NOTICE AND PROXY STATEMENT


NAIC GROWTH FUND, INC.

NOTICE OF 1999 ANNUAL MEETING OF SHAREHOLDERS

June 10, 1999


To the shareholders of the NAIC Growth Fund, Inc.:

     Notice is hereby given that the 1999 Annual Meeting of Shareholders 
(the "meeting") of the NAIC Growth Fund, Inc. (the "Fund") will be held at 
the Fund's principal executive offices located at 711 West Thirteen Mile 
Road, Madison Heights, Michigan, on Thursday, June 10, 1999 at 2:00 p.m. 
for the following purposes:

     1.      To elect a Board of eight (8) Directors;

     2.      To ratify or reject the selection of Arthur Andersen LLP as 
independent auditors of the Fund for the calendar year ending December 31, 
1999; and

     3.      To act upon such other business as may properly come before 
the Meeting or any adjournment thereof.

     The Board of Directors has fixed the close of business on April 16, 
1999 as the record date for the determination of shareholders entitled to 
vote at the Meeting or any adjournment thereof.

     You are cordially invited to attend the Meeting.  Shareholders who do 
not expect to attend the Meeting in person are requested to complete, date 
and sign the enclosed proxy form and return it promptly in the envelope 
provided for that purpose.  The enclosed proxy is being solicited on 
behalf of the Board of Directors of the Fund.

By Order of the Board of Directors




Lewis A. Rockwell
Secretary

May 7, 1999




















PROXY STATEMENT

NAIC GROWTH FUND, INC.
711 West Thirteen Mile Road
Madison Heights,  Michigan 48071


1999 Annual Meeting of Shareholders
June 10, 1999




INTRODUCTION

     This Proxy Statement is furnished in connection with the solicitation 
of proxies on behalf of the Board of Directors of NAIC Growth Fund, Inc., 
a Maryland corporation (the "Fund"), to be voted at the 1999 Annual 
Meeting of Shareholders of the Fund (the "Meeting"), to be held at the 
executive offices of the National Association of Investors Corporation, 
711 West Thirteen Mile Road, Madison Heights, Michigan 48071, at 2:00 p.m. 
on June 10, 1999.  The approximate mailing date of this Proxy Statement is 
May 7, 1999

     All properly executed proxies received prior to the Meeting will be 
voted at the Meeting in accordance with the instructions marked thereon or 
otherwise as provided therein.

     Unless instructions to the contrary are marked, proxies will be voted 
for the election of eight Directors and for the ratification of the 
independent auditors.  Any proxy may be revoked at any time prior to the 
exercise thereof by giving written notice to the Secretary of the Fund.

     The Directors have fixed the close of business on April 16, 1999 as 
the record date for the determination of shareholders entitled to notice 
of and to vote at the Meeting and at any adjournment thereof.  
Shareholders on the record date will be entitled to one vote for each 
share held, with no shares having cumulative voting rights.  As of 
December 31, 1998, the Fund had outstanding 1,659,394 shares of common 
stock, par value $0.001 per share.  To the knowledge of management of the 
Fund no person owned beneficially more than 5% of its outstanding shares 
at such date.

     To the knowledge of the Fund as of December 31, 1998, the following 
number of shares of the Fund's common stock $0.001 par value were 
beneficially owned by each director and by all directors and officers of 
the Fund as a group:











   Owner         Number of Shares and Nature          Percent of Class
                 of Beneficial Ownership as of 
                 December 31, 1998 (a)

All Officers and Directors as 
a group  (8 persons)           42,070                     2.54

   Thomas E. O'Hara             7,617                       *

   Kenneth S. Janke            12,666                       *

   Lewis A. Rockwell           12,221                       *

   Peggy L. Schmeltz            6,562                       *

   Cynthia P. Charles           1,394                       *

   Carl A. Holth                1,124                       *

   James M. Lane                    0                       *

   Benedict J. Smith              486                       *

(a)     The nature of beneficial ownership of shares shown in this column 
is sole voting and investment power unless otherwise indicated.  The 
shares shown for Messrs. O'Hara, Janke and Rockwell include 6,483 shares 
owned by the Mutual Investment Club of Detroit Limited Partnership, a 
Michigan limited partnership, of which Messrs. O'Hara, Rockwell and Janke 
are general partners.  The individual retirement accounts of Messrs. 
O'Hara and Janke are limited partners of the Mutual Investment Club of 
Detroit Limited Partnership.  The shares shown for Messrs. O'Hara and 
Janke also include 232 shares owned by the National Association of 
Investors Corporation and held by NAIC Associates, a Michigan co-
partnership, a nominee partnership in which Messrs. O'Hara, Janke and 
James T. Sobol (Vice President of Finance of the Investment Adviser) are 
the sole partners.  The shares shown for Mr. Rockwell include 5,738 shares 
owned jointly with his wife.  The shares shown for Mr. Janke include 5,651 
shares owned by a trust of which he is trustee and 300 shares owned by his 
wife.  The shares shown for Mrs. Charles include 693 shares  owned
jointly with her children.  The shares shown for Mr. Holth are owned by a
revocable living trust of which he is trustee.



*    Less than 1%.



















     The Directors have elected three (3) officers for the Fund.  The 
following sets forth information concerning each of these officers:

        Office                      Name and Age          Served Since


Chairman of the Board and
 Chief Executive Officer         Thomas E. O'Hara - 83         1989 

President, Chief Operating
 Officer and Treasurer           Kenneth S. Janke - 64         1989


Secretary                        Lewis A. Rockwell - 80        1989






      The Fund has no standing audit, nominating or compensation 
committees of the Board of Directors, or committees performing similar 
functions.  The Fund has a Management Proxy Committee comprised of Messrs. 
O'Hara and Janke to cast votes represented by properly executed proxies.

     A copy of the Fund's Annual Report for the year ended December 31, 
1998, including audited financial statements, has been included with this 
proxy statement.  

     The Directors of the Fund know of no business other than that 
mentioned in Items 1 and 2 of the Notice of Meeting which will be 
presented for consideration at the Meeting.  If any other matter is 
properly presented, it is the intention of the persons named in 
the enclosed proxy to vote in accordance with their best judgment.





























PROPOSAL NO. 1
(Election of Directors)

     A Board of eight (8) Directors to serve for a term of one (1) year, 
or until their successors are elected and qualified, is to be elected at 
the Meeting.  Unless authorization to do so is withheld, it is intended 
that the proxies will be voted for the election of the nominees named 
below.  Directors will be elected by a plurality of votes cast at the
Meeting. If any nominee becomes unavailable for election, an event not now 
anticipated by the Board of Directors, the proxy will be voted for such 
other nominee as may be designated by the Board of Directors.  All 
nominees are presently Directors of the Fund and have consented to 
continuing as Directors.  Listed below are all nominees and their 
backgrounds.

Nominee Directors

Name and Address    Age          Position                   Director    
                                   Held                      Since    

Thomas E. O'Hara *  83     Chairman of the Board,            1989   
                           Chief Executive Officer

Chairman of the Board Trustee of the National Association of Investors 
Corporation, the Fund's Investment Adviser (the "Investment Adviser").

Kenneth S. Janke *  64     Director, President,              1989  
                           Chief Operating Officer
                           And Treasurer

President and Trustee of the Investment Adviser; Director, AFLAC; Partner,
NAIC Associates.
                                           
                       
Lewis A. Rockwell * 80     Director and Secretary            1989             

Attorney and Counsel to the law firm of Bodman, Longley & Dahling LLP, 
counsel to the Fund and the Investment Adviser; Trustee and Secretary of 
the Investment Adviser.

Peggy L. Schmeltz * 71     Director                          1989     

Adult Education Teacher.


Cynthia P. Charles  77     Director                          1989  

Retired.

Carl A. Holth       65     Director                          1989 

President and Director, Greater Detroit Capital Corporation; Financial 
Consultant and President of Carl A. Holth & Associates, Inc. (a private 
financial consulting and business appraising firm located in Grosse Pointe 
Woods, Michigan).


Benedict J. Smith   78     Director                          1996   

Retired; Director and Treasurer, Detroit Executive Service Corps.; Director, 
Vista Maria; Trustee, Henry Ford Health System, Behavioral Services.

James M. Lane       68     Director                          1997   

Retired; Trustee for Wheaton College, William Tyndale College, Baseball Chapel,
Inc., Christian Camps, Inc., and Financial Analysts Society.



*      An "interested person" of the Fund within the meaning of Section 
       2(a)(19) of the Investment Company Act of 1940.

      There were four (4) meetings of the Board of Directors held during 
the past year.  Each Director attended at least 75% of the meetings during
1998.  



































Compensation of Directors and Officers
and Ownership Reports

     The Directors of the Fund who are not affiliated with the Investment 
Adviser or the Investment Adviser's affiliates are paid $1,500 per year 
plus $100 per meeting attended.  All other officers and directors, 
including the Chairman, President and Secretary, are not compensated by 
the Fund, except for out-of-pocket expenses relating to attendance at 
meetings and other operations of the Fund.

     Directors and officers of the Fund and certain of its affiliates and 
beneficial owners of more than 10% of the Fund's common stock are required 
to file initial reports of ownership and reports of changes in ownership 
of the Fund's common stock pursuant to Section 16(a) of the Securities 
Exchange Act of 1934, as amended.  The Fund has reviewed such reports 
received by it and written representations of such persons who are known 
by the Fund, and based solely upon such review, the Fund believes that 
during the year ended December 31, 1998 all filing requirements were met. 

Investment Advisor

     The Fund has entered into an Investment Advisory Agreement dated 
October 2, 1989, as amended, between the National Association of Investors 
Corporation (the "Investment Adviser") and the Fund (the "Advisory 
Agreement").  The shareholders approved the continuance of the Advisory 
Agreement through June 30, 1993 and modification to the Advisory Agreement 
at the Annual Meeting of Shareholders which was held on May 21, 1992.  The 
Advisory Agreement, which became effective on July 2, 1990, continues in 
effect for a period of two years from its effective date and thereafter 
only so long as such continuance is specifically approved at least 
annually by the Board of Directors of the Fund or by a vote of the 
majority of the outstanding voting securities of the Fund.  The 
continuance of the Advisory Agreement through June 30, 2000 was approved 
by the Board of Directors of the Fund at its meeting on December 3, 1998.  

     The Investment Adviser is a Michigan nonprofit corporation which 
provides investment education and advisory services.  The address of the 
Investment Adviser is the same as the Fund.  Messrs. O'Hara, Janke and 
Rockwell, who are directors and officers of the Fund, are also trustees 
and officers of the Investment Adviser.  See "Proposal No. 1 - Nominee 
Directors."  The Fund is the Investment Adviser's sole advisory client.  A 
copy of the consolidated balance sheet as of September 30, 1998 of 
National Association of Investment Clubs Trust, which wholly owns the 
Investment Adviser, is attached hereto as Exhibit A.

     The following table set forth the name, title and principal 
occupation of the officers and trustees of the Investment Adviser.  The 
address of each is the address of the Fund.

     Name                             Position With National          
                              Association Of Investors Corporation 
                                       (Investment Adviser)


 Warren B. Alexander                        Trustee      

Retired

 Donald E. Danko                            Trustee    

Managing Editor of Better Investing.

 Lorrie Gustin                              Trustee    

Consultant, Stand In Office Services (1995-Present); Vice President of 
W.R. Gustin & Associates, Inc. (1956-1995).

 Robert W. Hague                            Trustee    

Investment adviser for SIGMA Investment Counselors (1989-Present); Senior 
Vice President of Federal-Mogul Corporation (1964-1989). 

 Richard H. Holthaus                        Trustee

Vice President, Fleishman-Hillard (1992-Present);Senior Vice President, 
Christensen & Associates (1989-1992); Vice President of Investor Relations
for CitiCorp-CitiBank (1971-1989).

 Kenneth S. Janke                     Trustee and President

None.

 Kenneth R. Lightcap                        Trustee

Weller, O'Sullivan, Zucherman & Lightcap,  (1996-Present) Vice President, 
Director Public Relations, Pedone & Partners (1994-1996); Managing 
Director,Manning Selvage & Lee  (1992-1993); Vice President of Shareholder 
Relations, Reebok Int'l, Ltd., (1989-1991); Vice President of 
Public Affairs and Investor Relations for Chesebrough-Ponds, Inc. 
(1976-1989).

 Leroy F. Mumford                           Trustee   

President of PlanCon Associates, Inc. (1982-Present).

 Thomas E. O'Hara                      Trustee and Chairman
                                          of the Board

None.

 Lewis A. Rockwell                     Trustee and Secretary

Counsel to the law firm of Bodman, Longley & Dahling LLP (1990-Present); 
Member of the law firm of Rockwell and Kotz, P.C. (1982-1990); President, 
Director, Secretary, Sunshine-Fifty, Inc.

 Ralph L. Seger, Jr.                         Trustee  

President, Seger-Elvekrog, Inc. (1981-Present)

 Peggy L. Schmeltz                           Trustee

Adult Education Teacher.

 Elizabeth N. Hamm                           Trustee    

Adult Education Teacher.  

     The Investment Adviser is wholly owned by the National Association 
of Investment Clubs Trust (the "Trust"), a trust  formed under Michigan 
law.  The address of the Trust is the address of the Fund.  The trustees 
of the Investment Adviser are also the trustees of the Trust.  No officer, 
director or trustee of the Fund or the Investment Adviser has any direct 
or indirect interest in the Investment Adviser or the Trust.


Advisory Agreement

     The Advisory Agreement provides that, subject to the direction of 
the Board of Directors of the Fund, the Investment Adviser is responsible 
for the actual management of the Fund's portfolio.  The responsibility for 
making decisions to buy, sell or hold a particular security rests with the 
Investment Adviser, subject to review by the Board of Directors of the 
Fund.

Fees and Expense

     For the services provided by the Investment Adviser under the 
Advisory Agreement, the Fund is to pay to the Investment Adviser a monthly 
fee at an annual rate of three-quarters of one percent (0.75%) of the 
weekly net assets of the Fund; however, if the weekly net asset value of the 
Fund is below Three Million Eight Hundred Thousand and 00/100 
($3,800,000.00) Dollars,  no Investment Adviser's fee will be paid or 
accrued by the Fund to the Investment Adviser for that week.  The Investment
Adviser was paid twenty-five percent (25%) of the three-quarters of one
percent (0.75%) for 1998.

     In addition to the fee of the Investment Adviser, the Fund pays all 
of the other costs and expenses of its operation including, among other 
things, expenses for legal and auditing services, costs of printing 
proxies, stock certificates and shareholder reports, charges of the 
custodian, transfer agent, Securities and Exchange Commission fees, fees 
and expenses of unaffiliated directors, accounting and pricing costs, 
membership fees and trade associations, insurance, interest, brokerage 
costs, taxes, stock exchange listing fees and expenses, expenses of 
qualifying the Fund's shares for sale in various states and other 
miscellaneous expenses properly payable by the Fund.  The Advisory 
Agreement provides that in the event the average weekly net asset value of 
the Fund falls below Three Million Eight Hundred Thousand and 00/100 
($3,800,000.00) Dollars, the Investment Adviser will not be paid its fee, 
nor will such fee be accrued.  The Advisory Agreement provides that the 
Fund may not incur annual aggregate expenses in excess of two percent (2%) 
of the first Ten Million and 00/100 ($10,000,000.00) Dollars of the Fund's 
average net assets, one and one-half percent (1 1/2%) of the next Twenty 
Million and 00/100 ($20,000,000.00) Dollars of the average net assets, and 
one percent (1%) of the remaining average net assets for any fiscal year.  
Any excess expenses shall be the responsibility of the Investment Adviser.  
The pro rata portion of the estimate annual excess expenses will be offset 
against the Investment Adviser's monthly fee.  In the event such amount 
exceeds the fee payable in any month, no fees shall be collected by the 
Investment Adviser at such time.

Termination

     The Advisory Agreement is not assignable.  The Advisory Agreement 
may be terminated at any time without the payment of any penalty by the 
Board of Directors of the Fund or by a vote of the majority of the 
outstanding voting securities of the Fund.  The Investment Adviser may 
terminate the Advisory Agreement upon sixty days notice to the Fund.

Use of Name

     The Investment Adviser has become well known through its educational 
activities and publications.  The Fund had no prior operating history and 
therefore at the time of the initial offering was not well known.  As a 
result, the Investment Adviser consented to allow the Fund to use NAIC as 
part of the Fund's name.  The Fund acknowledges that the Investment 
Adviser may withdraw from the Fund the use of its name, however in doing 
so, the Investment Adviser agrees to submit the question of continuing the 
Advisory Agreement to a vote of the Fund's shareholders at that time.   
The Advisory Agreement also reserves the right of the Investment Adviser 
to grant the use of its name in whole or in part to another investment 
company or business enterprise.  However, the Investment Adviser agrees to 
submit the question of continuing the Advisory Agreement to the vote of 
the Fund's shareholders at that time.  

Portfolio Transactions and Brokerage

     Subject to the policies established by the Board of Directors of the 
Fund, the Investment Adviser is primarily responsible for the execution of 
the Fund's portfolio transactions and the allocation of brokerage.  In 
executing such transactions, the Investment Adviser seeks to obtain the 
most favorable execution and price taking into account such factors as 
price, size of order, difficulty of execution and operation of facilities 
of the firm involved and the firm's risk in positioning a block of 
securities. 

     The Investment Adviser and the Fund have no obligations to deal with 
any broker or group of brokers in executing transactions in portfolio 
securities.  The Investment Adviser is also authorized to consider, in 
selecting brokers or dealers with which such orders may be placed, certain 
statistical, research and other information or services furnished to the 
Investment Adviser by brokers or dealers (the terms "statistical, research 
and other information or services" include advice as to the value of 
securities, the  responsibility of investing in, purchasing or selling 
securities; the availability of securities or purchasers or sellers of 
securities; and the furnishing of analysis and reports concerning 
issuers, industries, securities, economic factors and trends, and 
portfolio strategy in the performance of accounts).  The Investment 
Adviser may pay a broker a commission in excess of that which another 
broker might charge in recognition of the value of the statistical, 
research and other information provided by such broker. 

     The Investment Adviser will also make recommendations as to the 
manner in which voting rights, rights to consent to corporate action or 
other rights pertaining to the Fund's portfolio securities will be 
exercised.

     A substantial portion of the securities in which the Fund will 
invest may be traded in the over-the-counter market, and the Fund intends 
to deal directly with the dealers who make markets in the securities 
involved, except in those circumstances where better prices and 
execution are available elsewhere.  Under the 1940 Act, persons affiliated 
with the Fund are prohibited from dealing with the Fund as principal in 
the purchase and sale of securities.  Since transactions in the over-the-
counter market usually involve transactions with dealers acting as 
principal for their own account, the Fund will not deal with affiliated 
persons in connection with such transactions.  However, affiliated persons 
of the Fund may serve as its broker in the over-the-counter market and 
other transactions conducted on an agency basis. 

      The Board of Directors of the Fund has adopted certain policies 
incorporating the standards of Rule 17e-1 issued by the Securities and 
Exchange Commission under the 1940 Act, which require that the commissions 
paid to affiliates of the Fund, or to affiliates of such persons, must be 
reasonable and fair compared to the commissions, fees or other 
remuneration received or to be received by other brokers in connection 
with comparable transactions involving similar securities during a 
comparable period of time.  The rule and procedures also contain review 
requirements and require the Investment Adviser to furnish reports to the 
Board of Directors of the Fund and to maintain records in connection 
with such reviews.  After consideration of all factors deemed relevant, 
the Board of Directors of the Fund will consider from time to time whether 
the advisory fee will be reduced by all or a portion of the brokerage 
commission given to brokers that are affiliated with the Fund.

     The aggregate dollar amount of brokerage commissions paid by the 
Fund during its fiscal year ended December 31, 1998 was $5,744.  No such
fees were paid to any brokers that are affiliated with the Fund.






PROPOSAL NO. 2
(Selection of Independent Accounts)

     The Board of Directors has selected Arthur Andersen LLP, independent 
accountants, to examine the financial statements of the Fund for the year 
ending December 31, 1999.  Unless a contrary specification is made, the 
accompanying proxy will be voted in favor of ratifying the selection of 
such accountants.  Representatives of Arthur Andersen LLP are expected to 
be present at the Meeting where they will have the opportunity to make a 
statement if they desire to do so, and will be available to respond to 
appropriate questions.  There has been no change in the Fund's accountants 
since the creation of the Fund.  The Board of Directors recommends that 
shareholders vote "FOR" the ratification of Arthur Andersen LLP as the 
independent accountants for the Fund.

PROPOSALS OF SHAREHOLDERS


     Shareholder proposals for the 2000 Annual Meeting of Shareholders 
must be received by the Fund at P.O. Box 220, Royal Oak, Michigan 48068 
before the close of business on December 10, 1999 for consideration for 
inclusion in the Fund's proxy statement.  Shareholder proposals should be 
addressed to the attention of the Fund's Secretary.

MISCELLANEOUS

     The Board of Directors is not aware of any other business that will 
be presented for action at the Meeting.  If any other business comes 
before the Meeting, the Management Proxy Committee has been directed by 
the Board of Directors to cast such votes at its discretion.  The cost of 
preparing and mailing the notice of meeting, proxy statement and proxy to 
the shareholders will be borne by the Fund. 

                             By Order of the Board of Directors


May 7, 1999

                             Lewis A. Rockwell, Secretary


















Exhibit A
Auditors Report

Plante & Moran LLP

Independent Auditor's Report


To the Trustees
National Association of Investment
   Clubs Trust and Subsidiaries

We have audited the accompanying consolidated statement of financial 
position of National Association of Investment Clubs Trusts and 
subsidiaries (a not-for-profit corporation) as of September 30, 1998 
and 1997 and the related consolidated statements of activities and changes 
in trust net assets and cash flows for the years then ended.  These 
consolidated financial statements are the responsibility of the 
Trust's management.  Our responsibility is to express an opinion on these 
consolidated financial statements based on our audits. 

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audits to 
obtain reasonable assurance about whether the financial statements are 
free of material misstatements.  An audit includes examining, on a test 
basis, evidence supporting the amounts and disclosures in the financial 
statements.  An audit also includes assessing the accounting principles 
used and significant estimates made by management, as well as evaluating 
the overall financial statement presentation.  We believe that our audits 
provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the financial position of 
National Association of Investments Clubs Trust and subsidiaries as 
of September 30, 1998 and 1997 and the changes in their net assets and 
their cash flows for the years then ended, in conformity with generally 
accepted accounting principles.  

Plante & Moran, LLP

November 13, 1998, except for Note 6, as to which the date is December
22, 1998	





















National Association of Investment Clubs Trust and  Subsidiaries
 Consolidated Statement of Financial Position
 September 30, 1998 and 1997

 
                                             1998                   1997

                              Assets

Current Assets
   Cash and cash equivalents                    $4,745,335      $4,235,405
   Investments (Note 2)                      	   588,334         962,512
   Accounts Receivable (less allowance for 
     uncollectible accounts $27,910 in 
     1998 and 1997)                                313,419         290,098
   Inventories                                     538,667         337,454
   Deferred tax asset (Note 4)                      18,000          16,085
   Prepaid expenses and other                      343,410         212,653
      Total current assets                   	 6,547,165       6,054,207
Property, Buildings and Equipment (Note 3) 	 2,752,830       2,842,864
Other Assets
     Investments (Note 2)                  	10,862,428       8,051,476
     Deferred tax asset (Note 4)              		--          62,000
     Total other assets                         10,862,428       8,113,476
     Total assets                              $20,162,423     $17,010,547

                        Liabilities and Trust Net Assets

Current Liabilities
   Accounts payable                      	$ 412,989       $  445,010
   Deferred revenue                        	5,916,609        5,210,678
   Accrued compensation                      	   70,937           59,307
   Other accrued liabilities                 	  244,971          164,049
   Federal income taxes payable              	  208,359          597,575
   Total current liabilities               	6,853,865        6,476,619
Deferred Compensation                      	1,677,323        1,807,078
Deferred Tax Liability (Note 4)              	   42,000              -- 
   Total liabilities                       	8,573,188        8,283,697
Trust Net Assets - Unrestricted                11,589,235        8,726,850
   Total liabilities and trust equity         $20,162,423      $17,010,547





NATIONAL ASSOCIATION OF INVESTMENT CLUBS TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 1998 and 1997


NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES

The consolidated financial statements include the accounts of National 
Association of Investment Clubs Trust and its wholly-owned subsidiaries, 
National Association of Investors Corporation, NAIC Investor Advisory 
Service Corporation and National Investors Association (collectively, the 
Trust).  All significant intercompany transactions have been eliminated in 
consolidation.

The Trust and its subsidiaries are engaged in investment education, providing
members with instruction, methods and tools to make informed investment 
decisions.  Revenue consists primarily of membership dues, subscriptions
and sales of publications and market analysis tools to members throughout
the country.

Revenue Recognition - Membership dues and publication subscriptions are 
deferred and recognized ratably over the applicable term.  Advertising 
revenue is recognized at the time of the publication.  Sales revenue is 
recognized at the time of shipment to members.

Cash Equivalents - The Trust considers all highly liquid investments 
purchased with an original maturity of three months or less to be cash 
equivalents.

Investments - Investments are recorded at fair market value.

Inventories - Inventories consist primarily of investment software, books 
and publications for sale to members, recorded at the lower of cost or 
market value determined using the first-in, first-out method.

Property, Buildings and Equipment - Property, buildings and equipment are 
recorded at cost.  Depreciation is computed principally on the straight-
line method over the estimated useful lives of the assets.  Costs of 
maintenance and repairs are charged to expense when incurred.

Income Taxes - The Trust and its subsidiaries are not exempt from income 
taxes as of September 30, 1998 (see Note 6).  A current tax liability or 
asset is recognized for estimated taxes payable or refundable on tax 
returns for the year.  Deferred tax liabilities or assets are recognized
for the estimated future tax effects of temporary differences between 
financial reporting  and tax accounting. 

Profit-Sharing Plan - The Trust has a defined contribution profit-sharing 
plan covering substantially all employees with more than one year of 
service.  The benefits are based on years of service and discretionary 
employer contributions based on net profit of the Trust as a percentage of 
participants' wages.  Profit-sharing expense for fiscal 1998 and 1997 
totaled $203,978 and $133,785, respectively.

Deferred Compensation - The Trust has deferred compensation arrangements 
with an officer.  One of the arrangements provides for a lump-sum benefit 
at retirement and the other provides annual defined benefits for the 
officer's lifetime.  The estimate present value of the Trust's obligations 
under these arrangements is reflected as a liability in the accompanying 
statement of financial condition.  Deferred compensation expense for 
fiscal 1998 and 1997 totaled $66,341 and $1,122,174, respectively. 
 
Use of Estimates - The preparation of financial statements in conformity 
with generally accepted accounting principles requires management to make 
estimates and assumptions that affect the reported amounts of assets and 
liabilities, disclosure of contingent assets and liabilities and the 
reported amounts of revenue and expenses.  Actual results could differ 
from those estimates.

Functional Allocation of Expenses - The costs of providing the Trust's 
member services totaled approximately $16,517,000 and $14,052,000,  
management and general costs totaled $850,000 and $1,807,000, and membership 
development costs totaled $607,000 and $548,000 for 1998 and 1997, 
respectively.

NOTE 2 - INVESTMENTS

Investments, stated at fair value, consist of the following:

                                               1998              1997

U.S. government and municipal securities    $3,680,000       $3,354,485 
Corporate bonds                              3,050,739        1,184,099
Equity securities                            4,018,785        3,596,474
Certificate of deposit                         588,334          712,512
Mutual funds                                   112,904          166,418

             Total                          $11,450,762      $9,013,988

Investment income for the year ended September 30, 1998 and 1997  consists 
of the following:

                                               1998              1997

          Dividends and interest             $ 612,643        $  434,847 
          Net unrealized gains and losses     160,891           946,440
                                            $ 773,534        $1,381,287         

NOTE 3 - PROPERTY, BUILDINGS AND EQUIPMENT

Property, buildings and equipment are summarized as follows:

                                               1998              1997

Land                                      $   163,197       $   163,197  
Buildings and improvements                  1,761,843         1,761,843    
Machinery and equipment                     1,379,437         1,230,233      
Furniture and fixtures                        587,014           574,092     
Vehicles                                       51,218            51,218  

              Total cost                    3,942,709         3,780,583         

Less accumulated depreciation               1,189,879           937,719   
              Total                       $ 2,752,830       $ 2,842,864

Depreciation expense for the years ended September 30, 1998 and 1997 
totaled $252,160 and $231,924, respectively.


NOTE 4 - INCOME TAXES

The provision for income taxes for the year ended September 30, 1998 and 
1997 is as follows:
                                               1998               1997

     Current                               $1,331,735         $1,625,341
     Deferred expense (benefit)               102,085           (359,061)

     Total income tax expense              $1,433,820         $1,266,280

A reconciliation of the provision for income taxes from continuing 
operations to income taxes computed by applying the statutory United 
States federal tax rate to income before taxes is as follows:

                                               1998              1997

Tax,computed at 34 percent of pretax income $1,460,710        1,270,245      
Effect of nondeductible expenses                    --           13,680     
Effect of nontaxable income                    (26,890)         (17,645) 

     Total income tax expense               $1,433,820       $1,266,280

The details of the net deferred tax liability are as follows:

                                               1998              1997

Total deferred tax liabilities               $(828,000)      $ (743,895)
Total deferred tax assets                      804,000          821,980

     Net deferred tax asset (liability)      $ (24,000)      $   78,085

Deferred tax liabilities result primarily from the use of accelerated 
depreciation for tax reporting purposes and unrealized gains on 
investments.  Deferred tax assets result from expenses recorded for 
financial reporting purposes but not currently deductible for tax purposes 
and revenue deferred for financial reporting but currently taxable.

Cash paid for income taxes totaled $1,383,666 and $1,238,588 for the years 
ended September 30, 1998 and 1997, respectively.

NOTE 5 - LOW COST INVESTMENT PLAN

The Trust acts as agent for members for the purchase of shares of 
corporations that have a dividend reinvestment plan and are willing to 
accept the Trust's purchases on behalf of members.  Funds received from 
members for such purchases are placed in escrow prior to the periodic 
purchase dates specified by each corporation's dividend reinvestment 
agent.  At September 30, 1998 and 1997, member funds held in escrow by the 
Trust totaled approximately $80,000 and $169,000 respectively.  
Although these funds are held by the Trust, they are excluded from the 
accompanying consolidated statement of financial position since they are 
not assets of the Trust.

NOTE 6 - Tax Status Change

Subsequent to September 30, 1998, National Association of Investors Corporation 
was granted exemption from income taxes under Section 501(a), as described in
Section 501(c)(3) of the Internal Revenue Code, with retroactive application 
under Section 501(c)(4) to inception.  As a result, the Trust expects to apply 
for and obtain refunds of income taxes in previous years to the extent
available, including taxes paid in fiscal 1998.