EXHIBIT 99.1


News
For Immediate Release                                 SILGAN HOLDINGS INC.
                                                      4 Landmark Square
                                                      Suite 400
                                                      Stamford, CT  06901

                                                      Telephone: (203) 975-7110
                                                      Fax:       (203) 975-7902


                                                          Contact:
                                                          Robert B. Lewis
                                                          (203) 406-3160



                  SILGAN HOLDINGS REPORTS STRONG SECOND QUARTER
              EARNINGS; RAISES FULL YEAR 2005 EARNINGS OUTLOOK AND
                      ALSO INCREASES DEBT REDUCTION TARGET



STAMFORD,  CT, July 28, 2005 -- Silgan  Holdings Inc.  (Nasdaq:SLGN),  a leading
supplier of consumer goods  packaging  products,  today reported  second quarter
2005 net income of $15.4  million,  or $0.82 per diluted  share,  as compared to
second quarter 2004 net income of $18.2 million, or $0.98 per diluted share. The
results for 2005 include a non-cash,  pre-tax charge of $11.0 million,  or $0.36
per diluted share net of tax, for the loss on early  extinguishment of debt as a
result of the  successful  refinancing  of the Company's  senior  secured credit
facility completed on June 30, 2005.

"We are pleased with our strong second quarter and first half performance," said
Greg Horrigan,  Co-Chairman  and Co-CEO.  "We once again  delivered  significant
year-over-year  gains in our  metal  food  container  business  as a  result  of
investments and the continued  improvement in our closures  product line. We are
encouraged,  as well,  by the  improved  performance  in our  plastic  container
business  versus  the first  quarter  of 2005,"  added Mr.  Horrigan.  "With the
benefit of the recent refinancing and the momentum achieved in the first half of
the year, we remain positive in





                                     (more)

SILGAN HOLDINGS
July 28, 2005
Page 2


our full year outlook and accordingly have raised our 2005 earnings estimate and
debt reduction target," concluded Mr. Horrigan.

Net sales for the second  quarter of 2005 were  $581.2  million,  an increase of
$29.9 million, or 5.4 percent, as compared to $551.3 million for the same period
in 2004.  This increase was the result of higher average  selling prices in both
the metal food and plastic  container  businesses,  principally  due to the pass
through of higher raw material costs.

Income from  operations  for the second  quarter of 2005 was $49.5  million,  an
increase of $4.3 million,  or 9.5 percent,  as compared to $45.2 million for the
second quarter of 2004.  This increase was due to higher income from  operations
in the metal food  container  business,  partially  offset by lower  income from
operations in the plastic container business.

Interest and other debt expense before loss on early  extinguishment of debt for
the second  quarter of 2005 was $13.7  million,  a decrease  of $1.4  million as
compared to the same period in 2004. In addition,  the Company incurred an $11.0
million  non-cash,  pre-tax charge to write-off  unamortized debt issuance costs
resulting  from the recent  refinancing  of the Company's  senior secured credit
facility.

The  effective tax rate for the second  quarter of 2005 was 37.9 percent  versus
39.5 percent in the same quarter last year.  This  decrease was primarily due to
the  benefits of the  manufacturing  credit  afforded  under the  American  Jobs
Creation  Act as well as the  benefits of a tax  initiative  that was  completed
during the quarter.

Metal Food Containers

Net sales of the metal food  container  business  were  $422.5  million  for the
second quarter of 2005, an increase of $15.4 million,  or 3.8 percent,  over the
second quarter of 2004  primarily as a result of higher  average  selling prices
due to the pass through of increased raw material costs and an improved  product
mix,  partially  offset by lower food can unit  volume.  The decline in food can
volumes was primarily the result of certain  business from one customer that was
not retained upon contract renewal last year.




                                     (more)

SILGAN HOLDINGS
July 28, 2005
Page 3


Income from  operations of the metal food  container  business  increased in the
second  quarter of 2005 to $38.9  million as compared  to $33.2  million for the
same period in 2004,  and  operating  margin  increased  to 9.2 percent from 8.2
percent  over the same  periods.  These  increases  were  principally  due to an
improved mix of products  sold,  continued  benefits  from  rationalization  and
integration  activities at our  manufacturing  facilities,  particularly  in the
metal closures operations,  and benefits from relatively higher capital spending
over the last several years.  These  favorable  items were  partially  offset by
increases in other manufacturing costs.

Plastic Containers

Net sales of the plastic  container  business were $158.7  million in the second
quarter of 2005, an increase of $14.5 million,  or 10.1 percent,  as compared to
the second quarter of 2004. This increase was principally attributable to higher
average selling prices due to the pass through of higher resin costs.

Income from operations of the plastic container  business for the second quarter
of 2005 was $12.9 million as compared to $14.1 million in the second  quarter of
2004,  and operating  margin  decreased to 8.1 percent from 9.8 percent over the
same periods. Income from operations and operating margin decreased primarily as
a result of higher employee benefit and other manufacturing costs.

Six Months

Net  income  for the first six  months of 2005 was $28.3  million,  or $1.51 per
diluted  share,  as  compared  to net income for the first six months of 2004 of
$29.3 million,  or $1.58 per diluted share.  Results for the first six months of
2005 included a loss on early  extinguishment of debt of $11.0 million, or $0.36
per diluted share net of tax, related to the recent refinancing of the Company's
senior  secured  credit  facility  and  rationalization  charges  totaling  $0.5
million, or $0.02 per diluted share net of tax, as compared with rationalization
charges of $1.2  million,  or $0.04 per  diluted  share net of tax,  in the same
period a year ago.

Net sales for the first six  months  of 2005  increased  $41.6  million,  or 3.9
percent,  to $1.11 billion as compared to $1.07 billion for the first six months
of 2004. This increase was largely the result





                                     (more)

SILGAN HOLDINGS
July 28, 2005
Page 4


of higher average  selling  prices in both the metal food and plastic  container
businesses,  primarily  as a result of the pass  through of higher raw  material
costs.

Income from  operations for the first six months of 2005 was $83.1  million,  an
increase of $4.3  million,  or 5.5  percent,  from the same period in 2004.  The
increase  in  income  from  operations  was  primarily  due to the  effect of an
improved mix of products sold as well as continued benefits from rationalization
and integration activities at our manufacturing facilities,  partially offset by
higher selling, general and administrative costs.

Interest and other debt expense before loss on early  extinguishment of debt for
the first six months of 2005 was $26.0  million,  a decrease of $4.3  million as
compared to the first six months of 2004.

Dividend

On June 15, 2005,  the Company paid a quarterly cash dividend of $0.20 per share
to  holders  of record of common  stock of the  Company  on June 1,  2005.  This
dividend payment aggregated $3.7 million.

On July 26, 2005,  the Board of Directors  declared a $0.20 per share  quarterly
cash  dividend,  payable on  September  15,  2005 to holders of record of common
stock of the Company on September 1, 2005.

Outlook for 2005

The  Company's  previous  earnings  estimate of net income per diluted share for
2005 was $4.14 to $4.44,  adjusted for the charge of $0.36 per diluted share for
the loss on early extinguishment of debt recorded in the second quarter of 2005.
Based on the  year-to-date  financial  performance  and the outlook for the back
half of 2005,  the Company has increased its full year earnings  estimate of net
income per  diluted  share from a range of $4.14 to $4.44 to a range of $4.34 to
$4.64.  This estimate  does not include the impact of potential  rationalization
actions which the Company currently has under review. This estimate does include
the anticipated impact of the recent refinancing.





                                     (more)

SILGAN HOLDINGS
July 28, 2005
Page 5


Additionally,  the Company  expects  net income per diluted  share for the third
quarter of 2005 to be in the range of $2.15 to $2.35,  as  compared  to $2.06 in
the third quarter of 2004.

The Company also reiterated that, in the absence of compelling acquisitions,  it
anticipates  further reducing debt by  approximately  $125 million in the fourth
quarter of 2005 as compared with the year-end 2004 balance.

Conference Call

Silgan  Holdings  Inc.  will hold a  conference  call to discuss  the  Company's
results for the second  quarter of 2005 at 11:00 a.m.  eastern time on Thursday,
July 28, 2005. The toll free number for domestic callers is (877) 502-9276,  and
the number for  international  callers is (913)  981-5591.  For those  unable to
listen to the live call, a taped  rebroadcast  will be available until 5:00 p.m.
eastern time on August 8, 2005. To access the rebroadcast,  the toll free number
for domestic callers is (888) 203-1112, and the number for international callers
is (719) 457-0820. The pass code is 7801040.

                                      * * *

Silgan  Holdings is a leading  North  American  manufacturer  of consumer  goods
packaging  products  with  annual  net  sales of $2.4  billion  in 2004.  Silgan
operates 60 manufacturing  facilities in the U.S. and Canada.  In North America,
Silgan is the  largest  supplier of metal  containers  for food  products  and a
leading supplier of plastic  containers for personal care products and of metal,
composite and plastic vacuum closures for food and beverage products.

Statements  included in this press  release which are not  historical  facts are
forward looking  statements  made pursuant to the safe harbor  provisions of the
Private Securities Litigation Reform Act of 1995 and the Securities Exchange Act
of 1934.  Such  forward  looking  statements  are made based  upon  management's
expectations  and beliefs  concerning  future  events  impacting the Company and
therefore  involve a number  of  uncertainties  and  risks,  including,  but not
limited to, those described in the Company's Annual Report on Form 10-K for 2004
and other filings with the Securities and Exchange  Commission.  Therefore,  the
actual results of operations





                                     (more)

SILGAN HOLDINGS
July 28, 2005
Page 6


or  financial  condition  of the  Company  could  differ  materially  from those
expressed or implied in such forward looking statements.

                                      * * *


























                                     (more)









                                                  SILGAN HOLDINGS INC.
                                 CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
                                      For the quarter and six months ended June 30,
                                     (Dollars in millions, except per share amounts)





                                                                 Second Quarter                  Six Months
                                                                 --------------                  ----------
                                                               2005          2004           2005            2004
                                                               ----          ----           ----            ----

                                                                                              
Net sales ...........................................         $581.2        $551.3        $1,111.2        $1,069.6

Cost of goods sold ..................................          503.4         479.6           971.2           935.7
                                                              ------        ------        --------        --------

   Gross profit .....................................           77.8          71.7           140.0           133.9

Selling, general and administrative expenses ........           28.1          26.3            56.4            53.9

Rationalization charges .............................            0.2           0.2             0.5             1.2
                                                              ------        ------        --------        --------

   Income from operations ...........................           49.5          45.2            83.1            78.8

Interest and other debt expense before loss on
  early extinguishment of debt ......................           13.7          15.1            26.0            30.3

Loss on early extinguishment of debt ................           11.0           --             11.0             --
                                                              ------        ------        --------        --------

   Interest and other debt expense ..................           24.7          15.1            37.0            30.3

   Income before income taxes .......................           24.8          30.1            46.1            48.5

Provision for income taxes ..........................            9.4          11.9            17.8            19.2
                                                              ------        ------        --------        --------

   Net income .......................................         $ 15.4        $ 18.2        $   28.3        $   29.3
                                                              ======        ======        ========        ========

Earnings per share:
   Basic net income per share .......................          $0.83         $0.99           $1.53           $1.60
   Diluted net income per share .....................          $0.82         $0.98           $1.51           $1.58

Cash dividends per common share .....................          $0.20         $0.15           $0.40           $0.15

Weighted average shares (000's):
   Basic ............................................         18,540        18,362          18,501          18,335
   Diluted ..........................................         18,786        18,589          18,768          18,578












                              SILGAN HOLDINGS INC.
              CONSOLIDATED SUPPLEMENTAL FINANCIAL DATA (UNAUDITED)
                  For the quarter and six months ended June 30,
                              (Dollars in millions)

                                        Second Quarter          Six Months
                                        --------------          ----------
                                        2005      2004       2005        2004
                                        ----      ----       ----        ----

Net sales:
     Metal food containers .........   $422.5    $407.1    $  796.6    $  780.0
     Plastic containers ............    158.7     144.2       314.6       289.6
                                       ------    ------    --------    --------
         Consolidated ..............   $581.2    $551.3    $1,111.2    $1,069.6
                                       ======    ======    ========    ========

Income from operations:
     Metal food containers (a) .....   $ 38.9    $ 33.2    $   66.2    $   54.4
     Plastic containers (b) ........     12.9      14.1        22.0        27.9
     Corporate .....................     (2.3)     (2.1)       (5.1)       (3.5)
                                       ------    ------    --------    --------
         Consolidated ..............   $ 49.5    $ 45.2    $   83.1    $   78.8
                                       ======    ======    ========    ========





                              SILGAN HOLDINGS INC.
                CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
                              (Dollars in millions)


                                                                   June 30,       June 30,        Dec. 31,
                                                                     2005           2004            2004
                                                                     ----           ----            ----
                                                                                         
Assets:
     Cash and cash equivalents ............................        $   82.3       $   23.9        $   35.4
     Current assets .......................................           737.2          742.5           520.5
     Property, plant and equipment, net ...................           776.1          802.7           792.9
     Other assets, net ....................................           238.6          264.4           248.4
                                                                   --------       --------        --------
         Total assets .....................................        $1,834.2       $1,833.5        $1,597.2
                                                                   ========       ========        ========

Liabilities and stockholders' equity:
     Current liabilities, excluding debt ..................        $  278.1       $  279.8        $  322.6
     Current and long-term debt ...........................         1,104.6        1,204.5           841.7
     Other liabilities ....................................           218.0          195.0           225.5
     Stockholders' equity .................................           233.5          154.2           207.4
                                                                   --------       --------        --------
         Total liabilities and stockholders' equity .......        $1,834.2       $1,833.5        $1,597.2
                                                                   ========       ========        ========



(a)  Includes  rationalization  charges of $0.2 million and $0.9 million for the
     three and six months ended June 30, 2004, respectively.
(b)  Includes  rationalization  charges of $0.2 million in the second quarter of
     2005 and $0.5  million and $0.3  million for the six months  ended June 30,
     2005 and 2004, respectively.