U.S. Securities and Exchange Commission
                             Washington, D.C. 20549

                      ------------------------------------

                                    FORM 10-Q




[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities  Exchange
    Act of 1934

                For the Quarterly Period Ended October 31, 2002

                                       OR

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934

              For the Transition Period From ________ to ________


                         Commission file number 0-10593

                                 CANDIE'S, INC.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


         Delaware                                      11-2481903
- ----------------------------------------   -------------------------------------
(State or other jurisdiction of            (I.R.S. Employer Identification No.)
 incorporation or organization)



    400 Columbus Avenue
        Valhalla, NY                                     10595
- ----------------------------------------   -------------------------------------
(Address of principal executive offices)               (Zip Code)


                                 (914) 769-8600
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)


                                 Not Applicable
- --------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                          if changed since last report)



Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during the  preceding  12 months  (or for such  shorter  periods  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ..

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act). Yes__ No X .

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
Common Stock, as of the latest practicable date.

Common Stock, $.001 Par Value -- 24,961,469 shares as of November 26, 2002


                                      - -


                                      INDEX

                                    FORM 10-Q

                         CANDIE'S, INC. and SUBSIDIARIES



                                                                                                      Page No.
                                                                                                     -----------
                                                                                                     
Part I.  Financial Information

Item 1.  Financial Statements - (Unaudited)

     Condensed Consolidated Balance Sheets - October 31, 2002 and January 31, 2002......................   2

     Condensed Consolidated Statements of Operations - Three and Nine Months
     Ended October 31, 2002 and 2001....................................................................   3

     Condensed Consolidated Statement of Stockholders' Equity - Nine Months Ended
     October 31, 2002...................................................................................   4

     Condensed Consolidated Statements of Cash Flows - Nine Months Ended October 31,
     2002 and 2001......................................................................................   5

     Notes to Condensed Consolidated Financial Statements...............................................   6


Item 2.  Management's Discussion and Analysis of Financial Condition and Results of
         Operations  ...................................................................................  11


Item 3.  Quantitative and Qualitative Disclosures about Market Risk.....................................  15

Item 4.  Controls and Procedures.......................................................................   15


Part II. Other Information

Item 1.  Legal Proceedings..............................................................................  16
Item 2.  Changes in Securities and Use of Proceeds .....................................................  16
Item 3.  Defaults upon Senior Securities (Not Applicable)...............................................
Item 4.  Submission of Matters to a Vote of Security Holders (Not Applicable)...........................
Item 5.  Other Information (Not Applicable).............................................................
Item 6.  Exhibits and Reports on Form 8-K...............................................................  16


Signatures   ...........................................................................................  18

Certifications of Principal Executive Officer and Principal Financial Officer...........................  19

Exhibit index...........................................................................................  21




                                      -1-










Part I. Financial Information
Item 1. FINANCIAL STATEMENTS-(Unaudited)

Candie's, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets



                                                                                   October 31,       January 31,
                                                                                      2002              2002
                                                                                   ----------        ----------
                                                                                             
                                                                                   (Unaudited)
Assets                                                                           (000's omitted, except par value)

Current Assets
    Cash...............................................................           $     1,391       $      636
    Accounts receivable, net...........................................                 6,516            4,674
    Due from factors, net..............................................                20,660            5,791
    Due from affiliate.................................................                   322              565
    Inventories........................................................                18,713            8,368
    Deferred income taxes..............................................                 1,881            1,881
    Prepaid advertising and other......................................                 1,403              718
    Other current assets...............................................                   182               97
                                                                                   ----------        ----------
Total Current Assets...................................................                51,068           22,730

Property and equipment, at cost:
    Furniture, fixtures and equipment..................................                11,357            9,618
    Less: Accumulated depreciation and amortization....................                 5,755            4,470
                                                                                   ----------        ----------
                                                                                        5,602            5,148
Other assets:
    Restricted cash....................................................                 2,900                -
    Goodwill, net......................................................                23,687            1,868
   Intangibles, net....................................................                19,411           18,158
    Deferred financing costs...........................................                 2,391              741
    Deferred income taxes..............................................                 1,741            1,741
    Other..............................................................                   266              284
                                                                                   ----------        ----------

                                                                                       50,396           22,792
                                                                                   ----------        ----------
Total Assets...........................................................             $107,066          $ 50,670
                                                                                   ==========        ==========


Liabilities and Stockholders' Equity

Current Liabilities:
    Revolving notes payable - banks....................................              $ 21,039        $  12,366
    Accounts payable and accrued expenses..............................                17,468           12,672
    Current portion of long-term debt...............................                    2,435            1,225
    Losses in excess of joint venture investment.......................                     -              250
                                                                                   ----------        ----------
Total Current Liabilities..............................................                40,942           26,513
                                                                                   ----------        ----------

Other liabilities......................................................                   816              638
Long-term debt.........................................................                28,815                -

Stockholders' Equity
    Preferred and common stock to be issued............................                     -            2,000
    Preferred stock, $.01 par value - shares authorized 5,000;
         none issued and outstanding...................................                     -                -
    Common stock, $.001 par value - shares authorized 75,000;
         shares issued 24,987 at October 31, 2002 and 20,400 issued
         at January 31, 2002...........................................                    24               20
    Additional paid-in capital.........................................                69,762           58,188
    Retained earnings (deficit)........................................               (32,626)         (36,214)
   Treasury stock - at cost  - 198 shares at October 31, 2002 and
         113 shares at January 31, 2002................................                  (667)            (475)
                                                                                   ----------        ----------
Total Stockholders' Equity.............................................                36,493           23,519
                                                                                   ----------        ----------
Total Liabilities and Stockholders' Equity.............................             $107,066          $ 50,670
                                                                                   ==========        ==========

See notes to condensed consolidated financial statements.


                                      -2-



Candie's, Inc. and Subsidiaries


Condensed Consolidated Statements of Operations
(Unaudited)




                                                                  Three Months Ended              Nine Months Ended
                                                                      October 31,                     October 31,
                                                                   2002           2001            2002            2001
                                                               ------------    -----------    ------------     -----------
                                                                           (000's omitted, except per share data)

                                                                                                  

Net sales.............................................         $    41,792     $   25,325      $   114,200     $   78,547
Licensing income......................................               1,434          1,411            4,206          3,929
                                                               ------------    -----------    ------------     -----------
Net revenues..........................................              43,226         26,736          118,406         82,476
Cost of goods sold....................................              31,839         18,277           84,331         56,577
                                                               ------------    -----------    ------------     -----------
Gross profit..........................................              11,387          8,459           34,075         25,899

Operating expenses:
Selling, general and administrative expenses..........              10,703          7,714           28,326         22,923
Special charges.......................................                 207            120              300            363
                                                               ------------    -----------    ------------     -----------
                                                                    10,910          7,834           28,626         23,286
                                                               ------------    -----------    ------------     -----------
Operating income......................................                 477            625            5,449          2,613

Other expenses:
Interest expenses.....................................               1,265            328            2,250            949
Equity income in joint venture........................                   -              -            (250)              -
                                                               ------------    -----------    ------------     -----------
                                                                     1,265            328            2,000            949
                                                               ------------    -----------    ------------     -----------
Income (loss) before income taxes.....................               (788)            297            3,449          1,664

Income tax benefit....................................                   -              -            (139)              -
                                                               ------------    -----------    ------------     -----------

Net income (loss).....................................         $     (788)     $       297     $     3,588     $    1,664
                                                               ============    ===========    ============     ===========


Earnings (loss) per common share:

     Basic............................................         $    (0.03)     $      0.02     $      0.15     $     0.09
                                                               ============    ===========    ============     ===========
     Diluted..........................................         $    (0.03)     $      0.01     $      0.14     $     0.07
                                                               ============    ===========    ============     ===========
Weighted average number of common shares outstanding:

     Basic............................................              24,845          19,407          23,249         19,237
                                                               ============    ===========    ============     ===========
     Diluted..........................................              24,845          22,681          25,591         22,497
                                                               ============    ===========    ============     ===========


See notes to condensed consolidated financial statements.

                                      -3-



Candie's, Inc. and Subsidiaries

Condensed Consolidated Statement of Stockholders' Equity
(Unaudited)

Nine Months Ended October 31, 2002
(000's omitted)



                                                                   Preferred
                                                                    & Common   Additional   Retained
                                                 Common Stock     Stock to be    Paid-In    Earnings   Treasury
                                               Shares    Amount      Issued      Capital    (Deficit)    Stock      Total
                                             ----------------------------------------------------------------------------------
                                                                                            
Balance at February 1, 2002                    20,400  $     20   $   2,000     $ 58,188  $(36,214)     $ (475)  $ 23,519
Issuance of common stock to retirement plan        35        --          --           54         --         --         54
Exercise of stock options                         844         1          --        1,112         --         --      1,113
Shares granted to board members                    34        --          --           90         --         --         90
Options granted to non-employees                   --        --          --           71         --         --         71
Purchase of treasury shares                        --        --          --           --         --       (192)     (192)
Acquisition of Unzipped Apparel, LLC            3,000         3          --        8,247         --         --      8,250
Issuance of common stock to shareholders in
    connection with previous litigation           674        --     (2,000)        2,000         --         --         --
Net income                                         --        --          --           --      3,588         --      3,588
                                             ----------------------------------------------------------------------------------
Balance at October 31, 2002                    24,987  $      24  $      --     $ 69,762  $ (32,626)    $ (667)  $ 36,493
                                             ==================================================================================




See notes to condensed consolidated financial statements.

                                      -4-


Candie's, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows
(Unaudited)



                                                                                      Nine Months Ended
                                                                                 ---------------------------
                                                                                  October 31,    October 31,
                                                                                     2002           2001
                                                                                 ---------------------------
                                                                                       (000's omitted)
                                                                                          

OPERATING ACTIVITIES:
Net cash provided (used) in operating activities...........................      $ (12,956)     $   (348)
                                                                                 ---------------------------

INVESTING ACTIVITIES:
     Purchases of property and equipment...................................         (1,418)         (967)
                                                                                 ---------------------------
Net cash used in investing activities......................................         (1,418)         (967)
                                                                                 ---------------------------

FINANCING ACTIVITIES:
     Restricted cash.......................................................         (2,900)             -
     Proceeds from exercise of stock options and warrants..................           1,113           594
     Purchase of treasury stock............................................           (192)         (296)
     Capital lease payments................................................         (1,053)         (663)
     Debt payable..........................................................          18,161         2,186
                                                                                 ---------------------------
Net cash provided by financing activities..................................          15,129         1,821
                                                                                 ---------------------------
INCREASE IN CASH...........................................................             755           506
Cash at beginning of period................................................             636           366
                                                                                 ---------------------------

Cash at end of period......................................................      $    1,391      $    872
                                                                                 ===========================
Supplemental disclosure of cash flow information:
     Cash paid for interest................................................      $    2,250      $    950
                                                                                 ===========================

     Value of common shares and subordinated note issued
         to acquire Unzipped Apparel, LLC..................................      $   19,250      $      -
                                                                                 ===========================







See notes to condensed consolidated financial statements.


                                      -5-


Candie's, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)


October 31, 2002




NOTE A     BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial  information and with the  instructions to Form 10-Q and Article 10 of
Regulation  S-X.  Accordingly,  they  do not  include  all the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial statements. In the opinion of management,  all adjustments (consisting
of normal recurring accruals)  considered necessary for a fair presentation have
been included.  Operating  results for the  three-month  and nine-month  periods
ended October 31, 2002 are not necessarily indicative of the results that may be
expected for a full fiscal year.

Certain  reclassifications  have been made to  conform  prior year data with the
current  presentation.  Warehousing and  distribution  costs of $405,000 for the
three months ended October 31, 2001,  and $1.7 million for the nine months ended
October  31,  2001,  have been  included in SG&A  expenses  in the  consolidated
statements of income. The Company had previously  included such expenses in cost
of goods sold.

For further  information,  refer to the  consolidated  financial  statements and
footnotes  thereto  included in the Company's annual report on Form 10-K for the
year ended January 31, 2002.


NOTE B     REVENUE RECOGNITION

Wholesale revenues are recognized upon the shipment of products to the customers
FOB shipping point.  Allowances for  chargebacks,  returns and other charges are
recorded at the sales date based on  customer  specific  projections  as well as
historical  rates of such  allowances.  Retail  revenues are  recognized  at the
"point of sale,"  which  occur when  merchandise  is sold "over the  counter" in
retail stores.


NOTE C     FINANCING AGREEMENTS

On January 23, 2002,  the Company  entered into a three-year  $20 million credit
facility ("the Credit Facility") with CIT Commercial  Services ("CIT") replacing
its arrangement with Rosenthal & Rosenthal, Inc ("Rosenthal").  Borrowings under
the Credit Facility are formula based and originally  included a $5 million over
advance provision with interest at 1.00% above the prime rate. In June 2002, the
Company  agreed  to amend the  Credit  Facility  to  increase  the over  advance
provision to $7 million and include certain retail inventory in the availability
formula.  Borrowings  under the amended  Credit  Facility  bear interest at 1.5%
above the prime rate.  Borrowings  under the amended  Credit  Facility were $5.9
million at October 31, 2002 at an average interest rate of 5.88%.

In August 2002 IP  Holdings  LLC, an indirect  wholly  owned  subsidiary  of the
Company,  issued in a private  placement $20 million of asset-backed  notes in a
private   placement  secured  by  intellectual   property  assets   (tradenames,
trademarks and license  payments  thereon).  The notes have a 7-year term with a
fixed interest rate of 7.93% with quarterly  principal and interest  payments of
approximately  $859,000. The notes are subject to a liquidity reserve account of
$2.9 million, funded by a deposit of a portion of the proceeds of the notes. The
net  proceeds of $16.2  million  were used to reduce  amounts due by the Company
under its existing revolving credit facilities.  Concurrently with this payment,
the Credit Facility was further amended to eliminate the over advance  provision
along with certain changes in the availability formula. Costs incurred to obtain
this financing totaled approximately $2.4 million which amount has been deferred
and is being amortized over the life of the debt.

See  Note F of the  Notes to the  Condensed  Consolidated  Financial  Statements
regarding the financing agreement of Unzipped Apparel, LLC.

At October 31, 2002, consolidated borrowings totaled $41.3 million at an average
interest rate of 6.52%

                                      -6-



NOTE D     EARNINGS (LOSS) PER SHARE

Basic earnings (loss) per share includes no dilution and is computed by dividing
net income (loss) by the weighted  average  number of common shares  outstanding
for the period.  Diluted  earnings per share reflects,  in periods in which they
have a dilutive effect, the effect of common shares issuable upon the conversion
of preferred stock to be issued and the exercise of stock options and warrants.

The following is a  reconciliation  of the shares used in calculating  basic and
diluted earnings per share:



                                                                Three Months Ended October 31, Nine Months Ended October 31,
                                                                ------------------------------ -----------------------------
                                                                            2002         2001           2002        2001
                                                                ------------------------------ -----------------------------
                                                                                        (000's omitted)
                                                                                                      
Basic ..........................................................          24,845       19,407         23,249      19,237
Effect of assumed conversions of employee stock options.........               -        1,850          1,840       1,443
Effect of assumed conversions of preferred stock to be issued...               -        1,424            502       1,817
                                                                ------------------------------ -----------------------------
Diluted ........................................................          24,845       22,681         25,591      22,497
                                                                ============================== =============================





NOTE E     COMMITMENTS AND CONTINGENCIES

On  August  4,  1999,  the  staff of the SEC  advised  the  Company  that it had
commenced a formal  investigation  into the actions of the Company and others in
connection with, among other things,  certain  accounting  issues concerning the
restatement of certain of the Company's financial statements in prior years.

In January 2002,  Redwood Shoe Corp  ("Redwood"),  one of the  Company's  former
buying  agents and a supplier of footwear to the  Company,  filed a Complaint in
the United States District Court for the Southern District of New York, alleging
that the Company breached various contractual obligations to Redwood and seeking
to recover  damages  in excess of $20  million  and its  litigation  costs.  The
Company moved to dismiss the Amended  Complaint based upon Redwood's  failure to
state a claim,  and on November 13, 2002, the  Magistrate  issued an Opinion and
Recommended Order dismissing Redwood's complaint to the extent Redwood sought to
recover  damages  for  breach  of  an  oral  contract  for  alleged   guaranteed
commissions.  The parties are now  awaiting a  determination  from the  District
Court whether the Recommended  Order will be accepted.  Thereafter,  the Company
will file an answer to the remaining counts of the Amended Complaint, as well as
counterclaims against Redwood.

On June 10, 2002 the Company was sued by Bank One Leasing  Corp. in the Franklin
County Court of Common Pleas (Ohio) to recover on an  accelerated  basis certain
capitalized  lease  payments  which  otherwise  would  have been due in  various
installments through April. On October 7, 2002, the parties reached a settlement
agreement,  and the case was dismissed with prejudice. The Company paid Bank One
Leasing  Corp $1.1  million,  of which  $346,000  was in excess of the  recorded
amount of the debt. The $346,000 was recorded as interest expense.

From  time to time,  the  Company  is also  made a party to  certain  litigation
incurred in the normal course of business.  While any  litigation has an element
of  uncertainty,  the Company  believes  that the final  outcome of any of these
routine  matters  will not have a  material  effect on the  Company's  financial
position or future liquidity. Except as set forth above, the Company knows of no
material legal proceedings, pending or threatened, or judgments entered, against
any director or officer of the Company in his capacity as such.

NOTE F     INVESTMENT IN JOINT VENTURE

Equity Investment:

On October 7, 1998, the Company formed Unzipped  Apparel,  LLC ("Unzipped") with
joint venture partner Sweet  Sportswear LLC ("Sweet"),  the purpose of which was
to market and  distribute  apparel under the BONGO label.  The Company and Sweet
each had a 50%  interest in  Unzipped.  The  Company was  entitled to receive an
advertising  royalty from Unzipped equal to 3% of Unzipped's net sales.  For the
nine months ended October 31, 2002 and 2001,  respectively,  included in royalty
income from Unzipped was $414,000 and $983,000.

Acquisition:

On April 23,  2002,  the Company,  through a  subsidiary,  acquired  Sweet's 50%
interest in Unzipped for $19.3 million  payable in the form of 3 million  shares
of the  Company's  common stock  valued at a price of $2.75 per share,  totaling


                                      -7-


$8.3 million,  and an additional $11 million obligation to be evidenced by an 8%
senior  subordinated note with interest due quarterly and principal due in 2012.
The original  purchase  agreement  indicated that $11 million would be issued as
redeemable  preferred stock and at July 31, 2002, the $11 million was classified
as  redeemable  preferred  stock and $200,000 of dividends  were recorded in the
quarter. During the third quarter, the agreement was revised and the $11 million
was retroactively changed to debt. Thus, the obligation was reclassified to debt
at  October  31,  2002 and the  dividend  charge  from the  second  quarter  was
reclassified  to interest  expense.  The debt is  subordinated  to the Company's
Credit Facility (See Note C of the Notes to the Condensed Consolidated Financial
Statements)  and is  collaterized  by the shares of stock of a subsidiary  which
owns the  royalty  rights  to the  Company's  trademarks.  The  acquisition  was
recorded as of April 30, 2002.  Accordingly the operations of Unzipped have been
included beginning May 1, 2002.

The following table shows the value of assets and  liabilities  recorded for the
purchase of  Unzipped,  adjusted to reflect  changes in fair value of assets and
liabilities and purchase accounting liabilities:

                                                        (000's omitted)

   Accounts receivable, net                                   $     593
   Due from factors and accounts receivable, net                  7,509
   Inventories                                                    5,485
   Prepaid advertising and other                                     61
   Property and equipment                                           156
   Other assets                                                      11
                                                              ----------
         Total assets acquired                                   13,815

   Revolving notes payable - banks                               10,512
   Accounts payable and accrued expenses                          8,167
                                                              ----------
         Total liabilities assumed                               18,679
                                                              ----------
         Net assets acquired                                  $ (4,864)
                                                              ==========

The excess  purchase  price over net assets  acquired of $21.8  million has been
recorded as goodwill and $2.4 million as other intangible assets. The Company is
in the  process of  obtaining  a third  party  valuation  of certain  intangible
assets; thus the allocation of the purchases price is subject to change.

The  following  unaudited  pro-forma  information  presents  a  summary  of  the
Company's  consolidated results of operations as if the Unzipped acquisition and
its related  financing had occurred on February 1, 2001. These pro forma results
have been  prepared  for  comparative  purposes  only and do not  purport  to be
indicative of the results of operations  which  actually would have resulted had
the acquisition occurred on February 1, 2001, or which may result in the future.



                                                                    Three months ended                 Nine months ended
                                                                        October 31,                      October 31,
                                                                   2002             2001             2002             2001
                                                        --------------------------------------------------------------------
                                                            (000's omitted, except per share)
                                                                                                      

Total net revenues                                              $43,226          $38,426         $131,099         $114,494
Operating income                                                   $477           $1,451           $5,515           $5,141
Net income (loss)                                                ($788)             $684           $2,933           $3,191
Basic earnings (loss) per common share                          ($0.03)            $0.03            $0.13            $0.14
Diluted earnings (loss) per common share                        ($0.03)            $0.03            $0.11            $0.13


Revolving Credit Agreement:

Unzipped has a credit facility with Congress Financial Corporation ("Congress").
Under the  facility as  amended,  Unzipped  may borrow up to $15  million  under
revolving  loans until  September 30, 2002. The facility was further  amended to
extend its  expiration  on a  month-to-month  basis  through  January 31,  2003.
Borrowings are limited by advance rates against eligible accounts receivable and
inventory balances,  as defined.  Under the facility,  Unzipped may also arrange
for letters of credit.  The borrowings  bear interest at the lender's prime rate
or at a rate of 2.25% per annum in excess of the Eurodollar rate.

Borrowings under the facility are secured by substantially  all of the assets of
Unzipped  and are  guaranteed  by a principal of Sweet who is also a director of
the Company and his family trust, with such guarantee being limited to $500,000.
The  Company has agreed to cause  these  guarantees  to be released on or before
February 1, 2003.

                                      -8-


At October 31, 2002,  Unzipped's  borrowings  totaled  $15.1  million  under the
revolving credit agreement.

The facility  requires  Unzipped to be in compliance with certain  financial and
nonfinancial  covenants.  At January 31,  2002,  Unzipped was required to have a
minimum members' equity balance of $750,000.  Unzipped  obtained an amendment to
the  facility  dated March 15,  2002,  under which the minimum  members'  equity
balance was waived for the period from  November 1, 2001  through  February  28,
2002. In  consideration  for the  amendment,  Azteca  Production  International,
Inc.("Azteca"),  a company that shares common  ownership  with Sweet,  agreed to
increase  the  amount of a  subordinated  loan that  Azteca  previously  made to
Unzipped from $3.5 million to $5 million.

In connection  with its acquisition of the remaining  interest in Unzipped,  the
Company  agreed  that on or before  February  1,  2003,  it will pay any  amount
remaining due under the subordinated loan made to Unzipped by Azteca.

Related Party Transactions:

Unzipped has a supply agreement with Azteca for the development,  manufacturing,
and supply of certain products bearing the Bongo trademark for the exclusive use
by Unzipped. As consideration for the development of the products, Unzipped pays
Azteca pursuant to a separate  pricing  schedule.  For the three and nine months
ended October 31, 2002,  Unzipped  purchased $17.6 and $31.7 million of products
from Azteca. The supply agreement was consummated upon Unzipped's  formation and
originally  extended  through  January 31, 2003, and was amended and restated on
substantially the same terms effective April 23, 2002 through January 31, 2005.

Azteca also  allocates  expenses to Unzipped for  Unzipped's use of a portion of
Azteca's office space, design and production team and support personnel. For the
three and nine months ended  October 31, 2002,  Unzipped  incurred  $106,962 and
$213,924 of such allocated expenses.

In connection  with the  acquisition,  the Company has entered into a management
agreement  with Sweet for a term ending  January 31,  2005,  which  provides for
Sweet to manage the  operations of Unzipped in return for a management fee based
upon certain  specified  percentages of net income that Unzipped achieves during
the three-year term.

Unzipped has a distribution  agreement with Apparel Distribution Services (ADS),
an entity that shares common  ownership with Sweet for a term ending January 31,
2005. The agreement provides for a per unit fee for warehousing and distribution
functions and per unit fee for  processing and invoicing  orders.  For the three
and nine months ended  October 31,  2002,  Unzipped  incurred  $827,261 and $1.8
million for such  services.  The agreement also provides for  reimbursement  for
certain operating costs incurred by ADS and charges for special handling fees at
hourly rates approved by management. These rates can be adjusted annually by the
parties to reflect changes in economic factors.  The distribution  agreement was
consummated   upon  Unzipped's   formation  and  was  amended  and  restated  on
substantially the same terms effective April 23, 2002 through January 31, 2005.

Unzipped occupies office space in a building rented by ADS and Commerce Clothing
Company, LLC (Commerce), a related party to Azteca.

Amounts  due to related  parties at October  31,  2002 and  included in accounts
payable and accrued expenses, consist of the following:

         Azteca                           $ (110,136)
         ADS                                4,030,000
         Commerce                            (86,000)
                                         ------------
                                          $ 3,833,864

NOTE G     SEGMENT INFORMATION

The Company identifies  operating segments based on, among other things, the way
the Company's  management  organizes the components of its business for purposes
of allocating resources and assessing  performance.  With the recent acquisition
of Unzipped,  the Company has redefined the reportable  operating segments.  The
Company's operations are now comprised of two reportable segments:  footwear and


                                      -9-


apparel.  Segment revenues are generated from the sale of footwear,  apparel and
accessories  through wholesale channels and the Company's retail locations.  The
Company defines segment income as operating  income before interest  expense and
income taxes. Summarized below are the Company's segment revenues, income (loss)
and total assets by reportable  segments for the fiscal  quarter and nine months
ended October 31, 2002.




(000's omitted)                               Footwear         Apparel      Elimination          Consolidated
                                        ---------------------------------------------------------------------
                                                                                        

For the fiscal quarter ended October 31, 2002
Total revenues                                $ 24,551        $ 18,767          $   (92)            $  43,226
Segment income (loss)                          (1,188)           1,665                 -                  477
Net interest expense                                                                                    1,265
                                                                                                 ------------
Loss before income tax provision                                                                    $   (788)
                                                                                                 ============

For the fiscal nine months ended October 31, 2002
Total revenues                                $ 79,924        $ 38,595          $  (113)            $ 118,406
Segment income                                   1,883           3,566                 -                5,449
Net interest expense                                                                                    2,250
                                                                                                 ------------
Income before income tax provision                                                                  $   3,449
                                                                                                 ============

Total assets as of October 31, 2002           $ 84,905        $ 45,832          $(23,671)           $ 107,066
                                        =====================================================================


NOTE H     RECENT ACCOUNTING STANDARDS

In June 2001, the FASB issued  Statement of Financial  Accounting  Standards No.
142 (SFAS No. 142),  "Goodwill and Other  Intangible  Assets," which changes the
accounting  for  goodwill  from an  amortization  method  to an  impairment-only
approach.   The   amortization   of  goodwill   totaled  $36,000  and  $107,000,
respectively,  in the quarter and nine months ended October 31, 2001. Under SFAS
No. 142, beginning on February 1, 2002, amortization of goodwill ceased.

In August 2001, the FASB issued Statement of Financial  Accounting Standards No.
144 (SFAS  144),  "Accounting  for the  Impairment  or  Disposal  of  Long-Lived
Assets," which addresses  financial  accounting and reporting for the impairment
or disposal of long-lived  assets and supercedes SFAS No. 121 and the accounting
and reporting  provisions of APB Opinion No. 30 for a disposal of a segment of a
business.  SFAS No.  144 is  effective  for the  fiscal  years  beginning  after
December 15, 2001, with earlier application encouraged. The Company adopted SFAS
No. 144 as of February 1, 2002, and the adoption of the Statement did not have a
significant   impact  on  the  Company's   financial  position  and  results  of
operations.

In November  2001,  the FASB  Emerging  Issues Task Force  released  Issue 01-9,
"Accounting  for  Consideration  Given by a Vendor to a  Customer  (Including  a
Reseller of the Vendor's  Products)."  The scope of Issue 01-9  includes  vendor
consideration to any purchasers of the vendor's  products at any point along the
distribution   chain,   regardless  of  whether  the  purchaser   receiving  the
consideration  is a direct  customer  of the  vendor.  The  adoption,  effective
February 1, 2002,  required the Company to  reclassify  cooperative  advertising
expenses  from  a  deduction   against  revenues  to  a  selling,   general  and
administrative  ("SG&A") expense. As a result,  restated net sales, gross profit
and SG&A expenses for the fiscal nine months ended October 31, 2002 increased by
$477,000. The calculation of this reclassification for the prior year was deemed
impractical but was expected to be immaterial.


                                      -10-



Item 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS



Safe Harbor  Statement  under the Private  Securities  Litigation  Reform Act of
1995. The statements  that are not historical  facts contained in this Form 10-Q
are forward looking statements that involve a number of known and unknown risks,
uncertainties  and other  factors,  all of which are  difficult or impossible to
predict and many of which are beyond the control of the Company, which may cause
the actual results,  performance or achievements of the Company to be materially
different  from any future  results,  performance or  achievements  expressed or
implied by such forward looking statements.

Such factors include,  but are not limited to, uncertainty  regarding  continued
market  acceptance of current  products and the ability to successfully  develop
and market new  products,  particularly  in light of  rapidly  changing  fashion
trends,  the  impact of supply and  manufacturing  constraints  or  difficulties
relating to the  Company's  dependence on foreign  manufacturers,  uncertainties
relating to customer plans and commitments, competition,  uncertainties relating
to economic conditions in the markets in which the Company operates, the ability
to hire and retain key personnel, the ability to obtain capital if required, the
risks of  litigation,  the risks of  uncertainty  of trademark  protection,  the
uncertainty of marketing and licensing trademarks and other risks detailed below
and in the Company's other Securities and Exchange Commission filings.

The words  "believe",  "expect",  "anticipate",  "seek" and similar  expressions
identify  forward-looking  statements.  Readers are cautioned not to place undue
reliance on these forward  looking  statements,  which speak only as of the date
the statement, was made.

Seasonal  And  Quarterly  Fluctuations.  The  Company's  quarterly  results  may
fluctuate  quarter to quarter as a result of  holidays,  weather,  the timing of
footwear  shipments,  market  acceptance  of the  Company's  products,  the mix,
pricing  and  presentation  of the  products  offered  and sold,  the hiring and
training  of  additional  personnel,   the  timing  of  inventory  write  downs,
fluctuations  in the cost of  materials,  the timing of  licensing  payments and
reporting,  and other  factors  beyond the  Company's  control,  such as general
economic conditions and the action of competitors.  Accordingly,  the results of
operations in any quarter will not necessarily be indicative of the results that
may be achieved for a full fiscal year or any future quarter.

In addition,  the timing of the receipt of future  revenues could be impacted by
the recent trend among retailers in the Company's industry to order goods closer
to a particular  selling season than they have historically done so. The Company
continues to seek to expand and  diversify  its product lines to help reduce the
dependence on any particular  product line and lessen the impact of the seasonal
nature of its  business.  However,  the success of the Company will still remain
largely dependent on its ability to predict  accurately  upcoming fashion trends
among its customer base,  build and maintain brand  awareness and to fulfill the
product  requirements  of its  retail  channel  within the  shortened  timeframe
required.  Unanticipated  changes in consumer fashion preferences,  slowdowns in
the United States economy,  changes in the prices of supplies,  consolidation of
retail  chains,  among other factors noted herein,  could  adversely  affect the
Company's future operating results.


Results of Operations


General

As of May 1, 2002,  the  operating  results of  Unzipped,  the  Company's  Bongo
jeanswear business, have been consolidated.

For the three months ended October 31, 2002

Revenues.  Net revenues  increased by $16.5  million to $43.2 million from $26.7
million in the  comparable  period of the prior year.  The net revenue  increase
resulted primarily from the sales of $18.7 million by Unzipped, partially offset
by a decrease of $2.1 million to $24.6 million from $26.7 million in footwear in
the comparable  period of the prior year.  The net revenue  decrease in footwear
resulted primarily from decreases in sales in wholesale footwear of $474,000 and
the Company's private label men's division of $2.3 million. These decreases were
partially offset by $527,000 of retail store sales increases.  The private label
men's division  sales decrease  resulted  primarily from  significantly  reduced
sales to K-Mart,  which is retrenching as a result of its bankruptcy  filing and
associated  store  closings.  Retail store sales  increased to $2.7 million,  as
compared  to $2.2  million in the third  quarter of the prior  year.  The retail
sales increase resulted from the sales of $1.2 million in nine new stores, which
was  partially  offset by  decreases of $197,000 in  comparable  store sales and
$430,000  from  one  store  that  has  been  sold to a  licensee  and one  under
performing  store that has been closed.  Comparable  licensing  income increased
$380,000,  as the prior  year  period  licensing  income  included  $357,000  of
royalties  from  Unzipped,  which  royalty  payment  ceased  with the  Company's
acquisition of the remaining interest in Unzipped on April 23, 2002.



                                      -11-


Gross  Profit.  Gross  profit  increased  by $2.9  million  to $11.4  million as
compared to $8.5 million in the prior year quarter. The gross profit increase of
$3.7  million is  attributable  to Unzipped,  partially  offset by a decrease of
$882,000 to $7.6 million from $8.5 million in footwear in the comparable  period
of the prior  year.  Gross  profit  margin  decreased,  as a  percentage  of net
revenues,  by 5.3% to 26.3% as  compared  to 31.6% in the third  quarter  of the
prior  year.  The  decrease  in gross  profit  margin  percentage  is  primarily
attributable to Unzipped,  which had gross margins of 20.3% for apparel sales in
the current year quarter. Gross profit margin in footwear slightly decreased, as
a  percentage  of net  revenues,  by 0.7% to 30.9% as  compared  to 31.6% in the
comparable  prior  year  quarter.  The gross  profit  decrease  in  footwear  is
attributable  $826,000 to wholesale  footwear,  of which $701,000  resulted from
lower  margins and  $125,000  from lower sales,  and  $205,000 to the  Company's
private  label men's  division,  partially  offset by gross profit  increases of
$126,000 in retail stores and $23,000 in licensing income.

Operating  Expenses and Special Charges.  Operating expenses and special charges
increased by $3.1  million to $10.9  million from $7.8 million in the prior year
quarter. $2.1 million of this increase resulted from the operations of Unzipped.
Operating  expenses in footwear  increased by $700,000 to $8.4 million from $7.7
million in the prior year quarter.  The operating  expense  increase in footwear
resulted  primarily  from  $720,000 of  incremental  costs  associated  with the
opening of new retail stores and $242,000 of selling, general and administrative
expenses  increases  in  wholesale  footwear,  partially  offset by  $50,000  of
operating  expense  decrease in the comparable  stores and $212,000 of operating
expense  savings in the two  discontinued  retail  stores.  Included  in special
charges for the three  months ended  October 31, 2002 were  $145,000 of employee
severance payments.

Net Interest Expense. Net interest expense increased by $937,000 to $1.3 million
from $328,000 in the prior year quarter.  Included in the interest expenses were
$197,000  from the  operations  of  Unzipped,  and  $200,000  from the 8% senior
subordinated note issued in the Unzipped acquisition. See Note F of the Notes to
the Condensed Consolidated Financial Statements. Interest expense in the current
fiscal quarter  associated with the asset backed notes issued by a subsidiary of
the Company was $352,000,  see Note C of the Notes to the Condensed Consolidated
Financial  Statements.  $346,000  of  interest  expenses  was an  adjustment  of
interest payment  associated with a $3.5 million master lease and loan agreement
with Bank One Leasing Corp. in connection with a litigation settlement, see Note
E of the Notes to the Condensed Consolidated Financial Statements.  Net interest
expense in footwear  decreased by $127,000 to $170,000 from $297,000,  excluding
$31,000  interest  expense paid under the above  master  lease  agreement in the
prior year quarter.  The net interest expense decrease in footwear resulted from
lower average interest rates and lower average outstanding borrowing as compared
with the comparable prior year period.

Net loss.  As a result of the  foregoing,  the  Company  recorded  a net loss of
$788,000  in the  quarter  ended  October  31,  2002,  compared to net income of
$297,000 in the comparable prior year quarter.


For the nine months ended October 31, 2002

Revenues.  Net revenues  increased by $35.9 million to $118.4 million from $82.5
million in the  comparable  period of the prior year.  The net revenue  increase
resulted  primarily from $38.6 million sales in Unzipped partially offset by the
net revenue  decrease of $2.6  million in footwear to $79.9  million  from $82.5
million in the comparable  period of the prior year. The net revenue decrease in
footwear  resulted  primarily  from  sales  decreases  of  $1.2  million  in the
wholesale  footwear  and $3.0  million  in the  Company's  private  label  men's
division,  partially  offset by retail  store  increases  of $1.3  million and a
$278,000  increase in licensing  income.  The private label men's division sales
decrease resulted primarily from significantly reduced sales to K-Mart, which is
retrenching as a result of its bankruptcy  filing and associated store closings.
Retail store sales increased to $7.3 million, as compared to $5.9 million in the
comparable  nine months of the prior year.  The retail sales  increase  resulted
from $2.8 million of sales in nine new stores, partially offset by a decrease of
$245,000 in  comparable  retail stores and $1.2 million from one store sold to a
licensee  and one under  performing  store  that was  closed.  Licensing  income
increased to $4.2 million as compared to $3.9  million in the  comparable  prior
year nine month period.  Comparable licensing income increased $980,000,  as the
prior year second and third  quarter  licensing  income  included  $346,000  and
$357,000 of royalties from Unzipped,  respectively, which royalty payment ceased
with the acquisition of the remaining interest in Unzipped on April 23, 2002.

Gross  Profit.  Gross  profit  increased  by $8.2  million  to $34.1  million as
compared to $25.9 million in the prior year nine- month period. The gross profit
increase of $7.7 million is  attributable  to Unzipped and $360,000 to footwear.


                                      -12-


Gross profit margin decreased, as a percentage of net revenues, by 2.6% to 28.8%
as compared to 31.4% for the nine months ended October 31, 2001. The decrease in
gross profit margin percentage is primarily attributable to Unzipped,  which had
gross margins of 20.3% for apparel  sales in the current year period,  partially
offset by improved  margins in footwear.  Gross profit in footwear  increased by
$360,000 to $26.3 million as compared to $25.9 million in the nine months of the
prior year.  Gross profit margin in footwear  increased,  as a percentage of net
revenues,  by 1.6% to  33.0% as  compared  to 31.4%  for the nine  months  ended
October  31,  2001.  The  increase  in gross  profit in  footwear  is  primarily
attributable $24,000 to improved margins in the wholesale footwear,  $363,000 to
retail  stores,  and $278,000 to  licensing  income,  partially  offset by gross
profit decrease of $305,000 in the Company's private label men's division.

Operating  Expenses and Special Charges.  Operating expenses and special charges
increased by $5.3 million to $28.6 million from $23.3 million in the  comparable
nine month period of the prior year. $4.2 million of the increase  resulted from
the  operations of Unzipped.  Operating  expenses in footwear  increased by $1.2
million to $24.1 million from $22.9 million in the comparable  nine month period
of the prior year.  Operating  expense increase in footwear  resulted  primarily
from $1.8 million of the  incremental  costs  associated with the opening of new
retail  stores and  $60,000 of  operating  expense  increase  in the  comparable
stores, partially offset by $151,000 of cost reduction in the wholesale footwear
and $569,000 of operating expense savings in the two discontinued retail stores.
Included  in special  charges for the nine  months  ended  October 31, 2002 were
$145,000 of employee severance payments.

Net Interest  Expense.  Net interest  expense  increased by $1.3 million to $2.3
million from $949,000 in the prior year comparable  nine month period.  Included
in the interest  expenses  were $470,000  from the  operations of Unzipped,  and
$400,000  from  the  8%  senior   subordinated   note  issued  in  the  Unzipped
acquisition.  See Note F of the Notes to the  Condensed  Consolidated  Financial
Statements.  Interest  expense  in  the  nine  months  ended  October  31,  2002
associated with the asset backed notes issued by a subsidiary of the Company was
$352,000,  see  Note C of the  Notes  to the  Condensed  Consolidated  Financial
Statements.  $346,000 of interest expenses was an adjustment of interest payment
associated  with a $3.5 million  master lease and loan  agreement  with Bank One
Leasing  Corp.  in connection  with a litigation  settlement,  see Note E of the
Notes to the Condensed Consolidated  Financial Statements.  Net interest expense
in footwear decreased by $161,000 to $682,000 from $843,000,  excluding $106,000
interest  expense  paid to Bank One Leasing  Corp.  in the prior year nine month
period.  The net  interest  expense  decrease  in footwear  resulted  from lower
average interest rates and lower average outstanding  borrowing as compared with
the comparable prior year period.

Equity Income in Joint  Venture.  During the quarter  ended April 30, 2002,  the
Company  eliminated  the remaining  $250,000  liability in  connection  with the
acquisition of Unzipped. See Note E of Notes to Condensed Consolidated Financial
Statements.

Income Tax Benefit.  In the quarter ended April 30, 2002,  the Company  recorded
$139,000 of income tax benefit  resulting from the  utilization of net operating
losses to recover  previously  recorded minimum  statutory taxes. No tax expense
was recorded for the current and prior year  quarter,  due to a reduction in the
valuation reserve, which offset the income tax provision.

Net Income.  As a result of the  foregoing,  the Company  recorded net income of
$3.6 million for the nine month ended October 31, 2002, compared to $1.7 million
in the comparable nine months of the prior year.


Liquidity and Capital Resources

Working Capital.

At October 31,  2002,  the current  ratio was 1.25 to 1, as compared to 1.08:1 a
year ago.

The  Company  continues  to rely upon  trade  credit,  revenues  generated  from
operations,  especially  private  label  and  licensing  activity,  as  well  as
borrowings under its Credit  Agreement to finance its operations.  Net cash used
in operating  activities  for the nine months ended October 31, 2002 totaled $13
million, compared to cash used of $348,000 for the nine months ended October 31,
2001. The increase in cash used in operating  activities resulted primarily from
an increase in factoring and trade  receivables  related to the  acquisition  of
Unzipped.  In  anticipation  of  continued  margin  pressure  resulting  from  a
difficult  retail  environment,  the Company  implemented,  in November  2002, a
reduction in personnel which the Company  anticipates  will result in a $540,000
reduction in general and  administrative  expenses for the fourth quarter of the
fiscal year ending January 31, 2003.



                                      -13-


Capital Expenditures.

Capital  expenditures  for the nine  months  ended  October  31,  2002 were $1.4
million,  compared to $967,000 for the comparable  period in the prior year. The
Company anticipates additional capital expenditures of approximately $100,000 in
the fiscal year ending  January 31, 2003.  The Company  believes that it will be
able to fund these anticipated  expenditures primarily with cash from borrowings
under its Credit Facility. The Company is not planning on opening any additional
retail Candie's concept stores within the next 12 months.  The Company currently
has a license and supply  agreement  with Casual  Male  Retail  Group  ("CMRG)",
pursuant to which CMRG is obligated to open  Candie's  outlet  stores.  CMRG has
advised the  Company,  however,  that it does not intend to open any  additional
outlet stores and is seeking to terminate the agreement.  There are currently 12
Candie's  outlet  stores that were opened and are  currently  being  operated by
CMRG.  Under the  agreement  the Company has the right to take over these stores
from CMRG.  If the Company  exercises  its right and takes over the operation of
the  existing  outlet  stores it will  require  the  Company to make  additional
capital  expenditures.  The Company does not  anticipate  any  material  adverse
impact on its business,  operations or financial condition if the CMRG agreement
is terminated.

Current Revolving Credit Facility.

On January 23, 2002,  the Company  entered into a three-year  $20 million Credit
Facility with CIT replacing its arrangement with Rosenthal. Borrowings under the
Credit  Facility  are  formula  based and  include  a $5  million  over  advance
provision  with interest at 1.00% above the prime rate.  Subsequent to April 30,
2002,  the Company  agreed to amend the Credit  Facility  to  increase  the over
advance  provision  to $7 million and include  certain  retail  inventory in the
availability formula.  Borrowing under the amended Credit Facility bear interest
at 1.5%  above the  prime  rate.  In August  2002,  $16.2  million  from the net
proceeds  from a private  placement of asset backed notes by a subsidiary of the
Company were used to reduce amounts due under this Credit Facility. Concurrently
with this payment the Credit  Facility was further amended to eliminate the over
advance  provision along with certain changes in the availability  formula.  See
Note C of the Notes to the Condensed Consolidated Financial Statements.

Unzipped has a credit facility with Congress Financial Corporation which expired
on  September  30,  2002,  and  was  amended  to  extend  its  expiration  on  a
month-to-month  basis through  January 31, 2003.  Under the facility as amended,
Unzipped may borrow up to $15 million  under  revolving  loans.  Borrowings  are
limited by advance  rates against  eligible  accounts  receivable  and inventory
balances, as defined. Under the facility,  Unzipped may also arrange for letters
of credit.  The borrowings bear interest at the lender's prime rate or at a rate
of 2.25% per annum in excess of the  Eurodollar  rate.  The Company is presently
negotiating  with  prospective  lenders  in an  effort  to  obtain a new  credit
facility for Unzipped  prior to the  expiration  of Unzipped's  existing  credit
facility.

In August 2002 IP  Holdings  LLC, an indirect  wholly  owned  subsidiary  of the
Company, issued in a private placement $20 million of asset-backed notes secured
by  intellectual  property  assets  (tradenames,  trademarks and license payment
thereon).  The notes have a 7-year term with a fixed interest rate of 7.93% with
quarterly principal and interest payments of approximately  $859,000.  The notes
are subject to a liquidity reserve account of $2.9 million,  funded by a deposit
of a portion of the  proceeds of the notes.  The net  proceeds of $16.2  million
were used to reduce  amounts due by the  Company  under its  existing  revolving
credit  facilities.  See  Note C of the  Notes  to  the  Condensed  Consolidated
Financial Statements.

Other

On April 23,  2002,  the Company,  through a  subsidiary,  acquired  Sweet's 50%
interest in Unzipped for $19.3 million  payable in the form of 3 million  shares
of the  Company's  common  stock at a price of $2.75 per  share,  totaling  $8.3
million,  and an  additional  $11 million  obligation  to be  evidenced by an 8%
senior  subordinated note with interest due quarterly and principal due in 2012.
The original  purchase  agreement  indicated that $11 million would be issued as
redeemable  preferred stock and at July 31, 2002, the $11 million was classified
as  redeemable  preferred  stock and $200,000 of dividends  were recorded in the
quarter. During the third quarter, the agreement was revised and the $11 million
was retroactively changed to debt. Thus, the obligation was reclassified to debt
at  October  31,  2002 and the  dividend  charge  from the  second  quarter  was
reclassified  to interest  expense.  The debt is  subordinated  to the Company's
Credit Facility (See Note C of the Notes to the Condensed Consolidated Financial
Statements)  and is  collaterized  by the shares of stock of IP  Holdings,  LLC,
which owns the royalty rights to the Company's trademarks.

In  connection  with its  acquisition  of  Unzipped  (See Note F of the Notes to
Condensed Consolidated Financial Statements),  the Company has agreed that on or
before  February  1,  2003,  it will pay  Azteca  for all  receivables  due from
Unzipped  for  purchases  of product that are more than 30 days past due and any
amount  remaining under the subordinated  loan between  Unzipped and Azteca.  On
October 31, 2002 these obligations totaled $3.8 million. In addition, borrowings
under Unzipped  existing credit facility are guaranteed by a principal of Sweet,
who is also a director of the Company and his family trust,  with such guarantee
being limited to $500,000.  The Company has agreed to cause these  guarantees to
be released on or before February 1, 2003.

                                      -14-



Item 3.  Quantitative and Qualitative Disclosures about Market Risk

As a result of the Company's and Unzipped variable rate credit  facilities,  the
Company is exposed to the risk of rising  interest  rates.  The following  table
provides information on the Company's fixed maturity debt as of October 31, 2002
that are sensitive to changes in interest rates.

   The Company's  Credit Facility had an average interest
   rate of 5.88% for the three month period ended
   October 31, 2002                                               $5.9 million

   The Unzipped Credit Facility had an average interest rate of
   6.75% for the three month period ended October 31, 2002       $15.1 million


Item 4.  Controls and Procedures

(a) Evaluation of disclosure controls and procedures. Based on the evaluation of
the Company's  disclosure controls and procedures (as defined in Rules 13a-14(c)
and 15d-14(c) under the Securities  Exchange Act of 1934) as of a date within 90
days of the filing date of this  Quarterly  Report on Form 10-Q,  the  Company's
chief  executive  officer and chief  financial  officer have  concluded that the
disclosure  controls  and  procedures  are  designed to ensure that  information
required to be  disclosed by the Company in the reports that the Company file or
submit under the Exchange Act is recorded,  processed,  summarized  and reported
within the time periods specified in the SEC's rules and forms and are operating
in an effective manner.

(b)  Changes in  internal  controls.  There were no  significant  changes in the
Company's internal controls or in other factors that could significantly  affect
these controls subsequent to the date of their most recent evaluation.


                                      -15-


PART II.  Other Information


Item 1. Legal Proceedings

On  August  4,  1999,  the  staff of the SEC  advised  the  Company  that it had
commenced a formal  investigation  into the actions of the Company and others in
connection with, among other things,  certain  accounting  issues concerning the
restatement of certain of the Company's financial statements in prior years.

In January  2002,  Redwood,  one of the  Company's  former  buying  agents and a
supplier of  footwear to the  Company,  filed a Complaint  in the United  States
District Court for the Southern District of New York,  alleging that the Company
breached  various  contractual  obligations  to Redwood  and  seeking to recover
damages in excess of $20 million and its litigation  costs. The Company moved to
dismiss the Amended Complaint based upon Redwood's failure to state a claim, and
on November 13, 2002, the  Magistrate  issued an Opinion and  Recommended  Order
dismissing  Redwood's  complaint to the extent Redwood sought to recover damages
for breach of an oral contract for alleged guaranteed  commissions.  The parties
are now awaiting a determination from the District Court whether the Recommended
Order  will be  accepted.  Thereafter,  the  Company  will file an answer to the
remaining  counts of the Amended  Complaint,  as well as  counterclaims  against
Redwood.

On June 10, 2002 the Company was sued by Bank One Leasing  Corp. in the Franklin
County Court of Common Pleas (Ohio) to recover on an  accelerated  basis certain
capitalized  lease  payments  which  otherwise  would  have been due in  various
installments  through  April 2002.  On October 7, 2002,  the  parties  reached a
settlement agreement, and the case was dismissed with prejudice.

From  time to time,  the  Company  is also  made a party to  certain  litigation
incurred in the normal course of business.  While any  litigation has an element
of  uncertainty,  the Company  believes  that the final  outcome of any of these
routine  matters  will not have a  material  effect on the  Company's  financial
position or future liquidity. Except as set forth above, the Company knows of no
material legal proceedings, pending or threatened, or judgments entered, against
any director or officer of the Company in his capacity as such.


Item 2.  Changes in Securities and Use of Proceeds

During the quarter ended October 31, 2002, the Company issued a total of 674,309
shares  of its  common  stock  to the  plaintiff  class  and its  counsel  which
constituted  the  final  payment  made by the  Company  in  connection  with the
settlement  of the  stockholder  class action  captioned  Willow  Creek  Capital
Partners,  L.P. v Candie's,  Inc. which had been commenced in the U.S.  District
Court for the Southern  District of New York. This share issuance is in addition
to the Company's prior issuance of 1,908,682  shares of its common stock made to
the  plaintiff  class and its counsel in  connection  with the  settlement.  The
issuance of the shares was made pursuant to a court  approved  settlement of the
class  action  after  appropriate  fairness  hearings.  The shares  were  issued
pursuant  to the  exemption  from  registration  under  Section  3(a)(10) of the
Securities Act of 1933.


Item 6. Exhibits and Reports on Form 8-K

     a.   Exhibits

          Exhibit 3.1 - Amendment to Certificate of Incorporation dated June 24,
          2002.

          Exhibit 10.1 - Equity  Acquisition  Agreement between Michael Caruso &
          Co., Inc., Candie's, Inc. and Sweet Sportswear,  LLC dated as of April
          23, 2002.

          Exhibit 10.2 - 8% Senior  Subordinated  Note due 2012 of Candie's Inc.
          payable to Sweet Sportswear, LLC.

          Exhibit  10.3 - Collateral  Pledge  Agreement  dated  October 18, 2002
          between  Candie's,   Inc.,  Michael  Caruso  &  Co.,  Inc.  and  Sweet
          Sportswear LLC.

          Exhibit  99.1 -  Certification  of CEO  pursuant to 18 U.S.C.  Section
          1350, as adopted pursuant to Section 906 of the  Sarbanes-Oxley Act of
          2002

          Exhibit  99.2 -  Certification  of CFO  pursuant to 18 U.S.C.  Section
          1350, as adopted pursuant to Section 906 of the  Sarbanes-Oxley Act of
          2002

                                      -16-


     b.   Reports on Form 8-K - During the  quarter  ended  October 31, 2002 the
          Company  filed a Current  Report on Form 8-K under Item 5 of that form
          to report that on August 20, 2002 a subsidiary  of the Company  issued
          $20 million of asset backed securities in a private placement.







                                      -17-


Signatures


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                                             CANDIE'S, INC.
                                             --------------------------------
                                             (Registrant)


Date     December 13, 2002                    /s/ Neil Cole
         ---------------------------         --------------------------------
                                             Neil Cole
                                             Chairman of the Board, President
                                             And Chief Executive Officer
                                             (on Behalf of the Registrant)


Date     December 13, 2002                    /s/ Richard Danderline
         ---------------------------         --------------------------------
                                             Richard Danderline
                                             Executive Vice President of Finance
                                             And Operations


                                      -18-



                                 Candie's, Inc.

                  Certification of Principal Executive Officer


I, Neil Cole, certify that:

     1.   I have reviewed this quarterly report on Form 10-Q of Candie's, Inc.;

     2.   Based on my  knowledge,  this  quarterly  report  does not contain any
          untrue  statement of a material  fact or omit to state a material fact
          necessary to make the statements  made, in light of the  circumstances
          under which such  statements were made, not misleading with respect to
          the period covered by this quarterly report;

     3.   Based on my knowledge,  the financial statements,  and other financial
          information  included in this quarterly report,  fairly present in all
          material respects the financial  condition,  results of operations and
          cash flows of the registrant as of, and for, the periods  presented in
          this quarterly report;

     4.   The registrant's  other certifying  officers and I are responsible for
          establishing  and maintaining  disclosure  controls and procedures (as
          defined in Exchange  Act Rules  13a-14 and 15d-14) for the  registrant
          and we have:

          a)   designed such  disclosure  controls and procedures to ensure that
               material  information  relating to the registrant,  including its
               consolidated  subsidiaries,  is made known to us by others within
               those  entities,  particularly  during  the  period in which this
               quarterly report is being prepared;

          b)   evaluated  the  effectiveness  of  the  registrant's   disclosure
               controls and  procedures as of a date within 90 days prior to the
               filing date of this quarterly report (the "Evaluation Date"); and

          c)   presented  in this  quarterly  report our  conclusions  about the
               effectiveness of the disclosure  controls and procedures based on
               our evaluation as of the Evaluation Date;

     5.   The registrant's other certifying officers and I have disclosed, based
          on our most recent  evaluation,  to the registrant's  auditors and the
          audit  committee  of  registrant's  board  of  directors  (or  persons
          performing the equivalent functions):

          a)   all  significant  deficiencies  in the  design  or  operation  of
               internal  controls which could adversely  affect the registrant's
               ability to record,  process,  summarize and report financial data
               and have  identified for the  registrant's  auditors any material
               weaknesses in internal controls; and

          b)   any fraud,  whether or not material,  that involves management or
               other employees who have a significant  role in the  registrant's
               internal controls; and

     6.   The  registrant's  other  certifying  officers and I have indicated in
          this quarterly report whether or not there were significant changes in
          internal controls or in other factors that could significantly  affect
          internal   controls   subsequent  to  the  date  of  our  most  recent
          evaluation,   including   any   corrective   actions  with  regard  to
          significant deficiencies and material weaknesses.



       Date:   December 13, 2002

                                                   /s/ Neil Cole
                                                   ---------------------------
                                                   Neil Cole
                                                   Chief Executive Officer
                                                   (Principal Executive Officer)




                                      -19-







                                 Candie's, Inc.

                  Certification of Principal Financial Officer


I, Richard Danderline, certify that:

     1.   I have reviewed this quarterly report on Form 10-Q of Candie's, Inc.;

     2.   Based on my  knowledge,  this  quarterly  report  does not contain any
          untrue  statement of a material  fact or omit to state a material fact
          necessary to make the statements  made, in light of the  circumstances
          under which such  statements were made, not misleading with respect to
          the period covered by this quarterly report;

     3.   Based on my knowledge,  the financial statements,  and other financial
          information  included in this quarterly report,  fairly present in all
          material respects the financial  condition,  results of operations and
          cash flows of the registrant as of, and for, the periods  presented in
          this quarterly report;

     4.   The registrant's  other certifying  officers and I are responsible for
          establishing  and maintaining  disclosure  controls and procedures (as
          defined in Exchange  Act Rules  13a-14 and 15d-14) for the  registrant
          and we have:

          a)   designed such  disclosure  controls and procedures to ensure that
               material  information  relating to the registrant,  including its
               consolidated  subsidiaries,  is made known to us by others within
               those  entities,  particularly  during  the  period in which this
               quarterly report is being prepared;

          b)   evaluated  the  effectiveness  of  the  registrant's   disclosure
               controls and  procedures as of a date within 90 days prior to the
               filing date of this quarterly report (the "Evaluation Date"); and

          c)   presented  in this  quarterly  report our  conclusions  about the
               effectiveness of the disclosure  controls and procedures based on
               our evaluation as of the Evaluation Date;

     5.   The registrant's other certifying officers and I have disclosed, based
          on our most recent  evaluation,  to the registrant's  auditors and the
          audit  committee  of  registrant's  board  of  directors  (or  persons
          performing the equivalent functions):

          a)   all  significant  deficiencies  in the  design  or  operation  of
               internal  controls which could adversely  affect the registrant's
               ability to record,  process,  summarize and report financial data
               and have  identified for the  registrant's  auditors any material
               weaknesses in internal controls; and

          b)   any fraud,  whether or not material,  that involves management or
               other employees who have a significant  role in the  registrant's
               internal controls; and

     6.   The  registrant's  other  certifying  officers and I have indicated in
          this quarterly report whether or not there were significant changes in
          internal controls or in other factors that could significantly  affect
          internal   controls   subsequent  to  the  date  of  our  most  recent
          evaluation,   including   any   corrective   actions  with  regard  to
          significant deficiencies and material weaknesses.



        Date:   December 13, 2002

                              /s/ Richard Danderline
                              --------------------------------------------------
                              Richard Danderline
                              Executive Vice President of Finance and Operations
                              (Principal Financial Officer)


                                      -20-




Candie's Inc and Subsidiaries

FORM 10-Q

EXHIBIT INDEX



Exhibit No.       Description
- ---------------   ---------------

     3.1  Amendment to Certificate of Incorporation dated June 24, 2002.

     10.1 Equity  Acquisition  Agreement  between  Michael  Caruso & Co.,  Inc.,
          Candie's, Inc. and Sweet Sportswear, LLC dated as of April 23, 2002.

     10.2 8% Senior Subordinated Note due 2012 of Candie's Inc. payable to Sweet
          Sportswear, LLC.

     10.3 Collateral  Pledge Agreement dated October 18, 2002 between  Candie's,
          Inc., Michael Caruso & Co., Inc. and Sweet Sportswear LLC.

     99.1 Certification  of CEO pursuant to 18 U.S.C.  Section  1350, as adopted
          pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

     99.2 Certification  of CFO pursuant to 18 U.S.C.  Section  1350, as adopted
          pursuant to Section 906 of the Sarbanes-Oxley Act of 2002


                                      -21-