FORM 10-Q

           SECURITIES AND EXCHANGE COMMISSION
                 WASHINGTON, D.C. 20549

(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

         For the quarterly period ended March 31, 1997

                      OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
     SECURITIES EXCHANGE ACT OF 1934.

     For the transition period _______ to _______.  

     For Quarter Ended March 31, 1997     Commission File Number: 
                                                 1-10398

                 GIANT INDUSTRIES, INC.
     (Exact name of registrant as specified in its charter)


            Delaware                           86-0642718
(State of other jurisdiction of            (I.R.S. Employer
 incorporation or organization)            Identification No.)


     23733 North Scottsdale Road, Scottsdale, Arizona 85255
     (Address of principal executive offices) (Zip Code)


     Registrant's telephone number, including area code:
                     (602) 585-8888

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the Registrant was required to
file such reports) and (2) has been subject to such filing
requirements for the past 90 days.

                   Yes [X]    No [ ]

Number of Common Shares outstanding at April 30, 1997: 11,094,367 shares.



             GIANT INDUSTRIES, INC. AND SUBSIDIARIES
                             INDEX


PART I  - FINANCIAL INFORMATION

Item 1  - Financial Statements

          Condensed Consolidated Balance Sheets
          March 31, 1997 (Unaudited) and December 31, 1996

          Condensed Consolidated Statements of Earnings 
          (Unaudited) Three Months Ended March 31, 1997 and 1996

          Condensed Consolidated Statements of Cash Flows
          (Unaudited) Three Months Ended March 31, 1997 and 1996

          Notes to Condensed Consolidated Financial Statements
          (Unaudited) 

Item 2  - Management's Discussion and Analysis of
          Financial Condition and Results of Operations

PART II - OTHER INFORMATION

Item 1  - Legal Proceedings

Item 4  - Submission of Matters to a Vote of Security Holders

Item 6  - Exhibits and Reports on Form 8-K 

SIGNATURE  



                                 PART I
                         FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS.


                 GIANT INDUSTRIES, INC. AND SUBSIDIARIES
                  CONDENSED CONSOLIDATED BALANCE SHEETS
                             (In thousands)


                                          March 31, 1997   December 31, 1996
                                          --------------   -----------------
                                            (Unaudited)
                                                        
ASSETS

Current assets:
  Cash and cash equivalents                  $   3,881        $  12,628
  Accounts receivable, net                      30,579           30,764
  Inventories                                   45,414           38,226
  Prepaid expenses and other                     2,391            3,252
  Deferred income taxes                          1,636            1,636 
                                             ---------        ---------
     Total current assets                       83,901           86,506
                                             ---------        ---------
Property, plant and equipment                  326,526          322,260
  Less accumulated depreciation  
    and amortization                          (111,837)        (108,715)
                                             ---------        ---------
                                               214,689          213,545
                                             ---------        ---------
Other assets                                    22,816           23,956
                                             ---------        ---------
                                             $ 321,406        $ 324,007
                                             =========        =========

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Current portion of long-term debt          $     457        $   1,439
  Accounts payable                              32,773           35,754
  Accrued expenses                              21,601           27,772
                                             ---------        ---------
     Total current liabilities                  54,831           64,965
                                             ---------        ---------
Long-term debt, net of current portion         119,978          113,081
Deferred income taxes                           19,132           19,042
Other liabilities                                4,772            4,795
Common stockholders' equity                    122,693          122,124
                                             ---------        ---------
                                             $ 321,406        $ 324,007
                                             =========        =========


See accompanying notes to condensed consolidated financial statements.




                            GIANT INDUSTRIES, INC. AND SUBSIDIARIES
                         CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
                                           (Unaudited)
                        (In thousands except shares and per share data)


                                                                   Three Months Ended
                                                                        March 31,
                                                             ------------------------------
                                                                1997               1996
                                                             -----------        -----------
                                                                          
Net revenues                                                 $   116,138        $   104,100
Cost of products sold                                             86,588             73,960
                                                             -----------        -----------
Gross margin                                                      29,550             30,140
Operating expenses                                                15,822             15,408
Depreciation and amortization                                      5,005              4,096
Selling, general and administrative expenses                       4,448              3,595
                                                             -----------        -----------
Operating income                                                   4,275              7,041
Interest expense, net                                              2,468              3,366
                                                             -----------        -----------
Earnings from continuing operations before income taxes            1,807              3,675
Provision for income taxes                                           683              1,350
                                                             -----------        -----------
Earnings from continuing operations                                1,124              2,325
Earnings from discontinued operations, net                                               79
                                                             -----------        -----------
Net earnings                                                 $     1,124        $     2,404
                                                             ===========        ===========
Earnings per common share:
    Continuing operations                                    $      0.10        $      0.21
    Discontinued operations                                            -                  -
                                                             -----------        -----------
    Net earnings                                             $      0.10        $      0.21
                                                             ===========        ===========
Weighted average number of shares outstanding                 11,097,867         11,251,386
                                                             ===========        ===========


See accompanying notes to condensed consolidated financial statements.




                               GIANT INDUSTRIES, INC. AND SUBSIDIARIES
                           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                             (Unaudited)
                                           (In thousands)

                                                                         Three Months Ended
                                                                              March 31,
                                                                        --------------------
                                                                          1997        1996
                                                                        --------    --------
                                                                              
Cash flows from continuing operating activities:
  Net earnings                                                          $  1,124    $  2,404
  Adjustments to reconcile net earnings to net cash used
    by continuing operating activities:
      Earnings from discontinued operations                                              (79)
      Depreciation and amortization                                        5,005       4,096
      Deferred income taxes                                                   91         341
      Restricted stock award compensation                                                 38
      Decrease in other non-current liabilities                              (23)       (127)
      Other                                                                  192         (89)
      Changes in operating assets and liabilities:
        Decrease (increase) in receivables                                   810      (1,847)
        Increase in inventories                                           (7,188)     (7,868)
        Decrease (increase) in prepaid expenses and other                    861      (1,887)
        (Decrease) increase in accounts payable                           (2,981)      1,336
        Increase in accrued expenses                                         739       1,760
                                                                        --------    --------
Net cash used by continuing operating activities                          (1,370)     (1,922)
                                                                        --------    --------
Cash flows from investing activities:
  Refinery acquisition contingent payment                                 (6,910)     (1,198)
  Purchases of property, plant and equipment and other assets             (5,886)     (4,920)
  Proceeds from sale of property, plant and equipment                         62       2,389 
  Net change in assets of discontinued operations                                         (2)
                                                                        --------    --------
Net cash used by investing activities                                    (12,734)     (3,731)
                                                                        --------    --------
Cash flows from financing activities: 
  Proceeds of long-term debt                                              17,000
  Payments of long-term debt                                             (11,085)     (2,872)
  Payment of dividends                                                      (558)       (594)
  Proceeds from exercise of stock options                                                 40
                                                                        --------    --------
Net cash provided (used) by financing activities                           5,357      (3,426)
                                                                        --------    --------
Net decrease in cash and cash equivalents                                 (8,747)     (9,079)
Cash and cash equivalents: 
  Beginning of period                                                     12,628       9,549
                                                                        --------    --------
  End of period                                                         $  3,881    $    470
                                                                        ========    ========


See accompanying notes to condensed consolidated financial statements.



           NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                (Unaudited)

NOTE 1 - BASIS OF PRESENTATION:

     The accompanying unaudited condensed consolidated financial
statements have been prepared in accordance with generally accepted
accounting principles for interim financial information and with the
instructions to Form 10-Q and Rule 10-01 of Regulation S-X. 
Accordingly, they do not include all of the information and notes
required by generally accepted accounting principles for complete
financial statements. In the opinion of management, all adjustments
and reclassifications considered necessary for a fair and comparable
presentation have been included and are of a normal recurring nature. 
Operating results for the three months ended March 31, 1997 are not
necessarily indicative of the results that may be expected for the year
ending December 31, 1997. The enclosed financial statements should be
read in conjunction with the consolidated financial statements and
notes thereto included in the Company's Annual Report on Form 10-K for
the year ended December 31, 1996.

     In October 1996, the American Institute of Certified Public
Accountants issued Statement of Position ("SOP") 96-1 "Environmental
Remediation Liabilities."  The Company adopted this SOP in the 
first quarter of 1997. Based on a review of current environmental
remediation activities, there is no current impact on the Company's 
financial position or results of operations.

     Certain reclassifications have been made to the 1996 financial 
statements to conform to the statement classifications used in 1997. 




NOTE 2 - INVENTORIES:



                                        March 31, 1997   December 31, 1996
                                        --------------   -----------------
                                                  (In thousands)
                                                       
Inventories consist of the following:
First-in, first-out ("FIFO") method:
  Crude oil                               $16,802            $10,443
  Refined products                         20,267             22,462
  Refinery and shop supplies                7,408              7,439
Retail method:
  Merchandise                               2,710              2,768
                                          -------            -------
                                           47,187             43,112
Allowance for last-in, first-out
  ("LIFO") method                          (1,773)            (4,886)
                                          -------            -------
                                          $45,414            $38,226
                                          =======            =======




NOTE 3 - LONG-TERM DEBT:

     In November 1993, the Company issued $100,000,000 of 9 3/4% senior
subordinated notes ("Notes"). Repayment of the Notes is jointly and
severally guaranteed on an unconditional basis by the Company's direct
and indirect wholly-owned subsidiaries, subject to a limitation
designed to ensure that such guarantees do not constitute a fraudulent
conveyance. Except as otherwise allowed in the Indenture pursuant to
which the Notes were issued, there are no restrictions on the ability
of such subsidiaries to transfer funds to the Company in the form of
cash dividends, loans or advances. General provisions of applicable
State law, however, may limit the ability of any subsidiary to pay
dividends or make distributions to the Company in certain
circumstances.

     Separate financial statements of the subsidiaries are not included
herein because the subsidiaries are jointly and severally liable; the
aggregate assets, liabilities, earnings, and equity of the subsidiaries
are substantially equivalent to the assets, liabilities, earnings and
equity of the Company on a consolidated basis; and the separate
financial statements and other disclosures concerning the subsidiaries
are not deemed material to investors.





NOTE 4 - CONTINGENCIES:

     The Company and certain subsidiaries are defendants to various legal
actions. Certain of these pending legal actions involve or may involve
claims for compensatory, punitive or other damages. Litigation is subject
to many uncertainties and it is possible that some of these legal
actions, proceedings or claims could be decided adversely. Although the
amount of liability at March 31, 1997 with respect to these matters is
not ascertainable, the Company believes that any resulting liability
should not materially affect the Company's financial condition or results
of operations.

     Federal, state and local laws and regulations relating to health and
the environment affect nearly all of the operations of the Company. As is
the case with all companies engaged in similar industries, the Company
faces significant exposure from actual or potential claims and lawsuits
involving environmental matters. These matters include soil and water
contamination, air pollution and personal injuries or property damage
allegedly caused by substances manufactured, handled, used, released or
disposed of by the Company. Future expenditures related to health and
environmental matters cannot be reasonably quantified in many
circumstances due to the speculative nature of remediation and clean-up
cost estimates and methods, imprecise and conflicting data regarding the
hazardous nature of various types of substances, the number of other
potentially responsible parties involved, various defenses which may be
available to the Company and changing environmental laws and
interpretations of environmental laws.

     The United States Environmental Protection Agency notified the
Company in May 1991 that it may be a potentially responsible party for
the release or threatened release of hazardous substances, pollutants, or
contaminants at the Lee Acres Landfill ("Landfill"), which is owned by
the United States Bureau of Land Management ("BLM") and which is adjacent
to the Company's Farmington refinery. This refinery was operated until
1982. Although a final plan of action for the Landfill has not yet been
adopted by the BLM, the BLM has developed a proposed plan of action,
which it projects will cost approximately $3,900,000 to implement. This
cost projection is based on certain assumptions which may or may not
prove to be correct, and is contingent on confirmation that the remedial
actions, once implemented, are adequately addressing Landfill
contamination. For example, if assumptions regarding groundwater mobility
and contamination levels are incorrect, BLM is proposing to take
additional remedial actions with an estimated cost of approximately
$1,800,000. Potentially responsible party liability is joint and several,
such that a responsible party may be liable for all of the clean-up costs
at a site even though it was responsible for only a small part of such
costs. Based on current information, the Company does not believe it
needs to record a liability in relation to the BLM's proposed plan.

     The Company has an environmental liability accrual of approximately
$2,900,000. Approximately $900,000 relates to ongoing environmental
projects, including the remediation of a hydrocarbon plume at the
Company's Farmington refinery and hydrocarbon contamination on and
adjacent to 5.5 acres the Company owns in Bloomfield, New Mexico. The
remaining amount of approximately $2,000,000 relates to certain
environmental obligations assumed in the acquisition of the Bloomfield
refinery. The environmental accrual is recorded in the current and
long-term sections of the Company's Consolidated Balance Sheet.

     The Company has received several tax notifications and assessments
from the Navajo Tribe relating to crude oil and natural gas removed from
properties located outside the boundaries of the Navajo Indian
Reservation in an area of disputed jurisdiction, including a $1,800,000
severance tax assessment issued to Giant Arizona in November 1991. The
Company has invoked its appeal rights with the Tribe's Tax Commission in
connection with this assessment and intends to oppose the assessment. It
is the Company's position that it is in substantial compliance with laws
applicable to the disputed area and, therefore, has accrued a liability
in regards thereto for substantially less than the amount of the original
assessment. It is possible that the Company's assessments will have to be
litigated by the Company before final resolution. In addition, the
Company may receive further tax assessments.



NOTE 5 - SUBSEQUENT EVENTS:

     On April 23, 1997, the Company announced the signing of an agreement
to acquire, through lease and purchase, ninety-six retail service
station/convenience stores from Thriftway Marketing Corp. of Farmington,
New Mexico and related entities. In addition, seven locations under
development, Thriftway's petroleum products transportation operation and
certain other assets will be acquired. The stores, located in New Mexico,
Arizona, Colorado and Utah are in or adjacent to the Company's primary
market.

     A portion of the service station/convenience stores and the
transportation operations will be purchased for $16.0 million at the
closing. The remaining service station/convenience stores will be leased
for 10 years and purchased pursuant to options to purchase during the 10
year period for an additional $23.0 million. The transaction, subject to
due diligence and government approval, is scheduled to close on May 31,
1997. Funding of the purchase will come primarily from bank financing.

     The acquisition also includes an option to purchase additional units
owned by Thriftway and related entities in New Mexico, Arizona, Wyoming,
Texas and Montana.

     The Company is also entering into long-term supply arrangements with
Thriftway to provide gasoline and diesel fuel to service stations in the
area that will continue to be operated by Thriftway.

     On May 6, 1997, the Company announced the signing of an agreement to
acquire 100% of the stock of Phoenix Fuel Co., Inc.  Phoenix Fuel Co.,
Inc. is an independent industrial/commercial petroleum products
distributor, headquartered in Phoenix, Arizona, that owns and operates
seven bulk petroleum distribution plants, twenty cardlock locations and a
lubricant storage and distribution terminal.  These operations are
located throughout the State of Arizona. In addition, Phoenix Fuel Co.,
Inc. owns and operates a fleet of finished product transports.

     This transaction is scheduled to close on June 2, 1997, subject to
due diligence, government approval and satisfaction of the conditions to
closing.  Funding of the acquisition will come from bank financing.



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS.

RESULTS OF OPERATIONS

EARNINGS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 
- -------------------------------------------------------
     Earnings from continuing operations before income taxes were $1.8
million for the three months ended March 31, 1997, a decrease of
approximately $1.9 million from $3.7 million for the three months ended
March 31, 1996. The decrease is primarily the result of higher
depreciation, administrative and operating costs in the 1997 quarter and
ethanol inventory profits realized in the first quarter of 1996.

REVENUES
- --------
     Revenues for the three months ended March 31, 1997, increased
approximately $12.0 million or 12% to $116.1 million from $104.1 million
in the comparable 1996 period. A 17% increase in refinery weighted
average selling prices accounts for substantially all of the increase.
Refinery finished product sales volumes were comparatively unchanged
quarter to quarter.

     The volumes of refined products sold through the Company's retail
units decreased approximately 3% from 1996 first quarter levels due to a
15% decline in volumes sold from the travel center. This decline results
in part from competition from several new truck stops that have been
constructed in the Company's market area in the past several years.
Service station volumes were virtually unchanged quarter to quarter.
  
COST OF PRODUCTS SOLD
- ---------------------
     For the three months ended March 31, 1997, cost of products sold
increased $12.6 million or 17% to $86.6 million from $74.0 million in the
corresponding 1996 period. A 21% increase in average crude oil costs
accounts for most of the increase. In addition, the liquidation of
certain lower cost crude oil LIFO inventory layers in the first quarter
of 1996 reduced 1996 cost of products sold by approximately $2.1 million.
There were no similar liquidations in the 1997 first quarter.   

OPERATING EXPENSES
- ------------------
     For the three months ended March 31, 1997, operating expenses
increased approximately $0.4 million or 3% to $15.8 million from $15.4
million in the three months ended March 31, 1996. The increase is
primarily due to increases in payroll and related costs, higher refinery
fuel costs and increased retail advertising costs. These increases were
offset in part by a reduction in refinery contract labor expenditures.

DEPRECIATION AND AMORTIZATION
- -----------------------------
     For the three months ended March 31, 1997, depreciation and
amortization increased approximately $0.9 million or 22% to $5.0 million
from $4.1 million in the same 1996 period. The increase is primarily
related to 1996 acquisitions, construction, remodeling and upgrades in
retail and refinery operations, along with the amortization of certain
1996 refinery unit turnaround costs.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
- --------------------------------------------
     For the three months ended March 31, 1997, selling, general and
administrative expenses increased approximately $0.9 million or 24% to
$4.5 million from $3.6 million in the corresponding 1996 period. The
increase is primarily the result of higher payroll and related costs, due
in part to planning for and in anticipation of future growth, and
employee profit sharing bonus accruals, offset in part by a reduction in
customer relations expenditures.

INTEREST EXPENSE, NET
- ---------------------
     For the three months ended March 31, 1997, net interest expense
(interest expense less interest income) decreased approximately $0.9
million or 27% to $2.5 million from $3.4 million in the same 1996 period.
The decrease is primarily due to a reduction in interest expense related
to the payment of approximately $32.0 million of long-term debt in 1996
from operating cash flow and the sale of the Company's oil and gas
operations.

INCOME TAXES
- ------------
     Income taxes for the three months ended March 31, 1997 and 1996 were
computed in accordance with Statement of Financial Accounting Standards
No. 109, resulting in effective tax rates of approximately 38% and 37%,
respectively.

DISCONTINUED OPERATIONS
- -----------------------
     Substantially all of the Company's oil and gas assets were sold in
August 1996.



LIQUIDITY AND CAPITAL RESOURCES

CASH FLOW FROM OPERATIONS
- -------------------------
     Operating cash flows increased in the first quarter of 1997 over the
comparable 1996 quarter, primarily as the result of the differences in
the net changes in working capital items in each period, offset in part
by lower net earnings in the 1997 quarter.  Net cash used by operating
activities of continuing operations totaled $1.4 million for the three
months ended March 31, 1997, compared to $1.9 million for the comparable
1996 period. 

WORKING CAPITAL
- ---------------
     Working capital at March 31,1997 consisted of current assets of
$83.9 million and current liabilities of $54.8 million, or a current
ratio of 1.53:1. At December 31, 1996, the current ratio was 1.33:1 with
current assets of $86.5 million and current liabilities of $65.0 million.

     Current assets have decreased since December 31, 1996, primarily due
to a decrease in cash and cash equivalents, offset in part by an increase
in inventories. Inventories have increased primarily as the result of a
78% increase in crude oil inventory volumes. Current liabilities have
decreased due to a decrease in accounts payable and accrued expenses.
Accounts payable have decreased primarily as the result of a decline in
the cost of raw materials. Accrued expenses have declined primarily due
to the payment of a contingent payment related to the Bloomfield refinery
acquisition.

CAPITAL EXPENDITURES AND RESOURCES
- ----------------------------------
     Net cash used in investing activities for the purchase of property,
plant and equipment and other assets totaled approximately $5.9 million
for the first quarter of 1997, including capacity enhancement projects,
facility upgrades and turnaround preparation expenditures at the
refineries; major remodeling expenditures at two retail units and
transportation equipment upgrades.

     On April 23, 1997, the Company announced the signing of an agreement
to acquire, through lease and purchase, ninety-six retail service
station/convenience stores from Thriftway Marketing Corp. of Farmington,
New Mexico and related entities. In addition, seven locations under
development, Thriftway's petroleum products transportation operation and
certain other assets will be acquired. The stores, located in New Mexico,
Arizona, Colorado and Utah are in or adjacent to the Company's primary
market.

     A portion of the service station/convenience stores and the
transportation operations will be purchased for $16.0 million at the
closing. The remaining service station/convenience stores will be leased
for 10 years and purchased pursuant to options to purchase during the 10
year period for an additional $23.0 million. The transaction, subject to
due diligence and government approval, is scheduled to close on May 31,
1997. Funding of the purchase will come primarily from bank financing.

     The acquisition also includes an option to purchase additional units
owned by Thriftway and related entities in New Mexico, Arizona, Wyoming,
Texas and Montana.

     The Company is also entering into long-term supply arrangements with
Thriftway to provide gasoline and diesel fuel to service stations in the
area that will continue to be operated by Thriftway.

     On May 6, 1997, the Company announced the signing of an agreement to
acquire 100% of the stock of Phoenix Fuel Co., Inc.  Phoenix Fuel Co.,
Inc. is an independent industrial/commercial petroleum products
distributor, headquartered in Phoenix, Arizona, that owns and operates
seven bulk petroleum distribution plants, twenty cardlock locations and a
lubricant storage and distribution terminal.  These operations are
located throughout the State of Arizona. In addition, Phoenix Fuel Co.,
Inc. owns and operates a fleet of finished product transports.

     This transaction is scheduled to close on June 2, 1997, subject to
due diligence, government approval and satisfaction of the conditions to
closing.  Funding of the acquisition will come from bank financing.

CAPITAL STRUCTURE
- -----------------
     At March 31, 1997, and December 31, 1996, the Company's long-term
debt was 49.4% and 48.1% of total capital, respectively. The increase is
primarily due to an increase in long-term debt resulting from borrowings
on the Company's working capital facility, offset in part by an increase
in stockholders' equity due to net earnings. The Company's net debt
(long-term debt less cash and cash equivalents) to total capitalization
percentages were 48.6% and 45.1% at March 31, 1997 and December 31, 1996,
respectively.

     The Company's capital structure includes $100 million of 10 year 
9 3/4% senior subordinated notes ("Notes"). Repayment of the Notes is
jointly and severally guaranteed on an unconditional basis by the
Company's direct and indirect wholly-owned subsidiaries, subject to a
limitation designed to ensure that such guarantees do not constitute a
fraudulent conveyance. Except as otherwise allowed in the Indenture
pursuant to which the Notes were issued, there are no restrictions on the
ability of such subsidiaries to transfer funds to the Company in the form
of cash dividends, loans or advances. General provisions of applicable
state law, however, may limit the ability of any subsidiary to pay
dividends or make distributions to the Company in certain circumstances.

     In October 1995, the Company entered into a Credit Agreement with a
group of banks under which $30.0 million was borrowed pursuant to a
three-year unsecured revolving term facility to provide financing for the
purchase of the Bloomfield refinery. This revolving term facility has
been repaid from cash on hand and proceeds from the sale of the Company's
oil and gas assets. The $30.0 million that was repaid is currently
available for reborrowing under this facility for the acquisition of
property, plant and equipment. This facility has a floating interest rate
that is tied to various short-term indices. At March 31, 1997, this rate
was approximately 7% per annum.  The Company is currently negotiating an
increase in this facility to accommodate the acquisitions described
above.

     In addition, the Credit Agreement contains a three-year unsecured
working capital facility to provide working capital and letters of credit
in the ordinary course of business. The availability under this working
capital facility is the lesser of (i) $40.0 million, or (ii) the amount
determined under a borrowing base calculation tied to eligible accounts
receivable and inventories as defined in the Credit Agreement. At March
31, 1997, the lesser amount was $40.0 million. This facility has a
floating interest rate that is tied to various short-term indices. At
March 31, 1997, this rate was approximately 7% per annum. Direct
borrowings under this arrangement were $17.0 million at March 31, 1997,
and there were approximately $16.0 million of irrevocable letters of
credit outstanding, primarily to secure purchases of raw materials.
Borrowings under this facility are generally higher at month end due to
payments for raw materials and various taxes. 

     The Credit Agreement contains certain covenants and restrictions
which require the Company to, among other things, maintain a minimum
consolidated net worth; minimum fixed charge coverage ratio; minimum
funded debt to total capitalization percentage; and places limits on
investments, prepayment of senior subordinated debt, guarantees, liens
and restricted payments. The Credit Agreement is guaranteed by
substantially all of the Company's direct and indirect wholly-owned
subsidiaries. The Company is required to pay a quarterly commitment fee
based on the unused amount of each facility.

     On February 27, 1997, the Company's Board of Directors declared a
cash dividend on common stock of $0.05 per share payable to stockholders
of record on April 24, 1997. This dividend was paid on May 6, 1997. In
addition, the Company's Board of Directors declared a similar cash
dividend at their May 8, 1997 meeting, payable August 6, 1997 to
stockholders of record on July 24, 1997. Future dividends, if any, are
subject to the results of the Company's operations, existing debt
covenants and declaration by the Company's Board of Directors.

OTHER
- -----
     Federal, state and local laws and regulations relating to health and
the environment affect nearly all of the operations of the Company. As is
the case with all companies engaged in similar industries, the Company
faces significant exposure from actual or potential claims and lawsuits
involving environmental matters. These matters include soil and water
contamination, air pollution and personal injuries or property damage
allegedly caused by substances manufactured, handled, used, released or
disposed of by the Company. Future expenditures related to health and
environmental matters cannot be reasonably quantified in many
circumstances for various reasons, including the speculative nature of
remediation and cleanup cost estimates and methods, imprecise and
conflicting data regarding the hazardous nature of various types of
substances, the number of other potentially responsible parties involved,
various defenses which may be available to the Company and changing
environmental laws and interpretations of environmental laws.

     Rules and regulations implementing federal, state and local laws
relating to health and the environment will continue to affect the
operations of the Company. The Company cannot predict what health or
environmental legislation or regulations will be enacted or become
effective in the future or how existing or future laws or regulations
will be administered or enforced with respect to products or activities
of the Company. Compliance with more stringent laws or regulations, as
well as more vigorous enforcement policies of the regulatory agencies,
could have an adverse effect on the financial position and the results of
operations of the Company and could require substantial expenditures by
the Company for the installation and operation of refinery equipment,
pollution control systems and other equipment not currently possessed by
the Company.

     In October 1996, the American Institute of Certified Public
Accountants issued Statement of Position ("SOP") 96-1 "Environmental
Remediation Liabilities."  The Company adopted this SOP in the 
first quarter of 1997. Based on a review of current environmental
remediation activities, there is no current impact on the Company's 
financial position or results of operations.

     The Arizona Legislature has mandated the use of reformulated
gasolines in Maricopa County, Arizona, effective July 1997.  The Company
currently owns and operates six service station/convenience stores in
Maricopa County and is in the process of acquiring other retail/wholesale
marketing operations, with the acquisition of Phoenix Fuel Co., Inc. as
described above, some of which are also located in Maricopa County.  The
Company does not believe the mandate will have a material impact on
current or future operations.

     "Safe Harbor" Statement under the Private Securities Litigation
Reform Act of 1995: This report contains forward-looking statements that
involve risks and uncertainties, including but not limited to economic,
competitive and governmental factors affecting the Company's operations,
markets, products, services and prices; the impact of the mandated use of
reformulated gasolines on the Company's operations; and other risks
detailed from time to time in the Company's filings with the Securities
and Exchange Commission.

                                  PART II

                             OTHER INFORMATION


ITEM 1.  LEGAL PROCEEDINGS

     There are no material pending legal proceedings required to be
reported pursuant to Item 103 of Regulation S-K.  The Company is a
party to ordinary routine litigation incidental to its business.  In
addition, there is hereby incorporated by reference the information 
regarding contingencies in Note 4 to the Unaudited Condensed
Consolidated Financial Statements set forth in Item 1, Part I hereof
and the discussion of certain contingencies contained herein under the
heading "Liquidity and Capital Resources - Other."

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     The annual meeting of shareholders was held on May 8, 1997.
Proxies for the meeting were solicited under Regulation 14A.  There
were no matters submitted to a vote of security holders other than the
election of two directors and approval of auditors as specified in the
Company's Proxy Statement.  There was no solicitation in opposition to
management's nominees to the Board of Directors.

     Fredric L. Holliger was elected as a director of the Company.  The
vote was as follows:

             SHARES VOTED       SHARES VOTED
                "FOR"           "WITHHOLDING" 
             ------------       -------------
              9,841,172             86,597

     Harry S. Howard, Jr. was elected as a director of the Company.  The
vote was as follows: 

             SHARES VOTED       SHARES VOTED
                "FOR"           "WITHHOLDING"
             ------------       -------------
              9,826,828            100,941

     Deloitte & Touche LLP were ratified as independent auditors for the 
Company for the year ending December 31, 1997.  The vote was as follows:

             SHARES VOTED       SHARES VOTED        SHARES VOTED
                "FOR"            "AGAINST"          "ABSTAINING"
             ------------       ------------        -------------
              9,831,313             23,302             73,154

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits:

     11 - Computation of Per Share Data.

     27 - Financial Data Schedule.

(b)  Reports on Form 8-K - There were no reports on Form 8-K filed for 
     the three months ended March 31, 1997.



                                 SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report on Form 10-Q for the
quarter ended March 31, 1997 to be signed on its behalf by the
undersigned thereunto duly authorized.

                           GIANT INDUSTRIES, INC.


                           /s/  A. WAYNE DAVENPORT
                           ------------------------------------------
                           A. Wayne Davenport
                           Vice President and Chief Financial Officer
                           (Principal Financial and Accounting Officer)

Date:  May 14, 1997