EXHIBIT 99.1


News
For Immediate Release                                 SILGAN HOLDINGS INC.
                                                      4 Landmark Square
                                                      Suite 400
                                                      Stamford, CT  06901

                                                      Telephone: (203) 975-7110
                                                      Fax:       (203) 975-7902


                                                          Contact:
                                                          Robert B. Lewis
                                                          (203) 406-3160




               SILGAN HOLDINGS ANNOUNCES RECORD EARNINGS FOR 2005;
                COMPLETES $300 MILLION DEBT REDUCTION INITIATIVE
                                AHEAD OF SCHEDULE


STAMFORD, CT, February 1, 2006 -- Silgan Holdings Inc. (Nasdaq:SLGN),  a leading
supplier of consumer goods packaging products, today reported full year 2005 net
income of $87.6 million,  or $2.33 per diluted  share,  as compared to full year
2004 net income of $84.2 million,  or $2.26 per diluted share.  Results for 2005
include a non-cash,  pre-tax charge of $11.2 million, or $0.18 per diluted share
net of tax,  for the loss on early  extinguishment  of debt as  compared to $1.6
million, or $0.03 per diluted share net of tax, in 2004.

The Company also announced that it exceeded the high end of its three-year  debt
reduction  target  one full year  ahead of  schedule.  Strong  cash  flows  from
operations  enabled  the Company to pay down $141  million of debt during  2005,
amounting to a cumulative  two-year debt reduction  total of $302 million.  As a
result, the Company had outstanding debt at the end of 2005 of $700.4 million.

"As reflected in our financial performance, 2005 was another successful year for
Silgan,"  said Greg  Horrigan,  Co-Chairman  and  Co-CEO.  "The  strength of our
management teams was once

                                     (more)



SILGAN HOLDINGS
February 1, 2006
Page 2


again highlighted,  as we successfully navigated through a volatile raw material
and energy cost  environment  and a difficult  hurricane  season  which  created
challenges in resin supply late in the year,"  continued Mr.  Horrigan.  "On the
quality of our operational performance,  we achieved our three-year goal of $300
million debt reduction in just two years and  demonstrated  the strong cash flow
generation of our franchises," concluded Mr. Horrigan.

Highlights of the Company's  performance in 2005 include:

       o  Record  sales of $2.5 billion and record  income from  operations  and
          earnings per diluted share.

       o  Paying down $141  million of debt, thereby  achieving  three-year debt
          reduction goal of $300 million in two years.

       o  Refinancing the  bank credit facility, taking  advantage of attractive
          credit markets and positioning the Company for growth.

       o  Successfully  managing  a  difficult  raw  material  and  energy  cost
          environment.


Full Year

Net sales for the full year 2005 were a record  $2.5  billion,  an  increase  of
$75.1  million,  or 3.1  percent,  as  compared  to $2.4  billion in 2004.  This
increase  was largely the result of higher  average  selling  prices in both the
metal food and plastic container businesses,  principally due to price increases
in  response  to higher raw  material  costs and  growth in unit  volumes in the
closures product line, partially offset by volume declines in the metal food can
and plastic container businesses.

Income from operations for 2005 was $209.0 million,  an increase of $9.4 million
as compared to $199.6 million for 2004, and operating  margin  increased to 8.4%
from 8.2% for the same periods.  The  favorable  year-over-year  comparisons  of
income  from  operations  and  operating  margin  benefited  from   productivity
improvements as well as continued benefits from  rationalization and integration
of manufacturing facilities. Selling, general and administrative costs increased
in 2005 as compared to 2004 due in part to a pre-tax benefit in 2004 of $3.0

                                     (more)



SILGAN HOLDINGS
February 1, 2006
Page 3


million  resulting  from a  litigation  settlement  reached  with  an  equipment
supplier and  additional  tax and audit  professional  fees in 2005  included in
corporate expense.

Interest and other debt expense before loss on early  extinguishment of debt for
the full year 2005 was $49.4 million,  a decrease of $6.2 million as compared to
2004. This decrease was primarily due to lower average borrowings as a result of
the Company's debt reduction initiative and lower interest rate spreads from the
June 2005 bank debt  refinancing,  partially  offset by a higher average cost of
borrowings  resulting  from rising  interest  rates.  In  addition,  the Company
incurred  a  pre-tax  charge of $11.2  million  to write  off  unamortized  debt
issuance  costs  resulting  from the June  2005 bank  debt  refinancing  and the
pre-payment  of debt in the fourth  quarter of 2005. The Company also incurred a
pre-tax  charge of $1.6 million for the write off of  unamortized  debt issuance
costs in 2004 as a result of the debt reduction initiative.

The  Company's  effective  tax rate for 2005 was 41.0% as  compared  to 40.9% in
2004.  The 2005  effective tax rate was impacted by net  adjustments  to certain
valuation  allowances  and other tax provisions as a result of the resolution of
certain  state and foreign tax  matters,  benefits of the  manufacturing  credit
afforded  under the American  Jobs Creation Act as well as the benefits of a tax
initiative  completed during the second quarter,  offset by a tax charge for the
repatriation  of $64.0  million of cash from the Canadian  operations  under the
American Jobs Creation Act.

Metal Food Containers

Net sales of the metal food  container  business  were $1.89 billion in 2005, an
increase of $43.4 million,  or 2.4 percent,  over 2004.  This increase  resulted
primarily from higher average  selling prices due to price increases in response
to higher raw material and other inflationary costs and improved unit volumes in
the closures product line, partially offset by lower food can volumes.

Income from  operations of the metal food container  business in 2005 was $178.7
million, an increase of $24.0 million as compared to $154.7 million in 2004, and
operating  margin  increased  to 9.5%  from  8.4%  over the same  periods.  This
increase was principally due to the positive performance in the closures product
line as a result of higher unit volumes, continued benefits from rationalization
and integration  activities and the  combination of  productivity  benefits from

                                     (more)


SILGAN HOLDINGS
February 1, 2006
Page 4


higher capital  spending over the last several years as well as price  increases
in response to inflationary  pressures.  These benefits were partially offset by
increases in other  manufacturing  costs,  particularly  energy costs, and lower
unit volumes in the food can business.

Plastic Containers

Net sales of the plastic  container  business  were $610.1  million in 2005,  an
increase of $31.7  million,  or 5.5  percent,  as compared to $578.4  million in
2004.  This increase was  principally a result of higher average  selling prices
due to price  increases in response to higher resin costs,  partially  offset by
lower unit volumes.

Income from operations of the plastic container business for 2005 as compared to
2004 decreased $11.3 million to $40.8 million, and operating margin decreased to
6.7% from 9.0% over the same  periods.  Income  from  operations  and  operating
margin decreased  primarily as a result of lower unit volumes,  increased energy
costs and higher employee benefit costs.

Fourth Quarter

The Company reported net income for the fourth quarter of 2005 of $14.0 million,
or $0.37 per diluted share,  as compared to net income for the fourth quarter of
2004 of $16.4 million, or $0.44 per diluted share.

Net sales  for the  fourth  quarter  of 2005  increased  $20.8  million,  or 3.7
percent,  to $586.8  million as compared to $566.0 million in the fourth quarter
of 2004.  This increase was  principally  the result of higher  average  selling
prices in both the metal  food and  plastic  container  businesses  due to price
increases in response to higher raw material costs.

Income  from  operations  for the fourth  quarter of 2005 was $39.8  million,  a
decrease  of $3.9  million  over the same  period  in 2004.  This  decrease  was
primarily the result of the post-Hurricane  Katrina  escalation  in  resin costs
which were not fully  recovered  during the  quarter,  lower unit volumes in the
plastic container business and increases in other manufacturing costs, including
energy costs, as well as lower food can volumes.

                                     (more)


SILGAN HOLDINGS
February 1, 2006
Page 5


Interest  and  other  debt  expense  for the  fourth  quarter  of 2005 was $11.0
million,  a decrease of $2.3 million as compared to the fourth  quarter of 2004.
This decrease  resulted  primarily from lower average  borrowings as a result of
the debt reduction initiative and the write off in the fourth quarter of 2004 of
$1.6  million  of  unamortized  debt  issuance  costs  resulting  from  the debt
reduction initiative.


The effective  tax rate for the fourth  quarter of 2005 was 51.4% as compared to
46.0% for the same period in 2004.  The increase in the  effective  tax rate was
principally  due to a tax charge for the  repatriation  of $64.0 million of cash
from  the  Canadian   operations  under  the  American  Jobs  Creation  Act  and
adjustments to certain valuation  allowances and other tax provisions related to
certain state and foreign tax matters.


Dividend

On December 15, 2005,  the Company paid a quarterly  cash  dividend of $0.10 per
share to holders of record of common  stock of the  Company on December 1, 2005.
This dividend payment aggregated $3.7 million.

Stock Split

On September 15, 2005,  the Company  affected a  two-for-one  stock split of its
common  stock in the form of a stock  dividend.  Per  share  amounts  have  been
restated to reflect this split for all prior periods presented.

Outlook for 2006

The Company  currently  estimates that its net income per diluted share for 2006
will be in the range of $2.55 to $2.65.  The  impact  for stock  option  expense
recognized  as a result  of the  adoption  of the new  stock-based  compensation
accounting  requirements  is  estimated  to be $0.01  per  diluted  share.  This
earnings  estimate  does  not  include  costs  associated  with  rationalization
activities,  which could arise during the year. The Company  anticipates  higher
net sales in both the metal food and  plastic  container  businesses  in 2006 as
compared  to 2005,  primarily  as a result of price  increases  to pass  through
inflation in raw material and other costs.

                                     (more)



SILGAN HOLDINGS
February 1, 2006
Page 6


Net sales in the metal food container  business are expected to increase in 2006
as  compared to 2005  primarily  as a result of price  increases  in response to
higher  raw  material  and other  inflationary  costs.  However,  modest  volume
declines are expected in food cans, while higher unit volumes are anticipated in
the  closures  product  line.  The net impact of price  increases in response to
higher raw material and other inflationary costs,  productivity  initiatives and
other benefits  derived from capital  investments and inflation in manufacturing
costs are expected to result in a modest improvement to operating income. In the
plastic  container  business,  net sales are expected to increase  slightly as a
result of price  increases  in response to increased  resin costs.  Productivity
enhancements are expected to be offset by manufacturing cost inflation.

The  Company  also  expects  interest  expense to be flat in 2006 as compared to
2005, as lower average borrowings  outstanding resulting from the debt reduction
initiative are largely offset by anticipated higher market interest rates.

In addition, the Company currently estimates that it will generate approximately
$150 million of cash in 2006 that may be used to fund  acquisitions or for other
purposes  such as further  debt  reduction,  share  repurchases  or dividends to
shareholders.

The Company is providing an earnings  estimate for the first  quarter of 2006 in
the range of $0.30 to $0.40 per diluted share,  as compared to $0.34 per diluted
share in the first quarter of 2005.

Conference Call

Silgan  Holdings  Inc.  will hold a  conference  call to discuss  the  Company's
results for the fourth quarter and full year 2005 at 11:00 a.m.  eastern time on
February 2, 2006. The toll free number for domestic  callers is (877)  502-9276,
and the number for international callers is (913) 981-5591.  For those unable to
listen to the live call, a taped  rebroadcast  will be available until 5:00 p.m.
eastern  time on February  14, 2006.  To access the  rebroadcast,  the toll free
number for domestic callers is (888) 203-1112,  and the number for international
callers is (719) 457-0820. The pass code is 6611848.

                                      * * *

                                     (more)


SILGAN HOLDINGS
February 1, 2006
Page 7


Silgan  Holdings is a leading  North  American  manufacturer  of consumer  goods
packaging  products with annual net sales of approximately $2.5 billion in 2005.
Silgan  operates 60  manufacturing  facilities in the U.S. and Canada.  In North
America,  Silgan is the largest  supplier of metal  containers for food products
and a leading  supplier of plastic  containers for personal care products and of
metal, composite and plastic vacuum closures for food and beverage products.

Statements  included in this press  release which are not  historical  facts are
forward looking  statements  made pursuant to the safe harbor  provisions of the
Private Securities Litigation Reform Act of 1995 and the Securities Exchange Act
of 1934.  Such  forward  looking  statements  are made based  upon  management's
expectations  and beliefs  concerning  future  events  impacting the Company and
therefore  involve a number  of  uncertainties  and  risks,  including,  but not
limited to, those described in the Company's Annual Report on Form 10-K for 2004
and other filings with the Securities and Exchange  Commission.  Therefore,  the
actual results of operations or financial  condition of the Company could differ
materially from those expressed or implied in such forward looking statements.

                                     * * *









                                     (more)




                                             SILGAN HOLDINGS INC.
                            CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
                                  For the quarter and year ended December 31,
                                (Dollars in millions, except per share amounts)



                                                                    Fourth Quarter               Year Ended
                                                                    --------------               ----------
                                                                  2005         2004          2005           2004
                                                                  ----         ----          ----           ----

                                                                                              
Net sales .................................................      $586.8       $566.0       $2,495.6       $2,420.5

Cost of goods sold ........................................       519.1        495.3        2,171.6        2,110.1
                                                                 ------       ------       --------       --------

   Gross profit ...........................................        67.7         70.7          324.0          310.4

Selling, general and administrative expenses ..............        28.1         26.2          114.7          108.7

Rationalization (credits) charges .........................        (0.2)         0.8            0.3            2.1
                                                                 ------       ------       --------       --------

   Income from operations .................................        39.8         43.7          209.0          199.6

Interest and other debt expense before loss
   on early extinguishment of debt ........................        10.8         11.7           49.4           55.6

Loss on early extinguishment of debt ......................         0.2          1.6           11.2            1.6
                                                                 ------       ------       --------       --------

   Interest and other debt expense ........................        11.0         13.3           60.6           57.2
                                                                 ------       ------       --------       --------

   Income before income taxes .............................        28.8         30.4          148.4          142.4

Provision for income taxes ................................        14.8         14.0           60.8           58.2
                                                                 ------       ------       --------       --------

   Net income .............................................      $ 14.0       $ 16.4       $   87.6       $   84.2
                                                                 ======       ======       ========       ========

Earnings per share: (1)
   Basic net income per share .............................       $0.38        $0.44          $2.36          $2.29
   Diluted net income per share ...........................       $0.37        $0.44          $2.33          $2.26


Cash dividends per common share (1)........................       $0.10        $0.08          $0.40          $0.23


Weighted average shares (000's): (1)
   Basic ..................................................      37,237       36,847         37,104         36,747
   Diluted ................................................      37,617       37,325         37,585         37,224



     (1) Per share and share  amounts  have been  restated  for the  two-for-one
         split that occurred on September 15, 2005.





                              SILGAN HOLDINGS INC.
              CONSOLIDATED SUPPLEMENTAL FINANCIAL DATA (UNAUDITED)
                   For the quarter and year ended December 31,
                              (Dollars in millions)


                                        Fourth Quarter          Year Ended
                                        --------------          ----------
                                        2005      2004       2005        2004
                                        ----      ----       ----        ----

Net sales:
     Metal food containers .........   $437.8    $419.4    $1,885.5    $1,842.1
     Plastic containers ............    149.0     146.6       610.1       578.4
                                       ------    ------    --------    --------
         Consolidated ..............   $586.8    $566.0    $2,495.6    $2,420.5
                                       ======    ======    ========    ========

Income from operations:
     Metal food containers (a) .....   $ 31.4    $ 31.2    $  178.7    $  154.7
     Plastic containers (b) ........     11.3      14.3        40.8        52.1
     Corporate .....................     (2.9)     (1.8)      (10.5)       (7.2)
                                       ------    ------    --------    --------
         Consolidated ..............   $ 39.8    $ 43.7    $  209.0    $  199.6
                                       ======    ======    ========    ========



                              SILGAN HOLDINGS INC.
                CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
                                  December 31,
                              (Dollars in millions)

                                                              2005        2004
                                                              ----        ----
Assets:
    Cash and cash equivalents .........................    $   20.5    $   35.4
    Other current assets ..............................       500.0       520.5
    Property, plant and equipment, net ................       758.1       792.9
    Other assets, net .................................       252.0       248.4
                                                           --------    --------
        Total assets ..................................    $1,530.6    $1,597.2
                                                           ========    ========

Liabilities and stockholders' equity:
    Current liabilities, excluding debt ...............    $  319.3    $  322.6
    Current and long-term debt ........................       700.4       841.7
    Other liabilities .................................       237.5       225.5
    Stockholders' equity ..............................       273.4       207.4
                                                           --------    --------
        Total liabilities and stockholders' equity ....    $1,530.6    $1,597.2
                                                           ========    ========


(a)  Includes  rationalization charges of $0.8 million for the fourth quarter of
     2004 and $1.8 million for the year ended 2004.

(b)  Includes a rationalization credit of $0.2 million for the fourth quarter of
     2005 and  rationalization  charges  of $0.3  million  for each of the years
     ended 2005 and 2004.