financial  covenants  including  interest  coverage  and  total
leverage ratios,  each as defined in the Credit  Agreement.  We are currently in
compliance with all covenants under the Credit Agreement.

Because we sell metal containers used in fruit and vegetable pack processing, we
have  seasonal  sales.  As is common in the  industry,  we must utilize  working
capital to build inventory and then carry accounts receivable for some customers
beyond the packing season. Due to our seasonal requirements, we incur short-term
indebtedness  to finance our working  capital  requirements.  For 2003, 2002 and
2001,  the average amount of revolving  loans  outstanding,  including  seasonal
borrowings, was $131.0 million, $258.8 million and $497.0 million, respectively;
and, after taking into account outstanding letters of credit, the highest amount
of such  borrowings  was $260.0  million,  $485.3  million  and $584.3  million,
respectively.

6 3/4% Senior Subordinated Notes
- --------------------------------

On  November 14, 2003,  we  issued $200  million  aggregate  principal amount of
6 3/4% Senior  Subordinated Notes due 2013, or the 6 3/4% Notes. The issue price
for the 6 3/4% Notes was 100% of their principal amount.  Net cash proceeds from
this issuance were used to redeem a portion of our 9% Debentures.

The 6 3/4% Notes are general unsecured  obligations of Holdings,  subordinate in
right of  payment to  obligations  under the Credit  Agreement  and  effectively
subordinate to all obligations of the subsidiaries of Holdings.  Interest on the
6 3/4%  Notes is payable  semi-annually  in cash on the 15th day of each May and
November.







                                      F-24




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2003, 2002 and 2001


Note 9.   Long-Term Debt (continued)

6 3/4% Senior Subordinated Notes  (continued)
- --------------------------------

The 6 3/4% Notes are redeemable, at the option of Holdings, in whole or in part,
at any  time  after  November  15,  2008  at  the  following  redemption  prices
(expressed in percentages of principal  amount) plus accrued and unpaid interest
thereon to the  redemption  date if  redeemed  during the  twelve  month  period
beginning November 15, of the years set forth below:

          Year                 Redemption Price
          ----                 ----------------

          2008 ............        103.375%
          2009 ............        102.250%
          2010 ............        101.125%
          Thereafter ......        100.000%

Upon the occurrence of a change of control, as defined in the indenture relating
to  the 6 3/4% Notes,  Holdings  is  required to make an offer  to purchase  the
6 3/4% Notes at a purchase  price equal to 101% of their  principal amount, plus
accrued interest to the date of purchase.

The  indenture  relating  to the 6  3/4%  Notes  contains  covenants  which  are
generally less restrictive than those under the Credit Agreement.

9% Senior Subordinated Debentures
- ---------------------------------

In 2003, we redeemed all $500 million  principal  amount of our  outstanding  9%
Debentures. The redemption price was 103.375% of the principal amount, or $516.9
million,  plus accrued and unpaid interest to the redemption  date. As permitted
under the Credit Agreement and the other documents  governing our  indebtedness,
we funded  the  redemption  with the 6 3/4%  Notes,  incremental  term loans and
revolving  loans  under the Credit  Agreement  and funds from  operations.  As a
result,  in 2003,  we recorded a loss on early  extinguishment  of debt of $19.2
million for the premium  paid in  connection  with this  redemption  and for the
write-off of unamortized debt issuance costs and unamortized  premium related to
the 9% Debentures.








                                      F-25




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2003, 2002 and 2001


Note 10.  Financial Instruments

The financial  instruments  recorded in our Consolidated  Balance Sheets include
cash  and  cash  equivalents,   accounts  receivable,   accounts  payable,  debt
obligations and swap agreements.  Due to their short-term maturity, the carrying
amounts of cash and cash equivalents,  accounts  receivable and accounts payable
approximate  their fair  market  values.  The  following  table  summarizes  the
carrying amounts and estimated fair values of our other financial instruments at
December 31 (bracketed amounts represent assets):




                                                   2003                      2002
                                           ---------------------     ---------------------
                                           Carrying       Fair       Carrying       Fair
                                            Amount        Value       Amount        Value
                                            ------        -----       ------        -----
                                                        (Dollars in thousands)

                                                                      
     Bank debt .......................     $799,580     $799,580     $448,250     $448,250
     Subordinated debt ...............      200,000      199,250      505,575      518,750
     Interest rate swap agreements ...        3,679        3,679        6,526        6,526
     Natural gas swap agreements .....         (218)        (218)        (569)        (569)




Methods and assumptions used in estimating fair values are as follows:

Bank debt: The carrying  amounts of our variable rate bank  revolving  loans and
term loans approximate their fair values.

Subordinated  debt:  The fair  value of our 6 3/4%  Notes and 9%  Debentures  is
estimated based on quoted market prices.

Interest  rate and natural gas swap  agreements:  The fair value of the interest
rate and natural gas swap  agreements  reflects  the  estimated  amounts that we
would pay or receive at  December  31, 2003 and 2002 in order to  terminate  the
contracts  based on the present value of expected cash flows derived from market
rates and prices.

Derivative Instruments and Hedging Activities
- ---------------------------------------------

We utilize certain derivative  financial  instruments to manage a portion of our
interest  rate and natural gas cost  exposures.  We limit our use of  derivative
financial  instruments to interest rate and natural gas swap  agreements.  We do
not utilize derivative financial instruments for speculative purposes.








                                      F-26




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2003, 2002 and 2001


Note 10.  Financial Instruments (continued)

Derivative Instruments and Hedging Activities  (continued)
- ---------------------------------------------

Our interest rate and natural gas swap agreements are accounted for as cash flow
hedges.  To the extent these swap agreements are effective  pursuant to SFAS No.
133 in offsetting  the  variability  of the hedged cash flows,  changes in their
fair values are recorded in accumulated other comprehensive loss, a component of
stockholders'  equity,  and  reclassified  into earnings in future  periods when
earnings are also affected by the  variability of the hedged cash flows.  To the
extent these swap agreements are not effective as hedges,  changes in their fair
values are recorded in net income.  During 2003, 2002 and 2001,  ineffectiveness
for our  hedges  reduced  net  income by $0.5  million,  $0.2  million  and $0.2
million,  respectively,  and was  recorded  primarily in interest and other debt
expense in our Consolidated Statements of Income.

The fair value of the outstanding swap agreements in effect at December 31, 2003
and 2002 was recorded in our  Consolidated  Balance Sheets as a net liability of
$3.5  million  ($2.4  million  in other  liabilities,  $1.3  million  in accrued
interest  payable  and $0.2  million in other  assets)  and $6.0  million  ($5.6
million in other liabilities,  $0.9 million in accrued interest payable and $0.5
million in other assets),  respectively.  See Note 4 which includes a discussion
of the effects of hedging activities on accumulated other comprehensive loss.

Interest Rate Swap Agreements
- -----------------------------

We have entered into interest rate swap  agreements with major banks to manage a
portion of our exposure to interest  rate  fluctuations.  The interest rate swap
agreements  effectively  convert  interest rate exposure from variable  rates to
fixed rates of interest.  At December 31, 2003 and 2002, the aggregate  notional
principal  amount of these  agreements was $550 million  (including $100 million
notional  principal  amount that became  effective  on January 1, 2004) and $375
million,  respectively.  These agreements are with financial  institutions which
are expected to fully perform under the terms thereof.

Under these agreements,  we pay fixed rates of interest ranging from 1.3 percent
to 3.8  percent  and receive  floating  rates of  interest  based on three month
LIBOR.  These  agreements  mature as follows:  $250 million  notional  principal
amount in 2004 and $100 million notional  principal amount in each of 2005, 2007
and 2008. The difference between amounts to be paid or received on interest rate
swap agreements is recorded as interest  expense.  Net payments of $4.8 million,
$7.2  million  and $2.0  million  were  made  under  these  interest  rate  swap
agreements for the years ended December 31, 2003, 2002 and 2001, respectively.







                                      F-27




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2003, 2002 and 2001


Note 10.  Financial Instruments (continued)

Natural Gas Swap Agreements
- ---------------------------

We  have  entered  into  natural  gas  swap   agreements  with  major  financial
institutions  to manage a portion of our exposure to fluctuations in natural gas
prices.  We entered into natural gas swap agreements to hedge  approximately  40
percent and 80 percent of our exposure to  fluctuations in natural gas prices in
2003 and 2002,  respectively.  At  December  31,  2003 and 2002,  the  aggregate
notional  principal  amount of these  agreements was 0.7 million and 0.9 million
MMBtu of natural gas, respectively.  These agreements are with institutions that
are expected to fully perform under the terms thereof.

Under these  agreements,  we pay fixed natural gas prices  ranging from $4.18 to
$5.46 per MMBtu and receive a NYMEX-based  natural gas price.  These  agreements
mature in 2004 (0.6  million  MMBtu  notional  principal  amount)  and 2005 (0.1
million MMBtu notional principal amount).  Gains and losses on these natural gas
swap  agreements are deferred and recognized when the related costs are recorded
to cost of goods sold. Payments received under these natural gas swap agreements
were $1.2  million  during  2003.  Payments  made under  these  natural gas swap
agreements   were  $1.2  million  and  $1.3   million   during  2002  and  2001,
respectively.

Concentration of Credit Risk
- ----------------------------

We derive a significant portion of our revenue from multi-year supply agreements
with many of our customers.  Aggregate revenues from our three largest customers
accounted for approximately  33.0 percent,  34.9 percent and 33.6 percent of our
net sales in 2003,  2002 and 2001,  respectively.  The receivable  balances from
these customers  collectively  represented  32.4 percent and 27.4 percent of our
trade  accounts  receivable at December 31, 2003 and 2002,  respectively.  As is
common in the packaging  industry,  we provide extended payment terms to some of
our customers due to the  seasonality of the vegetable and fruit pack processing
business. Exposure to losses is dependent on each customer's financial position.
We perform ongoing credit evaluations of our customers' financial condition, and
our receivables are generally not  collateralized.  We maintain an allowance for
doubtful  accounts which we believe is adequate to cover potential credit losses
based on customer credit evaluations, collection history and other information.









                                      F-28




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2003, 2002 and 2001


Note 11.  Commitments and Contingencies

We have a  number  of  noncancelable  operating  leases  for  office  and  plant
facilities, equipment and automobiles that expire at various dates through 2020.
Certain  operating  leases  have  renewal  options as well as  various  purchase
options.  Minimum  future  rental  payments  under these leases are as set forth
below for each of the following years (dollars in thousands):

          2004 ............         $ 23,806
          2005 ............           21,102
          2006 ............           18,504
          2007 ............           14,812
          2008 ............            9,158
          Thereafter ......           31,696
                                    --------
                                    $119,078
                                    ========

Rent expense was  approximately  $27.6 million,  $23.5 million and $22.8 million
for the years ended December 31, 2003, 2002 and 2001, respectively.

We are a party to routine legal  proceedings  arising in the ordinary  course of
our business.  We are not a party to, and none of our properties are subject to,
any pending legal  proceedings which could have a material adverse effect on our
business or financial condition.

Note 12.  Retirement Benefits

We sponsor a number of defined  benefit and defined  contribution  pension plans
which cover  substantially all employees,  other than union employees covered by
multi-employer   defined  benefit  pension  plans  under  collective  bargaining
agreements.  Pension  benefits  are provided  based on either a career  average,
final pay or years of service formula. With respect to certain hourly employees,
pension benefits are provided based on stated amounts for each year of service.

We also sponsor other postretirement  benefits plans, including unfunded defined
benefit  health  care and life  insurance  plans,  that  provide  postretirement
benefits  to  certain  employees.  The  plans  are  contributory,  with  retiree
contributions  adjusted  annually,  and contain cost sharing features  including
deductibles  and  coinsurance.  Retiree health care benefits are paid as covered
expenses are incurred.

The measurement date for our retirement plans is December 31 of each year.



                                      F-29




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2003, 2002 and 2001


Note 12.  Retirement Benefits (continued)

The changes in benefit  obligations and plan assets as well as the funded status
of our retirement plans at December 31 are as follows:



                                                                                                         Other
                                                                  Pension Benefits              Postretirement Benefits
                                                             -------------------------         -------------------------
                                                                2003             2002             2003             2002
                                                                ----             ----             ----             ----
                                                                                (Dollars in thousands)


                                                                                                    
Change in Benefit Obligation
Obligation at beginning of year .....................        $156,295         $137,488         $ 53,755         $ 50,674
   Service cost .....................................          10,047            7,787            2,264            1,385
   Interest cost ....................................          17,757           10,018            5,121            3,584
   Actuarial losses .................................          32,015            5,307           13,689            1,127
   Plan amendments ..................................          12,159              865             --                (71)
   Benefits paid ....................................         (15,252)          (5,170)          (4,869)          (3,252)
   Participants' contributions ......................            --               --                696              308
   Acquisitions .....................................         109,775             --             22,221             --
                                                             --------         --------         --------         --------
Obligation at end of year ...........................         322,796          156,295           92,877           53,755

Change in Plan Assets
Fair value of plan assets at
  beginning of year .................................         112,795           99,960             --               --
   Actual return on plan assets .....................          40,913           (5,986)            --               --
   Employer contributions ...........................          42,584           24,970            4,173            2,944
   Participants' contributions ......................            --               --                696              308
   Benefits paid ....................................         (15,252)          (5,170)          (4,869)          (3,252)
   Acquisitions .....................................          74,763             --               --               --
   Expenses .........................................          (1,245)            (979)            --               --
                                                             --------         --------         --------         --------
Fair value of plan assets at end of year ............         254,558          112,795             --               --

Funded Status
Funded Status .......................................         (68,238)         (43,500)         (92,877)         (53,755)
   Unrecognized actuarial loss ......................          37,559           30,474           20,629            6,781
   Unrecognized prior service cost ..................          22,831           14,504               29               34
                                                             --------         --------         --------         --------
Net (liability) asset recognized ....................        $ (7,848)        $  1,478         $(72,219)        $(46,940)
                                                             ========         ========         ========         ========

Amounts recognized in the Consolidated
Balance Sheets
   Prepaid benefit cost .............................        $ 21,199         $ 16,516         $   --           $   --
   Accrued benefit cost .............................         (61,273)         (41,958)         (72,219)         (46,940)
   Intangible asset .................................          16,416           10,349             --               --
   Accumulated other comprehensive loss .............          15,810           16,571             --               --
                                                             --------         --------         --------         --------
Net (liability) asset recognized ....................        $ (7,848)        $  1,478         $(72,219)        $(46,940)
                                                             ========         ========         ========         ========





                                                                F-30




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2003, 2002 and 2001


Note 12.  Retirement Benefits (continued)

The accumulated benefit obligation for all defined benefit plans at December 31,
2003 and 2002 was $295.8 million and $136.3 million,  respectively.  For pension
plans  with  accumulated  benefit  obligations  in  excess of plan  assets,  the
projected benefit  obligation,  accumulated benefit obligation and fair value of
plan  assets  were  $263.2   million,   $242.4   million  and  $200.4   million,
respectively, at December 31, 2003 and $156.3 million, $136.3 million and $112.8
million, respectively, at December 31, 2002.

Our principal pension and other postretirement  benefit plans used the following
weighted average actuarial  assumptions to determine the benefit  obligations at
December 31:

                                                    2003        2002
                                                    ----        ----

          Discount rate ......................      6.25%       7.00%
          Expected return on plan assets .....      9.00%       9.00%
          Rate of compensation increase ......      3.30%       3.60%
          Health care cost trend rate:
             Assumed for next year ...........        10%         11%
             Ultimate rate ...................         5%          5%
             Year that the ultimate rate
                is reached ...................       2009        2009

Our expected return on plan assets is determined by the plan assets'  historical
long-term  investment  performance,  current and expected  asset  allocation and
estimates of future long-term returns on those types of plan assets.

The  components  of the net  periodic  benefit  cost for each of the years ended
December 31 are as follows:



                                                                                                           Other
                                                                Pension Benefits                  Postretirement Benefits
                                                       ----------------------------------      ----------------------------
                                                          2003         2002         2001        2003       2002       2001
                                                          ----         ----         ----        ----       ----       ----
                                                                                (Dollars in thousands)

                                                                                                   
Service cost .....................................     $ 10,047      $ 7,787      $ 7,653      $2,264     $1,385     $1,778
Interest cost ....................................       17,757       10,018        9,472       5,121      3,584      3,640
Expected return on plan assets ...................      (15,337)      (9,144)      (8,754)       --         --         --
Amortization of prior service cost ...............        2,802        2,164        2,108           5          5         15
Amortization of actuarial losses (gains) .........        1,372           58          (93)        320         57         23
Settlement or curtailment loss ...................          149         --            151        --         --         --
                                                       --------      -------      -------      ------     ------     ------
Net periodic benefit cost ........................     $ 16,790      $10,883      $10,537      $7,710     $5,031     $5,456
                                                       ========      =======      =======      ======     ======     ======






                                      F-31




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2003, 2002 and 2001


Note 12.  Retirement Benefits (continued)

Our principal pension and other postretirement  benefit plans used the following
weighted  average  actuarial  assumptions to determine net periodic benefit cost
for the years ended December 31:

                                                    2003      2002      2001
                                                    ----      ----      ----

          Discount rate ......................      7.00%     7.25%     7.50%
          Expected return on plan assets .....      9.00%     9.00%     9.00%
          Rate of compensation increase ......      3.60%     3.60%     3.75%
          Health care cost trend rate ........        11%        9%        9%

The  assumed  health  care cost  trend  rates have a  significant  effect on the
amounts  reported for the health care plan. A one percentage point change in the
assumed health care cost trend rates would have the following effects:




                                                               1-Percentage    1-Percentage
                                                              Point Increase  Point Decrease
                                                              --------------  --------------
                                                                  (Dollars in thousands)
                                                                           
          Effect on service and interest cost .............      $  957          $  (762)
          Effect on postretirement benefit obligation .....       9,693           (8,102)



In December  2003,  the U.S.  enacted into law the Medicare  Prescription  Drug,
Improvement  and  Modernization  Act of 2003,  or the Act. The Act  introduces a
prescription  drug  benefit  under  Medicare,  or Medicare  Part D, as well as a
federal  subsidy to sponsors of retiree health care benefit plans that provide a
benefit that is at least actuarially equivalent to Medicare Plan D.

In January  2004,  the FASB  issued  FASB Staff  Position,  or FSP,  No.  106-1,
"Accounting  and Disclosure  Requirements  Related to the Medicare  Prescription
Drug,  Improvement  and  Modernization  Act  of  2003."  Specific  authoritative
guidance on the accounting for the federal subsidy is pending,  and therefore we
have elected to defer  accounting for the effects of the Act as permitted by FSP
No. 106-1.  As a result,  in  accordance  with FSP No.  106-1,  our  accumulated
postretirement benefit obligation and net periodic  postretirement benefit costs
do not  reflect  the  effects  of the Act on the plans.  Specific  authoritative
guidance,   when  issued,   could  require  us  to  change  previously  reported
information.

We participate  in several  multi-employer  pension plans which provide  defined
benefits to certain of our union employees.  Amounts  contributed to these plans
and  charged  to pension  cost in 2003,  2002 and 2001 were $5.7  million,  $4.7
million and $4.6 million, respectively.





                                      F-32




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2003, 2002 and 2001


Note 12.  Retirement Benefits (continued)

We also sponsor defined  contribution  pension and profit sharing plans covering
substantially  all employees.  Our  contributions  to these plans are based upon
employee  contributions and operating  profitability.  Contributions  charged to
expense for these plans were $7.7 million in 2003, $6.4 million in 2002 and $6.2
million in 2001.

Plan Assets
- -----------

The  weighted-average  asset allocation for our pension plans at December 31 was
as follows:

                                                2003          2002
                                                ----          ----

          Equity securities ............         57%           50%
          Debt securities ..............         40%           36%
          Cash and cash equivalents ....          3%           14%
                                                ----          ----
                                                100%          100%

Our investment  strategy is based on an expectation that equity  securities will
outperform debt securities over the long term.  Accordingly,  the composition of
our plan assets is broadly  characterized as a 58%/42% allocation between equity
and debt  securities.  This strategy  utilizes  indexed U.S.  equity  securities
(which constitutes  approximately 85 percent of equity securities) with a lesser
allocation to indexed  international  equity  securities and indexed  investment
grade U.S. debt securities.  We attempt to mitigate investment risk by regularly
rebalancing  between  equity and debt  securities as  contributions  and benefit
payments  are  made.  At  December  31,  2003 and 2002,  the  timing of our cash
contributions  resulted in a higher than  targeted  investment  in cash and cash
equivalents.

Based on current tax law,  the  minimum  required  contributions  to our pension
plans are  expected to be  approximately  $6.1  million in 2004.  However,  this
estimate is subject to change based on current tax proposals before Congress, as
well as asset  performance  significantly  above or below the assumed  long-term
rate of return on plan assets. It has been our practice to make contributions in
accordance   with  ERISA  minimum   requirements,   except  that  under  certain
circumstances  we  may  make  contributions,  up to  the  extent  they  are  tax
deductible,  in excess of the  minimum  amounts  required in order to reduce our
unfunded pension liability.





                                      F-33




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2003, 2002 and 2001


Note 13.  Income Taxes

The components of the provision for income taxes are as follows:



                                                                2003          2002         2001
                                                                ----          ----         ----
                                                                     (Dollars in thousands)
                                                                                
          Current:
               Federal .................................      $(1,081)      $ 5,527      $11,618
               State ...................................         (194)          843        1,372
               Foreign .................................        3,100         3,549        3,380
                                                              -------       -------      -------
                   Current income tax provision ........        1,825         9,919       16,370


          Deferred:
               Federal .................................       22,885        22,825       12,378
               State ...................................        2,763         2,325        2,182
               Foreign .................................           94            69         (708)
                                                              -------       -------      -------
                   Deferred income tax provision .......       25,742        25,219       13,852
                                                              -------       -------      -------
                                                              $27,567       $35,138      $30,222
                                                              =======       =======      =======



The  provision  for income taxes is included in our  Consolidated  Statements of
Income as follows:



                                                                2003          2002         2001
                                                                ----          ----         ----
                                                                     (Dollars in thousands)
                                                                                

          Income before equity in losses of affiliates ...    $27,743       $36,806      $30,222
          Equity in losses of affiliates .................       (176)       (1,668)        --
                                                              -------       -------      -------
                                                              $27,567       $35,138      $30,222
                                                              =======       =======      =======




The  provision  for income  taxes  varied  from  income  taxes  computed  at the
statutory U.S. federal income tax rate as a result of the following:



                                                                2003          2002         2001
                                                                ----          ----         ----
                                                                     (Dollars in thousands)
                                                                                
          Income taxes computed at the statutory
              U.S. federal income tax rate ...............    $24,360       $31,131      $26,644
          State income taxes, net of federal
              tax benefit ................................      3,174         3,148        2,702
          Tax liabilities no longer required .............     (2,420)         --           --
          Amortization of goodwill .......................       --            --          1,309
          Valuation allowance ............................      1,488          --           --
          Other ..........................................        965           859         (433)
                                                              -------       -------      -------
                                                              $27,567       $35,138      $30,222
                                                              =======       =======      =======

        Effective tax rate ...............................       39.6%         39.5%        39.7%





                                      F-34



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2003, 2002 and 2001


Note 13.  Income Taxes (continued)

Deferred  income  taxes  reflect  the net tax  effect of  temporary  differences
between the financial  statement  carrying amounts of assets and liabilities and
their  respective tax bases.  Significant  components of our deferred tax assets
and liabilities at December 31 are as follows:




                                                                       2003             2002
                                                                       ----             ----
                                                                       (Dollars in thousands)
                                                                              
     Deferred tax assets:
          Pension and postretirement liabilities ...........       $  35,421        $  25,394
          Rationalization and other accrued liabilities ....          22,247           16,863
          AMT and other credit carryforwards ...............          30,089           30,272
          Net operating loss carryforwards .................          27,251           29,226
          Other ............................................          27,334           10,897
                                                                   ---------        ---------
              Total deferred tax assets ....................         142,342          112,652

     Deferred tax liabilities:
          Property, plant and equipment ....................        (134,588)        (115,494)
          Other ............................................          (9,838)         (11,998)
                                                                   ---------        ---------
              Total deferred tax liabilities ...............        (144,426)        (127,492)
                                                                   ---------        ---------

     Valuation allowance ...................................         (18,713)          (6,878)
                                                                   ---------        ---------
     Net deferred tax liability ............................       $ (20,797)       $ (21,718)
                                                                   =========        =========



At  December  31,  2003  and  2002,  the  net  deferred  tax  liability  in  our
Consolidated Balance Sheets is comprised of current deferred tax assets of $39.7
million and $29.5 million,  respectively, and long-term deferred tax liabilities
of $60.5 million and $51.3 million, respectively.

The valuation  allowance in 2003  includes  deferred tax assets of $10.3 million
resulting  from  operations  acquired.   Subsequent  recognition  of  these  tax
benefits,  if  any,  will  be  allocated  to  reduce  goodwill  of the  acquired
operations. The valuation allowance also includes current year losses of certain
foreign  operations of $1.5 million,  capital loss carryforwards of $4.1 million
and state and local net operating  loss and credit  carryforwards  totaling $2.8
million.






                                      F-35




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2003, 2002 and 2001


Note 13.  Income Taxes (continued)

We file a consolidated U.S. federal income tax return that includes all domestic
subsidiaries   except  CS  Can  and  Silgan   Equipment,   which  file  separate
consolidated  U.S. federal income tax returns.  At December 31, 2003, we had net
operating loss  carryforwards,  or NOLs, of approximately  $5.2 million that are
available to offset future  consolidated  taxable  income  (excluding CS Can and
Silgan Equipment) and that expire in 2012. At December 31, 2003, CS Can had NOLs
of  approximately  $53.7 million that are available to offset its future taxable
income and that expire from 2019 through 2022. We believe that it is more likely
than not  that  these  NOLs  will be  available  to  reduce  future  income  tax
liabilities  based upon  estimated  future  taxable  income and the  reversal of
temporary differences in future periods.

At December 31, 2003,  we had $26.0 million of  alternative  minimum tax credits
and CS Can has $0.3  million  of  alternative  minimum  tax  credits  which  are
available  indefinitely to reduce future income tax payments.  We also had state
tax NOLs of  approximately  $5.2  million that are  available  to offset  future
taxable income and that expire from 2004 to 2022.

Pre-tax  income of our Canadian  subsidiaries  was $9.4  million in 2003,  $11.1
million in 2002 and $10.7 million in 2001.  At December 31, 2003,  approximately
$36.3 million of accumulated earnings of our Canadian  subsidiaries are expected
to be permanently reinvested.  Accordingly, applicable U.S. federal income taxes
have not been provided.  Determination  of the amount of  unrecognized  deferred
U.S. income tax liability is not practicable to estimate.

Note 14.  Stock Option Plans

We have established a stock option plan, or the Plan, for key employees pursuant
to which options to purchase shares of our common stock may be granted. The Plan
authorizes grants of non-qualified or incentive stock options to purchase shares
of our  common  stock.  A maximum  of  3,533,417  shares may be issued for stock
options under the Plan. As of December 31, 2003,  there were options for 496,374
shares of our common stock  available for future  issuance  under the Plan.  The
exercise  price of the stock  options  granted under the Plan is the fair market
value of our common stock on the grant date. The stock options granted under the
Plan generally  vest ratably over a four to five year period  beginning one year
after the grant date and have a term of seven to ten years.

We have also  established  a stock  option plan,  or the  Directors'  Plan,  for
non-employee  directors  pursuant  to which  options to  purchase  shares of our
common  stock  may  be  granted.   The  Directors'  Plan  authorizes  grants  of
non-qualified stock options to purchase shares of our common stock. A maximum of
60,000 shares may be issued for stock options under the  Directors'  Plan. As of
December  31,  2003,  there were  options for 51,000  shares of our common stock
available for future  issuance under the Directors'  Plan. The exercise price of
the stock options  granted under the Directors' Plan is the fair market value of
our  common  stock on the  grant  date.  The  stock  options  granted  under the
Directors'  Plan  generally vest six months after the grant date and have a term
of ten years.



                                      F-36




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2003, 2002 and 2001


Note 14.  Stock Option Plans (continued)

The following is a summary of stock option activity for years ended December 31,
2003, 2002 and 2001:

                                                                Weighted Average
                                                     Options     Exercise Price
                                                     -------    ----------------

  Options outstanding at December 31, 2000 .....    1,188,465        $12.71
                                                    =========

       Granted .................................      100,000        $20.76
       Exercised ...............................     (150,773)         6.82
       Canceled ................................        --             --
                                                    ---------
  Options outstanding at December 31, 2001 .....    1,137,692         14.20
                                                    =========

       Granted .................................      151,440        $37.89
       Exercised ...............................     (377,172)        11.41
       Canceled ................................     (144,600)        15.57
                                                    ---------
  Options outstanding at December 31, 2002 .....      767,360         19.99
                                                    =========

       Granted .................................      231,500        $29.18
       Exercised ...............................      (42,200)        15.33
       Canceled ................................      (29,800)        17.97
                                                    ---------
  Options outstanding at December 31, 2003 .....      926,860         22.56
                                                    =========

At December 31, 2003, 2002 and 2001, the remaining  contractual  life of options
outstanding was 6.7 years, 7.4 years and 7.0 years, respectively, and there were
346,048,  220,280 and 402,372 options exercisable with weighted average exercise
prices of $18.71, $17.88 and $12.26, respectively.

The  following is a summary of stock  options  outstanding  and  exercisable  at
December 31, 2003 by range of exercise price:



                                        Outstanding                                  Exercisable
                       -----------------------------------------------       ---------------------------
    Range of                           Remaining          Weighted                          Weighted
    Exercise                          Contractual          Average                           Average
     Prices            Number         Life (Years)      Exercise Price       Number       Exercise Price
    --------           ------         ------------      --------------       ------       --------------
                                                                               
$ 7.25 - $ 9.81         42,000            6.6               $ 8.84            19,600          $ 8.77
 11.63 -  17.00        402,920            6.1                14.26           206,360           14.35
 20.25 -  30.19        175,500            6.6                22.31            80,500           22.99
 31.90 -  42.22        306,440            7.6                35.50            39,588           37.67
                       -------                                               -------
                       926,860                                               346,048
                       =======                                               =======




The weighted average fair value of options granted was $16.08, $25.49 and $14.01
for 2003, 2002 and 2001, respectively.




                                      F-37




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2003, 2002 and 2001


Note 14.  Stock Option Plans (continued)

The fair value was calculated using the Black-Scholes option-pricing model based
on the following weighted average  assumptions for grants made in 2003, 2002 and
2001:

                                               2003      2002      2001
                                               ----      ----      ----

      Risk-free interest rate ..........        3.7%      5.4%      4.5%
      Expected volatility ..............       56.7%     59.6%     60.3%
      Dividend yield ...................        --        --        --
      Expected option life (years) .....          6         8         8


Note 15.  Capital Stock

Our authorized capital stock consists of 100,000,000 shares of common stock, par
value $.01 per share,  and 10,000,000  shares of preferred stock, par value $.01
per share.

Our Board of  Directors  previously  authorized  the  repurchase  of up to $70.0
million  of our  common  stock  from  time to time in the open  market,  through
privately negotiated transactions or through block purchases. Our repurchases of
common  stock  are  recorded  as  treasury  stock  and  result  in a  charge  to
stockholders'  equity.  As of December 31, 2003,  we had  repurchased  2,708,975
shares of our common stock for $61.0 million.

Note 16.  Earnings Per Share

The components of the calculation of earnings per share are as follows:




                                                              2003      2002      2001
                                                              ----      ----      ----
                                                         (Dollars and shares in thousands)

                                                                       
      Net income ........................................   $42,034   $53,808   $41,765
                                                            =======   =======   =======

      Weighted average number of shares used in:
          Basic earnings per share ......................    18,249    18,135    17,777
          Assumed exercise of employee stock options ....       165       242       304
                                                             ------    ------    ------
          Diluted earnings per share ....................    18,414    18,377    18,081
                                                             ======    ======    ======



Options to purchase  135,940 to 233,440 shares of common stock at prices ranging
from  $22.13 to $42.22 per share for 2003,  16,494 to  174,223  shares of common
stock at prices  ranging from $25.15 to $42.22 per share for 2002 and 172,826 to
842,289 shares of common stock at prices ranging from $11.63 to $36.75 per share
for 2001 were  outstanding  but were  excluded from the  computation  of diluted
earnings  per share  because the  exercise  prices for such options were greater
than the average  market  price of the common stock and,  therefore,  the effect
would be antidilutive.



                                      F-38




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2003, 2002 and 2001


Note 17.  Related Party Transactions

Prior to 2003,  pursuant to management  services  agreements,  or the Management
Agreements,  entered into between each of Holdings,  Containers and Plastics and
S&H Inc., or S&H, a company wholly owned by R. Philip  Silver,  the Chairman and
Co-Chief Executive Officer of Holdings,  and D. Greg Horrigan, the President and
Co-Chief   Executive  Officer  of  Holdings.   S&H  provided  Holdings  and  its
subsidiaries with general management,  supervision and administrative  services.
The parties to the  Management  Agreements  agreed to terminate  the  Management
Agreements effective January 1, 2003. As a result,  Messrs.  Silver and Horrigan
became employees of Holdings effective January 1, 2003, and neither Holdings nor
its subsidiaries made any payment in 2003 under the Management Agreements.

In 2002 and 2001, in  consideration  for its services,  S&H received a fee in an
amount  equal to 90.909  percent of 4.95 percent of our  consolidated  EBDIT (as
defined in the Management  Agreements) until our consolidated  EBDIT had reached
the scheduled amount set forth in the Management Agreements,  plus reimbursement
for all related out-of-pocket expenses. We paid $5.2 million and $5.1 million to
S&H under  the  Management  Agreements  in 2002 and  2001,  respectively.  These
payments to S&H were  allocated,  based upon  EBDIT,  as a charge to income from
operations of each of our business segments.

During 2001, The Morgan Stanley  Leveraged Equity Fund II, L.P., an affiliate of
Morgan Stanley & Co. Incorporated,  or Morgan Stanley, held a significant amount
of our common stock.  Additionally,  Mr. Abramson, a Managing Director of Morgan
Stanley,  served as a director of  Holdings  until July 2003.  In 2001,  we paid
Morgan Stanley $0.5 million for financial advisory  services.  In 2003, 2002 and
2001, we entered into natural gas swap  agreements  with Morgan Stanley  Capital
Group, Inc., or MSCG, an affiliate of Morgan Stanley,  for an aggregate notional
principal  amount of 0.8 million,  0.8 million and 1.0 million  MMBtu of natural
gas. During 2003, 2002 and 2001, an aggregate  notional  principal amount of 0.9
million, 0.9 million and 0.1 million MMBtu,  respectively,  of these natural gas
swap  agreements  were settled under which we received $1.2 million in 2003 from
MSCG and paid  insignificant  amounts to MSCG in 2002 and 2001. In 2003, we paid
Morgan Stanley and Morgan Stanley Senior  Funding,  Inc., an affiliate of Morgan
Stanley, a combined $2.2 million in underwriting fees related to the issuance of
the 6 3/4% Notes and the Credit  Agreement.  In 2002, we paid Morgan Stanley and
Morgan Stanley Senior Funding, Inc. a combined $4.9 million in underwriting fees
related to the Credit Agreement and the add-on issuance of the 9% Debentures.

Landstar System,  Inc. provided  transportation  services to our subsidiaries in
the amount of $1.1  million,  $0.4  million and $0.7  million in 2003,  2002 and
2001,  respectively.  Mr. Crowe, a director of Holdings,  is the Chairman of the
Board, President and Chief Executive Officer of Landstar System, Inc.










                                      F-39




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2003, 2002 and 2001


Note 18.  Business Segment Information

We are engaged in the packaging  industry and report our results in two business
segments:  metal  food  containers  and  plastic  containers.   The  metal  food
containers segment  manufactures steel and aluminum containers for human and pet
food and metal,  composite and plastic closures for food and beverage  products.
The plastic containers segment  manufactures custom designed plastic containers,
tubes and closures for personal care, health care, pharmaceutical, household and
industrial  chemical,  food,  pet care,  agricultural  chemical,  automotive and
marine chemical products.  These segments are strategic business operations that
offer  different  products.  Each are managed  separately  because each business
produces a packaging  product  requiring  different  technology,  production and
marketing  strategies.  Each segment  operates  primarily in the United  States.
There are no  inter-segment  sales.  The  accounting  policies  of the  business
segments are the same as those described in Note 1.

After contributing our metal closures business to the White Cap joint venture in
2001, we reported the results of that business  separately  for periods prior to
the  formation  of White Cap.  After our  acquisition  of White Cap in 2003,  we
report  the  results  of Silgan  Closures  as part of our metal  food  container
business. Therefore, for 2001 we have included the results of the metal closures
business with our metal food container business.















                                      F-40




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2003, 2002 and 2001


Note 18.  Business Segment Information (continued)

Information  for each of the past three  years for our  business  segments is as
follows:




                                                 Metal Food         Plastic
                                                Containers(1)     Containers(2)       Corporate          Total
                                                -------------     -------------       ---------          -----
                                                                                          
2003
- ----
Net sales ...............................        $1,750,510         $561,655          $  --           $2,312,165
Depreciation and amortization ...........            70,349           40,925               40            111,314
Segment income from operations ..........           125,938           48,010           (5,856)           168,092

Segment assets ..........................         1,081,463          499,848             --            1,581,311
Capital expenditures ....................            67,610           38,294                8            105,912

2002
- ----
Net sales ...............................        $1,486,950         $501,334          $  --           $1,988,284
Depreciation and amortization ...........            59,435           36,225               55             95,715
Segment income from operations ..........           120,587           52,916           (5,563)           167,940

Segment assets ..........................           901,628          472,549             --            1,374,177
Capital expenditures ....................            82,836           36,287               37            119,160

2001
- ----
Net sales ...............................        $1,447,396         $493,598          $  --           $1,940,994
Depreciation and amortization ...........            57,572           37,864               95             95,531
Segment income from operations ..........           111,628           45,992           (5,209)           152,411

Segment assets ..........................           856,336          454,104             --            1,310,440
Capital expenditures ....................            55,630           37,340               72             93,042

- -------------------------------


(1)  Segment  income  from  operations  for the metal  food  container  business
     includes  rationalization charges of $1.2 million in 2003,  rationalization
     credits  of $5.4  million in 2002 and net  rationalization  charges of $5.8
     million in 2001.  Depreciation  and  amortization  and segment  income from
     operations include goodwill amortization of $2.3 million in 2001.
(2)  Segment income from operations for the plastic container  business includes
     rationalization  charges of $7.8 million in 2003, a rationalization  credit
     of $0.2  million in 2002 and a  rationalization  charge of $3.5  million in
     2001.  Depreciation  and  amortization  and segment income from  operations
     include goodwill amortization of $2.7 million in 2001.






                                      F-41




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2003, 2002 and 2001


Note 18.  Business Segment Information (continued)

Total segment income from operations is reconciled to income before income taxes
and equity in losses of affiliates as follows:

                                                    2003       2002       2001
                                                    ----       ----       ----
                                                      (Dollars in thousands)

    Total segment income from operations ......   $168,092   $167,940   $152,411
    Interest and other debt expense ...........     98,034     74,772     81,192
    Gain on assets contributed to affiliate ...      --         --         4,908
                                                  --------   --------   --------

         Income before income taxes and
            equity in losses of affiliates ...    $ 70,058   $ 93,168   $ 76,127
                                                  ========   ========   ========

Total segment assets at December 31 are reconciled to total assets as follows:

                                            2003            2002
                                            ----            ----
                                          (Dollars in thousands)

    Total segment assets .........      $1,581,311      $1,374,177
    Other assets .................          39,773          29,781
                                        ----------      ----------
         Total assets ............      $1,621,084      $1,403,958
                                        ==========      ==========

Financial  information  relating  to our  operations  by  geographic  area is as
follows:




                                                      2003              2002              2001
                                                      ----              ----              ----
                                                              (Dollars in thousands)
                                                                             
    Net sales:
        United States ....................        $2,241,204        $1,928,058        $1,882,114
        Canada ...........................            65,419            60,226            58,880
        Mexico ...........................             5,542             --                --
                                                  ----------        ----------        ----------
          Total net sales ................        $2,312,165        $1,988,284        $1,940,994
                                                  ==========        ==========        ==========

    Long-lived assets:
        United States ....................        $  985,591        $  824,571
        Canada ...........................            28,058            22,656
        Mexico ...........................             6,622             --
                                                  ----------        ----------
          Total long-lived assets ........        $1,020,271        $  847,227
                                                  ==========        ==========





                                      F-42





                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2003, 2002 and 2001


Note   18.        Business Segment Information  (continued)

Net sales are attributed to the country from which the product was  manufactured
and shipped.

Sales of our metal food containers  segment to Nestle Food Company accounted for
9.5 percent,  12.1 percent and 10.8 percent of our consolidated net sales during
2003, 2002 and 2001, respectively. Sales of our metal food containers segment to
Campbell Soup Company accounted for 11.1 percent,  11.4 percent and 12.2 percent
of our consolidated net sales during 2003, 2002 and 2001, respectively. Sales of
our metal food containers  segment to Del Monte  Corporation  accounted for 10.8
percent,  9.9  percent,  and 10.1 percent of our  consolidated  net sales during
2003, 2002 and 2001, respectively.




















                                      F-43




                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2003, 2002 and 2001


Note 19.  Quarterly Results of Operations (Unaudited)

The following  table presents our quarterly  results of operations for the years
ended December 31, 2003 and 2002:



                                                   First        Second         Third         Fourth
                                                   -----        ------         -----         ------
                                                    (Dollars in thousands, except per share data)

2003 (1)
- --------
                                                                               
Net sales ..................................     $454,377      $545,240      $760,971      $551,577
Gross profit ...............................       49,597        70,195       102,196        63,490
Net income (loss) ..........................        4,166        13,538        26,763        (2,433)

Basic net income (loss) per share (3) ......        $0.23         $0.74         $1.47        $(0.13)
Diluted net income (loss) per share (3) ....         0.23          0.74          1.45         (0.13)

2002 (2)
- --------
Net sales ..................................     $424,256      $456,249      $640,854      $466,925
Gross profit ...............................       52,487        57,427        81,234        47,405
Net income .................................       11,343        10,075        26,198         6,192

Basic net income per share (3) .............        $0.63         $0.56         $1.44         $0.34
Diluted net income per share (3) ...........         0.62          0.55          1.42          0.34


- -------------------------
(1)  Net   income  for  the  third  and  fourth   quarters   of  2003   includes
     rationalization charges of $7.6 million and $1.4 million, respectively. Net
     income for the third and fourth  quarters of 2003  includes a loss on early
     extinguishment of debt of $1.0 million and $18.2 million, respectively.
(2)  Net income  for the  first,  third and  fourth  quarters  of 2002  includes
     rationalization  credits of $2.3  million,  $2.6 million and $0.7  million,
     respectively.  Net income for the second quarter of 2002 includes a loss on
     early extinguishment of debt of $1.0 million.
(3)  Earnings per share data is computed  independently  for each of the periods
     presented. Accordingly, the sum of the quarterly earnings per share amounts
     may not equal the total for the year.





                                      F-44





           SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT

                      SILGAN HOLDINGS INC. (Parent Company)
                            CONDENSED BALANCE SHEETS
                           December 31, 2003 and 2002
                             (Dollars in thousands)


                                                         2003            2002
                                                         ----            ----
Assets
Current assets:
   Cash and cash equivalents ...................     $       62      $       62
   Notes receivable - subsidiaries .............         23,670          20,170
   Interest receivable - subsidiaries ..........          2,445           3,792
   Other current assets ........................          8,517           4,297
                                                     ----------      ----------
     Total current assets ......................         34,694          28,321

Notes receivable - subsidiaries ................        950,910         933,655
Investment in and amounts due from
   subsidiaries ................................        111,321          49,838
Other assets ...................................         23,853          31,636
                                                     ----------      ----------
                                                     $1,120,778      $1,043,450
                                                     ==========      ==========

Liabilities and Stockholders' Equity
Current liabilities:
   Current portion of long-term debt ...........     $   23,670      $   20,170
   Accrued interest payable ....................          2,445           3,792
   Accounts payable and accrued liabilities ....          4,169             736
                                                     ----------      ----------
     Total current liabilities .................         30,284          24,698

Long-term debt .................................        950,910         933,655
Other liabilities ..............................         18,779          22,005

Stockholders' equity:
   Common stock ................................            210             209
   Paid-in capital .............................        125,758         124,872
   Retained earnings ...........................         60,905          18,871
   Accumulated other comprehensive loss ........         (5,675)        (20,467)
   Treasury stock at cost (2,685,475 shares) ...        (60,393)        (60,393)
                                                     ----------      ----------
     Total stockholders' equity ................        120,805          63,092
                                                     ----------      ----------
                                                     $1,120,778      $1,043,450
                                                     ==========      ==========


                   See notes to condensed financial statements.



                                      F-45







                                  SILGAN HOLDINGS INC. (Parent Company)
                                     CONDENSED STATEMENTS OF INCOME
                           For the years ended December 31, 2003, 2002 and 2001
                                           (Dollars in thousands)


                                                             2003          2002         2001
                                                             ----          ----         ----

                                                                             
Net sales ..............................................   $  --         $  --        $  --

Cost of goods sold .....................................      --            --           --
                                                           -------       -------      -------
     Gross profit ......................................      --            --           --

Selling, general and administrative expenses ...........     5,557         4,495        4,879
                                                           -------       -------      -------
     Loss from operations ..............................    (5,557)       (4,495)      (4,879)

Interest and other debt expense ........................      --            --           --
                                                           -------       -------      -------
     Loss before income taxes, equity in losses
        of affiliate and equity in earnings of
             consolidated subsidiaries .................    (5,557)       (4,495)      (4,879)

Benefit from income taxes ..............................    (2,201)       (1,779)      (1,937)
                                                           -------       -------      -------

     Loss before equity in losses of affiliate
        and equity in earnings of consolidated
        subsidiaries ...................................    (3,356)       (2,716)      (2,942)

Equity in losses of affiliate ..........................      --            --         (3,804)
                                                           -------       -------      -------
      Loss before equity in earnings
       of consolidated subsidiaries ....................    (3,356)       (2,716)      (6,746)

Equity in earnings of consolidated subsidiaries ........    45,390        56,524       48,511
                                                           -------       -------      -------

     Net income                                            $42,034       $53,808      $41,765
                                                           =======       =======      =======




                           See notes to condensed financial statements.



                                              F-46








                                     SILGAN HOLDINGS INC. (Parent Company)
                                      CONDENSED STATEMENTS OF CASH FLOWS
                             For the years ended December 31, 2003, 2002 and 2001
                                            (Dollars in thousands)

                                                                              2003            2002           2001
                                                                              ----            ----           ----

                                                                                                 
Cash flows provided by (used in) operating activities:
     Net income ....................................................      $  42,034       $  53,808       $ 41,765
     Adjustments to reconcile net income to net cash
           (used in) provided by operating activities:
           Equity in earnings of consolidated subsidiaries .........        (45,390)        (56,524)       (48,511)
           Equity in losses of affiliate ...........................           --              --            3,804
           Deferred income tax benefit .............................         (2,201)         (1,779)        (1,937)
           Changes in other assets and liabilities, net ............          4,910            (360)         7,047
                                                                          ---------       ---------       --------
           Net cash (used in) provided by operating activities .....           (647)         (4,855)         2,168
                                                                          ---------       ---------       --------

Cash flows provided by (used in) investing activities:
     Notes receivable - subsidiaries ...............................        (26,330)       (347,824)        41,758
     Investment in equity affiliate ................................           --              --           (3,039)
                                                                          ---------       ---------       --------
           Net cash (used in) provided by investing activities .....        (26,330)       (347,824)        38,719
                                                                          ---------       ---------       --------

Cash flows provided by (used in) financing activities:
     Proceeds from issuance of long-term debt ......................        550,000         656,000           --
     Repayments of long-term debt ..................................       (523,670)       (307,751)       (41,758)
     Proceeds from stock option exercises ..........................            647           4,303          1,028
                                                                          ---------       ---------       --------
           Net cash provided by (used in) financing activities .....         26,977         352,552        (40,730)
                                                                          ---------       ---------       --------

Cash and cash equivalents:
     Net (decrease) increase .......................................           --              (127)           157
     Balance at beginning of year ..................................             62             189             32
                                                                          ---------       ---------       --------
     Balance at end of year ........................................      $      62       $      62       $    189
                                                                          =========       =========       ========


                                   See notes to condensed financial statements.




                                                    F-47





                      SILGAN HOLDINGS INC. (Parent Company)
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                        December 31, 2003, 2002 and 2001


Note 1.  Basis of Presentation

Silgan  Holdings Inc., or Holdings or the Parent  Company,  has two wholly owned
subsidiaries,  Silgan Containers Corporation, or Containers, and Silgan Plastics
Corporation, or Plastics.  Holdings' investment in its subsidiaries is stated at
cost plus its share of the  undistributed  earnings/losses  of its subsidiaries.
The Parent Company's financial statements should be read in conjunction with our
Consolidated  Financial  Statements  included elsewhere in this Annual Report on
Form 10-K.


Note 2.  Long-Term Debt

Long-term debt at December 31 is as follows:

                                                      2003           2002
                                                      ----           ----
                                                    (Dollars in thousands)
Bank debt:
   Bank A term loans .........................     $ 83,330       $100,000
   Bank B term loans .........................      691,250        348,250
                                                   --------       --------
     Total bank debt .........................      774,580        448,250

Subordinated debt:
   6 3/4% Senior Subordinated Notes ..........      200,000           --
   9% Senior Subordinated Debentures .........         --          505,575
                                                   --------       --------
     Total subordinated debt .................      200,000        505,575

Total debt ...................................      974,580        953,825
   Less current portion ......................       23,670         20,170
                                                   --------       --------
                                                   $950,910       $933,655
                                                   ========       ========




                                      F-48





                      SILGAN HOLDINGS INC. (Parent Company)
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                        December 31, 2003, 2002 and 2001


Note 2.  Long-Term Debt (continued)

The aggregate  annual  maturities of long-term  debt at December 31, 2003 are as
follows (dollars in thousands):

         2004 ............          $  23,670
         2005 ............             23,670
         2006 ............             23,670
         2007 ............             23,670
         2008 ............            679,900
         Thereafter ......            200,000
                                    ---------
                                     $974,580
                                     ========

As of December 31, 2003 and 2002,  the  obligations  of Holdings had been pushed
down to its  subsidiaries.  In 2003 and 2002,  Holdings received interest income
from its  subsidiaries in the same amount as the interest expense it incurred on
its obligations.


Note 3.  Guarantees

Pursuant to the Credit Agreement, Holdings guarantees all of the indebtedness of
its subsidiaries incurred under the Credit Agreement. Holdings' subsidiaries may
borrow  up to $400  million  of  revolving  loans  under the  Credit  Agreement.
Holdings'  guarantee  under  the  Credit  Agreement  is  secured  by a pledge by
Holdings of all of the stock of its subsidiaries.


Note 4.  Dividends from Subsidiaries

For the years ended December 31, 2003,  2002 and 2001,  Holdings did not receive
any cash  dividends  from its  consolidated  subsidiaries  accounted  for by the
equity method.




                                      F-49






                                      SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS

                                                    SILGAN HOLDINGS INC.
                                   For the years ended December 31, 2003, 2002 and 2001
                                                   (Dollars in thousands)




                                                                             Additions
                                                                      ----------------------
                                                       Balance at     Charged to    Charged                        Balance
                                                       beginning      costs and     to other                      at end of
Description                                            of period       expenses     accounts     Deductions        period
- -----------                                            ----------     ----------    --------     ----------       ---------
                                                                                                    

For the year ended December 31, 2003:

Allowance for doubtful
    accounts receivable .........................        $2,864         $  494       $ 27        $  (299)(1)       $3,086
                                                         ======         ======       ====        =======           ======
For the year ended December 31, 2002:

Allowance for doubtful
    accounts receivable .........................        $3,449         $  119       $ --        $  (704)(1)       $2,864
                                                         ======         ======       ====        =======           ======

For the year ended December 31, 2001:

Allowance for doubtful
    accounts receivable .........................        $3,001         $1,697       $(10)       $(1,239)(1)       $3,449
                                                         ======         ======       ====        =======           ======





(1) Uncollectible accounts written off, net of recoveries.




                                                              F-50


                              INDEX TO EXHIBITS


Exhibit No.                            Exhibit
- -----------                            -------

   +10.19           Silgan Holdings Inc. Senior Executive Performance Plan.

    12              Computation  of  Ratio of  Earnings to Fixed Charges for the
                    years ended December 31, 2003, 2002, 2001, 2000 and 1999.

    14              Code  of  Ethics  applicable  to Silgan  Holdings' principal
                    executive officers, principal  financial officer,  principal
                    accounting  officer  or  controller  or  persons  performing
                    similar functions.

    21              Subsidiaries of the Registrant.

    23              Consent of Ernst & Young LLP.

    31.1            Certification  by the Co-Chief Executive Officer pursuant to
                    Section 302 of the Sarbanes-Oxley Act.

    31.2            Certification  by the Co-Chief Executive Officer pursuant to
                    Section 302 of the Sarbanes-Oxley Act.

    31.3            Certification  by  the  Chief Financial Officer  pursuant to
                    Section 302 of the Sarbanes-Oxley Act.

    32.1            Certification  by the Co-Chief Executive Officer pursuant to
                    Section 906 of the Sarbanes-Oxley Act.

    32.2            Certification  by the Co-Chief Executive Officer pursuant to
                    Section 906 of the Sarbanes-Oxley Act.

    32.3            Certification  by  the  Chief Financial Officer pursuant  to
                    Section 906 of the Sarbanes-Oxley Act.

- --------------
+Management contract or compensatory plan or arrangement.