SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                 ---------------

                                    FORM 10-Q

(Mark One)

 ___              QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
/ X /             OF THE SECURITIES EXCHANGE ACT OF 1934
- ----

For the quarterly period ended March 31, 2001

                                       OR

 ___              TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
/   /             OF THE SECURITIES EXCHANGE ACT OF 1934
- ----

For the transition period from                       to
                                -------------------       ----------------------

                         Commission file number 1-10258
                                                -------

                              Tredegar Corporation
- --------------------------------------------------------------------------------
             (Exact Name of Registrant as Specified in its Charter)

          Virginia                                       54-1497771
- -------------------------------            -------------------------------------
(State or Other Jurisdiction of                      (I.R.S. Employer
 Incorporation or Organization)                     Identification No.)

1100 Boulders Parkway
Richmond, Virginia                                        23225
- ----------------------------------------   -------------------------------------
(Address of Principal Executive Offices)                (Zip Code)

Registrant's telephone number, including area code:  (804) 330-1000
                                                     --------------

       Indicate  by check  whether  the  registrant  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes   X    No
                                              -----      -----

       The number of shares of Common  Stock,  no par value,  outstanding  as of
April 26, 2001: 38,108,477.




PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements.


                              Tredegar Corporation
                           Consolidated Balance Sheets
                                 (In Thousands)
                                   (Unaudited)


                                                      March 31,     Dec. 31,
                                                         2001         2000
                                                    ------------- ------------
                                                               
Assets
Current assets:
     Cash and cash equivalents                          $ 46,072     $ 44,530
     Receivable from securities brokers                    5,552          292
     Accounts and notes receivable                        99,972       96,652
     Income taxes recoverable                              6,057        3,857
     Inventories                                          45,323       46,825
     Deferred income taxes                                13,800       13,788
     Prepaid expenses and other                            2,852        2,818
                                                    ------------- ------------
        Total current assets                             219,628      208,762
                                                    ------------- ------------
Property, plant and equipment, at cost                   525,488      518,174
Less accumulated depreciation and amortization           248,357      244,667
                                                    ------------- ------------
        Net property, plant and equipment                277,131      273,507
                                                    ------------- ------------
Venture capital investments                              199,457      232,259
Other assets and deferred charges                         51,910       49,661
Goodwill and other intangibles                           138,637      139,579
                                                    ------------- ------------
        Total assets                                   $ 886,763     $903,768
                                                    ============= ============

Liabilities and Shareholders' Equity
Current liabilities:
     Accounts payable                                   $ 52,933     $ 51,818
     Accrued expenses                                     35,760       36,593
                                                    ------------- ------------
        Total current liabilities                         88,693       88,411
Long-term debt                                           269,513      268,102
Deferred income taxes                                     34,502       40,650
Other noncurrent liabilities                               9,243        8,877
                                                    ------------- ------------
        Total liabilities                                401,951      406,040
                                                    ------------- ------------
Shareholders' equity:
     Common stock, no par value                          106,677      106,587
     Common stock held in trust for savings
        restoration plan                                  (1,212)      (1,212)
     Unrealized gain on available-for-sale securities     16,420       29,331
     Foreign currency translation adjustment              (5,933)      (5,732)
     Loss on derivative financial instruments               (271)           -
     Retained earnings                                   369,131      368,754
                                                    ------------- ------------
        Total shareholders' equity                       484,812      497,728
                                                    ------------- ------------
        Total liabilities and shareholders' equity     $ 886,763     $903,768
                                                    ============= ============


                    See accompanying notes to financial statements.

                                       2



                              Tredegar Corporation
                        Consolidated Statements of Income
                                 (In Thousands)
                                   (Unaudited)


                                                   First Quarter
                                                  Ended March 31
                                            --------------------------
                                                2001          2000
                                            ------------- ------------
                                                       
Revenues:
     Gross sales                               $ 195,489     $236,510
     Freight                                       3,687        4,282
                                            ------------- ------------
     Net sales                                   191,802      232,228
     Other income (expense), net                  (5,925)      13,232
                                            ------------- ------------
        Total                                    185,877      245,460
                                            ------------- ------------

Costs and expenses:
     Cost of goods sold                          156,855      186,394
     Selling, general and administrative          11,942       12,602
     Research and development                      7,254        6,290
     Amortization of intangibles                   1,214        1,276
     Interest                                      4,041        4,295
     Unusual items                                 1,600        5,484
                                            ------------- ------------
        Total                                    182,906      216,341
                                            ------------- ------------
Income before income taxes                         2,971       29,119
Income taxes                                       1,070       10,656
                                            ------------- ------------
Net income                                       $ 1,901     $ 18,463
                                            ============= ============

Earnings per share:
     Basic                                         $ .05        $ .49
     Diluted                                         .05          .47

Shares used to compute earnings per share:
     Basic                                        38,069       37,718
     Diluted                                      38,809       38,970

Dividends per share                                $ .04        $ .04


                    See accompanying notes to financial statements.


                                       3




                              Tredegar Corporation
                      Consolidated Statements of Cash Flows
                                 (In Thousands)
                                   (Unaudited)


                                                                    First Quarter
                                                                    Ended March 31
                                                              --------------------------
                                                                  2001          2000
                                                              ------------- ------------
                                                                         
Cash flows from operating activities:
     Net income                                                    $ 1,901     $ 18,463
     Adjustments for noncash items:
        Depreciation                                                 7,849        8,062
        Amortization of intangibles                                  1,214        1,276
        Deferred income taxes                                        1,209       (1,441)
        Accrued pension income and postretirement
           benefits                                                 (2,214)      (1,673)
        Loss (gain) on sale of venture capital investments           6,648      (13,105)
        Loss on plant shutdowns and divestitures                         -        5,293
     Changes in assets and liabilities, net of effects from
     acquisitions and
        divestitures:
        Accounts and notes receivable                               (3,342)       2,387
        Inventories                                                  1,582         (168)
        Income taxes recoverable                                    (2,200)           -
        Prepaid expenses and other                                     (37)         830
        Accounts payable                                             2,354        1,409
        Accrued expenses and income taxes payable                   (1,078)       4,957
     Other, net                                                        539       (2,678)
                                                              ------------- ------------
        Net cash provided by operating activities                   14,425       23,612
                                                              ------------- ------------
Cash flows from investing activities:
     Capital expenditures                                          (13,576)     (15,843)
     Investments                                                    (4,351)     (21,603)
     Proceeds from the sale of investments                           5,072          533
     Proceeds from property disposals and divestitures                 420          679
     Other, net                                                       (425)         534
                                                              ------------- ------------
        Net cash used in investing activities                      (12,860)     (35,700)
                                                              ------------- ------------
Cash flows from financing activities:
     Dividends paid                                                 (1,524)      (1,514)
     Net increase (decrease) in borrowings                           1,411            -
     Proceeds from exercise of stock options                            90        1,559
                                                              ------------- ------------
        Net cash (used in) provided by financing activities            (23)          45
                                                              ------------- ------------
Increase (decrease) in cash and cash equivalents                     1,542      (12,043)
Cash and cash equivalents at beginning of period                    44,530       25,752
                                                              ------------- ------------
Cash and cash equivalents at end of period                        $ 46,072     $ 13,709
                                                              ============= ============


                    See accompanying notes to financial statements.

                                       4




                              TREDEGAR CORPORATION
             NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
                                   (Unaudited)

1.     In the opinion of management,  the  accompanying  consolidated  financial
       statements of Tredegar Corporation and Subsidiaries  ("Tredegar") contain
       all adjustments  necessary to present fairly,  in all material  respects,
       Tredegar's  consolidated financial position as of March 31, 2001, and the
       consolidated  results of  operations  and cash flows for the three months
       ended March 31, 2001 and 2000. All such adjustments are deemed to be of a
       normal,  recurring nature.  These financial  statements should be read in
       conjunction with the consolidated  financial statements and related notes
       included  in  Tredegar's  Annual  Report on Form 10-K for the year  ended
       December 31, 2000.  The results of operations  for the three months ended
       March 31,  2001,  are not  necessarily  indicative  of the  results to be
       expected for the full year.

2.     In the normal course of business, we enter into fixed-price forward sales
       contracts  with certain  customers  for the sale of fixed  quantities  of
       aluminum  extrusions  at  scheduled  intervals.  In order  to  hedge  our
       exposure   to  aluminum   price   volatility   under  these   fixed-price
       arrangements, which generally have a duration of not more than 12 months,
       we enter into futures  contracts to hedge the  aluminum  price risk.  The
       accounting  for  these  futures  contracts  has  been  affected  by a new
       accounting  standard for derivative  instruments  and hedging  activities
       issued by the Financial Accounting Standards Board.

       We adopted this new standard on January 1, 2001. In  accordance  with the
       transition   provisions  of  the  standard,   we  recorded  a  net-of-tax
       cumulative-effect  adjustment in the amount of $303,480,  which increased
       other  comprehensive   income  as  of  January  1,  2001.  There  was  no
       cumulative-effect   adjustment  to  earnings.   During  the  quarter,  we
       recognized in cost of goods sold a net-of-tax gain of $292,644 related to
       settlement  of  futures  contracts.  Given the  short-term  nature of our
       futures contracts,  we expect that within the next twelve months, we will
       reclassify   to  earnings  the  entire  loss  on   derivative   financial
       instruments.

       All derivatives are recognized on the balance  sheet at their fair value.
       On the date we enter into a derivative contract, our policy requires that
       we designate the derivative as one of the following:

       - A hedge of (a) the fair value of a recognized asset or liability or (b)
         an unrecognized firm commitment (a "fair value" hedge);
       - A hedge of (a) a forecasted transaction or (b) the variability of  cash
         flows  that  are to be received or paid in connection with a recognized
         asset or liability (a "cash flow" hedge);
       - A  foreign-currency fair value or cash flow hedge (a "foreign currency"
         hedge);
       - A hedge of a net investment in a foreign operation; or
       - An  instrument  that  is  held  for  trading or non-hedging purposes (a
         "trading" or "non-hedging" instrument).

                                       5



       Substantially all of our derivative contracts are designated as cash flow
       hedges.  Our  policy  requires  that  changes  in  the  fair  value  of a
       derivative  that  is  highly  effective  as and  that is  designated  and
       qualifies  as a cash  flow  hedge,  to  the  extent  that  the  hedge  is
       effective,  are recorded in other comprehensive income until earnings are
       affected  by the  variability  of cash  flows of the  hedged  transaction
       (e.g., until periodic  settlements of a variable-rate  asset or liability
       are recorded in earnings).  Any hedge  ineffectiveness  (which represents
       the  amount  by which the  changes  in the fair  value of the  derivative
       exceed the  variability in the cash flows of the forecasted  transaction)
       is recorded in current period earnings.

       Our policy requires that we formally document all  relationships  between
       hedging  instruments  and hedged  items,  as well as our risk  management
       objective and strategy for  undertaking  various hedge  transactions.  We
       also  formally  assess (both at the hedge's  inception  and on an ongoing
       basis) whether the derivatives that are used in hedging transactions have
       been highly  effective  in  offsetting  changes in the fair value or cash
       flows of hedged items and whether  those  derivatives  may be expected to
       remain highly  effective in future periods.  When it is determined that a
       derivative is not (or has ceased to be) highly  effective as a hedge,  we
       discontinue hedge accounting prospectively, as discussed below.

        We  discontinue hedge accounting prospectively when one of the following
        events occur:

        -  We  determine  the  derivative  is  no longer effective in offsetting
           changes  in  the  fair value or cash flow of a hedged item (including
           hedge items such as firm commitments or forecasted transactions);
        -  The derivative expires or is sold, terminated, or exercised;
        -  It is no longer probable that the forecasted transaction will occur;
        -  A  hedged  firm  commitment  no longer meets the definition of a firm
           commitment; or
        -  Management  determines  that  designating the derivative as a hedging
           instrument is no longer appropriate.

3.      See  page  12  for  information on unusual items recognized in the first
        quarter of 2001 and 2000.

                                       6



4.      A  summary  of our venture capital activities for the three months ended
        March 31, 2001 and 2000, is provided below:



                                                                    (In Thousands)
                                                                    First Quarter
                                                                    Ended March 31
                                                              --------------------------
                                                                  2001         2000
                                                              ------------- ------------
                                                                        
Carrying value of venture capital
     investments, beginning of period                            $ 232,259    $ 140,698
Venture capital investment activity
     for period (pre-tax amounts):
     New investments                                                 4,351       21,603
     Proceeds from the sale of investments, including
        receivable from securities brokers                         (10,332)     (18,323)
     Realized gains                                                  7,245       16,259
     Realized losses, write-offs and write-downs                   (13,893)      (3,154)
     (Decrease) increase in net unrealized gain on
        available-for-sale securities                              (20,173)      67,897
                                                              ------------- ------------
Carrying value of venture capital
     investments, end of period                                  $ 199,457    $ 224,980
                                                              ============= ============



                  Our remaining unfunded commitments to private venture capital
         funds totaled approximately $43.9 million at March 31, 2001, and $50.9
         million at December 31, 2000.

                  A schedule of investments is provided on the next two pages.

                                       7



- ------------------------------------------------------------------------------------------------------------------------------------
Tredegar Corporation
Schedule of Investments at March 31, 2001 and December 31, 2000
(In Thousands, Except Per-Share Amounts)


                                                Yrs.                                                             Web Site
              Investment             Symbol    Held (a)               Description                               (www.)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                   
Securities of Public Companies Held:
  Adolor Corporation                 ADLR       2.3   Develops pain-management therapeutic drugs               adolor.com
  Illumina, Inc.                     ILMN       2.4   Fiber optic sensor technology for drug screening         illumina.com
  Rosetta Inpharmatics, Inc.         RSTA       3.8   Gene function/drug screening on a chip                   rii.com
  Vascular Solutions                 VASC       3.3   Vascular access site closure system                      vascularsolutions.com
  SignalSoft Corporation             SGSF       3.1   Wireless caller location detection software              signalsoftcorp.com
  Openwave Systems, Inc.             OPWV       1.4   Infrastructure applications for the Internet             openwave.com
  Eprise Corporation                 EPRS       3.3   Web site maintenance & development tool                  eprise.com
  Eclipse Surgical Technologies      ESTI       6.8   Coronary revascularization                               eclipsesurg.com
  Superconductor Tech., Inc.         SCON       1.8   Manufactures filters for wireless networks               suptech.com
  Cisco Systems, Inc.                CSCO       1.7   Worldwide leader in networking for the Internet          cisco.com
  Nortel Networks Corporation        NT         3.0   Networking solutions and services                        nortelnetworks.com
- ------------------------------------------------------------------------------------------------------------------------------------
  Total securities of public companies held
- ------------------------------------------------------------------------------------------------------------------------------------
Securities of Private Companies Held:
  CryoGen                                       5.5   Micro-cryogenic catheters for medical applications       cryogen-inc.com
  Sensitech Inc.                                4.1   Perishable product mgmt. solutions                       sensitech.com
  Bell Geospace                                 3.8   Presentation of 3D data to the oil & gas industry        bellgeo.com
  Songbird Medical, Inc.                        3.7   Disposable hearing aids
  RedCreek Communications                       3.6   Internet and intranet security                           redcreek.com
  Appliant, Inc.                                3.5   Software tools for managing executable software          appliant.com
  Ellipsys Technologies, Inc.                   3.4   Telephone system error detection                         ellipsystech.com
  HemoSense                                     3.4   Point of care blood coagulation time test device         hemosense.com
  Moai Technologies, Inc.                       3.3   System for holding auctions on the Internet              moai.com
  Babycare, Ltd.                                3.1   Direct retailing of baby care products in China
  NovaLux, Inc.                                 2.9   Blue-green light lasers                                  novalux.com
  IRSI                                          2.8   Optical inspection systems                               irsinc.com
  Xcyte Therapies, Inc.                         2.7   Develops drugs to treat cancer & other disorders         xcytetherapies.com
  Advanced Diagnostics, Inc.                    2.4   3-D medical imaging equipment
  Praxon, Inc.                                  2.3   Integrated business communications equipment             praxon.com
  AdiCom Wireless, Inc.                         2.2   Wireless local loop technology                           adicomwireless.com
  EndoVasix, Inc.                               2.2   Device for treatment of ischemic strokes                 endovasix.com
  eWireless, inc.                               2.2   Technology linking cell phone users & advertising        ewireless.com
  Cooking.com, Inc.                             2.0   Sales of cooking-related items over the Internet         cooking.com
  MediaFlex.com                                 2.0   Internet-based printing & publishing                     mediaflex.com
  eBabyCare Ltd.                                1.8   Sales of babycare products over the Internet in China
  Kodiak Technologies, Inc.                     1.8   Cooling products for organ & pharma transport            kodiaktech.com
  Artemis Medical, Inc.                         1.7   Medical devices for breast cancer surgery
  CEPTYR, Inc.                                  1.7   Develops small molecule drugs                            ceptyr.com
  GreaterGood.com                               1.7   Internet marketing targeted at donors to charities       greatergood.com
  Etera Corporation                             1.6   Sales of branded perennial plants over the Internet      etera.com
  ThinkFree.com                                 1.5   Java-based software complementary to Microsoft Office    thinkfree.com
  BroadRiver Communications                     1.4   Local DSL provider                                       purepacket.com
  Quarry Technologies, Inc.                     1.4   Technology for delivery of differentiated service levels quarrytech.com
  Norborn Medical, Inc.                         1.3   Device for treatment of cardiovascular disease
  FastTrack Systems, Inc.                       1.2   Clinical trial data management information systems
  Riveon, Inc.                                  1.1   Web-based data mining software for business managers
  MedManage Systems Inc.                        1.0   Management of prescription drug sampling programs
  Linx Communications, Inc.                      .8   Unified communications and messaging systems
  Infinicon, Inc.                                .8   Manufacturer of infiniband input/output products
  Cbyon, Inc.                                    .7   Provider of software image data to assist surgeons
  Extreme Devices                                .5   Manufacturer of integrated, solid-state electron source
- ------------------------------------------------------------------------------------------------------------------------------------
  Subtotal securities of private companies held
- ------------------------------------------------------------------------------------------------------------------------------------

See notes on page 8.


- ------------------------------------------------------------------------------------------------------------------------------------
Tredegar Corporation
Schedule of Investments at March 31, 2001 and December 31, 2000
(In Thousands, Except Per-Shares Amounts)


                                          Public Common Stock or
                                          Equivalents at 3/31/01                3/31/01 (e)                     12/31/00 (e)
                                        ----------------------------  -----------------------------   ------------------------------
                                                          Estimated
                                                          Restricted  Estimated                       Estimated
                                         Shares  Closing  Stock Dis-     Fair    Carrying     Cost       Fair     Carrying    Cost
       Investment                         Held    Price    count (c)  Value (b)  Value (b)   Basis    Value (b)   Value (b)  Basis
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                  
Securities of Public Companies Held:
   Adolor Corporation                       700  $ 19.62         20%   $ 10,987   $ 10,987   $ 3,000    $ 12,291   $ 12,291  $ 3,000
   Illumina, Inc.                         1,546     7.06          0%     10,912     10,912     3,675      21,395     21,395    3,925
   Rosetta Inpharmatics, Inc.               973     9.00          4%      8,435      8,435     4,512      13,599     13,599    4,745
   Vascular Solutions                       868     6.25          0%      5,426      5,426     2,450       5,060      5,060    2,450
   SignalSoft Corporation                   521     7.88          0%      4,095      4,095     1,688       7,261      7,261    3,006
   Openwave Systems, Inc.                    72    19.84         20%      1,136      1,136       348       2,689      2,689      348
   Eprise Corporation                     1,130      .66          2%        729        729     1,824       2,633      2,633    2,382
   Eclipse Surgical Technologies            453     1.09          0%        494        494     2,464         381        381    2,464
   Superconductor Tech., Inc.               110     5.12         20%        451        451       360         603        603      552
   Cisco Systems, Inc.                       14    15.81         17%        171        171       200         405        405      200
   Nortel Networks Corporation               24    14.05         20%        271        271       117         617        617      117
- ------------------------------------------------------------------------------------------------------------------------------------
   Total securities of public companies held                             43,107     43,107    20,638      66,934     66,934   23,189
- ------------------------------------------------------------------------------------------------------------------------------------
Securities of Private Companies Held:
   CryoGen                                                                4,307      3,054     3,054       4,265      3,054    3,054
   Sensitech Inc.                                                         3,197      2,333     2,333       3,154      2,333    2,333
   Bell Geospace                                                              -          -     3,500           -          -    3,500
   Songbird Medical, Inc.                                                 8,123      4,210     4,210       8,013      4,210    4,210
   RedCreek Communications                                                  706        549     2,256         706        549    2,256
   Appliant, Inc.                                                         6,439      3,899     3,899       6,352      3,899    3,899
   Ellipsys Technologies, Inc.                                                -          -     2,275           -          -    2,275
   HemoSense                                                              2,771      2,485     2,485       2,733      2,485    2,485
   Moai Technologies, Inc.                                                4,682      2,021     2,021       6,263      2,021    2,021
   Babycare, Ltd.                                                             -          -     1,009           -          -    1,009
   NovaLux, Inc.                                                         50,922     10,149    10,149      50,801     10,149   10,149
   IRSI                                                                   2,542      2,542     4,700      14,993      3,825    4,700
   Xcyte Therapies, Inc.                                                  5,611      3,795     3,795       5,598      3,795    3,795
   Advanced Diagnostics, Inc.                                             1,324      1,371     1,371       1,321      1,371    1,371
   Praxon, Inc.                                                               -          -     2,309           -          -    2,309
   AdiCom Wireless, Inc.                                                      -          -     4,062       2,648      2,648    4,062
   EndoVasix, Inc.                                                        4,280      4,000     4,000       4,270      4,000    4,000
   eWireless, inc.                                                       47,841      2,250     2,250      47,728      2,250    2,250
   Cooking.com, Inc.                                                      1,500      1,500     4,500       1,500      1,500    4,500
   MediaFlex.com                                                              -          -     3,500       4,085      3,500    3,500
   eBabyCare Ltd.                                                             -          -       314           -          -      314
   Kodiak Technologies, Inc.                                              1,744      1,744     1,744       1,694      1,694    1,694
   Artemis Medical, Inc.                                                  3,267      2,467     2,467       3,201      2,467    2,467
   CEPTYR, Inc.                                                           1,750      1,750     1,750       1,750      1,750    1,750
   GreaterGood.com                                                            -          -     3,797           -          -    3,781
   Etera Corporation                                                      5,878      5,500     5,500       5,269      5,000    5,000
   ThinkFree.com                                                          3,773      1,491     1,491       3,696      1,491    1,491
   BroadRiver Communications                                              2,093      2,093     4,779       9,136      4,779    4,779
   Quarry Technologies, Inc.                                              2,201      2,201     3,679       3,425      3,425    3,425
   Norborn Medical, Inc.                                                      -          -       188           -          -      188
   FastTrack Systems, Inc.                                                8,007      5,134     5,134       7,962      5,134    5,134
   Riveon, Inc.                                                           1,890      1,890     1,890       1,700      1,700    1,700
   MedManage Systems Inc.                                                 4,000      4,000     4,000       4,000      4,000    4,000
   Linx Communications, Inc.                                              3,000      3,000     3,000       3,000      3,000    3,000
   Infinicon, Inc.                                                        3,485      3,485     3,485       3,485      3,485    3,485
   Cbyon, Inc.                                                            3,500      3,500     3,500       3,500      3,500    3,500
   Extreme Devices                                                        5,000      5,000     5,000       5,000      5,000    5,000
- ------------------------------------------------------------------------------------------------------------------------------------
   Subtotal securities of private companies held                        193,833     87,413   119,396     221,248     98,014  118,386
- ------------------------------------------------------------------------------------------------------------------------------------

See notes on page 8.

                                       8





- ------------------------------------------------------------------------------------------------------------------------------------
Tredegar Corporation
Schedule of Investments at March 31, 2001 and December 31, 2000
(In Thousands, Except Per-Share Amounts)


                                                                                   3/31/01 (e)                    12/31/00 (e)
                                                                        -----------------------------  -----------------------------
                                                                        Estimated                      Estimated
                  Yrs.                                                    Fair      Carrying    Cost      Fair     Carrying   Cost
 Investment     Held (a)        Description                             Value (b)   Value (b)   Basis  Value (b)   Value (b)  Basis
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
Total securities of public companies held (from page 7)                   43,107     43,107     20,638    66,934    66,934    23,189
- ------------------------------------------------------------------------------------------------------------------------------------
Subtotal securities of private companies held (from page 7)              193,833     87,413    119,396   221,248    98,014   118,386

Locus Discovery    .4    Computational chemogenomics technology            3,000      3,000      3,000     3,000     3,000     3,000
eTunnels           .3    VPNs across all ISPs and companies                3,000      3,000      3,000     3,000     3,000     3,000
Elixir             .3    Evaluation technology for anti-aging compounds      250        250        250       250       250       250
- ------------------------------------------------------------------------------------------------------------------------------------
Total securities of private companies held                               200,083     93,663    125,646   227,498   104,264   124,636
- ------------------------------------------------------------------------------------------------------------------------------------
Limited partnership interests in private venture capital funds
     (period held of .3 - 8.5 years) (d)                                  99,659     62,687     67,720   109,099    61,061    65,271
- ------------------------------------------------------------------------------------------------------------------------------------
Total investments                                                        342,849  $ 199,457  $ 214,004   403,531 $ 232,259 $ 213,096
Estimated taxes on assumed disposal at fair value                         46,384  --------------------    68,557 -------------------
- --------------------------------------------------------------------------------                        ---------
Estimated net asset value ("NAV")                                      $ 296,465                       $ 334,974
- --------------------------------------------------------------------------------                        ---------


Notes:
(a) The period held for an investment in a company or a venture  capital fund is
computed using the initial  investment date and the current valuation date. If a
company has merged with another company, then the initial investment date is the
date of the investment in the predecessor company.
(b) Amounts  are shown net of carried  interest  estimated  using  realized  and
unrealized  net gains to date.  Amounts  may change due to changes in  estimated
carried  interest,  and such changes are not  expected to be  material.  Carried
interest is the portion of value payable to portfolio managers based on realized
net gains and is a customary incentive in the venture capital industry.
(c) Restricted  securities  are  securities for which an agreement exists not to
sell  shares  for  a  specified  period of time, usually 180 days. Also included
within the category of  restricted  securities are  unregistered securities, the
sale of  which  must  comply  with an  exemption  to the Securities Act of  1933
(usually SEC Rule 144).  These unregistered securities are either the same class
of stock that is registered and publicly traded or are convertible into a  class
of  stock  that  is registered and publicly traded.

(d) At  March  31,  2001, Tredegar had ownership interests in 28 venture capital
funds,  including  an indirect interest in the following public companies, among
others (disposition  of shares held by venture funds, including distributions to
limited partners, is at the sole discretion of the general partner of the fund):



Indirect Investment                  Symbol             Description
- -------------------------------------------------------------------------------------------------------------------------------
                                        
Universal Access, Inc.               UAXS     Wholesale provider of high bandwidth services (universalaccessinc.com)
Illumina, Inc.                       ILMN     Fiber optic sensor technology for drug screening (illumina.com)
Adolor Corporation                   ADLR     Develops pain-management therapeutic drugs (adolor.com)
Lucent Technologies, Inc.            LU       Developer and manufacturer of communications systems (lucent.com)
Array Biopharma                      ARRY     Drug discovery research using innovative chemistry (arraybiopharma.com)
ASAT Holdings                        ASTT     Provider of semiconductor assemply and testing services (asat.com)
SignalSoft Corporation               SGSF     Wireless caller location detection software (signalsoftcorp.com)
Genomica Corporation                 GNOM     Software for accelerating drug discovery and development (genomica.com)
- -------------------------------------------------------------------------------------------------------------------------------





                                Indirect
                              Interest in              Restricted    Estimated  Indirect
                                 Common     Closing    Stock Dis-      Fair         Cost
Indirect Investment              Shares      Price       count         Value       Basis
- ----------------------------------------------------------------------------------------
                                                                     
Universal Access, Inc.            612         5.70          20%      2,789          521
Illumina, Inc.                    202         7.06          20%      1,142          333
Adolor Corporation                 84        19.62          20%      1,318          411
Lucent Technologies, Inc.          70         9.97           0%        696           59
Array Biopharma                   135         5.38          20%        579          279
ASAT Holdings                     179         4.00          20%        571          448
SignalSoft Corporation             50         7.88          20%        317          163
Genomica Corporation              109         4.12          20%        359          296
- ----------------------------------------------------------------------------------------


(e) Our portfolio is subject to risks typically associated with investments in
technology start-up companies, which include business failure, illiquidity and
stock market volatility.

                                       9




5.     Comprehensive   income   (loss),   defined   as  net   income  and  other
       comprehensive  income  (loss),  was a loss of $11.5 million for the first
       quarter  of 2001 and  income of $61.5  million  for the first  quarter of
       2000. Other  comprehensive  income (loss) for both years includes changes
       in  unrealized  gains and  losses on  available-for-sale  securities  and
       foreign currency translation  adjustments recorded net of deferred income
       taxes directly in shareholders'  equity.  For 2001,  other  comprehensive
       loss also includes the  cumulative-effect  adjustment for the adoption of
       the new accounting  standard for derivative  instruments (see Note 2) and
       changes  in the gains  and  losses on  derivative  financial  instruments
       recorded net of deferred income taxes directly in shareholders' equity.

6.     The components of inventories are as follows:

                                                (In Thousands)
                                              March 31,    Dec. 31,
                                                2001         2000
                                              ---------    --------
       Finished goods                          $ 7,438      $ 7,997
       Work-in-process                           3,865        4,314
       Raw materials                            22,965       23,889
       Stores, supplies and other               11,055       10,625
                                              --------     --------
            Total                              $45,323      $46,825
                                              ========     ========

7.     Basic  earnings  per share is  computed  by  dividing  net  income by the
       weighted  average number of shares of common stock  outstanding.  Diluted
       earnings  per share is computed by  dividing  net income by the  weighted
       average  common  and  potentially   dilutive  common   equivalent  shares
       outstanding, determined as follows:

                                                      (In Thousands)
                                                       First Quarter
                                                      Ended March 31,
                                                   ---------------------
                                                     2001         2000
                                                   --------     --------
       Weighted average shares outstanding used
            to compute basic earnings per share      38,069       37,718
       Incremental shares issuable upon the
            assumed exercise of stock options           740        1,252
                                                   --------     --------
       Shares used to compute diluted earnings
            per share                                38,809       38,970
                                                   --------     --------

            Incremental shares issuable upon the assumed exercise of outstanding
       stock  options  are  computed  using  the average market price during the
       related period.

8.     On April 27, 2001, we entered into an interest rate swap agreement,  with
       a  notional  amount  of  $50  million,  under  which  we  will  pay  to a
       counterparty a fixed interest rate of 4.85% and the counterparty will pay
       us a variable  interest  rate based on one-month  LIBOR reset each month.
       The swap has been  designated as and will be accounted for as a cash flow
       hedge. The interest rate swap  effectively  fixes the rate on $50 million
       of our $250 million term loan at 4.85% plus the applicable  credit spread
       (currently 62.5 basis points).

                                       10





Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations.

                              Results of Operations

               First Quarter 2001 Compared with First Quarter 2000

       Net income  for the first  quarter  of 2001 was $1.9  million,  down from
$18.5 million in 2000 (five cents per share versus 47 cents per share).  Results
in 2001 include $5.3 million (13 cents per share) of realized  after-tax  losses
from venture capital investments, compared with a gain of $7.8 million (20 cents
per share) in the first  quarter of 2000.  Results in the first  quarter of 2001
also  include a net  after-tax  charge of $1  million  (three  cents per  share)
related to the  reorganization  of our plastic films  business.  Results in 2000
include a net after-tax  charge of $3.5 million  (nine cents per share)  related
primarily to the shutdown of a plastic films plant in Manchester, Iowa.

       Pretax  realized  gains  and  losses  from  venture  capital   investment
activities  are included in "Other income  (expense),  net" in the  consolidated
statements  of  income  on  page  3 and  "Venture  capital  investments"  in the
operating profit table on page 13. Operating expenses (primarily  management fee
expenses)  for our venture  capital  investment  activities  are  classified  in
"Selling,  general and  administrative  expenses"  ("SG&A") in the  consolidated
statements of income and "Tredegar Investments" in the operating profit table.

       During the quarter,  the  after-tax  depreciation  in the net asset value
("NAV") of our venture capital investments was $36.1 million. At March 31, 2001,
the  NAV of our  venture  capital  investments  was  $296.5  million.  For  more
information on our venture capital investment activities, see pages 14 to 16 and
Note 4 on pages 7 to 9.

       Net sales in the first quarter of 2001  decreased by 17% due primarily to
lower volume in both Aluminum  Extrusions  (volume down 28.5%) and Film Products
(volume  down  12.7%)  compared  with  the  first  quarter  of  2000.  For  more
information on net sales, see the business segment review beginning on page 13.

       The gross profit  margin  declined to 18.2% from 19.7%.  The lower profit
margin was driven  mainly by lower profits in Aluminum  Extrusions  due to lower
volume and higher  conversion costs. The impact on profit margin of the decrease
in volume in Film  Products was  partially  offset by higher sales of new higher
margin products.

       SG&A expenses in the first quarter of 2001 were $11.9 million,  down from
$12.6 million in 2000 due primarily to the following:

- - The sale of Fiberlux in the second quarter of 2000; and
- - Lower employee related costs.

The  benefits of the above were partially offset by increased operating expenses
at Tredegar  Investments  and at Film Products as a result of the acquisition of
ADMA and Promea  in October 2000. As a  percentage of  net sales,  SG&A expenses
increased  to 6.2% in the first  quarter of 2001 compared with 5.4% in 2000, due
to lower sales from overall lower volume.

                                       11




       R&D expenses increased to $7.3 million from $6.3 million last year due to
higher  spending  at  Molecumetics  in support  of  collaboration  programs  (up
$200,000),  higher  spending  at Therics in support of its  development  of bone
replacement  and  reconstructive  products  (up  $626,000)  and  higher  product
development spending at Film Products (up $136,000).

       Unusual  charges in the first  quarter of 2001  totaled  $1.6 million ($1
million after income taxes) related to the  reorganization of our films business
to more closely align cost structure with capacity utilization.

       Unusual  charges in the first  quarter of 2000 totaled $5.5 million ($3.5
million after income taxes) and included:

- -    a pretax  charge  of $5.3 million for the shutdown of a plastic films manu-
     facturing  facility  in  Manchester, Iowa, including an impairment loss for
     building  and  equipment  ($4.1  million), severance  costs ($700,000), and
     excess inventory and other items ($450,000); and

- -    a pretax charge of $191,000  for  costs  associated  with the evaluation of
     financing and structural options for Tredegar Investments.

       For more  information  on costs and  expenses,  see the business  segment
review beginning on page 13.

       Interest income,  which is included in "Other income  (expense),  net" in
the consolidated statements of income, was $688,000 in the first quarter of 2001
and  $394,000  in  2000.  The  average   tax-equivalent  yield  earned  on  cash
equivalents  was  approximately  5.6%  compared  with 5.7%  last year  while the
average cash and cash equivalents balance was $49.2 million versus $27.7 million
in 2000. Our policy permits  investment of excess cash in marketable  securities
that have the highest  credit  ratings and maturities of less than one year. The
primary objectives of our policy are safety of principal and liquidity.

       Interest  expense  was $4 million in the first  quarter of 2001  compared
with $4.3 million in 2000. The average rate on variable-rate  debt ($250 million
in both periods) was 6.7% in the first quarter of 2001 versus 6.8% in 2000.  The
average rate on  fixed-rate  debt ($15 million in the first  quarter of 2001 and
$20 million in 2000) was 7.2% in both periods.

       The effective tax rate, excluding unusual items,  decreased to 36% in the
first  quarter of 2001 from 36.5% in 2000 due to lower  taxes  accrued on income
from foreign operations.

                                       12



                             Business Segment Review

         The following  tables present Tredegar's net sales and operating profit
by segment for the first quarter ended March 31, 2001 and 2000:


                              Net Sales by Segment
                                 (In Thousands)
                                   (Unaudited)


                                                       First Quarter
                                                      Ended March 31
                                                ---------------------------
                                                    2001          2000
                                                ------------  -------------
                                                            
Film Products                                      $ 96,830       $ 99,486
Aluminum Extrusions                                  93,472        129,240
Fiberlux                                                  -          1,782
Biotechnology operations:
     Molecumetics                                     1,331          1,626
     Therics                                            169             94
                                                ------------  -------------
     Total net sales                              $ 191,802      $ 232,228
                                                ============  =============




                           Operating Profit by Segment
                                 (In Thousands)
                                   (Unaudited)


                                                       First Quarter
                                                      Ended March 31
                                                ---------------------------
                                                    2001          2000
                                                ------------  -------------
                                                            
Film Products:
     Ongoing operations                            $ 15,094       $ 15,750
     Unusual items                                   (1,600)        (5,293)
                                                ------------  -------------
     Total Film Products                             13,494         10,457
                                                ------------  -------------
Aluminum Extrusions                                   6,381         15,714
Fiberlux                                                  -           (209)
Biotechnology operations:
     Molecumetics                                    (1,772)        (1,229)
     Therics                                         (2,349)        (1,799)
                                                ------------  -------------
     Total Biotechnology operations                  (4,121)        (3,028)
                                                ------------  -------------
Tredegar Investments:
     Venture capital activities                      (8,262)        12,143
     Unusual items                                        -           (191)
                                                ------------  -------------
     Total Tredegar Investments                      (8,262)        11,952
                                                ------------  -------------
Total operating profit                                7,492         34,886
Interest income                                         688            394
Interest expense                                      4,041          4,295
Corporate expenses, net                               1,168          1,866
                                                ------------  -------------
Income before income taxes                            2,971         29,119
Income taxes                                          1,070         10,656
                                                ------------  -------------
Net income                                          $ 1,901       $ 18,463
                                                ============  =============


                                       13




       First-quarter  sales in Film  Products  declined to $96.8  million,  down
slightly from $99.5 million in 2000 due to lower volume  reflecting lower demand
for our diaper  backsheet film (volume declined to 77 million pounds, a decrease
of 12.7% from last year).  Operating profit (excluding  unusual items) was $15.1
million,  down 4.2% versus the year-ago period.  The profit impact of the volume
decline was partially offset by higher sales of new higher margin products.

       In Aluminum  Extrusions,  first quarter  sales were $93.5 million  versus
$129.2 million in 2000 (down 28%). Operating profit declined 59% to $6.4 million
versus $15.7 million in 2000. Results for the quarter were adversely affected by
a drop in demand from transportation and distribution markets, seasonal weakness
in construction  markets, and higher energy costs. Volume declined to 59 million
pounds, down 28.5% from the first quarter of 2000.

       For our biotechnology operations (Molecumetics and Therics),  revenue was
down  slightly for the quarter to $1.5  million  from $1.7 million in 2000.  The
operating  loss was $4.1 million  versus $3 million in 2000.  The higher  losses
reflect  increased  spending at both  Molecumetics  and  Therics  for  increased
research and development efforts at these operations.

       The  depreciation  and  appreciation  in NAV  related to venture  capital
investment  activities  for the first  quarter  of 2001 and 2000 are  summarized
below:



                                                             (In Millions)
                                                             First Quarter
                                                             Ended March 31
                                                        ------------------------
                                                           2001         2000
                                                        ------------ -----------
                                                                    
Net realized gains, losses, writedowns and
  related operating expenses for venture
  capital investments reflected in Tredegar's
  consolidated statements of income (net of tax)             $ (5.3)      $ 7.8
Change in unrealized appreciation of venture
  capital investments (net of tax)                            (30.8)       79.0
                                                             -------     -------
After-tax (depreciation) appreciation in NAV
   related to venture capital investment performance         $ (36.1)    $ 86.8
                                                             --------    -------


                                       14




       The following  companies  held directly by us, or indirectly  through our
interests  in  other  venture  capital  funds,  accounted  for  most  of the net
depreciation in NAV during the current period:



                                                                                             (In Millions)
                                                                                              Appreciation
                                                                                             (Depreciation)
                                                                                            in Estimated NAV
                                                                                           -------------------
                                                                                           1st Quarter Ended
                 Investment                                  Reason for Change               March 31, 2001
- --------------------------------------------------------------------------------------------------------------
                                                                                                 
Public companies:
     Illumina, Inc.                           Change in stock price                                    $ (6.1)
     Rosetta Inpharmatics, Inc.               Change in stock price                                      (3.2)
     Cosine Communications                    Change in stock price (position liquidated)                (2.2)
     Openwave Systems, Inc.                   Change in stock price                                      (1.1)
     Eprise Corporation                       Change in stock price                                      (1.1)
     Adolor Corporation                       Change in stock price                                       (.9)
     Universal Access, Inc.                   Change in stock price                                       (.7)
     Copper Mountain Networks                 Escrow funds received                                        .8
Private companies:
     IRSI                                     Lower valuation of the company                             (8.0)
     BroadRiver Communications                Lower valuation of the company                             (4.5)
     MediaFlex.com                            Lower valuation of the company                             (2.6)
     Adicom                                   Lower valuation of the company                             (1.7)
     Venture capital funds                    Various                                                    (1.4)
     Moai Technologies, Inc.                  Lower valuation of the company                             (1.0)
     Quarry Technologies, Inc.                Lower valuation of the company                              (.9)
Other public and private companies            Various                                                     (.5)
                                                                                                      --------
Depreciation in NAV before operating expenses                                                           (35.1)
After-tax operating and other expenses                                                                   (1.0)
                                                                                                      --------
                                                                                                      --------
Depreciation in NAV related to investment performance                                                 $ (36.1)
                                                                                                      ========


       The cost basis, carrying value and NAV of our venture capital investments
is reconciled below:




                                                                                  (In Millions)
                                                                             March 31     Dec. 31
                                                                               2001         2000
                                                                            ------------ -----------
                                                                                      
Cost basis of venture capital investments                                       $ 214.0     $ 213.1
Writedowns taken on securities held (charged to earnings)                         (40.2)      (26.6)
Unrealized appreciation on public securities held by Tredegar
     (reflected directly in equity net of deferred income taxes)                   25.7        45.8
                                                                            ------------ -----------
Carrying value of venture capital investments
     reflected in the balance sheet                                               199.5       232.3
Unrealized appreciation in private securities held by Tredegar
     and in its indirect interest in all securities held by venture
     capital funds                                                                143.4       171.3
                                                                            ------------ -----------
Estimated fair value of venture capital investments                               342.9       403.6
Estimated taxes on assumed disposal at fair value                                 (46.4)      (68.6)
                                                                            ------------ -----------
Estimated NAV of venture capital investments                                    $ 296.5     $ 335.0
                                                                            ============ ===========


                                       15




       Changes  in NAV for the  quarter  ended  March  31,  2001  and  2000  are
summarized below:





                                                                                 (In Millions)
                                                                                 First Quarter
                                                                                 Ended March 31
                                                                            ------------------------
                                                                               2001         2000
                                                                            ------------ -----------
                                                                                      
NAV at beginning of period                                                      $ 335.0     $ 180.2
                                                                            ------------ -----------
After-tax (depreciation) appreciation in NAV related to venture
     capital investment performance (net of operating expenses)                   (36.1)       86.8
After-tax operating expenses funded by Tredegar                                     1.0         0.6
New investments                                                                     4.4        21.6
Reduction in NAV due to the sale of investments                                    (7.8)      (12.5)
                                                                            ------------ -----------
(Decrease) increase in NAV                                                        (38.5)       96.5
                                                                            ------------ -----------
NAV at end of period                                                            $ 296.5     $ 276.7
                                                                            ============ ===========


                         Liquidity and Capital Resources

       Tredegar's  total assets  decreased to $886.8  million at March 31, 2001,
from $903.8  million at December  31, 2000,  due  primarily to a decrease in the
carrying  value of venture  capital  investments.  The carrying value of venture
capital investments  decreased $32.8 million compared with December 31, 2000 due
to a decrease in  unrealized  gains on  available-for-sale  securities  of $20.1
million and a decrease in the cost basis of investments of $12.7 million, net of
write-downs taken. This decrease was partially offset by the following:

- - Higher receivable from securities brokers from the sale of securities (up $5.3
  million);
- - Capital  expenditures in excess of depreciation, amortization and asset write-
  offs ($2.9 million); and
- - Higher  prepaid  pension  asset  (up  $2.4  million)  due  to  pension  income
  recognized during the quarter.

       In 2001,  cash used in continuing  operating  activities,  net of capital
expenditures  and  dividends,  was  $675,000  compared  with  cash  provided  by
operating activities, net of capital expenditures and dividends, of $6.3 million
in 2000. This change is due primarily to:

- - Lower cash generated by manufacturing operations;
- - Higher spending at Molecumetics and Therics; and
- - Changes  in working capital (an investment  in working capital of $2.7 million
  in  the  first  quarter  2001  versus  liquidations of working capital of $9.4
  million in 2000).

       Capital  expenditures  in the first  quarter of 2001  reflect  the normal
replacement of machinery and equipment and:

- - Press modernization at the aluminum extrusion plant in Kentland, Indiana;
- - A new plastic film manufacturing facility in Shanghai, China; and
- - Continued expansion of capacity at the film manufacturing facility in Hungary.

                                       16




       The  reasons  for the change in cash and cash  equivalents  for the first
quarter of 2001 and 2000, are summarized below:



                                                             (In Thousands)
                                                             First Quarter
                                                             Ended March 31
                                                          ----------------------
                                                            2001          2000
                                                          ----------   ---------
                                                                  
Cash and cash equivalents, beginning of period             $ 44,530     $ 25,752
                                                          ----------   ---------
Cash (used in) provided by operating activities in
     excess of capital expenditures and dividends              (675)      6,255
Proceeds from the exercise of stock options                      90       1,559
New venture capital investments, net of proceeds
     from disposals                                             721     (21,070)
Net increase (decrease) in borrowings                         1,411           -
Other, net                                                       (5)      1,213
                                                          ----------  ----------
Net increase (decrease) in cash and cash equivalents          1,542     (12,043)
                                                          ----------  ----------
Cash and cash equivalents, end of period                   $ 46,072    $ 13,709
                                                          ==========  ==========


           Quantitative and Qualitative Disclosures About Market Risk

       Tredegar has exposure to the volatility of interest  rates,  polyethylene
and  polypropylene  resin  prices,  aluminum  ingot  and scrap  prices,  foreign
currencies, emerging markets and technology stocks.

       Changes in resin prices,  and the timing of those  changes,  could have a
significant  impact on profit margins in Film Products;  however,  those changes
are  generally  followed by a  corresponding  change in selling  prices.  Profit
margins in Aluminum  Extrusions are sensitive to  fluctuations in aluminum ingot
and scrap prices but are also generally  followed by a  corresponding  change in
selling  prices;  however,  there is no assurance that higher ingot costs can be
passed along to customers.

       In the normal course of business, we enter into fixed-price forward sales
contracts  with certain  customers for the sale of fixed  quantities of aluminum
extrusions  at scheduled  intervals.  In order to hedge our exposure to aluminum
price volatility under these  fixed-price  arrangements,  which generally have a
duration  of not more than 12  months,  we enter into a  combination  of forward
purchase  commitments and futures  contracts to acquire  aluminum,  based on the
scheduled deliveries.

       We sell to customers in foreign  markets  through our foreign  operations
and through  exports from U.S.  plants.  The percentage of  consolidated  pretax
income earned from  manufacturing  operations  by geographic  area for the first
quarter of 2001 and 2000 are presented below:

                     Estimated % of Consolidated Pretax
                      Income Earned from Manufacturing
                       Operations by Geographic Area*
               -----------------------------------------------

                                          First Quarter
                                          Ended March 31
                                   ----------------------------
                                       2001           2000
                                   ------------   -------------
                United States               46 %            57 %
                Canada                      17              19
                Latin America               15              12
                Europe                      11               9
                Asia                        11               3
                                   ------------   -------------
                Total                      100 %           100 %
                                   ============   =============

                * The percentages are relative to Tredegar's total pretax income
                  from manufacturing operations excluding biotechnology
                  operations, Tredegar Investments, and unusual items.

                                       17



       We  attempt to match the  pricing  and cost of our  products  in the same
currency and generally  view the  volatility of foreign  currencies and emerging
markets,  and the corresponding impact on earnings and cash flow, as part of the
overall  risk of operating  in a global  environment.  Exports from the U.S. are
generally  denominated  in U.S.  Dollars.  Our  foreign  operations  in emerging
markets have  agreements  with certain  customers  that index the pricing of our
products to the U.S.  Dollar,  the German Mark or the Euro. Our foreign currency
exposure on income from foreign  operations in Europe  primarily  relates to the
Euro. We believe that our exposure to the Canadian Dollar has been substantially
neutralized by the U.S.  Dollar-based  spread (the  difference  between  selling
prices and aluminum  costs)  generated  from  Canadian  casting  operations  and
exports from Canada to the U.S.

       We have investments in private venture capital fund limited  partnerships
and  early-stage  technology  companies,  including the stock of  privately-held
companies  and the  restricted  and  unrestricted  stock of companies  that have
recently registered shares in initial public offerings. The portfolio is subject
to risks typically associated with investments in technology start-up companies,
which  include  business  failure,  illiquidity  and  stock  market  volatility.
Furthermore, publicly traded stocks of emerging, technology-based companies have
higher  volatility  and risk than the U.S.  stock  market as a whole.  See pages
14-16 and Note 4 beginning on page 7 for more information.

                    Forward Looking and Cautionary Statements

       From  time  to  time,  we  may  make   statements   that  may  constitute
"forward-looking  statements" within the meaning of the "safe-harbor" provisions
of the Private  Securities  Litigation  Reform Act of 1995.  Such statements are
based on our then current  expectations and are subject to a number of risks and
uncertainties  that could cause actual results to differ  materially  from those
addressed  in the  forward-looking  statements.  Factors  that may cause  such a
difference include, but are not limited to the following:

                                       18



Film Products

- -      Film Products is highly dependent on sales associated with one customer -
       The Proctor & Gamble Company ("P&G"). P&G comprised 64% of Film Products'
       net sales in 2000,  73% in 1999 and 81% in 1998.  The loss or significant
       reduction  of sales  associated  with P&G would have a  material  adverse
       effect on our business.  While we have  undertaken  efforts to expand our
       customer  base,  there  can be no  assurance  that such  efforts  will be
       successful,  or that  they  will  offset  any loss of sales  and  profits
       associated with P&G.

- -      Growth of Film Products depends on our ability to develop and deliver new
       products,  especially in the hygiene market,  which comprised over 75% of
       Film  Products'  net sales in each of the last three  years.  In order to
       improve comfort and fit, diapers are now being made with breathable films
       that are  laminated  with  nonwovens  and with elastic  films,  replacing
       traditional diaper backsheet and other diaper  components.  While we have
       substantial  technical resources,  there can be no assurance that our new
       products can be brought to market  successfully,  or if brought to market
       successfully,  at the same level of  profitability  and  market  share of
       replaced   films.  A  shift  in  customer   preferences   away  from  our
       technologies,  or our inability to deliver new profitable products, could
       have a material adverse effect on our business.  Our volume and operating
       profit in 2000 were negatively  affected by the difficulties  encountered
       in the transition to the cloth-like  diaper.  During the first quarter of
       2001,  results were positively  impacted by improved  efficiencies of our
       cloth-like   laminates  and  growth  of  other  higher   margin   hygiene
       components.

- -      Film  Products  operates in a field where our  significant  customers and
       competitors  have  substantial  intellectual  property  portfolios.   The
       continued  success of this  business  depends on our  ability not only to
       protect our own technologies  and trade secrets,  but also to develop and
       sell new products that do not infringe upon existing patents. Although we
       are not currently involved in any patent  litigation,  the outcome of any
       such action could have a significant adverse impact on Film Products.

Aluminum Extrusions

- -      Sales  volume and  profitability  of  Aluminum  Extrusions  is  cyclical,
       seasonal  and highly  dependent  on general  economic  conditions  in the
       United  States and Canada.  Our market  segments  are subject to business
       cycles as well as seasonal slowdowns during the winter months.  From 1992
       to the second quarter of 2000,  profits in Aluminum  Extrusions grew as a
       result  of  positive  economic  conditions  in the  markets  we serve and
       manufacturing  efficiencies.  However, a slowdown in these markets in the
       second half of 2000 resulted in a 13.3% decline in sales volume and 28.2%
       decline in operating  profit compared with the same period of prior year.
       For the first quarter of 2001,  the decline in sales volume was 28.5% and
       the decline in operating  profit was 59.4%  compared with the same period
       of prior year. The decline in operating  profit at  approximately 2 times
       the  rate of the  decline  in  sales  volume  illustrates  the  operating
       leverage  inherent in our operations  (fixed  operating costs) as well as
       pricing and margin pressure that usually accompanies a downturn.

                                       19




- -      The  markets  for our  products  are  highly  competitive  with price and
       service being the principal  competitive factors. As competitors increase
       capacity or reduce their prices to increase their  business,  there could
       be pressure to reduce prices to our customers.  In addition,  competition
       from foreign  extruders could result in loss of market share due to their
       ability to produce at lower costs and sell at lower prices than  Aluminum
       Extrusions.  There can be no  assurance  that we will be able to maintain
       current  margins  and  profitability.  Our  continued  success and growth
       prospects depend on our ability to retain existing  customers and add new
       customers.

Biotechnology Operations

- -      Molecumetics and Therics have incurred losses since inception, and we are
       unsure when, or if, these operating companies will become profitable.  We
       expect to  continue to  experience  significant  operating  losses in the
       future as we continue  our  research  and  development  efforts,  further
       develop our products and  services,  and expand our  marketing  and sales
       force in an  effort  to  commercialize  products.  The  expansion  of our
       operations will require  substantial  expenditures  for at least the next
       several years.

- -      Our  ability to develop  and  commercialize  products  will depend on our
       ability to internally develop preclinical, clinical, regulatory and sales
       and marketing capabilities, or enter into arrangements with third parties
       to provide those functions.  We may not be successful in developing these
       capabilities  or entering into agreements with third parties on favorable
       terms.  Further,  our reliance upon third parties for these  capabilities
       could reduce our control over such activities and could make us dependent
       upon these  parties.  Our  inability  to develop  or  contract  for these
       capabilities  would  significantly  impair our  ability  to  develop  and
       commercialize  products. In addition,  there can be no assurance that the
       FDA and other regulatory  authorities will clear our products in a timely
       manner.

- -      We are highly  dependent on several  principal  members of our management
       and  scientific  staff.  The loss of key personnel  would have a material
       adverse effect on our biotechnology businesses and results of operations,
       and could inhibit our product development and commercialization  efforts.
       In addition,  recruiting and retaining qualified  scientific personnel to
       perform future research and development  work is critical to our success.
       Competition for experienced scientists is intense. Failure to recruit and
       retain executive  management and scientific personnel on acceptable terms
       could prevent us from achieving our business objectives.

- -      The  patent  positions  of  biotechnology   firms  generally  are  highly
       uncertain  and  involve  complex  legal and  factual  questions  that can
       determine  who has the right to develop a  particular  product.  No clear
       policy  has  emerged   regarding   the  breadth  of  claims   covered  by
       biotechnology  patents in the United  States.  The  biotechnology  patent
       situation  outside  the  United  States  is even  more  uncertain  and is
       currently  undergoing review and revision in many countries.  Changes in,
       or different  interpretations  of,  patent laws in the United  States and
       other  countries  might allow others to use our discoveries or to develop
       and commercialize our products without any compensation to us.

Tredegar Investments

- -      The inability of companies in which we invest to commercialize and market
       their  technology,  create or develop  commercially  viable  products  or
       businesses, or raise additional capital when needed would have a negative
       impact on our investment returns. The possibility that companies in which
       we invest will not be able to commercialize their technology,  product or
       business concept presents  significant risk.  Additionally,  companies in
       which we make seed or  expansion  round  investments  will often  require
       substantial  additional  equity financing to satisfy  continuing  working
       capital  requirements.  Each  round of  venture  financing  is  typically
       intended to provide a company with only enough  capital to reach the next
       stage of  development.  We cannot  predict  the  circumstances  or market
       conditions  under  which  the  companies  in which we  invest  will  seek
       additional capital; however, current market conditions are not favorable.
       It is possible  that one or more of the companies in which we invest will
       not be able to raise additional financing or may be able to do so only at
       a price or on terms which are  unfavorable  to us,  either of which could
       negatively impact our investment returns.


                                       20



- -      Many of the venture capital investments we hold are illiquid. For private
       companies in which we have invested, there is no secondary market for our
       shares and there is no  assurance  that one will be available in the near
       future.  Additionally,  once a company becomes publicly traded,  there is
       generally  a period  of time in which we are not  permitted  to trade the
       securities (the lock-up period).

- -      The  success of our venture  capital  investments  will be  significantly
       affected  by the state of the  securities  markets in general  and,  more
       specifically,  by the market for initial public offerings, the market for
       communications, life science and information technology companies and the
       market for mergers and  acquisitions.  We  anticipate  that a significant
       portion of our returns will be realized  through initial public offerings
       of companies in which we have invested or through merger and  acquisition
       activity.  The  market  for  initial  public  offerings  and  merger  and
       acquisition  activity is cyclical in nature.  Thus,  we cannot be certain
       that the securities markets will be receptive to initial public offerings
       or merger and  acquisition  activity,  particularly  those of early-stage
       companies.  As seen during the first quarter of 2001,  any adverse change
       in the market for public offerings could significantly impact our ability
       to realize our investment objective.

- -      Valuing our venture  capital  investments  is difficult  and inexact.  We
       value our venture capital  investments  based on our best estimate of the
       value of each individual investment.  There is typically no public market
       for our  investments in  privately-held  companies.  We will consult with
       other  venture  funds and  consulting  firms when needed to assist in the
       valuation of our investments. Valuation is inherently subjective. The net
       asset value set by management may not reflect the price at which we could
       sell our shares in the open market.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

       See discussion  under  "Quantitative  and Qualitative  Disclosures  About
Market Risk" beginning on page 17.

                                       21





PART II -       OTHER INFORMATION

Item 6.         Exhibits and Reports on Form 8-K.

     (b)        Reports on Form 8-K.  No reports on Form 8-K have been filed for
                the quarter ended March 31, 2001.


                                       22





                                   SIGNATURES

       Pursuant to the requirements of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                   Tredegar Corporation
                                   (Registrant)



Date: May 10, 2001                 /s/ N. A. Scher
      -----------------            ---------------------------------------------
                                   Norman A. Scher
                                   Executive Vice President and
                                   Chief Financial Officer
                                   (Principal Financial Officer)

Date: May 10, 2001                 /s/ Michelle O. Mosier
      -----------------            ---------------------------------------------
                                   Michelle O. Mosier
                                   Corporate Controller
                                   (Principal Accounting Officer)



                                       23