U.S. Securities and Exchange Commission
                                  Washington, D.C. 20549

                        ---------------------------------------

                                      FORM 10-Q



[X]  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934

     For the Quarterly Period Ended October 31, 2001

                                                            OR

[ ]  Transition Report Pursuant to Section 13 or 15(d) of the Securities
     Exchange Act of 1934

     For the Transition Period From ________ to ________.


     Commission file number  0-10593


                               CANDIE'S, INC.

          (Exact name of registrant as specified in its charter)


              Delaware                                     11-2481903

     (State or other jurisdiction of                    (I.R.S. Employer
      incorporation or organization)                   Identification No.)


        400 Columbus Avenue
            Valhalla, NY                                      10595
(Address of principal executive offices)                    (Zip Code)


                               (914) 769-8600

               (Registrant's telephone number, including area code)


                               Not Applicable
               (Former name, former address and former fiscal year,
                        if changed since last report)

Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during the  preceding  12 months  (or for such  shorter  periods  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No .


Indicate the number of shares  outstanding  of each of the  issuer's  classes of
Common Stock, as of the latest practicable date.

Common Stock, $.001 Par Value -- 18,283,723 shares as of November 16, 2001





                                       INDEX

                                     FORM 10-Q

                          CANDIE'S, INC. and SUBSIDIARIES




                                                                                                       Page No.
                                                                                                     -----------
                                                                                                     

Part I.  Financial Information

Item 1.  Financial Statements - (Unaudited)

         Condensed Consolidated Balance Sheets - October 31, 2001 and January 31, 2001..................   2

         Condensed Consolidated Statements of Operations - Three and Nine Months
         Ended October 31, 2001 and 2000................................................................   3

         Condensed Consolidated Statement of Stockholders' Equity - Nine Months Ended
         October 31, 2001...............................................................................   4

         Condensed Consolidated Statements of Cash Flows - Nine Months Ended October 31,
         2001 and 2000..................................................................................   5

         Notes to Condensed Consolidated Financial Statements...........................................   6


Item 2.  Management's Discussion and Analysis of Financial Condition and Results of
         Operations  ...................................................................................   9


Item 3.  Quantitative and Qualitative Disclosures about Market Risk ....................................  11



Part II. Other Information

Item 1.  Legal Proceedings .............................................................................  12
Item 2.  Changes in Securities and Use of Proceeds .....................................................  12
Item 3.  Defaults upon Senior Securities (Not Applicable)...............................................
Item 4.  Submission of Matters to a Vote of Security Holders ...........................................  12
Item 5.  Other Information (Not Applicable).............................................................
Item 6.  Exhibits and Reports on Form 8-K ..............................................................  13


Signatures   ...........................................................................................  14

Index to Exhibits.......................................................................................  15












Part I. Financial Information

Item 1. FINANCIAL STATEMENTS-(Unaudited)

Candie's, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets


                                                                                   October 31,      January 31,
                                                                                      2001             2001
                                                                                   ----------       ----------
                                                                                   (Unaudited)
                                                                                (000's omitted, except par value)
                                                                                              
Assets

Current Assets
    Cash...............................................................               $   872          $   366
    Accounts receivable, net...........................................                 5,710            3,390
    Due from factors and accounts receivables, net.....................                 7,682            5,854
    Due from affiliate.................................................                   904              329
    Inventories........................................................                 7,842            9,323
    Refundable and prepaid income taxes................................                   242              219
    Deferred income taxes..............................................                 2,994            2,994
    Prepaid advertising and other......................................                 1,613            1,205
    Other current assets...............................................                    76               92
                                                                                      -------          -------
Total Current Assets...................................................                27,935           23,772

Property and equipment, at cost:
    Furniture, fixtures and equipment..................................                 8,375            7,408
    Less: Accumulated depreciation and amortization....................                 4,128            3,206
                                                                                      -------          -------
                                                                                        4,247            4,202
Other assets:
    Goodwill, net......................................................                 1,903            2,010
    Intangibles, net...................................................                18,530           19,623
    Deferred income taxes..............................................                   628              628
    Other..............................................................                   117              135
                                                                                      -------          -------
                                                                                       21,178           22,396
                                                                                      -------          -------
Total Assets...........................................................               $53,360          $50,370
                                                                                      =======          =======

Liabilities and Stockholders' Equity

Current Liabilities:
    Revolving notes payable - banks....................................               $11,084          $ 8,898
    Accounts payable and accrued expenses..............................                10,025            9,766
    Accounts payable - related party...................................                 3,058            4,052
    Current portion of long-term debt and capital lease obligation..                    1,069            1,006
    Losses in excess of joint venture investment.......................                   750              750
                                                                                      -------          -------
Total Current Liabilities..............................................                25,986           24,472
                                                                                      -------          -------

Other liabilities......................................................                   166               98
Long-term liabilities and capital lease obligation ....................                   244            1,055

Stockholders' Equity
    Preferred and common stock to be issued............................                 6,000            6,000
    Preferred stock, $.01 par value - shares authorized 5,000;
         none issued and outstanding...................................                     -                -
    Common stock, $.001 par value - shares authorized 30,000;
         shares issued 19,855 at October 31, 2001 and 19,341 issued
         at January 31, 2001...........................................                    20               19
    Additional paid-in capital.........................................                60,089           59,239
    Retained earnings (deficit)........................................               (32,268)         (33,932)
   Treasury stock - at cost  - 1,635 shares at October 31, 2001
        and 1,472 shares at January 31, 2001...........................                (6,877)          (6,581)
                                                                                      -------          -------
Total Stockholders' Equity.............................................                26,964           24,745
                                                                                      -------          -------
Total Liabilities and Stockholders' Equity.............................               $53,360          $50,370
                                                                                      =======          =======


See notes to condensed consolidated financial statements.



Candie's, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations

(Unaudited)




                                                         Three Months Ended                       Nine Months Ended
                                                             October 31,                             October 31,
                                                -----------------------------------      -------------------------------
                                                       2001               2000                 2001               2000
                                                                   (000's omitted, except per share data)
                                                                                                  

Net sales......................................   $25,325               $22,457             $78,547           $73,755

Licensing income...............................     1,411                 1,310               3,929             3,649
                                                -----------------------------------      -------------------------------
Net revenues...................................    26,736                23,767              82,476            77,404

Cost of goods sold.............................    18,682                17,561              58,288            56,854
                                                -----------------------------------      -------------------------------
Gross profit...................................     8,054                 6,206              24,188            20,550

Operating expenses:

Selling, general and administrative expenses...     7,309                 7,427              21,212            20,496

Special charges................................       120                     1                 363               187
                                                -----------------------------------      -------------------------------
                                                    7,429                 7,428              21,575            20,683
                                                -----------------------------------      -------------------------------


Operating income (loss)........................       625                (1,222)              2,613              (133)

Other expenses:

Interest expense - net.........................       328                   418                 949             1,318

Equity (income) in joint venture...............         -                  (198)                  -              (684)
                                                -----------------------------------      -------------------------------
                                                      328                   220                 949               634
                                                -----------------------------------      -------------------------------


Income (loss) before income taxes..............       297                (1,442)              1,664              (767)


Provision for income taxes.....................         -                    26                   -                61
                                                -----------------------------------      -------------------------------

Net income (loss)..............................   $   297                (1,468)            $ 1,664              (828)
                                                ===================================      ===============================


Earnings (loss) per common share:

     Basic.....................................   $   .02               $  (.08)            $   .09           $  (.04)
                                                ===================================      ===============================
     Diluted...................................   $   .01               $  (.08)                .07           $  (.04)
                                                ===================================      ===============================

Weighted average number of common shares outstanding:

     Basic.....................................    19,407                19,269              19,237            19,237
                                                ===================================      ===============================
     Diluted...................................    22,681                19,269              22,497            19,237
                                                ===================================      ===============================



See notes to condensed consolidated financial statements.




Candie's, Inc. and Subsidiaries

Condensed Consolidated Statement of Stockholders' Equity
(Unaudited)

Nine Months Ended October 31, 2001
(000's omitted)



                                                        Preferred
                                                         & Common  Additional   Retained
                                       Common Stock    Stock to be  Paid-In     Earnings    Treasury
                                     Shares    Amount    Issued     Capital     (Deficit)    Stock     Total
                                -------------------------------------------------------------------------------
                                                                                 
Balance at February 1, 2001.....     19,341     $ 19      $  6,000  $ 59,239   $ (33,932)   $(6,581)  $ 24,745
Issuance of common stock
       to retirement plan.......        122       --            --       133           --         --       133
Issuance of common stock
       to directors.............         14       --            --        40           --         --        40
Exercise of stock options
      and warrants..............        378         1           --       593           --         --       594
Options granted to non-employees         --       --            --        84           --         --        84
Purchase of treasury shares.....         --       --            --        --           --      (296)      (296)
Net income......................         --       --            --        --        1,664         --     1,664
                                -------------------------------------------------------------------------------
Balance at October 31, 2001.....     19,855     $ 20     $ 6,000    $ 60,089    $(32,268)   $(6,877)  $ 26,964
                                ===============================================================================





See notes to condensed consolidated financial statements.





Candie's, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows
(Unaudited)



                                                                                        Nine Months Ended
                                                                                  ---------------------------
                                                                                   October 31,    October 31,
                                                                                      2001           2000
                                                                                  ---------------------------
                                                                                        (000's omitted)
                                                                                             

OPERATING ACTIVITIES:
Net cash (used in) provided by operating activities........................         $   (348)      $ 3,459
                                                                                  ---------------------------

INVESTING ACTIVITIES:
     Purchases of property and equipment...................................             (967)       (1,147)
                                                                                  ---------------------------
Net cash used in investing activities......................................             (967)       (1,147)
                                                                                  ---------------------------

FINANCING ACTIVITIES:
     Proceeds from exercise of stock options and warrants..................              594             -
     Purchase of treasury stock............................................             (296)            -
     Capital lease payments................................................             (663)         (690)
     Increase (decrease) in revolving notes payable - bank.................            2,186        (1,988)
                                                                                  ---------------------------
Net cash provided by (used in) financing activities........................            1,821        (2,678)
                                                                                  ---------------------------

INCREASE (DECREASE) IN CASH................................................              506          (366)
Cash at beginning of period................................................              366           643
                                                                                  ---------------------------

Cash at end of period......................................................         $    872       $   277
                                                                                  ===========================

Supplemental disclosure of cash flow information:

Interest paid..............................................................         $    950       $ 1,329
                                                                                  ===========================








See notes to condensed consolidated financial statements.




Candie's, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)

October 31, 2001


NOTE A     BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial  information and with the  instructions to Form 10-Q and Article 10 of
Regulation  S-X.  Accordingly,  they  do not  include  all the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial statements. In the opinion of management,  all adjustments (consisting
of normal recurring accruals)  considered necessary for a fair presentation have
been included.  Operating  results for the  three-month  and nine-month  periods
ended October 31, 2001 are not necessarily indicative of the results that may be
expected for a full fiscal year.

For further  information,  refer to the  consolidated  financial  statements and
footnotes  thereto  included in the Company's annual report on Form 10-K for the
year ended January 31, 2001.

NOTE B     FINANCING AGREEMENTS

On October 28, 1999, the Company  entered into a two year $35 million  revolving
line of  credit  (the  "Line  of  Credit")  with  Rosenthal  &  Rosenthal,  Inc.
("Rosenthal").  On November 23, 1999,  First Union  National Bank entered into a
co-lending arrangement and became a participant in the Line of Credit.

Borrowings  under the Line of Credit are formula  based and  available up to the
maximum amount of the Line of Credit.  Borrowings  under the Line of Credit bear
interest  at 0.50%  above the prime  rate.  Certain  borrowings  in excess of an
availability  formula  bear  interest at 2.5% above the prime rate.  The Company
also pays an annual  facility  fee of 0.25% of the maximum  Line of Credit.  The
Line of Credit also contains  certain  financial  covenants  including,  minimum
tangible net worth, certain specified ratios and other limitations.  As of April
30, 2001, the Company  extended its factoring  agreement with Rosenthal  through
April 30,  2003.  The Company  has  granted  the lenders a security  interest in
substantially all of its assets. The Company was in default of certain covenants
of its Line of Credit at October 31, 2001, but is  negotiating  with its current
lender to secure a waiver and with that and other lenders to refinance the loan.
The  Company  expects to be able to secure  such  waiver and / or new  financing
shortly.

At October 31, 2001 and January 31,  2001,  borrowings  under the Line of Credit
totaled $11.0 million and $8.9 million, respectively, which were secured against
factored  receivables and inventory.  Interest paid to Rosenthal during the nine
months ended October 31, 2001 was $0.8 million.  The borrowing  bore interest at
6.04%,  which rate is subject to an increase or decrease based on the conditions
of the factoring agreement as stated above.

At October 31, 2001 and January 31, 2001,  the Company had $0.4 million and $0.3
million,  respectively,  of outstanding letters of credit. The Company's letters
of credit  availability are formula based,  taking into account borrowings under
the Line of Credit, as described above.


NOTE C     EARNINGS (LOSS) PER SHARE

Basic earnings (loss) per share includes no dilution and is computed by dividing
earnings  attributable to common  stockholders by the weighted average number of
common shares  outstanding  for the period.  Diluted  earnings  (loss) per share
reflects,  in periods in which they have a dilutive effect, the effect of common
shares issuable upon exercise of stock options and warrants.

Included  in the  calculation  of the basic  number of shares is the  equivalent
number of common shares to be issued in connection with the Settlement Agreement
described  in Note D. The diluted  weighted  average  number of shares  includes
dilutive options and convertible preferred stock to be issued.

The following is a  reconciliation  of the shares used in calculating  basic and
diluted earnings (loss) per share:








                                                                 Three Months Ended October 31,  Nine Months Ended October 31,
                                                                 ------------------------------  -----------------------------
                                                                        2001          2000              2001        2000
                                                                 ------------------------------  -----------------------------
                                                                                        (000's omitted)
                                                                                                      
Basic ..........................................................      19,407        19,269            19,237      19,237
Effect of assumed conversions of employee stock options.........       1,850             -             1,443           -
Effect of assumed conversions of preferred stock to be issued...       1,424             -             1,817           -
                                                                 ------------------------------  -----------------------------

Diluted ........................................................      22,681        19,269            22,497      19,237
                                                                 ==============================  =============================



NOTE D     COMMITMENTS AND CONTINGENCIES

On May 17, 1999, a purported stockholder class action complaint was filed in the
United States District Court for the Southern District of New York,  against the
Company  and  certain of its current and former  officers  and  directors  which
together  with certain  other  complaints  subsequently  filed in the same court
alleging  similar  violations  were  consolidated  in one lawsuit,  Willow Creek
Capital Partners, L.P., v. Candie's, Inc. A consolidated complaint was served on
the Company on or about August 24, 1999.  The  consolidated  complaint  included
claims under  sections 11, 12 and 15 of the  Securities Act of 1933 and sections
10(b) and 20(a)  and Rule  10b-5 of the  Securities  Exchange  Act of 1934.  The
consolidated  complaint  was  brought  on behalf  of all  persons  who  acquired
securities  of the Company  between May 28, 1997 and May 12,  1999,  and alleged
that the  plaintiffs  were  damaged  by reason of the  Company's  having  issued
materially false and misleading  financial  statements for the fiscal year ended
January 31, 1998 and the first three  quarters of the fiscal year ended  January
31,  1999,  which  caused  the  Company's  securities  to trade at  artificially
inflated prices.

On or about January 31, 2000,  the Company  entered into a settlement  agreement
with  plaintiffs  (the  "Settlement  Agreement")  to settle the class action for
total  consideration  of $10  million,  payable in a  combination  of cash,  the
Company's Common Stock and convertible  preferred stock (the "Preferred Stock").
The  Settlement  Agreement  provided  that on or about May 1, 2000,  the Company
would pay to  plaintiffs  $3  million  in cash,  and on or after the  "Effective
Date", as defined in the Settlement Agreement, the Company would issue shares of
the  Company's  Common  Stock with a value of $2  million.  The Company was also
required to pay the Class an additional $1 million on or before October 1, 2000.
The  remaining  $4 million owed to  plaintiffs  will be in the form of Preferred
Stock,  which will convert to the Company's  Common Stock at a rate based on the
price of the Company's  Common Stock on the first and second  anniversary of the
Effective  Date.  It was highly  unlikely  that the Court  would not approve the
Settlement;  accordingly,  the settlement terms,  including the shares of Common
and Preferred Stock to be issued, were recorded as of January 31, 2000.

In July 2000,  the Court  approved  the  Settlement  Agreement.  Pursuant to the
Settlement Agreement,  the Company paid the plaintiffs $4 million in cash in the
fiscal year ended January 31, 2001.  The remaining $6 million owed to plaintiffs
will be paid in the form of  Common  Stock and in  Preferred  Stock  which  will
convert  to the  Company's  Common  Stock at a rate  based  on the  price of the
Company's  Common Stock on the first and second  anniversary  of the  "Effective
Date"  (August  2000) as defined in the  Settlement  Agreement  approved  by the
Court. The shares of stock have not yet been issued because the plaintiffs' plan
of distribution has not yet been finalized.

On  August  4,  1999,  the  staff of the SEC  advised  the  Company  that it had
commenced a formal  investigation  into the actions of the Company and others in
connection with, among other things,  the accounting  issues that were raised in
connection  with  the   restatement  of  certain  of  the  Company's   financial
statements.

In December  2000,  an action for breach of  contract  and breach of the duty of
good faith and fair  dealing  was  commenced  against the Company and one of its
subsidiaries  in the United States  District Court for the Southern  District of
New York by Michael Caruso, as trustee of the Claudio Trust, and Gene Montesano.
The Company has entered into a settlement agreement with Michael Caruso and Gene
Montesano ("Caruso Settlement  Agreement").  The settlement provides that Caruso
may  participate  as a member of the Class in the settlement of the Willow Creek
Class Action and receive its proportionate interest in the class settlement fund
by filing a late proof of claim.  In  addition,  the  Company  has agreed to pay
Caruso and Montesano the sum of $62,500 in equal quarterly  statements,  up to a
possible aggregate amount of $1 million,  over a period of four years.  However,
the  obligation  to make these  payments  shall  terminate in the event the last
daily sale price per share of the  Company's  Common Stock  reaches $4.98 during
any ten days in any thirty day period within such four year period.

The Caruso  Settlement  Agreement is not binding  unless the Court in the Willow
Creek Class Action  issues an Order  permitting  Caruso and  Montesano to file a
late proof of claim and allowing such claim. A proposed Order permitting  Caruso
and  Montesano to file a late proof of claim and  allowing  such claim was filed
with the Court on October 19,  2001,  and the parties are  awaiting  the Court's
determination.  The  Company is unable to predict the outcome of this matter and
accordingly  has not recorded any liability in connection  with this  settlement
agreement.



From  time to time,  the  Company  is also  made a party to  certain  litigation
incurred in the normal course of business.  While any  litigation has an element
of  uncertainty,  the Company  believes  that the final  outcome of any of these
routine  matters  will not have a  material  effect on the  Company's  financial
position or future liquidity. Except as set forth above, the Company knows of no
material legal proceedings, pending or threatened, or judgments entered, against
any director or officer of the Company in their capacity as such.

NOTE E     INVESTMENT IN JOINT VENTURE

On October 7, 1998, the Company formed Unzipped  Apparel,  LLC ("Unzipped") with
its joint venture partner Sweet Sportswear,  LLC ("Sweet"), the purpose of which
is to market and distribute apparel under the BONGO label. The Company and Sweet
each  have a 50%  interest  in  Unzipped.  Pursuant  to the  terms of the  joint
venture,  the Company  licenses  the BONGO  trademark to Unzipped for use in the
design,  manufacture  and sale of certain  designated  apparel  products.  As of
January 31, 2001,  the Company  believed  that Unzipped was in breach of certain
provisions of the agreements among the parties,  and notified  Unzipped that the
Company did not intend to contribute any additional capital or otherwise support
the joint venture.  Accordingly,  as of January 31, 2001,  the Company  recorded
$750,000,  as its maximum  liability to Unzipped and has  suspended  booking its
share of Unzipped  losses  beyond its  liability.  As of January 31,  2001,  the
Company's  proportionate  share of  Unzipped  unaudited  losses in excess of the
established  liability  approximated $1.7 million. The Company believes that its
exposure related to Unzipped,  should the joint venture dissolve,  is adequately
provided for.

Pursuant to the terms of the  Operating  Agreement of  Unzipped,  on January 31,
2003, the Company must purchase from Sweet,  Sweet's entire interest in Unzipped
at the aggregate purchase price equal to 50% of 7.5 times EBITDA of Unzipped for
the fiscal year  commencing on February 1, 2002 and ending January 31, 2003. The
Company has the right, in its sole discretion,  to pay for such interest in cash
or shares of common  stock.  In the event the Company  elects to issue shares of
common stock to Sweet,  Sweet shall receive shares of common stock and the right
to  designate  a member  to the Board of  Directors  for the  Company  until the
earlier  to occur of (i) the sale of any of such  shares or (ii) two years  from
the date of closing of such purchase.

At October 31 and  January 31,  2001,  the  affiliate  receivable  balance  from
Unzipped  was $282,000 and  $232,000,  respectively.  The Company is entitled to
receive  royalty  revenue from  Unzipped  equal to 3% of  Unzipped's  net sales.
Included in royalty  income is $983,000 and $1,100,000 for the nine months ended
October 31, 2001 and 2000, respectively.

NOTE F     RECENT ACCOUNTING STANDARDS

In June 2001, the Financial Accounting Standards Board finalized FASB Statements
No. 141,  Business  Combinations  (SFAS 141),  and No. 142,  Goodwill  and Other
Intangible  Assets (SFAS 142).  SFAS 141 requires the use of the purchase method
of  accounting  and  prohibits  the use of the  pooling-of-interests  method  of
accounting for business  combinations  initiated  after June 30, 2001.  SFAS 141
also requires that the Company recognize  acquired  intangible assets apart from
goodwill if the  acquired  intangible  assets meet  certain  criteria.  SFAS 141
applies to all  business  combinations  initiated  after  June 30,  2001 and for
purchase  business  combinations  completed  on or after July 1,  2001.  It also
requires,  upon adoption of SFAS 142, that the Company  reclassify  the carrying
amounts of intangible assets and goodwill based on the criteria in SFAS 141.

SFAS 142  requires,  among  other  things,  that  companies  no longer  amortize
goodwill,  but instead  test  goodwill  for  impairment  at least  annually.  In
addition,  SFAS 142 requires that the Company  identify  reporting units for the
purposes of assessing  potential  future  impairments of goodwill,  reassess the
useful  lives  of  other  existing  recognized   intangible  assets,  and  cease
amortization of intangible  assets with an indefinite useful life. An intangible
asset  with an  indefinite  useful  life  should be  tested  for  impairment  in
accordance  with the guidance in SFAS 142. SFAS 142 is required to be applied in
the fiscal year beginning  February 1, 2002 to all goodwill and other intangible
assets  recognized at that date,  regardless of when those assets were initially
recognized.  SFAS 142 requires the Company to complete a  transitional  goodwill
impairment  test six  months  from the date of  adoption.  The  Company  is also
required to reassess  the useful  lives of other  intangible  assets  within the
first interim quarter after adoption of SFAS 142.

The Company's previous business  combinations were accounted primarily for using
the purchase  methods.  At October 31, 2001, the net carrying amount of goodwill
is  approximately  $1.9  million,  which is  being  amortized  by  approximately
$140,000  each  year.  Currently,  the  Company  is  assessing,  but has not yet
determined  how, the adoption of SFAS 141 and SFAS 142 will impact its financial
position and results of operations.



NOTE G     SUBSEQUENT EVENTS

On November 20, 2001,  the Company  entered into an agreement to sell one of its
retail outlet stores for approximately $556,000, subject to closing adjustments.
The resulting  gain of  approximately  $100,000 will be recognized in the fourth
quarter.  Pursuant to the  agreement,  the Company will  continue to operate the
store through January 7, 2002.



Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS


Safe Harbor  Statement  under the Private  Securities  Litigation  Reform Act of
1995. The statements  that are not historical  facts contained in this Form 10-Q
are forward looking statements that involve a number of known and unknown risks,
uncertainties  and other  factors,  all of which are  difficult or impossible to
predict and many of which are beyond the control of the Company, which may cause
the actual results,  performance or achievements of the Company to be materially
different  from any future  results,  performance or  achievements  expressed or
implied by such forward looking statements.

Such factors include,  but are not limited to, uncertainty  regarding  continued
market  acceptance of current  products and the ability to develop  successfully
and market new  products,  particularly  in light of  rapidly  changing  fashion
trends,  the  impact of supply and  manufacturing  constraints  or  difficulties
relating to the  Company's  dependence on foreign  manufacturers,  uncertainties
relating to customer plans and commitments, competition,  uncertainties relating
to economic conditions in the markets in which the Company operates, the ability
to hire and retain key personnel, the ability to obtain capital if required, the
risks of  litigation,  the risks of  uncertainty  of trademark  protection,  the
uncertainty of marketing and licensing trademarks and other risks detailed below
and in the Company's other Securities and Exchange Commission filings.

The words  "believe",  "expect",  "anticipate",  "seek" and similar  expressions
identify  forward-looking  statements.  Readers are cautioned not to place undue
reliance on these  forward-looking  statements,  which speak only as of the date
the statements were made.

Seasonal  And  Quarterly  Fluctuations.  The  Company's  quarterly  results  may
fluctuate  quarter to quarter as a result of  holidays,  weather,  the timing of
footwear  shipments,  market  acceptance  of the  Company's  products,  the mix,
pricing  and  presentation  of the  products  offered  and sold,  the hiring and
training  of  additional  personnel,   the  timing  of  inventory  write  downs,
fluctuations  in the cost of  materials,  the timing of  licensing  payments and
reporting,  and other  factors  beyond the  Company's  control,  such as general
economic conditions and the action of competitors.  Accordingly,  the results of
operations in any quarter will not necessarily be indicative of the results that
may be achieved for a full fiscal year or any future quarter.

In addition,  the timing of the receipt of future  revenues could be impacted by
the recent trend among retailers in the Company's industry to order goods closer
to a particular  selling season than they have historically done so. The Company
continues to seek to expand and  diversify  its product lines to help reduce the
dependence on any particular  product line and lessen the impact of the seasonal
nature of its  business.  However,  the success of the Company will still remain
largely dependent on its ability to predict  accurately  upcoming fashion trends
among its customer base,  build and maintain brand  awareness and to fulfill the
product  requirements  of its  retail  channel  within the  shortened  timeframe
required.  Unanticipated  changes in consumer fashion preferences,  slowdowns in
the United States economy,  changes in the prices of supplies,  consolidation of
retail  chains,  among other factors noted herein,  could  adversely  affect the
Company's future operating results.


Results of Operations


For the three months ended October 31, 2001

Revenues.  Net revenues  increased  by $2.9 million to $26.7  million from $23.8
million in the  comparable  period of the prior year.  The net revenue  increase
resulted primarily from increases in sales including an increase of $2.0 million
from the Company's  private label men's division and retail store sales.  Retail
store sales increased $.7 million,  to $2.2 million, as compared to $1.4 million
in the third quarter of the prior year.  Retail  comparable  store sales were up
15.4% in the third quarter of Fiscal 2002.  Licensing income increased $100,000,
to $1.4 million from $1.3 million in the same quarter of the prior year.



Gross Profit. Gross profit increased by $1.9 million to $8.1 million as compared
to $6.2  million in the same  quarter of the prior year.  Gross  profit  margins
increased,  as a percentage  of net revenues,  by 4.0% to 30.1%,  as compared to
26.1% in the  third  quarter  of the  prior  year.  The  increase  is  primarily
attributable to an increase in the gross margin from Candie's women's  footwear,
partially  offset by reduced  margins  for the  Company's  private  label  men's
division.

Operating Expenses. Operating expenses (including special charges) for the third
quarter were flat at $7.4 million.  This  resulted  from ongoing cost  reduction
initiatives,  offset by the incremental costs associated with the opening of new
retail stores.

Interest  Expense.  Interest  expense  decreased  by  $90,000 to  $328,000  from
$418,000 in the prior year  quarter.  The decrease  resulted  from lower average
interest  rates and lower  average  outstanding  borrowing as compared  with the
comparable prior year period.

Income Taxes. The income tax provision for the quarter was offset by a reduction
in the  valuation  reserve.  As a result,  no tax provision was recorded for the
period ended October 31, 2001.

Net Income.  The Company recorded net income of $297,000,  compared to a loss of
$1.5 million in the prior year quarter.


For the nine months ended October 31, 2001

Revenues.  Net revenues  increased  by $5.1 million to $82.5  million from $77.4
million in the  comparable  period of the prior year.  The net revenue  increase
resulted  primarily from increases in sales in Candie's  women's  footwear,  the
Company's  private label men's  division,  retail store sales and a reduction in
sales returns and allowances,  partially  offset by sales decreases in Kid's and
Bongo footwear and the discontinuance of the Company's handbag division.  Retail
store sales increased $2.6 million, to $5.9 million, as compared to $3.3 million
in the  comparable  period of the prior  year.  Retail  comparable  store  sales
increased  29.4% for the nine months ended  October 31, 2001.  Licensing  income
increased  $280,000,  to  $3.9  million  as  compared  to  $3.6  million  in the
comparable prior year nine month period.

Gross  Profit.  Gross  profit  increased  by $3.6  million  to $24.2  million as
compared  to $20.6  million in the first nine  months of the prior  year.  Gross
profit margins increased,  as a percentage of net revenues, by 2.8% to 29.3%, as
compared to 26.5% for the nine months ended  October 31,  2000.  The increase is
primarily  attributable  to  improved  margins  in  Candie's  women's  footwear,
reductions  in sales  returns and  allowances,  an increase in retail sales that
have higher gross profit margins and an increase in licensing income,  partially
offset by lower margins from the Company's private label men's division.

Operating Expenses.  Operating expenses (including special charges) increased by
$892,000  to $21.6  million  from $20.7  million in the first nine months of the
prior year. The increase is due primarily to the  incremental  costs  associated
with the opening of new retail stores.

Interest  Expense.  Interest expense decreased by $369,000 to $949,000 from $1.3
million in the first nine months of the prior year.  The decrease  resulted from
lower average interest rates and lower average outstanding borrowing as compared
with the comparable prior year period.

Income  Taxes.  The income  tax  provision  for the nine  months was offset by a
reduction in the valuation  reserve.  As a result, no tax provision was recorded
for the nine months ended October 31, 2001.

Net Income. The Company recorded net income of $1.7 million,  compared to a loss
of $828,000 in the first nine months of the prior year.


Liquidity and Capital Resources

At October 31, 2001, the current ratio was 1.075 to 1.



In the past,  the Company has relied  primarily  upon  revenues  generated  from
operations,  borrowings  from its factor and sales of  securities to finance its
liquidity  and capital  needs.  Net cash used in  operating  activities  totaled
$347,000,  compared to cash  provided of $3.5  million for the nine months ended
October 31, 2000.  The increase in cash used in  operating  activities  resulted
primarily from an increase in factoring and trade receivables,  partially offset
by a reduction in inventories.

Capital  expenditures  for the nine months ended October 31, 2001 were $967,000,
compared  to $1.1  million  for the  comparable  period in the prior  year.  The
Company has forecasted additional capital expenditures of approximately $738,000
in Fiscal 2002.

Current Revolving Credit Facility

Borrowings  under the Line of Credit are formula  based and  available up to the
maximum amount of the Line of Credit.  At October 31, 2001 and January 31, 2001,
borrowings  under the Line of Credit  totaled  $11.1  million and $8.9  million,
respectively,  which were secured  against  factored  receivables and inventory.
Borrowings  under the Line of Credit will bear interest at 0.50% above the prime
rate. Certain borrowings in excess of an availability formula will bear interest
at 2.5% above the prime rate.  The Company will also pay an annual  facility fee
of 0.25% of the maximum Line of Credit. The Line of Credit also contains certain
financial  covenants  including,  minimum tangible net worth,  certain specified
ratios and other  limitations.  The  Company  has granted the lenders a security
interest  in  substantially  all of its  assets.  The  Company was in default of
certain  covenants of its Line of Credit at October 31, 2001, but is negotiating
with its  current  lender to secure a waiver and with that and other  lenders to
refinance the loan.  The Company  expects to be able to secure such waiver and /
or new financing shortly.

Other Borrowing Arrangements

In May 1999,  the Company  entered  into a $3.5  million  master  lease and loan
agreement with OneSource  Financial Corp. The agreement  requires the Company to
collateralize  property  and  equipment  of $1.9  million,  with  the  remaining
agreement balance  considered to be an unsecured loan. The term of the agreement
is for a period of four years at an effective  annual  interest  rate of 10.48%.
The  outstanding  loan  balance as of October  31,  2001 was $1.3  million.  The
quarterly payment on the loan is $260,000 including interest.



Item 3.  Quantitative and Qualitative Disclosures about Market Risk

         Not applicable.





PART II.  Other Information


Item 1. Legal Proceedings

In July 2000,  the Company  settled a  stockholder  class action  brought in the
United States District Court for the Southern District of New York (the "Court")
entitled Willow Creek Capital Partners,  L.P., v. Candie's,  Inc., which alleged
that the  plaintiffs  were  damaged  by reason of the  Company's  having  issued
materially false and misleading  financial  statements for the fiscal year ended
January 31, 1998 and the first three  quarters of the fiscal year ended  January
31,  1999,  which  caused  the  Company's  securities  to trade at  artificially
inflated  prices.  Pursuant to the  settlement  the Company agreed to pay to the
plaintiffs total  consideration  of $10 million,  payable in a combination of $4
million in cash and the balance in the  Company's  Common Stock and  convertible
preferred stock. The Company has made the required $4 million cash payment.  The
remaining $6 million will be paid in the form of the Company's  Common Stock and
in preferred stock which will convert to the Company's Common Stock based on the
price of the Company's  Common Stock on the first and second  anniversary of the
"Effective Date" (August 2000) as defined in the settlement  agreement  approved
by the  Court.  The  shares  of  stock  have  not yet been  issued  because  the
plaintiffs' plan of distribution has not yet been finalized.

On  August  4,  1999,  the  staff of the SEC  advised  the  Company  that it had
commenced a formal  investigation  into the actions of the Company and others in
connection with, among other things,  the accounting  issues that were raised in
connection with the restatement.

In December  2000,  an action for breach of  contract  and breach of the duty of
good faith and fair  dealing  was  commenced  against the Company and one of its
subsidiaries  in the United States  District Court for the Southern  District of
New York by Michael Caruso, as trustee of the Claudio Trust, and Gene Montesano.
The Company has entered into a settlement agreement with Michael Caruso and Gene
Montesano ("Caruso Settlement  Agreement").  The settlement provides that Caruso
may  participate  as a member of the Class in the settlement of the Willow Creek
Class Action and receive its proportionate interest in the class settlement fund
by filing a late proof of claim.  In  addition,  the  Company  has agreed to pay
Caruso and Montesano the sum of $62,500 in equal quarterly  statements,  up to a
possible aggregate amount of $1 million,  over a period of four years.  However,
the  obligation  to make these  payments  shall  terminate in the event the last
daily sale price per share of the  Company's  Common Stock  reaches $4.98 during
any ten days in any thirty day period within such four year period.

The Caruso  Settlement  Agreement is not binding  unless the Court in the Willow
Creek Class Action  issues an Order  permitting  Caruso and  Montesano to file a
late proof of claim and allowing such claim. A proposed Order permitting  Caruso
and  Montesano to file a late proof of claim and  allowing  such claim was filed
with the Court on October 19,  2001,  and the parties are  awaiting  the Court's
determination.

From  time to time,  the  Company  is also  made a party to  certain  litigation
incurred in the normal course of business.  While any  litigation has an element
of  uncertainty,  the Company  believes  that the final  outcome of any of these
routine  matters  will not have a  material  effect on the  Company's  financial
position or future liquidity. Except as set forth above, the Company knows of no
material legal proceedings, pending or threatened, or judgments entered, against
any director or officer of the Company in his capacity as such.


Item 2. Changes in Securities and Use of Proceeds

During the three months ended October 31, 2001, the Company  granted  certain of
its employees and directors  non-qualified  stock options to purchase a total of
996,000  shares of its common  stock at prices  ranging  from $1.70 to $2.50 per
share (an  average of  $2.1877  per  share).  The  996,000  stock  options  were
registered.  The options  were granted in private  transactions  pursuant to the
exemption from  registration  under Sections 2(a) (3) and 4(2) of the Securities
Act of 1933.


Item 4.  Submission of Matters to a Vote of Security Holders

On August 9, 2001 the Company held an Annual  Meeting of  Stockholders  at which
the  holders  of the  Company's  common  stock  voted on:  (i) the  election  of
directors  and  (ii) a  proposal  to  approve  the  adoption  of  the  Company's
Non-Employee  Director Stock  Incentive Plan under which up to 300,000 shares of
Common  Stock may be issued to all members of the  Company's  Board of Directors
who are not current employees of the Company or any of its subsidiaries.



Messrs. Neil Cole, Barry Emanuel,  Steven Mendelow,  Peter Siris and Ann Iverson
were elected to serve as members of the  Company's  Board of  Directors  for the
ensuing year and until the election and qualification of their successors.

The votes cast by stockholders with respect to the election of Directors were as
follows:


                            Votes Cast                           Votes
Director                      "For"                           "Withheld"

Neil Cole                   11,949,577                          101,643
Barry Emanuel               11,954,554                           96,666
Steven Mendelow             11,957,079                           94,141
Peter Siris                 11,921,523                          129,697
Ann Iverson                 11,973,093                           78,127

The Company's  Non-Employee  Director  Stock  Incentive Plan was approved by the
stockholders.  The votes cast by stockholders  with respect to the  Non-Employee
Director Stock Incentive Plan were as follows:

   Votes Cast "For"        Votes Cast "Against"             Votes "Abstaining"

     11,610,822                 380,692                           59,706


Item 6. Exhibits and Reports on Form 8-K

a. Exhibits Exhibit 10.1 - Candie's Inc.  Non-Employee  Director Stock Incentive
Plan  (incorporated  herein by  reference  to Exhibit A to the  Company's  Proxy
Statement dated July 3, 2001 contained in the Company's  Schedule 14A filed with
the SEC on July 3, 2001).  Exhibit 27 -  Financial  Data  Schedule  (for SEC use
only) b. Reports on Form 8-K-None












Signatures


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                                             CANDIE'S, INC.
                                             -----------------------------------
                                             (Registrant)


Date:    November 20, 2001                by:/s/ Neil Cole
         ---------------------------         -----------------------------------
                                             Neil Cole
                                             Chairman of the Board, President
                                             and Chief Executive Officer


Date:    November 20, 2001                by:/s/ Richard Danderline
         ---------------------------         -----------------------------------
                                             Richard Danderline
                                             Executive Vice President of Finance
                                             and Operations




Index to Exhibits





Exhibit
Numbers  Description

10.1  Candie's  Inc.   Non-Employee   Director  Stock   Incentive   Option  Plan
      (incorporated  herein by reference to Exhibit A to the Company's Proxy
      Statement dated July 3, 2001 contained in the Company's Schedule 14A filed
      with the SEC on July 3, 2001).

27    Financial Data Schedule (for SEC use only)