U.S. Securities and Exchange Commission
                             Washington, D.C. 20549

                      ------------------------------------

                                    FORM 10-Q



[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934

For the Quarterly Period Ended April 30, 2002
                               --------------

                                       OR

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934

For the Transition Period From ________ to ________.


                         Commission file number 0-10593
                                                --------



                                 CANDIE'S, INC.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


         Delaware                                      11-2481903
- ----------------------------------------   -------------------------------------
(State or other jurisdiction of            (I.R.S. Employer Identification No.)
 incorporation or organization)



    400 Columbus Avenue
        Valhalla, NY                                     10595
- ----------------------------------------   -------------------------------------
(Address of principal executive offices)               (Zip Code)


                                 (914) 769-8600
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)


                                 Not Applicable
- --------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                          if changed since last report)


Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during the  preceding  12 months  (or for such  shorter  periods  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No .


Indicate the number of shares  outstanding  of each of the  issuer's  classes of
Common Stock, as of the latest practicable date.

Common Stock, $.001 Par Value -- 24,175,283 shares as of May 31, 2002





                                      INDEX

                                    FORM 10-Q

                         CANDIE'S, INC. and SUBSIDIARIES



                                                                                                      Page No.
                                                                                                     -----------
                                                                                                     

Part I.  Financial Information

Item 1.  Financial Statements - (Unaudited)

         Condensed Consolidated Balance Sheets - April 30, 2002 and January 31, 2002....................   3

         Condensed Consolidated Statements of Operations - Three Months Ended
               April 30, 2002 and 2001..................................................................   4

         Condensed Consolidated Statement of Stockholders' Equity - Three Months Ended
               April 30, 2002...........................................................................   5

         Condensed Consolidated Statements of Cash Flows - Three Months Ended
               April 30, 2002 and 2001..................................................................   6

         Notes to Condensed Consolidated Financial Statements...........................................   7


Item 2.  Management's Discussion and Analysis of Financial Condition and Results of
               Operations...............................................................................  11

Item 3.  Quantitative and Qualitative Disclosures about Market Risk.....................................  13


Part II. Other Information..............................................................................

Item 1.  Legal Proceedings..............................................................................  14
Item 2.  Changes in Securities and Use of Proceeds .....................................................  14
Item 3.  Defaults upon Senior Securities (Not Applicable)...............................................
Item 4.  Submission of Matters to a Vote of Security Holders (Not Applicable)...........................
Item 5.  Other Information (Not Applicable).............................................................
Item 6.  Exhibits and Reports on Form 8-K...............................................................  14



Signatures   ...........................................................................................  15

                                       2















Part I.  Financial Information

Item 1. FINANCIAL STATEMENTS-(Unaudited)

Candie's, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets



                                                                                    April 30,       January 31,
                                                                                      2002              2002
                                                                                   ----------        ----------
                                                                                   (Unaudited)
                                                                                 (000's omitted, except par value)
                                                                                             
Assets

Current Assets
    Cash...............................................................           $       187       $      636
    Accounts receivable, net...........................................                 4,238            4,674
    Due from factors and accounts receivables, net.....................                18,559            5,791
    Due from affiliate.................................................                   387              565
    Inventories........................................................                16,120            8,368
    Refundable income taxes............................................                   168                -
    Deferred income taxes..............................................                 1,881            1,881
    Prepaid advertising and other......................................                   787              718
    Other current assets...............................................                   164               97
                                                                                      -------          -------
Total Current Assets...................................................                42,491           22,730

Property and equipment, at cost:
    Furniture, fixtures and equipment..................................                10,144            9,618
    Less: Accumulated depreciation and amortization....................                 5,035            4,470
                                                                                      -------          -------
                                                                                        5,109            5,148
Other assets:
    Goodwill, net......................................................                23,565            1,868
   Intangibles, net....................................................                17,790           18,158
    Deferred financing costs...........................................                   741              741
    Deferred income taxes..............................................                 1,741            1,741
    Other..............................................................                   259              284
                                                                                      -------          -------
                                                                                       44,096           22,792
                                                                                      -------          -------
Total Assets...........................................................               $91,696          $50,670
                                                                                      =======          =======

Liabilities and Stockholders' Equity

Current Liabilities:
    Revolving notes payable - banks....................................               $28,086          $12,366
    Accounts payable and accrued expenses..............................                17,960           12,672
    Current portion of long-term debt...............................                    1,225            1,225
    Losses in excess of joint venture investment.......................                     -              250
                                                                                      -------          -------
Total Current Liabilities..............................................                47,271           26,513
                                                                                      -------          -------

Long-term liabilities..................................................                   591              638

Redeemable preferred stock.............................................                11,000                -

Stockholders' Equity
     Preferred and common stock to be issued...........................                 2,000            2,000
    Preferred stock, $.01 par value - shares authorized 5,000;
         none issued and outstanding...................................                     -                -
    Common stock, $.001 par value - shares authorized 30,000;
         shares issued 23,508 at April 30, 2002 and 20,400 issued
         at January 31, 2002...........................................                    23               20
    Additional paid-in capital.........................................                66,627           58,188
    Retained earnings (deficit)........................................               (35,149)         (36,214)
   Treasury stock - at cost  - 198 shares at April 30, 2002 and
         113 shares at January 31, 2002................................                  (667)            (475)
                                                                                      -------          -------
Total Stockholders' Equity.............................................                32,834           23,519
                                                                                      -------          -------

Total Liabilities and Stockholders' Equity.............................               $91,696          $50,670
                                                                                      =======          =======


See notes to condensed consolidated financial statements.

                                       3






Candie's, Inc. and Subsidiaries


Condensed Consolidated Statements of Operations
(Unaudited)



                                                                                  Three Months Ended
                                                                             -----------------------------
                                                                               April 30,      April 30,
                                                                                 2002           2001
                                                                             -------------- --------------
                                                                              (000's omitted, except per
                                                                                     share data)
                                                                                           

Net sales............................................                             $ 24,190       $ 22,652
Licensing income......................................                               1,427          1,202
                                                                             -------------- --------------
Net revenue...........................................                              25,617         23,854
Cost of goods sold....................................                              17,587         16,187
                                                                             -------------- --------------
Gross profit..........................................                               8,030          7,667

Selling, general and administrative expenses..........                               7,062          6,884
Special charges.......................................                                  15             65
                                                                             -------------- --------------

Operating income......................................                                 953            718

Other expenses:
        Interest expense - net........................                                 277            325
        Equity income in joint venture................                               (250)              -
                                                                             -------------- --------------
                                                                                        27            325
                                                                             -------------- --------------

Income before income tax benefit......................                                 926            393

Income tax benefit....................................                               (139)              -
                                                                             -------------- --------------

Net income............................................                             $ 1,065         $  393
                                                                             ============== ==============

Earnings per share:
                              Basic...................                             $  0.05        $  0.02
                                                                             ============== ==============

                              Diluted.................                             $  0.05        $  0.02
                                                                             ============== ==============


Weighted average number of common shares outstanding:
                              Basic...................                              20,642         19,135
                                                                             ============== ==============

                              Diluted.................                              23,104         22,392
                                                                             ============== ==============





See notes to condensed consolidated financial statements.

                                       4



Candie's, Inc. and Subsidiaries

Condensed Consolidated Statement of Stockholders' Equity
(Unaudited)

Three Months Ended April 30, 2002
(000's omitted)



                                                                         Preferred
                                                                          & Common   Additional   Retained
                                                       Common Stock     Stock to be    Paid-In    Earnings   Treasury
                                                     Shares    Amount      Issued      Capital    (Deficit)    Stock      Total
                                               ------------------------------------------------------------------------------------
                                                                                                  
Balance at February 1, 2002                          20,400   $    20    $  2,000    $ 58,188   $ (36,214)    $ (475)  $ 23,519
Issuance of common stock to retirement plan...           35        --          --          54          --         --         54
Exercise of stock options.....................           73        --          --          98          --         --         98
Options granted to non-employees..............           --        --          --          40          --         --         40
Purchase of treasury shares...................           --        --          --          --          --       (192)      (192)
Acquisition of Unzipped Apparel, LLC..........        3,000         3          --       8,247          --         --      8,250
Net income....................................           --        --          --          --       1,065         --      1,065
                                               ------------------------------------------------------------------------------------
Balance at April 30, 2002                            23,508   $    23    $  2,000    $ 66,627   $ (35,149)    $ (667)  $ 32,834
                                               ------------------------------------------------------------------------------------









See notes to condensed consolidated financial statements.

                                       5



Candie's, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows
(Unaudited)


                                                                                       Three Months Ended
                                                                                    -------------------------
                                                                                     April 30,      April 30,
                                                                                       2002           2001
                                                                                    -----------    ----------
                                                                                          (000's omitted)
                                                                                             

OPERATING ACTIVITIES:
Net cash used in operating activities......................................         $   (5,324)   $   (3,590)
                                                                                    -----------    ----------
INVESTING ACTIVITIES:
     Purchases of property and equipment...................................               (239)         (359)
                                                                                    -----------    ----------

Net cash used in investing activities......................................               (239)         (359)
                                                                                    -----------    ----------

FINANCING ACTIVITIES:
     Proceeds from exercise of stock options...............................                  98             -
     Capital lease reduction...............................................                   -         (217)
     Revolving notes payable - bank.....................................                  5,208         3,953
     Purchase of treasury stock.........................................                  (192)         (153)
                                                                                    -----------    ----------

Net cash provided by financing activities..................................               5,114         3,583
                                                                                    -----------    ----------


DECREASE IN CASH...........................................................               (449)         (366)
Cash at beginning of period................................................                 636           366
                                                                                    -----------    ----------
Cash at end of period......................................................         $       187    $        -
                                                                                    ===========    ==========


Supplemental disclosure of cash flow information:
     Cash paid for interest................................................         $       278    $      326
                                                                                    ===========    ==========
     Common and preferred shares issued to acquire Unzipped Apparel, LLC...         $    19,250    $        -
                                                                                    ===========    ==========



See notes to condensed consolidated financial statements.

                                      6



Candie's, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements
(Unaudited)

April 30, 2002


NOTE A     BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial  information and with the  instructions to Form 10-Q and Article 10 of
Regulation  S-X.  Accordingly,  they  do not  include  all the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial statements. In the opinion of management,  all adjustments (consisting
of normal recurring accruals)  considered necessary for a fair presentation have
been included. Operating results for the three month period ended April 30, 2002
are not  necessarily  indicative  of the results that may be expected for a full
fiscal year.

For further  information,  refer to the  consolidated  financial  statements and
footnotes  thereto  included in the Company's annual report on Form 10-K for the
year ended January 31, 2002.

NOTE B     FINANCING AGREEMENTS

On January 23, 2002,  the Company  entered into a three-year  $20 million credit
facility ("the Credit Facility") with CIT Commercial  Services ("CIT") replacing
its arrangement with Rosenthal & Rosenthal, Inc ("Rosenthal").  Borrowings under
the Credit  Facility  are formula  based and include a $5 million  over  advance
provision  with interest at 1.00% above the prime rate.  Subsequent to April 30,
2002,  the Company  agreed to amend the Credit  Facility  to  increase  the over
advance  provision  to $7 million and include  certain  retail  inventory in the
availability  formula.  Borrowing  under the amended  Credit  Facility will bear
interest at 1.5% above the prime rate.

At April 30, 2002,  borrowings totaled $28.1 million at an average interest rate
of 5.38%

See  Note E of the  Notes to the  Condensed  Consolidated  Financial  Statements
regarding the financing agreement of Unzipped Apparel, LLC.

NOTE C     EARNINGS PER SHARE

Basic  earnings  per share  includes  no  dilution  and is  computed by dividing
earnings  attributable to common  shareholders by the weighted average number of
common shares  outstanding for the period.  Diluted earnings per share reflects,
in periods in which they have a  dilutive  effect,  the effect of common  shares
issuable  upon exercise of stock  options,  warrants and  convertible  preferred
stock.

The following is a  reconciliation  of the shares used in calculating  basic and
diluted earnings per share:



                                                                                     April 30,
                                                                             -------------------------
                                                                                  2002            2001
                                                                             -------------------------
                                                                                   (000's omitted)
                                                                                          

Basic...................................................................          20,642        19,135
Effect of assumed conversions of employee stock options.................           1,630           886
Effect of assumed conversions of preferred stock........................             832         2,371
                                                                             -------------------------
Denominator for diluted earnings per share..............................          23,104        22,392
                                                                             =========================



NOTE D     COMMITMENTS AND CONTINGENCIES


On  August  4,  1999,  the  staff of the SEC  advised  the  Company  that it had
commenced a formal  investigation  into the actions of the Company and others in
connection with, among other things,  certain  accounting  issues concerning the
restatement of certain of the Company's financial statements in prior years.

                                       7


In January  2002,  Redwood,  one of the  Company's  former  buying  agents and a
supplier of  footwear to the  Company,  filed a Complaint  in the United  States
District Court for the Southern District of New York,  alleging that the Company
breached  various  contractual  obligations  to Redwood  and  seeking to recover
damages in excess of $20 million and its litigation costs. The Company has filed
a motion to dismiss the Complaint based upon Redwood's failure to state a claim,
in response to which Redwood has filed an amended  complaint,  which the Company
has moved to  dismiss.  In the event that some or all of the  amended  Complaint
survives the motion to dismiss,  the Company  intends to vigorously  defend this
lawsuit and to file counterclaims.

From  time to time,  the  Company  is also  made a party to  certain  litigation
incurred in the normal course of business.  While any  litigation has an element
of  uncertainty,  the Company  believes  that the final  outcome of any of these
routine  matters  will not have a  material  effect on the  Company's  financial
position or future liquidity. Except as set forth above, the Company knows of no
material legal proceedings, pending or threatened, or judgments entered, against
any director or officer of the Company in his capacity as such.

NOTE E     UNZIPPED APPAREL, LLC

Equity Investment:

On October 7, 1998, the Company formed Unzipped Apparel, LLC ("Unzipped") with a
joint venture partner Sweet  Sportswear LLC ("Sweet"),  the purpose of which was
to market and  distribute  apparel under the BONGO label.  The Company and Sweet
each had a 50% interest in Unzipped. Pursuant to the terms of the joint venture,
the Company  licensed  the BONGO  trademark  to Unzipped  for use in the design,
manufacture and sale of certain designated apparel products. At January 31, 2002
and 2001, the Company believed that Unzipped was in breach of certain provisions
of the agreements among the parties,  and notified Unzipped that the Company did
not intend to contribute any additional  capital or otherwise  support the joint
venture.  Accordingly,  as of January 31, 2001, the Company recorded $750,000 as
its maximum liability to Unzipped,  consisting  primarily of a guarantee of bank
debt, and suspended  booking its share of Unzipped  losses beyond its liability.
During the fourth quarter of fiscal 2002,  the Company  reduced its liability by
$500,000  with the  termination  of the  guarantee of the bank debt.  During the
quarter  ended April 30, 2002,  the Company  reduced the  remaining  $250,000 in
connection with the acquisition of Unzipped (see below).

In  addition,  the terms of the  operating  agreement  of Unzipped  required the
Company to  purchase  from Sweet on January  31,  2003,  its entire  interest in
Unzipped at an  aggregate  purchase  price  equal to 50% of 7.5 times  EBITDA of
Unzipped for the fiscal year  commencing on February 1, 2002 and ending  January
31, 2003.

The Company was entitled to receive an  advertising  royalty from Unzipped equal
to 3% of  Unzipped's  net sales.  Included in  licensing  income is $414,000 and
$280,000  of such  royalties  for the  period  ended  April  30,  2002 and 2001,
respectively.

Acquisition:

On April 23,  2002,  the Company,  through a  subsidiary,  acquired  Sweet's 50%
interest in Unzipped for 3 million  shares of the Company's  common stock and an
additional  $11  million  which is  expected  to be in the form of an 8%  senior
preferred  stock  which the  Company  will be  required  to redeem in 2012.  The
Company may issue a subordinated debt in lieu of the redeemable preferred stock,
subject to the approval of Sweet.  The  acquisition was recorded as of April 30,
2002.  Accordingly the operations of Unzipped will be reflected beginning May 1,
2002.


The following table shows the value of assets and  liabilities  recorded for the
purchase of  Unzipped,  adjusted to reflect  changes in fair value of assets and
liabilities and purchase accounting liabilities:

                                                        (000's omitted)

   Cash                                                       $    (15)
   Accounts receivable, net                                         593
   Due from factors and accounts receivable, net                  7,926
   Inventories                                                    7,485
   Prepaid advertising and other                                     61
   Property and equipment, net                                      156
   Other assets                                                      11
                                                              ---------
         Total assets acquired                                   16,217

   Revolving notes payable - banks                               10,512
   Accounts payable and accrued expenses                          8,152
                                                              ---------
         Total liabilities assumed                               18,664
                                                              ---------
         Net assets acquired                                  $ (2,447)
                                                              =========
                                       8

The excess  purchase  price over net assets  acquired of $21.7  million has been
recorded as  goodwill.  The Company is in the process of obtaining a third party
valuation of certain  intangible  assets;  thus the  allocation of the purchases
price is subject to change.

The  following  unaudited  pro-forma  information  presents  a  summary  of  the
Company's  consolidated results of operations as if the Unzipped acquisition and
its related  financing had occurred on February 1, 2001. These pro forma results
have been  prepared  for  comparative  purposes  only and do not  purport  to be
indicative of the results of operations  which  actually would have resulted had
the acquisition occurred on February 1, 2001, or which may result in the future.




Three months ended April 30,                                       2002             2001
                                                         ---------------------------------
                                                         (000's omitted, except per share)
                                                                           
Total net revenues                                              $38,760          $32,805
Operating income                                                 $1,605           $1,065
Net income                                                         $996             $202
Basic earnings per common share                                   $0.04            $0.01
Diluted earnings per common share                                 $0.04            $0.01



Revolving Credit Agreement:

Unzipped has a credit facility with Congress Financial Corporation ("Congress").
Under the  facility as  amended,  Unzipped  may borrow up to $15  million  under
revolving  loans until  September  30, 2002.  Borrowings  are limited by advance
rates against eligible accounts receivable and inventory  balances,  as defined.
Under the  facility,  Unzipped  may also  arrange  for  letters of  credit.  The
borrowings  bear  interest at the lender's  prime rate or at a rate of 2.25% per
annum in excess of the Eurodollar rate.

Borrowings under the facility are secured by substantially  all of the assets of
Unzipped and are guaranteed by the  Chairman/Manager  of Unzipped and his family
trust, with such guarantee being limited to $500,000.  The Company has agreed to
cause the guarantee of the  Chairman/Manager and his family trust to be released
on or before February 1, 2003.

At April 30, 2002,  borrowings totaled $10.5 million and approximately  $400,000
of additional  funds were  available to be borrowed  under the revolving  credit
agreement.

The facility  requires  Unzipped to be in compliance with certain  financial and
nonfinancial  covenants.  At January 31,  2002,  Unzipped was required to have a
minimum members' equity balance of $750,000.  Unzipped  obtained an amendment to
the  facility  dated March 15,  2002,  under which the minimum  members'  equity
balance was waived for the period from  November 1, 2001  through  February  28,
2002. In  consideration  for the  amendment,  Azteca  Production  International,
Inc.("Azteca"),  a company that shares common  ownership  with Sweet,  agreed to
increase  the  amount of a  subordinated  loan that  Azteca  previously  made to
Unzipped from $3.5 million to $5 million.

In connection  with its acquisition of the remaining  interest in Unzipped,  the
Company  agreed  that on or before  February  1,  2003,  it will pay any  amount
remaining due under the subordinated loan made to Unzipped by Azteca.

Related Party Transactions:

Unzipped has a supply agreement with Azteca for the development,  manufacturing,
and supply of certain products bearing the Bongo trademark for the exclusive use
by Unzipped. As consideration for the development of the products, Unzipped pays
Azteca  pursuant  to a  separate  pricing  schedule.  The supply  agreement  was
consummated  upon Unzipped's  formation and originally  extended through January
31, 2003. In connection  with the  acquisition,  the Company agreed to renew its
supply  agreement with Azteca for a three year period,  the details of which are
not yet finalized.

Azteca also  allocates  expenses to Unzipped for  Unzipped's use of a portion of
Azteca's office space, design and production team and support personnel.

                                       9


In  connection  with  the  acquisition,  the  Company  agreed  to  enter  into a
three-year  management  agreement  with Sweet or its designee  that provides for
Sweet or its  designee  to manage the  operations  of  Unzipped  in return for a
management fee which is based upon certain  specified  percentages of net income
that Unzipped achieves during the three-year term.

Unzipped has a distribution  agreement with Apparel Distribution Services (ADS),
an entity that shares common ownership with Sweet. The agreement  provides for a
$0.35 per unit fee for warehousing and distribution functions and $0.15 per unit
fee for  processing  and  invoicing  orders.  The  agreement  also  provides for
reimbursement  for  certain  operating  costs  incurred  by ADS and  charges for
special handling fees at hourly rates approved by management. These rates can be
adjusted  annually by the parties to reflect  changes in economic  factors.  The
distribution  agreement was consummated  upon  Unzipped's  formation and extends
through  December 31, 2002.  In  connection  with the  acquisition,  the Company
agreed to cause  Unzipped  to renew its  distribution  agreement  with ADS for a
three-year period, the details of which are not yet finalized.

Unzipped occupies office space in a building rented by ADS and Commerce Clothing
Company, LLC (Commerce), a related party to Azteca.

Amounts  due to  related  parties at April 30,  2002 and  included  in  accounts
payable and accrued expenses, consist of the following:

          Azteca                           $      3,028,000
          ADS                                     4,664,000
          Commerce                                   93,000
                                          -------------------
                                           $      7,785,000
                                          ===================


NOTE F     INCOME TAX BENEFIT

The income tax benefit of $139,000 in the quarter  ended April 30, 2002 resulted
from a change in the tax law during the period  which  permitted  the Company to
recover income taxes paid in prior years.


NOTE G     RECENT ACCOUNTING STANDARDS

In June 2001, the FASB issued  Statement of Financial  Accounting  Standards No.
142 (SFAS No. 142),  "Goodwill and Other  Intangible  Assets," which changes the
accounting  for  goodwill  from an  amortization  method  to an  impairment-only
approach.  The  amortization of goodwill  totaled $36 in the quarter ended April
30, 2001.  Under SFAS No. 142,  beginning on February 1, 2002,  amortization  of
goodwill ceased.

In August 2001, the FASB issued Statement of Financial  Accounting Standards No.
144 (SFAS  144),  "Accounting  for the  Impairment  or  Disposal  of  Long-Lived
Assets," which addresses  financial  accounting and reporting for the impairment
or disposal of long-lived  assets and supercedes SFAS No. 121 and the accounting
and reporting  provisions of APB Opinion No. 30 for a disposal of a segment of a
business.  SFAS No.  144 is  effective  for the  fiscal  years  beginning  after
December 15, 2001, with earlier application encouraged. The Company adopted SFAS
No. 144 as of February 1, 2002, and the adoption of the Statement did not have a
significant   impact  on  the  Company's   financial  position  and  results  of
operations.

In November  2001,  the FASB  Emerging  Issues Task Force  released  Issue 01-9,
"Accounting  for  Consideration  Given by a Vendor to a  Customer  (Including  a
Reseller of the Vendor's  Products)."  The scope of Issue 01-9  includes  vendor
consideration to any purchasers of the vendor's  products at any point along the
distribution   chain,   regardless  of  whether  the  purchaser   receiving  the
consideration is a direct customer of the vendor.  Issue 01-9 was adopted in the
first quarter of fiscal 2002. The effect was not material.

                                       10



Item 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

Safe Harbor  Statement  under the Private  Securities  Litigation  Reform Act of
1995. The statements  that are not historical  facts contained in this Form 10-Q
are forward looking statements that involve a number of known and unknown risks,
uncertainties  and other  factors,  all of which are  difficult or impossible to
predict and many of which are beyond the control of the Company, which may cause
the actual results,  performance or achievements of the Company to be materially
different  from any future  results,  performance or  achievements  expressed or
implied by such forward looking statements.

Such factors include,  but are not limited to, uncertainty  regarding  continued
market  acceptance of current  products and the ability to successfully  develop
and market new  products,  particularly  in light of  rapidly  changing  fashion
trends,  the  impact of supply and  manufacturing  constraints  or  difficulties
relating to the  Company's  dependence on foreign  manufacturers,  uncertainties
relating to customer plans and commitments, competition,  uncertainties relating
to economic conditions in the markets in which the Company operates, the ability
to hire and retain key personnel, the ability to obtain capital if required, the
risks of  litigation,  the risks of  uncertainty  of trademark  protection,  the
uncertainty of marketing and licensing trademarks and other risks detailed below
and in the Company's other Securities and Exchange Commission filings.

The words  "believe",  "expect",  "anticipate",  "seek" and similar  expressions
identify  forward-looking  statements.  Readers are cautioned not to place undue
reliance on these forward  looking  statements,  which speak only as of the date
the statement, was made.

Seasonal  And  Quarterly  Fluctuations.  The  Company's  quarterly  results  may
fluctuate  quarter to quarter as a result of  holidays,  weather,  the timing of
footwear  shipments,  market  acceptance  of the  Company's  products,  the mix,
pricing  and  presentation  of the  products  offered  and sold,  the hiring and
training  of  additional  personnel,   the  timing  of  inventory  write  downs,
fluctuations  in the cost of  materials,  the timing of  licensing  payments and
reporting,  and other  factors  beyond the  Company's  control,  such as general
economic conditions and the action of competitors.  Accordingly,  the results of
operations in any quarter will not necessarily be indicative of the results that
may be achieved for a full fiscal year or any future quarter.

In addition,  the timing of the receipt of future  revenues could be impacted by
the recent trend among retailers in the Company's industry to order goods closer
to a particular  selling season than they have historically done so. The Company
continues to seek to expand and  diversify  its product lines to help reduce the
dependence on any particular  product line and lessen the impact of the seasonal
nature of its  business.  However,  the success of the Company will still remain
largely dependent on its ability to predict  accurately  upcoming fashion trends
among its customer base,  build and maintain brand  awareness and to fulfill the
product  requirements  of its  retail  channel  within the  shortened  timeframe
required.  Unanticipated  changes in consumer fashion preferences,  slowdowns in
the United States economy,  changes in the prices of supplies,  consolidation of
retail  chains,  among other factors noted herein,  could  adversely  affect the
Company's future operating results.


Results of Operations

For the three Months ended April 30,2002

Revenues.  Net revenues  increased  by $1.7 million to $25.6  million from $23.9
million  in the  comparable  period  of the prior  year.  The  revenue  increase
resulted  primarily from increases in sales in Candie's  women's  footwear,  the
Company's private label men's division, retail store sales and licensing income,
partially offset by sales decreases in the Company's  international division and
private label women's  division.  Retail store sales increased  $500,000 to $2.1
million, resulted primarily from four new stores, as compared to $1.6 million in
the first quarter of the prior year. Licensing income increased $225,000 to $1.4
million as compared to $1.2 million in the comparable quarter of the prior year.

Gross Profit.  Gross profit increased by $363,000 to $8.0 million as compared to
$7.7 million in the comparable  quarter of the prior year.  Gross profit margins
decreased,  as a  percentage  of net  revenues,  by 0.8% to 31.3% as compared to
32.1% in the  first  quarter  of the  prior  year.  The  decrease  is  primarily
attributable  to a higher level of clearance  activity in the period compared to
the year-ago quarter.

Operating Expenses.  Operating expenses (including special charges) increased by
$128,000  to $7.1  million  from $6.9  million  in the prior year  quarter.  The
increase  is due to the  incremental  costs  associated  with the opening of new
retail stores. As a percentage of net revenues,  operating  expenses  (including
special charges) were 27.6%, as compared to 29.1% in the prior year quarter.

                                       11


Interest  Expense.  Interest  expense  decreased  by  $48,000 to  $277,000  from
$325,000 in the prior year  quarter.  The decrease  resulted  from lower average
interest rates, partially offset by higher average borrowings,  as compared with
the comparable period of prior year.

Equity Income in Joint  Venture.  During the quarter  ended April 30, 2002,  the
Company  reduced  the  remaining  $250,000  liability  in  connection  with  the
acquisition of Unzipped. See Note E of Notes to Condensed Consolidated Financial
Statements.

Income Tax Benefit.  In the quarter ended April 30, 2002,  the Company  recorded
$139,000 of income tax benefit  resulting from the  utilization of net operating
losses to recover  previously  recorded minimum  statutory taxes. No tax expense
was recorded for the current and prior year  quarter,  due to a reduction in the
valuation reserve, which offset the income tax provision.

Net Income. The Company recorded net income of $1.1 million compared to $393,000
in the comparable quarter of prior year.

Liquidity and Capital Resources


Working Capital.

At April 30, 2002,  the current ratio of assets to  liabilities  was .90 to 1 as
compared to .86 to 1 for the prior fiscal year.

The  Company  continues  to rely upon  trade  credit,  revenues  generated  from
operations,  especially  private  label  and  licensing  activity,  as  well  as
borrowings  from under its revolving  loan to finance its  operations.  Net cash
used in operating activities totaled $5.3 million, compared to cash used of $3.6
million  in the prior  year  quarter.  The  increase  in cash used in  operating
activities   resulted   primarily  from  an  increase  in  factoring  and  trade
receivables.

In  addition  to the above,  the  Company  continues  to pursue  other long term
capital financing alternatives  including,  but not limited, debt collateralized
by its intellectual  property. The Company has incurred certain costs (primarily
professional  fees),  in  connection  with this  financing  that are included in
deferred  financing costs.  These costs have been deferred and will be amortized
over the life of the  debt.  If the debt does not  close,  these  costs  will be
written-off.

Capital Expenditures.

Capital expenditures for the period ended April 30, 2002 were $190,000, compared
to  $359,000  for the  three  months  ended  April 30,  2001.  The  Company  has
forecasted additional capital expenditures of approximately $2 million in Fiscal
2003.  The  Company  believes  that it will  be able to fund  these  anticipated
expenditures primarily with cash from borrowings under its Credit Facility.

Current Revolving Credit Facilities.

On January 23, 2002,  the Company  entered into a three-year  $20 million credit
facility ("the Credit Facility") with CIT Commercial  Services ("CIT") replacing
its arrangement with Rosenthal & Rosenthal, Inc ("Rosenthal").  Borrowings under
the Credit  Facility  are formula  based and include a $5 million  over  advance
provision  with interest at 1.00% above the prime rate.  Subsequent to April 30,
2002,  the Company  agreed to amend the Credit  Facility  to  increase  the over
advance  provision  to $7 million and include  certain  retail  inventory in the
availability  formula.  Borrowing  under the amended  Credit  Facility will bear
interest at 1.5% above the prime rate.

Unzipped has a credit facility with Congress Financial Corporation which expires
on September 30, 2002. Under the facility as amended,  Unzipped may borrow up to
$15 million  under  revolving  loans.  Borrowings  are limited by advance  rates
against eligible accounts receivable and inventory balances,  as defined.  Under
the facility,  Unzipped may also arrange for letters of credit.  The  borrowings
bear  interest  at the  lender's  prime  rate or at a rate of 2.25% per annum in
excess of the Eurodollar rate.

The Company expects to complete a long term capital  financing  arrangement (see
above) prior to the expiration of the Unzipped facility.

                                       12


Other Borrowing Arrangements

In May 1999,  the Company  entered  into a $3.5  million  master  lease and loan
agreement with OneSource  Financial Corp. The agreement  requires the Company to
collateralize  property and equipment of $1.9 million with the remaining balance
considered to be an unsecured  loan.  The term of the agreement is four years at
an effective annual interest rate of 10.48%.  The outstanding loan balance as of
April 30, 2002 was $1.3 million.  The quarterly payment on the loan is $260,000,
including interest.

Other

In  connection  with its  acquisition  of  Unzipped  (See Note E of the Notes to
Condensed Consolidated Financial Statements),  the Company has agreed that on or
before  February  1,  2003,  it will pay  Azteca  for all  receivables  due from
Unzipped  for  purchases  of product that are more than 30 days past due and any
amount remaining under the subordinated  loan between Unzipped and Azteca. As of
April 30, 2002, these amounts aggregated $3.0 million.



Item 3.  Quantitative and Qualitative Disclosures about Market Risk

The Company  limits  exposure to foreign  currency  fluctuations  in most of its
purchase  commitments  through provisions that require vendor payments in United
States  dollars.  The  Company's  earnings  may also be  affected  by changes in
short-term  interest  rates as a result of  borrowings  under its line of credit
facility.


                                       13



PART II.  Other Information

Item 1.  Legal Proceedings

On  August  4,  1999,  the  staff of the SEC  advised  the  Company  that it had
commenced a formal  investigation  into the actions of the Company and others in
connection with, among other things,  certain  accounting  issues concerning the
restatement of certain of the Company's financial statements in prior years.

In January  2002,  Redwood,  one of the  Company's  former  buying  agents and a
supplier of  footwear to the  Company,  filed a Complaint  in the United  States
District Court for the Southern District of New York,  alleging that the Company
breached  various  contractual  obligations  to Redwood  and  seeking to recover
damages in excess of $20 million and its litigation costs. The Company has filed
a motion to dismiss the Complaint based upon Redwood's failure to state a claim,
in response to which Redwood has filed an amended  complaint,  which the Company
has moved to  dismiss.  In the event that some or all of the  amended  Complaint
survives the motion to dismiss,  the Company  intends to vigorously  defend this
lawsuit and to file counterclaims.

From  time to time,  the  Company  is also  made a party to  certain  litigation
incurred in the normal course of business.  While any  litigation has an element
of  uncertainty,  the Company  believes  that the final  outcome of any of these
routine  matters  will not have a  material  effect on the  Company's  financial
position or future liquidity. Except as set forth above, the Company knows of no
material legal proceedings, pending or threatened, or judgments entered, against
any director or officer of the Company in his capacity as such.


Item 2.  Changes in Securities and Use of Proceeds.

During the three months ended April 30, 2002, the Company granted certain of its
employees and directors,  pursuant to a stock option plan, 10-year non-qualified
stock  options  to  purchase a total of  610,000  shares of its common  stock at
prices  ranging  from $2.17 to $2.75 per share (an  average of $2.74 per share).
The options were granted in private transactions  pursuant to the exemption from
registration  under  Sections 2(a) (3) and 4(2) of the  Securities  Act of 1933.
Effective on April 23, 2002,  the Company  issued 3 million shares of its common
stock to Sweet in connection  with the  acquisition of Unzipped  pursuant to the
exemption from registration under Section 4(2) of the Securities Act of 1933.


Item 6.  Exhibits and Reports on Form 8-K

A.   Exhibit 10.1- 2002 Stock Option Plan of Candie's,  Inc (incorporated herein
     by reference to Exhibit A to the Company's  Proxy  Statement  dated May 28,
     2002 contained in the Company's  Schedule 14A filed with the SEC on May 29,
     2002)
B.   Reports on Form 8-K - None




                                       14



Signatures


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                                CANDIE'S, INC.
                                ------------------------------------------------
                                (Registrant)


Date     June 14, 2002          /s/ Neil Cole
         -------------------    ------------------------------------------------
                                Neil Cole
                                Chairman of the Board, President
                                And Chief Executive Officer
                                (on Behalf of the Registrant)

Date     June 14, 2002          /s/ Richard Danderline
         -------------------    ------------------------------------------------
                                Richard Danderline
                                Executive Vice President, Finance and Operations
                                Principal Financial and Accounting Officer





                                       15