SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarter ended June 30, 2000 Commission File Number: III-A: 0-18302 III-B: 0-18636 III-C: 0-18634 III-D: 0-18936 III-E: 0-19010 III-F: 0-19102 III-G: 0-19563 GEODYNE ENERGY INCOME LIMITED PARTNERSHIP III-A GEODYNE ENERGY INCOME LIMITED PARTNERSHIP III-B GEODYNE ENERGY INCOME LIMITED PARTNERSHIP III-C GEODYNE ENERGY INCOME LIMITED PARTNERSHIP III-D GEODYNE ENERGY INCOME LIMITED PARTNERSHIP III-E GEODYNE ENERGY INCOME LIMITED PARTNERSHIP III-F GEODYNE ENERGY INCOME LIMITED PARTNERSHIP III-G --------------------------------------------------------- (Exact name of Registrant as specified in its Articles) III-A 73-1352993 III-B 73-1358666 III-C 73-1356542 III-D 73-1357374 III-E 73-1367188 III-F 73-1377737 Oklahoma III-G 73-1377828 - ---------------------------- ------------------------------- (State or other jurisdiction (I.R.S. Employer Identification of incorporation or Number) organization) Two West Second Street, Tulsa, Oklahoma 74103 ------------------------------------------------------------ (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code:(918) 583-1791 Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No ------ ------ -1- PART I. FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS GEODYNE ENERGY INCOME LIMITED PARTNERSHIP III-A BALANCE SHEETS (Unaudited) ASSETS June 30, December 31, 2000 1999 ------------ ------------ CURRENT ASSETS: Cash and cash equivalents $ 443,413 $ 379,613 Accounts receivable: Oil and gas sales 555,429 325,691 ---------- ---------- Total current assets $ 998,842 $ 705,304 NET OIL AND GAS PROPERTIES, utilizing the successful efforts method 1,586,553 1,808,851 DEFERRED CHARGE 279,651 279,651 ---------- ---------- $2,865,046 $2,793,806 ========== ========== LIABILITIES AND PARTNERS' CAPITAL (DEFICIT) CURRENT LIABILITIES: Accounts payable $ 48,836 $ 49,195 Gas imbalance payable 31,659 31,659 ---------- ---------- Total current liabilities $ 80,495 $ 80,854 ACCRUED LIABILITY $ 50,052 $ 50,052 PARTNERS' CAPITAL (DEFICIT): General Partner ($ 164,054) ($ 194,823) Limited Partners, issued and outstanding, 263,976 units 2,898,553 2,857,723 ---------- ---------- Total Partners' capital $2,734,499 $2,662,900 ---------- ---------- $2,865,046 $2,793,806 ========== ========== The accompanying condensed notes are an integral part of these financial statements. -2- GEODYNE ENERGY INCOME LIMITED PARTNERSHIP III-A STATEMENTS OF OPERATIONS FOR THE THREE MONTHS ENDED JUNE 30, 2000 AND 1999 (Unaudited) 2000 1999 --------- --------- REVENUES: Oil and gas sales $892,818 $513,083 Interest income 5,073 1,863 Gain on sale of oil and gas properties 771 883 -------- -------- $898,662 $515,829 COSTS AND EXPENSES: Lease operating $159,268 $ 77,313 Production tax 73,710 38,166 Depreciation, depletion, and amortization of oil and gas properties 96,516 111,617 General and administrative (Note 2) 71,961 73,129 -------- -------- $401,455 $300,225 -------- -------- NET INCOME $497,207 $215,604 ======== ======== GENERAL PARTNER - NET INCOME $ 57,900 $ 15,152 ======== ======== LIMITED PARTNERS - NET INCOME $439,307 $200,452 ======== ======== NET INCOME per unit $ 1.67 $ .76 ======== ======== UNITS OUTSTANDING 263,976 263,976 ======== ======== The accompanying condensed notes are an integral part of these financial statements. -3- GEODYNE ENERGY INCOME LIMITED PARTNERSHIP III-A STATEMENTS OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 2000 AND 1999 (Unaudited) 2000 1999 ---------- --------- REVENUES: Oil and gas sales $1,548,064 $933,779 Interest income 9,683 3,848 Gain on sale of oil and gas properties 771 883 ---------- -------- $1,558,518 $938,510 COSTS AND EXPENSES: Lease operating $ 317,839 $200,551 Production tax 134,287 66,426 Depreciation, depletion, and amortization of oil and gas properties 194,214 232,539 General and administrative (Note 2) 166,339 166,185 ---------- -------- $ 812,679 $665,701 ---------- -------- NET INCOME $ 745,839 $272,809 ========== ======== GENERAL PARTNER - NET INCOME $ 74,009 $ 22,750 ========== ======== LIMITED PARTNERS - NET INCOME $ 671,830 $250,059 ========== ======== NET INCOME per unit $ 2.55 $ .95 ========== ======== UNITS OUTSTANDING 263,976 263,976 ========== ======== The accompanying condensed notes are an integral part of these financial statements. -4- GEODYNE ENERGY INCOME LIMITED PARTNERSHIP III-A STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS ENDED JUNE 30, 2000 AND 1999 (Unaudited) 2000 1999 --------- --------- CASH FLOWS FROM OPERATING ACTIVITIES: Net income $745,839 $272,809 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation, depletion, and amortization of oil and gas properties 194,214 232,539 Gain on sale of oil and gas properties ( 771) ( 883) Increase in accounts receivable - oil and gas sales ( 229,738) ( 64,169) Decrease in accounts payable ( 359) ( 30,094) -------- -------- Net cash provided by operating activities $709,185 $410,202 -------- -------- CASH FLOWS FROM INVESTING ACTIVITIES: Capital expenditures ($ 10,816) ($ 8,914) Proceeds from sale of oil and gas properties 39,671 10,555 -------- -------- Net cash provided by investing activities $ 28,855 $ 1,641 -------- -------- CASH FLOWS FROM FINANCING ACTIVITIES: Cash distributions ($674,240) ($383,370) -------- -------- Net cash used by financing activities ($674,240) ($383,370) -------- -------- NET INCREASE IN CASH AND CASH EQUIVALENTS $ 63,800 $ 28,473 CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 379,613 212,695 -------- -------- CASH AND CASH EQUIVALENTS AT END OF PERIOD $443,413 $241,168 ======== ======== The accompanying condensed notes are an integral part of these financial statements. -5- GEODYNE ENERGY INCOME LIMITED PARTNERSHIP III-B BALANCE SHEETS (Unaudited) ASSETS June 30, December 31, 2000 1999 ----------- ------------ CURRENT ASSETS: Cash and cash equivalents $ 260,663 $ 227,298 Accounts receivable: Oil and gas sales 341,230 214,859 ---------- ---------- Total current assets $ 601,893 $ 442,157 NET OIL AND GAS PROPERTIES, utilizing the successful efforts method 895,209 1,018,525 DEFERRED CHARGE 229,634 229,634 ---------- ---------- $1,726,736 $1,690,316 ========== ========== LIABILITIES AND PARTNERS' CAPITAL (DEFICIT) CURRENT LIABILITIES: Accounts payable $ 30,352 $ 32,585 Gas imbalance payable 16,517 16,517 ---------- ---------- Total current liabilities $ 46,869 $ 49,102 ACCRUED LIABILITY $ 33,458 $ 33,458 PARTNERS' CAPITAL (DEFICIT): General Partner ($ 61,567) ($ 79,362) Limited Partners, issued and outstanding, 138,336 units 1,707,976 1,687,118 ---------- ---------- Total Partners' capital $1,646,409 $1,607,756 ---------- ---------- $1,726,736 $1,690,316 ========== ========== The accompanying condensed notes are an integral part of these financial statements. -6- GEODYNE ENERGY INCOME LIMITED PARTNERSHIP III-B STATEMENTS OF OPERATIONS FOR THE THREE MONTHS ENDED JUNE 30, 2000 AND 1999 (Unaudited) 2000 1999 --------- --------- REVENUES: Oil and gas sales $528,720 $278,640 Interest income 2,982 837 Gain on sale of oil and gas properties - 372 -------- -------- $531,702 $279,849 COSTS AND EXPENSES: Lease operating $ 96,700 $ 47,177 Production tax 43,403 19,223 Depreciation, depletion, and amortization of oil and gas properties 52,981 58,392 General and administrative (Note 2) 38,052 38,359 -------- -------- $231,136 $163,151 -------- -------- NET INCOME $300,566 $116,698 ======== ======== GENERAL PARTNER - NET INCOME $ 52,055 $ 25,554 ======== ======== LIMITED PARTNERS - NET INCOME $248,511 $ 91,144 ======== ======== NET INCOME per unit $ 1.80 $ .66 ======== ======== UNITS OUTSTANDING 138,336 138,336 ======== ======== The accompanying condensed notes are an integral part of these financial statements. -7- GEODYNE ENERGY INCOME LIMITED PARTNERSHIP III-B STATEMENTS OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 2000 AND 1999 (Unaudited) 2000 1999 --------- --------- REVENUES: Oil and gas sales $981,692 $500,841 Interest income 5,525 1,825 Gain on sale of oil and gas properties - 372 -------- -------- $987,217 $503,038 COSTS AND EXPENSES: Lease operating $191,475 $132,130 Production tax 83,916 33,547 Depreciation, depletion, and amortization of oil and gas properties 109,723 119,091 General and administrative (Note 2) 87,526 87,178 -------- -------- $472,640 $371,946 -------- -------- NET INCOME $514,577 $131,092 ======== ======== GENERAL PARTNER - NET INCOME $ 91,719 $ 36,063 ======== ======== LIMITED PARTNERS - NET INCOME $422,858 $ 95,029 ======== ======== NET INCOME per unit $ 3.06 $ .69 ======== ======== UNITS OUTSTANDING 138,336 138,336 ======== ======== The accompanying condensed notes are an integral part of these financial statements. -8- GEODYNE ENERGY INCOME LIMITED PARTNERSHIP III-B STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS ENDED JUNE 30, 2000 AND 1999 (Unaudited) 2000 1999 ---------- ---------- CASH FLOWS FROM OPERATING ACTIVITIES: Net income $514,577 $131,092 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation, depletion, and amortization of oil and gas properties 109,723 119,091 Gain on sale of oil and gas properties - ( 372) Increase in accounts receivable - oil and gas sales ( 126,371) ( 25,322) Decrease in accounts payable ( 2,233) ( 2,071) -------- -------- Net cash provided by operating activities $495,696 $222,418 -------- -------- CASH FLOWS FROM INVESTING ACTIVITIES: Capital expenditures ($ 7,556) ($ 1,029) Proceeds from sale of oil and gas properties 21,149 512 -------- -------- Net cash provided (used) by investing activities $ 13,593 ($ 517) -------- -------- CASH FLOWS FROM FINANCING ACTIVITIES: Cash distributions ($475,924) ($218,135) -------- -------- Net cash used by financing activities ($475,924) ($218,135) -------- -------- NET INCREASE IN CASH AND CASH EQUIVALENTS $ 33,365 $ 3,766 CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 227,298 117,355 -------- -------- CASH AND CASH EQUIVALENTS AT END OF PERIOD $260,663 $121,121 ======== ======== The accompanying condensed notes are an integral part of these financial statements. -9- GEODYNE ENERGY INCOME LIMITED PARTNERSHIP III-C BALANCE SHEETS (Unaudited) ASSETS June 30, December 31, 2000 1999 ----------- ------------ CURRENT ASSETS: Cash and cash equivalents $ 541,429 $ 482,914 Accounts receivable: Oil and gas sales 630,365 444,436 ---------- ---------- Total current assets $1,171,794 $ 927,350 NET OIL AND GAS PROPERTIES, utilizing the successful efforts method 2,137,276 2,323,346 DEFERRED CHARGE 197,269 197,269 ---------- ---------- $3,506,339 $3,447,965 ========== ========== LIABILITIES AND PARTNERS' CAPITAL (DEFICIT) CURRENT LIABILITIES: Accounts payable $ 41,508 $ 50,407 Gas imbalance payable 44,727 44,727 ---------- ---------- Total current liabilities $ 86,235 $ 95,134 ACCRUED LIABILITY $ 156,396 $ 156,396 PARTNERS' CAPITAL (DEFICIT): General Partner ($ 160,962) ($ 168,448) Limited Partners, issued and outstanding, 244,536 units 3,424,670 3,364,883 ---------- ---------- Total Partners' capital $3,263,708 $3,196,435 ---------- ---------- $3,506,339 $3,447,965 ========== ========== The accompanying condensed notes are an integral part of these financial statements. -10- GEODYNE ENERGY INCOME LIMITED PARTNERSHIP III-C STATEMENTS OF OPERATIONS FOR THE THREE MONTHS ENDED JUNE 30, 2000 AND 1999 (Unaudited) 2000 1999 -------- -------- REVENUES: Oil and gas sales $874,512 $587,401 Interest income 5,996 2,630 Gain on sale of oil and gas properties 62,457 524 -------- -------- $942,965 $590,555 COSTS AND EXPENSES: Lease operating $111,181 $ 95,551 Production tax 58,887 37,872 Depreciation, depletion, and amortization of oil and gas properties 84,671 120,329 General and administrative (Note 2) 66,700 68,360 -------- -------- $321,439 $322,112 -------- -------- NET INCOME $621,526 $268,443 ======== ======== GENERAL PARTNER - NET INCOME $ 32,622 $ 18,104 ======== ======== LIMITED PARTNERS - NET INCOME $588,904 $250,339 ======== ======== NET INCOME per unit $ 2.41 $ 1.02 ======== ======== UNITS OUTSTANDING 244,536 244,536 ======== ======== The accompanying condensed notes are an integral part of these financial statements. -11- GEODYNE ENERGY INCOME LIMITED PARTNERSHIP III-C STATEMENTS OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 2000 AND 1999 (Unaudited) 2000 1999 ---------- ---------- REVENUES: Oil and gas sales $1,596,961 $1,057,165 Interest income 11,625 5,505 Gain on sale of oil and gas properties 62,457 524 ---------- ---------- $1,671,043 $1,063,194 COSTS AND EXPENSES: Lease operating $ 263,635 $ 221,945 Production tax 107,216 71,019 Depreciation, depletion, and amortization of oil and gas properties 185,972 249,948 General and administrative (Note 2) 154,111 154,580 ---------- ---------- $ 710,934 $ 697,492 ---------- ---------- NET INCOME $ 960,109 $ 365,702 ========== ========== GENERAL PARTNER - NET INCOME $ 53,322 $ 28,008 ========== ========== LIMITED PARTNERS - NET INCOME $ 906,787 $ 337,694 ========== ========== NET INCOME per unit $ 3.71 $ 1.38 ========== ========== UNITS OUTSTANDING 244,536 244,536 ========== ========== The accompanying condensed notes are an integral part of these financial statements. -12- GEODYNE ENERGY INCOME LIMITED PARTNERSHIP III-C STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS ENDED JUNE 30, 2000 AND 1999 (Unaudited) 2000 1999 --------- ---------- CASH FLOWS FROM OPERATING ACTIVITIES: Net income $960,109 $365,702 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation, depletion, and amortization of oil and gas properties 185,972 249,948 Gain on sale of oil and gas properties ( 62,457) ( 524) Increase in accounts receivable - oil and gas sales ( 185,929) ( 21,017) Decrease in accounts payable ( 8,899) ( 5,751) -------- -------- Net cash provided by operating activities $888,796 $588,358 -------- -------- CASH FLOWS FROM INVESTING ACTIVITIES: Capital expenditures ($ 508) ($ 24,331) Proceeds from sale of oil and gas properties 63,063 524 -------- -------- Net cash provided (used) by investing activities $ 62,555 ($ 23,807) -------- -------- CASH FLOWS FROM FINANCING ACTIVITIES: Cash distributions ($892,836) ($593,925) -------- -------- Net cash used by financing activities ($892,836) ($593,925) -------- -------- NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS $ 58,515 ($ 29,374) CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 482,914 340,720 -------- -------- CASH AND CASH EQUIVALENTS AT END OF PERIOD $541,429 $311,346 ======== ======== The accompanying condensed notes are an integral part of these financial statements. -13- GEODYNE ENERGY INCOME LIMITED PARTNERSHIP III-D BALANCE SHEETS (Unaudited) ASSETS June 30, December 31, 2000 1999 ----------- ------------ CURRENT ASSETS: Cash and cash equivalents $ 550,855 $ 338,669 Accounts receivable: Oil and gas sales 489,000 371,197 ---------- ---------- Total current assets $1,039,855 $ 709,866 NET OIL AND GAS PROPERTIES, utilizing the successful efforts method 975,973 1,047,894 DEFERRED CHARGE 52,412 52,412 ---------- ---------- $2,068,240 $1,810,172 ========== ========== LIABILITIES AND PARTNERS' CAPITAL (DEFICIT) CURRENT LIABILITIES: Accounts payable $ 46,547 $ 74,391 Gas imbalance payable 2,361 2,361 ---------- ---------- Total current liabilities $ 48,908 $ 76,752 ACCRUED LIABILITY $ 181,185 $ 181,185 PARTNERS' CAPITAL (DEFICIT): General Partner ($ 59,681) ($ 66,221) Limited Partners, issued and outstanding, 131,008 units 1,897,828 1,618,456 ---------- ---------- Total Partners' capital $1,838,147 $1,552,235 ---------- ---------- $2,068,240 $1,810,172 ========== ========== The accompanying condensed notes are an integral part of these financial statements. -14- GEODYNE ENERGY INCOME LIMITED PARTNERSHIP III-D STATEMENTS OF OPERATIONS FOR THE THREE MONTHS ENDED JUNE 30, 2000 AND 1999 (Unaudited) 2000 1999 -------- --------- REVENUES: Oil and gas sales $677,289 $473,492 Interest income 5,395 1,529 Gain on sale of oil and gas properties 17,176 - -------- -------- $699,860 $475,021 COSTS AND EXPENSES: Lease operating $125,291 $116,538 Production tax 42,584 32,160 Depreciation, depletion, and amortization of oil and gas properties 43,209 72,033 General and administrative (Note 2) 36,760 37,173 -------- -------- $247,844 $257,904 -------- -------- NET INCOME $452,016 $217,117 ======== ======== GENERAL PARTNER - NET INCOME $ 23,838 $ 13,661 ======== ======== LIMITED PARTNERS - NET INCOME $428,178 $203,456 ======== ======== NET INCOME per unit $ 3.27 $ 1.56 ======== ======== UNITS OUTSTANDING 131,008 131,008 ======== ======== The accompanying condensed notes are an integral part of these financial statements. -15- GEODYNE ENERGY INCOME LIMITED PARTNERSHIP III-D STATEMENTS OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 2000 AND 1999 (Unaudited) 2000 1999 ---------- --------- REVENUES: Oil and gas sales $1,329,001 $866,886 Interest income 9,029 3,133 Gain on sale of oil and gas properties 197,929 - ---------- -------- $1,535,959 $870,019 COSTS AND EXPENSES: Lease operating $ 297,564 $283,750 Production tax 85,751 61,066 Depreciation, depletion, and amortization of oil and gas properties 94,858 150,137 General and administrative (Note 2) 83,582 83,972 ---------- -------- $ 561,755 $578,925 ---------- -------- NET INCOME $ 974,204 $291,094 ========== ======== GENERAL PARTNER - NET INCOME $ 51,832 $ 20,404 ========== ======== LIMITED PARTNERS - NET INCOME $ 922,372 $270,690 ========== ======== NET INCOME per unit $ 7.04 $ 2.07 ========== ======== UNITS OUTSTANDING 131,008 131,008 ========== ======== The accompanying condensed notes are an integral part of these financial statements. -16- GEODYNE ENERGY INCOME LIMITED PARTNERSHIP III-D STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS ENDED JUNE 30, 2000 AND 1999 (Unaudited) 2000 1999 --------- --------- CASH FLOWS FROM OPERATING ACTIVITIES: Net income $974,204 $291,094 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation, depletion, and amortization of oil and gas properties 94,858 150,137 Gain on sale of oil and gas properties ( 197,929) - Increase in accounts receivable - oil and gas sales ( 117,803) ( 52,307) Decrease in accounts payable ( 27,844) ( 7,399) -------- -------- Net cash provided by operating activities $725,486 $381,525 -------- -------- CASH FLOWS FROM INVESTING ACTIVITIES: Capital expenditures ($ 26,908) ($ 16,716) Proceeds from sale of oil and gas properties 201,900 - -------- -------- Net cash provided (used) by investing activities $174,992 ($ 16,716) -------- -------- CASH FLOWS FROM FINANCING ACTIVITIES: Cash distributions ($688,292) ($339,753) -------- -------- Net cash used by financing activities ($688,292) ($339,753) -------- -------- NET INCREASE IN CASH AND CASH EQUIVALENTS $212,186 $ 25,056 CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 338,669 172,776 -------- -------- CASH AND CASH EQUIVALENTS AT END OF PERIOD $550,855 $197,832 ======== ======== The accompanying condensed notes are an integral part of these financial statements. -17- GEODYNE ENERGY INCOME LIMITED PARTNERSHIP III-E BALANCE SHEETS (Unaudited) ASSETS June 30, December 31, 2000 1999 ------------ ------------ CURRENT ASSETS: Cash and cash equivalents $2,596,822 $1,445,029 Accounts receivable: Oil and gas sales 1,664,455 1,403,065 ---------- ---------- Total current assets $4,261,277 $2,848,094 NET OIL AND GAS PROPERTIES, utilizing the successful efforts method 2,684,367 2,776,902 DEFERRED CHARGE 117,235 117,235 ---------- ---------- $7,062,879 $5,742,231 ========== ========== LIABILITIES AND PARTNERS' CAPITAL (DEFICIT) CURRENT LIABILITIES: Accounts payable $ 226,733 $ 398,764 Gas imbalance payable 34,902 34,902 ---------- ---------- Total current liabilities $ 261,635 $ 433,666 ACCRUED LIABILITY $ 530,662 $ 530,662 PARTNERS' CAPITAL (DEFICIT): General Partner ($ 241,916) ($ 259,526) Limited Partners, issued and outstanding, 418,266 units 6,512,498 5,037,429 ---------- ---------- Total Partners' capital $6,270,582 $4,777,903 ---------- ---------- $7,062,879 $5,742,231 ========== ========== The accompanying condensed notes are an integral part of these financial statements. -18- GEODYNE ENERGY INCOME LIMITED PARTNERSHIP III-E STATEMENTS OF OPERATIONS FOR THE THREE MONTHS ENDED JUNE 30, 2000 AND 1999 (Unaudited) 2000 1999 ---------- ---------- REVENUES: Oil and gas sales $2,563,436 $1,510,547 Interest income 23,866 3,330 Gain on sale of oil and gas properties 31,717 - ---------- ---------- $2,619,019 $1,513,877 COSTS AND EXPENSES: Lease operating $ 675,009 $ 663,632 Production tax 154,654 105,227 Depreciation, depletion, and amortization of oil and gas properties 114,256 144,100 General and administrative (Note 2) 115,290 120,050 ---------- ---------- $1,059,209 $1,033,009 ---------- ---------- NET INCOME $1,559,810 $ 480,868 ========== ========== GENERAL PARTNER - NET INCOME $ 81,368 $ 29,640 ========== ========== LIMITED PARTNERS - NET INCOME $1,478,442 $ 451,228 ========== ========== NET INCOME per unit $ 3.54 $ 1.08 ========== ========== UNITS OUTSTANDING 418,266 418,266 ========== ========== The accompanying condensed notes are an integral part of these financial statements. -19- GEODYNE ENERGY INCOME LIMITED PARTNERSHIP III-E STATEMENTS OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 2000 AND 1999 (Unaudited) 2000 1999 ---------- ---------- REVENUES: Oil and gas sales $5,054,680 $2,682,040 Interest income 39,015 7,952 Gain on sale of oil and gas properties 1,317,098 - ---------- ---------- $6,410,793 $2,689,992 COSTS AND EXPENSES: Lease operating $1,464,860 $1,581,850 Production tax 313,670 180,504 Depreciation, depletion, and amortization of oil and gas properties 231,308 293,122 General and administrative (Note 2) 264,775 267,952 ---------- ---------- $2,274,613 $2,323,428 ---------- ---------- NET INCOME $4,136,180 $ 366,564 ========== ========== GENERAL PARTNER - NET INCOME $ 214,111 $ 29,655 ========== ========== LIMITED PARTNERS - NET INCOME $3,922,069 $ 336,909 ========== ========== NET INCOME per unit $ 9.38 $ .81 ========== ========== UNITS OUTSTANDING 418,266 418,266 ========== ========== The accompanying condensed notes are an integral part of these financial statements. -20- GEODYNE ENERGY INCOME LIMITED PARTNERSHIP III-E STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS ENDED JUNE 30, 2000 AND 1999 (Unaudited) 2000 1999 ---------- --------- CASH FLOWS FROM OPERATING ACTIVITIES: Net income $4,136,180 $366,564 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation, depletion, and amortization of oil and gas properties 231,308 293,122 Gain on sale of oil and gas properties ( 1,317,098) - Increase in accounts receivable - oil and gas sales ( 261,390) ( 177,616) Decrease in accounts payable ( 172,031) ( 45,377) ---------- -------- Net cash provided by operating activities $2,616,969 $436,693 ---------- -------- CASH FLOWS FROM INVESTING ACTIVITIES: Capital expenditures ($ 169,183) ($ 88,131) Proceeds from sale of oil and gas properties 1,347,508 - ---------- -------- Net cash provided (used) by investing activities $1,178,325 ($ 88,131) ---------- -------- CASH FLOWS FROM FINANCING ACTIVITIES: Cash distributions ($2,643,501) ($319,555) ---------- -------- Net cash used by financing activities ($2,643,501) ($319,555) ---------- -------- NET INCREASE IN CASH AND CASH EQUIVALENTS $1,151,793 $ 29,007 CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 1,445,029 483,197 ---------- -------- CASH AND CASH EQUIVALENTS AT END OF PERIOD $2,596,822 $512,204 ========== ======== The accompanying condensed notes are an integral part of these financial statements. -21- GEODYNE ENERGY INCOME LIMITED PARTNERSHIP III-F BALANCE SHEETS (Unaudited) ASSETS June 30, December 31, 2000 1999 ------------ ------------ CURRENT ASSETS: Cash and cash equivalents $ 612,412 $ 803,913 Accounts receivable: Oil and gas sales 632,182 424,488 ---------- ---------- Total current assets $1,244,594 $1,228,401 NET OIL AND GAS PROPERTIES, utilizing the successful efforts method 2,296,535 2,405,074 DEFERRED CHARGE 56,227 56,227 ---------- ---------- $3,597,356 $3,689,702 ========== ========== LIABILITIES AND PARTNERS' CAPITAL (DEFICIT) CURRENT LIABILITIES: Accounts payable $ 62,805 $ 77,807 Gas imbalance payable 55,092 55,092 ---------- ---------- Total current liabilities $ 117,897 $ 132,899 ACCRUED LIABILITY $ 135,208 $ 135,208 PARTNERS' CAPITAL (DEFICIT): General Partner ($ 144,716) ($ 154,318) Limited Partners, issued and outstanding, 221,484 units 3,488,967 3,575,913 ---------- ---------- Total Partners' capital $3,344,251 $3,421,595 ---------- ---------- $3,597,356 $3,689,702 ========== ========== The accompanying condensed notes are an integral part of these financial statements. -22- GEODYNE ENERGY INCOME LIMITED PARTNERSHIP III-F STATEMENTS OF OPERATIONS FOR THE THREE MONTHS ENDED JUNE 30, 2000 AND 1999 (Unaudited) 2000 1999 ---------- --------- REVENUES: Oil and gas sales $ 859,139 $484,427 Interest income 6,158 1,405 Gain on sale of oil and gas properties 162,720 136 ---------- -------- $1,028,017 $485,968 COSTS AND EXPENSES: Lease operating $ 162,446 $278,383 Production tax 45,176 24,000 Depreciation, depletion, and amortization of oil and gas properties 96,519 123,214 General and administrative (Note 2) 60,475 62,368 ---------- -------- $ 364,616 $487,965 ---------- -------- NET INCOME (LOSS) $ 663,401 ($ 1,997) ========== ======== GENERAL PARTNER - NET INCOME $ 36,723 $ 4,759 ========== ======== LIMITED PARTNERS - NET INCOME (LOSS) $ 626,678 ($ 6,756) ========== ======== NET INCOME (LOSS) per unit $ 2.83 ($ .03) ========== ======== UNITS OUTSTANDING 221,484 221,484 ========== ======== The accompanying condensed notes are an integral part of these financial statements. -23- GEODYNE ENERGY INCOME LIMITED PARTNERSHIP III-F STATEMENTS OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 2000 AND 1999 (Unaudited) 2000 1999 ---------- --------- REVENUES: Oil and gas sales $1,666,695 $923,024 Interest income 13,792 4,562 Gain (loss) on sale of oil and gas properties 162,720 ( 160) ---------- -------- $1,843,207 $927,426 COSTS AND EXPENSES: Lease operating $ 377,009 $476,354 Production tax 75,918 43,781 Depreciation, depletion, and amortization of oil and gas properties 209,850 260,571 General and administrative (Note 2) 139,632 140,444 ---------- -------- $ 802,409 $921,150 ---------- -------- NET INCOME $1,040,798 $ 6,276 ========== ======== GENERAL PARTNER - NET INCOME $ 59,744 $ 10,509 ========== ======== LIMITED PARTNERS - NET INCOME (LOSS) $ 981,054 ($ 4,233) ========== ======== NET INCOME (LOSS) per unit $ 4.43 ($ .02) ========== ======== UNITS OUTSTANDING 221,484 221,484 ========== ======== The accompanying condensed notes are an integral part of these financial statements. -24- GEODYNE ENERGY INCOME LIMITED PARTNERSHIP III-F STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS ENDED JUNE 30, 2000 AND 1999 (Unaudited) 2000 1999 ---------- --------- CASH FLOWS FROM OPERATING ACTIVITIES: Net income $1,040,798 $ 6,276 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation, depletion, and amortization of oil and gas properties 209,850 260,571 (Gain) loss on sale of oil and gas properties ( 162,720) 160 Increase in accounts receivable - oil and gas sales ( 207,694) ( 56,916) Decrease in accounts receivable - other - 9,631 Decrease in accounts payable ( 15,002) ( 50,537) ---------- -------- Net cash provided by operating activities $ 865,232 $169,185 ---------- -------- CASH FLOWS FROM INVESTING ACTIVITIES: Capital expenditures ($ 141,978) ($ 75,295) Proceeds from the sale of oil and gas properties 203,387 - ---------- -------- Net cash provided (used) by investing activities $ 61,409 ($ 75,295) ---------- -------- CASH FLOWS FROM FINANCING ACTIVITIES: Cash distributions ($1,118,142) ($253,310) ---------- -------- Net cash used by financing activities ($1,118,142) ($253,310) ---------- -------- NET DECREASE IN CASH AND CASH EQUIVALENTS ($ 191,501) ($159,420) CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 803,913 316,761 ---------- -------- CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 612,412 $157,341 ========== ======== The accompanying condensed notes are an integral part of these financial statements. -25- GEODYNE ENERGY INCOME LIMITED PARTNERSHIP III-G BALANCE SHEETS (Unaudited) ASSETS June 30, December 31, 2000 1999 ------------ ------------ CURRENT ASSETS: Cash and cash equivalents $ 365,675 $ 475,226 Accounts receivable: Oil and gas sales 383,775 259,524 ---------- ---------- Total current assets $ 749,450 $ 734,750 NET OIL AND GAS PROPERTIES, utilizing the successful efforts method 1,205,231 1,230,211 DEFERRED CHARGE 36,477 36,477 ---------- ---------- $1,991,158 $2,001,438 ========== ========== LIABILITIES AND PARTNERS' CAPITAL (DEFICIT) CURRENT LIABILITIES: Accounts payable $ 40,493 $ 48,611 Gas imbalance payable 7,548 7,548 ---------- ---------- Total current liabilities $ 48,041 $ 56,159 ACCRUED LIABILITY $ 80,069 $ 80,069 PARTNERS' CAPITAL (DEFICIT): General Partner ($ 83,980) ($ 91,045) Limited Partners, issued and outstanding, 121,925 units 1,947,028 1,956,255 ---------- ---------- Total Partners' capital $1,863,048 $1,865,210 ---------- ---------- $1,991,158 $2,001,438 ========== ========== The accompanying condensed notes are an integral part of these financial statements. -26- GEODYNE ENERGY INCOME LIMITED PARTNERSHIP III-G STATEMENTS OF OPERATIONS FOR THE THREE MONTHS ENDED JUNE 30, 2000 AND 1999 (Unaudited) 2000 1999 --------- --------- REVENUES: Oil and gas sales $531,623 $297,533 Interest income 3,405 733 Gain on sale of oil and gas properties 129,809 151 -------- -------- $664,837 $298,417 COSTS AND EXPENSES: Lease operating $105,301 $183,236 Production tax 26,882 14,333 Depreciation, depletion, and amortization of oil and gas properties 47,516 74,050 General and administrative (Note 2) 33,705 34,445 -------- -------- $213,404 $306,064 -------- -------- NET INCOME (LOSS) $451,433 ($ 7,647) ======== ======== GENERAL PARTNER - NET INCOME $ 24,302 $ 2,543 ======== ======== LIMITED PARTNERS - NET INCOME (LOSS) $427,131 ($ 10,190) ======== ======== NET INCOME (LOSS) per unit $ 3.50 ($ .08) ======== ======== UNITS OUTSTANDING 121,925 121,925 ======== ======== The accompanying condensed notes are an integral part of these financial statements. -27- GEODYNE ENERGY INCOME LIMITED PARTNERSHIP III-G STATEMENTS OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 2000 AND 1999 (Unaudited) 2000 1999 ---------- --------- REVENUES: Oil and gas sales $1,017,360 $564,014 Interest income 7,612 2,325 Gain (loss) on sale of oil and gas properties 129,809 ( 45) ---------- -------- $1,154,781 $566,294 COSTS AND EXPENSES: Lease operating $ 244,012 $325,620 Production tax 46,114 26,402 Depreciation, depletion, and amortization of oil and gas properties 99,606 157,296 General and administrative (Note 2) 77,284 77,466 ---------- -------- $ 467,016 $586,784 ---------- -------- NET INCOME (LOSS) $ 687,765 ($ 20,490) ========== ======== GENERAL PARTNER - NET INCOME $ 37,992 $ 5,151 ========== ======== LIMITED PARTNERS - NET INCOME (LOSS) $ 649,773 ($ 25,641) ========== ======== NET INCOME (LOSS) per unit $ 5.33 ($ .21) ========== ======== UNITS OUTSTANDING 121,925 121,925 ========== ======== The accompanying condensed notes are an integral part of these financial statements. -28- GEODYNE ENERGY INCOME LIMITED PARTNERSHIP III-G STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS ENDED JUNE 30, 2000 AND 1999 (Unaudited) 2000 1999 --------- --------- CASH FLOWS FROM OPERATING ACTIVITIES: Net income (loss) $687,765 ($ 20,490) Adjustments to reconcile net income (loss) to net cash provided by operating activities: Depreciation, depletion, and amortization of oil and gas properties 99,606 157,296 (Gain) loss on sale of oil and gas properties ( 129,809) 45 Increase in accounts receivable - oil and gas sales ( 124,251) ( 38,844) Decrease in accounts receivable - other - 6,369 Decrease in accounts payable ( 8,118) ( 19,272) -------- -------- Net cash provided by operating activities $525,193 $ 85,104 -------- -------- CASH FLOWS FROM INVESTING ACTIVITIES: Capital expenditures ($ 76,811) ($ 38,001) Proceeds from the sale of oil and gas properties 131,994 - -------- -------- Net cash provided (used) by investing activities $ 55,183 ($ 38,001) -------- -------- CASH FLOWS FROM FINANCING ACTIVITIES: Cash distributions ($689,927) ($113,558) -------- -------- Net cash used by financing activities ($689,927) ($113,558) -------- -------- NET DECREASE IN CASH AND CASH EQUIVALENTS ($109,551) ($ 66,455) CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 475,226 169,558 -------- -------- CASH AND CASH EQUIVALENTS AT END OF PERIOD $365,675 $103,103 ======== ======== The accompanying condensed notes are an integral part of these financial statements. -29- GEODYNE ENERGY INCOME PROGRAM III LIMITED PARTNERSHIPS CONDENSED NOTES TO THE FINANCIAL STATEMENTS JUNE 30, 2000 (Unaudited) 1. ACCOUNTING POLICIES ------------------- The balance sheets as of June 30, 2000, statements of operations for the three and six months ended June 30, 2000 and 1999, and statements of cash flows for the six months ended June 30, 2000 and 1999 have been prepared by Geodyne Resources, Inc., the General Partner of the Partnerships (the "General Partner"), without audit. In the opinion of management the financial statements referred to above include all necessary adjustments, consisting of normal recurring adjustments, to present fairly the financial position at June 30, 2000, the results of operations for the three and six months ended June 30, 2000 and 1999, and the cash flows for the six months ended June 30, 2000 and 1999. Information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. The accompanying interim financial statements should be read in conjunction with the Partnerships' Annual Report on Form 10-K filed for the year ended December 31, 1999. The results of operations for the period ended June 30, 2000 are not necessarily indicative of the results to be expected for the full year. The Limited Partners' net income or loss per unit is based upon each $100 initial capital contribution. OIL AND GAS PROPERTIES ---------------------- The Partnerships follow the successful efforts method of accounting for their oil and gas properties. Under the successful efforts method, the Partnerships capitalize all property acquisition costs and development costs incurred in connection with the further development of oil and gas reserves. Property acquisition costs include costs incurred by the Partnerships or the General Partner to acquire producing properties, including related title insurance or examination costs, commissions, engineering, legal and accounting fees, and similar costs directly related to the acquisitions, plus an allocated portion, of the General Partner's property screening costs. The acquisition cost to the Partnerships of properties acquired by the General Partner is adjusted to reflect the net cash results of operations, including interest incurred to finance the acquisition, for the period of time the properties are held -30- by the General Partner prior to their transfer to the Partnerships. Leasehold impairment is recognized based upon an individual property assessment and exploratory experience. Upon discovery of commercial reserves, leasehold costs are transferred to producing properties. Depletion of the costs of producing oil and gas properties, amortization of related intangible drilling and development costs, and depreciation of tangible lease and well equipment are computed on the unit-of-production method. The Partnerships' depletion, depreciation, and amortization includes estimated dismantlement and abandonment costs, net of estimated salvage value. When complete units of depreciable property are retired or sold, the asset cost and related accumulated depreciation are eliminated with any gain or loss reflected in income. When less than complete units of depreciable property are retired or sold, the proceeds are credited to oil and gas properties. 2. TRANSACTIONS WITH RELATED PARTIES --------------------------------- The Partnerships' partnership agreements provide for reimbursement to the General Partner for all direct general and administrative expenses and for the general and administrative overhead applicable to the Partnerships based on an allocation of actual costs incurred. During the three months ended June 30, 2000 the following payments were made to the General Partner or its affiliates by the Partnerships: Direct General Administrative Partnership and Administrative Overhead ----------- ------------------- --------------- III-A $2,493 $ 69,468 III-B 1,647 36,405 III-C 2,347 64,353 III-D 2,284 34,476 III-E 5,220 110,070 III-F 2,191 58,284 III-G 1,620 32,085 -31- During the six months ended June 30, 2000 the following payments were made to the General Partner or its affiliates by the Partnerships: Direct General Administrative Partnership and Administrative Overhead ----------- ------------------- --------------- III-A $27,403 $138,936 III-B 14,716 72,810 III-C 25,405 128,706 III-D 14,630 68,952 III-E 44,635 220,140 III-F 23,064 116,568 III-G 13,114 64,170 Affiliates of the Partnerships operate certain of the Partnerships' properties and their policy is to bill the Partnerships for all customary charges and cost reimbursements associated with their activities. -32- ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS USE OF FORWARD-LOOKING STATEMENTS AND ESTIMATES - ----------------------------------------------- This Quarterly Report contains certain forward-looking statements. The words "anticipate", "believe", "expect", "plan", "intend", "estimate", "project", "could", "may" and similar expressions are intended to identify forward-looking statements. Such statements reflect management's current views with respect to future events and financial performance. This Quarterly Report also includes certain information, which is, or is based upon, estimates and assumptions. Such estimates and assumptions are management's efforts to accurately reflect the condition and operation of the Partnerships. Use of forward-looking statements and estimates and assumptions involve risks and uncertainties which include, but are not limited to, the volatility of oil and gas prices, the uncertainty of reserve information, the operating risk associated with oil and gas properties (including the risk of personal injury, death, property damage, damage to the well or producing reservoir, environmental contamination, and other operating risks), the prospect of changing tax and regulatory laws, the availability and capacity of processing and transportation facilities, the general economic climate, the supply and price of foreign imports of oil and gas, the level of consumer product demand, and the price and availability of alternative fuels. Should one or more of these risks or uncertainties occur or should estimates or underlying assumptions prove incorrect, actual conditions or results may vary materially and adversely from those stated, anticipated, believed, estimated, and otherwise indicated. GENERAL - ------- The Partnerships are engaged in the business of acquiring and operating producing oil and gas properties located in the continental United States. In general, a Partnership acquired producing properties and did not engage in development drilling or enhanced recovery projects, except as an incidental part of the management of the producing properties acquired. Therefore, the economic life of each Partnership is limited to the period of time required to fully produce its acquired oil and gas reserves. The net proceeds from the oil and gas operations are distributed to the Limited Partners and the General Partner in accordance with the terms of the Partnerships' partnership agreements. -33- LIQUIDITY AND CAPITAL RESOURCES - ------------------------------- The Partnerships began operations and investors were assigned their rights as Limited Partners, having made capital contributions in the amounts and on the dates set forth below: Limited Date of Partner Capital Partnership Activation Contributions ----------- ------------------ --------------- III-A November 21, 1989 $26,397,600 III-B January 24, 1990 13,833,600 III-C February 27, 1990 24,453,600 III-D September 5, 1990 13,100,800 III-E December 26, 1990 41,826,600 III-F March 7, 1991 22,148,400 III-G September 20, 1991 12,192,500 In general, the amount of funds available for acquisition of producing properties was equal to the capital contributions of the Limited Partners, less 15% for sales commissions and organization and management fees. All of the Partnerships have fully invested their capital contributions. Net proceeds from the operations less necessary operating capital are distributed to the Limited Partners on a quarterly basis. Revenues and net proceeds of a Partnership are largely dependent upon the volumes of oil and gas sold and the prices received for such oil and gas. While the General Partner cannot predict future pricing trends, it believes the working capital available as of June 30, 2000 and the net revenue generated from future operations will provide sufficient working capital to meet current and future obligations. The III-D, III-E, III-F, and III-G Partnerships' Statements of Cash Flows for the six months ended June 30, 2000 include proceeds from the sale of certain oil and gas properties during the second quarter of 2000. These proceeds will be included in these Partnerships' cash distributions to be paid in August 2000. -34- Occasional expenditures for new wells or well recompletion or workovers, however, may reduce or eliminate cash available for particular quarterly cash distribution. During the six months ended June 30, 2000, capital expenditures for the III-F and III-G Partnerships totaled $141,978 and $76,811, respectively. These expenditures were primarily due to drilling activities in a large unitized property, the Trail Unit, located in Sweetwater County, Wyoming, in which the Partnerships own interests of 15.6% and 7.8%, respectively. Pursuant to the terms of the Partnership Agreements for the Partnerships (the "Partnership Agreements") the Partnerships were initially scheduled to terminate on the dates indicated in the "Initial Termination Date" column of the following chart. However, the Partnership Agreements provide that the General Partner may extend the term of each Partnership for up to five periods of two years each. As of the date of this Quarterly Report, the General Partner has extended the terms of the III-A, III-B, and III-C Partnerships for the first two-year extension period. Therefore, the Partnerships are currently scheduled to terminate on the dates indicated in the "Current Termination Date" column of the following chart. Initial Extensions Current Partnership Termination Date Exercised Termination Date ----------- ----------------- --------- ----------------- III-A November 22, 1999 1 November 22, 2001 III-B January 24, 2000 1 January 24, 2002 III-C February 28, 2000 1 February 28, 2002 III-D September 5, 2000 - September 5, 2000 III-E December 26, 2000 - December 26, 2000 III-F March 7, 2001 - March 7, 2001 III-G September 20, 2001 - September 20, 2001 The General Partner has determined that it will extend the term of the III-D Partnership for its first two-year extension period. As of the date of this Quarterly Report, the General Partner currently intends to extend the term of the III-E Partnership for its first two-year extension period. The General Partner will, however, evaluate the III-E Partnership's operations over the next few months and will then make a final determination as to whether to extend its term. It is anticipated that a final decision will be made by November 15, 2000. The General Partner has not determined whether it intends to (i) further extend the terms of such Partnerships or (ii) extend the term of any other Partnership. -35- RESULTS OF OPERATIONS - --------------------- GENERAL DISCUSSION The following general discussion should be read in conjunction with the analysis of results of operations provided below. The most important variables affecting the Partnerships' revenues are the prices received for the sale of oil and gas and the volumes of oil and gas produced. The Partnerships' production is mainly natural gas, so such pricing and volumes are the most significant factors. Due to the volatility of oil and gas prices, forecasting future prices is subject to great uncertainty and inaccuracy. Substantially all of the Partnerships' gas reserves are being sold in the "spot market". Prices on the spot market are subject to wide seasonal and regional pricing fluctuations due to the highly competitive nature of the spot market. Such spot market sales are generally short-term in nature and are dependent upon the obtaining of transportation services provided by pipelines. However, oil and gas are depleting assets, so it can be expected that production levels will decline over time. Recent gas prices have been higher than the Partnerships' historical average. This is attributable to the higher prices for crude oil, a substitute fuel in some markets, and reduced production due to lower capital investments in 1998 and 1999. III-A PARTNERSHIP THREE MONTHS ENDED JUNE 30, 2000 COMPARED TO THE THREE MONTHS ENDED JUNE 30, 1999. Three Months Ended June 30, --------------------------- 2000 1999 -------- -------- Oil and gas sales $892,818 $513,083 Oil and gas production expenses $232,978 $115,479 Barrels produced 9,950 8,992 Mcf produced 170,098 173,837 Average price/Bbl $ 30.11 $ 15.04 Average price/Mcf $ 3.49 $ 2.17 As shown in the table above, total oil and gas sales increased $379,735 (74.0%) for the three months ended June 30, 2000 as compared to the three months ended June 30, 1999. Of this increase, approximately $150,000 and $223,000, respectively, were related to increases in the average prices of oil and gas sold. Volumes of oil sold increased 958 barrels, while volumes of gas sold decreased 3,739 Mcf for the three months ended June 30, 2000 as -36- compared to the three months ended June 30, 1999. The increase in volumes of oil sold was primarily due to increased production on one significant well during the three months ended June 30, 2000 due to the successful workover of that well during 1999, which increase was partially offset by a decrease primarily due to (i) the shutting-in of one well to perform a workover during the three months ended June 30, 2000 and (ii) normal declines in production. Average oil and gas prices increased to $30.11 per barrel and $3.49 per Mcf, respectively, for the three months ended June 30, 2000 from $15.04 per barrel and $2.17 per Mcf, respectively, for the three months ended June 30, 1999. Oil and gas production expenses (including lease operating expenses and production taxes) increased $117,499 (101.7%) for the three months ended June 30, 2000 as compared to the three months ended June 30, 1999. This increase was primarily due to (i) workover expenses incurred on two significant wells during the three months ended June 30, 2000 in order to improve the recovery of reserves and (ii) an increase in production taxes associated with the increase of oil and gas sales. As a percentage of oil and gas sales, these expenses increased to 26.1% for the three months ended June 30, 2000 from 22.5% for the three months ended June 30, 1999. This percentage increase was primarily due to the dollar increase in oil and gas production expenses. Depreciation, depletion, and amortization of oil and gas properties decreased $15,101 (13.5%) for the three months ended June 30, 2000 as compared to the three months ended June 30, 1999. This decrease was primarily due to upward revisions in the estimates of remaining oil and gas reserves at December 31, 1999. As a percentage of oil and gas sales, this expense decreased to 10.8% for the three months ended June 30, 2000 from 21.8% for the three months ended June 30, 1999. This percentage decrease was primarily due to the increases in the average prices of oil and gas sold. General and administrative expenses decreased $1,168 (1.6%) for the three months ended June 30, 2000 as compared to the three months ended June 30, 1999. As a percentage of oil and gas sales, these expenses decreased to 8.1% for the three months ended June 30, 2000 from 14.3% for the three months ended June 30, 1999. This percentage decrease was primarily due to the increase in oil and gas sales. -37- The III-A Partnership achieved payout during the three months ended June 30, 2000. After payout, operations and revenues for the III-A Partnership have been and will be allocated using after payout percentages. After payout percentages allocate operating income and expenses 10% to the General Partner and 90% to the Limited Partners. Before payout, operating income and expenses were allocated 5% to the General Partner and 95% to the Limited Partners. See the Partnership's Annual Report on Form 10-K for the year ended December 31, 1999 for a further discussion of pre and post payout allocations of income and expense. SIX MONTHS ENDED JUNE 30, 2000 COMPARED TO THE SIX MONTHS ENDED JUNE 30, 1999. Six Months Ended June 30, ------------------------- 2000 1999 ---------- -------- Oil and gas sales $1,548,064 $933,779 Oil and gas production expenses $ 452,126 $266,977 Barrels produced 22,810 18,247 Mcf produced 325,551 365,087 Average price/Bbl $ 28.19 $ 12.93 Average price/Mcf $ 2.78 $ 1.91 As shown in the table above, total oil and gas sales increased $614,285 (65.8%) for the six months ended June 30, 2000 as compared to the six months ended June 30, 1999. Of this increase, approximately $348,000 and $283,000, respectively, were related to increases in the average prices of oil and gas sold. These price increases were partially offset by a decrease of approximately $76,000 related to a decrease in volumes of gas sold. Volumes of oil sold increased 4,563 barrels, while volumes of gas sold decreased 39,536 Mcf for the six months ended June 30, 2000 as compared to the six months ended June 30, 1999. The increase in volumes of oil sold was primarily due to increased production on one significant well during the six months ended June 30, 2000 due to the successful workover of that well during 1999. The decrease in volumes of gas sold was primarily due to (i) normal declines in production and (ii) decreased production on one significant well during the six months ended June 30, 2000 following a casing leak repair. Average oil and gas prices increased to $28.19 per barrel and $2.78 per Mcf, respectively, for the six months ended June 30, 2000 from $12.93 per barrel and $1.91 per Mcf, respectively, for the six months ended June 30, 1999. -38- Oil and gas production expenses (including lease operating expenses and production taxes) increased $185,149 (69.4%) for the six months ended June 30, 2000 as compared to the six months ended June 30, 1999. This increase was primarily due to (i) workover expenses incurred on two significant wells during the six months ended June 30, 2000 in order to improve the recovery of reserves and (ii) an increase in production taxes associated with the increase in oil and gas sales. As a percentage of oil and gas sales, these expenses increased to 29.2% for the six months ended June 30, 2000 from 28.6% for the six months ended June 30, 1999. Depreciation, depletion, and amortization of oil and gas properties decreased $38,325 (16.5%) for the six months ended June 30, 2000 as compared to the six months ended June 30, 1999. This decrease was primarily due to upward revisions in the estimates of remaining oil and gas reserves at December 31, 1999 and the decrease in volumes of gas sold. As a percentage of oil and gas sales, this expense decreased to 12.5% for the six months ended June 30, 2000 from 24.9% for the six months ended June 30, 1999. This percentage decrease was primarily due to the increases in the average prices of oil and gas sold. General and administrative expenses remained relatively constant for the six months ended June 30, 2000 as compared to the six months ended June 30, 1999. As a percentage of oil and gas sales, these expenses decreased to 10.7% for the six months ended June 30, 2000 from 17.8% for the six months ended June 30, 1999. This percentage decrease was primarily due to the increase in oil and gas sales. The III-A Partnership achieved payout during the six months ended June 30, 2000. After payout, operations and revenues for the III-A Partnership have been and will be allocated using after payout percentages. After payout percentages allocate operating income and expenses 10% to the General Partner and 90% to the Limited Partners. Before payout, operating income and expenses were allocated 5% to the General Partner and 95% to the Limited Partners. See the Partnership's Annual Report on Form 10-K for the year ended December 31, 1999 for a further discussion of pre and post payout allocations of income and expense. The Limited Partners have received cash distributions through June 30, 2000 totaling $26,668,701 or 101.03% of Limited Partner's capital contributions. -39- III-B PARTNERSHIP THREE MONTHS ENDED JUNE 30, 2000 COMPARED TO THE THREE MONTHS ENDED JUNE 30, 1999. Three Months Ended June 30, --------------------------- 2000 1999 -------- -------- Oil and gas sales $528,720 $278,640 Oil and gas production expenses $140,103 $ 66,400 Barrels produced 8,219 7,565 Mcf produced 82,041 76,259 Average price/Bbl $ 29.87 $ 15.62 Average price/Mcf $ 3.45 $ 2.10 As shown in the table above, total oil and gas sales increased $250,080 (89.8%) for the three months ended June 30, 2000 as compared to the three months ended June 30, 1999. Of this increase, approximately $117,000 and $111,000, respectively, were related to increases in the average prices of oil and gas sold. Volumes of oil and gas sold increased 654 barrels and 5,782 Mcf, respectively, for the three months ended June 30, 2000 as compared to the three months ended June 30, 1999. Average oil and gas prices increased to $29.87 per barrel and $3.45 per Mcf, respectively, for the three months ended June 30, 2000 from $15.62 per barrel and $2.10 per Mcf, respectively, for the three months ended June 30, 1999. Oil and gas production expenses (including lease operating expenses and production taxes) increased $73,703 (111.0%) for the three months ended June 30, 2000 as compared to the three months ended June 30, 1999. This increase was primarily due to (i) workover expenses incurred on two significant wells during the three months ended June 30, 2000 in order to improve the recovery of reserves and (ii) an increase in production taxes associated with the increase of oil and gas sales. As a percentage of oil and gas sales, these expenses increased to 26.5% for the three months ended June 30, 2000 from 23.8% for the three months ended June 30, 1999. This percentage increase was primarily due to the dollar increase in oil and gas production expenses. Depreciation, depletion, and amortization of oil and gas properties decreased $5,411 (9.3%) for the three months ended June 30, 2000 as compared to the three months ended June 30, 1999. As a percentage of oil and gas sales, this expense decreased to 10.0% for the three months ended June 30, 2000 from 21.0% for the three months ended June 30, 1999. This percentage decrease was primarily due to the increases in the average prices of oil and gas sold. -40- General and administrative expenses remained relatively constant for the three months ended June 30, 2000 as compared to the three months ended June 30, 1999. As a percentage of oil and gas sales, this percentage decreased to 7.2% for the three months ended June 30, 2000 from 13.8% for the three months ended June 30, 1999. This percentage decrease was primarily due to the increase in oil and gas sales. SIX MONTHS ENDED JUNE 30, 2000 COMPARED TO THE SIX MONTHS ENDED JUNE 30, 1999. Six Months Ended June 30, ------------------------- 2000 1999 -------- -------- Oil and gas sales $981,692 $500,841 Oil and gas production expenses $275,391 $165,677 Barrels produced 19,504 15,526 Mcf produced 155,015 154,950 Average price/Bbl $ 28.17 $ 13.40 Average price/Mcf $ 2.79 $ 1.89 As shown in the table above, total oil and gas sales increased $480,851 (96.0%) for the six months ended June 30, 2000 as compared to the six months ended June 30, 1999. Of this increase, approximately $288,000 and $139,000, respectively were related to increases in the average prices of oil and gas sold, and approximately $53,000 was related to an increase in volumes of oil sold. Volumes of oil and gas sold increased 3,978 barrels and 65 Mcf, respectively, for the six months ended June 30, 2000 as compared to the six months ended June 30, 1999. The increase in volumes of oil sold was primarily due to increased production on two significant wells during the six months ended June 30, 2000 due to the successful workover of those wells during 1999. Average oil and gas prices increased to $28.17 per barrel and $2.79 per Mcf, respectively, for the six months ended June 30, 2000 from $13.40 per barrel and $1.89 per Mcf, respectively, for the six months ended June 30, 1999. Oil and gas production expenses (including lease operating expenses and production taxes) increased $109,714 (66.2%) for the six months ended June 30, 2000 as compared to the six months ended June 30, 1999. This increase was primarily due to (i) workover expenses incurred on two significant wells during the six months ended June 30, 2000 in order to improve the recovery of reserves and (ii) an increase in production taxes associated with the increase of oil and gas sales. As a percentage of oil and gas sales, these expenses decreased to 28.1% for the six months ended June 30, 2000 from 33.1% for the six months ended June 30, 1999. This -41- percentage decrease was primarily due to the increases in the average prices of oil and gas sold. Depreciation, depletion, and amortization of oil and gas properties decreased $9,368 (7.9%) for the six months ended June 30, 2000 as compared to the six months ended June 30, 1999. As a percentage of oil and gas sales, this expense decreased to 11.2% for the six months ended June 30, 2000 from 23.8% for the six months ended June 30, 1999. This percentage decrease was primarily due to the increases in the average prices of oil and gas sold. General and administrative expenses remained relatively constant for the six months ended June 30, 2000 as compared to the six months ended June 30, 1999. As a percentage of oil and gas sales, this percentage decreased to 8.9% for the six months ended June 30, 2000 from 17.4% for the six months ended June 30, 1999. This percentage decrease was primarily due to the increase in oil and gas sales. The Limited Partners have received cash distributions through June 30, 2000 totaling $15,516,353 or 112.16% of Limited Partners' capital contributions. III-C PARTNERSHIP THREE MONTHS ENDED JUNE 30, 2000 COMPARED TO THE THREE MONTHS ENDED JUNE 30, 1999. Three Months Ended June 30, --------------------------- 2000 1999 -------- -------- Oil and gas sales $874,512 $587,401 Oil and gas production expenses $170,068 $133,423 Barrels produced 4,911 6,615 Mcf produced 209,042 243,439 Average price/Bbl $ 28.14 $ 15.75 Average price/Mcf $ 3.52 $ 1.98 As shown in the table above, total oil and gas sales increased $287,111 (48.9%) for the three months ended June 30, 2000 as compared to the three months ended June 30, 1999. Of this increase, approximately $61,000 and $321,000, respectively, were related to increases in the average prices of oil and gas sold. These price increases were partially offset by a decrease of approximately $68,000 related to a decrease in volumes of gas sold. Volumes of oil and gas sold decreased 1,704 barrels and 34,397 Mcf, respectively, for the three months ended June 30, 2000 as compared to the three months ended June 30, 1999. The decrease in volumes of oil sold was primarily due to (i) normal declines in production and (ii) positive prior period volume adjustments made by the purchasers on two significant wells during the three months ended June 30, 1999. The -42- decrease in volumes of gas sold was primarily due to (i) normal declines in production, (ii) a positive prior period volume adjustment made by the purchaser on one significant well during the three months ended June 30, 1999, and (iii) the III-C Partnership receiving an increased percentage of sales due to gas balancing on one significant well during the three months ended June 30, 1999. Average oil and gas prices increased to $28.14 per barrel and $3.52 per Mcf, respectively, for the three months ended June 30, 2000 from $15.75 per barrel and $1.98 per Mcf, respectively, for the three months ended June 30, 1999. The III-C Partnership sold certain oil and gas properties during the three months ended June 30, 2000 and recognized a $62,457 gain on such sales. Sales of oil and gas properties during the three months ended June 30, 1999 resulted in the III-C Partnership recognizing similar gains totaling $524. Oil and gas production expenses (including lease operating expenses and production taxes) increased $36,645 (27.5%) for the three months ended June 30, 2000 as compared to the three months ended June 30, 1999. This increase was primarily due to (i) an increase in production taxes associated with the increase in oil and gas sales, (ii) workover expenses incurred on one significant well during the three months ended June 30, 2000 in order to improve the recovery of reserves, and (iii) an increase in repair and maintenance expenses on two other wells during the three months ended June 30, 2000 as compared to the three months ended June 30, 1999. As a percentage of oil and gas sales, these expenses decreased to 19.4% for the three months ended June 30, 2000 from 22.7% for the three months ended June 30, 1999. This percentage decrease was primarily due to the increases in the average prices of oil and gas sold. Depreciation, depletion, and amortization of oil and gas properties decreased $35,658 (29.6%) for the three months ended June 30, 2000 as compared to the three months ended June 30, 1999. This decrease was primarily due to (i) the decreases in volumes of oil and gas sold and (ii) upward revisions in the estimates of remaining oil and gas reserves at December 31, 1999. As a percentage of oil and gas sales, this expense decreased to 9.7% for the three months ended June 30, 2000 from 20.5% for the three months ended June 30, 1999. This percentage decrease was primarily due to the increases in the average prices of oil and gas sold. General and administrative expenses decreased $1,660 (2.4%) for the three months ended June 30, 2000 as compared to the three months ended June 30, 1999. As a percentage of oil and gas sales, these expenses decreased to 7.6% for the three months ended June 30, 2000 from 11.6% for the three months ended June 30, 1999. This percentage decrease was primarily due to the increase in oil and gas sales. -43- SIX MONTHS ENDED JUNE 30, 2000 COMPARED TO THE SIX MONTHS ENDED JUNE 30, 1999. Six Months Ended June 30, ------------------------- 2000 1999 ---------- ---------- Oil and gas sales $1,596,961 $1,057,165 Oil and gas production expenses $ 370,851 $ 292,964 Barrels produced 10,809 12,032 Mcf produced 459,009 515,920 Average price/Bbl $ 28.22 $ 14.00 Average price/Mcf $ 2.81 $ 1.72 As shown in the table above, total oil and gas sales increased $539,796 (51.1%) for the six months ended June 30, 2000 as compared to the six months ended June 30, 1999. Of this increase, approximately $154,000 and $501,000, respectively, were related to increases in the average prices of oil and gas sold. These price increases were partially offset by a decrease of approximately $98,000 related to a decrease in volumes of gas sold. Volumes of oil and gas sold decreased 1,223 barrels and 56,911 Mcf, respectively, for the six months ended June 30, 2000 as compared to the six months ended June 30, 1999. The decrease in volumes of oil sold was primarily due to (i) normal declines in production and (ii) positive prior period volume adjustments made by the purchasers on two significant wells during the six months ended June 30, 1999. The decrease in volumes of gas sold was primarily due to (i) normal declines in production, (ii) a positive prior period volume adjustment made by the purchaser on one significant well during the six months ended June 30, 1999, and (iii) the III-C Partnership receiving an increased percentage of sales due to gas balancing on one significant well during the six months ended June 30, 1999. Average oil and gas prices increased to $28.22 per barrel and $2.81 per Mcf, respectively, for the six months ended June 30, 2000 from $14.00 per barrel and $1.72 per Mcf, respectively, for the six months ended June 30, 1999. Oil and gas production expenses (including lease operating expenses and production taxes) increased $77,887 (26.6%) for the six months ended June 30, 2000 as compared to the six months ended June 30, 1999. This increase was primarily due to (i) an increase in production taxes associated with the increase in oil and gas sales and (ii) workover expenses incurred on one significant well during the six months ended June 30, 2000 in order to improve the recovery of reserves. As a percentage of oil and gas sales, these expenses decreased to 23.2% for the six months ended June 30, 2000 from 27.7% for the six months ended June 30, 1999. This -44- percentage decrease was primarily due to the increases in the average prices of oil and gas sold. Depreciation, depletion, and amortization of oil and gas properties decreased $63,976 (25.6%) for the six months ended June 30, 2000 as compared to the six months ended June 30, 1999. This decrease was primarily due to (i) upward revisions in the estimates of remaining oil and gas reserves at December 31, 1999 and (ii) the decreases in volumes of oil and gas sold. As a percentage of oil and gas sales, this expense decreased to 11.6% for the six months ended June 30, 2000 from 23.6% for the six months ended June 30, 1999. This percentage decrease was primarily due to the increases in the average prices of oil and gas sold. General and administrative expenses remained relatively constant for the six months ended June 30, 2000 as compared to the six months ended June 30, 1999. As a percentage of oil and gas sales, these expenses decreased to 9.7% for the six months ended June 30, 2000 from 14.6% for the six months ended June 30, 1999. This percentage decrease was primarily due to the increase in oil and gas sales. The Limited Partners have received cash distributions through June 30, 2000 totaling $19,286,795 or 78.87% of Limited Partners' capital contributions. III-D PARTNERSHIP THREE MONTHS ENDED JUNE 30, 2000 COMPARED TO THE THREE MONTHS ENDED JUNE 30, 1999. Three Months Ended June 30, --------------------------- 2000 1999 -------- -------- Oil and gas sales $677,289 $473,492 Oil and gas production expenses $167,875 $148,698 Barrels produced 7,239 10,238 Mcf produced 140,438 173,461 Average price/Bbl $ 25.88 $ 14.12 Average price/Mcf $ 3.49 $ 1.90 As shown in the table above, total oil and gas sales increased $203,797 (43.0%) for the three months ended June 30, 2000 as compared to the three months ended June 30, 1999. Of this increase, approximately $85,000 and $224,000, respectively, were related to increases in the average prices of oil and gas sold. These price increases were partially offset by decreases of approximately $42,000 and $63,000, respectively, related to decreases in volumes of oil and gas sold. Volumes of oil and gas sold decreased 2,999 barrels and 33,023 Mcf, respectively, for the three months ended June 30, 2000 as compared to the three months ended June 30, 1999. The decrease in volumes of oil sold -45- was primarily due to (i) normal declines in production, (ii) the sale of several wells during early 2000, and (iii) positive prior period volume adjustments made by the purchasers on two significant wells during the three months ended June 30, 1999. The decrease in the volumes of gas sold was primarily due to (i) normal declines in production, (ii) the sale of several wells during early 2000, and (iii) the III-D Partnership receiving a reduced percentage of sales on one significant well during the three months ended June 30, 2000 due to its overproduced gas balancing position in that well. Average oil and gas prices increased to $25.88 per barrel and $3.49 per Mcf, respectively, for the three months ended June 30, 2000 from $14.12 per barrel and $1.90 per Mcf, respectively, for the three months ended June 30, 1999. Oil and gas production expenses (including lease operating expenses and production taxes) increased $19,177 (12.9%) for the three months ended June 30, 2000 as compared to the three months ended June 30, 1999. This increase was primarily due to (i) an increase in production taxes associated with the increase of oil and gas sales and (ii) increased workover expenses incurred on one significant well during the three months ended June 30, 2000 to improve the recovery of reserves. As a percentage of oil and gas sales, these expenses decreased to 24.8% for the three months ended June 30, 2000 from 31.4% for the three months ended June 30, 1999. This percentage decrease was primarily due to the increases in the average prices of oil and gas sold. Depreciation, depletion, and amortization of oil and gas properties decreased $28,824 (40.0%) for the three months ended June 30, 2000 as compared to the three months ended June 30, 1999. This decrease was primarily due to (i) the decreases in volumes of oil and gas sold and (ii) upward revisions in the estimates of remaining oil and gas reserves at December 31, 1999. As a percentage of oil and gas sales, this expense decreased to 6.4% for the three months ended June 30, 2000 from 15.2% for the three months ended June 30, 1999. This percentage decrease was primarily due to the increases in the average prices of oil and gas sold. General and administrative expenses decreased $413 (1.1%) for the three months ended June 30, 2000 as compared to the three months ended June 30, 1999. As a percentage of oil and gas sales, these expenses decreased to 5.4% for the three months ended June 30, 2000 from 7.9% for the three months ended June 30, 1999. This percentage decrease was primarily due to the increase in the oil and gas sales. -46- SIX MONTHS ENDED JUNE 30, 2000 COMPARED TO THE SIX MONTHS ENDED JUNE 30, 1999. Six Months Ended June 30, ------------------------- 2000 1999 ---------- -------- Oil and gas sales $1,329,001 $866,886 Oil and gas production expenses $ 383,315 $344,816 Barrels produced 16,539 19,716 Mcf produced 312,498 371,281 Average price/Bbl $ 25.49 $ 11.90 Average price/Mcf $ 2.90 $ 1.70 As shown in the table above, total oil and gas sales increased $462,115 (53.3%) for the six months ended June 30, 2000 as compared to the six months ended June 30, 1999. Of this increase, approximately $225,000 and $375,000, respectively, were related to increases in the average prices of oil and gas sold. These price increases were partially offset by a decrease of approximately $100,000 related to a decrease in volumes of gas sold. Volumes of oil and gas sold decreased 3,177 barrels and 58,783 Mcf, respectively, for the six months ended June 30, 2000 as compared to the six months ended June 30, 1999. The decreases in volumes of oil sold was primarily due to (i) normal declines in production, (ii) the sale of several wells during early 2000, and (iii) positive prior period volume adjustments made by the purchasers on two significant wells during the six months ended June 30, 1999. The decrease in the volumes of gas sold was primarily due to (i) normal declines in production, (ii) the III-D Partnership receiving a reduced percentage of sales on one significant well during the six months ended June 30, 2000 due to its overproduced gas balancing position in that well, and (iii) the sale of several wells during the first quarter of 2000. Average oil and gas prices increased to $25.49 per barrel and $2.90 per Mcf, respectively, for the six months ended June 30, 2000 from $11.90 per barrel and $1.70 per Mcf, respectively, for the six months ended June 30, 1999. As discussed in Liquidity and Capital Resources above, the III-D Partnership sold certain oil and gas properties during the six months ended June 30, 2000 and recognized a $197,929 gain on such sales. No such sales occurred during the six months ended June 30, 1999. -47- Oil and gas production expenses (including lease operating expenses and production taxes) increased $38,499 (11.2%) for the six months ended June 30, 2000 as compared to the six months ended June 30, 1999. This increase was primarily due to an increase in production taxes associated with the increase in oil and gas sales. As a percentage of oil and gas sales, these expenses decreased to 28.8% for the six months ended June 30, 2000 from 39.8% for the six months ended June 30, 1999. This percentage decrease was primarily due to the increases in the average prices of oil and gas sold. Depreciation, depletion, and amortization of oil and gas properties decreased $55,279 (36.8%) for the six months ended June 30, 2000 as compared to the six months ended June 30, 1999. This decrease was primarily due to (i) upward revisions in the estimates of remaining oil and gas reserves at December 31, 1999 and (ii) the decreases in volumes of oil and gas sold. As a percentage of oil and gas sales, this expense decreased to 7.1% for the six months ended June 30, 2000 from 17.3% for the six months ended June 30, 1999. This percentage decrease was primarily due to the increases in the average prices of oil and gas sold. General and administrative expenses remained relatively constant for the six months ended June 30, 2000 as compared to the six months ended June 30, 1999. As a percentage of oil and gas sales, these expenses decreased to 6.3% for the six months ended June 30, 2000 from 9.7% for the six months ended June 30, 1999. This percentage decrease was primarily due to the increase in the oil and gas sales. The Limited Partners have received cash distributions through June 30, 2000 totaling $9,942,669 or 75.89% of the Limited Partners' capital contributions. III-E PARTNERSHIP THREE MONTHS ENDED JUNE 30, 2000 COMPARED TO THE THREE MONTHS ENDED JUNE 30, 1999. Three Months Ended June 30, --------------------------- 2000 1999 ---------- ---------- Oil and gas sales $2,563,436 $1,510,547 Oil and gas production expenses $ 829,663 $ 768,859 Barrels produced 41,717 52,353 Mcf produced 428,449 406,383 Average price/Bbl $ 25.00 $ 14.10 Average price/Mcf $ 3.55 $ 1.90 -48- As shown in the table above, total oil and gas sales increased $1,052,889 (69.7%) for the three months ended June 30, 2000 as compared to the three months ended June 30, 1999. Of this increase, approximately $455,000 and $706,000, respectively, were related to increases in the average prices of oil and gas sold. These price increases were partially offset by a decrease of approximately $150,000 related to a decrease in volumes of oil sold. Volumes of oil sold decreased 10,636 barrels, while volumes of gas sold increased 22,066 Mcf for the three months ended June 30, 2000 as compared to the three months ended June 30, 1999. The decrease in volumes of oil sold was primarily due to (i) the shutting-in of three wells due to a workover of those wells during the three months ended June 30, 2000 and (ii) the sale of several wells during the three months ended June 30, 2000. Average oil and gas prices increased to $25.00 per barrel and $3.55 per Mcf, respectively, for the three months ended June 30, 2000 from $14.10 per barrel and $1.90 per Mcf, respectively, for the three months ended June 30, 1999. Oil and gas production expenses (including lease operating expenses and production taxes) increased $60,804 (7.9%) for the three months ended June 30, 2000 as compared to the three months ended June 30, 1999. This increase was primarily due to (i) workover expenses incurred on three wells during the three months ended June 30, 2000 in order to improve the recovery of reserves and (ii) an increase in production taxes associated with the increase in oil and gas sales. These increases were partially offset by the sale of several wells during the three months ended June 30, 2000. As a percentage of oil and gas sales, these expenses decreased to 32.4% for the three months ended June 30, 2000 from 50.9% for the three months ended June 30, 1999. This percentage decrease was primarily due to the increases in the average prices of oil and gas sold. Depreciation, depletion, and amortization of oil and gas properties decreased $29,844 (20.7%) for the three months ended June 30, 2000 as compared to the three months ended June 30, 1999. This decrease was primarily due to upward revisions in the estimates of remaining oil and gas reserves at December 31, 1999. As a percentage of oil and gas sales, this expense decreased to 4.5% for three months ended June 30, 2000 from 9.5% for the three months ended June 30, 1999. This percentage decrease was primarily due to the increases in the average prices of oil and gas sold. General and administrative expenses decreased $4,760 (4.0%) for the three months ended June 30, 2000 as compared to the three months ended June 30, 1999. As a percentage of oil and gas sales, these expenses decreased to 4.5% for the three months ended June 30, 2000 from 7.9% for the three -49- months ended June 30, 1999. This percentage decrease was primarily due to the increase in oil and gas sales. SIX MONTHS ENDED JUNE 30, 2000 COMPARED TO THE SIX MONTHS ENDED JUNE 30, 1999. Six Months Ended June 30, ------------------------- 2000 1999 ---------- ---------- Oil and gas sales $5,054,680 $2,682,040 Oil and gas production expenses $1,778,530 $1,762,354 Barrels produced 96,820 107,741 Mcf produced 853,002 819,163 Average price/Bbl $ 24.80 $ 11.59 Average price/Mcf $ 3.11 $ 1.75 As shown in the table above, total oil and gas sales increased $2,372,640 (88.5%) for the six months ended June 30, 2000 as compared to the six months ended June 30, 1999. Of this increase, approximately $1,279,000 and $1,161,000, respectively, were related to increases in the average prices of oil and gas sold. Volumes of oil sold decreased 10,921 barrels, while volumes of gas sold increased 33,839 Mcf for the six months ended June 30, 2000 as compared to the six months ended June 30, 1999. The decrease in volumes of oil sold was primarily due to (i) the shutting-in of three wells due to a workover of those wells during the six months ended June 30, 2000 and (ii) the sale of several wells during the six months ended June 30, 2000. Average oil and gas prices increased to $24.80 per barrel and $3.11 per Mcf, respectively, for the six months ended June 30, 2000 from $11.59 per barrel and $1.75 per Mcf, respectively, for the six months ended June 30, 1999. As discussed in Liquidity and Capital Resources above, the III-E Partnership sold certain oil and gas properties during the six months ended June 30, 2000 and recognized a $1,317,098 gain on such sales. No such sales occurred during the six months ended June 30, 1999. Oil and gas production expenses (including lease operating expenses and production taxes) remained relatively constant for the six months ended June 30, 2000 as compared to the six months ended June 30, 1999. As a percentage of oil and gas sales, these expenses decreased to 35.2% for the six months ended June 30, 2000 from 65.7% for the six months ended June 30, 1999. This percentage decrease was primarily due to the increases in the average prices of oil and gas sold. Depreciation, depletion, and amortization of oil and gas properties decreased $61,814 (21.1%) for the six months ended June 30, 2000 as compared to the six months ended June -50- 30, 1999. This decrease was primarily due to upward revisions in the estimates of remaining oil and gas reserves at December 31, 1999. As a percentage of oil and gas sales, this expense decreased to 4.6% for six months ended June 30, 2000 from 10.9% for the six months ended June 30, 1999. This percentage decrease was primarily due to the increases in the average prices of oil and gas sold. General and administrative expenses decreased $3,177 (1.2%) for the six months ended June 30, 2000 as compared to the six months ended June 30, 1999. As a percentage of oil and gas sales, these expenses decreased to 5.2% for the six months ended June 30, 2000 from 10.0% for the six months ended June 30, 1999. This percentage decrease was primarily due to the increase in oil and gas sales. The Limited Partners have received cash distributions through June 30, 2000 totaling $33,764,016 or 80.72% of the Limited Partners' capital contributions. III-F PARTNERSHIP THREE MONTHS ENDED JUNE 30, 2000 COMPARED TO THE THREE MONTHS ENDED JUNE 30, 1999. Three Months Ended June 30, --------------------------- 2000 1999 -------- -------- Oil and gas sales $859,139 $484,427 Oil and gas production expenses $207,622 $302,383 Barrels produced 11,808 15,144 Mcf produced 162,663 150,735 Average price/Bbl $ 28.82 $ 14.73 Average price/Mcf $ 3.19 $ 1.73 As shown in the table above, total oil and gas sales increased $374,712 (77.4%) for the three months ended June 30, 2000 as compared to the three months ended June 30, 1999. Of this increase, approximately $166,000 and $237,000, respectively, were related to increases in the average prices of oil and gas sold. These price increases were partially offset by a decrease of approximately $49,000 related to a decrease in volumes of oil sold. Volumes of oil sold decreased 3,336 barrels, while volumes of gas sold increased 11,928 Mcf for the three months ended June 30, 2000 as compared to the three months ended June 30, 1999. The decrease in volumes of oil sold was primarily due to (i) the sale of several wells during 1999 and (ii) normal declines in production. The increase in volumes of gas sold was primarily due to increased production on one large unitized property due to successful drilling activities during early 2000 and another significant well due to the successful workover of that well during late 1999. Average oil and gas -51- prices increased to $28.82 per barrel and $3.19 per Mcf, respectively, for the three months ended June 30, 2000 from $14.73 per barrel and $1.73 per Mcf, respectively, for the three months ended June 30, 1999. As discussed in Liquidity and Capital Resources above, the III-F Partnership sold certain oil and gas properties during the three months ended June 30, 2000 and recognized a $162,720 gain on such sales. Sales of oil and gas properties during the three months ended June 30, 1999 resulted in the III-F Partnership recognizing similar gains of $136. Oil and gas production expenses (including lease operating expenses and production taxes) decreased $94,761 (31.3%) for the three months ended June 30, 2000 as compared to the three months ended June 30, 1999. This decrease was primarily due to (i) the sale of several wells during 1999 and (ii) a positive prior period lease operating expense adjustment made by the operator on one significant well during the three months ended June 30, 1999. As a percentage of oil and gas sales, these expenses decreased to 24.2% for the three months ended June 30, 2000 from 62.4% for the three months ended June 30, 1999. This percentage decrease was primarily due to the increases in the average prices of oil and gas sold. Depreciation, depletion, and amortization of oil and gas properties decreased $26,695 (21.7%) for the three months ended June 30, 2000 as compared to the three months ended June 30, 1999. This decrease was primarily due to upward revisions in the estimates of remaining oil and gas reserves at December 31, 1999. As a percentage of oil and gas sales, this expense decreased to 11.2% for three months ended June 30, 2000 from 25.4% for the three months ended June 30, 1999. This percentage decrease was primarily due to the increases in the average prices of oil and gas sold. General and administrative expenses decreased $1,893 (3.0%) for the three months ended June 30, 2000 as compared to the three months ended June 30, 1999. As a percentage of oil and gas sales, these expenses decreased to 7.0% for the three months ended June 30, 2000 from 12.9% for the three months ended June 30, 1999. This percentage decrease was primarily due to the increase in oil and gas sales. -52- SIX MONTHS ENDED JUNE 30, 2000 COMPARED TO THE SIX MONTHS ENDED JUNE 30, 1999. Six Months Ended June 30, ------------------------- 2000 1999 ---------- -------- Oil and gas sales $1,666,695 $923,024 Oil and gas production expenses $ 452,927 $520,135 Barrels produced 24,700 30,016 Mcf produced 363,994 330,830 Average price/Bbl $ 27.59 $ 12.71 Average price/Mcf $ 2.71 $ 1.64 As shown in the table above, total oil and gas sales increased $743,671 (80.6%) for the six months ended June 30, 2000 as compared to the six months ended June 30, 1999. Of this increase, approximately $367,000 and $390,000, respectively, were related to increases in the average prices of oil and gas sold. Volumes of oil sold decreased 5,316 barrels, while volumes of gas sold increased 33,164 Mcf for the six months ended June 30, 2000 as compared to the six months ended June 30, 1999. The decrease in volumes of oil sold was primarily due to the sale of several wells during 1999 and normal declines in production. The increase in volumes of gas sold was primarily due to (i) a positive prior period volume adjustment made by the purchaser on one significant well during the six months ended June 30, 2000, (ii) increased production on another significant well due to the successful workover of that well during late 1999, and (iii) increased production on one unitized property due to successful drilling activities during early 2000. Average oil and gas prices increased to $27.59 per barrel and $2.71 per Mcf, respectively, for the six months ended June 30, 2000 from $12.71 per barrel and $1.64 per Mcf, respectively, for the six months ended June 30, 1999. As discussed in Liquidity and Capital Resources above, the III-F Partnership sold certain oil and gas properties during the six months ended June 30, 2000 and recognized a $162,720 gain on such sales. Sales of oil and gas properties during the six months ended June 30, 1999 resulted in the III-F Partnership recognizing a loss of $160. Oil and gas production expenses (including lease operating expenses and production taxes) decreased $67,208 (12.9%) for the six months ended June 30, 2000 as compared to the six months ended June 30, 1999. This decrease was primarily due to (i) the sale of several wells during 1999 and (ii) a positive prior period lease operating expense adjustment made by the operator on one significant well during the six months ended June 30, 1999. These decreases were partially offset by the reversal of a litigation accrual during the -53- six months ended June 30, 1999 and an increase in production taxes associated with the increase in oil and gas sales. As a percentage of oil and gas sales, these expenses decreased to 27.2% for the six months ended June 30, 2000 from 56.4% for the six months ended June 30, 1999. This percentage decrease was primarily due to the increases in the average prices of oil and gas sold. Depreciation, depletion, and amortization of oil and gas properties decreased $50,721 (19.5%) for the six months ended June 30, 2000 as compared to the six months ended June 30, 1999. This decrease was primarily due to upward revisions in the estimates of remaining oil and gas reserves at December 31, 1999. As a percentage of oil and gas sales, this expense decreased to 12.6% for the six months ended June 30, 2000 from 28.2% for the six months ended June 30, 1999. This percentage decrease was primarily due to the increases in the average prices of oil and gas sold. General and administrative expenses remained relatively constant for the six months ended June 30, 2000 as compared to the six months ended June 30, 1999. As a percentage of oil and gas sales, these expenses decreased to 8.4% for the six months ended June 30, 2000 from 15.2% for the six months ended June 30, 1999. This percentage decrease was primarily due to the increase in oil and gas sales. The Limited Partners have received cash distributions through June 30, 2000 totaling $12,691,904 or 57.30% of the Limited Partners' capital contributions. III-G PARTNERSHIP THREE MONTHS ENDED JUNE 30, 2000 COMPARED TO THE THREE MONTHS ENDED JUNE 30, 1999. Three Months Ended June 30, --------------------------- 2000 1999 -------- -------- Oil and gas sales $531,623 $297,533 Oil and gas production expenses $132,183 $197,569 Barrels produced 8,737 10,549 Mcf produced 88,019 80,960 Average price/Bbl $ 28.87 $ 14.77 Average price/Mcf $ 3.17 $ 1.75 As shown in the table above, total oil and gas sales increased $234,090 (78.7%) for the three months ended June 30, 2000 as compared to the three months ended June 30, 1999. Of this increase, $123,000 and $125,000, respectively, were related to increases in the average prices of oil and gas sold. Volumes of oil sold decreased 1,812 barrels, while volumes of gas sold increased 7,059 Mcf for the three months -54- ended June 30, 2000 as compared to the three months ended June 30, 1999. The decrease in volumes of oil sold was primarily due to (i) the sale of several wells during 1999 and (ii) normal declines in production. The increase in volumes of gas sold was primarily due to increased production on (i) one large unitized property due to successful drilling activities during early 2000 and (ii) another significant well due to the successful workover of that well during late 1999. Average oil and gas prices increased to $28.87 per barrel and $3.17 per Mcf, respectively, for the three months ended June 30, 2000 from $14.77 per barrel and $1.75 per Mcf, respectively, for the three months ended June 30, 1999. As discussed in Liquidity and Capital Resources above, the III-G Partnership sold certain oil and gas properties during the three months ended June 30, 2000 and recognized a $129,809 gain on such sales. Sales of oil and gas properties during the three months ended June 30, 1999 resulted in the III-G Partnership recognizing similar gains of $151. Oil and gas production expenses (including lease operating expenses and production taxes) decreased $65,386 (33.1%) for the three months ended June 30, 2000 as compared to the three months ended June 30, 1999. These decreases were primarily due to (i) the sale of several wells during 1999 and (ii) a positive prior period lease operating expense adjustment made by the operator on one significant well during the three months ended June 30, 1999. As a percentage of oil and gas sales, these expenses decreased to 24.9% for the three months ended June 30, 2000 from 66.4% for the three months ended June 30, 1999. This percentage decrease was primarily due to the increases in the average prices of oil and gas sold. Depreciation, depletion, and amortization of oil and gas properties decreased $26,534 (35.8%) for the three months ended June 30, 2000 as compared to the three months ended June 30, 1999. This decrease was primarily due to upward revisions in the estimates of remaining oil and gas reserves at December 31, 1999. As a percentage of oil and gas sales, this expense decreased to 8.9% for three months ended June 30, 2000 from 24.9% for the three months ended June 30, 1999. This percentage decrease was primarily due to the increases in the average prices of oil and gas sold. General and administrative expenses decreased $740 (2.1%) for the three months ended June 30, 2000 as compared to the three months ended June 30, 1999. As a percentage of oil and gas sales, these expenses decreased to 6.3% for the three months ended June 30, 2000 from 11.6% for the three months ended June 30, 1999. This percentage decrease was primarily due to the increase in oil and gas sales. -55- SIX MONTHS ENDED JUNE 30, 2000 COMPARED TO THE SIX MONTHS ENDED JUNE 30, 1999. Six Months Ended June 30, ------------------------- 2000 1999 ---------- -------- Oil and gas sales $1,017,360 $564,014 Oil and gas production expenses $ 290,126 $352,022 Barrels produced 18,008 21,486 Mcf produced 190,238 177,504 Average price/Bbl $ 27.68 $ 12.69 Average price/Mcf $ 2.73 $ 1.64 As shown in the table above, total oil and gas sales increased $453,346 (80.4%) for the six months ended June 30, 2000 as compared to the six months ended June 30, 1999. Of this increase, $270,000 and $207,000, respectively, were related to increases in the average prices of oil and gas sold. Volumes of oil sold decreased 3,478 barrels, while volumes of gas sold increased 12,734 Mcf for the six months ended June 30, 2000 as compared to the six months ended June 30, 1999. The decrease in volumes of oil sold was primarily due to (i) the sale of several wells during 1999 and (ii) normal declines in production. The increase in volumes of gas sold was primarily due to (i) a positive prior period volume adjustment made by the purchaser on one significant well during the six months ended June 30, 2000, (ii) increased production on one significant well during the six months ended June 30, 2000 due to the successful workover of that well during late 1999, and (iii) increased production on one large unitized property due to successful drilling activities during early 2000. Average oil and gas prices increased to $27.68 per barrel and $2.73 per Mcf, respectively, for the six months ended June 30, 2000 from $12.69 per barrel and $1.64 per Mcf, respectively, for the six months ended June 30, 1999. As discussed in Liquidity and Capital Resources above, the III-G Partnership sold certain oil and gas properties during the six months ended June 30, 2000 and recognized a $129,809 gain on such sales. Sales of oil and gas properties during the six months ended June 30, 1999 resulted in the III-G Partnership recognizing a loss of $45. Oil and gas production expenses (including lease operating expenses and production taxes) decreased $61,896 (17.6%) for the six months ended June 30, 2000 as compared to the six months ended June 30, 1999. This decrease was primarily due to (i) the sale of several wells during 1999 and (ii) a positive prior period lease operating expense adjustment made by the operator on one significant well during the six months ended June 30, 1999. These decreases were partially offset by the reversal of a litigation accrual during the -56- six months ended June 30, 1999 and an increase in production taxes associated with the increase in oil and gas sales. As a percentage of oil and gas sales, these expenses decreased to 28.5% for the six months ended June 30, 2000 from 62.4% for the six months ended June 30, 1999. This percentage decrease was primarily due to the increases in the average prices of oil and gas sold. Depreciation, depletion, and amortization of oil and gas properties decreased $57,690 (36.7%) for the six months ended June 30, 2000 as compared to the six months ended June 30, 1999. This decrease was primarily due to upward revisions in the estimates of remaining oil and gas reserves at December 31, 1999. As a percentage of oil and gas sales, this expense decreased to 9.8% for the six months ended June 30, 2000 from 27.9% for the six months ended June 30, 1999. This percentage decrease was primarily due to the increases in the average prices of oil and gas sold. General and administrative expenses remained relatively constant for the six months ended June 30, 2000 as compared to the six months ended June 30, 1999. As a percentage of oil and gas sales, these expenses decreased to 7.6% for the six months ended June 30, 2000 from 13.7% for the six months ended June 30, 1999. This percentage decrease was primarily due to the increase in oil and gas sales. The Limited Partners have received cash distributions through June 30, 2000 totaling $6,810,287 or 55.86% of the Limited Partners' capital contributions. -57- ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK. The Partnerships do not hold any market risk sensitive instruments. -58- PART II. OTHER INFORMATION ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (a) Exhibits 27.1 Financial Data Schedule containing summary financial information extracted from the III-A Partnership's financial statements as of June 30, 2000 and for the six months ended June 30, 2000, filed herewith. 27.2 Financial Data Schedule containing summary financial information extracted from the III-B Partnership's financial statements as of June 30, 2000 and for the six months ended June 30, 2000, filed herewith. 27.3 Financial Data Schedule containing summary financial information extracted from the III-C Partnership's financial statements as of June 30, 2000 and for the six months ended June 30, 2000, filed herewith. 27.4 Financial Data Schedule containing summary financial information extracted from the III-D Partnership's financial statements as of June 30, 2000 and for the six months ended June 30, 2000, filed herewith. 27.5 Financial Data Schedule containing summary financial information extracted from the III-E Partnership's financial statements as of June 30, 2000 and for the six months ended June 30, 2000, filed herewith. 27.6 Financial Data Schedule containing summary financial information extracted from the III-F Partnership's financial statements as of June 30, 2000 and for the six months ended June 30, 2000, filed herewith. 27.7 Financial Data Schedule containing summary financial information extracted from the III-G Partnership's financial statements as of June 30, 2000 and for the six months ended June 30, 2000, filed herewith. All other exhibits are omitted as inapplicable. (b) Reports on Form 8-K. None. -59- SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. GEODYNE ENERGY INCOME LIMITED PARTNERSHIP III-A GEODYNE ENERGY INCOME LIMITED PARTNERSHIP III-B GEODYNE ENERGY INCOME LIMITED PARTNERSHIP III-C GEODYNE ENERGY INCOME LIMITED PARTNERSHIP III-D GEODYNE ENERGY INCOME LIMITED PARTNERSHIP III-E GEODYNE ENERGY INCOME LIMITED PARTNERSHIP III-F GEODYNE ENERGY INCOME LIMITED PARTNERSHIP III-G (Registrant) BY: GEODYNE RESOURCES, INC. General Partner Date: August 11, 2000 By: /s/Dennis R. Neill -------------------------------- (Signature) Dennis R. Neill President Date: August 11, 2000 By: /s/Patrick M. Hall -------------------------------- (Signature) Patrick M. Hall Principal Accounting Officer -60- INDEX TO EXHIBITS NUMBER DESCRIPTION - ------ ----------- 27.1 Financial Data Schedule containing summary financial information extracted from the Geodyne Energy Income Limited Partnership III-A's financial statements as of June 30, 2000 and for the six months ended June 30, 2000, filed herewith. 27.2 Financial Data Schedule containing summary financial information extracted from the Geodyne Energy Income Limited Partnership III-B's financial statements as of June 30, 2000 and for the six months ended June 30, 2000, filed herewith. 27.3 Financial Data Schedule containing summary financial information extracted from the Geodyne Energy Income Limited Partnership III-C's financial statements as of June 30, 2000 and for the six months ended June 30, 2000, filed herewith. 27.4 Financial Data Schedule containing summary financial information extracted from the Geodyne Energy Income Limited Partnership III-D's financial statements as of June 30, 2000 and for the six months ended June 30, 2000, filed herewith. 27.5 Financial Data Schedule containing summary financial information extracted from the Geodyne Energy Income Limited Partnership III-E's financial statements as of June 30, 2000 and for the six months ended June 30, 2000, filed herewith. 27.6 Financial Data Schedule containing summary financial information extracted from the Geodyne Energy Income Limited Partnership III-F's financial statements as of June 30, 2000 and for the six months ended June 30, 2000, filed herewith. 27.7 Financial Data Schedule containing summary financial information extracted from the Geodyne Energy Income Limited Partnership III-G's financial statements as of June 30, 2000 and for the six months ended June 30, 2000, filed herewith. All other exhibits are omitted as inapplicable. -61-