<ARTICLE> UT <CIK> 0000857571 <NAME> AEP GENERATING COMPANY <MULTIPLIER> 1,000 <PERIOD-TYPE> 12-MOS <FISCAL-YEAR-END> DEC-31-1997 <PERIOD-END> DEC-31-1997 <BOOK-VALUE> PER-BOOK <TOTAL-NET-UTILITY-PLANT> 376,259 <OTHER-PROPERTY-AND-INVEST> 6 <TOTAL-CURRENT-ASSETS> 35,668 <TOTAL-DEFERRED-CHARGES> 1,486 <OTHER-ASSETS> 5,639 <TOTAL-ASSETS> 419,058 <COMMON> 1,000 <CAPITAL-SURPLUS-PAID-IN> 39,235 <RETAINED-EARNINGS> 2,528 <TOTAL-COMMON-STOCKHOLDERS-EQ> 42,763 <PREFERRED-MANDATORY> 0 <PREFERRED> 0 <LONG-TERM-DEBT-NET> 69,570 <SHORT-TERM-NOTES> 11,750 <LONG-TERM-NOTES-PAYABLE> 0 <COMMERCIAL-PAPER-OBLIGATIONS> 0 <LONG-TERM-DEBT-CURRENT-PORT> 0 <PREFERRED-STOCK-CURRENT> 0 <CAPITAL-LEASE-OBLIGATIONS> 1,259 <LEASES-CURRENT> 560 <OTHER-ITEMS-CAPITAL-AND-LIAB> 293,156 <TOT-CAPITALIZATION-AND-LIAB> 419,058 <GROSS-OPERATING-REVENUE> 227,868 <INCOME-TAX-EXPENSE> 3,068 <OTHER-OPERATING-EXPENSES> 215,760 <TOTAL-OPERATING-EXPENSES> 218,828 <OPERATING-INCOME-LOSS> 9,040 <OTHER-INCOME-NET> 3,603 <INCOME-BEFORE-INTEREST-EXPEN> 12,643 <TOTAL-INTEREST-EXPENSE> 3,857 <NET-INCOME> 8,786 <PREFERRED-STOCK-DIVIDENDS> 0 <EARNINGS-AVAILABLE-FOR-COMM> 8,786 <COMMON-STOCK-DIVIDENDS> 8,144 <TOTAL-INTEREST-ON-BONDS> 0 <CASH-FLOW-OPERATIONS> 34,984 <EPS-PRIMARY> 0<F1> <EPS-DILUTED> 0<F1> <FN> <F1> All common stock owned by parent company; no EPS required. </FN>