SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                 ---------------

                                    FORM 10-Q

(Mark One)

 ___              QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
/ X /             OF THE SECURITIES EXCHANGE ACT OF 1934


For the quarterly period ended June 30, 1997

                                       OR

 ___              TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
/   /             OF THE SECURITIES EXCHANGE ACT OF 1934


For the transition period from                       to
                                -------------------      -----------------------

                         Commission file number 1-10258

                            Tredegar Industries, Inc.
- --------------------------------------------------------------------------------
             (Exact Name of Registrant as Specified in its Charter)

          Virginia                                     54-1497771
- -------------------------------           --------------------------------------
(State or Other Jurisdiction of                    (I.R.S. Employer
 Incorporation or Organization)                   Identification No.)

1100 Boulders Parkway
Richmond, Virginia                                         23225
- ----------------------------------------      ----------------------------------
(Address of Principal Executive Offices)                 (Zip Code)

Registrant's telephone number, including area code:  (804) 330-1000

     Indicate by check whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

Yes  X      No
   -----       -----

     The number of shares of Common Stock, no par value,  outstanding as of July
31, 1997: 12,306,974.

PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements.


                            Tredegar Industries, Inc.
                           Consolidated Balance Sheets
                                 (In Thousands)
                                   (Unaudited)


                                                  June 30,  Dec. 31,
                                                    1997     1996
                                                 --------- ---------
                                                         

Assets
Current assets:
    Cash and cash equivalents                    $ 109,151 $ 101,261
    Accounts and notes receivable                   75,872    61,076
    Inventories                                     20,413    17,658
    Income taxes recoverable                             -     2,023
    Deferred income taxes                            9,439     9,484
    Prepaid expenses and other                       3,287     2,920
                                                  --------- ---------
      Total current assets                         218,162   194,422
                                                  --------- ---------
Property, plant and equipment, at cost             273,479   260,200
Less accumulated depreciation and amortization     177,322   169,771
                                                  --------- ---------
      Net property, plant and equipment             96,157    90,429
                                                  --------- ---------
Other assets and deferred charges                   45,231    36,094
Goodwill and other intangibles                      20,107    20,132
                                                  ========= =========
      Total assets                               $ 379,657 $ 341,077
                                                  ========= =========

Liabilities and Shareholders' Equity
Current liabilities:
    Accounts payable                              $ 44,537  $ 28,814
    Accrued expenses                                34,122    32,487
    Income taxes payable                             3,202         -
                                                 --------- ---------
      Total current liabilities                     81,861    61,301
Long-term debt                                      30,000    35,000
Deferred income taxes                               16,736    16,994
Other noncurrent liabilities                        14,223    15,237
                                                  --------- ---------
      Total liabilities                            142,820   128,532
                                                  --------- ---------
Shareholders' equity:
    Common stock, no par value                     112,412   113,019
    Foreign currency translation adjustment             60       499
    Retained earnings                              124,365    99,027
                                                  --------- ---------
      Total shareholders' equity                   236,837   212,545
                                                  --------- ---------
      Total liabilities and shareholders' equity  $379,657 $ 341,077
                                                  ========= =========


                 See accompanying notes to financial statements.






                             Tredegar Industries, Inc.
                         Consolidated Statements of Income
                                   (In Thousands)
                                    (Unaudited)


                                                Second Quarter        Six Months
                                                 Ended June 30       Ended June 30
                                              ------------------- -------------------
                                                1997      1996      1997      1996
                                              --------- --------- --------- ---------
                                                                

Revenues:
    Net sales                                 $ 144,969 $ 126,331 $ 278,314 $ 267,718
    Other income (expense), net                  5,058       798     7,903       415
                                              --------- --------- --------- ---------
      Total                                    150,027   127,129   286,217   268,133
                                              --------- --------- --------- ---------

Costs and expenses:
    Cost of goods sold                         114,295   100,488   221,255   214,222
    Selling, general and administrative          8,929     9,895    17,490    21,115
    Research and development                     3,181     2,591     6,447     5,020
    Interest                                       621       499     1,142     1,149
    Unusual items                               (2,250)        -    (2,250)  (10,747)
                                              --------- --------- --------- ---------
      Total                                    124,776   113,473   244,084   230,759
                                              --------- --------- --------- ---------
Income before income taxes                      25,251    13,656    42,133    37,374
Income taxes                                     8,904     4,983    14,832    12,354
                                              --------- --------- --------- ---------
Net income                                    $ 16,347   $ 8,673  $ 27,301  $ 25,020
                                              ========= ========= ========= =========

Earnings per common and dilutive common
    equivalent share                            $ 1.25     $ .66    $ 2.08    $ 1.92
                                              ========= ========= ========= =========

Shares used to compute earnings per
    common and dilutive common equivalent
    share                                       13,129    13,124    13,103    13,020
                                              ========= ========= ========= =========


                 See accompanying notes to financial statements.







                            Tredegar Industries, Inc.
                      Consolidated Statements of Cash Flows
                                 (In Thousands)
                                   (Unaudited)


                                                        Six Months
                                                      Ended June 30
                                                   -------------------
                                                     1997      1996
                                                   --------- ---------
                                                        

Cash flows from operating activities:
    Net income                                     $ 27,301  $ 25,020
    Adjustments for noncash items:
      Depreciation                                    9,109    10,566
      Amortization of intangibles                        26       226
      Deferred income taxes                              23    (2,279)
      Accrued pension income and postretirement
         benefits                                    (1,877)   (1,136)
      Gain on divestitures, net                      (2,250)  (10,747)
      Gain on sale of technology-related investment  (6,358)        -
    Changes in assets and liabilities, net of effects from divestitures:
      Accounts and notes receivable                  (8,137)   (4,770)
      Inventories                                       589     1,719
      Income taxes recoverable                        2,023     2,179
      Prepaid expenses and other                       (367)     (118)
      Accounts payable                               12,662     5,681
      Accrued expenses and income taxes payable       4,423       689
    Other, net                                         (836)      611
                                                   --------- ---------
      Net cash provided by operating activities      36,331    27,641
                                                   --------- ---------
Cash flows from investing activities:
    Capital expenditures                             (8,404)  (13,506)
    Acquisition                                     (13,469)        -
    Investments                                      (6,828)   (1,232)
    Proceeds from the sale of investments             5,783         -
    Property disposals                                  105        45
    Proceeds from the sale of Molded Products
      and Brudi                                       2,250    71,598
    Other, net                                         (308)     (362)
                                                   --------- ---------
      Net cash (used in) provided by investing
         activities                                 (20,871)   56,543
                                                   --------- ---------
Cash flows from financing activities:
    Dividends paid                                   (1,963)   (1,465)
    Net decrease in borrowings                       (5,000)        -
    Repurchases of Tredegar common stock             (1,955)     (583)
    Other, net                                        1,348       746
                                                   --------- ---------
      Net cash used in financing activities          (7,570)   (1,302)
                                                   --------- ---------
Increase in cash and cash equivalents                 7,890    82,882
Cash and cash equivalents at beginning of periof    101,261     2,145
                                                   ========= =========
Cash and cash equivalents at end of period         $ 109,151 $ 85,027
                                                   ========= =========


                 See accompanying notes to financial statements.




                            TREDEGAR INDUSTRIES, INC.
             NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
                                   (Unaudited)

1.   In the  opinion of  management,  the  accompanying  consolidated  financial
     statements  of Tredegar  Industries,  Inc.  and  Subsidiaries  ("Tredegar")
     contain  all  adjustments  necessary  to present  fairly,  in all  material
     respects,  Tredegar's  consolidated financial position as of June 30, 1997,
     and the  consolidated  results of their operations and their cash flows for
     the six  months  ended June 30,  1997 and 1996.  All such  adjustments  are
     deemed  to be of a normal  recurring  nature.  These  financial  statements
     should be read in conjunction  with the consolidated  financial  statements
     and notes thereto included in Tredegar's Annual Report on Form 10-K for the
     year ended  December 31, 1996. The results of operations for the six months
     ended June 30, 1997,  are not  necessarily  indicative of the results to be
     expected for the full year.

2.   Historical  and pro forma net income and  earnings  per common and dilutive
     common equivalent share, adjusted for unusual items and  technology-related
     investment  gains/losses  affecting the  comparability of operating results
     and the pro forma  effects of the Molded  Products and Brudi  divestitures,
     are presented below:



                                                                          (In Thousands Except Per-Share Amounts)

                                                                       Second Quarter        Six Months       Year Ended
                                                                        Ended June 30       Ended June 30     Dec. 31,
                                                                     ------------------- -------------------
                                                                       1997      1996      1997      1996      1996
                                                                     --------- --------- --------- ---------  --------
                                                                                                   

Historical net income as reported                                    $ 16,347   $ 8,673  $ 27,301  $ 25,020   $ 45,035
After-tax effects of unusual items:
    Redemption of preferred stock received in connection
      with the divestiture of Molded Products                          (1,440)        -    (1,440)        -          -
    Gain on sale of property in Fremont, CA                                 -         -         -         -     (1,215)
    Write-off of specialized machinery and equipment due to
      excess capacity in certain industrial packaging-films                           -         -         -        795
    Combined net gain on the Molded Products and Brudi
      divestitures                                                          -         -         -    (8,059)    (8,059)
                                                                     --------- --------- --------- ---------   --------
Historical net income as adjusted for unusual items                    14,907     8,673    25,861    16,961     36,556
After-tax effect of technology-related investment (gains) losses       (2,863)        -    (4,069)        -     (1,369)
                                                                     --------- --------- --------- ---------   --------
Net income as adjusted for unusual items and technology-
    related investment gains/losses                                    12,044     8,673    21,792    16,961     35,187
Pro forma adjustments:
    Combined after-tax operating profit of Molded Products
      and Brudi                                                             -        22         -      (715)      (715)
    Reduction of Tredegar's after-tax cost for certain benefit
      plans due to the curtailment of participation by
      Molded Products employees                                             -         -         -       161        161
    After-tax interest income on assumed investment in cash
      equivalents of expected after-tax divestiture proceeds
      at an annual rate of approximately 5.4%                               -       153         -       724        724
                                                                     --------- --------- --------- ---------   --------
Pro forma net income as adjusted for unusual items,
    technology-related investment gains/losses and the pro
    forma effects of the Molded Products and Brudi divestitures      $ 12,044    $8,848  $ 21,792  $ 17,131   $ 35,357
                                                                     ========= ========= ========= =========  =========

Earnings per common and dilutive common equivalent share:
    As reported                                                      $   1.25    $  .66  $   2.08  $   1.92   $   3.44
    As adjusted for unusual items                                        1.14       .66      1.97      1.30       2.79
    As adjusted for unusual items and technology- related
      investment gains/losses                                             .92       .66      1.66      1.30       2.69
    Pro forma as adjusted for unusual items, technology-related
      investment gains/losses and the pro forma effects of the
      Molded Products and Brudi divestitures                              .92       .67      1.66      1.32       2.70



          The pro forma operating  results  presented above assume that Tredegar
     sold Molded  Products and Brudi at the  beginning of 1996 (Molded  Products
     was sold on March 29, 1996, and the Brudi  divestiture was completed in the
     second  quarter  of  1996)  and  invested  related  after-tax  proceeds  of
     approximately   $48  million  and  $21  million,   respectively,   in  cash
     equivalents.  The pro forma financial information is unaudited and does not
     purport to be  indicative  of the future  results or financial  position of
     Tredegar or the net income and financial  position that would actually have
     been attained had the divestitures  occurred on the dates or for the period
     indicated.

          At   June   30,   1997   and   December   31,   1996,   Tredegar   had
     technology-related  investments  with a cost basis of $12.2  million and $6
     million,  respectively,  which represented ownership (either in the form of
     limited  partnership  shares,  the stock of privately held companies or the
     restricted or  unrestricted  stock of companies  that  recently  registered
     shares in initial  public  offerings)  of less than 20% in twelve and seven
     separate entities,  respectively.  These investments are included in "Other
     assets and deferred  charges" in the  consolidated  balance sheets and each
     security is  accounted  for at the lower of cost or  estimated  fair value.
     Management   estimates   the  fair  value  of  these   investments   to  be
     approximately  $25  million  at June  30,  1997.  However,  because  of the
     inherent  uncertainty  of  the  valuations  of  restricted   securities  or
     securities for which there is no public market,  these estimates may differ
     significantly  from the values that would have been used had a ready market
     for the  securities  existed.  Furthermore,  the  publicly-traded  stock of
     emerging, technology-based companies usually has higher volatility and risk
     than the U.S. stock market as a whole.

          In  February  1997,  the  Financial  Accounting  Standards  Board (the
     "FASB")  issued  Statement  of  Financial  Accounting  Standards  No.  128,
     "Earnings  per  Share."  The  standard  must be adopted by  Tredegar in the
     fourth quarter of 1997,  with all prior periods  restated to conform to the
     new method.  Early application is not permitted.  The new standard requires
     the  presentation in the income statement of basic and diluted earnings per
     share. In contrast to primary earnings per share under existing  standards,
     basic earnings per share excludes  common stock  equivalents  (for example,
     stock  options).  Accordingly,  for the periods shown below,  under the new
     requirements  basic  earnings  per share for  Tredegar  will be higher than
     amounts previously  reported,  while diluted earnings per share will be the
     same as amounts previously reported:



                                                     Six Months          Years Ended
                                                   Ended June 30        December 31
                                                ------------------- -------------------
                                                   1997      1996      1996      1995
                                                --------- --------- --------- ---------
                                                                       

Percentage basic earnings per share
    higher (lower) than earnings per share
    as reported                                      6.9%      6.7%      7.3%      3.5%
Percentage diluted earnings per share
    higher (lower) than earnings per share
    as reported                                        -         -         -         -


          During  the  first  six  months  of 1997,  the FASB  also  issued  new
     standards  affecting  disclosures of information  about capital  structure,
     comprehensive  income and  business  segments,  none of which should have a
     significant impact on Tredegar.

3.   On May 30, 1997,  Tredegar announced that its William L. Bonnell subsidiary
     had  acquired an aluminum  extrusions  and  fabrication  plant in El Campo,
     Texas, from Reynolds Metals Company. The El Campo facility, which had sales
     of about  $45  million  in 1996,  extrudes  and  fabricates  products  used
     primarily in transportation,  electrical and consumer durables markets. The
     acquisition  was  accounted  for using the  purchase  method;  accordingly,
     assets  acquired and  liabilities  assumed were recorded at their estimated
     fair  values  at the  date of  acquisition.  No  goodwill  arose  from  the
     transaction.  The  operating  results for the El Campo  facility  have been
     included in the consolidated statements of income since the date acquired.

4.   On July 9, 1997,  Tredegar  replaced its revolving  credit  facility  dated
     September 7, 1995, with a new five-year facility that permits borrowings up
     to $275 million.  The new facility provides for interest to be charged at a
     base rate (which is generally  expected to be the London Interbank  Offered
     Rate  ("LIBOR"))  plus a spread that is dependent on  Tredegar's  quarterly
     debt-to-total  capitalization  ratio. A facility fee is also charged on the
     $275  million  commitment  amount.  The spread and  facility fee charged at
     various debt-to-total capitalization levels are as follows:



                                                                         (Basis Points)
                                                                     LIBOR           Facility
           Debt-to-Total Capitalization Ratio                       Spread              Fee
           ----------------------------------                       ------            -------
                                                                                

           Less than or equal to 35%                                 16.50             8.50
           Greater than 35% and less than or equal
                to 50%                                               22.50             10.00
           Greater than 50%                                          30.00             15.00


          In addition,  a utilization fee of five basis points is charged on the
     outstanding  principal  amount  when more than  $137.5  million is borrowed
     under the agreement.  The new facility contains restrictions similar to the
     prior facility  including,  among others,  restrictions  on the payments of
     cash dividends and the maximum debt-to-total capitalization ratio permitted
     (60%).  At June 30, 1997,  $100  million was  available  for cash  dividend
     payments  and  $275   million  was   available  to  borrow  under  the  60%
     debt-to-total capitalization ratio restriction.

5.   The components of inventories are as follows:

                                                        (In Thousands)
                                                  June 30            Dec. 31
                                                   1997               1996
                                              --------------     --------------
           Finished goods                          $2,635            $ 1,677
           Work-in-process                          2,358              1,782
           Raw materials                            8,626              7,958
           Stores, supplies and other               6,794              6,241
                                             ==============     ==============
               Total                              $20,413            $17,658
                                             ==============     ==============

          The increase in inventory was due primarily to the  acquisition  of an
     aluminum  extrusions and fabrication  facility in El Campo, Texas (see Note
     3).






Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations.

                              Results of Operations

              Second Quarter 1997 Compared with Second Quarter 1996

     Net income for the  second  quarter of 1997 was $16.3  million or $1.25 per
share, up from $8.7 million or 66 cents per share in the second quarter of 1996.
The 1997  results  include a gain of $2.3  million  ($1.4  million  after income
taxes) related to the redemption of preferred  stock received in connection with
the 1996  divestiture of Molded  Products.  This gain has been  classified as an
unusual item in the  consolidated  statements  of income.  Results for 1997 also
include technology-related  investment gains of $4.5 million ($2.9 million after
income   taxes).   See   Note  2  on   page  5  for   further   information   on
technology-related investments as of June 30, 1997.

     Net income excluding unusual items and technology-related  investment gains
for the second  quarter of 1997 was $12  million or 92 cents per share,  up from
$8.7 million or 66 cents per share in the second  quarter of 1996.  The improved
results were driven primarily by strong  performance in aluminum  extrusions and
plastic films.

     Excluding  the effects of the Brudi  divestiture  in the second  quarter of
1996, second-quarter net sales increased 20% in 1997 due to higher sales in Film
Products  and  Aluminum  Extrusions.   Revenues  also  increased  at  Tredegar's
Molecumetics  subsidiary  due  to a  drug  development  partnership  with  Asahi
Chemical Industry Co., Ltd. The increase in sales in Film Products was driven by
higher volume of lower margin nonwoven film laminates, higher volume for foreign
operations and higher selling prices  (reflecting  higher average  plastic resin
costs).  Higher sales in Aluminum  Extrusions  reflected  strength in commercial
windows  and curtain  walls and higher  volume to  distributors,  as well as the
acquisition  of an aluminum  extrusions  and  fabrication  facility in El Campo,
Texas (see Note 3 on page 7).

     The gross  profit  margin  during the second  quarter of 1997  increased to
21.2% from 20.5% in 1996 due primarily to higher  volume in Aluminum  Extrusions
and Film Products.

     Selling,  general and administrative expenses decreased by $966,000 or 9.8%
due to the Brudi divestiture and lower corporate  overhead,  partially offset by
higher  selling,  general and  administrative  costs in Film Products.  Selling,
general and administrative  expenses, as a percentage of sales, declined to 6.2%
in 1997 compared with 7.8% in 1996.

     Research  and  development  expenses  increased  by  $590,000 or 23% due to
higher  product  development  spending at Film  Products and higher  spending at
Molecumetics.

     Interest income, which is included in "Other income (expense),  net" in the
consolidated  statements  of  income,  increased  to $1.2  million  in 1997 from
$740,000 in 1996 due to the  investment of Brudi  divestiture  proceeds and cash
generated  from  operations.  The average tax-  equivalent  yield earned on cash
equivalents  was  5.85% in 1997 and  5.60% in 1996.  Tredegar's  policy  permits
investment of excess cash in marketable  securities that have the highest credit
ratings  and  maturities  of less  than one  year.  The  primary  objectives  of
Tredgar's  investment  policy are safety of principal  and  liquidity.  Interest
expense  increased  by  $122,000  due  primarily  to the  write-off  of deferred
financing  costs  related to the  refinancing  of  Tredegar's  revolving  credit
facility (see Note 4 on page 7) and lower capitalized interest.

     The effective tax rate excluding  unusual items,  the effects of tax-exempt
interest  income and  investment  gains  declined to 36.1% in 1997 from 36.5% in
1996.

                  Six Months 1997 Compared with Six Months 1996

     Net income for the first six months of 1997 was $27.3  million or $2.08 per
share,  up from $25  million or $1.92 per share in the first six months of 1996.
The 1997  results  include a gain of $2.3  million  ($1.4  million  after income
taxes) related to the redemption of preferred  stock received in connection with
the 1996  divestiture of Molded  Products.  This gain has been  classified as an
unusual item in the  consolidated  statements  of income.  Results for 1997 also
include technology-related  investment gains of $6.4 million ($4.1 million after
income   taxes).   See   Note  2  on   page  5  for   further   information   on
technology-related  investments  as of June 30, 1997.  Unusual items  recognized
during  the first  six  months of 1996  include a gain of $19.9  million  ($13.7
million  after income  taxes) on the sale of Molded  Products on March 29, 1996,
partially  offset by a charge of $9.1  million  ($5.7  million  after income tax
benefits)  related to a loss on the divestiture of Brudi (the Brudi  divestiture
was completed in the second quarter of 1996).

     Net income excluding unusual items and technology-related  investment gains
for the first six months of 1997 was $21.8  million or $1.66 per share,  up from
$17  million  or $1.30 per share in the first six months of 1996.  The  improved
results were driven primarily by strong  performance in aluminum  extrusions and
plastic films.

     Excluding the effects of the Molded  Products and Brudi  divestitures,  net
sales during the first six months of 1997  increased  19% due to higher sales in
Film Products and Aluminum  Extrusions.  Revenues  also  increased at Tredegar's
Molecumetics  subsidiary  due  to a  drug  development  partnership  with  Asahi
Chemical Industry Co., Ltd. The increase in sales in Film Products was driven by
higher volume of lower margin nonwoven film laminates, higher volume for foreign
operations and higher selling prices  (reflecting  higher average  plastic resin
costs).  Higher sales in Aluminum  Extrusions  reflected strength in residential
and commercial  windows and curtain walls and higher volume to distributors,  as
well as the acquisition of an aluminum extrusions and fabrication facility in El
Campo, Texas (see Note 3 on page 7).

     The gross profit  margin  during the first six months of 1997  increased to
20.5% from 20% in 1996 due primarily to higher volume in Aluminum Extrusions and
Film Products.

     Selling,  general and administrative  expenses decreased by $3.6 or 17% due
to the Molded  Products and Brudi  divestitures  and lower  corporate  overhead,
partially  offset by higher selling,  general and  administrative  costs in Film
Products.  Selling,  general and  administrative  expenses,  as a percentage  of
sales,  declined to 6.3% in the first six months of 1997  compared  with 7.9% in
1996.

     Research and development  expenses  increased by $1.4 million or 28% due to
higher  product  development  spending at Film  Products and higher  spending at
Molecumetics.

     Interest income, which is included in "Other income (expense),  net" in the
consolidated  statements  of income,  increased to $2.4 million in the first six
months of 1997 from $832,000 in 1996 due to the  investment  of Molded  Products
and Brudi divestiture  proceeds and cash generated from operations.  The average
tax-equivalent  yield earned on cash  equivalents was 5.73% during the first six
months of 1997 and 5.50% in 1996.  Interest  expense  decreased by $7,000 due to
lower average debt outstanding, partially offset by the second-quarter write-off
of deferred  financing costs related to the refinancing of Tredegar's  revolving
credit facility (see Note 4 on page 7).

     The effective tax rate excluding  unusual items,  the effects of tax-exempt
interest  income and  investment  gains  declined to 36.6%  during the first six
months of 1997 from 36.7% in 1996.





                                 Segment Results

         The following tables present  Tredegar's net sales and operating profit
by segment for the second quarter and six months ended June 30, 1997 and 1996.


                            Net Sales by Segment
                              (In Thousands)
                               (Unaudited)


                                      Second Quarter        Six Months
                                       Ended June 30       Ended June 30
                                    ------------------- -------------------
                                      1997      1996      1997      1996
                                    --------- --------- --------- ---------
                                                      

Film Products and Fiberlux           $ 78,220  $ 63,724 $ 153,657 $ 123,181
Aluminum Extrusions                    66,042    56,298   123,537   109,214
Technology                                707       441     1,120       812
                                     --------- --------- --------- ---------
    Total ongoing operations          144,969   120,463   278,314   233,207
Divested operations:
    Molded Products                         -         -         -    21,131
    Brudi                                   -     5,868         -    13,380
                                    ========= ========= ========= =========
    Total net sales                 $ 144,969 $ 126,331 $ 278,314 $ 267,718
                                    ========= ========= ========= =========



                       Operating Profit by Segment
                              (In Thousands)
                               (Unaudited)


                                      Second Quarter        Six Months
                                       Ended June 30       Ended June 30
                                    ------------------- -------------------
                                      1997      1996      1997      1996
                                    --------- --------- --------- ---------
                                                      

Film Products and Fiberlux          $ 12,546  $ 10,512  $ 23,514  $ 21,557

Aluminum Extrusions                    9,069     6,270    15,771    11,246

Technology:
    Molecumetics                      (1,494)   (1,554)   (3,159)   (2,780)
    Investments and other              4,450        14     6,293        (5)
                                    --------- --------- --------- ---------
                                       2,956    (1,540)    3,134    (2,785)
                                    --------- --------- --------- ---------
Divested operations:
    Molded Products                        -         -         -     1,011
    Brudi                                  -         8         -       231
    Unusual items                      2,250         -     2,250    10,747
                                    --------- --------- --------- ---------
                                       2,250         8     2,250    11,989
                                    --------- --------- --------- ---------
    Total operating profit            26,821    15,250    44,669    42,007
Interest income                        1,209       740     2,360       832
Interest expense                         621       499     1,142     1,149
Corporate expenses, net                2,158     1,835     3,754     4,316
                                    --------- --------- --------- ---------
Income before income taxes            25,251    13,656    42,133    37,374
Income taxes                           8,904     4,983    14,832    12,354
                                    ========= ========= ========= =========
Net income                          $ 16,347   $ 8,673  $ 27,301  $ 25,020
                                    ========= ========= ========= =========






         The 1997 results for divested operations include a gain of $2.3 million
related to the  redemption of preferred  stock  received in connection  with the
1996  divestiture of Molded  Products.  During the second quarter and six months
ended  June  30,  1997,   "Investments  and  other"  includes  pretax  gains  on
technology-related  investments of $4.5 million and $6.4 million,  respectively.
Unusual items during 1996 include a pretax gain  recognized in the first quarter
of that year on the sale of Molded Products ($19.9 million), partially offset by
a pretax  loss  accrued in the same  period on the  divestiture  of Brudi  ($9.1
million; the Brudi divestiture was completed in the second quarter of 1996). See
Note 2 on page 5 for further information on items affecting the comparability of
operating results.

         Sales in Film  Products  during the  second  quarter  and  year-to-date
increased due to higher volume of lower margin nonwoven film  laminates,  higher
volume for foreign  operations  and higher  selling  prices  (reflecting  higher
average plastic resin costs).  Operating profit improved in Film Products during
each period due to improved production  efficiencies for nonwoven film laminates
supplied to the Proctor & Gamble  Company  ("P&G") for diapers and higher volume
in North America and Europe of permeable film supplied to P&G for feminine pads,
partially offset by higher new product  development  expenses and start-up costs
for a new production site in China. Operating profit declined at Fiberlux.

         Sales in Aluminum  Extrusions  increased  during the second quarter and
year-to-date  due  primarily  to higher  volume (up 15%),  reflecting  continued
strength in  residential  and  commercial  windows and curtain  walls and higher
volume to distributors, as well as the acquisition of an aluminum extrusions and
fabrication facility in El Campo, Texas (see Note 3 on page 7). Operating profit
increased  significantly  during  each  period due to higher  volume and related
lower unit conversion  costs.  Conversion costs also improved as a result of the
Newnan press improvement project completed late last year.

         Excluding  investment  gains,  technology  segment losses  decreased by
$22,000 during the second quarter of 1997 due to revenues  generated from a drug
development partnership with Asahi Chemical Industry Co., Ltd. For the first six
months of 1997,  excluding  investment gains,  technology  segment losses are up
$440,000  due  primarily  to  higher  research  and   development   spending  at
Molecumetics, partially offset by drug development partnership revenues.

                         Liquidity and Capital Resources

         Tredegar's  total assets  increased to $379.7 million at June 30, 1997,
from $341.1  million at December 31, 1996, due mainly to an increase in cash and
cash equivalents (see further  discussion  below),  the El Campo, Texas aluminum
extrusions  and  fabrication  plant  acquisition  (see Note 3 on page 7), higher
accounts    receivable    supporting   higher   sales   and   an   increase   in
technology-related  investments  (see  Note  2 on  page  5).  Total  liabilities
increased to $142.8  million at June 30, 1997,  from $128.5  million at December
31,  1996,  due  primarily  to higher  accounts  payable in Aluminum  Extrusions
resulting from more favorable trade terms with suppliers and the El Campo, Texas
acquisition.  Income taxes payable of $3.2 million relate to timing  differences
between income tax accruals and payments during the year.

         Debt  was  $30  million  at  June  30,  1997,  with  interest   payable
semi-annually at 7.2% per year. Annual principal  payments of $5 million are due
each June through 2003. Tredegar had cash and cash equivalents in excess of debt
of $79.2  million at June 30,  1997,  compared to $66.3  million at December 31,
1996.

         Net  cash  provided  by  operating  activities  in  excess  of  capital
expenditures and dividends increased to $25.9 million in the first six months of
1997 from $12.7  million in 1996 due  primarily to improved  operating  results,
improved trade terms with suppliers, lower capital expenditures (particularly in
Film Products) and the effect on capital expenditures of the Molded Products and
Brudi divestitures  (Molded Products and Brudi had combined capital expenditures
of $1.3 million in the first six months of 1996).  Capital expenditures for Film
Products in 1997 were related to normal  replacement of machinery and equipment,
expansion into China and permeable film  additions,  while 1996 included  normal
replacement as well as nonwoven film laminate capacity  additions,  expansion of
permeable  film  capacity  in Europe  and  expansion  of  permeable  and  diaper
backsheet film capacity in Brazil.

         The increase in cash and cash equivalents to $109.2 million at June 30,
1997,  from $101.3 million at December 31, 1996, was due to the $25.9 million of
excess  cash  generated  during  the first  six  months  of 1997  combined  with
additional  proceeds related to the Molded Products  divestiture  ($2.3 million)
and other sources ($1.3 million,  primarily  proceeds from the exercise of stock
options), partially offset by funds used to acquire the El Campo, Texas aluminum
extrusions  and  fabrication  plant ($13.5  million),  an annual debt  principal
payment  in June  1997  ($5  million),  uses  of  funds  for  technology-related
investments ($1.1 million, net of proceeds from the sale of investments) and the
repurchase of Tredegar common stock ($2 million).








PART II -   OTHER INFORMATION

Item 4.     Submission of Matters to a Vote of Security Holders.

            Tredegar's  Annual Meeting of Shareholders was held on May 22,
            1997.  The following  sets forth the vote results with respect
            to each of the matters voted upon at the meeting:

     (a)    Election of Directors

                                                    No. of        No. of Votes
              Nominee                             Votes "For"      "Withheld"
              Austin Brockenbrough, III           11,273,126        129,112
              William M. Gottwald                 11,239,650        162,588
              Richard L. Morrill                  11,247,737        154,501
              Norman A. Scher                     11,271,137        131,101

            There were no broker non-votes with respect to the election of
            directors.

     (b)    Approval of Auditors

            Approval  of  th  designation of  Coopers  &  Lybrand  L.L.P. as the
            auditors for Tredegar for 1997:

            No. of Votes           No. of Votes                 No. of
              "For"                  "Against"               Abstentions
            11,360,924                29,982                   11,329

            There were  no  broker  non-votes  with  respect  to the approval of
            auditors.







Item 6.           Exhibits and Reports on Form 8-K.

     (a)          Exhibit No.

                  3        Amended By-laws

                  4.1      Revolving Credit Facility Agreement, dated as of July
                           9, 1997, among Tredegar  Industries,  Inc., the banks
                           named   therein,   The   Chase   Manhattan   Bank  as
                           Administrative    Agent,    NationsBank,    N.A.   as
                           Documentation  Agent  and  Long-Term  Credit  Bank of
                           Japan, Limited as Co-Agent

                  11       Statement re computation of earnings per share

                  27       Financial Data Schedule

     (b)          Reports on Form 8-K.  No  reports on Form 8-K have been  filed
                  for the  quarter  ended June 30, 1997.







                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                        Tredegar Industries, Inc.
                                        (Registrant)



Date:       August 13, 1997               /s/ N. A. Scher
            ----------------------       ---------------------------------------
                                         Norman A. Scher
                                         Executive Vice President and
                                         Chief Financial Officer
                                         (Principal Financial Officer)

Date:       August 13, 1997               /s/ D. Andrew Edwards
            ----------------------       ---------------------------------------
                                         D. Andrew Edwards
                                         Corporate Controller and Treasurer
                                         (Principal Accounting Officer)








                                  EXHIBIT INDEX


Exhibit No.              Description

       3                 Amended By-laws

       4.1               Revolving Credit Facility  Agreement,  dated as of July
                         9, 1997,  among  Tredegar  Industries,  Inc., the banks
                         named   therein,    The   Chase   Manhattan   Bank   as
                         Administrative    Agent,    NationsBank,     N.A.    as
                         Documentation Agent and Long-Term Credit Bank of Japan,
                         Limited as Co-Agent

       11                Statement re computation of earnings per share

       27                Financial Data Schedule