U.S. SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC 20549 FORM 10-QSB [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTER ENDED SEPTEMBER 30, 1998 [ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM ____________ TO ____________ Commission File Number 1-12614 SEVENTH GENERATION, INC. ----------------------------------------------------------------- (Exact name of small business issuer as specified in its charter) 		 Vermont 03-0300509 - ------------------------------- ------------------------------------ (State or other jurisdiction of (IRS Employer Identification Number) incorporation or organization) 1 Mill Street, Burlington, VT 05401 ---------------------------------------- (Address of principal executive offices) (802) 658-3773 --------------------------- (Issuer's telephone number) ______________________________________________________________________________ (Former name, former address and former fiscal year, if changed since last report) Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [ X ] No [ ] The number of shares of Common Stock, $0.000333 par value, outstanding as of October 31, 1998 was 2,428,791. The number of Redeemable Common Stock Purchase Warrants outstanding as of October 31, 1998 was 1,540,869. Transitional Small Business Disclosure Format (check one) Yes [ ] No [X] TOTAL NUMBER OF PAGES: 26 EXHIBIT INDEX APPEARS ON PAGE: 22 PART I. FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS SEVENTH GENERATION, INC. CONSOLIDATED BALANCE SHEETS September 30, 1998 and December 31, 1997 ASSETS September 30, December 31, 1998 1997 (Unaudited) Current assets:	 Cash and cash equivalents $ 562,393 $ 311,226 Short-term marketable securities 162,154 257,698 Accounts receivable-trade, net of allowance for doubtful accounts of $26,407 at September 30, 1998 and $25,000 at December 31, 1997 704,602 911,320 Accounts receivable-other 3,625 39,856 Inventories 551,568 344,440 Other assets 67,191 54,278 ----------- ----------- Total current assets 2,051,533 1,918,818 ----------- ----------- Equipment: Computer equipment 83,313 68,129 Equipment and furniture 59,899 33,863 ----------- ----------- 143,212 101,992 Less accumulated depreciation and amortization 89,022 70,142 ----------- ----------- Equipment and furniture, net 54,190 31,850 ----------- ----------- Deposits and other assets 19,498 25,054 ----------- ----------- Total assets $ 2,125,221 $ 1,975,722 =========== =========== See accompanying notes to financial statements SEVENTH GENERATION, INC. CONSOLIDATED BALANCE SHEETS September 30, 1998 and December 31, 1997 LIABILITIES AND STOCKHOLDERS' EQUITY September 30, December 31, 1998 1997 (Unaudited)	 Current liabilities:			 Current installments of subordinated convertible debentures $ 100,000 $ 100,000 Current portion of capital leases 2,435 2,151 Accounts payable-trade 465,517 251,368 Other accrued expenses 205,557 160,095 ----------- ------------ Total current liabilities 773,509 513,614 Long-term debt:	 Obligations due under capital leases 4,501 6,365 Subordinated debentures, excluding current installments, net of unamortized discount of $59,659 at September 30, 1998 1,012,841 847,500 ----------- ------------ Total liabilities 1,790,851 1,367,479 ----------- ------------ Commitments and contingencies Stockholders' equity: Preferred stock - $.001 par value; 2,500,000 shares authorized; none issued Common stock-$.000333 par value; 15,000,000 shares authorized;	2,428,791 shares issued and outstanding in 1998 and 1997 809 809 Additional paid-in capital 12,327,123 12,264,623 Accumulated deficit (11,993,562) (11,657,189) ------------ ------------ Total stockholders' equity 334,370 608,243 ------------ ------------ Total liabilities and stockholders' equity $ 2,125,221 $ 1,975,722 ============ =========== See accompanying notes to financial statements SEVENTH GENERATION, INC. CONSOLIDATED STATEMENT OF OPERATIONS FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997 For the Three Months Ended September 30, September 30, 1998 1997 (Unaudited) (Unaudited) Sales $ 2,113,825 $ 1,564,689 Cost of sales 1,413,814 1,095,947 ---------- ---------- Gross profit 700,011 468,742 ---------- ---------- Operating expenses:			 Selling and marketing expenses 441,782 251,053 Operations and distribution expenses 155,107 116,127 General and administrative expenses 228,443 187,444 ---------- ---------- Total operating expenses 825,332 554,624 ---------- ---------- Other income (expense): Interest income 9,223 13,144 Interest expense (31,303) (24,400) Other (1,852) (238) ---------- ---------- Total other expense, net (23,932) (11,494) ---------- ---------- Net loss $ (149,253) $ (97,376) ========== ========== Loss per common share: $ (0.06) $ (0.04) 			 Weighted average shares outstanding during the period 2,428,791 2,428,791 	 See accompanying notes to financial statements SEVENTH GENERATION, INC. CONSOLIDATED STATEMENT OF OPERATIONS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997 For the Nine Months Ended September 30, September 30, 1998 1997 (Unaudited) (Unaudited) Sales $ 6,293,809 $ 4,827,890 Cost of sales 4,290,539 3,367,560 ---------- ---------- Gross profit 2,003,271 1,460,330 Other operating income 100,000 100,000 ---------- ---------- 2,103,271 1,560,330 ---------- ---------- Operating expenses:			 Selling and marketing expenses 1,206,480 835,305 Operations and distribution expenses 485,949 337,160 General and administrative expenses 686,608 549,047 ---------- ---------- Total operating expenses 2,379,037 1,721,512 ---------- ---------- Other income (expense): Interest income 27,188 31,237 Interest expense (82,239) (66,055) Other (5,556) (714) ---------- ---------- Total other expense, net (60,607) (35,532) ---------- ---------- Net loss $ (336,373) $ (196,714) ========== ========== Loss per common share: $ (0.14) $ (0.08) 			 Weighted average shares outstanding during the period 2,428,791 2,428,791 See accompanying notes to financial statements SEVENTH GENERATION, INC. CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997 For the Nine Months Ended September 30, September 30, 1998 1997 (Unaudited) (Unaudited) Cash flows from operating activities:			 Net loss $ (336,373) $ (99,339) Adjustments to reconcile net loss to net cash used in operating activities:			 Depreciation and amortization 21,721 5,562 Provision for doubtful accounts 1,407 500 Loss (gain) on short-term securities 544 (4,965) Changes in assets and liabilities: Decrease (increase) in accounts receivable-trade 205,311 (399,833) Decrease in accounts receivable-other 36,231 1,583 Increase in inventories (207,128) (42,445) (Increase) decrease in other assets (12,913) 72,890 Decrease (increase) in deposits and other assets 5,556 (662) (Decrease) increase in accounts payable-trade 214,149 33,826 Increase in accrued expenses 45,462 17,224 ----------- ---------- Net cash used in operating activities (26,033) (415,659) ----------- ---------- Cash flows from investing activities: Maturities of short-term securities 95,000	 Purchases of short-term securities (500,000) Purchases of equipment (41,220) (12,514) ----------- ---------- Net cash provided by (used in) investing activities 53,780 (512,514) ----------- ---------- Cash flows from financing activities: Proceeds from debenture offering 225,000 235,000 Increase in restricted cash - (236,108) Principal payments on capital leases (1,580) ----------- ---------- Net cash provided by (used in) financing activities 223,420 (1,108) ----------- ---------- Net increase (decrease) in cash and cash equivalents 251,167 (1,062,400) Cash and cash equivalents, beginning of period 311,226 1,233,006 ----------- ---------- Cash and cash equivalents, end of period $ 562,393 $ 170,606 =========== ========== See accompanying notes to financial statements SEVENTH GENERATION, INC. Notes to Consolidated Financial Statements September 30, 1998 and 1997 1. BASIS OF PRESENTATION The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-QSB and Item 310(b) of Regulation S-B. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete consolidated financial statements. In the opinion of management, all adjustments (consisting solely of normal recurring adjustments) considered necessary for a fair statement of the interim financial data have been included. Results from operations for the nine month period ended September 30, 1998 are not necessarily indicative of the results that may be expected for the fiscal year ending December 31, 1998. For further information, please refer to the financial statements and footnotes filed as Item 7 in the Form 10-KSB for Seventh Generation, Inc. for the fiscal year ended December 31, 1997, under Commission File # 1-12614. 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES The Business. Seventh Generation, Inc. (the "Company") began operations in 1988 for the purpose of marketing a variety of environmentally friendly consumer products primarily through its mail-order catalog. In 1992, the Company began selling its Seventh Generation(r) brand products to retailers on a wholesale basis. Since the sale of its catalog in May 1995, the Company has focused exclusively on the wholesale business. Principles of Consolidation. Effective January 1, 1994, the Company formed a wholly owned subsidiary, Seventh Generation Wholesale, Inc., to carry on the operations of its wholesale business. The accompanying Consolidated Financial Statements include all of the accounts of Seventh Generation, Inc. and its wholly owned subsidiary, Seventh Generation Wholesale, Inc. All significant intercompany balances and transactions have been eliminated in consolidation. Use of Estimates. The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Revenue Recognition, Sales Discounts and Sales Returns. Sales are recorded upon shipment of products to customers. The Company maintains an allowance for estimated future sales returns and doubtful accounts. Revenue is recorded net of cash discounts. Cash and Cash Equivalents. Cash and cash equivalents include highly liquid investments with original maturities of three months or less. Short-Term Investments. Short-term investments consist of marketable corporate debt securities, which are recorded at market value. Inventories. Inventories include purchased goods that are stated at the lower of cost or market using the first-in, first-out (FIFO) method. Furniture and Equipment. Furniture and equipment are recorded at cost net of depreciation using the straight-line method over the estimated useful lives of the assets. When assets are sold, retired or otherwise disposed of, the applicable costs and accumulated depreciation are removed from the accounts and the resulting gain or loss is recognized. Stock Based Compensation. The Company has elected to continue accounting for the issuance of stock based compensation under APB Opinion No. 25, "Accounting for Stock Issued to Employees." Advertising. Advertising, selling, and marketing expenses are expensed as they are incurred. The amounts spent on advertising, selling and marketing expenses for the three months ended September 30, 1998 and 1997 were approximately $286,000 and $88,000, respectively. Included in advertising, selling, and marketing expenses for the three months ended September 30, 1998 and 1997 was approximately $47,000 and $25,000, respectively, for co-op advertising with distributors and retailers, and approximately $174,000 and $53,000, respectively, for charge-backs related to marketing promotions. The amounts spent on advertising, selling and marketing expenses for the nine months ended September 30, 1998 and 1997 were approximately $762,000 and $339,000, respectively. Included in advertising, selling, and marketing expense for the nine months ended September 30, 1998 and 1997 were approximately $105,000 and $76,000, respectively, for co- op advertising with distributors and retailers, and approximately $291,000 and $175,000, respectively, for charge-backs related to marketing promotions. Included in advertising, selling, and marketing expense for the nine months ended September 30, 1998 is approximately $195,000 for radio advertising. 3. EARNINGS PER SHARE Basic and diluted net loss per common share are computed by dividing net loss by the weighted average number of common shares outstanding during the respective periods. The impact of the stock options and warrants outstanding as common stock equivalents was not dilutive for 1998 and 1997 and thus did not affect basic or diluted net loss per common share. 4. TRANSACTIONS WITH GAIAM Pursuant to a Supply Agreement with Gaiam, Inc., the purchaser of the Company's former catalog ("Gaiam"), the Company sells its brand name products to Gaiam, which Gaiam resells through its mail order catalog. Gross margins from these sales are lower than on sales to other customers. Pursuant to the Supply Agreement, Gaiam was obligated to purchase from the Company a minimum of $2,500,000 of brand name products over a three-year period, beginning May 24, 1995, at cost plus 20%. During the year ended December 31, 1997, Gaiam fulfilled its $2,500,000 obligation under this Agreement. Pursuant to the Supply Agreement, the Company now sells its brand name products to Gaiam at cost plus 5%. During the three months ended September 30, 1998, Gaiam purchased approximately $277,140 of product at cost plus 5%, yielding sales of approximately $291,000. Gross margin from these sales was approximately 4.8%. During the three months ended September 30, 1997, Gaiam purchased approximately $138,000 of product at cost plus 20% under the terms of the Supply Agreement, yielding approximately $165,000 in sales, fulfilling its $2,500,000 obligation under this Agreement. During the three months ended September 30, 1997, Gaiam also purchased approximately $133,000 of product at cost plus 5%, yielding sales of approximately $140,000. The combined product purchase of approximately $271,000 yielded sales of approximately $305,000. The decrease in gross profit for the three months ended September 30, 1998 due to the change in markup percentage was approximately $20,000. During the nine months ended September 30, 1998, Gaiam purchased approximately $788,100 of product at cost plus 5%, yielding sales of approximately $827,500. Gross margin from these sales was approximately 4.8%. During the nine months ended September 30, 1997, Gaiam purchased approximately $810,900 of product, yielding sales of approximately $954,000. Gross margin from these sales was approximately 15.0%. The following table summarizes sales to Gaiam and other customers and the corresponding gross profit percentages for the periods indicated. All sales are approximate. Gaiam Others Total Three months ended September 30, 1998 $291,000 $1,822,800 $2,113,800 Gross profit percentage 4.8% 37.6% 33.1% Three months ended September 30, 1997 $305,000 $1,259,000 $1,564,000 Gross profit percentage 11.1% 33.7% 30.0% Percentage (decrease) increase in sales from 1997 (4.6%) 44.8% 35.1% Nine months ended September 30, 1998 $827,500 $5,466,300 $6,293,800 Gross profit percentage 4.8% 35.9% 31.8% Nine months ended September 30, 1997 $954,000 $3,874,000 $4,828,000 Gross profit percentage 15.0% 34.0% 30.3% Percentage (decrease) increase in sales from 1997 (13.3%) 41.1% 30.4% The Company also entered into a Licensing Agreement with Gaiam, pursuant to which the Company has granted Gaiam the limited right to use the Seventh Generationr trademark in connection with a consumer mail order catalog. In June of 1997, Gaiam paid the Company a non-refundable license fee of $100,000 for continued use of the rights through May 23, 1998. The license fee requires no further performance by the Company and was recognized as revenue. In June of 1998, Gaiam paid the Company a non-refundable license fee of $100,000 for continued use of the rights through May 23, 1999. The license fee requires no further performance by the Company and was recognized as revenue. Gaiam has changed the name on its mail order catalog to "Harmony" and may choose at any time to completely discontinue use of the Seventh Generationr name. Accordingly, the Company does not anticipate receiving any further licensing revenue pursuant to this Agreement. The Company also entered into a limited Non- Compete Agreement with Gaiam, pursuant to which the Company agreed not to sell environmental products directly to end users through a mail order catalog operated by the Company. 5. SUBORDINATED DEBENTURES September 30,1998 December 31, 1997 Variable rate subordinated debentures, unsecured, due June 30, 2002 $ 847,500 $ 847,500 Variable rate subordinated debentures, unsecured, due May 31, 2003 225,000 10% subordinated convertible debentures, unsecured, due November 30, 1998, convertible at a price per common share of $6.67 100,000 100,000 ---------- ----------- Total subordinated debentures 1,172,500 947,500 Less current installments (100,000) (100,000) Less unamortized discount (59,659) - 	 ---------- ----------- Subordinated debentures, less current installments and unamortized discount $1,012,841 $ 847,500 ========== =========== The variable rate debentures due May 31, 2003, bear interest at an initial annual rate of 10.85% through May 31, 1999. Effective as of June 1, 1999 and through the remainder of the term of the debentures, the Company has the option to pay interest at the annual rate of (a) 22% or (b) the lesser of (i) 4% over the May 31 five-year United States Treasury Note yield and (ii) 12.5%, in which event the debentures become convertible into shares of the Company's common stock at the option of the holder at any time after May 31, 1999. If the Company elects to pay interest at 22% per annum, the Company is required to pay a premium of 25% over the amount of the debenture on May 31, 2003. If the Company elects the second interest option, the holders of the debentures will have the option to convert the debentures into shares of the Company's common stock (i) effective as of May 31, 1999 at a discount to the fair market value of the common stock on such date based on certain stock price benchmarks, subject to a $1.00 minimum conversion price or (ii) at any time prior to maturity based on the fair market value of the common stock on May 31, 1999 at no discount, but subject to a $1.50 minimum conversion price. Accordingly, a minimum of 225,000 shares of common stock are reserved for the potential conversion of these debentures. A portion of the proceeds in the amount of $62,500 from the offering was allocated to paid in capital as a discount on the debentures. The discount amount represents the difference between the potential conversion price and the fair market value of the Company's common stock at the date of issuance of the debentures. This discount will be amortized and recorded as interest expense over the term of the debentures. The variable rate debentures due June 30, 2002, bear interest at an initial annual rate of 10.85%. The Company has the option to pay interest semiannually at the lesser of 4% over the June 30 five-year United States Treasury Note yield (currently 9.454%) or 12.5% annually through December 31, 1998. At January 1, 1999, the Company has the option of paying interest as previously calculated or paying an annual rate of 22%. If the Company chooses to continue paying interest as previously calculated, the debentures become convertible at the option of the debenture holder at any time after January 1, 1999. The debenture will be convertible at a discounted price ranging from 25% to 50% of the fair market value of the Company's common stock, based on certain stock price benchmarks. In no event will the conversion price be less than $0.50 per share, which approximates the fair market value of the stock at the time the debt was issued. Accordingly, a minimum of 1,695,000 shares of common stock are reserved for the potential conversion of these debentures. The number of shares of common stock reserved for the potential conversion of convertible debentures was 14,993 at September 30, 1998 and December 31, 1997. 6. COMMITMENTS AND CONTINGENCIES Uncertainties: The Company has historically incurred losses from operations, which resulted in part from its catalog operations. In 1995, the Company sold the catalog business and focused on expanding sales through the wholesale distribution channels. The Company relies on a limited number of customers, including Gaiam, the purchaser of the catalog segment. The Company's contractual relationship with Gaiam is uncertain. Gaiam's obligation to purchase product at a 20% markup terminated in 1997 and the Company is currently obligated to sell its products to Gaiam at cost plus 5%, which has reduced the Company's sales and its profit margins on sales to Gaiam. If the number of distributors were reduced, principal customers do not meet their commitments, or sales and gross profit margins do not reach sufficient levels to provide positive cash flow, the Company may not have adequate liquidity to sustain long term operations and meet long term obligations. 7. FAIR VALUE OF FINANCIAL INSTRUMENTS The carrying values of the Company's financial instruments at September 30, 1998 approximate their estimated fair values. The following methods and assumptions were used to estimate the fair value of each class of financial instruments: 	Cash and Cash Equivalents. The carrying amount approximates fair value due to the short-term maturity of these instruments. 	Short-Term Investments. Short-term investments consist of marketable corporate debt securities, which are recorded at market value. 	Subordinated Debentures. The carrying amount approximates fair value as the interest rates on the debentures approximate the Company's current borrowing rate. 8. RELATED PARTY TRANSACTIONS 	 During 1997, the Company engaged KSV Communicators, the firm of one of its directors, Yoram Samets, to perform marketing services at a cost of approximately $37,000 for the year ended December 31, 1997. These services have cost approximately $330,000 during the first nine months of 1998, of which approximately $130,000 was for reimbursements for radio advertising air time purchased for the Company by KSV Communicators. 9. CONCENTRATIONS OF CREDIT RISK Concentration of credit risk consists primarily of cash and cash equivalents. From time to time the Company has on deposit with certain banks and financial institutions cash and cash equivalents which exceed the amount subject to federal insurance. The Company attempts to mitigate this risk by depositing its cash and cash equivalents with high credit quality financial institutions. 10. MAJOR SUPPLIERS AND CUSTOMERS The Company purchased approximately 86% of its product from four suppliers during the nine months ended September 30, 1998. The Company had sales of approximately 56% to two customers during the nine months ended September 30, 1998 and approximately 58% of accounts receivable were due from two customers as of September 30, 1998. During 1998 and 1997, Jeffrey A. Hollender, the Chief Executive Officer of the Company, guaranteed up to $300,000 of the obligations of the Company to one of its principal suppliers. 11. NEW ACCOUNTING PRONOUNCEMENTS The Financial Accounting Standards Board issued SFAS No.131, "Disclosures About Segments of an Enterprise and Related Information," which is required to be adopted by the Company no later than fiscal year 1998. This statement introduces a new model for segment reporting, called the management approach. The management approach is based on the way that the chief operating decision-maker organizes segments within a company for making operating decisions and assessing performance. The Company plans to adopt this statement in fiscal year 1998. The Financial Accounting Standards Board issued SFAS No.133, "Accounting for Derivative Instruments and Hedging Activities," which is required to be adopted by the Company for all fiscal quarters of all fiscal years beginning after June 15, 1999. It requires that an entity recognize all derivatives as either assets or liabilities in the statement of financial position and measure those instruments at fair value. Management has not yet determined the impact of adoption of this pronouncement on the financial position or results of operation of the company. 12. SUBSEQUENT EVENTS The Company has entered into an agreement with a bank whereby the Company may elect to sell up to $500,000 of eligible accounts receivable to the bank at the Company's option. Under the agreement, the bank purchases the receivables at face value, withholding 20% as a reserve against uncollectable amounts. The reserve is adjusted semi-monthly to reflect payments received by the bank. In connection with this agreement, the Company must pay the bank a service fee of $1.00 per invoice plus a processing fee based upon the timeliness of payments received by the bank. The processing fees range from .47% to 2.04% of the face value of the invoice. The Company is obligated to repurchase any invoices that exceed 60 days in age. To date, the Company has not elected to sell any of its accounts receivable to the bank. The Boston Stock Exchange suspended the Company's common stock and warrants from trading as of the close of business on November 3, 1998 and filed for delisting with the Securities and Exchange Commission. The Company does not meet current minimum maintenance requirements. 13. LITIGATION An action entitled Venus Laboratories, Inc. v. Seventh Generation, Inc. was commenced on September 10, 1998 in the United States District Court for the Northern District of Illinois Eastern Division. The complaint alleges that the Company unfairly competed with the plaintiff in violation of the Lanham Act by distributing promotional materials which falsely claimed that the plaintiff's product contained petroleum-based surfactants according to independent test results. The complaint seeks injunctive relief, unspecified damages, trebled, and attorneys' fees. The Company intends to defend this claim vigorously. However, the Company does not believe that the final disposition of this matter will have a material adverse effect on the Company's financial condition or results of operation. ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Overview The following discussion and analysis provides information that the Company's management believes is relevant to an assessment and understanding of the Company's results of operations and financial condition. The discussion should be read in conjunction with the financial statements and footnotes, which appear elsewhere in this report, as well as the Company's 10-KSB filing for the fiscal year ending December 31, 1997. With the exception of historical information, the matters discussed in the following analysis are forward-looking statements, as that term is defined in the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1993 and Section 21E of the Securities Exchange Act of 1934. The words "believe," "expect," "anticipate," "intend," "estimate," and other expressions which are predictions of or indicate future events and trends and which do not relate to historical matters identify forward-looking statements. The Company cautions investors that there can be no assurance that actual results or business conditions will not differ materially from those projected or suggested in such forward-looking statements as a result of various risk factors, including, but not limited to, continuing relationships with the Company's key customers, the stability of the Company's suppliers, their manufacturing capacity and the availability of raw materials, economic conditions, the regulatory and trade environment, competitive products and pricing, the risk of entering into new market segments, product demand, ability to enforce trademarks, the effects of the year 2000 on customers' and suppliers' computer systems, and other unforeseen risks and uncertainties. The Company undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise. The Company's primary strategic objective is to establish Seventh Generation(r) as the leading brand name for household products that are "safer for you and the environment." The Company believes that it is today one of the leading marketers of environmentally friendly household products in the United States and in Central and Western Canada. The Company sells Seventh Generation(r) brand name products through distributors to natural products stores throughout the United States and in Central and Western Canada, is expanding sales of its brand name products into upscale supermarkets primarily in the Northeast and West Coast. The Company previously tested an additional sales distribution channel through its "Learning to Make a Difference" program and has decided to discontinue this program after evaluating the results. The Company's products are also marketed through the Harmony mail order catalog, formerly the Seventh Generationr mail order catalog (the "Catalog"), which was sold to Gaiam on May 24, 1995, and is operated by Gaiam using the Seventh Generation(r) trademarked name pursuant to a Licensing Agreement further described below. Seventh Generation(r) brand name products include: paper towels, bathroom and facial tissues, napkins and paper plates that are all made from 100% recycled fiber and are manufactured without the use of chlorine bleach, cleaning and laundry products that are non-toxic, renewable-resource based, phosphate-free and biodegradable, plastic trash bags made from 100% recycled plastic, full spectrum light bulbs, baby wipes, a food freshness system for refrigerators, and feminine hygiene products. The Company markets and distributes, but does not manufacture, its products. The Company's sales strategy is to focus primarily on the Natural Products Industry and, secondarily, on sales to select supermarkets and mail order catalogs. In addition, the Company sells a limited number of privately labeled products to a limited number of select major customers. This approach is designed to reduce the Company's risks by focusing sales efforts primarily on those accounts that serve customers consistent with the Company's current account base. The Company's marketing strategy utilizes in-store promotion as its primary means to stimulate consumer trial and repeat purchases in natural products stores and supermarkets, rather than more costly marketing strategies such as television advertising and mass- delivered consumer promotions. The Company has begun to expand its marketing activities by testing direct mail and local radio advertising. During the second quarter of 1998, the Company used radio advertising for the first time. The Company developed a series of informational radio ads designed to heighten consumers' awareness of the toxins in our homes and the environment caused by traditional household products. The ads encouraged consumers to "Break the Toxic Cycle" by using Seventh Generation(r) brand non-toxic products. The ads were broadcast in the Boston metropolitan area in conjunction with the Company's expanded grocery distribution in the Boston marketplace. If considered successful, this marketing program may serve as a model for initiating or expanding grocery distribution in other select metropolitan markets around the country. The Company has spent approximately $195,000 on these activities in the second and third quarters of 1998 and is currently analyzing the results of this new marketing program. During the third quarter of 1998, the Company introduced a new performance-based cooperative advertising and promotion strategy designed to increase the number of the Company's products carried by retail outlets. Retailers were given the opportunity to enter into an agreement whereby the Company would financially support their merchandising activities of the Company's products. The key objective of the program is to expand distribution and shelf presence for the Company's 37-item product line. The agreement states that the retailer must stock a minimum of 25 core products. The retailer also must agree to give the Company's products an equal or greater number of shelf facings as compared to the Company's principal competitors. This additional shelf space provides the Company with increased product exposure that could, if successful, increase sales. Through this new program, the Company will also receive detailed information of product sales by these retailers. The Company's other marketing activities have included public relations programs that have led to news coverage on television, in magazines and newspapers, in- store point of purchase displays and educational literature, participation in environmental events and activities, trade promotions directed to the natural products and supermarket industries, the distribution of product samples to encourage new customers to try the Company's products, the development of a web site to provide information and education (www.seventhgen.com) and the licensing of its name for use on the Gaiam mail order catalog which is distributed directly to consumers. Seventh Generation(r) brand name products are available in natural products grocery stores and mainstream supermarkets. During the three and nine months ended September 30, 1998, the Company's sales to the Natural Products Industry and supermarkets grew significantly over sales in the three and nine months ended September 30, 1997 as a result of continued market penetration, increased consumer marketing and trade promotions, and new product introductions. The Company plans to continue its efforts to introduce new products and expand distribution. In January 1995, the Company made its first sales to supermarkets in the Northeastern United States. The Company plans to continue with its primary focus of expanding its sales and marketing efforts in the Natural Products Industry as well as continuing to expand sales to upscale supermarket chains in the Northeast and West Coast. Although the Company has started to realize sales to supermarkets, there can be no assurance that the Company will be successful with its marketing strategy. RESULTS OF OPERATIONS Three Months Ended September 30, 1998 Compared to Three Months Ended September 30, 1997 Operations Net sales increased $549,136, or 35.1%, during the three months ended September 30, 1998 to $2,113,825, compared to $1,564,689 during the three months ended September 30, 1997. This favorable performance was due primarily to the continued growth of sales of the Company's products and the introduction of new products. Gross profit was $700,011 in the three months ended September 30, 1998, compared to $468,742 during 1997, an increase of $231,269 over the same period in 1997, or 49.3%. Gross profit increased to 33.1% as a percentage of sales in the 1998 period, compared to 30.0% in 1997, due primarily to the changing mix of sales, despite the change in the markup percentage on sales to Gaiam. The decrease in gross profit on sales to Gaiam due to the change in markup percentage was approximately $20,000. Operating expenses were $825,332 in the three months ended September 30, 1998 compared to $554,624 during 1997, an increase of 3.6% as a percentage of sales from 35.4% of sales in the 1997 period to 39.0% of sales for the 1998 period. Sales and marketing expenses were $441,782 in the three months ended September 30, 1998, compared to $251,053 in the 1997 period. Sales and marketing expenses increased 4.9% as a percentage of sales from 16.0% in the three months ended September 30, 1997 to 20.9% in the three months ended September 30, 1998. The increase in expenditures was primarily due to the new performance based cooperative marketing program described in the "Overview". Operations and distribution expenses were $155,107 in the three months ended September 30, 1998, compared to $116,127 in the 1997 period. The additional expenses incurred were primarily due to increased warehousing and freight costs due to the introduction of new products, higher inventory levels, the changing mix of sales, and the higher sales volume. Operations and distribution expenses decreased as a percentage of sales from 7.4% in the 1997 period to 7.3% in the 1998 period. General and administrative expenses were $228,443 in the three months ended September 30, 1998, compared to $187,444 in the 1997 period. The increase in expenses incurred was primarily due to increased personnel costs. General and administrative expenses decreased from 12.0% of sales in the 1997 period to 10.8% of sales in the 1998 period. Net other expenses increased in 1998 as earnings on funds invested decreased as a result of lower level of funds invested in 1998 and of an increase in interest paid resulting from the issuance of new debentures in the fourth quarter of 1997 at a higher interest rate than was paid on the debentures in 1997, and the issuance of new debentures in the third quarter of 1998. See Footnote 5 of the financial statements for a more complete description of debenture activity. The net loss in the 1998 period was $149,253, compared to $97,376 in 1997, an increase of $51,877. The increase in the loss was primarily due to the increased sales and marketing expenditures for the new cooperative marketing program described in the "Overview", the decreased margin on sales to Gaiam, and other marketing activities. Transactions with Gaiam Pursuant to a Supply Agreement with Gaiam, Inc., the purchaser of the Company's former catalog ("Gaiam"), the Company sells its brand name products to Gaiam, which Gaiam resells through its mail order catalog. Gross margins from these sales are lower than on sales to other customers. Pursuant to the Supply Agreement, Gaiam was obligated to purchase from the Company a minimum of $2,500,000 of brand name products over a three-year period, beginning May 24, 1995, at cost plus 20%. During the year ended December 31, 1997, Gaiam fulfilled its $2,500,000 obligation under this Agreement. Pursuant to the Supply Agreement, the Company now sells its brand name products to Gaiam at cost plus 5%. During the three months ended September 30, 1998, Gaiam purchased approximately $277,140 of product at cost plus 5%, yielding sales of approximately $291,000. Gross margin from these sales was approximately 4.8%. During the three months ended September 30, 1997, Gaiam purchased approximately $138,000 of product at cost plus 20% under the terms of the Supply Agreement, yielding approximately $165,000 in sales, fulfilling its $2,500,000 obligation under this Agreement . During the three months ended September 30, 1997, Gaiam also purchased approximately $133,000 of product at cost plus 5%, yielding sales of approximately $140,000. The combined product purchase of approximately $271,000 yielded sales of approximately $305,000. The decrease in gross profit for the three months ended September 30, 1998 due to the change in markup percentage was approximately $20,000. During the nine months ended September 30, 1998, Gaiam purchased approximately $788,100 of product at cost plus 5%, yielding sales of approximately $827,500. Gross margin from these sales was approximately 4.8%. The table in Footnote 4 of the financial statements summarizes sales to Gaiam and other customers and the corresponding gross profit percentages for the three and nine months ended September 30, 1998 and 1997. Gaiam has elected to renew its Licensing Agreement with the Company through May 23, 1999. Although Gaiam has changed the name on its mail order catalog to "Harmony" and may choose at any time to completely discontinue use of the Seventh Generation(r) name, this will not affect the $100,000 in non-refundable licensing revenue received in 1998 from Gaiam. In the event that Gaiam terminates the Licensing Agreement, the Company would not receive any further licensing fees, which may adversely affect the Company's future results in comparison to 1997 and 1998. Summary Sales during the three months ended September 30, 1998 were $2,113,825, an increase of $549,136, or 35.1%, from sales of $1,564,689 during the 1997 period. Gross profits were $700,011 for the three months ended September 30, 1998, an increase of $231,269, or 49.3%, from $468,742 in the 1997 period. Gross profits were 33.1% of sales for the three months ended September 30, 1998, compared to 30.0% of sales in the 1997 period. Operating expenses for the three months ended September 30, 1998 were $825,332, or 39.0% of sales, compared to $554,624, or 35.4% of sales in the 1997 period. The net loss for the three months ended September 30, 1998 was $149,253, or 7.1% of sales compared to $97,376, or 6.2% of sales in the 1997 period. Nine months Ended September 30, 1998 Compared to Nine months Ended September 30, 1997 Operations Net sales increased $1,465,919, or 30.4%, during the nine months ended September 30, 1998 to $6,293,809, compared to $4,827,890 during the 1997 period. This favorable performance was due primarily to the continued growth of sales to natural products and supermarket accounts and the growth of sales to other customers. In 1998 and 1997, the Company received $100,000 in non- refundable licensing revenue from Gaiam for use of the Seventh Generation(r) name in connection with the operation of its mail order catalog. Gross profit was $2,003,271 in the nine months ended September 30, 1998, compared to $1,460,330 during the same period in 1997, an increase of $542,941, or 37.2%. Gross profits increased to 31.8% as a percentage of sales in the nine months ended September 30, 1998, compared to 30.3% during the same period in 1997, due primarily to the changing mix of sales and an increase in purchase discounts earned on the higher purchase and inventory levels, despite the change in the markup percentage on sales to Gaiam. Operating expenses were $2,379,037 in the nine months ended September 30, 1998 compared to $1,721,512 during 1997, a increase of 2.1% as a percentage of sales from 35.7% of sales in the 1997 period to 37.8% of sales for the 1998 period. Sales and marketing expenses were $1,206,480 in the nine months ended September 30, 1998, compared to $835,305 in the 1997 period. Sales and marketing expenses increased 1.9% as a percentage of sales from 17.3% in the nine months ended September 30, 1997 to 19.2% in the nine months ended September 30, 1998. Included in the 1998 expenses is approximately $195,000 (approximately 3.1% of sales) for radio advertising in Boston. Operations and distribution expenses were $485,949 in the nine months ended September 30, 1998, compared to $337,160 in the 1997 period. The additional expenses incurred were primarily due to increased warehousing and freight costs due to the introduction of new products, higher inventory levels, the changing mix of sales, and the higher sales volume. Operations and distribution expenses increased as a percentage of sales from 7.0% in the 1997 period to 7.7% in the 1998 period. General and administrative expenses were $686,608 in the nine months ended September 30, 1998, compared to $549,047 in the 1997 period. The additional expenses incurred were primarily due to increased personnel costs. General and administrative expenses decreased from 11.4% of sales in the 1997 period to 10.9% of sales in the 1998 period. Net other expenses increased in 1998 due to the issuance of debentures in the third quarter of 1998 and the issuance of debentures in the fourth quarter of 1997. See Footnote 5 of the financial statements for a more complete description of debenture activity. The net loss in the 1998 period was $336,373, compared to $196,714 in 1997, an increase of $139,659. The increased loss was primarily due to increased marketing activities, primarily the radio advertising and the new cooperative marketing program, as well as the decrease in markup percentage applicable to sales to Gaiam. Transactions with Gaiam During the nine months ended September 30, 1998, Gaiam purchased approximately $788,100 of product at cost plus 5%, yielding sales of approximately $827,500. Gross margin from these sales was approximately 4.8%. During the nine months ended September 30, 1997, Gaiam purchased approximately $810,900 of product, yielding sales of approximately $954,000. Gross margin from these sales was approximately 15.0%. The table in Footnote 4 of the financial statements summarizes sales to Gaiam and other customers and the corresponding gross profit percentages for the three and nine months ended September 30, 1998 and 1997. Summary Sales during the nine months ended September 30, 1998 were $6,293,809, an increase of $1,465,919, or 30.4%, from the sales of $4,827,890 during the 1997 period. Gross profits were $2,003,271 for the nine months ended September 30, 1998, an increase of $542,941, or 37.2%, from $1,460,330 in the 1997 period. Gross profits were 31.8% of sales for the nine months ended September 30, 1998, compared to 30.3% of sales in the 1997 period. Operating expenses, including approximately $195,000 for radio advertising, for the nine months ended September 30, 1998 were $2,379,037, or 37.8% of sales, compared to $1,721,512, or 35.7% of sales in the 1997 period. The net loss for the nine months ended September 30, 1998 was $336,373, or 5.3% of sales compared to $196,714, or 4.1% of sales in the 1997 period. In 1998 and 1997, the Company received $100,000 in non-refundable licensing revenue from Gaiam for use of the Seventh Generation(r) name in connection with the operation of its mail order catalog. LIQUIDITY AND CAPITAL RESOURCES During the nine months ended September 30, 1998, the Company used approximately $26,000 of its available cash balances through operations. The Company realized approximately $205,000 as accounts receivable decreased. The Company used approximately $207,000 of cash as its inventories increased. The Company used approximately $13,000 by increasing prepaid expenses. Additionally, the Company has increased its accounts payable by approximately $214,000, while increasing its accrued liabilities by approximately $45,000. As of September 30, 1998, the Company's primary sources of liquidity were approximately $562,000 in cash, approximately $162,000 in marketable securities, and approximately $705,000 in accounts receivable. The Company has two customers whose purchases of the Company's products accounted for more than 10% each of the Company's total sales in the first nine months of 1998 and together accounted for 56% of the Company's sales. The loss of either of these customers, a decision by one of them to significantly reduce its purchases or any disruption to their relationship with the Company could adversely affect the Company's liquidity. As the Company continues its expansion into natural products stores and targeted supermarkets in the Northeast, West Coast, and other targeted markets, it plans to carefully monitor its expenses, and will focus on reducing them where possible. During the first nine months of 1998, the Company's net loss was $336,373, compared to $196,714 in 1997, an increase of $139,659. The Company has, for the first time, used radio advertising. The Company has also introduced a new cooperative marketing program. These activities have significantly increased its marketing expenses. During 1997, the Company completed a debt offering of privately placed subordinated debentures. These variable rate debentures due June 30, 2002, bore interest at an initial annual rate of 10.85%. The Company has the option to pay interest semiannually at the lesser of 4% over the June 30 five-year United States Treasury Note yield (currently 9.454%) or 12.5% annually through December 31, 1998. At January 1, 1999, the Company has the option of paying interest as previously calculated or paying an annual rate of 22%. If the Company chooses to continue paying interest as previously calculated, the debentures become convertible at the option of the debenture holder at any time after January 1, 1999. The debenture will be convertible at a discounted price ranging from 25% to 50% of the fair market value of the Company's common stock, based on certain stock price benchmarks. In no event will the conversion price be less than $0.50 per share, which approximates the fair market value of the stock at the time the debt was issued. Accordingly, a minimum of 1,695,000 shares of common stock are reserved for the potential conversion of these debentures. The number of shares of common stock reserved for the potential conversion of convertible debentures was 14,993 at September 30, 1998 and December 31, 1997. Accordingly, a minimum of 1,695,000 shares of common stock have been reserved for the potential conversion of these debentures. In November 1998, $100,000 of debentures are scheduled to come due. See footnote 5 of the financial statements for a complete description of these debentures. During the third quarter of 1998, the Company issued $225,000 of new variable rate debentures. The 1998 variable rate debentures are due May 31, 2003, and bear interest at an initial annual rate of 10.85% through May 31, 1999. Effective as of June 1, 1999 and through the remainder of the term of the debentures, the Company has the option to pay interest at the annual rate of (a) 22% or (b) the lesser of (i) 4% over the May 31 five-year United States Treasury Note yield and (ii) 12.5%, in which event the debentures become convertible into shares of the Company's common stock at the option of the holder at any time after May 31, 1999. If the Company elects to pay interest at 22% per annum, the Company is required to pay a premium of 25% over the amount of the debenture on May 31, 2003. If the Company elects the second interest option, the holders of the debentures will have the option to convert the debentures into shares of the Company's common stock (i) effective as of May 31, 1999 at a discount to the fair market value of the common stock on such date based on certain stock price benchmarks, subject to a $1.00 minimum conversion price or (ii) at any time prior to maturity based on the fair market value of the common stock on May 31, 1999 at no discount, but subject to a $1.50 minimum conversion price. A portion of the proceeds in the amount of $62,500 from the offering was allocated to paid in capital as a discount on the debentures. The discount amount represents the difference between the fair market value and the potential conversion price of the Company's common stock at the date of issuance of the debentures. This discount will be amortized and recorded as interest expense over the term of the debentures. The Company has entered into an agreement with a bank whereby the Company may elect to sell up to $500,000 of eligible accounts receivable to the bank at the Company's option. Under the agreement, the bank purchases the receivables at face value, withholding 20% as a reserve against uncollectable amounts. The reserve is adjusted semi-monthly to reflect payments received by the bank. In connection with this agreement, the Company must pay the bank a service fee of $1.00 per invoice plus a processing fee based upon the timeliness of payments received by the bank. The processing fees range from .47% to 2.04% of the face value of the invoice. The Company is obligated to repurchase any invoices that exceed 60 days in age. To date, the Company has not elected to sell any of its accounts receivable to the bank. The Boston Stock Exchange suspended the Company's common stock and warrants from trading as of the close of business on November 3, 1998 and filed for delisting with the Securities and Exchange Commission. The Company does not meet current minimum maintenance requirements. The Company's Common Stock will continue to be available "over the counter" under the symbol SVNG. YEAR 2000 The Year 2000 issue is the result of computer programs being written using two digits rather than four to define the applicable year. Any of the Company's computer programs that have date-sensitive software or embedded micro-controllers may recognize a date using "00" as the year 1900 rather than the year 2000. This could result in a system failure or miscalculations causing disruptions of operations, including, among other things, a temporary inability to process transactions, send invoices, or engage in other normal business activities. During fiscal 1998, the Company completed an initial review of its information and non-information technology systems, including its existing and planned computer software and hardware. After the initial review, the Company has identified three areas of potential Year 2000 risk: financial and ancillary software, computers and embedded-chip hardware and non-compliance of vendors and customers. As a result, a more in-depth analysis is currently ongoing. Internally, this second analysis will include the testing of internally developed systems. The internal portion of the second analysis just recently commenced and is not expected to be completed until the end of calendar year 1998. The Company has, however, implemented financial and operational software packages that currently utilize six digits to identify the transaction year and period. Additionally, the Company has been actively upgrading its computers and embedded-chip hardware to ensure Year 2000 compliance. Currently, the Company estimates that 90% of its computers and embedded-chip hardware are Year 2000 compliant. The Company intends to reach 100% compliance by the end of calendar year 1998. The Company presently believes that with additional modifications to existing software and conversions to new software and systems, the Year 2000 issue will not pose significant operational problems for its computer and other information systems. If required, the Company will utilize additional internal and external resources to reprogram, replace (if necessary), and test its software and systems for Year 2000 modifications. Externally, the Company's preparations for the Year 2000 issue will consist of soliciting and obtaining certification of Year 2000 compliance from third-party software vendors and determining the readiness of its significant suppliers and customers. This process is expected to be completed by the end of the first quarter of calendar year 1999. If such modifications, conversions and/or replacements are not made, are not completed timely, or if any of the Company's suppliers or customers do not successfully deal with the Year 2000 issue, the Year 2000 issue could have material impact on the operations of the Company. The Company could experience delays in receiving or distributing products that would increase its costs and that could cause the Company to lose business and even customers and could subject the Company to claims for damages. Problems with the Year 2000 issue could also result in delays in the Company invoicing its customers or in the Company receiving payments from them. The severity of these possible problems would depend on the nature of the problem and how quickly it could be corrected or an alternative implemented, which is unknown at this time. In the extreme, such problems could bring the Company to a standstill. While management has not yet specifically determined the costs associated with its Year 2000 readiness efforts, monitoring and managing the Year 2000 issue will result in additional direct and indirect costs to the Company. Direct costs include potential charges by third- party software vendors for product enhancements, costs involved in testing software products for Year 2000 compliance and any resulting costs for developing and implementing contingency plans for critical software products which are not enhanced. The Company estimates the total cost for upgrading its computer system and embedded-chip hardware will be approximately $15,000. Indirect costs will principally consist of the time devoted by existing employees in monitoring software vendor progress, testing enhanced software products and implementing any necessary contingency plans. Such costs have not been material to date. Both direct and indirect costs of addressing the Year 2000 issue will be charged to earnings as incurred. After evaluating its internal compliance efforts as well as the compliance of third parties as described above, the Company will develop during calendar year 1999 appropriate contingency plans to address situations in which various systems of the Company, or of third parties with which the Company does business, are not Year 2000 complaint. Some risks of the Year 2000 Issue, however, are beyond the control of the Company and its suppliers and customers. For example, no preparations or contingency plan will protect the Company from a downturn in economic activity caused by the possible ripple effect throughout the entire economy caused by the Year 2000 issue. SUBSEQUENT EVENTS The Company has entered into an agreement with a bank whereby the Company may elect to sell up to $500,000 of eligible accounts receivable to the bank at the Company's option. Under the agreement, the bank purchases the receivables at face value, withholding 20% as a reserve against uncollectable amounts. The reserve is adjusted semi-monthly to reflect payments received by the bank. In connection with this agreement, the Company must pay the bank a service fee of $1.00 per invoice plus a processing fee based upon the timeliness of payments received by the bank. The processing fees range from .47% to 2.04% of the face value of the invoice. The Company is obligated to repurchase any invoices that exceed 60 days in age. To date, the Company has not elected to sell any of its accounts receivable to the bank. PART II. OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS An action entitled Venus Laboratories, Inc. v. Seventh Generation, Inc. was commenced on September 10, 1998 in the United States District Court for the Northern District of Illinois Eastern Division. The complaint alleges that the Company unfairly competed with the plaintiff in violation of the Lanham Act by distributing promotional materials which falsely claimed that the plaintiff's product contained petroleum-based surfactants according to independent test results. The complaint seeks injunctive relief, unspecified damages, trebled, and attorneys' fees. The Company intends to defend this claim vigorously. However, the Company does not believe that the final disposition of this matter will have a material adverse effect on the Company's financial condition or results of operation. ITEM 2. CHANGES IN SECURITIES 	Not applicable. ITEM 3. DEFAULTS UPON SENIOR SECURITIES 	 	Not applicable. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF THE SECURITY HOLDERS 	Not applicable. ITEM 5. OTHER INFORMATION 	Not applicable. ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K 	(a)	The following documents are filed as a part of this Report: EXHIBITS: Exhibit #	Description (11)		Statement re: Computation of Loss Per Share (27)		Financial Data Schedule 	(b)	Reports on Form 8-K: 		No reports on Form 8-K were filed during the quarter ended September 30, 1998. SIGNATURES In accordance with the requirements of Section 13 or 15(d) of the Exchange Act, the Registrant caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized. SEVENTH GENERATION, INC. Date: November 13, 1998			 By: /s/ Jeffrey A. Hollender		 President and Chief Executive Officer (Principal Executive & Financial Officer) INDEX TO EXHIBITS Sequentially Exhibit Number Numbered Page 11 23 27 25 Exhibit 11 EXHIBIT 11 SEVENTH GENERATION, INC. Calculation of Shares Used in Determining Basic and Diluted Earnings Per Common Share Three Months Ended September 30, 1998 1997 Loss applicable to common stockholders $(149,253) $(97,376)	 	 Weighted average shares outstanding 2,428,791 2,428,791 Basic and diluted earnings per share $ (0.06) $ (0.04) Nine Months Ended September 30, 1998 1997 Loss applicable to common stockholders $ (336,373) $ (196,714) Weighted average shares outstanding 2,428,791 2,428,791 Basic and diluted earnings per share $ (0.14) $ (0.08) The calculation above for diluted earnings per common share excludes the potentially dilutive effect of both common stock equivalents (stock options and warrants) and the impact of conversion of any debentures into the Company's common stock since the impact would be anti-dilutive for both 1998 and 1997.