FORM 10-Q

           SECURITIES AND EXCHANGE COMMISSION
                 WASHINGTON, D.C. 20549

(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

         For the quarterly period ended June 30, 1995

                      OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
     SECURITIES EXCHANGE ACT OF 1934.

     For the transition period _______ to _______.  

     For Quarter Ended June 30, 1995     Commission File Number: 
                                                 1-10398

                 GIANT INDUSTRIES, INC.
     (Exact name of registrant as specified in its charter)


            Delaware                           86-0642718
(State of other jurisdiction of            (I.R.S. Employer
 incorporation or organization)            Identification No.)


     23733 North Scottsdale Road, Scottsdale, Arizona 85255
     (Address of principal executive offices) (Zip Code)


     Registrant's telephone number, including area code:
                     (602) 585-8888

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports) and (2) has been subject to such filing
requirements for the past 90 days.

                   Yes [X]    No [ ]

Number of Common Shares outstanding at July 31, 1995: 11,321,229 shares.


             GIANT INDUSTRIES, INC. AND SUBSIDIARIES
                             INDEX


PART I  - FINANCIAL INFORMATION

Item 1  - Financial Statements

          Condensed Consolidated Balance Sheets
          June 30, 1995 (Unaudited) and December 31, 1994

          Condensed Consolidated Statements of Earnings 
          (Unaudited) Three and Six Months Ended June 30, 1995 and 1994

          Condensed Consolidated Statements of Cash Flows
          (Unaudited) Six Months Ended June 30, 1995 and 1994

          Notes to Condensed Consolidated Financial Statements
          (Unaudited) 

Item 2  - Management's Discussion and Analysis of
          Financial Condition and Results of Operations

PART II - OTHER INFORMATION

Item 1  - Legal Proceedings

Item 4  - Submission of Matters to a Vote of Security Holders

Item 6  - Exhibits and Reports on Form 8-K 

SIGNATURE

                                 PART I
                         FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS.


                 GIANT INDUSTRIES, INC. AND SUBSIDIARIES
                  CONDENSED CONSOLIDATED BALANCE SHEETS
                             (In thousands)


                                        June 30, 1995    December 31, 1994
                                        -------------    -----------------
                                         (Unaudited)
                                                       
Assets
- ------
Current assets:
  Cash and cash equivalents              $  11,518           $  12,597
  Marketable securities                     26,039              35,631
  Accounts receivable, net                  17,804              20,368
  Income tax refunds receivable                259               2,144
  Inventories                               34,089              32,270
  Prepaid expenses and other                 2,344               2,476
  Deferred income taxes                      2,419               2,490
                                         ---------           ---------
    Total current assets                    94,472             107,976
                                         ---------           ---------
Property, plant and equipment              319,903             306,717
  Less accumulated depreciation,
    depletion and amortization            (151,113)           (143,801)
                                         ---------           ---------
                                           168,790             162,916
                                         ---------           ---------
Other assets                                13,382              14,675
                                         ---------           ---------
                                         $ 276,644           $ 285,567
                                         =========           =========
Liabilities and Stockholders' Equity
- ------------------------------------
Current liabilities:
  Current portion of long-term debt      $   4,133           $   4,107
  Accounts payable                          19,745              20,707
  Accrued expenses                          16,791              17,591
                                         ---------           ---------
    Total current liabilities               40,669              42,405
                                         ---------           ---------
Long-term debt, net of current portion     113,523             116,090
Deferred income taxes                       13,851              13,752
Other liabilities                            3,462               3,630
Common stockholders' equity                105,139             109,690
                                         ---------           ---------
                                         $ 276,644           $ 285,567
                                         =========           =========


See accompanying notes to condensed consolidated financial statements.


                               GIANT INDUSTRIES, INC. AND SUBSIDIARIES
                            CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
                                             (Unaudited)
                           (In thousands except shares and per share data)


                                                      Three Months Ended          Six Months Ended
                                                           June 30,                   June 30,
                                                  -------------------------  -------------------------
                                                     1995          1994         1995          1994
                                                  -----------   -----------  -----------   -----------
                                                                               
Net revenues                                      $    81,565   $    74,285  $   151,558   $   138,080
Cost of products sold                                  56,124        46,940      104,627        87,821
                                                  -----------   -----------  -----------   -----------
Gross margin                                           25,441        27,345       46,931        50,259

Operating expenses                                     12,885        13,038       25,476        25,669
Depreciation, depletion and amortization                3,902         3,896        7,694         7,697
Selling, general and administrative expenses            3,365         3,545        6,207         5,754
                                                  -----------   -----------  -----------   -----------
Operating income                                        5,289         6,866        7,554        11,139
Interest expense, net                                   2,126         2,402        4,173         4,714
                                                  -----------   -----------  -----------   -----------
Earnings before income taxes                            3,163         4,464        3,381         6,425
Provision for income taxes                              1,011         1,507        1,082         2,056
                                                  -----------   -----------  -----------   -----------
Net earnings                                      $     2,152   $     2,957  $     2,299   $     4,369
                                                  ===========   ===========  ===========  
===========
Earnings per common share                         $      0.19   $      0.24  $      0.20   $      0.36
                                                  ===========   ===========  ===========  
===========
Weighted average number of shares outstanding      11,516,074    12,173,306   11,662,510   
12,182,984
                                                  ===========   ===========  ===========  
===========


See accompanying notes to condensed consolidated financial statements.


                     GIANT INDUSTRIES, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                                  (In thousands)

                                                                    Six Months Ended
                                                                        June 30,
                                                                 ---------------------
                                                                   1995         1994
                                                                 --------     --------
                                                                        
Cash flows from operating activities:
  Net earnings                                                   $  2,299     $  4,369
  Adjustments to reconcile net earnings to net cash 
    provided by operating activities:
      Depreciation, depletion and amortization                      7,694        7,697
      Deferred income taxes                                           170          148
      Restricted stock award compensation                             231          244
      Changes in operating assets and liabilities:
        Decrease in receivables                                     4,449        1,029
        Increase in inventories                                    (1,819)      (8,020)
        Decrease in prepaid expenses and other                        132        1,692
        (Decrease) increase in accounts payable                      (962)       1,700
        Decrease in accrued expenses                               (1,373)      (2,186)
      (Decrease) increase in other non-current liabilities           (168)       1,010
      Other                                                           272
                                                                 --------     --------
Net cash provided by operating activities                          10,925        7,683
                                                                 --------     --------
Cash flows from investing activities:
  Purchases of property, plant and equipment and other assets     (13,411)     (10,983)
  Proceeds from sale of property, plant and equipment               1,150          134
  Purchases of marketable securities                                           (42,450)
  Proceeds from sales and maturities of marketable securities       9,592       54,018
                                                                 --------     --------
Net cash (used in) provided by investing activities                (2,669)         719
                                                                 --------     --------
Cash flows from financing activities:
  Payments of long-term debt                                       (2,541)      (1,490)
  Purchase of treasury stock                                       (5,620)        (390)
  Payment of dividends                                             (1,174)
  Deferred financing costs                                                        (100)
  Proceeds from exercise of stock options                                            3
                                                                 --------     --------
Net cash used in financing activities                              (9,335)      (1,977)
                                                                 --------     --------
Net (decrease) increase in cash and cash equivalents               (1,079)       6,425
Cash and cash equivalents:
  Beginning of period                                              12,597       19,807
                                                                 --------     --------
  End of period                                                  $ 11,518     $ 26,232
                                                                 ========     ========


Noncash Investing and Financing Activities.  In 1994, a portion of the
acquisition price of nine retail units was seller financed for $2,917,000.

See accompanying notes to condensed consolidated financial statements.

           NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                (Unaudited)

NOTE 1 - BASIS OF PRESENTATION:

     The accompanying unaudited condensed consolidated financial
statements have been prepared in accordance with generally accepted
accounting principles for interim financial information and with the
instructions to Form 10-Q and Rule 10-01 of Regulation S-X. 
Accordingly, they do not include all of the information and notes
required by generally accepted accounting principles for complete
financial statements.  In the opinion of Management, all adjustments
and reclassifications considered necessary for a fair and comparable
presentation have been included and are of a normal recurring nature. 
Operating results for the six months ended June 30, 1995 are not
necessarily indicative of the results that may be expected for the year
ending December 31, 1995.  The enclosed financial statements should be
read in conjunction with the consolidated financial statements and
notes thereto included in the Company's Annual Report on Form 10-K for
the year ended December 31, 1994.

NOTE 2 - MARKETABLE SECURITIES:

     Marketable securities are comprised of taxable corporate bonds,
taxable and non-taxable municipal bonds and adjustable rate preferred
stock, are managed as part of the Company's short-term cash management
program and are classified as available-for-sale securities.  Such
classification requires these securities to be reported at fair value,
with unrealized gains and losses excluded from earnings and reported in a
separate component of stockholders' equity.  At June 30, 1995 and
December 31, 1994, there were valuation allowances of $183,000 and 
$654,000, respectively, reducing the carrying value of the portfolio to 
estimated fair value.  The after-tax adjustments necessary to mark the 
securities to market reduced stockholders' equity by $111,000 at June 30, 
1995 and $398,000 at December 31, 1994.

NOTE 3 - INVENTORIES:



                                                (In thousands)
                                       June 30, 1995   December 31, 1994
                                       -------------   -----------------
                                                      
Inventories consist of the following:
First-in, first-out ("FIFO") method:
  Crude oil                              $ 15,487           $ 13,611
  Refined products                         11,253             11,054
  Refinery and shop supplies                5,793              5,705
Retail method:
  Merchandise                               2,689              2,428
                                         --------           --------
                                           35,222             32,798
Allowance for last-in, first-out
  ("LIFO") method                          (1,133)              (528)
                                         --------           --------
                                         $ 34,089           $ 32,270
                                         ========           ========
/TABLE


NOTE 4 - LONG-TERM DEBT:

     In November 1993, the Company issued $100,000,000 of 9 3/4% senior
subordinated notes ("Notes").  Repayment of the Notes is jointly and
severally guaranteed on an unconditional basis by the Company's direct
and indirect wholly-owned subsidiaries, subject to a limitation
designed to ensure that such guarantees do not constitute a fraudulent
conveyance. Except as otherwise allowed in the Indenture pursuant to
which the Notes were issued, there are no restrictions on the ability
of such subsidiaries to transfer funds to the Company in the form of
cash dividends, loans or advances.  General provisions of applicable
state law, however, may limit the ability of any subsidiary to pay
dividends or make distributions to the Company in certain
circumstances.

     Separate financial statements of the subsidiaries are not included
herein because the subsidiaries are jointly and severally liable; the
aggregate assets, liabilities, earnings, and equity of the subsidiaries
are substantially equivalent to the assets, liabilities, earnings and
equity of the Company on a consolidated basis; and the separate
financial statements and other disclosures concerning the subsidiaries
are not deemed material to investors.

NOTE 5 - COMMON STOCK:

     In May 1995, the Company's Board of Directors declared a
common stock dividend of $0.05 per share payable to stockholders of
record on July 24, 1995.  This dividend was paid on August 4, 1995. In
1995, the Company has paid dividends of $0.15 per share.

     In the first six months of 1995, the Company repurchased 664,100
shares of its common stock for approximately $5,600,000.  From the
inception of the Company's common stock repurchase program in 1994
through July 31, 1995, the Company repurchased 866,400 shares at
a weighted average cost of approximately $8.39 per share, including
commissions, or approximately $7,300,000.  These shares are treated 
as treasury shares.  Any repurchased shares are available for a 
variety of corporate purposes.

     The Company's Board of Directors has authorized an increase in
the existing stock repurchase program from 1,000,000 shares to 
1,500,000 shares.

NOTE 6 - CONTINGENCIES:

     The Company and certain subsidiaries are defendants in various
legal actions.  Certain of these pending legal actions involve or may
involve compensatory, punitive or other damages.  Litigation is subject
to many uncertainties and it is possible that some of the legal
actions, proceedings or claims referred to above could be decided
adversely.  Although the amount of liability at June 30, 1995 with
respect to these matters is not ascertainable, the Company believes
that any resulting liability should not materially affect the Company's
financial condition or results of operations.

     Federal, state and local laws and regulations relating to health
and the environment affect nearly all of the operations of the Company. 
As is the case with all companies engaged in similar industries, the
Company faces significant exposure from actual or potential claims and
lawsuits involving environmental matters.  These matters involve
alleged soil and water contamination, air pollution and personal
injuries or property damage allegedly caused by exposure to hazardous
materials manufactured, handled or used by the Company.  Future
expenditures related to health and environmental matters cannot be
reasonably quantified in many circumstances due to the speculative
nature of remediation and cleanup cost estimates and methods,
imprecise and conflicting data regarding the hazardous nature of
various types of waste, the number of other potentially responsible
parties involved, various defenses which may be available to the
Company and changing environmental laws and interpretations of
environmental laws.  

     The United States Environmental Protection Agency notified the
Company in May 1991 that it may be a potentially responsible party for
the release or threatened release of hazardous substances, pollutants,
or contaminants at the Lee Acres Landfill, which is owned by the United
States Bureau of Land Management and which is adjacent to the Company's
Farmington refinery which was operated until 1982. Potentially
responsible party liability is joint and several, such that a
responsible party may be liable for all of the cleanup costs at a site
even though the party was responsible for only a small part of such
costs.  At the present time, the Company is unable to determine the
extent of potential liability, if any, in this matter and has made no
provision therefore in its financial statements.

     The Company has an environmental liability accrual of approximately 
$1,500,000 relating to ongoing environmental projects, including the 
remediation of a free-phase hydrocarbon plume at the Company's inactive
Farmington refinery and hydrocarbon contamination on and adjacent to 5.5 
acres the Company owns in Bloomfield, New Mexico. The accrual is 
recorded in the current and long-term sections of the Company's
consolidated balance sheet.

     The Company has received several tax notifications and assessments
from the Navajo Nation relating to crude oil and natural gas removed
from properties located outside the boundaries of the Navajo Indian
Reservation in an area of disputed jurisdiction, including a $1,800,000
severance tax assessment issued to Giant Industries Arizona, Inc., a
wholly-owned subsidiary of the Company, in November 1991.  The Company
has invoked its appeal rights with the Navajo Nation's Tax Commission in
connection with this assessment and intends to vigorously oppose the
assessment.  It is the Company's understanding that these appeals will
be held in abeyance pending further judicial clarification of the
Navajo Nation's taxing authority by means of litigation involving other
companies.  It is possible, however, that the Company's assessments
will have to be litigated by the Company before final resolution.  The
Company may receive further tax assessments before judicial resolution
of the Navajo Nation's taxing authority.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS.


RESULTS OF OPERATIONS

Earnings Before Income Taxes 
- -----------------------------
     Earnings before income taxes were $3.2 million for the 
three months ended June 30, 1995, a decrease of approximately 
$1.3 million from $4.5 million for the three months ended June 
30, 1994. The decrease is primarily the result of a 23% 
decrease in average refinery margins. This decrease was 
partially offset by a 4% increase in refinery sourced finished 
product sales volumes, a 14% increase in service station 
merchandise sales, a decrease in ethanol plant grain costs, 
lower net interest costs and declines in both selling, general 
and administrative costs and operating expenses.

     Earnings before income taxes were $3.4 million for the six 
months ended June 30, 1995, a decrease of approximately $3.0 
million from $6.4 million for the six months ended June 30, 
1994. The decrease is primarily the result of a 26% decrease in 
average refinery margins and an increase in selling, general 
and administrative costs. These decreases were partially offset 
by a 6% increase in refinery sourced finished product sales 
volumes, a 17% increase in service station merchandise sales, a 
decrease in ethanol plant grain costs, lower net interest costs 
and a decline in operating expenses.

     For the three and six month periods ended June 30 the 
Company's exploration and production operations ("Giant E&P") 
recorded pretax earnings of $123,000 and $196,000 for 1995 and 
pretax losses of $226,000 and $600,000 for 1994, respectively. The 
improvement in each period is due primarily to increases in 
crude oil and natural gas production and crude oil selling 
prices, offset in part by a decline in natural gas selling 
prices.

Revenues
- --------
     Revenues for the three months ended June 30, 1995 
increased $7.3 million or 10% to $81.6 million from $74.3 
million in the comparable 1994 period. The increase is 
primarily due to a 9% increase in refinery weighted average 
selling prices, a 4% increase in refinery sourced finished 
product sales volumes and a 14% increase in service station 
merchandise sales. Offsetting these increases was an overall 
decline in other revenues from the retail operations.

     Revenues for the six months ended June 1995 increased 
$13.5 million or 10% to $151.6 million from $138.1 million in 
the comparable 1994 period. The increase is primarily due to a
9% increase in refinery weighted average selling prices, a 6% 
increase in refinery sourced finished product sales volumes and 
a 17% increase in service station merchandise sales. Offsetting 
these increases was an overall decline in other revenues from 
the retail operations.

     The increase in refinery sourced finished product sales 
volumes in each period was primarily the result of lower
1994 sales volumes due to a scheduled major maintenance 
turnaround started in March and completed in April of that 
year. The increase in service station merchandise sales is the 
result of increased same store volumes and the addition of 
three units in the Company's primary market area. The overall 
decline in other revenues from retail operations is primarily 
related to the sale of the Giant Express travel center in 
November 1994.

     In each period, volumes of refined products sold through 
retail outlets decreased approximately 8% from 1994 levels due 
to a 34% decrease in volumes sold from the travel centers, 
primarily related to the sale of the Giant Express, offset in 
part by a slight increase in service station volumes. 
   
     Revenues, including intercompany revenues of $1.1 million 
in 1995 and 1994, from Giant E&P totaled $2.0 million for the 
three months ended June 30, 1995, an increase of $500,000 or 
31% from the $1.5 million reported for the comparable 1994 
period. This increase is due to a 40% increase in crude oil 
production, a 9% increase in average crude oil selling prices 
and a 12% increase in natural gas production. These increases 
are offset in part by a 25% decline in natural gas selling 
prices. 
    
     Revenues, including intercompany revenues of $2.5 million 
in 1995 and $1.9 million in 1994, from Giant E&P totaled $3.9 
million for the six months ended June 30, 1995, an increase of 
$1.0 million or 32% from the $2.9 million reported for the 
comparable 1994 period. This increase is due to a 40% increase 
in crude oil production, a 17% increase in average crude oil 
selling prices and a 14% increase in natural gas production. 
These increases are offset in part by a 28% decline in natural 
gas selling prices.

    In each period, the increase in crude oil production is 
primarily the result of the acquisition of approximately one 
million barrels of crude oil producing reserves in the first 
quarter of 1995. The increase in natural gas production is due 
to a 1994 year-end redetermination of coal seam gas reserves 
sold in 1992, determined pursuant to an annual redetermination 
clause contained in the 1992 purchase and sale agreement, which 
resulted in the addition of approximately 1,018 million cubic 
feet of natural gas reserves.

Cost of Products Sold
- ---------------------
     For the three months ended June 30, 1995, cost of products 
sold increased $9.2 million or 20% to $56.1 million from $46.9 
million for the corresponding 1994 period. A 16% increase in 
average crude oil costs, a 4% increase in the volume of finished 
products sold from the refinery and a 14% increase in merchandise 
sales from the service stations account for most of the increase. 

     For the six months ended June 30, 1995, cost of products 
sold increased $16.8 million or 19% to $104.6 million from 
$87.8 million for the corresponding 1994 period. A 19% increase 
in average crude oil costs, a 6% increase in the volume of 
finished products sold from the refinery and a 17% increase in 
merchandise sales from the service stations account for most 
of the increase. 

     In each period, the increases were partially offset by a 
decrease in merchandise sales from the travel centers, primarily 
related to the sale of the Giant Express, and a decrease in 
average grain costs resulting in part from a return to more 
stable prices after the effects of a poor grain harvest in 1993 
adversely affected 1994 prices. 

     Cost of products sold by Giant E&P increased 
approximately 50% and 26% for the three and six month periods 
ended June 30, 1995, respectively, compared to the same 1994 
periods. The increases are primarily related to an increase in 
production resulting from recent acquisitions.

Operating Expenses
- ------------------
     For the three months ended June 30, 1995, operating 
expenses decreased $153,000 or 1%, to $12.9 million from $13.0 
million in the corresponding 1994 period. 

     For the six months ended June 30, 1995, operating expenses 
decreased $193,000 or 1%, to $25.5 million from $25.7 million 
in the corresponding 1994 period. 

     The decreases in each period are primarily related to the 
sale of the Giant Express and a decline in utility and 
purchased fuel costs for the refinery. Partially offsetting 
these decreases are increases in payroll and related costs and 
outside services for other operations.

Selling, General and Administrative Expenses
- --------------------------------------------
     For the three months ended June 30, 1995, selling, general 
and administrative expenses decreased $180,000 or 5% to $3.3 
million from $3.5 million in the corresponding 1994 period. The 
decrease is primarily the result of not accruing a management 
incentive bonus expense, offset in part by higher payroll 
costs, in the 1995 period. 

     For the six months ended June 30, 1995, selling, general 
and administrative expenses increased $453,000 or 8% to $6.2 
million from $5.8 million in the corresponding 1994 period. The 
increase is primarily the result of a reduction in 1994 first 
quarter expenses from the recording of a $1.0 million insurance 
settlement relating to environmental costs incurred in prior 
years and higher payroll costs in the 1995 period. Offsetting 
these items is a reduction in expenses from not accruing a 
management incentive bonus expense in the 1995 period and 
reductions in 1995 first quarter expenses for a decrease in the 
estimated liability for self-insured workmen's compensation 
claims and an adjustment in the estimated allowance for 
doubtful accounts. 

Interest Expense, Net 
- ---------------------
     For the three months ended June 30, 1995, net interest 
expense (interest expense less interest income) decreased 
$276,000 or 11% to $2.1 million from $2.4 million and for the 
six months ended June 30, 1995, decreased $541,000 or 11% to 
$4.2 million from $4.7 million, when compared to the same 
1994 periods.

     The decrease in each period is primarily due to a decrease 
in interest expense related to a reduction in long-term debt 
and an increase in interest income primarily from interest 
received on the refund of income taxes paid in prior periods. 

Income Taxes
- ------------
     Income taxes for the three and six months ended June 30, 
1995 and 1994 were computed in accordance with Statement of 
Financial Accounting Standards No. 109 ("SFAS No. 109"), 
resulting in effective tax rates of approximately 32% to 34%. 
The difference in rates is primarily due to the relationship of 
relatively consistent amounts of estimated alcohol fuel and 
coal seam gas credits to varying amounts of estimated annual 
income.


LIQUIDITY AND CAPITAL RESOURCES

Cash Flow From Operations
- -------------------------
     Net cash provided by operating activities totaled $10.9 
million for the six months ended June 30, 1995, compared to 
$7.7 million for the comparable 1994 period. Operating cash 
flows increased primarily as the result of differences in
the net changes in working capital items offset in part by a 
decline in net earnings.

Working Capital
- ---------------
     Working capital at June 30, 1995 consisted of current 
assets of $94.5 million and current liabilities of $40.7 
million, or a current ratio of 2.32:1. At December 31, 1994, 
the current ratio was 2.55:1 with current assets of $108.0 
million and current liabilities of $42.4 million.

     Current assets have decreased since December 31, 1994, 
primarily due to a decrease in cash and cash equivalents, 
marketable securities, accounts receivable and income tax 
refunds receivable. Marketable securities have declined due to 
sales and maturities.  Accounts receivable have decreased as 
a result of a reduction in trade receivables and insurance 
reimbursements received. Inventories have increased due to an 
8% increase in crude oil volumes on hand at slightly higher 
prices. Current liabilities have decreased due to a decrease 
in accounts payable and accrued liabilities. Accounts payable 
have declined primarily due to the timing of certain payments 
which would have normally occurred at the end of the year but 
were not due and payable until 1995.  Accrued liabilities have
declined as the result of the payment of certain year-end 
accruals.
 
Capital Expenditures and Resources
- ----------------------------------
     Net cash used in investing activities for the purchase of 
property, plant and equipment totaled approximately $13.4 
million for the first six months of 1995. These expenditures 
were primarily for the acquisition, construction, rebuilding 
and remodeling of various retail units; the acquisition of 
proved reserves, oil and gas well drilling and leasehold costs 
and information system enhancements.

     The Company, through its subsidiary Giant E&P, has added 
approximately 1.5 million barrels of oil equivalent, primarily 
crude oil, to its net proved reserves in 1995 through various
acquisitions.

     The Company has acquired two service station/convenience 
stores in the Company's primary market area. One unit was 
purchased on January 10, 1995, and the other unit, which is 
located on the Navajo Indian Reservation, is being operated by 
the Company under a management agreement effective January 11, 
1995, with formal possession pending approval by the Navajo 
Nation.

     On July 25, 1995, the Company completed the exchange of 
two of its retail service stations located in Tucson, Arizona 
for a finished products terminal in Albuquerque, New Mexico,
previously owned by a major oil company. The effect of the 
exchange is to replace two service stations not considered to be 
strategic to the Company's overall marketing strategies with a 
finished products terminal which is a part of the Company's 
strategy to maximize both product volumes and netbacks to the 
Ciniza Refinery.

     During the first quarter of 1995, the Company received 
proceeds of approximately $1.1 million from the sale of certain 
non-strategic real estate assets. No gain or loss resulted from
these sales.

     The Company continues to investigate other strategic 
acquisitions, including the possibility of acquiring an 
additional refinery, marketing assets, retail outlets and the 
acquisition of producing oil and gas properties, as well as 
capital improvements to its existing facilities and is actively 
pursuing the possible sale or exchange of certain other non-
strategic assets. 

     Working capital, including that necessary for capital 
expenditures and debt service, will be funded through cash 
generated from operating activities, existing cash and 
marketable securities balances and, if necessary, future 
borrowings. Future liquidity, both short and long-term, will 
continue to be primarily dependent on producing and selling 
sufficient quantities of refined products at margins sufficient 
to cover fixed and variable expenses.

Capital Structure
- -----------------
     At June 30, 1995, and December 31, 1994, the Company's 
long-term debt was 52% and 51% of total capital, respectively. 
The increase is primarily the result of a decrease in 
shareholders' equity due to the purchase of treasury stock and 
the declaration and payment of common stock dividends, offset in 
part by a decrease in long-term debt.

     The Company's capital structure includes $100 million of 
10 year 9 3/4% senior subordinated notes ("Notes"). Repayment 
of the Notes is jointly and severally guaranteed on an 
unconditional basis by the Company's direct and indirect 
wholly-owned subsidiaries, subject to a limitation designed to 
ensure that such guarantees do not constitute a fraudulent 
conveyance. Except as otherwise allowed in the Indenture 
pursuant to which the Notes were issued, there are no 
restrictions on the ability of such subsidiaries to transfer 
funds to the Company in the form of cash dividends, loans or 
advances. General provisions of applicable state law, however, 
may limit the ability of any subsidiary to pay dividends or 
make distributions to the Company in certain circumstances.

     The Company has a $20.0 million uncommitted line of credit 
available to support the issuance of letters of credit in the 
ordinary course of business. At June 30, 1995, there were 
approximately $12.4 million in irrevocable letters of credit 
outstanding under this arrangement. This uncommitted line of 
credit is subject to a negative pledge on working capital.

     The Company's Board of Directors has authorized the repurchase 
of a total of 1,500,000 shares of the Company's common stock, or 
approximately 13% of all outstanding shares. This is an increase of 
500,000 shares over the previous authorizations. These purchases 
may be made from time to time as conditions permit. Shares may be 
repurchased through privately-negotiated transactions, block share 
purchases and open market transactions. In the first half of 1995, 
the Company repurchased 664,100 shares of its common stock for 
approximately $5.6 million. From inception through July 31, 1995, 
the Company repurchased 866,400 shares at a weighted average cost 
of approximately $8.39 per share, including commissions, or 
approximately $7.3 million. These shares are treated as treasury 
shares.

     Any repurchased shares are available for a variety of corporate 
purposes. The number of shares actually repurchased will be dependent 
upon market conditions and there is no guarantee as to the exact 
number of shares to be repurchased by the Company. The Company may 
suspend or discontinue the program at any time without notice.

     In May 1995, the Company's Board of Directors declared 
a common stock dividend of $0.05 per share payable to 
stockholders of record on July 24,1995. This dividend was paid 
on August 4, 1995. Future dividends, if any, are subject to the 
results of the Company's operations, existing debt covenants 
and declaration by the Company's Board of Directors.

Other
- -----
     Federal, state and local laws and regulations relating to 
health and the environment affect nearly all of the operations 
of the Company. As is the case with all companies engaged in 
similar industries, the Company faces significant exposure from 
actual or potential claims and lawsuits involving environmental 
matters. These matters involve alleged soil and water 
contamination, air pollution and personal injuries or property 
damage allegedly caused by exposure to hazardous materials 
manufactured, handled or used by the Company. Future 
expenditures related to health and environmental matters cannot 
be reasonably quantified in many circumstances due to the 
speculative nature of remediation and cleanup cost estimates 
and methods, imprecise and conflicting data regarding the 
hazardous nature of various types of waste, the number of other 
potentially responsible parties involved, various defenses 
which may be available to the Company and changing 
environmental laws and interpretations of environmental laws.

     It is expected that rules and regulations implementing 
federal, state and local laws relating to health and the 
environment will continue to affect the operations of the 
Company. The Company cannot predict what additional health or 
environmental legislation or regulations will be enacted or 
become effective in the future or how existing or future laws 
or regulations will be administered or enforced with respect to 
products or activities of the Company. Compliance with more 
stringent laws or regulations, as well as more vigorous 
enforcement policies of the regulatory agencies, could have an 
adverse effect on the financial position and the results of 
operations of the Company and could require substantial 
expenditures by the Company for the installation and operation 
of pollution control systems and equipment not currently 
possessed by the Company.

     In May 1991, the EPA notified the Company that it may be a 
potentially responsible party for the release, or threatened 
release, of hazardous substances, pollutants or contaminants at 
the Lee Acres Landfill, which is adjacent to the Company's 
Farmington refinery which was operated until 1982. At the 
present time, the Company is unable to determine the extent of 
its potential liability, if any, in the matter. In 1989, a 
consultant to the Company estimated, based on various 
assumptions, that the Company's share of potential liability 
could be approximately $1.2 million. This figure was based upon 
the consultant's evaluation of such factors as available cleanup 
technology, BLM's involvement at the site and the number of 
other entities that may have had involvement at the site. The 
consultant, however, did not conduct an analysis of the 
Company's potential legal defenses and arguments including 
possible setoff rights. Potentially responsible party liability 
is joint and several, such that a responsible party may be 
liable for all of the cleanup costs at a site even though the 
party was responsible for only a small part of such costs. 
Actual liability, if any, may differ significantly from the 
consultant's estimate. In addition, the Company is remediating 
a free-phase hydrocarbon plume that extends approximately 1,000 
feet south if its inactive Farmington refinery.

     The Company has an environmental liability accrual of 
approximately $1.5 million relating to ongoing environmental 
projects, including the remediation of the free-phase hydrocarbon 
plume described above and hydrocarbon contamination on and 
adjacent to 5.5 acres the Company owns in Bloomfield, New Mexico. 
The accrual is recorded in the current and long-term sections of 
the Company's consolidated balance sheet.

     Due to rains and flooding in the Midwest, there were some
delays in the planting of grain crops which could have an 
adverse effect on the Company's ability to purchase grain 
supplies for its ethanol plant on a cost effective basis for 
the fourth quarter of 1995 and into 1996. 

     The Company is subject to audit on an ongoing basis of the 
various taxes that it pays to federal, state, local and Tribal 
agencies. These audits may result in additional assessments or 
refunds along with interest and penalties. In some cases the 
jurisdictional basis of the taxing authority is in dispute and 
is the subject of litigation or administrative appeals. In one 
such case, the Company has received several tax assessments 
from the Navajo Nation, including a $1.8 million severance tax 
assessment issued to Giant Industries Arizona, Inc., a wholly-
owned subsidiary of the Company, in November 1991 relating to 
crude oil removed from properties located outside the 
boundaries of the Navajo Indian Reservation in an area of 
disputed jurisdiction. It is the Company's position that it is 
in substantial compliance with laws applicable to the disputed 
area, and such assessments are or will be the subject of 
litigation or administrative appeals.

     The Company uses the full cost method of accounting for 
oil and gas activities. Under this method, the Company is 
required to writedown capitalized costs, adjusted for 
accumulated amortization and related deferred income taxes, if 
those costs exceed a "cost ceiling." This "cost ceiling" is 
determined by calculating the value of the Company's estimated 
reserves utilizing, among other things, the price of crude oil 
and natural gas at the end of each quarter. During periods of 
declining prices and reserves, the Company may be required to 
write down these capitalized costs due to impairment in value. 
At June 30, 1995, the Company's adjusted capitalized costs 
were approximately equal to the "cost ceiling". Whether or not 
a writedown will be necessary in the future depends upon future 
prices and reserve volumes.

     The Company has reached final settlement with its 
insurance companies under its business interruption insurance 
policies as they relate to the accident that occurred at the 
refinery in July 1994 for approximately $1.5 million. Approximately
$1.4 million of this amount had been accrued in 1994.

     Due in part to a decision to accumulate raw material 
inventory and in part to better than forecasted receipts of crude 
oil from the field, the Company's inventories of crude oil have 
increased to approximately 822,000 barrels as of June 30, 1995. 
Based on projections of local crude oil availability from the 
field, current levels of usage of Alaska North Slope crude oil 
("ANS"), and the Company's inventory levels, the Company 
believes an adequate crude oil supply will be available, 
without the use of additional supplemental supply alternatives, 
to sustain refinery operations at planned levels into the fourth 
quarter of 1996.

     Exploration and production activity in the Four Corners area
has been at a relatively low level over the last few years.  As a 
result, total crude oil production in the area currently reflects 
the trend of normal depletion of reservoirs without the 
supplements of significant new discoveries. The Company believes 
that local crude oil supply currently approximates 95% of aggregate 
local crude oil demand. The Company is currently able to supplement 
local crude oil supplies with ANS and other alternate grades of 
crude oil through its gathering systems' interconnection with 
the Four Corners and Texas-New Mexico common carrier pipeline 
systems and by truck or rail. Generally, such crude oil is of 
lesser quality than locally available crude oils, and, with the 
exception of ANS, the Company believes such crude oil generally 
has a delivered cost greater than that of locally available 
crude oil.

     In response to the decline in local crude oil production, 
the Company has evaluated, and will continue in the future to 
evaluate, supplemental crude oil supply alternatives on both a 
short-term and long-term basis. Among other alternatives, the 
Company has considered making equipment modifications to the 
refinery to increase its ability to use ANS crude oil from its 
current level of approximately 1,000 barrels per day and has 
considered the installation of additional rail facilities to 
enable the Company to provide the incremental crude oil to 
supplement local supply sources when required in the most cost 
effective manner available. In addition, the Company has 
considered, and has in fact entered into, additional long-term 
agreements with local crude oil suppliers to provide additional 
security for the Company's local supply sources. 

     As additional supplemental crude oil becomes necessary, 
the Company intends to implement one or more of these available 
alternatives as necessary and as is most advantageous under the 
then prevailing conditions. The Company currently believes that 
the most desirable strategy to supplement local crude oil 
supplies, on a long-term basis, is the delivery of supplemental 
crude oil from outside of the Four Corners area by pipeline. 
Implementation of supplemental supply alternatives will result 
in additional raw material costs, operating costs, capital 
costs, or a combination thereof in amounts which are not 
presently ascertainable by the Company but which will vary 
depending on factors such as the specific alternative 
implemented, the quantity of supplemental crude oil required, 
and the date of implementation. Implementation of some supply 
alternatives requires the consent or cooperation of third 
parties and other considerations beyond the control of the 
Company.

                                  PART II

                             OTHER INFORMATION


ITEM 1.  LEGAL PROCEEDINGS

     There are no material pending legal proceedings required to be
reported pursuant to Item 103 of Regulation S-K.  The Company is a
party to ordinary routine litigation incidental to its business.  In
addition, there is hereby incorporated by reference the information 
regarding contingencies in Note 6 to the Unaudited Condensed
Consolidated Financial Statements set forth in Item 1, Part I hereof
and the discussion of certain contingencies contained herein under the
heading "Liquidity and Capital Resources - Other."

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     The annual meeting of shareholders was held on May 18, 1995.
Proxies for the meeting were solicited under Regulation 14A.  There
were no matters submitted to a vote of security holders other than the
election of three directors and approval of auditors as specified in
the Company's Proxy Statement.  There was no solicitation in opposition
to management's nominees to the Board of Directors.

     James E. Acridge was elected as a director of the Company.  The
vote was as follows:

              Shares Voted              Shares Voted
                 "FOR"                  "WITHHOLDING"
              ------------              -------------
               11,204,702                   55,414

     George C. Hixon was elected as a director of the Company.  The
vote was as follows: 

              Shares Voted              Shares Voted
                 "FOR"                  "WITHHOLDING"
              ------------              -------------
               11,220,538                   39,578

     Richard T. Kalen, Jr. was elected as a director of the Company.  
The vote was as follows: 

              Shares Voted              Shares Voted
                 "FOR"                  "WITHHOLDING"
              ------------              -------------
               11,215,970                   44,146

     Deloitte & Touche LLP were ratified as independent auditors for 
the Company for the year ending December 31, 1995.  The vote was as
follows: 

         Shares Voted       Shares Voted       Shares Voted 
            "FOR"            "AGAINST"         "ABSTAINING"
         ------------       ------------       ------------
          11,197,656           23,369             39,091

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits:

     11 - Computation of Per Share Data.

     27 - Financial Data Schedule.

(b)  Reports on Form 8-K - There were no reports on Form 8-K filed for 
     the three months ended June 30, 1995.

                                 SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report on Form 10-Q for the
quarter ended June 30, 1995 to be signed on its behalf by the
undersigned thereunto duly authorized.

                           GIANT INDUSTRIES, INC.


                           /s/  A. WAYNE DAVENPORT
                           ------------------------------------------
                           A. Wayne Davenport
                           Vice President and Chief Financial Officer
                           (Principal Accounting Officer)

Date: August 4, 1995