1

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                 F O R M 10 - Q


                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934




For the quarterly period ended October 25, 1997


Commission file no. 1-10299


                              WOOLWORTH CORPORATION

             (Exact name of registrant as specified in its charter)


          New York                                        13-3513936

(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)


233 Broadway,    New York,  New York                                 10279-0003
(Address of principal executive offices)                             (Zip Code)


Registrant's telephone number:  (212) 553-2000

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

YES   x      NO
     ---         ---

Number of shares of Common Stock outstanding at December 1, 1997:  134,934,574
 2



                              WOOLWORTH CORPORATION

                                      INDEX



                                                                       Page No.
                                                                       --------
Part I.   Financial Information

          Item 1.     Financial Statements

                      Condensed Consolidated Balance Sheets                3

                      Condensed Consolidated Statements
                      of Operations                                        4

                      Condensed Consolidated Statements
                      of Retained Earnings                                 5

                      Condensed Consolidated Statements
                      of Cash Flows                                        6

                      Notes to Condensed Consolidated
                      Financial Statements                               7-9

          Item 2.     Management's Discussion and Analysis of
                      Financial Condition and Results of Operations     9-13



Part II.  Other Information

          Item 1.     Legal Proceedings                                   13

          Item 6.     Exhibits and Reports on Form 8-K                    13

                      Signature                                           14

                      Index to Exhibits                                15-17

                                       -2-

 3



                         PART I - FINANCIAL INFORMATION

Item 1.  FINANCIAL STATEMENTS

                              WOOLWORTH CORPORATION

                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                  (in millions)


                                                           October 25,       October 26,       January 25,
                                                              1997              1996              1997
                                                              ----              ----              ----
                                                           (Unaudited)      (Unaudited)         (Audited)

                                     ASSETS

                                                                                           
Current Assets:
Cash and cash equivalents                                    $   49            $   27            $  328
Merchandise inventories                                       1,377             1,373             1,066
Net assets of discontinued operations                          --                 359               236
Other current assets                                            174               233               202
                                                             ------            ------            ------
                                                              1,600             1,992             1,832
Property and equipment, net                                     954               993               983
Deferred charges and other assets                               746               589               524
                                                             ------            ------            ------
                                                              3,300            $3,574            $3,339
                                                             ======            ======            ======

                      LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities:
Short-term debt                                              $   26            $  115            $ --
Accounts payable                                                351               369               286
Accrued liabilities                                             424               425               427
Net liabilities of discontinued operations                       49              --                --
Current portion of long-term debt and obligations
  under capital leases                                           15                15                15
                                                             ------            ------            ------
                                                                865               924               728
Long-term debt and obligations
  under capital leases                                          571               591               575
Deferred taxes and other liabilities                            710               776               702
Shareholders' Equity:
  Preferred stock                                              --                --                --
  Common stock and paid-in capital                              315               296               299
  Retained earnings                                             925               960             1,050
  Foreign currency translation adjustment                       (49)               63                22
  Minimum pension liability adjustment                          (37)              (36)              (37)
                                                             ------            ------            ------
    Total shareholders' equity                                1,154             1,283             1,334
Commitments
                                                             $3,300            $3,574            $3,339
                                                             ======            ======            ======


See accompanying notes to Condensed Consolidated Financial Statements.

                                       -3-

 4



                              WOOLWORTH CORPORATION

                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)
                     (in millions, except per share amounts)


                                                                 Thirteen weeks ended                 Thirty-nine weeks ended
                                                             ---------------------------             ---------------------------
                                                             Oct. 25,            Oct. 26,            Oct. 25,            Oct. 26,
                                                              1997                1996                1997                1996
                                                              ----                ----                ----                ----

                                                                                                                 
Sales                                                        $ 1,583             $ 1,790             $ 4,622             $ 4,967

Cost and Expenses:
Cost of sales                                                  1,090               1,199               3,201               3,413
Selling, general and administrative expenses                     367                 423               1,125               1,254
Depreciation and amortization                                     41                  46                 125                 135
Interest expense                                                  10                  13                  32                  45
Other income                                                     (11)                (20)                (17)                (27)
                                                             -------             -------             -------             -------
                                                               1,497               1,661               4,466               4,820
                                                             -------             -------             -------             -------

Income from continuing operations
     before income taxes                                          86                 129                 156                 147
Income tax expense                                                31                  52                  58                  59
                                                             -------             -------             -------             -------
Income from continuing operations                                 55                  77                  98                  88

Loss from discontinued operations, net of income
     taxes of $6, $19 and $13, respectively                     --                    (8)                (28)                (19)

Loss on disposal of discontinued operations,
     net of income taxes of $115                                --                  --                  (195)               --

Net income (loss)                                            $    55             $    69             $  (125)            $    69
                                                             =======             =======             =======             =======

Per common share:
Income from continuing operations                            $  0.41             $  0.58             $  0.73             $  0.66
Loss from discontinued operations                               --                 (0.06)              (1.66)              (0.14)
                                                             -------             -------             -------             -------
Net income (loss)                                            $  0.41             $  0.52             $ (0.93)            $  0.52
                                                             =======             =======             =======             =======

Weighted-average common shares outstanding                     134.9               133.6               134.5               133.3




See accompanying notes to Condensed Consolidated Financial Statements.

                                       -4-

 5



                              WOOLWORTH CORPORATION

             CONDENSED CONSOLIDATED STATEMENTS OF RETAINED EARNINGS
                                   (Unaudited)
                                  (in millions)



                                                              Thirty-nine weeks ended
                                                            Oct. 25,            Oct. 26,
                                                              1997                1996
                                                              ----                ----


                                                                               
Retained earnings at beginning of year                       $ 1,050             $   891
Net income (loss)                                               (125)                 69
Cash dividends declared:
  Preferred stock (1996 - $1.10 per share)                      --                  --
                                                             -------             -------

Retained earnings at end of interim period                   $   925             $   960
                                                             =======             =======






























See accompanying notes to Condensed Consolidated Financial Statements.


                                       -5-

 6



                              WOOLWORTH CORPORATION

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                                  (in millions)


                                                                                    Thirty-nine weeks ended
                                                                                   -------------------------
                                                                                   Oct. 25,          Oct. 26,
                                                                                    1997               1996
                                                                                    ----               ----
                                                                                                 
From Operating Activities:
   Net income (loss)                                                               $(125)            $  69
   Adjustments to reconcile net income (loss) to net cash provided by
      (used in) operating activities:
       Non-cash charge for discontinued operations, net of tax                        91              --
       Depreciation and amortization                                                 125               135
       Net gain on sales of real estate                                              (11)              (31)
       Deferred income taxes                                                         (19)               (6)
   Change in assets and liabilities, net of acquisition:
       Merchandise inventories                                                      (306)             (200)
       Accounts payable and accrued expenses                                         (69)              189
       Net assets of discontinued operations                                         288              (155)
       Other, net                                                                    (24)               (9)
                                                                                   -----             -----
   Net cash used in operating activities                                             (50)               (8)
                                                                                   -----             -----

From Investing Activities:
   Proceeds from sales of real estate                                                 22                22
   Capital expenditures                                                             (127)              (63)
   Payments for businesses acquired, net of cash acquired                           (148)             --
   Proceeds from sales of assets and investments                                    --                  25
                                                                                   -----             -----
     Net cash used in investing activities                                          (253)              (16)
                                                                                   -----             -----

From Financing Activities:
   Increase in short-term debt                                                        26                46
   Reduction in long-term debt and capital lease obligations                          (3)              (10)
   Issuance of common stock                                                           16                 6
   Redemption of preferred stock                                                    --                  (1)
   Dividends paid                                                                   --                --
                                                                                   -----             -----
     Net cash provided by financing activities                                        39                41
                                                                                   -----             -----

Effect of exchange rate fluctuations
   on Cash and Cash Equivalents                                                      (15)               (4)
                                                                                   -----             -----

Net change in Cash and Cash Equivalents                                             (279)               13
Cash and Cash Equivalents at beginning of year                                       328                14
                                                                                   -----             -----
Cash and Cash Equivalents at end of interim period                                 $  49             $  27
                                                                                   =====             =====

Cash paid during the period:
   Interest                                                                        $  24             $  35
   Income taxes                                                                    $  58             $  14




See accompanying notes to Condensed Consolidated Financial Statements.

                                       -6-

 7



                              WOOLWORTH CORPORATION

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Basis of Presentation

         The accompanying unaudited condensed consolidated financial statements
should be read in conjunction with the Notes to Consolidated Financial
Statements contained in the 1996 Annual Report to Shareholders of Woolworth
Corporation (the "Registrant"), portions of which Annual Report are incorporated
by reference in the Registrant's Annual Report on Form 10-K for the year ended
January 25, 1997, as filed with the Securities and Exchange Commission (the
"SEC"). Certain items included in these statements are based on management's
estimates. In the opinion of management, all material adjustments, which are of
a normal recurring nature, necessary for a fair presentation of the results for
the interim period have been included. The results for the thirty-nine weeks
ended October 25, 1997 are not necessarily indicative of the results expected
for the year.

Discontinued Operations

         On July 17, 1997, the Registrant announced that it was exiting its 400
store domestic Woolworth general merchandise business. The Registrant expects to
convert approximately 130 of the prime locations to Foot Locker, Champs Sports,
and other athletic or specialty formats. The Registrant expects to convert
approximately 40 of the stores to Athletic Group formats by January 1998. The
remaining domestic Woolworth general merchandise stores as well as the
division's distribution center in Denver, Pennsylvania were closed in November
1997.

         The results of operations for all periods presented for the domestic
Woolworth general merchandise business have been classified as discontinued
operations in the Condensed Consolidated Statements of Operations. Sales from
discontinued operations for the period ended July 17, 1997 (date of close) were
$427 million. Sales for the thirty-nine week period ended October 26, 1996 were
$757 million.

         The Condensed Consolidated Balance Sheets and Condensed Consolidated
Statements of Cash Flows have been restated for discontinued operations. The
following is a summary of the net assets of discontinued operations:


                                                              Oct. 25,          Oct. 26,        Jan. 25,
                                                               1997              1996            1997
                                                               ----              ----            ----
                                                                                          
Assets                                                         $ 100             $ 496           $ 373
Liabilities                                                      149               137             137
                                                               -----             -----           -----
Net assets (liabilities) of discontinued operations            $ (49)            $ 359           $ 236
                                                               =====             =====           =====



         The assets consist primarily of inventory and fixed assets. Liabilities
consist primarily of amounts due to vendors. During the period from July 17,
1997 through October 25, 1997, proceeds from disposals related to the
discontinued operations were $257 million which were primarily from the sale of
merchandise inventories.

         In July, 1997, the Registrant recorded a charge to earnings of $310
million before-tax or $195 million after-tax, for the loss on disposal of
discontinued operations. Disposition activity related to the discontinued
operations reserve for the period ended October 25, 1997 was a reduction of
approximately $104 million and the remaining reserve balance at October 25, 1997
was $206 million.

         On December 8, 1997, the Registrant announced the sale of its general
merchandise business in Mexico. The impact of this sale is not significant and
is included in the reserve for discontinued operations.

                                       -7-

 8






Reclassifications

         Certain balances in prior periods have been reclassified to conform
with the presentation adopted in the current
period.


Legal Proceedings

         Between March 30, 1994 and April 18, 1994, the Registrant and certain
of its present and former directors and officers were named as defendants in
lawsuits brought by certain shareholders claiming to represent classes of
shareholders that purchased shares of the Registrant's common stock during
different periods between January 1992 and
March 1994.

         These class action complaints purport to present claims under the
federal securities and other laws and seek unspecified damages based on alleged
misleading disclosures during the class periods.

         On April 29, 1994, United States Senior District Judge Richard Owen
entered an order consolidating 25 actions, purportedly brought as class actions,
commenced against the Registrant and certain officers and directors of the
Registrant in the United States District Court for the Southern District of New
York, under the caption In re Woolworth Corporation Securities Class Action
Litigation. Plaintiffs served an Amended and Consolidated Class Action
Complaint, to which the defendants responded. On February 17, 1995, Judge Owen
entered an order for certification of the action as a class action on behalf of
all persons who purchased the Registrant's common stock or options on the
Registrant's common stock from May 12, 1993 to March 29, 1994 inclusive,
pursuant to a stipulation among the parties. On March 13, 1997, the parties'
representatives engaged in a mediation proceeding with a view toward settling
the issues in dispute. On June 23, 1997, a proposed settlement of the class
action was reached by the parties that provides for the payment to the class of
$20 million. On October 6, 1997, the court entered final judgment approving the
settlement of the class action and dismissing the class action with prejudice.
The amount of the settlement, net of amounts to be paid by insurance carriers
under relevant insurance policies, had been reserved by the Registrant. In the
opinion of management, the settlement will not have a material adverse effect on
the financial position or results of operations of the Registrant.

         There is one federal derivative action pending in the United States
District Court for the Southern District of New York under the caption Rosenbaum
v. Sells et al. On December 2, 1997, the parties submitted to the court a
proposed Stipulation and Order of Dismissal which, if approved by the court
will dismiss the action with
prejudice.

         During 1994, the staff of the SEC initiated an inquiry relating to the
matters that were reviewed by the Special Committee of the Board of Directors as
well as in connection with trading in the Registrant's securities by certain
directors and officers of the Registrant. The SEC staff has advised that its
inquiry should not be construed as an indication by the SEC or its staff that
any violations of law have occurred. In the opinion of management, the result of
the inquiry will not have a material adverse effect on the financial position or
results of operations of the Registrant.

The information in this section on Legal Proceedings is current as of
December 8, 1997.




                                       -8-

 9




Recent Accounting Pronouncements

         In February 1997, the Financial Accounting Standards Board ("FASB")
issued Statement of Financial Accounting Standard ("SFAS") No. 128, "Earnings
per Share", which is effective for financial statements issued for periods
ending after December 15, 1997 and therefore, effective for the Registrant for
the fiscal year ending January 31, 1998. SFAS No. 128 simplifies the standards
for computing earnings per share previously found in Accounting Principles Board
Opinion No. 15 and establishes new standards for computing and presenting
earnings per share. Application of SFAS No. 128 is not expected to have a
significant impact on the Registrant's earnings per share.

         In June 1997, the FASB issued SFAS No. 130, "Reporting Comprehensive
Income", which is effective for financial statements issued for fiscal years
beginning after December 15, 1997 and therefore, effective for the Registrant
for the fiscal year beginning February 1, 1998. SFAS No. 130 establishes
standards for reporting and display of comprehensive income and its components
in the financial statements. A revised presentation of information on the income
statement is required for comparative purposes.

         In June 1997, the FASB issued SFAS No. 131, "Disclosures about Segments
of an Enterprise and Related Information", which is effective for financial
statements issued for fiscal years beginning after December 15, 1997 and
therefore, effective for the Registrant for the fiscal year beginning February
1, 1998. SFAS No. 131 supersedes previously established standards for reporting
operating segments in the financial statements and requires disclosures
regarding selected information about operating segments in interim financial
reports.

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
of Operations

         As discussed in the Notes to Condensed Consolidated Financial
Statements, the Registrant announced that it was exiting its domestic Woolworth
general merchandise business. Accordingly, the results of operations for all
periods presented for this business have been classified as discontinued
operations and all financial statements have been restated.

         Total sales for the 1997 third quarter decreased 11.6 percent to $1,583
million as compared with $1,790 million for the 1996 third quarter reflecting,
in part, 270 fewer stores. Excluding the effect of foreign currency fluctuations
and sales from disposed operations, sales decreased 5.5 percent for the quarter.
Comparable-store sales decreased 7.6 percent. Total Specialty segment sales
decreased 4.1 percent in the third quarter and comparable-store sales decreased
7.8 percent. International General Merchandise segment sales decreased 23.3
percent for the third quarter of 1997 as compared with the third quarter of
1996. Comparable-store sales in the International General Merchandise segment
decreased 7.1 percent during the period. Excluding the impact of foreign
currency fluctuations, International General Merchandise sales decreased by 12.0
percent, as compared with the third quarter of 1996.

         Year-to-date 1997 sales decreased 6.9 percent to $4,622 million as
compared with $4,967 million for 1996. Excluding the effect of foreign currency
fluctuations and sales from disposed operations, sales remained level in
comparison with the prior year period. Comparable-store sales decreased 3.6
percent as compared with the corresponding
year-earlier period.

         Third quarter operating profit from continuing operations (before
corporate expense, interest expense and income taxes) declined to $104 million
as compared with $152 million in the third quarter of 1996. This decline is
primarily a result of lower sales and an increase in markdowns, partially offset
by a decrease in selling, general and administrative expenses ("SG&A"). SG&A
expenses decreased $56 million and $129 million for the thirteen and thirty-nine
weeks ended October 25, 1997, respectively, as compared with the corresponding
prior year periods. This improvement reflects management's continuing effort to
implement cost reduction initiatives. Prior year SG&A expenses included a charge
for early retirement and severance programs in Germany of $21 million and $31
million for the thirteen and thirty-nine weeks ended October 26, 1996,
respectively.

                                       -9-

 10




         The net gain on the divestiture of non-strategic real estate in the
third quarter periods ended October 25, 1997 and October 26, 1996 totaled $7
million and $18 million, respectively. These gains primarily related to the sale
of real estate located in Germany.

         The Registrant reported income from continuing operations for the
thirteen weeks ended October 25, 1997 of $55 million, or $0.41 per share,
compared with $77 million, or $0.58 per share, in the restated year-earlier
period. For the thirty-nine weeks ended October 25, 1997 income from continuing
operations was $98 million, an increase of $10 million from the restated prior
year period. For the year-to-date period ended October 25, 1997 the Registrant
reported a net loss of $125 million, or $0.93 per share, which includes an
after-tax charge of $223 million, or $1.66 per share for discontinued
operations. This compares with net income of $69 million, or $0.52 per share for
the corresponding prior year period.

         As of October 25, 1997, the Registrant operated a total of 7,169 stores
consisting of 6,611 Specialty stores and 558 International General Merchandise
stores. This compares with 7,439 stores, excluding discontinued operations,
consisting of 6,863 Specialty stores and 576 International General Merchandise
stores operated at October 26, 1996.

SALES

The following table summarizes sales for continuing operations by segment and
geographic area:



                                                     Thirteen weeks ended              Thirty-nine weeks ended
                                                  --------------------------          --------------------------
(in millions)                                     Oct. 25,          Oct. 26,          Oct. 25,          Oct. 26,
                                                    1997              1996              1997              1996
                                                    ----              ----              ----              ----
                                                                                                
By segment:
Specialty:
     Athletic Group                                $  907            $  951            $2,670            $2,624
     Northern Group                                   110               110               270               255
     Specialty Footwear                               139               149               389               403
     Other Specialty                                   87                86               248               254
                                                   ------            ------            ------            ------
Specialty total                                     1,243             1,296             3,577             3,536
                                                   ------            ------            ------            ------

International General Merchandise:
     Germany                                          301               399               932             1,138
     Other                                             39                44               108               125
                                                   ------            ------            ------            ------
International General Merchandise total               340               443             1,040             1,263
                                                   ------            ------            ------            ------

Disposed operations                                  --                  51                 5               168
                                                   ------            ------            ------            ------
                                                   $1,583            $1,790            $4,622            $4,967
                                                   ======            ======            ======            ======

By geographic area:
     Domestic                                      $1,002            $1,039            $2,930            $2,874
     International                                    581               700             1,687             1,925
     Disposed operations                             --                  51                 5               168
                                                   ------            ------            ------            ------
                                                   $1,583            $1,790            $4,622            $4,967
                                                   ======            ======            ======            ======








                                      -10-

 11




Specialty

         Athletic Group third quarter sales decreased 4.6 percent as compared
with the third quarter of 1996, while decreasing 9.9 percent on a
comparable-store basis. Year-to-date Athletic Group sales increased by 1.8
percent, primarily due to sales from new stores, and decreased 3.9 percent on a
comparable-store basis, as compared with the corresponding prior year period.
The reduction in the 1997 third quarter Athletic Group sales was due to soft
athletic shoe sales, particularly in the cross-training and basketball
categories, as compared with the corresponding prior year period which had
strong cross-training and basketball shoe sales and licensed product sales
associated with the Olympics. Northern Group sales remained level for the third
quarter and increased 5.9 percent for the year-to-date period. Comparable-store
sales decreased by 2.7 percent for the third quarter and increased by 1.8
percent for the year-to-date period. Sales from new store openings in the
Northern Group contributed to the sales increase.

         Specialty Footwear's third quarter sales decreased 6.7 percent, and by
2.3 percent on a comparable-store basis, as compared with the corresponding
prior year period. The decrease is primarily due to a sales decline from Kinney
shoes, particularly in Canada. Specialty Footwear's 3.5 percent decline for the
year-to-date period resulted from 305 fewer stores, while comparable-store sales
for the same period remained relatively level with the corresponding prior year
period. Other Specialty third quarter sales and comparable-store sales, adjusted
for 1996 dispositions, remained level as compared to the corresponding prior
year period. Year-to-date sales declined 2.4 percent, 0.9 percent on a
comparable-store basis, as compared to the prior period. The year-to-date
decline in Other Specialty sales was mainly due to the closure of 98
under-performing stores related to ongoing formats.

International General Merchandise

         German general merchandise sales decreased 24.6 percent and 18.1
percent for the third quarter and year-to-date periods, respectively. Excluding
the impact of foreign currency fluctuations, sales decreased 12.2 percent and
4.7 percent for the third quarter and year-to-date periods, respectively.
Comparable-store sales decreased 7.3 percent and 5.5 percent for the third
quarter and year-to-date periods, respectively.

OPERATING RESULTS

         Operating results from continuing operations (before corporate expense,
interest expense, and income taxes) are as follows:



                                                     Thirteen weeks ended              Thirty-nine weeks ended
                                                  --------------------------          --------------------------
(in millions)                                     Oct. 25,          Oct. 26,          Oct. 25,          Oct. 26,
                                                    1997              1996              1997              1996
                                                    ----              ----              ----              ----
                                                                                                
By Segment:
     Specialty                                     $   93            $  153            $  234            $  289
     International General Merchandise                  5               (15)               (7)              (45)
     Net gain on sales of real estate                   7                18                11                23
     Disposed operations                               (1)               (4)               (3)              (35)
                                                   ------            ------            ------            ------
                                                   $  104            $  152            $  235            $  232
                                                   ======            ======            ======            ======

By geographic area:
     Domestic                                      $   76            $  129            $  217            $  261
     International                                     22                 9                10               (17)
     Net gain on sales of real estate                   7                18                11                23
     Disposed operations                               (1)               (4)               (3)              (35)
                                                   ------            ------            ------            ------
                                                   $  104            $  152            $  235            $  232
                                                   ======            ======            ======            ======



                                      -11-

 12



Specialty

         The Specialty segment's operating profit decreased by $60 million, or
39.2 percent as compared with the 1996 third quarter. The decrease was primarily
a result of lower sales and gross margins due to increased markdowns within the
Athletic Group. A shift in consumer preferences has contributed to the decisions
to take those markdowns and to reposition the Registrant's merchandise
assortment for the fourth quarter. Year-to-date operating profits decreased $55
million or 19.0 percent as compared with the corresponding period of 1996, which
is primarily due to the decline in sales and gross margins.

         The Specialty Footwear segment improved operating results through
continuing expense reduction initiatives. The Northern Group operating results
remained level for the year-to-date period.

International General Merchandise

         Operating results in the International General Merchandise segment
improved by $20 million and $38 million for the quarter and year-to-date periods
as compared with the third quarter and year-to-date periods of 1996,
respectively. The improvement in the International General Merchandise operating
profit compared with the prior year is attributable to expense reductions and a
$21 million charge for early retirement and severance programs recorded in the
corresponding prior year period.

Income Taxes

         The estimated annual effective income tax rate applied in fiscal year
1997 is expected to be 37%, compared with the 40% rate for the prior year
period. This improvement primarily reflects a reduction of state and local
income tax valuation allowances.

SEASONALITY

         The Registrant's businesses are highly seasonal in nature.
Historically, the greatest proportion of sales and net income is generated in
the fourth quarter and the lowest proportion of sales and net income is
generated in the first quarter, reflecting seasonal buying patterns.

LIQUIDITY AND CAPITAL RESOURCES

         Net cash used in operating activities was $50 million for the
thirty-nine weeks ended October 25, 1997, as compared with $8 million in the
comparable prior-year period. The increase was primarily to fund inventory
purchases related to the development of new larger-size athletic formats, the
recent acquisition of 25 Koenig Sporting Goods stores and anticipated new store
openings. Inventories remained flat at $1,377 million as of October 25, 1997,
compared with a restated $1,373 million as of October 26, 1996. Common to the
retail industry are cyclical build-ups of inventory immediately prior to peak
selling periods, such as the upcoming holiday selling season. As such, in line
with this cyclical build-up, inventories increased $311 million at October 25,
1997 as compared with January 25, 1997.




                                      -12-

 13



         Net cash used in investing activities increased $237 million to $253
million for the thirty-nine weeks ended October 25, 1997, as compared with $16
million used during the corresponding period in 1996. The increase in cash used
for investing was primarily due to the acquisitions of Eastbay and 25 Koenig
Sporting Goods stores, which totaled approximately $148 million in the
aggregate. Capital expenditures increased by $64 million as compared with the
prior year as a result of new store development spending for existing formats.
Approximately $300 million of capital expenditures are planned for the 1997
fiscal year as compared with $134 million in 1996.

         Accounts payable at October 25, 1997 decreased by $18 million as
compared with October 26, 1996 and increased by $65 million to $351 million as
compared with the year-end level. The increase from January 25, 1997 is
the direct result of the seasonal increase in inventory.

         Short-term debt at October 25, 1997 decreased $89 million as compared
with October 26, 1996 due to repayment of debt using cash generated from
operations. Short-term debt increased by $26 million from the year-end level
attributable to the financing of seasonal working capital needs.

         Interest expense for the thirteen weeks ended October 25, 1997,
decreased $3 million over the comparable 1996 period. Interest expense for the
year-to-date period decreased $13 million. These declines were attributable to
the reduction in total debt levels of $109 million as well as lower financing
costs resulting from renegotiation of the Registrant's credit agreement.

         Shareholders' equity at October 25, 1997 decreased $180 million from
the level at January 25, 1997. This decrease was primarily attributable to the
after-tax charge for discontinued operations of $223 million and changes
in foreign currency exchange rates.

                           PART II - OTHER INFORMATION

Item 1. Legal Proceedings

         This information is incorporated by reference to the Legal Proceedings
section of the Notes to Condensed Consolidated Financial Statements on page 8 of
Part I, Item 1.


Item 6. Exhibits and Reports on Form 8-K

         (a)  Exhibits

         An index of the exhibits that are required by this item, and which are
furnished in accordance with Item 601 of Regulation S-K, appears on pages 15
through 17. The exhibits which are in this report immediately follow the index.

         (b)  Reports on Form 8-K

         The Registrant filed a report on Form 8-K dated August 13, 1997 (date
of earliest event reported) reporting the election of Reid Johnson as Senior
Vice President and Chief Financial Officer effective
September 8, 1997.

                                      -13-

 14




                                    SIGNATURE
                                    ---------

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.




                                                    WOOLWORTH CORPORATION
                                                    ---------------------
                                                    (Registrant)





Date: December 8, 1997                              /s/ Reid Johnson
                                                    ---------------------
                                                    REID JOHNSON
                                                    Senior Vice President
                                                    and Chief Financial Officer

                                      -14-

 15




                              WOOLWORTH CORPORATION
              INDEX OF EXHIBITS REQUIRED BY ITEM 6(a) OF FORM 10-Q
           AND FURNISHED IN ACCORDANCE WITH ITEM 601 OF REGULATION S-K

Exhibit No. in Item 601
   of Regulation S-K               Description
   -----------------               -----------

         1                                              *
         2                                              *

         3(i)(a)                   Certificate   of    Incorporation    of   the
                                   Registrant,  as  filed by the  Department  of
                                   State  of the  State  of New York on April 7,
                                   1989  (incorporated  herein by  reference  to
                                   Exhibit  3(i)(a) to the  Quarterly  Report on
                                   Form 10-Q for the quarterly period ended July
                                   26, 1997,  filed by the  Registrant  with the
                                   SEC on  September 4, 1997 (the "July 26, 1997
                                   Form 10-Q").

         3(i)(b)                   Certificates  of Amendment of the Certificate
                                   of Incorporation of the Registrant,  as filed
                                   by the  Department  of State of the  State of
                                   New York on (a)  July  20,  1989 (b) July 24,
                                   1990  and  (c)  July  9,  1997  (incorporated
                                   herein by reference to Exhibit 3(i)(b) of the
                                   July 26, 1997 Form 10-Q).

         3(ii)                     By-laws   of  the   Registrant,   as  amended
                                   (incorporated  herein by reference to Exhibit
                                   3(ii) of the July 26, 1997 Form 10-Q).

         4(a)                      The  rights of  holders  of the  Registrant's
                                   equity   securities   are   defined   in  the
                                   Registrant's Certificate of Incorporation, as
                                   amended (incorporated herein by reference to:
                                   (a) Exhibits  3(i)(a) and 3(i)(b) to the July
                                   26, 1997 Form 10-Q).

         4(b)                      Rights  Agreement  dated as of April 4, 1988,
                                   as amended  January 11,  1989,  between  F.W.
                                   Woolworth Co. ("FWW") and Morgan  Shareholder
                                   Services  Trust Company  (now,  First Chicago
                                   Trust  Company of New York),  as Rights Agent
                                   (incorporated  herein  by  reference  to  (a)
                                   Exhibit 1 to the  Registration  Statement  on
                                   Form 8-A filed by FWW with the Securities and
                                   Exchange Commission ("SEC") on April 12, 1988
                                   (Registration  No.  1-238) and (b) the Form 8
                                   Amendment  to such Form 8-A filed by FWW with
                                   the SEC on January 13, 1989).  The rights and
                                   obligations   of  FWW   under   said   Rights
                                   Agreement  were  assumed  by  the  Registrant
                                   pursuant  to an  Agreement  and Plan of Share
                                   Exchange  dated  as of  May 4,  1989,  by and
                                   between FWW and the Registrant  (incorporated
                                   herein  by  reference  to  Exhibit  2 to  the
                                   Registration  Statement  on Form S-4 filed by
                                   the  Registrant  with the SEC on May 9,  1989
                                   (Registration No. 33-28469)).


                                      -15-

 16



         4(c)                      Indenture   dated  as  of  October  10,  1991
                                   (incorporated  herein by reference to Exhibit
                                   4.1 to the Registration Statement on Form S-3
                                   (Registration No. 33-43334)  previously filed
                                   with the SEC).

         4(d)                      Forms of  Medium-Term  Notes  (Fixed Rate and
                                   Floating  Rate).   (incorporated   herein  by
                                   reference  to  Exhibits  4.4  and  4.5 to the
                                   Registration    Statement    on   Form    S-3
                                   (Registration No. 33-43334)  previously filed
                                   with the SEC).

         4(e)                      Form   of   8-1/2%    Debentures   due   2022
                                   (incorporated  herein by reference to Exhibit
                                   4 to Registrant's  Form 8-K dated January 16,
                                   1992).

         4(f)                      Purchase  Agreement  dated  June 1,  1995 and
                                   Form  of  7%  Notes  due  2000  (incorporated
                                   herein  by  reference  to  Exhibits  1 and 4,
                                   respectively,  to Registrant's Form 8-K dated
                                   June 7, 1995).

         4(g)                      Distribution  Agreement  dated July 13,  1995
                                   and  Forms of Fixed  Rate and  Floating  Rate
                                   Notes  (incorporated  herein by  reference to
                                   Exhibits  1,  4.1 and 4.2,  respectively,  to
                                   Registrant's Form 8-K dated July 13, 1995).

         5                                              *
         8                                              *
         9                                              *

         10                        Agreement  with Reid Johnson dated  September
                                   8, 1997.

         11                        Computation  of Net Income  (Loss) Per Common
                                   Share.

         12                        Computation  of  Ratio of  Earnings  to Fixed
                                   Charges.

         13                                             *

         15                        Letter  re:   Unaudited   Interim   Financial
                                   Statements.

         16                                             *
         17                                             *
         18                                             *
         19                                             *
         20                                             *
         21                                             *
         22                                             *
         23                                             *
         24                                             *
         25                                             *
         26                                             *


                                      -16-

 17



         27                        Financial Data  Schedule,  which is submitted
                                   electronically  to the  SEC  for  information
                                   only and not filed.

         99                        Independent Accountants' Review Report.


  -----------------
  *  Not applicable

                                      -17-

 18



Exhibits filed with this Form 10-Q:


Exhibit No.                                Description
- -----------                                -----------


     10                 Agreement with Reid Johnson dated September 8, 1997.

     11                 Computation of Net Income (Loss) Per Common Share.

     12                 Computation of Ratio of Earnings to Fixed Charges.

     15                 Letter re:  Unaudited Interim Financial Statements.

     27                 Financial Data Schedule.

     99                 Independent Accountants' Review Report.