Front Cover

1998 ANNUAL REPORT FOR OUR SHAREHOLDERS
Native Sun in the Ozarks.

(The cover is a picture of two men who represent a loan officer and 
a bank customer.  The setting is the customers farm with the 
customer on a lawn tractor.)

Inside Front Cover

(This is the inside of the front cover.  The two years of high/low 
stock information is in a chart box and there is a picture of the 
Missouri Sports Hall of Fame where the 1998 Annual Meeting will be 
held.)

Annual Meeting

The 9th Annual Meeting of Shareholders will be held 10 A.M.  
Wednesday, October 21, 1998, at the Missouri Sports Hall of Fame, 
Springfield, Missouri.


Corporate Profile

Great Southern Bancorp, Inc. ("GSBC" or the "Company") is the 
holding company for Great Southern Bank (the "Bank"), which 
converted from a mutual to a stock company in December 1989.  In 
June 1998, the Bank converted from a federal savings bank charter 
to a Missouri chartered trust company.

Great Southern was founded in 1923 with a $5,000 investment, 4 
employees and 936 members, and has grown to over $795 million in 
assets, with more than 370 employees and 70,000 + customers.


  Inside Cover continued
The Bank is headquartered in Springfield, Missouri and operates 27 
branches in 15 counties throughout the Ozarks; nine in Springfield.

A community-oriented company, GSBC and its subsidiaries offer a 
full range of banking, lending, investment, insurance and travel 
services.

Corporate Mission

A publicly held financial services organization, the Company is 
dedicated to increasing stockholders' equity through profitable 
operations and sound management.  In order of priority, emphasis is 
on customer service, cost control and product offerings.

The Bank's broad mission is to promote savings and provide the 
financial means for home ownership to families throughout the 
Ozarks and southern Missouri.  In addition the Bank provides a 
broad base of family and commercial financial products and 
services, emphasizing convenience, personal attention, and 
competitive terms.

The other wholly owned subsidiary corporations of Great Southern 
Bancorp, Inc. and the Bank market related services, including 
investment counseling, discount brokerage, insurance, travel and 
appraisal services.

Stock Information

The stock of GSBC is traded on the over-the-counter market and 
quoted on the NASDAQ National Market System under the symbol 
"GSBC."

As of June 30, 1998, there were 7,961,727 total shares outstanding 
and approximately 917 shareholders of record.  The Company declared 
four dividends during the year, making 33 consecutive dividends 
since conversion in December 1989.

High/Low Stock Price      Fiscal 1998               Fiscal 1997
                     -------------------        ------------------
                       High        Low           High       Low
                      -------    -------        -------    -------
First Quarter         19 9/16     16            15 1/2     13 1/8
Second Quarter        25 7/8      19 1/8        18         14 1/2
Third Quarter         26 1/4      24            18 1/4     17
Fourth Quarter        26 3/8      25            18         16 1/8


General Information

CORPORATE HEADQUARTERS
1451 E. Battlefield
Springfield, MO 65804
1 (800) 749-7113
MAILING ADDRESS
P.O. Box 9009, Springfield, MO 65808


  Inside Cover continued


DIVIDEND REINVESTMENT
For details on the automatic reinvestment of dividends in common 
stock of the corporation call:
1 (800) 725-6651 or write: 
Great Southern Bancorp, Inc.
Shareholder Relations
P.O. Box 9009
Springfield, MO 65808



FORM 10-K
The  Form 10-K report filed with the Securities and Exchange 
Commission may be obtained without charge by request to:
Richard Wilson
Senior Vice President, Controller
Great Southern Bank
P.O. Box 9009, Springfield, MO 65808



INVESTOR RELATIONS
Teresa Chasteen
Vice President, Director of Marketing
Great Southern Bank
P.O. Box 9009, Springfield, MO 65808



AUDITORS
Baird, Kurtz & Dobson
Hammons Tower 
P.O. Box 1190
Springfield, MO 65801



LEGAL COUNSEL
Carnahan, Evans, Cantwell & Brown
1949 E. Sunshine
P.O. Box 10009
Springfield, MO 65808



TRANSFER AGENT AND REGISTRAR
Registrar & Transfer Company
10 Commerce Drive
Cranford, New Jersey 07016


  1
(This is the table of contents page.  It includes a small color 
picture identical to the picture on the front cover.  There are 
also three other pictures in the Contents section that are a 
portion of the each picture on the pages referenced.)

Our Cover
A sunrise in the James River Valley finds Great Southern with a 
neighbor in his own backyard. Living and working in the Ozarks for 
76 years has enabled us to provide our customers with full-strength 
banking and full-service convenience ... all served with sound, 
native Ozarks' savvy. 

Contents

2 Chairman's Message
The changing times find the Great Southern sun where it's always 
been: Out front. Leading the way.

4 Competing on Home Turf
Aggressively marketed, and user-friendly, the Great Southern 
product enjoys a high profile in the Ozarks.

6 The Wisdom of the Hills
Anticipating our customers' need leads us to new products. They 
tell us what they need. We listen.

8 Home-Grown Loans
"The Ozarks Lending Authority" has many faces. All highly visible 
and influential in a thriving Ozarks economy.

10 It's Our Neighborhood
The quality-of-life projects we sponsor anchor our role in the 
community. Great Southern cares.

12 Everything Under the Sun
Great Southern's resourceful subsidiaries complement the Bank's 
leadership in consumer-oriented service.

15 Management's Discussion And Analysis

Financials
25 Consolidated Statements of Financial Condition
26 Consolidated Statements of Income
27 Consolidated Statements of Changes in Stockholders' Equity
28 Consolidated Statements of Cash Flows
29 Notes to Consolidated Financial Statements
39 Accountants' report

40 The Team Profile
Great Southern Bancorp, Inc. and Great Southern Bank Officers




 2 and 3

(Along the bottom of pages 2 and 3 are eight bar graphs.  They are 
for stock price (in dollars), earnings (in millions), total assets 
(in millions), total deposits (in millions), total loans (in 
millions), checking account growth (in thousands), monthly check 
card transactions (in thousands) and monthly transactions at Great 
Southern ATMs (in thousands).  The years presented by the graphs 
are 1994 through 1998.  The page also included a color photo of our 
Chairman, William V. Turner.)

Message From The Chairman

In the past 24 months, southwest Missouri has witnessed nearly a 
dozen name changes and additions among its principal banking 
providers.

The most visible signs of the changing times are the number of bank 
logos that have changed or cropped up recently in our communities. 
That is, with one, particularly notable exception: Great Southern.

Having just celebrated our 75th anniversary and completed our fifth 
consecutive record year, in such an environment, it could be argued 
that "Southwest Missouri's largest home-owned bank" was simply the 
incidental beneficiary of turmoil in the local financial services 
marketplace.

But such an assessment greatly underestimates the new competition; 
overstates the "turmoil;" ignores the company's preparation and 
execution of a strategic business development plan; and overlooks 
the fact that Great Southern's current run of "best years ever" 
began before the recent mergers, acquisitions and start-ups.

Indeed, we are pleased to report fiscal 1998 was another banner 
year.  Net income was $1.76 per share ($14.4 million) up 60% over 
last year's $1.10 per share ($9.3 million).  In addition, the 
company posted growth in all of the following areas: total assets 
approached $800 million ($795 million-up 12%); net loans receivable 
were $655 million (up 12%); and total deposits were $553 million 
(up 20%).

Non-performing assets were $12 million, down $1.9 million from a 
year ago (June 1997).

The company continued to maintain a healthy capital position with 
stockholders' equity at 8.5% of total assets.

GSBC stock closed the year (June 98) at $25.375, which represented 
a 57% increase over the $16.125 closing price of a year ago.

In addition to financial accomplishments, significant decisions 
were made this past year to better position the company for the 
future:

(1) Effective June 30, 1998, our thrift subsidiary converted to a 
Missouri chartered trust company.  As a result of the conversion, 
the corporation will have full commercial banking powers which will 
enable us to meet the ever-increasing demand for commercial real 
estate loans and non-residential lending programs.
  2 and 3 continued
(2) Our bank subsidiary made a major investment to purchase a new 
computer system from Jack Henry & Associates (Monett, Missouri).  
Complementary teller and new account systems were also acquired.  
These systems will allow us to accommodate significant retail 
growth and enhance service levels and efficiency for customers.

(3) The bank also added two new branches to its network of service 
centers bringing the total to 27.  A second location in Joplin, 
Missouri, on Rangeline - convenient for north Joplin, Webb City and 
Missouri Southern State College, will enable us to expand our 
business in that market.  The other new office is our ninth in 
Springfield.  It is strategically located on perhaps the fastest 
growing corridor in the city -  Campbell and James River 
Expressway.

(4) Great Southern Travel, GSBC's travel subsidiary, acquired two 
International Tour and Cruise franchises in Joplin and Monett, 
Missouri.  The addition of International Tours' sales volume will 
put Great Southern in the top 5% of all U.S. travel agencies.

Advancements were also made in checking account growth; electronic 
transaction usage; commercial deposit services; the consumer credit 
product line; intracompany referrals; and cooperative advertising 
alliances.

In 1998, we continued to focus on growing retail checking accounts 
- -  the core product of a household's banking relationship.  "Cash 
Back Checking (free)" and "The Works ($100 minimum package 
account)" were promoted throughout the year with a heavy emphasis 
on our unique, differentiating feature - earning five cents every 
time payment is made with our debit card instead of writing a 
check.  As a result, total checking accounts were up 25% from a 
year ago, and monthly debit card transactions were up 115%.

Another factor fueling our phenomenal retail growth is the 
continued expansion of what is already the "largest single bank ATM 
network in southwest Missouri."  With more than 100 machines 
throughout the Ozarks, monthly transactions at Great Southern ATMs 
are now approaching 110,000.

Technology has made it possible for us to begin offering commercial 
deposit customers their bank statements on CD-ROM and the 
capability of banking "on-line" will follow once we go live with 
our new computer system.

Our consumer credit product line (another staple for retail 
business) was the focus of an internal campaign - "Borrow Where You 
Bank" - geared toward existing customers.  Modifications were made 
to our home equity product to make it more competitive and we 
continued to grow our floor planning and indirect lines of dealer 
business.
Finally, our leadership position, coupled with community roots and 
vast delivery channels, has made us the "partner of choice" this 
past year for a number of entities (from Silver Dollar City to the 
Nike Ozarks Open) looking for cooperative advertising alliances.

  2 and 3 continued

As a community bank we have to be innovative to compete, stay 
profitable, and earn loyal customers and employees.  As Ralph Waldo 
Emerson once said, "What lies behind us (a rich heritage) and what 
lies before us (a promising future) are tiny matters compared to 
what lies within us." People ... not a structure are what make a 
bank and Great Southern is no exception.  Our employee's attitudes, 
vision and practical advice ... their leadership and management 
skills ... the way they personally go that extra mile to take care 
of customers - resolving issues before the sun goes down ... these 
are the things that make us who we are.  A bank by any other 
name...just wouldn't be the Ozarks' native sun.

William V. Turner
CHAIRMAN




Selected 5-year Financial Data
                                                   June 30
                              -----------------------------------------------------
For the Year:                   1998       1997       1996       1995       1994
                              --------   --------   --------   --------   ---------
                                                           
Net Interest Income After
  Provision for Loan Losses
  (in thousands)               $28,087   $25,012    $24,355    $22,380    $18,532
Income Before Change in
  Accounting Principle          14,444     9,340     11,294      9,488      8,341**
Return on Average Assets          1.93%     1.39%      1.75%      1.62%      1.58%
Interest Rate Spread              3.79%     3.79%      3.82%      3.86%      4.05%
Return on Average
  Stockholders' Equity           22.49%    15.02%     17.28%     15.57%     14.44%
Non-interest Expense to
  Average Assets                  2.74%     3.04%      2.53%      2.62%      2.78%

Per Common Share*:
Earnings Before Change in
  Accounting Principle           $1.76     $1.10      $1.23      $1.00       $.83**
Cash Dividends Declared            .43       .39        .35        .30        .15
Book Value (year end)             8.47      7.45       7.70       7.00       6.42
Market price (year end)         25.375    16.125      13.75      9.625      7.459

At Year End: (in thousands)
Total Assets                  $795,091   $707,841   $668,105   $622,380   $534,740
Loans Receivable, Net          655,226    583,709    546,759    519,255    443,750
Savings Deposits               553,365    459,236    397,055    384,327    358,987
Total Borrowings               169,563    180,625    197,265    168,270    108,587
Stockholders' Equity            67,409     60,348     68,535     62,982     61,462
Non-performing Assets           11,958     13,850     16,854     12,772     14,963

<FN>
* All per share amounts have been adjusted to reflect the July 25, 
1994 3-for-1 stock split, and the October 21, 1996 2-for-1 stock 
split.
** These numbers do not reflect a change in accounting principle.



  4 and 5

(Pages 4 through 13 include various color photos of Great Southern 
ATMs, office settings, billboards, customers, employees, community 
events and fund raising events.

Competing on Home Turf
- ----------------------

To native southern Missourians, the recent signs of the changing 
times have been bank signs changing.  Big out-market banks, 
promising economies of scale and implied benefits of sheer size, 
have taken over smaller banks, and smaller-yet community banks, 
seeking to capitalize on the resulting losses of local familiarity 
and autonomy, have sprung up in their wakes.

Given the recent competitive influx of new consumer products, 
services and special grand opening offers aimed at retention and 
new-bank identity, that Great Southern holds its own is remarkable 
enough.  For if there's a national trend "when the big banks come 
to town," it has been quite the opposite. 

Today, celebrating our 76th year in the Ozarks - with offices and 
ATMs across more than 30 local communities - the Great Southern sun 
logo is undeniably one of the more recognizable area trademarks, 
and especially as other banks' signs have been changing, there is 
little doubt that Great Southern has benefitted from its constant, 
familiar identity.

But to the consumer, "familiarity" and "preference" are not 
necessarily one-and-the-same.  We're all willing to try something 
new, including a new bank.  Especially if the old familiar bank, 
resting on its laurels, isn't keeping up.

A generation or two ago, when Great Southern itself was the 
newcomer on the block in so many communities, we succeeded by 
becoming involved.  Living and working side-by-side with our 
customers - knowing our friends and neighbors in each community we 
serve - has given us a powerful competitive edge in the development 
of the specific new products and services they're needing, and as 
involved citizens and community leaders ourselves, our hearts are 
in the right place too.  Like them, we're natives.

Today, as we open new branches in new neighborhoods, we succeed the 
same way.  In fact our corporate culture for community involvement 
has become so second nature, we sometimes fail to appreciate its 
underlying importance as a competitive marketing tool.  We just do 
it.

As a result, while other banks jockey for logo visibility in on-
premise branch fronts, billboards and signs, the Great Southern sun 
permeates a much deeper public consciousness off-premise.  It 
welcomes the eager audience at Missouri's first annual Route 66 
Country Music Festival, where a bright yellow 30-foot Great 
Southern tent, complete with Cash Cube and credit applications 
desks, is practically expected.  And right at home.
  4 and 5 continued

It crosses the TV screen at home, almost incidentally, in KOLR, 
Silver Dollar City and Showboat Branson Belle advertising, as the 
exclusive ATM discount ticket outlet for their summer-long Family 
Fun Combo.  Also home-owned, the station and the attractions found 
a willing bank partner for local affinity marketing on their very 
first choice.  They want us back, at Christmas time, for the Radio 
City Music Hall Rockettes.

When local organizers created the Ozarks Event Card - with package 
savings on tickets to Springfield Lasers' World Team Tennis 
matches, the Nike Ozarks Open, the Missouri Sports Hall of Fame, 
the Ozarks Empire Fair and Dickerson Park Zoo - they intentionally 
left a place on the front of the card for the Great Southern sun.  
Not that we're a soft touch.  We're simply the natural; we're 
already involved in them all.

At every SMSU football and basketball home game in Springfield, the 
Great Southern sun shines down from the scoreboards over our own 
"Halftime Games," a traditional sponsorship we began more than a 
decade ago that, by popular demand, has since expanded to include 
home games at Missouri Southern State College in Joplin, and the 
SMSU Grizzlies in West Plains. 

Like them, we enjoy a distinct competitive advantage, and it's not 
just the visibility of our colors.  It's our home turf.  We're 
playing to a home crowd.  And we're playing to win.

(On page 4 there is a picture of the Showboat Branson Belle and a 
tent card of the special joint promotion by Silver Dollar City, 
KOLR 10, the News Leader and Great Southern.  On page 5 is a 
picture of the tent used by Great Southern at the Route 66 Country 
Music Festival, a Route 66 participant in the Great Southern Cash 
Cube, and a picture of the new Joplin Great Southern branch.)

Cutlines for photos
a) Local exposure of the Great Southern logo on TV was dramatically 
increased when we partnered our ATMs with the marketing budgets of 
the area's top family attractions.  Delighted Silver Dollar City 
officials reported children's tickets were up by more than 20% over 
the previous summer.

b) The bank took in more than 500 credit card applications daily at 
the Route 66 Country Music Festival, a 3-day concert that featured 
several of the nation's top country performers, including LeAnn 
Rimes, George Jones, Charlie Daniels, Tim McGraw and Faith Hill.

c) Among the top attractions at the Festival was the Great Southern 
"Cash Cube," in which participants get to keep any cash they can 
grab.  The only trick is there's a time limit, and the money is 
blowing around like crazy!

d) Branch expansions included a new facility on Joplin's primary 
north-south artery, Rangeline, near Missouri Southern State College 
and the regionally-popular North Park Mall.  Our southern location 
on 32nd Street celebrates it's 10th Anniversary next Spring.
  6 and 7

The Wisdom of the Hills
- -----------------------

One of the more enlightening anecdotes in rural southern Missouri 
tells of the "big city" politician who has come into the hills to 
stump for votes.  Lost and late for his engagement, the politician 
spots a farmer and directs his driver to stop for directions.  The 
farmer points down the lane, "Turn right at the first cattle guard, 
it's a short piece down on your left from there."  Thanking him, 
the politician moves on, then stops and backs up to beg one more 
question: "Sorry to trouble you again, but is that cattle guard 
wearing a uniform?"

As we look to the future of banking in the Ozarks, it is with the 
sober appreciation that our customers, and not our competitors, 
guide us.  As we prepare for "banking-on-the-Internet" and as 
others posture to offer it first, we know that, here in the Ozarks, 
our own customers are at least as concerned about the impact of the 
year 2000 in computers.

There is comfort in insight.  But also challenge.  Preparing to 
meet the competition head-on - and on an equal playing field - 
Great Southern Bank converted to a Missouri chartered trust company 
in June, providing it with the full commercial banking powers some 
of its major new competitors wield.

As the competition gets bigger, other volume-oriented services like 
consumer credit cards can also become a marketing issue - as 
evidenced frequently by "loss-leader-style" teasers in advertising 
- - designed to build the bank around the card.  The concept of 
relationship banking is not, of course, a new one.  In fact it has 
been one of Great Southern's own marketing strengths for at least 
the last decade - which is why we moved our VISA (R)/ MasterCard(R) 
product this year to First USA, and now offer a no-annual-fee Great 
Southern credit card at just prime plus 1.49%.  Our old card wasn't 
bad. Many of our customers will still carry it.  But our new card 
steals the competition's thunder, levels the playing field, and 
lets us move on into the more important aspects of relationship 
banking. 

Obviously, building multiple ties to customers is smart, and most 
banks today consider cross-selling to be one of their more 
promising marketing frontiers.  But to characterize relationship 
banking at Great Southern as simply a 'marketing strategy,' or even 
a 'new frontier,' is misleading.

Many of the products, benefits and conveniences we offer have come 
from direct customer input, and many of our new customers open 
multiple accounts with us on their very first visit. It's often 
more a matter of 'service' than 'strategy.'

What's more, relationship-banking was a big marketing issue around 
here a couple of decades ago, about the time Great Southern opened 
specialized subsidiaries for insurance, investments and travel, and 
became the area's first "banking supermarket."  If it's a new 
frontier, it's nevertheless familiar turf.
 6 and 7 continued

Great Southern new account staffers find it quite natural to 
introduce checking applicants to co-working specialists in consumer 
and mortgage lending.  And lending officers regularly "return the 
favor," helping loan applicants open new checking accounts - for 
the simple convenience of automatic payment drafts.  The emphasis 
is always on service and one-stop problem solving, rather than 
sales, and it happens between our subsidiaries just as naturally.  
Happy checking customers expect the same level of service when they 
move their auto coverage to Great Southern Insurance ... who can 
often package it with a new homeowner's plan for additional savings 
 ... which can be accumulated in a tax-advantaged college savings 
plan at the Bank ... or in an equally attractive annuity at Great 
Southern Investments ... who can also quote you today's best cruise 
value to the Caymans ... while you're still deciding between 
annuities and mutual funds ... or more Great Southern stock.

Great Southern is completing the full integration of new teller-, 
new account- and new mainframe computer systems, representing a 
significant investment in the future.  The new systems let us take 
full-service banking to unprecedented levels.  Comprehensive 
customer relationship information will be available on-the-spot, 
on-screen, at every Great Southern customer service and teller 
station anywhere in the Ozarks.  Certainly, our new system puts us 
on a level playing field with the biggest of our new competitors.  
But that wasn't the reason.  We merely maxed our old system with 
new business this year. We needed it anyway.

(On page 6 there is a picture of a family using a Great Southern 
ATM in Branson.)

(On page 7 is a picture of a new drive-up ATM, a computer and CD 
ROM disk representing a commercial checking option and a picture of 
the new Great Southern credit card stock and Great Southerns CU-
pons promotional material.)

Cutlines for photos
a) Great Southern customers enjoy the largest single-bank ATM 
network in southern Missouri, now more than 100 units strong, and 
growing.  This one, opposite Shoji Tabuchi's Theater in Branson, 
sports corporate colors, while others (above) pick up a 
development's overall color scheme purely for aesthetics.

b) On request, commercial checking account customers can opt to 
receive their monthly reconciliations on CD ROM.

C) We're well-known in the Ozarks, but the region's rapidly-growing 
population of business and retiree newcomers deserves special 
attention.  The bank cooperates with local Chambers of Commerce in 
area newcomers guides, and in a particularly targeted offer, 
sponsors "CU-pons" in City Utilities information kits that 
accompany hookup requests.




  8 and 9
The Home-Grown Loan
- -------------------

Since the mid-seventies, Great Southern has competed strategically 
as a "low-cost provider" in basic consumer financial services - 
attracting business by coupling highly competitive terms with the 
extra time-and-money-savings conveniences of multiple locations and 
longer banking hours.

It is a strategy that has worked, one that has helped make us "the 
largest home-owned bank around," and one that continues to work, as 
evidenced by last year's stellar growth in new checking business on 
the promotional strength of our debit card-oriented "Cash Back" 
account.

As bank marketing has gotten more sophisticated, a conventional 
wisdom has been to reduce customer service costs and increase 
profits by targeting only the bigger, better customers, and 
discouraging the high-maintenance smaller ones who are choking the 
drive-thru lanes.

The strategy makes sense, and perhaps best characterizes Great 
Southern's competitive environment in the lending arena this year: 
Everyone's targeting the Ozark's growing small business and big 
commercial business accounts.

In spite of the new wisdom, or in the face if it, Great Southern's 
long investment in building customer relationships from the bottom 
up is paying off.  Many of those growing businesses today are owned 
by some of the same 'low-profit' drive-thru customers of yesterday, 
some of whom now feel they "couldn't have done it without us."  
Others come to Great Southern on their referrals, and still others 
simply on the basis of our reputation.

Having such a heritage is great.  But the reason Great Southern's 
works so well is that it hasn't stopped.  We're still building our 
heritage.  And as "The Ozarks' Lending Authority," we're still 
'targeting' everything from student loans to multi-million-dollar 
commercial projects. 

It's a heritage of involvement - as witnessed in continuing 
education classes at the Springfield Area Board of Realtors", where 
loan solicitor Vicki Bilyeu is a favorite keynote speaker.  -Or on 
home-turf at individual realtors' offices, where Great Southern 
regularly warms the morning's sales meeting attendance with 
"Breakfast on the House."
It's also a heritage of leadership, as evidenced by our continued 
emphasis on product development to attract new business and to 
serve our customers better.  New products this year included a 
modified "PrimeLine" home equity loan, featuring a revolving line 
of credit, a floating prime rate, and no closing costs or 
application fees.  Simultaneously, we introduced the "Great Home 
Improvement Loan," an unsecured product offering borrowers up to 
$15,000 without refinancing or tying up home equity.  Customers 
using at least 77% of their loan for home improvements enjoy a 
fixed rate and fixed monthly payments for up to ten years.

  8 and 9 continued

And, despite our growing influence and size, the Great Southern 
heritage continues to be one of personal service, as well.  Not 
just the 'lip-service' kind, and much more than the 'loan-
decisions-made-quickly' kind: The one-on-one kind.  Some of our new 
big-bank competitors are mailing slick color brochures, featuring 
small-business-oriented services, to those targeted lists of most 
promising prospects.  We see them on our own prospects' desks - 
when our loan solicitor comes by - to listen, to see, to understand 
and shake hands - leaving behind a nice Great Southern piece 
featuring a face, a name, and a direct-line local phone number.

(On page 8 is a picture of a Great Southern mortgage loan officer 
officiating a high school football game.  On page 9 is a picture of 
a Great Southern mortgage loan officer at a realtors officer, a 
consumer loan officer at a dealership that participates in the 
indirect consumer loan program, and some promotional material used 
by the commercial loan department.)

Cutlines for photos
a) Residential Lending department head Gene Barnes (tossing coin) 
is a well-known figure in area mortgage lending, having held key 
positions in the lending departments at three other financial 
institutions before joining Great Southern.  He's equally well-
known on the area's playing fields, having refereed more than 1,000 
high school and collegiate football and basketball games.

b) -Or on home-turf at individual realtors' offices, where Great 
Southern regularly warms the morning's sales meeting attendance 
with "Breakfast on the House."

c) Competitive terms and responsive on-site service have helped the 
bank develop a strong indirect-loan market working with area auto 
dealers like Mike May, shown here with Consumer Lending Vice 
President Mary Allison.




















 10 and 11

It's Our Neighborhood
- ---------------------

In 1991, our annual report recalled basic tenets of doing business 
that had been established more than half-a-century before, 
including "That community involvement be commensurate with company 
growth and success."  Today, we couldn't say it better ourselves. 
Our commitment to the communities we serve goes beyond lending 
money.  We have a long history of lending a helping hand as well.  
And like the Great Southern sign, our community involvement is 
visible everywhere.

Our sun graces the sides of the CMN C.A.R.E. Mobile, a mobile 
clinic serving children in remote areas across the Ozarks - and 
regardless of ability to pay.  Great Southern has been a major 
corporate sponsor of the Children's Miracle Network Telethon and 
the Children's Hospital Services at Cox Health System since 1986, 
and has helped raise nearly $6 1/2 million for CMN activities, all 
of which has stayed in the area to provide family care grants, 
outreach programs and life enhancing equipment and services for 
children with various medical needs. 

On the first Monday of every October, Great Southern presents the 
Annual Boys & Girls Town Benefit Golf Tournament, funding state-
accredited treatment programs for children ages 6-17 who are 
recovering from substance and sexual abuse, stress and other family 
and social behavioral problems.  Last year, the tournament netted 
over $49,000, which is now also helping to build a new campus for 
the kids at Fort and Grand in Springfield.  Boys and Girls Town of 
Missouri projects this year's total to reach $80,000.

Great Southern's other major golf tournament is equally popular, 
and actually sold-out this year. Sports stars including Leon 
Spinks, Roger Wehrli and Freddie Patek joined Great Southern's 
annual Missouri Sports Hall of Fame Golf Classic this year in 
netting $76,000 for the continued operations of the facility.

At Christmas time, Great Southern teamed up with KOLR TV and CBS to 
help popular talk show host Oprah Winfrey create the world's 
largest piggy bank.  Viewers were asked to drop their spare change 
in a special piggy bank at Battlefield Mall.  Local donations 
totalled $3,625 in short order, and added up to more than $3 1/2 
million nationally.  The money provides college scholarships for 
underprivileged kids across the country. 










  10 and 11 continued

Other worthy annual causes sporting the Great Southern sun of 
sponsorship include the March of Dimes, the Muscular Dystrophy 
Association, Easter Seals, the American Cancer Society, Meals on 
Wheels and St. Jude's Research Hospital.  And in addition to our 
special causes and involvements, Great Southern stays involved 
year-round in a number of other quality-of-life participations, 
like helping kids make the grade in school.  After we adopted 
McGregor Elementary in Springfield we began looking for ways to 
help students build the skills they'll need in the future.  Our 
"McGregor Bucks" program fits the bill as kids earn "Scholar 
Dollars" for doing the right thing: attending classes, paying 
attention, excelling and being good citizens.  In other words, they 
worked hard for their money, redeemable at our in-school store for 
school supplies and other goodies.

Because we're more than just a bank, the Great Southern sun shines 
at Nixa's Sucker Days, Cabool's Farm Fest, at Poke Salat Days in 
Ava, and at big and small town Christmas parades across southern 
Missouri.  The Ozarks is our neighborhood, and each community is 
our home.

(On page 10 is a picture of some students in front of the new Boys 
and Girls town facilities.  On page 11 is a picture of the Great 
Southern chuck wagon on the Boys and Girls Town annual trail ride, 
an infant in the CMN ward at Cox Hospital, some participants in a 
Great Southern sponsored charity golf tournament and participants 
in the annual March of Dimes Walk America.)

Cutlines for photos
a) Students pose on the construction site in eager anticipation of 
the opening of their new Boys and Girls Town campus in Springfield.  
Each year, Boys and Girls Town of Missouri loads up 250 
participants on horses and mules for the great Wagon Train (above 
right), a popular event among the kids that also builds self-
confidence, pride of accomplishment, personal esteem and many new 
friendships.

b) A new project for CMN this year, "Books for Babies," helps 
parents connect even while their babies are still confined to 
incubators in Neonatal Intensive Care. Reading to newborns 
encourages bonding, hastens recovery, relieves stress and even 
promotes family literacy.  The program has been an unqualified 
success, boasting 100% participation from parents. 

c) Our employees enjoy turning out in big numbers at the annual 
March of Dimes WalkAmerica, which this year generated over $77,000 
in the Springfield area alone.  Great Southern has been a principal 
corporate sponsor for the last 4 years.







  12 and 13

Everything Under The Sun
- ------------------------

Our oldest subsidiary, established in 1952 largely on the coattails 
of the original Savings & Loan Association's mortgage loan 
business, has long since found its own niche in the highly 
competitive insurance industry, and today employs a diverse staff 
of 19 specialists - including three Certified Insurance Counselors 
and six Certified Insurance Service Representatives - writing all 
lines of insurance and representing several of the nation's top 
underwriters.  For the 4th consecutive year, the agency received 
national recognition by CAN as a High Performance Agency.

Complementing the bank's 'bottom-up' new client development 
philosophy - but with a reverse twist - Great Southern Insurance 
spread its name last year by focusing marketing efforts on 
commercial business development, and has increased writings so 
significantly that 60% of its total property casualty business is 
now commercial.  Including trickle-down personal business from 
business owners, managers and employees, the subsidiary reported 
written premium increases across the board, along with a healthy 8% 
increase in net income before taxes for the fiscal year.

Other notable accomplishments for the year included the 
establishment of a new branch office in Nixa, and a computer system 
expansion assuring both year 2000 compliance and state-of-the-art 
transmission capabilities with our national insurance company 
underwriters.

When record after record is broken, we come to expect it.  But when 
long-standing records fall, like Roger Maris' single-season home-
run record to Mark McGwire, we all take notice.

In 1932, a reporter for the New York Times asked Babe Ruth, "Do you 
realize you made more money this year than President Hoover?"  Ruth 
replied, "I had a better year than Hoover."

Great Southern Investments had that kind of year, with gross 
revenues passing $1.4 million.  We doubled the number of new 
customer accounts opened versus fiscal 1997.  We more than doubled 
our mutual fund and equity trading volume.  And tripled the 
balances in our money market accounts.  We may not be in the same 
league as Ruth or McGwire.  But 'we came to play.'
A key product development has been our MoneyWorks Cash Management 
Account, giving investors the ability to consolidate all their 
stock, bond and mutual fund activities into one no-fee account - 
along with simplified, easy-to-read statements of all their 
investment holdings.

Airline commission cuts, consumer-direct ticket sales and even 
travel shopping on the Internet have forced a number of agencies 
out of the travel business - and most of the others to re-think 
methods of compensation for the services they provide.  At the same 
time, Great Southern Travel was posting an overall sales increase 
of 27% for the year, and now ranks among the top 5% of all 
independent travel agencies in the U.S.

The subsidiary's strategic business plan focuses on group and tour 
sales - up 35%, on cruises - up 26%, and on the development of 
other more profitable packages and services that fall outside the 
industry's common commission woes. 

Great Southern Travel's Branson Box Office became the preferred 
supplier for Branson travel with International Tours Inc. this 
year, a travel group encompassing more than 1,100 retail travel 
agencies across the country.  Branson Group operations, formerly 
divided between Branson offices and our South Street location in 
Springfield, have been consolidated in Branson, where they are now 
directed by General Manager Lenni Neimeyer.

On the way to the top, Great Southern Travel brought home a 
boatload of prestigious souvenirs, including Carnival Cruise Lines' 
Winner's Circle Award, Holland America Lines' Premium Preferred 
account status, membership in Funjet Vacations' exclusive 500 Club, 
and Apple Vacations' Golden Apple Award - all recognizing customer 
service and sales performance excellence.

And to cap off a great year, we acquired something even more 
prestigious than awards: Joplin's largest travel agency, 
International Tours and Cruises, and brought on board Mark Norton 
as Executive Vice President and Managing Director.  Great Southern 
Travel also acquired International Tours of Monett in June.

(On page 12 is a picture of two Great Southern insurance agents ( a 
father and son).  On page 13 is a picture of Great Southerns new 
Joplin travel agency and its employees, an investment councilor 
presenting a radio talk show and a poster representing some of the 
numerous travel awards received by Great Southern Travel.)

Cutlines for photos
a) In Insurance, like everything else we do, it's all about people.  
New agent Wes Summers, 25, won accreditation as a Certified 
Insurance Counselor during the year.  But top-performing Great 
Southern Insurance veteran Gene Summers, alias 'dad', is the one 
beaming with pride.

b) Great Southern's native sun became a whole lot more visible in 
Missouri's 4th largest market this year, with the addition of 
another bank branch on Rangeline, and the simultaneous acquisitions 
of Mark Norton and his International Tours and Cruises, the four-
state corners' largest travel agency.

c) You can reach Great Southern Investments counselor Mike Bennitt 
most anytime at 888-4440.  But if you're not sure what questions to 
ask, tune into his radio talk show Wednesday mornings at 8am on 
radio station KLFJ and listen to what the experts are discussing.



  14 and 15

(On page 14 is a half page picture identical to the front cover 
photo.)

Management's Discussion and Analysis          15
Consolidated Financial Statements             25
Notes to Consolidated Financial Statements    29

Great Southern Bancorp, Inc. and subsidiaries
Management's Discussion and Analysis

The discussion set forth below, as well as other portions of this 
document, may contain forward-looking statements within the meaning 
of the federal securities laws.  Such statements are subject to 
certain risks and uncertainties, and are based upon the information 
currently available to management of Great Southern Bancorp, Inc. 
(the "Company") and management's perception thereof as of the date 
of this document.  Actual results of the Company's operations could 
materially differ from those forward-looking comments.  The 
differences could be caused by a number of factors or combination 
of factors including, but not limited to, changes in the 
availability and/or cost of capital; changes in demand for banking 
services; changes in the portfolio composition; changes in the 
interest rate yield on the Company's investments; changes in 
management strategy; increased competition from both bank and non-
bank companies; changes in the economic, political or regulatory 
environments in the United States and/or abroad; litigation 
involving the Company and/or its subsidiaries; and changes in the 
availability of qualified labor.  Readers should take these factors 
into account in evaluating any such forward-looking comments.

GENERAL

The profitability of the Company, and more specifically, the 
profitability of its primary subsidiary Great Southern Bank (the 
"Bank"), depends primarily on its net interest income.  Net 
interest income is the difference between the interest income it 
earns on its loans and investment portfolio, and its cost of funds, 
which consists mainly of interest paid on deposits and borrowings.  
Net interest income is affected by the relative amounts of 
interest-earning assets and interest-bearing liabilities and the 
interest rates earned or paid on these balances.  When interest-
earning assets approximate or exceed interest-bearing liabilities, 
any positive interest rate spread will generate net interest 
income.

The Company's profitability is also affected by the level of its 
non-interest income and operating expenses. Non-interest income 
consists primarily of gains on sales of loans and available-for-
sale investments, service charge fees and commissions of non-bank 
subsidiaries.  Operating expenses consist primarily of salaries and 
employee benefits, occupancy-related expenses, equipment and 
technology-related expenses and other general operating expenses.



  15 continued

The operations of the Bank, and banking institutions in general, 
are significantly influenced by general economic conditions and 
related monetary and fiscal policies of regulatory agencies.  
Deposit flows and the cost of funds are influenced by interest 
rates on competing investments and general market rates of 
interest.  Lending activities are affected by the demand for 
financing real estate and other types of loans, which in turn are 
affected by the interest rates at which such financing may be 
offered and other factors affecting loan demand and the 
availability of funds.


EFFECT OF FEDERAL LAWS AND REDULATIONS

Federal legislation and regulation significantly affect the banking 
operations of the Company and have increased competition among 
savings institutions, commercial banks, mortgage banking 
enterprises and other financial institutions.  In particular, the 
capital requirements and operations of regulated depository 
institutions such as the Company and the Bank have been and will be 
subject to changes in applicable statutes and regulations from time 
to time, which changes could, under certain circumstances, 
adversely affect the Company or the Bank.

On June 30, 1998, the Bank became a state chartered trust company 
and the Company became a bank holding company.  This change brought 
with it an additional set of regulations and new regulators for the 
Bank and Company.  The new regulators may have different areas of 
emphasis when evaluating the operations of the Company or the Bank 
than their prior regulators.  While this change may cause the 
Company or the Bank to make changes in the way they conduct 
business, these changes are not expected to be material to the 
overall operations or profitability of the Company.

RECENT CHANGES IN ACCOUNTING PRINCIPLES

In March 1997, the Financial Accounting Standards Board (the 
"FASB") issued Statement of Financial Accounting Standards No. 128, 
"Earnings per Share" ("SFAS 128").  SFAS 128 replaces the 
presentation of primary earnings per share with a presentation of 
basic earnings per share.  It requires dual presentation of basic 
and diluted earnings per share by entities with complex capital 
structures and requires a reconciliation of the numerators and 
denominators between the two calculations.  SFAS 128 is effective 
for financial statements issued for periods ending after December 
15, 1997, including interim periods.  The adoption of SFAS 128 did 
not have a material effect on the financial statements of the 
Company.








  15 continued and 16
POTENTIAL IMPACT OF ACCOUNTING PRINCIPLES TO BE IMPLEMENTED IN THE 
FUTURE

The FASB recently adopted SFAS No. 130, "Reporting Comprehensive 
Income."  This Statement establishes standards for reporting and 
display of comprehensive income and its components in a full set of 
financial statements.  It does not address issues of recognition or 
measurement.  The Company's most significant component of other 
comprehensive income is the unrealized gains and losses on 
available-for-sale securities.  The disclosure requirements are 
effective for fiscal years beginning after December 15, 1997.  The 
adoption of SFAS 130 is not expected to have a material impact on 
the Company's financial statements.

The FASB recently adopted SFAS No. 131, "Disclosures about Segments 
of an Enterprise and Related Information."  This Statement 
establishes standards for reporting operating segments and requires 
certain other disclosures about products and services, geographic 
areas and major customers.  The disclosure requirements are 
effective for fiscal years beginning after December 15, 1997.  The 
Statement requires selected information about operating segments in 
the Company's interim financial reports for the fiscal year 
beginning July 1, 1998.  Management is in the process of evaluating 
the impact of the adoption of SFAS 131 on the Company's financial 
statements.

The FASB recently adopted SFAS No. 133, "Accounting for Derivative 
Instruments and Hedging Activities."  SFAS No. 133 establishes 
accounting and reporting standards for derivative instruments, 
including certain derivative instruments embedded in other 
contracts, and for hedging activities.  SFAS No. 133 is effective 
for fiscal years beginning after June 15, 1999, and may be 
implemented as of the beginning of any fiscal quarter after 
issuance.  SFAS No. 133 may not be applied retroactively.  
Management does not believe adopting SFAS No. 133 will have a 
material impact on the Company's financial statements

YEAR 2000

The "Year 2000 Problem" centers on the inability of computer 
systems to precisely recognize the year 2000.  Many existing 
computer programs and systems were originally programmed with six 
digit dates that provided only two digits to identify the calendar 
year in the date field, without considering the upcoming change in 
the century.  With the impending millennium, these programs and 
computers will recognize "00" as the year 1900 rather than the year 
2000.  If computer systems are not adequately changed to identify 
the year 2000, many computer applications could fail or create 
erroneous results.  As a result, many calculations which rely on 
the date/field information, such as interest, payment or due dates 
and other operating functions, will generate results which could be 
significantly misstated, and the Bank could experience a temporary 
inability to process transactions, send invoices or engage in 
similar normal business activities.  In addition, under certain 
circumstances, failure to adequately address the Year 2000 Problem 
could adversely affect the viability of the Bank's suppliers and 
creditors and the creditworthiness of its borrowers.  Thus, if not 
adequately addressed,

  16 continued and 17
the Year 2000 Problem could result in a significant adverse impact 
on the Bank's products, services and competitive condition.

Financial institution regulators have recently increased their 
focus upon year 2000 issues, issuing guidance concerning the 
responsibilities of senior management and directors.  The FDIC and 
the other federal banking regulators have issued safety and 
soundness guidelines to be followed by insured depository 
institutions, such as the Bank, to assure resolution of any year 
2000 problems.  The federal banking agencies have asserted that 
year 2000 testing and certification is a key safety and soundness 
issue in conjunction with regulatory exams, and thus an 
institution's failure to address appropriately the Year 2000 
Problem could result in supervisory action, including such 
enforcement actions as the reduction of the institution's 
supervisory ratings, the denial of applications for approval of a 
merger or acquisition, or the imposition of civil money penalties.

The Bank has been experiencing rapid growth in both the deposit and 
loan areas.  The hardware and core software systems are approaching 
their capacity.  Due to this growth and the year 2000 issue, the 
Bank evaluated both upgrading the current systems as well as 
looking into a potential replacement system.  Management of the 
Bank determined conversion to a new hardware and software system 
was the best solution to meet the growth needs of the Bank as well 
as resolve the year 2000 issues.

The new system has been certified year 2000 compliant.  
Installation of the new system has been completed and training and 
testing is underway.  Conversion to the new system is scheduled to 
be completed by early November 1998.

In addition to replacing the core system, the personal computers 
and wide area network are being completely replaced with year 2000 
compliant systems.  This process is 80% complete with final 
completion scheduled for October 1998.

A complete inventory of non-mission critical hardware and software 
was completed in December 1997.  Non-compliant software systems are 
scheduled for replacement or will be discontinued.  Security 
systems, elevators, heating and air conditioning and like items 
have been tested and are expected to function as usual through the 
date of change.  All third party vendors have certified their 
products as compliant.  Testing of these and all other systems is 
scheduled for completion no later than June 30, 1999.

A contingency plan, utilizing the current core software, has been 
formulated.  The supplier of the current system has released a year 
2000 compliant system which can be installed on a larger hardware 
system that can be obtained by the Bank.  This would be for 
temporary, emergency use only, to allow time to complete the 
conversion that is in progress.  Should there be a failure of 
utilities or telephone communications, both of which the Bank is 
dependent on, a plan is being formulated to ensure the ability to 
operate enough strategic branch locations to serve our customers.
  17 continued

A budget of $2.4 million has been established to complete the 
necessary steps previously noted.  Approximately $800,000 has been 
spent to date, with an additional $1.2 million budgeted for 1998 
and $400,000 budgeted for 1999.  The majority of these costs are 
capital items that will be depreciated or amortized over a period 
of 3 to 5 years.

An outside consultant has been utilized throughout the process to 
provide an independent review of all areas.  The Company's estimate 
of year 2000 project costs and completion dates are based on 
management's best estimates that have been derived utilizing 
numerous assumptions about future events.  These estimates and 
actual results may differ materially.

ASSET/LIABILITY MANAGEMENT

During fiscal year 1998, the Company increased total assets by $87 
million.  The main areas of change were an increase in net loans of 
$71 million and an increase in cash and interest-bearing deposits 
of $13 million.

The following loan categories experienced net increases as noted:

commercial real estate and construction loans, $57 million;
commercial business loans, $29 million; consumer (primarily 
automobile and student) loans, $19 million.

The following loan categories experienced net decreases as noted:

Single-family and other residential loans, $32 million.

The increase in cash and interest-bearing deposits was primarily 
due to larger cash letters in the process of collection at any 
point in time and the timing of transfers of funds from cash 
letters, and increased cash funds needed to supply the expanded 
number of ATM machines.

Total liabilities increased $81 million during fiscal 1998, 
primarily from an increase in deposits of $94 million and an 
increase in Federal Home Loan Bank (FHLBank) advances of $18 
million.  The deposit increase was primarily from brokered deposits 
and the reclassification as deposits of accounts that previously 
were short-term borrowings.  The increase in FHLBank advances and 
deposits was to fund the brisk loan demand during the fiscal year.  
Management feels FHLBank advances and brokered deposits are viable 
alternatives to retail deposits when factoring all the costs 
associated with the generation and maintenance of retail deposits.  
In addition, brokered deposits have become more attractive in 
recent years with the low level of FDIC deposit insurance.  Also, 
brokered deposits do not require any collateral pledging while 
FHLBank advances require the pledging of collateral at levels 
greater than the funds being obtained.





  17 continued
Stockholders' equity increased $7.1 million primarily as a result 
of net income of $14.4 million offset by dividend declarations and 
payments of $3.5 million and net treasury stock purchases of $3.6 
million.  The Company repurchased a net of 143,394 shares of common 
stock during the fiscal year.

A principal operating objective of the Company is to produce stable 
earnings by achieving a favorable interest rate spread that can be 
sustained during fluctuations in prevailing interest rates.  The 
Company has sought to reduce its exposure to adverse changes in 
interest rates by attempting to achieve a closer match between the 
periods in which its interest-bearing liabilities and interest-
earning assets can be expected to reprice through the origination 
of adjustable-rate mortgages and loans with shorter terms and the 
purchase of other shorter term interest-earning assets.

The term "interest rate sensitivity" refers to those assets and 
liabilities that mature and reprice periodically in response to 
fluctuations in market rates and yields.  As noted above, one of 
the principal goals of the Company's asset/liability program is to 
maintain and match the interest rate sensitivity characteristics of 
the asset and liability portfolios.

In order to properly manage interest rate risk, the Bank's Board of 
Directors has established an Asset/Liability Management Committee 
("ALCO") made up of members of management to monitor the difference 
between the Bank's maturing and repricing assets and liabilities 
and to develop and implement strategies to decrease the "gap" 
between the two.  The primary responsibilities of the committee are 
to assess the Bank's asset/liability mix, recommend strategies to 
the Board that will enhance income while managing the Bank's 
vulnerability to changes in interest rates and report to the Board 
the results of the strategies used.  The Company's experience with 
interest rates are discussed in more detail under the headings 
"Results of Operations and Comparisons of the Years Ended June 30, 
1998 and 1997" and "Results of Operations and Comparisons of the 
Years Ended June 30, 1997 and 1996."

Interest Rate Sensitivity

An important element of both earnings performance and liquidity is 
management of interest rate sensitivity.  Interest rate sensitivity 
reflects the potential effect on net interest income of a movement 
in interest rates.  The difference between the Company's interest-
sensitive assets and interest-sensitive liabilities for a specified 
time frame is referred to as "gap."  A financial institution is 
considered to be asset-sensitive, or having a positive gap, when 
the amount of its earning assets maturing or repricing within a 
given time period exceeds the amount of its interest-bearing 
liabilities also maturing or repricing within that time period.




  18
Conversely, a financial institution is considered to be liability-
sensitive, or have a negative gap, when the amount of its interest-
bearing liabilities maturing or repricing within a given period 
exceeds the amount of earning assets also maturing or repricing 
within that time period.  During a period of rising interest rates, 
a positive gap would tend to increase net interest income, while a 
negative gap would tend to have an adverse effect on net interest 
income.  During a period of falling interest rates, a positive gap 
would tend to have an adverse effect on net interest income, while 
a negative gap would tend to increase net interest income.

The Company evaluates interest sensitivity risk and then formulates 
guidelines regarding asset generation, funding sources and the 
pricing of each, and off-balance sheet commitments in order to 
decrease sensitivity risk.  These guidelines are based upon 
management's outlook regarding future interest rate movements, the 
state of the regional and national economy and other financial and 
business risk factors.  The Bank uses a static gap model and a 
computer simulation to measure the effect on net interest income of 
various interest rate scenarios over selected time periods.  The 
Company's gap can be managed by repricing assets or liabilities, 
selling available-for-sale investments, replacing an asset or 
liability prior to maturity or adjusting the interest rate during 
the life of an asset or liability.  Matching the amount of assets 
and liabilities repricing during the same time interval helps to 
reduce the risk and minimize the impact on net interest income in 
periods of rising or falling interest rates.

The Company's one-year interest rate sensitivity gap, stated as a 
dollar amount and as a percentage of total interest-earning assets, 
was a positive $79 million, or 10.2%, at June 30, 1998, as compared 
to a positive $48 million, or 6.9%, at June 30, 1997 and a positive 
$89 million, or 13.6% at June 30, 1996.

The change in the Company's one-year gap position from 1997 to 1998 
resulted primarily from (i) a $22 million, or 36%, increase in 
investment securities and other interest-earning assets due to 
maturities shifting back from the 1 to 3 year category; (ii) a $17 
million, or 3%, net increase in various loan types; (iii) a $49 
million decrease in FHLBank advances from a shifting of advances 
into callable advances that have longer maturities with call 
provisions of 6 months to 2 years; and (iv) a $26 million decrease 
in other borrowings and liabilities which were reclassified into 
interest-bearing demand deposits; offset by (v) a $43 million, or 
18%, increase in time deposits in the one year or less category 
primarily from the Company's continued increased use of brokered 
deposits substantially all of which had maturities of one year or 
less; and (vi) a $40 million, or 35%, increase in interest-bearing 
demand deposits, primarily from $26 million of other borrowings 
reclassified to this category and from growth in accounts.





  18 continued

The change in the Company's one-year gap position from 1996 to 1997 
resulted primarily from (i) a $30 million, or 6%, increase in 
various loan types, the majority of which were at adjustable rates 
with adjustment periods of one year or less; (ii) a $16 million, or 
21%, decrease in investment securities and other interest-earning 
assets due to maturities extending into the 1 to 3 year category; 
(iii) a $10 million, or 60%, increase in other borrowings and 
liabilities; and (iv) a $48 million, or 25%, increase in time 
deposits in the one year or less category primarily from the 
Company's increased use of brokered deposits substantially all of 
which have maturities of six months or less.

As a part of its asset and liability management strategy, the 
Company has increased its investment in loans which are interest 
rate sensitive by emphasizing the origination of adjustable-rate, 
one- to four-family residential loans and adjustable-rate or 
relatively short-term commercial business and consumer loans, and 
originating fixed-rate, one- to four-family residential loans 
primarily for immediate resale in the secondary market.  
Approximately 34% of total assets are currently invested in 
commercial real estate and commercial business loans.  This part of 
the strategy was designed to improve asset yield and fee income, 
and to shorten the average maturity and increase the interest rate 
sensitivity of the loan portfolio.  While this strategy has 
contributed to the changes in the one-year interest rate 
sensitivity gap and increasing net interest income, such lending, 
commensurate with the increased risk levels, has also resulted in 
an increase in the level of non-performing assets.  Management 
continually evaluates existing and potential commercial real estate 
and commercial business loans, in order to try to reduce 
undesirable risks including concentrations in a given geographic 
area or a particular loan category.

Interest rate risk exposure estimates (the sensitivity gap) are not 
exact measures of an institution's actual interest rate risk.  They 
are only indicators of interest rate risk exposure produced in a 
simplified modeling environment designed to allow management to 
gauge the Company's sensitivity to changes in interest rates.  They 
do not necessarily indicate the impact of general interest rate 
movements on the Company's net interest income because the 
repricing of certain categories of assets and liabilities is 
subject to competitive and other factors beyond the Company's 
control.  As a result, certain assets and liabilities indicated as 
maturing or otherwise repricing within a stated period may in fact 
mature or reprice at different times and in different amounts and 
would therefore cause a change (which potentially could be 
material) in the Company's interest rate risk.









  19
Tables I & II set forth the Company's interest rate sensitive 
assets and liabilities.  Table I sets forth the Company's interest 
rate sensitive assets and liabilities that mature or reprice within 
one year as of the dates indicated, while Table II sets forth the 
interest rate sensitivity of the Company's June 30, 1998 assets and 
liabilities for all maturity or repricing periods.  Both tables 
were prepared on the basis of the factors and assumptions 
following:

- -Prepayment rates are derived from overall market prepayment rates 
observed on or about June 30, 1998.

- -Fixed-rate loans, net of loans in process, deferred fees and 
discounts are shown on the basis of contractual amortization and 
the prepayment assumptions noted above.

- -Adjustable-rate loans are assumed to reprice at the earlier of 
maturity or the next contractual repricing date.

- -Zero growth and constant percentage composition of assets and 
liabilities are assumed. Funds from contractual amortization are 
reinvested at estimated market rates.



Table I                                June 30,    1998              1997             1996
                                                --------         ---------         ---------
                                                          (Dollars in thousands)
                                                                           
Residential, commercial real estate and
 construction loans                             $458,449          $474,051          $463,559
Commercial business loans                         53,605            25,557            12,349
Consumer loans                                    27,542            22,549            16,202
Investment securities and other                   82,460            60,628            76,343
                                                 -------           -------           -------
Total interest rate sensitive assets repricing
  within one year                                622,056           582,785           568,453
                                                 -------           -------           -------
Interest-bearing demand deposits                 155,485           115,299           112,289
Savings deposits                                  34,644            35,065            37,009
Time deposits                                    283,707           240,643           192,909
FHLBank advances                                  69,228           117,659           120,849
Other borrowings and liabilities                       0            26,338            16,468
                                                 -------           -------           -------
Total interest rate sensitive
  liabilities repricing within one year          543,064           535,004           479,524
                                                 -------           -------           -------
One year interest rate sensitivity gap*         $ 78,992          $ 47,781          $ 88,929
                                                 =======           =======           =======
Interest rate sensitive assets/interest
  rate sensitive liabilities                      114.5%            108.9%            118.5%
                                                  =====             =====             =====
One year interest rate sensitivity gap
  as a percent of interest-earning assets          10.2%              6.9%             13.6%
                                                   ====               ===              ====
<FN>
*Defined as the Company's interest-earning assets that mature or reprice within one year minus its 
 interest-bearing liabilities which mature or reprice within one year.


  19 continued



Table II	Maturing or Repricing (Dollars in thousands)

                                                 Over 6
                                   6 Months       Months     Over 1-3     Over 3-5     Over
                                   or Less      to 1 Year     Years        Years      5 Years       Total
                                   --------     ---------    --------     --------    --------     --------
                                                                                 
Residential real estate loans      $164,460     $ 55,346     $ 59,602     $ 9,593     $ 19,382     $308,383
Construction loans                   48,913            0           88           0          180       49,181
Commercial real estate loans        189,015          715       15,459       7,057        3,274      215,520
Commercial business loans            53,486          119          514         388          216       54,723
Consumer loans                       23,466        4,076       12,556       5,696          773       46,567
Investment securities and other      65,075       17,385       17,352           0            0       99,812
                                    -------       ------      -------     -------       ------      -------
Total interest-earning assets       544,415       77,641      105,571      22,734       23,825      774,186
                                    -------       ------      -------     -------       ------      -------

Interest-bearing demand deposits    155,485                                                         155,485
Savings deposits                     34,644                                                          34,644
Time deposits                       198,167       85,540       34,024       9,303         3,23      330,268
FHLBank advances                     61,910        7,318       38,326      11,999       49,955      169,508
                                    -------       ------      -------     -------       ------      -------
Total interest-bearing liabilities  450,206       92,858       72,350      21,302       53,189      689,905
                                    -------       ------      -------     -------       ------      -------
Interest-earning assets less
  interest-bearing liabilities     $ 94,209     $(15,217)    $ 33,221     $ 1,432     $(29,364)    $ 84,281
                                    =======       ======      =======      ======       ======      =======
Cumulative interest rate
  sensitivity gap                  $ 94,209     $ 78,992     $112,213    $113,645     $ 84,281
                                    =======       ======      =======     =======       ======
Cumulative interest rate
  sensitivity gap as a percent 
  of interest-earning assets 
  at June 30, 1998                    12.2%        10.2%        14.5%       14.7%        10.9%
                                      ====         ====         ====        ====         ====
Cumulative interest rate
  sensitivity gap as a percent 
  of interest-earning assets 
  at June 30, 1997                      .1%         6.9%        10.1%        9.6%        10.5%
                                        ==          ===         ====         ===         ====


RESULTS OF OPERATIONS AND COMPARISON FOR THE YEARS ENDED JUNE 30, 
1998 AND 1997

The increase in earnings of $5.1 million, or 54.6%, for the year 
ended June 30, 1998 when compared to June 30, 1997, was primarily 
due to an increase in non-interest income of $3.3 million, or 
31.7%, and an increase in net interest income of $3.2 million, or 
12.1%, offset by an increase in non-interest expense of $100,000, 
or 0.5%, and an increase in provision for income taxes of $1.2 
million, or 20.4%, during fiscal 1998.

TOTAL INTEREST INCOME

Total interest income increased $6.4 million, or 11.5%, during 
fiscal 1998 primarily due to a $6.2 million, or 12.0%, increase in 
interest income on loans.
  19 continued and 20

INTEREST INCOME - LOANS

During fiscal 1998, interest income on loans increased primarily 
from higher average balances.  Interest income increased $5.8 
million as the result of higher average loan balances from $561 
million during fiscal 1997 to $624 million during fiscal 1998.  The 
higher average balance resulted from the Bank's increased lending 
in commercial real estate and commercial business lending and entry 
into the indirect dealer consumer lending offset by a decline in 
single-family residential lending.  The average yield on loans 
increased from 9.15% during fiscal 1997, to 9.22% during fiscal 
1998 as a result of the change in the mix of loan types.

INTEREST INCOME - INVESTMENTS AND OTHER INTEREST-EARNING DEPOSITS

Interest income on investments and interest-earning deposits 
increased $220,000, or 5.3%, during fiscal 1998 when compared to 
fiscal 1997.  Interest income increased $512,000 as a result of 
higher average balances from $80 million during fiscal 1997 to $92 
million in fiscal 1998.  This increase was primarily in interest-
bearing deposits in FHLBank used to fund daily operations and 
lending.  Interest income declined $292,000 as a result of lower 
average yields from 5.22% during fiscal 1997, to 4.76% during 
fiscal 1998 due to lower short term market rates.

TOTAL INTEREST EXPENSE

Total interest expense increased $3.2 million, or 11.0%, during 
fiscal 1998 when compared with fiscal 1997 primarily due to an 
increase in interest expense on deposits of $3.0 million, or 16.7%.

INTEREST EXPENSE - DEPOSITS

Interest expense on time deposits increased $2.8 million as a 
result of higher average balances from $262 million during fiscal 
1997, to $312 million during fiscal 1998.  The average balances of 
time deposits increased primarily as a result of the Company's use 
of brokered and other time deposits to fund loan growth.  In recent 
years, brokered deposit rates have become competitive with rates on 
FHLBank advances and larger retail deposits.

Interest expense on deposits increased $250,000 as a result of 
higher average balances of interest bearing demand deposits from 
$109 million during fiscal 1997, to $121 million during fiscal 
1998.  This increase in balances was the result of the rapid growth 
of personal checking customers during the fiscal year.  The Bank 
experienced this growth in large part due to acquisitions of 
competitors by larger banking institutions.  This increase was 
partially offset by a $147,000 decrease in interest expense from 
slightly lower average rates from 2.36% in fiscal 1997 to 2.20% in 
fiscal 1998, due to the change of the deposit mix




  20 continued
INTEREST EXPENSE - FHLBANK ADVANCES AND OTHER BORROWINGS

Interest expense on FHLBank advances and other borrowings increased 
$359,000 due to higher average balances from $185 million during 
fiscal 1997 to $191 million during fiscal 1998.  These higher 
average balances resulted from the use of FHLBank advances for 
funding a portion of the loan growth previously mentioned.  Average 
rates were slightly lower during fiscal 1998 at 5.77% compared to 
5.88% during fiscal 1997.

NET INTEREST INCOME

The Company's overall interest rate spread remained constant at 
3.79% during fiscal 1997 and fiscal 1998.

PROVISION FOR LOAN LOSSES

The provision for loan losses increased $150,000, or 8.6%, during 
fiscal 1998 from $1.7 million during fiscal 1997 to $1.9 million 
during fiscal 1998.

Management records a provision for loan losses in an amount 
sufficient to result in an allowance for loan losses that will 
cover current net charge-offs as well as risks believed to be 
inherent in the loan portfolio of the Bank.  The amount of 
provision charged against current income is based on several 
factors, including, but not limited to, past loss experience, 
current portfolio mix, actual and potential losses identified in 
the loan portfolio, economic conditions and regular reviews by 
internal staff and regulatory examinations.  During periods of loan 
growth, a portion of the provision may reflect management's desire 
to maintain a satisfactory allowance to protect the Company from 
losses which occur as a routine part of the banking business.

Weak economic conditions, higher inflation or interest rates, or 
other factors may lead to increased losses in the portfolio.  
Management has established various controls in an attempt to limit 
future losses, such as a watch list of possible problem loans, 
documented loan administration policies and a loan review staff to 
review the quality and anticipated collectibility of the portfolio.  
Management determines which loans are potentially uncollectible, or 
represent a greater risk of loss and makes additional provisions to 
expense, if necessary, to maintain the allowance at a satisfactory 
level.

Non-performing assets decreased $1.9 million, or 13.7%, during 
fiscal 1998 from $13.9 million at June 30, 1997 to $12.0 million at 
June 30, 1998.  Non-performing loans decreased $670,000, or 8.5%, 
from $7.9 million at June 30, 1997 to $7.2 million at June 30, 
1998, and foreclosed assets declined $1.2 million, or 20.4%, from 
$6 million at June 30, 1997 to $4.8 million at June 30, 1998.





  20 continued and 21
Potential problem loans increased $1.8 million, or 25.4%, during 
fiscal 1998 from $7.1 million at June 30, 1997 to $9.0 million at 
June 30, 1998.  These are loans which management has identified 
through routine internal review procedures as having possible 
credit problems which may cause the borrowers difficulty in 
complying with current loan repayment terms.  These loans are not 
reflected in the non-performing loans.

The allowance for loan losses at June 30, 1998 and June 30, 1997, 
respectively, totaled $16.4 million and $15.5 million, representing 
2.5% and 2.7% of total loans, 227% and 197% of non-performing 
loans, and 101% and 103% of non-performing loans and potential 
problem loans in total.  The allowance for foreclosed asset losses 
was $0 at June 30, 1998 and $319,000 at June 30, 1997, representing 
0% and 5.3%, respectively, of total foreclosed assets.

Management considers the allowance for loan losses and the 
allowance for foreclosed asset losses adequate to cover the 
possible risk of loss in the Company's assets at this time, based 
on current economic conditions.  If economic conditions deteriorate 
significantly, it is possible that additional assets would be 
classified as non-performing, and accordingly, additional provision 
for possible losses would be required, thereby adversely affecting 
future results of operations.

NON-INTEREST INCOME

Non-interest income increased $3.3 million, or 31.7%, during fiscal 
1998 compared to fiscal 1997.  The increase was primarily due to: 
(i) an increase of $1.2 million in profits on sale of available-
for-sale securities; (ii) an increase in service charge income of 
$1.1 million, or 37.9%, on transaction accounts and electronic 
transactions due to increased volumes from an expanded ATM network 
and special promotions on debit card usage; (iii) an increase of 
$683,000, or 13.7%, in commission income from the travel, insurance 
and investment subsidiaries from growth in these areas; (iv) an 
increase of $600,000 in profits on sale of loans from increased 
levels of fixed rate loan refinancing due to historically low 
rates; and (v) various increases and decreases in other non-
interest income items.  Service charge income and commission income 
is expected to remain at these higher levels in fiscal 1999.  
Profits on sales of loans is expected to remain at these higher 
levels in fiscal 1999 assuming home loan interest rates remain at 
the current historically low levels.  Profits on sale of available-
for-sale securities are more volatile.  They are based on several 
external factors which could cause the future profits to be more or 
less than in fiscal 1998.










  21 continued
NON-INTEREST EXPENSE

Non-interest expense increased only slightly during fiscal 1998 
when compared to fiscal 1997, however, there were some major 
increases and decreases within non-interest expense items between 
the two fiscal periods.  The changes were: (i) a decrease in 
insurance of $2.8 million due to the payment in fiscal 1997 of the 
one-time SAIF assessment of thrifts in September 1996; and (ii) a 
decrease in goodwill amortization of $1 million due to the write-
off in fiscal 1997 of goodwill remaining from a 1982 failed thrift 
purchase; offset by (iii) an increase of $470,000 in tax consulting 
fees paid to achieve a one-time $1.5 million reduction of state 
financial institution taxes; (iv) an increase of $1.6 million in 
salaries and employee related costs due to increased staffing 
levels in transaction processing areas and expanded consumer and 
commercial lending, both resulting from substantial asset and 
customer growth; (v) an increase of $633,000 in occupancy and 
equipment expense primarily due to expansion of the Company's ATM 
network and other technology related purchases; (vi) an increase of 
$300,000 in robbery and bad check losses; (vii) an increase of 
$160,000 in audit, accounting and supervisory exam fees from 
increased time in these areas and a previous under accrual; (viii) 
an increase of $110,000 in package transaction account benefit 
costs due to the increased number of personal checking customers; 
and (ix) increases in the majority of other non-interest expense 
items resulting from asset and earnings growth.

In conjunction with the Company's recent growth and the year 2000 
issue discussed previously in this document, the Company will be 
incurring additional operating costs associated with the 
evaluation, purchase, implementation and operation of new mainframe 
hardware and software as well as other replacement computer and 
equipment items.  In addition, it is probable that the insurance, 
investment and travel subsidiaries will incur costs in the 
evaluation, purchase, implementation and operation of their systems 
to bring them into compliance to avoid potential year 2000 issues. 
While the exact impact of the cost to correct or convert the 
various systems of the Company is not known at this time, 
management does not feel it will be material to the overall 
operations or financial condition of the Company.

PROVISION FOR INCOME TAXES

Provision for income taxes as a percentage of pre-tax income 
decreased from 38.1% in fiscal 1997 to 32.4% in fiscal 1998.  The 
38.1% in fiscal 1997 would have been 35.5% without the non-
deductible goodwill write-off that occurred during the period.  A 
large portion of the lower than normal percentage in the June 30, 
1998 period was due to a refund of prior period state financial 
institution taxes of $1.1 million.  The refund was the result of a 
review of the Bank's state financial institution tax returns by a 
consulting firm.  The refund resulted from the Bank's charter 
change from a state charter to a federal savings bank charter in 
December 1994.  An additional current year reduction of $500,000 
resulted from the Bank's charter change at June 30, 1998 from a 
federal savings bank charter to a state trust company charter.

  21 continued and 22
RESULTS OF OPERATIONS AND COMPARISONS OF THE YEARS ENDED JUNE 30, 
1997 AND 1996

The decrease in earnings for the year ended June 30, 1997 compared 
to June 30, 1996 of $2 million, or 17.3%, was primarily due to an 
increase in non-interest expense of $4.1 million and an increase in 
provision for loan losses of $255,000, offset by an increase in net 
interest income of $.9 million and a decrease in provision for 
income taxes of $1.4 million during fiscal 1997.

INTEREST INCOME

Total interest income increased $1.6 million, or 3.0%, from fiscal 
1996 primarily due to a $1.5 million, or 3.0%, increase in interest 
income on loans combined with a $120,000, or 3.0%, increase in 
interest income on investment securities and other interest-earning 
assets.

The increase in interest income on loans was the result of higher 
average balances from $537 million in fiscal 1996 to $561 million 
in fiscal 1997 as a result of loan growth, offset by a decrease in 
average yield from 9.29% in fiscal 1996 to 9.15% in fiscal 1997 as 
a result of slightly lower rates during the fiscal year 1997.

The increase in interest income on investment securities and other 
interest-bearing assets was the result of higher average balances 
from $76 million in fiscal 1996 to $80 million in fiscal 1997 as a 
result of available-for-sale securities acquired by the Company, 
offset by a decrease in average yields from 5.34% in fiscal 1996 to 
5.22% in fiscal 1997 as a result of lower market rates earned on 
the redeployment of funds from maturing investments into new 
investments at current market rates.

INTEREST EXPENSE

Total interest expense increased $690,000, or 2.5%, from fiscal 
1996 primarily due to a $950,000, or 5.6%, increase in interest 
expense on deposits offset by a $260,000, or 2.3%, decrease in 
interest expense on FHLBank advances and other borrowings.

Interest expense on deposits increased primarily due to an increase 
in higher average balances of time deposits from $239 million in 
fiscal 1996 to $262 million in fiscal 1997, offset by lower average 
rates on time deposits from 5.69% in fiscal 1996 to 5.53% in fiscal 
1997 as a result of lower market rates on the average for such 
deposits.

Interest expense on FHLBank advances and other borrowings decreased 
primarily due to lower average rates from 5.97% in fiscal 1996 to 
5.88% in fiscal 1997 and slightly lower average balances from $187 
million in fiscal 1996 to $185 million in fiscal 1997.  The Company 
evaluates various funding sources and generally uses the source 
that produces the lowest overall cost in the current market 
environment.  The main sources evaluated are FHLBank advances, 
brokered CDs and retail deposits.

 22 continued
NET INTEREST INCOME

The Company's overall net interest margin decreased 4 basis points, 
or 1%, from 4.21% in fiscal 1996 to 4.17% in fiscal 1997.  The 
decrease is due to an overall decrease in the weighted average 
yield received on interest-earning assets which was slightly 
greater than the overall decrease in the weighted average rates 
paid on interest-bearing liabilities.

PROVISION FOR LOAN LOSSES

The provision for loan losses increased $255,000, or 18%, in fiscal 
1997 from fiscal 1996.

Non-performing assets decreased $3 million, or 17.8%, in fiscal 
1997 from $16.9 million at June 30, 1996 to $13.9 million at June 
30, 1997.  Non-performing loans increased $2 million, or 33.4%, 
from $5.9 million at June 30, 1996 to $7.9 million at June 30,1997, 
and foreclosed assets decreased $4.9 million, or 45.5%, from $10.9 
million at June 30, 1996 to $6.0 million at June 30, 1997.  Non-
performing loans at June 30, 1996 and 1997, respectively, included 
$500,000 and $285,000 of loans in connection with the sale of 
foreclosed assets.  The majority of these loans are currently 
performing according to their loan terms.

Potential problem loans increased $2.4 million during fiscal 1997 
from $4.7 million at June 30, 1996 to $7.1 million at June 30, 
1997.

The allowance for loan losses at June 30, 1997 and 1996, 
respectively, totaled $15.5 million and $14.4 million, representing 
2.7% and 2.6% of total loans, 197% and 243% of non-performing 
loans, and 103% and 135% of non-performing loans and potential 
problem loans in total.  The allowance for foreclosed asset losses 
totaled $300,000 and $1.1 million at June 30, 1997 and 1996, 
respectively, representing 5.4% and 9.9% of total foreclosed 
assets. 

NON-INTEREST INCOME

Non-interest income increased $118,000, or 1.1%, in fiscal 1997.  
The main changes in this area were: (i) an increase in commission 
income of $555,000 from increased sales in the travel and 
investment subsidiaries; (ii) an increase of $400,000 in service 
fees on deposit accounts primarily from increased ATM and debit 
card fees along with increased insufficient check fees; (iii) a 
decrease in income on foreclosed assets of $442,000 primarily due 
to larger recoveries in fiscal 1996 versus fiscal 1997 of 
previously recorded losses; (iv) a decrease in profit on sale of 
loans and available-for-sale securities of $493,000 due to 
reductions in gains on sale of available-for-sale securities in 
fiscal 1997; and (v) modest increases or decreases in other non-
interest income items.




  22 continued and 23
NON-INTEREST EXPENSE

Non-interest expense increased $4.1 million, or 25.1%, in fiscal 
1997.  The increase was due primarily to: (i) a one-time deposit 
insurance assessment of $2.5 million partially offset by a decrease 
in the ongoing semi-annual deposit insurance assessment of 
$350,000; (ii) an increase in goodwill amortization of $915,000 as 
a result of the write-off of goodwill remaining from a 1982 failed 
thrift purchase; (iii) an increase in salaries and employee 
benefits of $850,000, or 10.2%, primarily due to asset and earnings 
growth in the Bank and increased sales volume in the travel and 
investment subsidiaries; (iv) an increase of $190,000 in supplies 
and printing due to ordering machine readable forms in additional 
areas to streamline transaction processing and efficiency; (v) an 
increase of $180,000, or 8.2%, in net occupancy expense primarily 
from expansion and upgrade in technology related items such as 
ATMs; and (vi) various smaller increases and decreases in the other 
non-interest expense categories.

PROVISION FOR INCOME TAXES

Provision for income taxes as a percentage of pre-tax income 
decreased from 38.6% in fiscal 1996 to 38.1% in fiscal 1997 due to 
changes in accrual estimates.

AVERAGE BALANCES, INTEREST RATES AND YIELDS

Table III presents, for the periods indicated, the total dollar 
amount of interest income from average interest-earning assets and 
the resulting yields, as well as the interest expense on average 
interest-bearing liabilities, expressed both in dollars and rates, 
and the net interest margin.  Average balances of loans receivable 
include the average balances of non-accrual loans for each period.  
Interest income on loans includes interest received on non-accrual 
loans on a cash basis.  The table does not reflect any effect of 
income taxes.



















  23 continued



Table III                                                       Years Ended June 30,
                                           --------------------------------------------------------------------
- --
(Dollars in thousands)         June 30,            1998                     1997                     1996
                                1998    -----------------------   -----------------------  --------------------
- ---
                                Yield    Average          Yield    Average          Yield   Average          
Yield
                                /Rate    Balance Interest /Rate    Balance Interest /Rate   Balance Interest 
/Rate
                              --------  -------- -------- -----   -------- -------- -----  -------- -------- --
- ---
                                                                               

Interest-earning assets:
  Loans receivable               8.96%  $624,290 $57,537  9.22%   $561,146 $51,365  9.15%  $536,695 $49,884  
9.29%
  Investment securities and
   other interest-earning assets 6.12     92,251   4,395  4.76      79,942   4,175  5.22     75,963   4,054  
5.34
                                 ----    -------  ------  ----     -------  ------  ----    -------  ------  --
- --
  Total interest-earning assets  8.73   $716,541  61,932  8.64    $641,088  55,540  8.66   $612,658  53,938  
8.80
                                 ----    =======  ------  ----     =======  ------  ----    =======  ------  --
- --
Interest-bearing liabilities:
  Demand deposits                2.25   $121,477   2,674  2.20    $108,750   2,571  2.36   $102,920   2,495  
2.42
  Savings deposits               2.51     34,874     859  2.46      35,252     867  2.46     36,901     914  
2.48
  Time deposits                  5.53    312,077  17,418  5.58     262,214  14,513  5.53    238,791  13,594  
5.69
                                 ----    -------  ------  ----     -------  ------  ----    -------  ------  --
- --
    Total deposits               4.46    468,428  20,951  4.47     406,216  17,951  4.42    378,612  17,003  
4.49
  FHLBank advances
   and other borrowings          6.09    191,260  11,041  5.77     184,917  10,871  5.88    186,522  11,129  
5.97
                                 ----    -------  ------  ----     -------  ------  ----    -------  ------  --
- --
  Total interest-bearing
   liabilities                   4.92   $659,688  31,992  4.85    $591,133  28,822  4.88   $565,134  28,132  
4.98
                                 ----    =======  ------  ----     =======  ------  ----    =======  ------  --
- -
Net interest income:
  Interest rate spread           3.81%           $29,940  3.79%            $26,718  3.79%           $25,806  
3.82%
                                 ====             ======  ====              ======  ====             ======  
====
Net interest margin*                                      4.18%                     4.17%                    
4.21%
                                                          ====                      ====                     
====
Average interest-earning assets
  to average interest-bearing
  liabilities                                     108.6%                    108.5%                   108.4%
                                                  =====                     =====                    =====
<FN>
*Defined as the Company's net interest income divided by total 
interest-earning assets.



Rate/Volume Analysis

Table IV presents the dollar amount of changes in interest income 
and interest expense for major components of interest-earning 
assets and interest-bearing liabilities for the periods shown.  For 
each category of interest-earning assets and interest-bearing 
liabilities, information is provided on changes attributable to (i) 
changes in rate (i.e., changes in rate multiplied by old volume) 
and (ii) changes in volume (i.e., changes in volume multiplied by 
old rate).  For purposes of this table, changes attributable to 
both rate and volume, which cannot be segregated, have been 
allocated proportionately to volume and to rate.




  23 continued and 24



Table IV                                                     Years Ended June 30,
                                        ---------------------------------------------------------------
(Dollars in thousands)                          1997 vs. 1998                     1996 vs. 1997
                                        ----------------------------       ----------------------------
                                            Increase                           Increase
                                           (Decrease)                         (Decrease)
                                             Due to          Total              Due to          Total
                                        ----------------   Increase        ----------------   Increase
                                         Rate     Volume  (Decrease)        Rate     Volume  (Decrease)
                                        ------    ------  ----------       ------    ------  ----------
                                                                             
Interest-earning assets:
  Loans receivable                      $355      $5,817    $6,172         $ (740)   $2,221    $1,481
  Investment securities and other 
    interest-earning assets             (292)        512       220            (84)      205       121
                                         ---       -----     -----            ---     -----     -----
  Total interest-earning assets           63       6,329     6,392           (824)    2,426     1,602
                                         ---       -----     -----            ---     -----     -----
Interest-bearing liabilities:
  Demand deposits                       (147)        250       103            (59)      135        76
  Savings deposits                         1          (9)       (8)            (6)      (41)      (47)
  Time deposits                          123       2,782     2,905           (363)    1,282       919
                                         ---       -----     -----            ---     -----       ---
    Total deposits                       (23)      3,023     3,000           (428)    1,376       948
  FHLBank advances
    and other borrowings                (189)        359       170           (163)      (95)     (258)
                                         ---       -----     -----            ---     -----       ---
  Total interest-bearing liabilities    (212)      3,382     3,170           (591)    1,281       690
                                         ---       -----     -----            ---     -----       ---
Net interest income                     $275      $2,947    $3,222          $(233)   $1,145      $912
                                         ===       =====     =====            ===     =====       ===



LIQUIDITY AND CAPITAL RESOURCES

Liquidity is a measure of the Company's ability to generate 
sufficient cash to meet present and future financial obligations in 
a timely manner through either the sale or maturity of existing 
assets or the acquisition of additional funds through liability 
management.  These obligations include the credit needs of 
customers, funding deposit withdrawals, and the day-to-day 
operations of the Company.  Liquid assets include cash, interest-
bearing deposits with financial institutions and certain investment 
securities and loans.  As a result of the Company's management of 
the ability to generate liquidity primarily through liability 
funding, management believes that the Company maintains overall 
liquidity sufficient to satisfy its depositors' requirements and 
meet its customers' credit needs.  At June 30, 1998, the Company 
had commitments of approximately $110 million to fund loan 
originations, issued lines of credit, outstanding letters of credit 
and unadvanced loans.

Management continuously reviews the capital position of the Company 
and the Bank to insure compliance with minimum regulatory 
requirements, as well as exploring ways to increase capital either 
by retained earnings or other means.
  24
The Company's capital position remained strong, with stockholders' 
equity at $67.4 million, or 8.5%, of total assets of $795 million 
at June 30, 1998 compared to equity at $60.3 million, or 8.5%, of 
total assets of $708 million at June 30, 1997.

Banks are required to maintain minimum risk-based capital ratios.  
These ratios compare capital, as defined by the risk-based 
regulations, to assets adjusted for their relative risk as defined 
by the regulations.  Guidelines required banks to have a minimum 
Tier 1 capital ratio, as defined, of 4.00% and a minimum Tier 2 
capital ratio of 8.00%, and a minimum 4.00% leverage capital ratio.  
On June 30, 1998, the Bank's Tier 1 capital ratio was 9.4% and Tier 
2 capital ratio was 11.2% and leverage ratio was 7.5%.

At June 30, 1998, the held-to-maturity investment portfolio 
included $180,000 of gross unrealized gains and no gross unrealized 
losses.  The unrealized gains are not expected to have a material 
effect on future earnings beyond the usual amortization of 
acquisition premium or accretion of discount because no sale of the 
held-to-maturity investment portfolio is foreseen.

The Company's primary sources of funds are savings deposits, 
FHLBank advances, other borrowings, loan repayments, proceeds from 
sales of loans and securities and funds provided from operations.  
The Company utilizes particular sources of funds based on the 
comparative costs and availability at the time.  The Company has 
from time to time chosen not to pay rates on deposits as high as 
the rates paid by certain of its competitors and, when believed to 
be appropriate, supplements deposits with less expensive 
alternative sources of funds.

Statements of Cash Flows.  During the years ended June 30, 1998, 
1997 and 1996, the Company had positive cash flows from operating 
activities and positive cash flows from financing activities.  The 
Company experienced negative cash flows from investing activities 
during each of the years ended June 30, 1998, 1997 and 1996.

Cash flows from operating activities for the periods covered by the 
Statements of Cash Flows have been primarily related to adjustments 
in deferred assets, credits and other liabilities, the provision 
for loan losses and losses on foreclosed assets, depreciation, sale 
of foreclosed assets and the amortization of deferred loan 
origination fees and discounts (premiums) on loans and investments, 
all of which are non-cash or non-operating adjustments to operating 
cash flows.  As a result, net income adjusted for non-cash and non-
operating items was the primary source of cash flows from operating 
activities.  Operating activities provided cash flows of $9.1 
million, $11.7 million and $11.6 million in cash during the years 
ended June 30, 1998, 1997 and 1996, respectively.

During the years ended June 30, 1998, 1997 and 1996, investing 
activities used cash of $71.5 million, $36.1 million and $34.4 
million primarily due to the net increase of loans in each period.


  24 continued

Changes in cash flows from financing activities during the periods 
covered by the Statements of Cash Flows are due to changes in 
deposits after interest credited, changes in FHLBank advances and 
changes in short-term borrowings as well as purchases of treasury 
stock and dividend payments to stockholders.  Financing activities 
provided $75.7 million, $27.3 million and $35.0 million in cash 
during the years ended June 30, 1998, 1997 and 1996.  Financing 
activities in the future are expected to primarily include changes 
in deposits and changes in FHLBank advances.

Dividends.  During the year ended June 30, 1998, the Company 
declared and paid dividends of $.43 per share, or 24% of net 
income, compared to dividends declared and paid during the year 
ended June 30, 1997 of $.3875 per share, or 35% of net income.  The 
Board of Directors meets regularly to consider the level and the 
timing of dividend payments.

Common Stock Repurchases.  The Company has been in various buy-back 
programs since May 1990.  During the year ended June 30, 1998, the 
Company repurchased 156,888 shares of its common stock at an 
average price of $23.55 per share and reissued 13,494 shares of 
treasury stock at an average price of $6.57 per share to cover 
stock option exercises.  During the year ended June 30, 1997, the 
Company repurchased 961,967 shares of its common stock at an 
average price of $16.20 per share and reissued 254,992 shares of 
treasury stock at an average price of $2.01 per share to cover 
stock option exercises.

Management intends to continue its stock buy-back programs as long 
as repurchasing the stock contributes to the overall growth of 
shareholder value.  The number of shares of stock that will be 
repurchased and the price that will be paid is the result of many 
factors, several of which are outside of the control of the 
Company.  The primary factors, however, are the number of shares 
available in the market from sellers at any given time and the 
price of the stock within the market as determined by the market.



















  25



GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES
Consolidated Statements of Financial Condition
JUNE 30, 1998 AND 1997

ASSETS                                                                         1998            1997
                                                                           ------------    ------------
                                                                                     
Cash                                                                       $ 12,199,490    $  8,176,763
Interest bearing deposits in other financial institutions                    33,631,748      24,308,337
                                                                            -----------     -----------
      Cash and cash equivalents                                              45,831,238      32,485,100
Available-for-sale securities                                                 6,362,700       7,408,020
Held-to-maturity securities                                                  50,362,963      49,756,978
Loans receivable, net                                                       655,226,070     583,709,446
Foreclosed assets held for sale, net                                          4,750,910       5,650,962
Premises and equipment                                                        9,457,015       7,433,073
Refundable income taxes                                                         240,623               -
Accrued interest receivable
  Loans                                                                       5,159,425       4,225,771
  Investments                                                                   738,382         767,541
Investment in FHLB stock                                                      9,454,100      10,792,600
Prepaid expenses and other assets                                             3,960,573       2,982,653
Excess of cost over fair value of net assets acquired, at amortized cost        626,465               -
Deferred income taxes                                                         2,920,665       2,629,140
                                                                            -----------     ------------
Total Assets                                                               $795,091,129    $707,841,284
                                                                            ===========     ===========

LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES
Deposits                                                                   $553,365,464    $459,235,746
Federal Home Loan Bank advances                                             169,563,052     151,881,100
Short-term borrowings                                                                 -      28,744,191
Advances from borrowers for
  taxes and insurance                                                         2,176,662       2,488,397
Accounts payable and accrued expenses                                         2,577,058       1,873,824
Income taxes payable                                                                  -       3,269,659
                                                                            -----------     -----------
Total Liabilities                                                           727,682,236     647,492,917
                                                                            -----------     -----------

STOCKHOLDERS' EQUITY
Capital stock
  Serial preferred stock, $.01 par value; authorized 1,000,000 shares                 -               -
  Common stock, $.01 par value; authorized 20,000,000 shares,
    issued 12,325,002 shares                                                    123,250         123,250
Additional paid-in capital                                                   17,110,496      17,058,326
Retained earnings - substantially restricted                                 84,955,740      73,980,259
Unrealized appreciation on available-for-sale securities, net of income 
  taxes of $669,921 and $870,860 at June 30, 1998 and 1997, respectively      1,047,824       1,362,116
Treasury stock, at cost; 1998 - 4,363,275 shares; 1997 - 4,219,881 shares   (35,828,417)    (32,175,584)
                                                                            -----------     -----------
Total Stockholders' Equity                                                   67,408,893      60,348,367
                                                                            -----------     -----------
Total Liabilities and Stockholders' Equity                                 $795,091,129    $707,841,284
                                                                            ===========     ===========
<FN>
See Notes to Consolidated Financial Statements


  26



GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES
Consolidated Statements of income

FOR THE THREE YEARS ENDED JUNE 30, 1998                 1998             1997             1996
                                                   ------------     ------------     ------------
                                                                            
INTEREST INCOME
  Loans                                            $ 57,536,900     $ 51,365,481     $ 49,884,135
  Investment securities                               3,838,790        3,892,077        3,849,815
  Other                                                 555,995          282,889          204,415
                                                    -----------      -----------      -----------
                                                     61,931,685       55,540,447       53,938,365
                                                    -----------      -----------      -----------
INTEREST EXPENSE
  Deposits                                           20,950,665       17,950,677       17,002,724
  FHLB advances                                       9,904,520       10,229,111       10,585,178
  Short-term borrowings                               1,136,493          642,356          544,509
                                                    -----------      -----------      -----------
                                                     31,991,678       28,822,144       28,132,411
                                                    -----------      -----------      -----------
NET INTEREST INCOME                                  29,940,007       26,718,303       25,805,954
PROVISION FOR LOAN LOSSES                             1,852,597        1,706,142        1,450,754
                                                    -----------      -----------      -----------
NET INTEREST INCOME AFTER
  PROVISION FOR LOAN LOSSES                          28,087,410       25,012,161       24,355,200
                                                    -----------      -----------      -----------
NONINTEREST INCOME
  Commissions                                         5,652,388        4,968,695        4,412,600
  Service charge fees                                 3,840,564        2,784,719        2,381,455
  Net realized gains on sales of loans
     and available-for-sale securities                2,522,981          726,590        1,220,336
  Income on foreclosed assets                           326,197          285,543          727,995
  Other income                                        1,407,470        1,676,510        1,581,553
                                                    -----------      -----------      -----------
                                                     13,749,600       10,442,057       10,323,939
                                                    -----------      -----------      -----------
NONINTEREST EXPENSE
  Salaries and employee benefits                     10,828,683        9,233,943        8,381,708
  Net occupancy expense                               3,033,707        2,400,570        2,220,131
  Tax consulting fees                                   469,157                -                -
  Postage                                               857,127          625,745          634,465
  Insurance                                             637,339        3,428,428        1,267,765
  Amortization of goodwill                               65,410        1,106,961          192,845
  Advertising                                           586,367          675,456          533,336
  Office supplies and printing                          665,878          562,668          435,427
  Other operating expenses                            3,325,593        2,329,382        2,608,707
                                                    -----------      -----------      -----------
                                                     20,469,261       20,363,153       16,274,384
                                                    -----------      -----------      -----------
INCOME BEFORE INCOME TAXES                           21,367,749       15,091,065       18,404,755
PROVISION FOR INCOME TAXES                            6,923,700        5,751,200        7,110,800
                                                    -----------      -----------      -----------
NET INCOME                                         $ 14,444,049     $  9,339,865     $ 11,293,955
                                                    ===========      ===========      ===========
EARNINGS PER COMMON SHARE - BASIC                  $       1.79     $       1.11     $       1.27
                                                    ===========      ===========      ===========
EARNINGS PER COMMON SHARE - DILUTED                $       1.76     $       1.10     $       1.23
                                                    ===========      ===========      ===========
<FN>
See Notes to Consolidated Financial Statements

  27



GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES
Consolidated Statements of Changes in Stockholders' Equity

FOR THE THREE YEARS ENDED JUNE 30, 1998

                                                                         Unrealized
                                                                        Appreciation
                                                                       (Depreciation)
                                               Additional               on Available-
                                     Common      Paid-in      Retained    for-Sale       Treasury
                                     Stock       Capital      Earnings Securities, Net    Stock          Total
                                   --------  ------------  ----------- --------------- -------------  ---------
- ---
                                                                                    
BALANCE, JULY 1, 1995              $ 61,625  $ 16,692,966  $ 59,755,968   $  361,551   $(13,889,923)  
$62,982,187
Net income                                -             -    11,293,955            -              -    
11,293,955
Stock issued under Stock 
  Option Plan                             -       141,541             -            -        137,731       
279,272
Dividends declared, $.35 per share        -             -    (3,132,035)           -              -    
(3,132,035)
Change in unrealized appreciation
  on available-for-sale securities, 
  net of income taxes of $169,696         -             -             -     (265,422)              -      
(265,422)
Treasury stock purchased                  -             -             -            -     (3,350,388)   
(3,350,388)
                                    -------    ----------    ----------    ---------    -----------    --------
- -- 
BALANCE, JUNE 30, 1996               61,625    16,834,507    67,917,888       96,129    (17,102,580)   
67,807,569
Net income                                -             -     9,339,865            -               -    
9,339,865
Stock issued under Stock 
  Option Plan                             -       285,444             -            -        511,669       
797,113
Dividends declared, $.3875 per share      -             -    (3,277,494)           -              -    
(3,277,494)
Two-for-one stock split              61,625       (61,625)            -            -              -             
- -
Change in unrealized appreciation 
  on available-for-sale securities, 
  net of income taxes of $809,400         -             -             -    1,265,987              -     
1,265,987
Treasury stock purchased                  -             -             -            -    (15,584,673)  
(15,584,673)
                                    -------    ----------    ----------    ---------     ----------    --------
- --
BALANCE, JUNE 30, 1997              123,250    17,058,326    73,980,259    1,362,116    (32,175,584)   
60,348,367
Net income                                -             -    14,444,049            -              -    
14,444,049
Stock issued under Stock 
  Option Plan                             -        52,170             -            -         41,948        
94,118
Dividends declared, $.43 per share        -             -    (3,468,568)           -              -    
(3,468,568)
Change in unrealized appreciation 
  on available-for-sale securities, 
  net of income taxes of $200,939         -             -             -     (314,292)             -      
(314,292)
Treasury stock purchased                  -             -             -            -     (3,694,781)   
(3,694,781)
                                    -------    ----------    ----------    ---------     ----------    --------
- --
BALANCE, JUNE 30, 1998             $123,250  $ 17,110,496  $ 84,955,740   $1,047,824   $(35,828,417)  
$67,408,893
                                    =======    ==========    ==========    =========     ==========    
==========
<FN>
See Notes to Consolidated Financial Statements












  28


GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
FOR THE THREE YEARS ENDED JUNE 30, 1998                         1998               1997              1996
                                                                                       
CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                                  $ 14,444,049      $  9,339,865      $ 11,293,955
Items not requiring (providing) cash:
  Depreciation                                                 1,333,423         1,003,243           980,290
  Amortization                                                    55,410         1,101,961           192,845
  Provision for loan losses                                    1,852,597         1,706,142         1,450,754
  Provision for losses on foreclosed assets                      100,000           100,000           275,000
  Gain on sale of loans                                       (1,125,153)         (521,165)         (539,979)
  FHLB stock dividends received                                        -                 -          (176,400)
  Net realized gains on available-for-sale securities         (1,397,828)         (205,425)         (680,357)
  (Gain) loss on sale of premises and equipment                  (65,417)           (9,585)            2,171
  Gain on sale of foreclosed assets                             (576,783)         (559,902)       (1,316,887)
  Amortization of deferred income, premiums and discounts       (704,900)         (894,292)         (680,395)
  Deferred income taxes                                          (90,586)         (350,000)          604,000
Changes in:
  Accrued interest receivable                                   (904,495)          363,110          (470,643)
  Prepaid expenses and other assets                             (977,920)       (1,208,214)          924,293
  Accounts payable and accrued expenses                          703,234          (557,683)           80,325
  Income taxes refundable/payable                             (3,510,282)        2,382,241          (336,363)
                                                             -----------       -----------       -----------
     Net cash provided by operating activities                 9,135,349        11,690,296        11,602,609
                                                             -----------       -----------       -----------
CASH FLOWS FROM INVESTING ACTIVITIES
Net increase in loans                                        (70,945,760)      (33,203,579)      (30,161,082)
Purchase of additional business units                           (681,875)                -                 -
Purchase of premises and equipment                            (3,505,798)       (1,771,232)         (955,690)
Proceeds from sale of premises and equipment                     213,850            31,455             2,875
Proceeds from sale of foreclosed assets                        1,099,476         1,017,514         2,044,721
Capitalized costs on foreclosed assets                          (302,040)         (198,090)         (206,107)
Proceeds from maturing held-to-maturity securities            19,500,000        39,398,775         9,526,632
Purchase of held-to-maturity securities                      (20,119,994)      (40,159,443)      (11,971,929)
Proceeds from sale of available-for-sale securities            3,359,677         1,377,623         2,942,647
Purchase of available-for-sale securities                     (1,431,760)       (1,849,015)       (4,262,442)
(Purchase) redemption of FHLB stock                            1,338,500          (769,800)       (1,360,400)
                                                             -----------       -----------       -----------
     Net cash used in investing activities                   (71,475,724)      (36,125,792)      (34,400,775)
                                                             -----------       -----------       -----------
CASH FLOWS FROM FINANCING ACTIVITIES
Net increase in certificates of deposit                       39,497,048        55,356,409         4,484,912
Net increase in checking and savings accounts                 54,632,670         6,824,821         8,242,392
Proceeds from FHLB advances                                  895,823,200       539,345,121       425,700,856
Repayments of FHLB advances                                 (878,141,248)     (568,261,064)     (399,226,851)
Net increase (decrease) in short-term borrowings             (28,744,191)       12,276,366         2,520,881
Advances to borrowers for taxes and insurance                   (311,735)         (171,030)         (565,797)
Purchase of treasury stock                                    (3,694,781)      (15,584,673)       (3,350,388)
Dividends paid                                                (3,468,568)       (3,277,494)       (3,132,035)
Stock options exercised                                           94,118           797,113           279,272
                                                             -----------       -----------       -----------
     Net cash provided by financing activities                75,686,513        27,305,569        34,953,242
                                                             -----------       -----------       -----------
INCREASE IN CASH AND CASH EQUIVALENTS                         13,346,138         2,870,073        12,155,076
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR                  32,485,100        29,615,027        17,459,951
                                                             -----------       -----------       -----------
CASH AND CASH EQUIVALENTS, END OF YEAR                      $ 45,831,238      $ 32,485,100      $ 29,615,027
                                                             ===========       ===========       ===========
<FN>
See Notes to Consolidated Financial Statements

  29

GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
June 30, 1998, 1997, and 1996

NOTE 1:
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations

Great Southern Bancorp, Inc. ("GSBC"or the "Company") operates as a 
one-bank holding company.  GSBC's business primarily consists of 
the business of Great Southern Bank (the "Bank"), which provides a 
full range of financial services, as well as travel, insurance, 
investment services, loan closings and appraisals through the 
Company's and the Bank's other wholly-owned subsidiaries to 
customers primarily in southwest and central Missouri.  The Company 
and the Bank are subject to the regulation of certain federal 
agencies and undergo periodic examinations by those regulatory 
agencies.

In June 1998, the Bank converted to a state-chartered trust company 
and the Company became a one-bank holding company.  Until that time 
the Bank had been a stock savings bank and the Company was a 
savings bank holding company.

Use of Estimates

The preparation of financial statements in conformity with 
generally accepted accounting principles requires management to 
make estimates and assumptions that affect the reported amounts of 
assets and liabilities and disclosure of contingent assets and 
liabilities at the date of the financial statements and the 
reported amounts of revenues and expenses during the reporting 
period.  Actual results could differ from those estimates.

Material estimates that are particularly susceptible to significant 
change relate to the determination of the allowance for loan losses 
and the valuation of real estate acquired in connection with 
foreclosures or in satisfaction of loans.  In connection with the 
determination of the allowance for loan losses and the valuation of 
foreclosed assets held for sale, management obtains independent 
appraisals for significant properties.

Management believes that the allowances for losses on loans and the 
valuation of foreclosed assets held for sale are adequate.  While 
management uses available information to recognize losses on loans 
and foreclosed assets held for sale, changes in economic conditions 
may necessitate revision of these estimates in future years.  In 
addition, various regulatory agencies, as an integral part of their 
examination process, periodically review the Bank's allowances for 
losses on loans and valuation of foreclosed assets held for sale.  
Such agencies may require the Bank to recognize additional losses 
based on their judgments of information available to them at the 
time of their examination.
  29 continued
Principles of Consolidation

The consolidated financial statements include the accounts of Great 
Southern Bancorp, Inc. and its wholly-owned subsidiaries, Great 
Southern Capital Management and Great Southern Bank and its wholly-
owned subsidiaries, GSB One LLC, GSB Two LLC and Great Southern 
Financial Corporation, and its wholly-owned subsidiary, Appraisal 
Services, Inc.  Significant intercompany accounts and transactions 
have been eliminated in consolidation.

Reclassifications

Certain 1997 and 1996 amounts have been reclassified to conform to 
the 1998 financial statements presentation.  These 
reclassifications had no effect on net income. 

Cash and Investment Securities

The Bank is a member of the Federal Home Loan Bank system.  As a 
member of this system, it is required to maintain an investment in 
capital stock of the Federal Home Loan Bank in an amount equal to 
the greater of 1% of its outstanding home loans, 0.3% of its total 
assets, or one-twentieth of its outstanding advances from the 
Federal Home Loan Bank (FHLB).

Investments in Debt and Equity Securities

Available-for-sale securities, which include any security for which 
the Company has no immediate plan to sell but which may be sold in 
the future, are carried at fair value.  Realized gains and losses, 
based on specifically identified amortized cost of the specific 
security, are included in other income.  Unrealized gains and 
losses are recorded, net of related income tax effects, in 
stockholders' equity.  Premiums and discounts are amortized and 
accreted, respectively, to interest income using the level-yield 
method over the period to maturity.

Held-to-maturity securities, which include any security for which 
the Company has the positive intent and ability to hold until 
maturity, are carried at historical cost adjusted for amortization 
of premiums and accretion of discounts.  Premiums and discounts are 
amortized and accreted, respectively, to interest income using the 
level-yield method over the period to maturity.

Interest and dividends on investments in debt and equity securities 
are included in income when earned.

Excess of Cost Over Fair Value of Net Assets Acquired

Unamortized costs in excess of the fair value of underlying net 
assets acquired were $626,465 and $0 at June 30, 1998 and 1997, 
respectively.  These costs are amortized on a straight-line basis 
for a period of five years.  As a result of a revision of the 
estimated future benefit, all unamortized costs in excess of the 
fair value of underlying net tangible assets at June 30, 1996, were 
fully expensed during 1997.
  29 continued and 30
Mortgage Loans Held for Sale

Mortgage loans held for sale are carried at the lower of cost or 
fair value, determined using an aggregate basis.  Write-downs to 
fair value are recognized as a charge to earnings at the time the 
decline in value occurs.  Forward commitments to sell mortgage 
loans are acquired to reduce market risk on mortgage loans in the 
process of origination and mortgage loans held for sale.  Amounts 
paid to investors to obtain forward commitments are deferred until 
such time as the related loans are sold.  The fair values of the 
forward commitments are not recognized in the financial statements.  
Gains and losses resulting from sales of mortgage loans are 
recognized when the respective loans are sold to investors.  Gains 
and losses are determined by the difference between the selling 
price and the carrying amount of the loans sold, net of discounts 
collected or paid, commitment fees paid and considering a normal 
servicing rate.  Fees received from borrowers to guarantee the 
funding of mortgage loans held for sale and fees paid to investors 
to ensure the ultimate sale of such mortgage loans are recognized 
as income or expense when the loans are sold or when it becomes 
evident that the commitment will not be used.  There were no 
material loans held for sale at June 30, 1998 and 1997.

Loans

Loans that management has the intent and ability to hold for the 
foreseeable future or until maturity or pay-off are reported at 
their outstanding principal adjusted for any charge-offs, the 
allowance for loan losses, and any deferred fees or costs on 
originated loans and unamortized premiums or discounts on purchased 
loans.
Discounts and premiums on purchased residential and commercial real 
estate loans are amortized to income using the interest method over 
the remaining period to contractual maturity, adjusted for 
anticipated prepayments.

Allowance for Loan Losses

The allowance for loan losses is increased by provisions charged to 
expense and reduced by loans charged off, net of recoveries.  The 
allowance is maintained at a level considered adequate to provide 
for potential loan losses, based on management's evaluation of the 
loan portfolio, as well as on prevailing and anticipated economic 
conditions and historical losses by loan category.  General 
allowances have been established, based upon the aforementioned 
factors and allocated to the individual loan categories.  
Allowances are accrued on specific loans evaluated for impairment 
for which the basis of each loan, including accrued interest, 
exceeds the discounted amount of expected future collections of 
interest and principal or, alternatively, the fair value of loan 
collateral.





  30 continued
A loan is considered impaired when it is probable that the Bank 
will not receive all amounts due according to the contractual terms 
of the loan.  This includes loans that are delinquent 90 days or 
more (nonaccrual loans) and certain other loans identified by 
management.  Accrual of interest is discontinued and interest 
accrued and unpaid is removed at the time such amounts are 
delinquent 90 days.  Interest is recognized for nonaccrual loans 
only upon receipt, and only after all principal amounts are current 
according to the terms of the contract.

Foreclosed Assets Held for Sale

Assets acquired by foreclosure or in settlement of debt and held 
for sale are valued at estimated fair value as of the date of 
foreclosure, and a related valuation allowance is provided for 
estimated costs to sell the assets.  Management evaluates the value 
of foreclosed assets held for sale periodically and increases the 
valuation allowance for any subsequent declines in fair value.  
Changes in the valuation allowance are charged or credited to 
noninterest expense.

Premises and Equipment

Depreciable assets are stated at cost less accumulated 
depreciation.  Depreciation is charged to expense using straight-
line and accelerated methods over the estimated useful lives of the 
assets.  Leasehold improvements are capitalized and amortized using 
straight-line and accelerated methods over the terms of the 
respective leases or the estimated useful lives of the 
improvements, whichever is shorter.

Fee Income

Loan servicing income represents fees earned for servicing real 
estate mortgage loans owned by various investors.  The fees are 
generally calculated on the outstanding principal balances of the 
loans serviced and are recorded as income when earned.  Loan 
origination fees, net of direct loan origination costs, are 
recognized as income using the level-yield method over the 
contractual life of the loan.

Regulatory Matters

The Bank is subject to various regulatory capital requirements 
administered by the federal banking agencies.  Failure to meet 
minimum capital requirements can initiate certain mandatory-
possibly additional discretionary-actions by regulators that, if 
undertaken, could have a direct material effect on the Bank's 
financial statements.  Under capital adequacy guidelines and the 
regulatory framework for prompt corrective action, the Bank must 
meet specific capital guidelines that involve quantitative measures 
of the Bank's assets, liabilities and certain off-balance-sheet 
items as calculated under regulatory accounting practices.  The 
Bank's capital amounts and classification are also subject to 
qualitative judgments by the regulators about components, risk 
weightings and other factors.


  30 continued
Quantitative measures established by regulation to ensure capital 
adequacy require the Bank to maintain minimum amounts and ratios 
(set forth in the table below) of total and Tier I capital (as 
defined in the regulations) to risk-weighted assets (as defined) 
and of Tier I capital (as defined) to adjusted tangible assets (as 
defined).  Management believes, as of June 30, 1998, that the Bank 
meets all capital adequacy requirements to which it is subject.

As of June 30, 1998, the most recent notification from the Bank's 
regulators categorized the Bank as well capitalized under the 
regulatory framework for prompt corrective action.  To be 
categorized as well capitalized the Bank must maintain minimum 
total risk-based, Tier I risk-based and Tier I leverage ratios as 
set forth in the table.  There are no conditions or events since 
that notification that management believes have changed the 
institution's category.

The Company's and the Bank's actual capital amounts and ratios are 
also presented in the table.  No amount was deducted from capital 
for interest-rate risk.  The tangible capital ratio shown at June 
30, 1997, is specific to thrift institutions.



                                                                                        To Be Well
                                                                                     Capitalized Under
                                                                 For Capital         Prompt Corrective
                                            Actual           Adequacy Purposes       Action Provisions
                                        --------------       -----------------       -----------------
                                         Amount  Ratio        Amount     Ratio        Amount     Ratio
                                        -------  -----       -------     -----       -------     -----
                                                              (In Thousands)
                                                                              
As of June 30, 1998
  Total Risk-Based Capital
    Great Southern Bancorp, Inc.       $74,065  12.2%       >=$48,616  >=8.0%            N/A      N/A
    Great Southern Bank                $67,254  11.2%       >=$48,203  >=8.0%      >=$60,770  >=10.0%

  Tier I Risk-Based Capital
    Great Southern Bancorp, Inc.       $66,361  10.9%       >=$24,308  >=4.0%            N/A      N/A
    Great Southern Bank                $59,487   9.4%       >=$25,269  >=4.0%      >=$37,904  >= 6.0%

  Core Capital
    Great Southern Bancorp, Inc.       $66,361   8.3%       >=$31,862  >=4.0%            N/A      N/A
    Great Southern Bank                $59,487   7.5%       >=$31,629  >=4.0%      >=$39,537  >= 5.0%

As of June 30, 1997
  Total Risk-Based Capital
    (Great Southern Bank)               $60,430  11.6%       >=$41,511  >=8.0%       >=$51,889  >=10.0%

  Tier I Risk-Based Capital
    (Great Southern Bank)               $53,832  10.4%       >=$20,756  >=4.0%       >=$31,134  >= 6.0%

  Core Capital
    (Great Southern Bank)               $53,832   7.7%       >=$21,001  >=3.0%       >=$35,001  >= 5.0%

  Tangible Capital
    (Great Southern Bank)               $53,832   7.7%       >=$10,500  >=1.5%             N/A      N/A


  30 continued and 31
The Bank is  subject to certain restrictions on the amount of 
dividends that it may declare without prior regulatory approval. At 
June 30, 1998 and 1997, the Bank exceeded its minimum capital 
requirements. The Bank may not pay dividends which would reduce 
capital below the minimum requirements shown above.  

Earnings Per Share

Effective December 15, 1997, the Company adopted the provisions of 
SFAS No. 128, Earnings Per Share (EPS), which requires dual 
presentation of basic and diluted EPS for all entities with complex 
capital structures.  Basic earnings per share is computed based on 
the weighted average number of shares outstanding during each year.  
Diluted earnings per share is computed using the weighted average 
common shares and all potential dilutive common shares outstanding 
during the period.  All computations have been adjusted for the 
stock split of October 21, 1996, (see Note 15).

The computation of per share earnings is as follows:

                                                June 30,
                                 ----------------------------------
- ----
                                     1998         1997          
1996
                                 -----------   ----------   -------
- ----
Net income                       $14,444,049   $9,339,865   
$11,293,955
                                  ==========    =========    
==========
Average common shares 
  Outstanding                      8,052,413    8,394,080     
8,926,192
Average common share 
  stock options outstanding          151,162       93,682       
269,412
                                  ----------    ---------    ------
- ----
Average diluted common shares      8,203,575    8,487,762     
9,195,604
                                  ==========    =========    
==========
Earnings per common 
  share - basic                  $      1.79   $     1.11   $      
1.27
                                  ==========    =========    
==========
Earnings per common 
  share - diluted                $      1.76   $     1.10   $      
1.23
                                  ==========    =========    
==========

Options to purchase 19,250 shares of common stock were outstanding 
during 1998 but were not included in the computation of diluted EPS 
because the options' exercise price was greater than the average 
market price of the common shares.  The options, which expire in 
2008, were still outstanding at the end of 1998.

Cash Equivalents

The Bank considers all liquid investments with original maturities 
of three months or less to be cash equivalents.  At June 30, 1998 
and 1997, cash equivalents consisted of interest bearing deposits 
in other financial institutions.

  31 continued
Advertising

The Company expenses advertising costs as they are incurred.

Income Taxes

Deferred tax liabilities and assets are recognized for the tax 
effect of differences between the financial statement and tax bases 
of assets and liabilities.  A valuation allowance is established to 
reduce deferred tax assets if it is more likely than not that a 
deferred tax asset will not be realized.

Impact of Recent Accounting Pronouncements

The Financial Accounting Standards Board (FASB) recently adopted 
Statement of Financial Accounting Standards (SFAS) No. 125, 
"Accounting for Transfers and Servicing of Financial Assets and 
Extinguishments of Liabilities." This statement was effective for 
transactions that occur after December 31, 1997, and imposes new 
rules for determining when transfers of financial assets are 
accounted for as sales versus when transfers are accounted for as 
borrowings.  Management believes that SFAS 125 does not have a 
material impact on the Company's financial statements.

The FASB recently adopted SFAS 130, "Reporting Comprehensive 
Income".  This statement establishes standards for reporting and 
display of comprehensive income and its components in a full set of 
financial statements.  It does not address issues of recognition or 
measurement.  SFAS 130 is effective for fiscal years beginning 
after December 15, 1997.  The adoption of SFAS 130 is not expected 
to have a material impact on the Company's financial statements.

The FASB recently adopted SFAS 131, "Disclosures about Segments of 
an Enterprise and Related Information."  This statement establishes 
standards for the way that public business enterprises report 
information about operating segments.  The statement also 
establishes standards for related disclosures about products and 
services, geographic areas and major customers.  SFAS 131 is 
effective for years beginning after December 15, 1997.  Management 
is in the process of evaluating the impact of the adoption of SFAS 
131 on the Company's financial statements.

The FASB recently adopted SFAS 133, "Accounting for Derivative 
Financial Instruments and Hedging Activities."  This statement 
establishes accounting and reporting standards for derivative 
instruments, including certain derivative instruments embedded in 
other contracts, and for hedging activities.  SFAS 133 is effective 
for all fiscal quarters of fiscal years beginning after June 15, 
1999, may be adopted early for periods beginning after issuance of 
the Statement and may not be applied retroactively.  Management 
does not believe the adoption of SFAS 133 will have a material 
impact on the Company's financial statements.



  31
NOTE 2:
INVESTMENTS IN DEBT AND EQUITY SECURITIES

The amortized cost and approximate fair value of available-for-sale 
securities are as follows:

                                        June 30, 1998
                          -----------------------------------------
- -----
                                       Gross       Gross     
Approximate
                         Amortized   Unrealized  Unrealized     
Fair
                           Cost        Gains      Losses       
Value
                        -----------  ----------  ----------  ------
- ------
  Equity securities     $ 4,644,955  $1,717,745  $       -   $ 
6,362,700
                          =========   =========    =======     
=========


                                              June 30, 1997
                          -----------------------------------------
- ----
                                       Gross       Gross     
Approximate
                         Amortized   Unrealized  Unrealized     
Fair
                           Cost        Gains      Losses       
Value
                        -----------  ----------  ----------  ------
- ------
  Equity securities     $ 5,175,044 $ 2,232,976              $ 
7,408,020
                          =========   =========                
=========


The amortized cost and approximate fair value of held-to-maturity 
securities are as follows:

                                         June 30, 1998
                        -------------------------------------------
- ------
                                        Gross       Gross     
Approximate
                         Amortized   Unrealized  Unrealized     
Fair
                           Cost        Gains      Losses       
Value
                        -----------  ----------  ----------  ------
- ------
U.S. Treasury           $ 2,103,414  $  3,586      $      -  $ 
2,107,000
U.S. Government agencies 48,259,549   174,451             -   
48,434,000
                         ----------   -------        ------   -----
- -----
                        $50,362,963  $178,037      $      -  
$50,541,000
                         ==========   =======        ======   
==========

                                          June 30, 1997
                        -------------------------------------------
- ------
                                        Gross       Gross     
Approximate
                         Amortized   Unrealized  Unrealized     
Fair
                           Cost        Gains      Losses       
Value
                        -----------  ----------  ----------  ------
- ------
U.S. Treasury           $ 7,057,218  $  7,651      $  3,869  $ 
7,061,000
U.S. Government agencies 42,699,760   110,527        12,287   
42,798,000
                         ----------   -------        ------   -----
- -----
                        $49,756,978  $118,178      $ 16,156  
$49,859,000
                         ==========   =======        ======   
==========

  32
Maturities of held-to-maturity securities at June 30, 1998:

                             Amortized Cost    Approximate Fair 
Value
                             --------------    --------------------
- --
One year or less              $ 31,762,376          $ 31,894,000
After one through 
  five years                    18,600,587            18,647,000
                               -----------           -----------
                              $ 50,362,963          $ 50,541,000
                               ===========           ===========

Proceeds of $3,359,677, $1,377,623 and $2,942,647 with resultant 
gross gains of $1,397,828, $205,425 and $680,357, were realized 
from the sale of available-for-sale securities in 1998, 1997 and 
1996, respectively.

The book value of securities pledged as collateral to secure public 
deposits amounted to $10,195,000 and $9,677,000 at June 30, 1998 
and 1997, respectively, with approximate fair values of $10,231,000 
and $9,695,000.  The book value of securities pledged as collateral 
to secure collateralized borrowing accounts amounted to $-0- and 
$13,772,000 at June 30, 1998 and 1997, respectively, with 
approximate fair values of $-0- and $13,805,000.  The book value of 
securities pledged as collateral to secure Federal Home Loan Bank 
advances amounted to $22,683,000 and $26,308,000 at June 30, 1998 
and 1997, respectively, with approximate fair values of $22,760,000 
and $26,360,000.

NOTE 3:
LOANS AND ALLOWANCE FOR LOAN LOSSES

Categories of loans at June 30, 1998 and 1997, include:

                                                 1998            
1997
                                             ------------   -------
- -----
One to four family residential loans        $ 217,688,415  $ 
243,006,249
Other residential mortgage loans               89,140,632     
95,885,537
Commercial real estate loans                  244,016,514    
191,555,823
Other commercial loans                         54,722,556     
25,958,963
One to four family construction loans          16,031,577      
9,528,872
Other residential construction loans            5,993,279      
4,243,283
Commercial construction loans                  27,156,092     
21,931,695
Mortgage-backed securities                      1,553,901      
1,761,122
Installment and education loans                46,566,627     
27,665,964
Discounts on loans purchased                   (1,031,702)    
(1,150,880)
Undisbursed portion of loans in process       (28,496,979)   
(18,812,126)
Allowance for loan losses                     (16,372,700)   
(15,523,541)
Deferred loan fees and gains, net              (1,742,142)    
(2,341,515)
                                              -----------    ------
- -----
                                            $ 655,226,070  $ 
583,709,446
                                              ===========    
===========




  32 continued
Transactions in the allowance for loan losses were as follows

                                        Years Ended June 30,
                              -------------------------------------
- -----
                                   1998           1997           
1996
                              -------------  -------------  -------
- -----
Balance, beginning of year    $ 15,523,541   $ 14,356,147   $ 
14,600,870
  Provision charged to expense   1,852,597      1,706,142      
1,450,754
  Loans charged off             (1,142,584)      (676,714)    
(1,992,578)
  Recoveries                       139,146        137,966        
297,101
                                ----------     ----------     -----
- -----
Balance, end of year          $ 16,372,700   $ 15,523,541   $ 
14,356,147
                                ==========     ==========     
==========


The weighted average interest rate on loans receivable at June 30, 
1998 and 1997, was 8.96% and 8.99%, respectively.


The Bank serviced whole mortgage loans and participations in 
mortgage loans for others amounting to $60,047,000, $69,837,000 and 
$79,985,000 at June 30, 1998, 1997 and 1996, respectively.


Impaired loans totaled $9,485,000, $10,163,000 and $5,455,000 at 
June 30, 1998, 1997 and 1996, respectively.  An allowance for loan 
losses of $1,501,000, $1,622,000 and $832,000 relates to these 
impaired loans at June 30, 1998, 1997 and 1996, respectively.  
There were no impaired loans at June 30, 1998, 1997 and 1996, 
without a related allowance for loan loss assigned.


Interest of $1,009,000, $487,000 and $923,000 was recognized on 
average impaired loans of $12,009,000, $9,362,000 and $9,210,000 
for 1998, 1997 and 1996.  Interest recognized on impaired loans on 
a cash basis during 1998, 1997 and 1996 was not materially 
different.


Certain of the Bank's real estate loans are pledged as collateral 
for borrowings as set forth in Notes 7 and 8.


Certain directors and executive officers of the Company and the 
Bank were customers of and had transactions with the Bank in the 
ordinary course of business.  In the opinion of management, all 
loans included in such transactions were made on substantially the 
same terms as those prevailing at the time for comparable 
transactions with unrelated parties.  At June 30, 1998 and 1997, 
loans outstanding to these directors and executive officers are 
summarized as follows:




  32 continued
                                                June 30,
                                      ---------------------------
                                          1998            1997
                                      -----------     -----------
Balance, beginning of year            $ 5,494,000     $ 1,382,000
New loans                               1,048,000       4,353,000
Payments                                 (397,000)       (241,000)
                                        ---------       ---------
Balance, end of year                  $ 6,145,000     $ 5,494,000
                                        =========       =========

NOTE 4:
FORECLOSED ASSETS HELD FOR SALE
                                               June 30,
                                      ---------------------------
                                          1998            1997
                                      -----------     -----------
Foreclosed assets                     $ 4,750,910     $ 5,970,352
Valuation allowance                             -        (319,390)
                                        ---------       ---------
                                      $ 4,750,910     $ 5,650,962
                                        =========       =========
Transactions in the valuation allowance on foreclosed assets were 
as follows:
                                         Years Ended June 30,
                                 ----------------------------------
- --
                                   1998          1997         1996
                                 ---------   -----------   --------
- --
Balance, beginning of year       $ 319,390   $ 1,085,602   $  
932,547
   Provision charged to expense    100,000       100,000      
275,000
   Charge-offs, net of recoveries (419,390)     (866,212)    
(121,945)
                                   -------     ---------    -------
- --
Balance, end of year             $       0   $   319,390   
$1,085,602
                                   =======     =========    
=========

NOTE 5:
PREMISES AND EQUIPMENT
Major classifications of premises and equipment stated at cost at 
June 30, 1998 and 1997, are as follows:

                                          1998          1997
                                      -----------   -----------
Land                                  $ 1,565,780   $ 1,628,981
Buildings and improvements              8,357,100     8,071,448
Furniture, fixtures and equipment       9,038,608     6,204,196
                                       ----------    ----------
                                       18,961,488    15,904,625
Less accumulated depreciation           9,504,473     8,471,552
                                       ----------    ----------
                                      $ 9,457,015   $ 7,433,073
                                       ==========    ==========
Depreciation expense was $1,333,423, $1,003,243 and $980,290 for 
1998, 1997 and 1996, respectively.
  33
NOTE 6:
DEPOSITS

Deposits at June 30, 1998 and 1997, are summarized as follows:

                              Weighted Average
                                Interest Rate        1998         
1997
                              ---------------- ------------  ------
- ------
Noninterest-bearing accounts                  $  29,374,778 $  
14,571,834
Interest-bearing checking       2.25% - 2.36%   155,485,084   
115,231,966
Savings accounts                2.51% - 2.51%    34,644,369    
35,064,843
                                                -----------   -----
- ------
                                                219,504,231   
164,868,643
                                                -----------   -----
- ------
Certificate accounts               0% - 3.99%        61,879       
724,646
                                   4% - 4.99%    17,476,479    
14,165,816
                                   5% - 5.99%   257,704,093   
212,238,314
                                   6% - 6.99%    51,064,400    
51,540,038
                                   7% - 7.99%     3,710,659    
12,326,032
                                   8% - 10.25%      250,971       
506,619
                                                -----------   -----
- ------
                                                330,268,481   
291,501,465
Accrued interest on deposits                      3,592,752     
2,865,638
                                                -----------   -----
- ------
                                              $ 553,365,464  
$459,235,746
                                                ===========   
===========

The weighted average interest rate on certificates of deposit was 
5.50% and 5.53% at June 30, 1998 and 1997, respectively.

The aggregate amount of jumbo certificates of deposit in 
denominations of $100,000 or more was approximately $48,675,000 and 
$44,489,000 at June 30, 1998 and 1997, respectively.  From time to 
time the Bank purchases brokered deposits.  The aggregate amount of 
brokered deposits was approximately $118,977,000 and $77,387,000 at 
June 30, 1998 and 1997, respectively.

At June 30, 1998, scheduled maturities of certificates of deposit 
are as follows:



                         1999             2000             2001            2002        Thereafter
                     ------------     ------------     ------------     -----------      -----------
                                                                          
0% to 3.99%         $     13,353      $         -     $         -      $     -         $   48,526
4% to 4.99%           17,467,458            7,989           1,032              -                -
5% to 5.99%          234,685,215       16,183,095       3,019,801         941,300       2,874,682
6% to 6.99%           31,199,342       11,166,394       2,807,751       1,629,540       4,261,373
7% to 7.99%              294,968          769,847          67,646       1,881,683         696,515
8% to 10.25%              47,425                -               -               -         203,546
                     -----------       ----------      ----------       ---------       ---------
                    $283,707,761      $28,127,325     $ 5,896,230      $4,452,523      $8,084,642
                     ===========       ==========      ==========       =========       =========

  33 continued
A summary of interest expense on deposits is as follows:

                                          Years Ended June 30,
                             --------------------------------------
- --
                                  1998          1997         1996
                             ------------  ------------  ----------
- --
Checking accounts            $  2,673,921  $  2,570,966  $  
2,494,566
Savings accounts                  858,880       866,810       
914,310
Certificate accounts           17,485,313    14,579,734    
13,667,688
Early withdrawal penalties        (67,449)      (66,833)      
(73,840)
                              -----------   -----------   ---------
- --
                             $ 20,950,665  $ 17,950,677  $ 
17,002,724
                              ===========   ===========   
===========

NOTE 7:
ADVANCES FROM FEDERAL HOME LOAN BANK

Advances from the Federal Home Loan Bank consist of the following:

                                           June 30,
             ------------------------------------------------------
- ------
                             1998                       1997
             ----------------------------- ------------------------
- ------
                          Weighted Average               Weighted 
Average
                Amount     Interest Rate       Amount     Interest 
Rate
             ------------ ---------------- ------------- ----------
- ------
1998         $          -          -%      $ 117,602,967      6.18%
1999           69,220,415       6.04           4,890,593      6.14
2000           24,876,968       6.66           7,683,759      8.43
2001           13,453,605       5.75           3,248,520      6.33
2002              958,976       7.10             741,285      7.41
2003           11,041,651       5.66             810,579      7.42
2004 and
  thereafter   49,957,237       5.75          16,844,616      7.16
              -----------       ----         -----------      ----
              169,508,852       6.00         151,822,319      6.42
Accrued 
  interest on 
  advances         54,200          -              58,781         -
              -----------       ----         -----------      ----
             $169,563,052       6.00%       $151,881,100      6.42%
              ===========       ====         ===========      ====

In addition to the above advances, the Bank had available a line of 
credit amounting to $22,800,000 and $44,250,000 with the FHLB at 
June 30, 1998 and 1997, respectively.

The FHLB requires the Bank to maintain FHLB stock, investment 
securities and first mortgage loans free of pledges, liens and 
encumbrances in an amount equal to at least 150% of outstanding 
advances as collateral for such borrowings.  Investment securities 
with book values of $22,683,000 and $26,308,000, respectively, were 
specifically pledged as collateral for advances at June 30, 1998 
and 1997.
  33 continued and 34
NOTE 8:
SHORT-TERM BORROWINGS

Short-term borrowings at June 30, 1998 and 1997, are summarized as 
follows:

                                        1998               1997
                                       -------        ------------
United States government securities
  sold under reverse repurchase
  agreements                            $   -          $10,342,523
Other borrowed money                        -           18,401,668
                                         ----           ----------
                                        $   -          $28,744,191
                                         ====           ==========

Prior to its conversion to a state trust charter, the Bank entered 
into sales of securities under agreements to repurchase (reverse 
repurchase agreements).  Reverse repurchase agreements were treated 
as financings, and the obligations to repurchase securities sold 
were reflected as a liability in the statement of financial 
condition.  The dollar amount of securities underlying the 
agreements remained in the asset accounts.  As of June 30, 1998, 
short-term borrowings have been reclassified to deposits.

Other borrowed money consisted of agreements with corporate 
entities which are secured by a pledge of residential mortgage 
loans, and margin loans with brokerage firms.

Securities sold under reverse repurchase agreements had a book 
value including accrued interest of $14,012,000 and a fair value of 
$13,805,000 at June 30, 1997.  Mortgage loans securing other 
borrowed money accounts had a carrying value of $11,695,000 at June 
30, 1997.

Short-term borrowings had weighted average interest rates of 3.24% 
at June 30, 1997.  Securities and mortgage loans underlying the 
agreements were being held by the Bank during the agreement period.  
All agreements were written on a one month or less term.

Short-term borrowings averaged $ 32,234,000, $18,894,000 and 
$17,344,000 for the years ended June 30, 1998, 1997 and 1996, 
respectively.  The maximum amounts outstanding at any month end 
were $ 41,176,000, $28,744,000 and $20,132,000 during the years 
ended June 30, 1998, 1997 and 1996, respectively.









  34 continued
NOTE 9:
INCOME TAXES

The Company files a consolidated federal income tax return.  
Historically, thrifts such as the Bank were allowed a percentage of 
otherwise taxable income as a statutory bad debt deduction, subject 
to limitations based on aggregate loans and savings balances.  This 
percentage was most recently 8%.  In August 1996 this statutory bad 
debt deduction was repealed and is no longer available for thrifts.  
In addition, bad debt reserves accumulated after 1988, which are 
presently included as a component of the net deferred tax 
liability, must be recaptured over a six-year period beginning with 
the fiscal year ending June 30, 1999.  The amount of the deferred 
tax liability which must be recaptured is $1,722,000 at June 30, 
1998.

As of June 30, 1998 and 1997, retained earnings includes 
approximately $17,500,000 for which no deferred income tax 
liability has been recognized.  This amount represents an 
allocation of income to bad-debt deductions for tax purposes only 
for tax years prior to 1988.  If the Bank were to liquidate, the 
entire amount would have to be recaptured and would create income 
for tax purposes only, which would be subject to the then-current 
corporate income tax rate.  The unrecorded deferred income tax 
liability on the above amount was approximately $6,475,000 at June 
30, 1998 and 1997.

The provision for income taxes consists of:

                                         Years Ended June 30,
                               ------------------------------------
- ----
                                   1998           1997          
1996
                               ----------     ----------     ------
- ----
Taxes currently payable        $7,014,286     $6,101,200     
$6,506,800
Deferred income taxes             (90,586)      (350,000)       
604,000
                                ---------      ---------      -----
- ----
                               $6,923,700     $5,751,200     
$7,110,800
                                =========      =========      
=========

















  34 continued
The tax effects of temporary differences related to deferred taxes 
shown on the June 30, 1998 and 1997, statements of financial 
condition were:

                                       1998           1997
                                    ----------     ----------
Deferred tax assets:
  Allowance for loan and
    foreclosed asset losses         $5,746,586     $5,884,000
  Accrued expenses                     163,000        159,000
  Partnership tax credits               46,000         24,000
  Other                                 16,000              -
                                     ---------      ---------
                                     5,971,586      6,067,000
                                     ---------      ---------
Deferred tax liabilities:
  Tax loss reserve in excess 
    of base year                    (1,722,000)    (1,922,000)
  FHLB stock dividends                (641,000)      (641,000)
  Unrealized appreciation on
    available-for-sale securities     (669,921)      (870,860)
  Other                                (18,000)        (4,000)
                                     ---------      ---------
                                    (3,050,921)    (3,437,860)
                                     ---------      ---------
Net deferred tax asset              $2,920,665     $2,629,140
                                     =========      =========

Reconciliations of the Company's provision for income taxes to the 
statutory corporate tax rates are as follows: 

                                    Years Ended June 30,
                              ------------------------------
                               1998        1997        1996
                               -----       -----       -----
Tax at statutory rate          35.0%       35.0%       35.0%
State income taxes             (3.1)        2.5         2.1
Other                            .5          .6         1.5
                               ----        ----        ----
                               32.4%       38.1%       38.6%
                               ====        ====        ====

The Company and its consolidated subsidiaries have not been audited 
recently by the Internal Revenue Service with respect to 
consolidated federal income tax returns, and as such, these returns 
have been closed without audit through June 30, 1994.

State legislation provides that savings banks will be taxed based 
on an annual privilege tax of 7% of net income.  The 1997 and 1996 
state tax included in the provision for income tax amounted to 
$652,000 and $552,000, respectively.  Because the Bank converted to 
a state chartered trust company in June 1998, the Bank does not 
have to pay the privilege tax for 1998.  During 1998 the Bank 
received $1.1 million in state tax refunds of previously paid 
taxes.

  34 continued
NOTE 10:
DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

The following methods and assumptions were used to estimate the 
fair value of each class of financial instruments:

Cash and Cash Equivalents

For these short-term instruments, the carrying amount approximates 
fair value.

Available-For-Sale Securities

Fair values for available-for-sale securities, which also are the 
amounts recognized in the statements of financial condition, equal 
quoted market prices, if available.  If quoted market prices are 
not available, fair values are estimated based on quoted market 
prices of similar securities.

Held-To-Maturity Securities

Fair values for held-to-maturity securities equal quoted market 
prices, if available.  If quoted market prices are not available, 
fair values are estimated based on quoted market prices of similar 
securities.

Loans

The fair value of loans is estimated by discounting the future cash 
flows using the current rates at which similar loans would be made 
to borrowers with similar credit ratings and for the same remaining 
maturities.  Loans with similar characteristics are aggregated for 
purposes of the calculations.  The carrying amount of accrued 
interest receivable approximates its fair value.

Deposits

The fair value of demand deposits and savings accounts is the 
amount payable on demand at the reporting date (i.e., their 
carrying amounts).  The fair value of fixed-maturity certificates 
of deposit is estimated using a discounted cash flow calculation 
that applies the rates currently offered for deposits of similar 
remaining maturities.  The carrying amount of accrued interest 
payable approximates its fair value.

Federal Home Loan Bank Advances

Rates currently available to the Company for debt with similar 
terms and remaining maturities are used to estimate fair value of 
existing advances.





  35
Short-Term Borrowings

The carrying amounts reported in the statements of financial 
condition for short-term borrowings approximate those liabilities' 
fair value.

Commitments to Extend Credit, Letters of Credit and Lines of Credit

The fair value of commitments is estimated using the fees currently 
charged to enter into similar agreements, taking into account the 
remaining terms of the agreements and the present credit worthiness 
of the counterparties.  For fixed-rate loan commitments, fair value 
also considers the difference between current levels of interest 
rates and the committed rates.  The fair value of letters of credit 
is based on fees currently charged for similar agreements or on the 
estimated cost to terminate them or otherwise settle the 
obligations with the counterparties at the reporting date.

The following table presents estimated fair values of the Company's 
financial instruments.  The fair values of certain of these 
instruments were calculated by discounting expected cash flows, 
which method involves significant judgments by management and 
uncertainties.  Fair value is the estimated amount at which 
financial assets or liabilities could be exchanged in a current 
transaction between willing parties, other than in a forced or 
liquidation sale.  Because no market exists for certain of these 
financial instruments and because management does not intend to 
sell these financial instruments, the Company does not know whether 
the fair values shown below represent values at which the 
respective financial instruments could be sold individually or in 
the aggregate.

                                                1998
                                  ---------------------------------
                                  Carrying Amount       Fair Value
                                  ---------------      ------------
Financial assets:
  Cash and cash equivalents         $ 45,831,238       $ 45,831,238
  Available-for-sale securities        6,362,700          6,362,700
  Held-to-maturity securities         50,362,963         50,541,000
  Loans, net of allowance 
    for loan losses                  655,226,090        660,187,000
  Accrued interest receivable          5,897,807          5,897,807
Financial liabilities:	
  Deposits                           553,365,464        552,400,000
  FHLB advances                      169,563,052        169,637,000
  Short-term borrowings                        -                  -
Unrecognized financial instruments
  (net of contractual value):
  Commitments to extend credit                 0                  0
  Standby letters of credit                    0                  0
  Unused lines of credit                       0                  0




  35 continued
                                                1997
                                  ---------------------------------
                                  Carrying Amount       Fair Value
                                  ---------------      ------------
Financial assets:
  Cash and cash equivalents         $ 32,485,100       $ 32,485,100
  Available-for-sale securities        7,408,020          7,408,020
  Held-to-maturity securities         49,756,978         49,859,000
  Loans, net of allowance
    for loan losses                  583,709,446        591,041,000
  Accrued interest receivable          4,993,312          4,993,312
Financial liabilities:	
  Deposits                           459,235,746        460,673,000
  FHLB advances                      151,881,100        153,764,000
  Short-term borrowings               28,744,191         28,744,191
Unrecognized financial instruments
  (net of contractual value):
  Commitments to extend credit                 0                  0
  Standby letters of credit                    0                  0
  Unused lines of credit                       0                  0



NOTE 11: 
LEASES

The Bank has entered into various operating leases at several of 
its branch locations.  Some of the leases have renewal options.  At 
June 30, 1998, future minimum lease payments are as follows:

         1999                         $ 154,030
         2000                           118,840
         2001                            92,900
         2002                            90,600
         2003                            66,200
         Later Years                    170,500
                                        -------
                                      $ 693,070
                                        =======


Rental expense was $222,429, $203,675 and $188,188 for the years 
ended June 30, 1998, 1997 and 1996, respectively.










  35 continued and 36
NOTE 12:
COMMITMENTS AND CREDIT RISK
Commitments to extend credit are agreements to lend to a customer 
as long as there is no violation of any condition established in 
the contract.  Commitments generally have fixed expiration dates or 
other termination clauses and may require payment of a fee.  Since 
a significant portion of the commitments may expire without being 
drawn upon, the total commitment amounts do not necessarily 
represent future cash requirements.  The Bank evaluates each 
customer's credit worthiness on a case-by-case basis.  The amount 
of collateral obtained, if deemed necessary by the Bank upon 
extension of credit, is based on management's credit evaluation of 
the counter party.  Collateral held varies but may include accounts 
receivable, inventory, property, plant and equipment, commercial 
real estate and residential real estate.

At June 30, 1998 and 1997, the Bank had outstanding commitments to 
originate loans and fund commercial construction aggregating 
approximately $63,174,000 and $59,987,000 including $28,497,000 and 
$18,812,000, respectively, of undisbursed loans in process.  The 
commitments extend over varying periods of time with the majority 
being disbursed within a 30- to 180-day period.  Loan commitments 
at fixed rates of interest amounted to $7,075,000 and $479,000 with 
the remainder at floating market rates at June 30, 1998 and 1997, 
respectively.

Letters of credit are conditional commitments issued by the Bank to 
guarantee the performance of a customer to a third party.  Those 
guarantees are primarily issued to support public and private 
borrowing arrangements, including commercial paper, bond financing 
and similar transactions.  The credit risk involved in issuing 
letters of credit is essentially the same as that involved in 
extending loans to customers.

The Bank had total outstanding letters of credit amounting to 
$10,365,000 and $9,206,000 at June 30, 1998 and 1997, respectively, 
with $2,118,000 and $959,000 of the letters of credit having terms 
ranging from seven months to four years at June 30, 1998 and 1997, 
respectively.  The remaining $8,247,000 at June 30, 1998 and 1997, 
consisted of an outstanding letter of credit to guarantee the 
payment of principal and interest on a Multifamily Housing 
Refunding Revenue Bond issue.  The Federal Home Loan Bank has 
issued a letter of credit backing the Bank's letter of credit.

Lines of credit are agreements to lend to a customer as long as 
there is no violation of any condition established in the contract.  
Lines of credit generally have fixed expiration dates.  Since a 
portion of the line may expire without being drawn upon, the total 
unused lines do not necessarily represent future cash requirements.  
The Bank evaluates each customer's credit worthiness on a case-by-
case basis.  The amount of collateral obtained, if deemed necessary 
by the Bank upon extension of credit, is based on management's 
credit evaluation of the counter party.  Collateral held varies but 
may include accounts receivable, inventory, property, plant and 
equipment, commercial real estate and residential real estate.  The 
Bank uses the same credit policies in granting lines of credit as 
it does for on-balance sheet instruments.
  36 continued
At June 30, 1998, the Bank had granted unused lines of credit to 
borrowers aggregating approximately $30,385,000 and $5,313,000 for 
commercial lines and open-end consumer lines, respectively.  At 
June 30, 1997, the Bank had granted unused lines of credit to 
borrowers aggregating approximately $7,517,000 and $3,731,000 for 
commercial lines and open-end consumer lines, respectively.

The Bank grants collateralized commercial, real estate and consumer 
loans primarily to customers in the southwest and central portions 
of Missouri.  Although the Bank has a diversified portfolio, loans 
(including loans in process) aggregating $60.9 million and $56.9 
million at June 30, 1998 and 1997, respectively, are secured by 
motels, restaurants, recreational facilities and other commercial 
properties in the Branson, Missouri, area.  Residential mortgage 
and consumer loans in the Branson, Missouri, area aggregated $63.2 
million and $66.3 million at June 30, 1998 and 1997, respectively. 

Loans aggregating $90.1 million and $97.6 million or 13.8% and 
16.7% of the respective loan portfolios at June 30, 1998 and 1997, 
are secured by multi-family real estate.

NOTE 13:
LITIGATION

GSBC and its subsidiaries are defendants in certain lawsuits 
arising in the ordinary course of business.  Management, after 
review with its legal counsel, is of the opinion that the 
resolution of these legal matters will not have a material adverse 
effect on the Company's financial position.

NOTE 14:
ADDITIONAL CASH FLOW INFORMATION

                                      Years Ended June 30,
                            ---------------------------------------
- ---
                                1998           1997           1996
                            ------------   ------------   ---------
- ---
Noncash Investing and
Financing Activities
  Conversion of loans to
    foreclosed assets       $  4,068,122   $  2,272,465   $  
7,014,308
  Conversion of foreclosed
    assets to loans         $  4,647,521   $  6,255,412   $  
4,288,066

Additional Cash 
Payment Information
  Interest paid             $ 31,323,755   $ 27,922,486   $ 
27,791,991
  Income taxes paid         $  8,640,000   $  3,943,814   $  
6,045,000





  36 continued
NOTE 15:
STOCKHOLDERS' EQUITY 

On October 1, 1996, the Board of Directors of GSBC declared a stock 
split effected in the form of a dividend on the outstanding common 
stock for shareholders of record on October 11, 1996.  Each 
shareholder received one additional share for each share owned on 
the record date.  Historical per share disclosures have been 
updated where applicable to account for the stock split.

NOTE 16:
EMPLOYEE BENEFIT PLANS

The Company participates in a multi-employer defined benefit plan 
covering all employees who have met minimum service requirements.  
The Company's policy is to fund pension cost accrued.  No 
contribution was required for the three years ended June 30, 1998.  
As a member of a multi-employer pension plan, disclosures of plan 
assets and liabilities for individual employers are not required or 
practicable. 

Prior to 1998 the Company had established an Employee Stock 
Ownership Plan (ESOP) for full-time employees age 21 years or older 
who had at least one year of credited service. During fiscal 1996 
the Company voted to terminate the ESOP and distributed the assets 
of the Plan during fiscal 1997.

There was no contribution expense for either of the years ended 
June 30, 1997 or 1996, respectively. Dividends declared on ESOP 
shares were $184,610 and $334,210 for the years ended June 30, 1997 
and 1996, respectively.

The Company has a defined contribution pension plan covering 
substantially all employees.  Employees may contribute up to 15% of 
their compensation.  Company matching contributions are 
discretionary, with a maximum match of 50% of the employee's 
contribution on the first 6% of the employee's compensation.  
Employer contributions charged to expense for 1998, 1997 and 1996 
were $82,575, $69,691 and $134,674, respectively.

NOTE 17:
STOCK OPTION PLAN

The Company established the 1989 Stock Option and Incentive Plan 
for employees and directors of the Company and its subsidiaries.  
Under the plan, stock options or awards may be granted with respect 
to 1,232,496 shares of common stock.

In addition, the Board of Directors of the Company established the 
1997 Stock Option and Incentive Plan for employees and directors of 
the Company and its subsidiaries.  Under the plan, stock options or 
awards may be granted with respect to 800,000 shares of common 
stock. No options had been awarded under this plan at June 30, 
1998.


  36 continued and 37
Stock options may be either incentive stock options or nonqualified 
stock options, and the option price must be at least equal to the 
fair value of the Company's common stock on the date of grant.  
Options are granted for a ten-year term and become exercisable in 
four cumulative annual installments of 25% commencing two years 
from the date of grant.  The Stock Option Committee may accelerate 
a participant's right to purchase shares under the plan.

Stock awards may be granted to key officers and employees upon 
terms and conditions determined solely at the discretion of the 
Stock Option Committee.

The table below summarizes transactions under the Company's stock 
option plans:
                                                Shares
                                   --------------------------------
- -----
                                                            
Weighted-
                                   Available     Under       
Average
                                    to Grant     Option   Exercise 
Price
                                   ---------     -------  ---------
- -----
Balance, July 1, 1995               149,723      191,009      $ 
1.684
  Granted                           (68,000)      68,000       
10.955
  Exercised                               -      (43,888)      
(1.581)
  Forfeited                           4,463       (4,463)       
7.695
                                    -------      -------       ----
- --
Balance, June 30, 1996               86,186      210,658        
4.571
  Granted                           (37,500)      37,500       
15.635
  Exercised                               -       (2,595)      
(3.439)
  Forfeited                           2,090       (2,090)     
(10.938)
  Effect of 2-for-1 Stock Split      50,776      243,473        
6.232
  Granted                           (16,600)      16,600       
17.267
  Exercised                               -     (249,796)      
(1.973)
  Forfeited                           5,766       (5,766)      
12.531
                                    -------      -------       ----
- --
Balance, June 30, 1997               90,718      247,984       
11.114
  Granted                           (51,600)      51,600       
21.950
  Exercised                               -      (12,714)      
(3.160)
  Forfeited                           5,979       (5,979)     
(13.547)
                                    -------      -------       ----
- --
Balance, June 30, 1998               45,097      280,891      
$13.413
                                    =======      =======       
======

The fair value of each option granted is estimated on the date of 
the grant using the Black Scholes pricing model with the following 
weighted average assumptions:

                                      1998       1997
Dividends per share                  $0.42      $0.36
Risk-Free Interest Rate               5.85%      6.04%
Expected Life of Options             4 Years    4 Years
Weighted-Average Fair Value
  of Options Granted During Year     $8.11      $5.76

  37 continued
The following table further summarizes information about stock 
options under the plan outstanding at June 30, 1998:

                                     Options Outstanding
                         ------------------------------------------
- -
                                          Weighted-        
Weighted-
                                           Average          Average
       Range of             Number        Remaining         
Exercise
    Exercise Prices      Outstanding   Contractual Life      Price
  --------------------- ------------  -----------------   ---------
- -
   $1.271  to   $5.021      39,062        2.04 years         $2.20
   $6.625  to  $10.938     180,429        7.66 years        $13.299
   $7.00   to   $8.70       32,000        8.93 years        $17.783
  $21.825  to  $25.9375     29,400        8.19 years        $24.965


                              Options Exercisable
                       ----------------------------------------
                                                  Weighted-
       Range of               Number               Average
   Exercise Prices          Exercisable         Exercise Price
  -----------------         -----------         --------------
  $1.271 to  $5.021           39,062                $2.20
  $6.625 to $10.938           22,747               $10.969

The Company applies APB Opinion 25 and related Interpretations in 
accounting for its plans, and no compensation cost has been 
recognized for the Plan.  Had compensation cost for the Company's 
Plan been determined based on the fair value at the grant dates 
using Statement of Financial Accounting Standards No. 123, the 
Company's net income would have decreased by $154,900 and $90,800 
and earnings per share would have decreased by $.02 and $.01 for 
1998 and 1997, respectively.  The effects of applying this 
statement for either recognizing compensation cost or providing pro 
forma disclosures are not likely to be representative of the 
effects on reported net income for future years because options 
vest over several years and additional awards generally are made 
each year.

NOTE 18:
SIGNIFICANT ESTIMATES AND CONCENTRATIONS

Generally accepted accounting principles require disclosure of 
certain significant estimates and current vulnerabilities due to 
certain concentrations.  Estimates related to the allowance for 
loan losses are reflected in the footnote regarding loans.  Current 
vulnerabilities due to certain concentrations of credit risk are 
discussed in the footnote on deposits and in the footnote on 
commitments and credit risk.







  37 continued
NOTE 19:
SAVINGS ASSOCIATION INSURANCE FUND ASSESSMENT

On September 30, 1996, federal legislation to recapitalize the 
Savings Association Insurance Fund (SAIF) was passed requiring 
savings institutions such as the Bank to pay a one-time assessment 
to the SAIF of 65.7 basis points, based on deposits as reported at 
March 31, 1995.  The assessment totaled $2,500,000 and has been 
included in noninterest expense on the Company's consolidated 
financial statements for the year ended June 30, 1997.  This one-
time assessment, net of income taxes, reduced consolidated net 
income for the year ended June 30, 1997, by approximately 
$1,525,000.

NOTE 20:
SUMMARY OF UNAUDITED QUARTERLY OPERATING RESULTS 

Following is a summary of unaudited quarterly operating results for 
the years ended June 30, 1998 and 1997:
                                              1998
                    -----------------------------------------------
- -----
                                       Three Months Ended
                    -----------------------------------------------
- -----
                    September 30  December 31   March 31      June 
30
                    ------------  -----------  -----------  -------
- -----
Interest income     $ 14,933,696  $15,107,330  $15,858,000  
$16,032,659
Interest expense       7,714,388    7,886,507    8,088,653    
8,302,130
Provision for 
  loan losses            416,628      435,754      414,425      
585,790
Net realized gains 
  on available-
  for-sale securities    420,572      451,194      417,761      
108,301
Net income             3,860,275    3,619,773    3,363,595    
3,600,406
Earnings per 
  common share -
  diluted                   $.47         $.44         $.41         
$.44

                                              1997
                    -----------------------------------------------
- ------
                                       Three Months Ended
                    -----------------------------------------------
- ------
                    September 30  December 31   March 31      June 
30
                    ------------  -----------  -----------  -------
- -----
Interest income     $ 13,705,391  $13,737,729  $13,941,471  
$14,155,856
Interest expense       7,011,195    7,105,533    7,268,586    
7,436,830
Provision for
  loan losses            410,593      448,892      427,615      
419,042
Net realized gains on
  available-for-sale
  securities             143,768          -0-       61,658          
- -0-
Net income               493,297    2,907,735    2,909,250    
3,029,583
Earnings per
  common share              $.05         $.34         $.35         
$.37

  38
NOTE 21:
CONDENSED PARENT COMPANY STATEMENTS

The condensed balance sheets at June 30, 1998 and 1997, and 
statements of income and cash flows for the years ended June 30, 
1998, 1997 and 1996, for the parent company, Great Southern 
Bancorp, Inc., are as follows:

                                          1998            1997
                                      -----------     -----------
BALANCE SHEETS
Assets
  Cash                                $ 1,555,186     $    51,526
  Available-for-sale securities         6,347,526       7,397,168
  Investment in subsidiary bank        59,487,798      53,831,963
  Investment in other subsidiaries        473,351       1,564,573
  Loans receivable                        585,000               -
  Dividends receivable                          -           3,000
  Income taxes receivable                       -         283,072
  Other                                    50,000         494,348
                                       ----------      ----------
                                      $68,498,861     $63,625,650
                                       ==========      ==========

                                          1998            1997
                                      -----------     -----------
Liabilities and Stockholders' Equity
  Income taxes payable                $   420,047     $         -
  Short-term borrowings                         -       2,406,423
  Deferred income taxes                   669,921         870,860
  Common stock                            123,250         123,250
  Additional paid-in capital           17,110,496      17,058,326
  Retained earnings                    84,955,740      73,980,259
  Unrealized appreciation on
    available-for-sale
    securities, net                     1,047,824       1,362,116
  Treasury stock, at cost             (35,828,417)    (32,175,584)
                                       ----------      ----------
                                      $68,498,861     $63,625,650
                                       ==========      ==========














  38 continued
                                        1998         1997        
1996
                                    -----------  ----------- ------
- -----
STATEMENTS OF INCOME
Income
  Dividends from subsidiary bank    $ 8,916,733  $11,952,241 $ 
3,335,250
  Dividends from other subsidiaries     469,109      274,913   
1,227,210
  Income (loss) on foreclosed assets          -      (24,077)     
94,848
  Interest and dividend income          227,200      217,360     
337,122
  Net realized gains on sales of 
    available-for-sale securities     1,397,828      205,225     
680,357
  Other income (loss)                   (69,266)      47,472     
(11,655)
                                     ----------   ----------  -----
- -----
       Total income                  10,941,604   12,673,134   
5,663,132
                                     ----------   ----------  -----
- -----
Expense
  Operating expenses                    199,972      197,677     
204,967
  Interest expense                       25,285       39,066           
- -
                                     ----------   ----------  -----
- -----
       Total expense                    225,257      236,743     
204,967
                                     ----------   ----------  -----
- -----
Income before income tax and 
  equity in undistributed 
  earnings of subsidiaries           10,716,347   12,436,391   
5,458,165
Provision (credit) for income taxes     415,223      (40,848)    
205,444
                                     ----------   ----------   ----
- ------
Income before equity in 
  earnings of subsidiaries           10,301,124   12,477,239   
5,252,721
Equity in undistributed 
  earnings of subsidiaries            4,142,925   (3,137,374)  
6,041,234
                                     ----------   ----------  -----
- -----
Net Income                          $14,444,049  $ 9,339,865 
$11,293,955
                                     ==========   ==========  
==========





















  38 continued
                                        1998         1997        
1996
STATEMENTS OF CASH FLOWS
Cash Flows From Operating Activities
 Net income                         $14,444,049  $ 9,339,865 
$11,293,955
 Items not requiring (providing) cash:
   Loss on low income 
     housing partnership                 12,093       10,356      
11,665
   Equity in undistributed earnings 
     of subsidiaries                 (4,144,925)   3,137,376  
(6,041,234)
   Gain on sale of foreclosed assets          -            -     
(30,415)
   Net realized gains on sales of 
     available-for-sale securities   (1,397,828)    (205,225)   
(680,357)
Changes in:
 Dividends receivable                     3,000       (3,000)      
3,090
 Other assets                            57,505      (57,505)          
- -
 Income taxes                           703,119     (340,577)    
(18,071)
                                     ----------   ----------  -----
- -----
Net cash provided by 
 operating activities                 9,677,013   11,881,290   
4,538,633
                                     ----------   ----------  -----
- -----
Cash Flows From Investing Activities
 Net loans originated                  (585,000)           -           
- -
 Proceeds from sale of
   foreclosed assets                          -      324,900     
138,799
 Purchase of available-for-sale
   Securities                        (1,427,438)  (1,845,970) 
(4,262,729)
 Proceeds from sale of
   available-for-sale securities      3,359,677    1,376,123   
2,942,647
 Capitalized costs on
   foreclosed assets                          -            -      
(1,151)
 Investment in trust company            (50,000)           -           
- -
 Partnership distribution                 5,062        3,542       
5,332
                                     ----------   ----------  -----
- -----
Net cash provided by (used in)
 investing activities                 1,302,301     (141,405) 
(1,177,102)
                                     ----------   ----------  -----
- -----
Cash Flows From Financing Activities
 Net increase (decrease) in 
   short-term borrowings             (2,406,423)   2,406,423           
- -
 Dividends paid                      (3,468,568)  (3,277,494) 
(3,132,035)
 Stock options exercised                 94,118      797,113     
279,272
 Treasury stock purchased            (3,694,781) (15,584,673) 
(3,350,388)
Net cash used in financing activities(9,475,654) (15,658,631) 
(6,203,151)
                                     ----------   ----------  -----
- -----
Increase (Decrease) in Cash           1,503,660   (3,918,746) 
(2,841,620)
Cash, Beginning of Year                  51,526    3,970,272   
6,811,892
                                     ----------   ----------  -----
- -----
Cash, End of Year                   $ 1,555,186  $    51,526 $ 
3,970,272
                                     ==========   ==========  
==========


Additional Cash Payment Information
 Income taxes paid (refunded)       $  (250,772) $    61,241 $   
127,570
  39
Independent Accountants' Report

Board of Directors
Great Southern Bancorp, Inc.
Springfield, Missouri


We have audited the consolidated statements of financial condition 
of GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES as of June 30, 
1998 and 1997, and the related consolidated statements of income, 
changes in stockholders' equity and cash flows for each of the 
three years in the period ended June 30, 1998. These financial 
statements are the responsibility of the Company's management. Our 
responsibility is to express an opinion on these financial 
statements based on our audits.

We conducted our audits in accordance with generally accepted 
auditing standards. Those standards require that we plan and 
perform the audit to obtain reasonable assurance about whether the 
financial statements are free of material misstatement. An audit 
includes examining, on a test basis, evidence supporting the 
amounts and disclosures in the financial statements. An audit also 
includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits 
provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to 
above present fairly, in all material respects, the financial 
position of GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES as of 
June 30, 1998 and 1997, and the results of its operations and its 
cash flows for each of the three years in the period ended June 30, 
1998, in conformity with generally accepted accounting principles.



                                           /s/  Baird, Kurtz & 
Dobson

August 19, 1998
Springfield, Missouri















  40
Directors of Great Southern Bancorp, Inc.

(There is an individual photo of each director.)

William V. Turner
CHAIRMAN OF THE BOARD, PRESIDENT, and
CHIEF EXECUTIVE OFFICER

William E. Barclay
PREIDENT, AUTO MAGIC / JIFFY LUBE
SPRINGFIELD, MO

William K. Powell
PRESIDENT, HERRMAN LUMBER COMPANY
SPRINGFIELD, MO

Larry D. Frazier
GENERAL MANAGER, WHITE RIVER VALLEY
ELECTRIC COOPERATIVE, HOLLISTER, MO

Joseph W. Turner
EXECUTIVE VICE PRESIDENT and GENERAL COUNSEL













Officers of Great Southern Bancorp, Inc.


(This is a group picture of the officers.)


left to right:
Don M. Gibson
Executive Vice President
Chief Operating Officer and Secretary

Joseph W. Turner
Executive Vice President and General Counsel

William V. Turner
Chairman of the Board, President, and Chief Executive Officer


  41
Officers of Great Southern Bank

(There is an individual photo of each officer.)

William V. Turner
Chairman of the Board and
Chief Executive Officer
a native of Mansfield, MO

Don M. Gibson
Vice Chairman, Chief Financial Officer, 
Chief Operating Officer & Secretary
a native of Springfield, MO

Joseph W. Turner
President
a native of Springfield, MO

Richard Wilson
Senior Vice President 
and Controller
a native of Aurora, MO

Mike Lawson
First Vice President and
Commercial Business Development
a native of Monett, MO

Steve Mitchem
First Vice President and 
Senior Lending Officer
a native of Cabool, MO

Darrin Newbold
President, Aurora Bank
a native of Aurora, MO

Bret Aegerter
Vice President, 
Branch Administration
a native of Nebraska

Mary Allison
Vice President, Consumer Loans
a native of Northern Illinois

Gene Barnes
Vice president and
Residential Lending Manager
a native of Miami, OK



  41 continued

Teresa Chasteen
Vice President and
Director of Marketing
a native of Mountain Grove, MO

Tracy Crider
Vice President and
Construction Loan Officer
a native of Dixon, MO

Debbie Flowers
Vice President and
Commercial Loan Administration
a native of Lebanon, MO

Doug Marrs
Vice President, Operations
a native of Canyon City, CO

Bruce Menke
Vice President and
Commercial Loan Officer
a native of PoughKeepsie, NY

Bob Ogden
Vice President and
Commercial Loan Officer
a native of Licking, MO

Eric Piel
Vice President and
Commercial Business Development
a native of St. Louis, MO

Paul Potthoff
Vice President and
Commercial Loan Officer
a native of Dexter, MO

Matt Snyder
Vice President and
Director of Human Resources
a native of Springfield, MO

Lin Thomason
Vice President and 
Corporate Business Development
a native of Deslodge, MO




  Back Cover
(This is the back cover which was a smaller picture similar to the 
picture that was on the front cover.  The majority of the page is a 
solid maroon.)