FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

(Mark One)

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended    March 31, 1997
                               --------------------
                                       OR

[  ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

For the transition period from                  to
                               ----------------    ----------------

                         Commission file number 1-10509

                             SNYDER OIL CORPORATION

              Delaware                                      75-2306158
- -------------------------------                       -----------------------
(State or other jurisdiction of                          (I.R.S. Employer
 incorporation or organization)                          Identification No.)

777 Main Street, Fort Worth, Texas                              76102
- ----------------------------------                           ------------
(Address of principal executive offices)                      (Zip Code)

(Registrant's telephone number, including area code) (817) 338-4043
                                                    -----------------

- --------------------------------------------------------------------------------
              (Former name,former address and former fiscal year,
                         if changed since last report.)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No .

           30,563,725 Common Shares were outstanding as of May 6, 1997






PART I.  FINANCIAL INFORMATION



         The  financial   statements  included  herein  have  been  prepared  in
conformity with generally  accepted  accounting  principles.  The statements are
unaudited, but reflect all adjustments which, in the opinion of management,  are
necessary  to fairly  present the  Company's  financial  position and results of
operations.













                                        2






                             SNYDER OIL CORPORATION

                           CONSOLIDATED BALANCE SHEETS
                                 (In thousands)

                                                                                    March 31,        December 31,
                                                                                       1997               1996
                                                                                   -----------       ------------
                                                                                   (Unaudited)
                                                      ASSETS 
                                                                                                
Current assets
     Cash and equivalents                                                          $    37,892        $    27,922
     Accounts receivable                                                                44,085             58,944
     Inventory and other                                                                 7,976             11,212
                                                                                   -----------        -----------
                                                                                        89,953             98,078
                                                                                   -----------        -----------

Investments                                                                            124,015            129,681
                                                                                   -----------        -----------
Oil and gas properties, successful efforts method                                      910,182            887,721
     Accumulated depletion, depreciation and amortization                             (274,549)          (252,334)
                                                                                   -----------        -----------
                                                                                       635,633            635,387
                                                                                   -----------        -----------

Gas facilities and other                                                                23,740             28,111
     Accumulated depreciation and amortization                                         (10,810)           (11,798)
                                                                                   -----------        -----------
                                                                                        12,930             16,313
                                                                                   -----------        -----------
                                                                                   $   862,531        $   879,459
                                                                                   ===========        ===========

                                       LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
     Accounts payable                                                              $    51,163        $    51,867
     Accrued liabilities                                                                38,702             37,043
                                                                                   -----------        -----------
                                                                                        89,865             88,910
                                                                                   -----------        -----------

Senior debt                                                                            140,751            188,231
Subordinated notes                                                                      99,913            103,094
Convertible subordinated notes                                                          80,324             80,748

Deferred taxes payable                                                                  25,294              9,034
Other noncurrent liabilities                                                            28,766             28,064

Minority interest                                                                       86,289             86,710
Commitments and contingencies

Stockholders' equity
     Preferred stock,  $.01 par,  10,000,000 shares  authorized,  6% Convertible
         preferred stock, 1,033,500 shares
         issued and outstanding                                                             10                 10
     Common stock, $.01 par, 75,000,000 shares authorized,
         31,543,665 and 31,456,027 shares issued                                           315                315
     Capital in excess of par value                                                    260,411            260,221
     Retained earnings                                                                  42,030             25,711
     Common stock held in treasury, 989,800 and 250,000 shares at cost                 (15,712)            (3,510)
     Unrealized gain on investments                                                     24,275             11,921
                                                                                   -----------        -----------
                                                                                       311,329            294,668
                                                                                   -----------        -----------
                                                                                   $   862,531        $   879,459
                                                                                   ===========        ===========

        The accompanying notes are an integral part of these statements.



                                        3






                                              SNYDER OIL CORPORATION

                                       CONSOLIDATED STATEMENTS OF OPERATIONS
                                       (In thousands except per share data)



                                                                                    Three Months Ended March 31,
                                                                                     1997                  1996
                                                                                 ------------          ------------
                                                                                            (Unaudited)

                                                                                                  
Revenues
   Oil and gas sales                                                              $   67,848            $   36,122
   Gas transportation, processing and marketing                                        4,209                 4,451
   Gains on sales of equity interests in investees                                    13,000                   407
   Gains (losses) on sales of properties                                               2,607                   (20)
   Other                                                                               1,091                   759
                                                                                  ----------            ----------


                                                                                      88,755                41,719
                                                                                  ----------            ----------

   Direct operating                                                                   14,021                10,759
   Cost of gas and transportation                                                      4,191                 3,696
   Exploration                                                                         1,700                   514
   General and administrative                                                          5,492                 3,868
   Interest                                                                            6,787                 3,614
   Other                                                                               1,756                   679
   Depletion, depreciation and amortization                                           23,208                16,771
                                                                                  ----------            ----------

Income before taxes and minority interest                                             31,600                 1,818
                                                                                  ----------            ----------

Provision (benefit) for income taxes                            
   Current                                                                            -                         25
   Deferred                                                                            8,871                  (335)
                                                                                  ----------            ----------

                                                                                       8,871                  (310)
                                                                                  ----------            ----------

Minority interest in subsidiaries                                                      2,803                   351
                                                                                  ----------            ----------

Net income                                                                            19,926                 1,777

Preferred stock dividends                                                              1,550                 1,553
                                                                                  ----------            ----------

Net income available to common                                                    $   18,376            $      224
                                                                                  ==========            ==========

Net income per common share                                                       $      .59            $      .01
                                                                                  ==========            ==========

Weighted average shares outstanding                                                   31,030                31,302
                                                                                  ==========            ==========


        The accompanying notes are an integral part of these statements.



                                        4






                                              SNYDER OIL CORPORATION

                                       CONSOLIDATED STATEMENTS OF CHANGES IN
                                               STOCKHOLDERS' EQUITY
                                                  (In thousands)



                                      Preferred Stock             Common Stock           Capital in      Retained
                                     ------------------        ------------------         Excess of      Earnings        Treasury
                                     Shares      Amount        Shares      Amount         Par Value      (Deficit)         Stock
                                     ------      ------        ------      ------         ---------     ----------     ----------

                                                                                                         
Balance, December 31, 1995            1,035      $   10        31,430      $  314         $ 265,911     $ (29,001)     $  (2,457)

    Common stock grants and
       exercise of options             -            -             267           3             3,179           -             (258)

    Issuance of common                 -            -             399           4             3,689           -             -

    Repurchase of common               -            -            (640)         (6)           (6,243)          -             (795)

    Repurchase of preferred              (1)        -             -            -               (142)          -             -

    Dividends                          -            -             -            -             (6,173)        (8,238)         -

    Net income                         -            -             -            -               -            62,950          -
                                    -------      ------      --------     -------         ---------       --------       --------
Balance, December 31, 1996            1,034          10        31,456         315           260,221         25,711        (3,510)

    Common stock grants and
       exercise of options             -            -              88          -                190           -             -

    Repurchase of common               -            -             -            -               -              -           (12,202)

    Dividends                          -            -             -            -               -            (3,607)         -

    Net income                         -            -             -            -               -            19,926          -
                                    -------      ------      --------     -------         ---------       --------       --------

Balance, March 31, 1997
    (Unaudited)                       1,034      $   10        31,544     $   315         $ 260,411       $ 42,030       $(15,712)
                                    =======      ======      ========     =======         =========       ========       ========


             The accompanying notes are an integral part of these statements.


                                        5






                                              SNYDER OIL CORPORATION

                                       CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                  (In thousands)


                                                                                    Three Months Ended March 31,
                                                                                     1997                 1996
                                                                                 ------------         ------------
                                                                                            (Unaudited)
                                                                                  
Operating activities
   Net income                                                                     $   19,926           $     1,777
   Adjustments to reconcile net income to net
      cash provided by operations
          Amortization of deferred credits                                            -                       (534)
          Gains on sales of equity interests in investees                            (13,000)                 (407)
          (Gains) losses on sales of properties                                       (2,607)                   20
          Equity in (earnings) losses of investees                                      (222)                   88
          Exploration expense                                                          1,700                   514
          Depletion, depreciation and amortization                                    23,208                16,771
          Deferred taxes                                                               8,871                  (335)
          Minority interest in subsidiaries                                            2,803                   351
          Changes in operating assets and liabilities
            Decrease (increase) in
               Accounts receivable                                                    14,859                (3,611)
               Inventory and other                                                       (74)                   50
            Increase (decrease) in
               Accounts payable                                                         (704)               16,390
               Accrued liabilities                                                    (3,109)                1,050
               Other liabilities                                                         124                (5,415)
                                                                                 -----------           -----------
          Net cash provided by operations                                             51,775                26,709
                                                                                 -----------           -----------
Investing activities
   Acquisition, exploration and development                                          (55,913)              (14,088)
   Proceeds from investments                                                          40,153                   774
   Outlays for investments                                                            -                       (165)
   Proceeds from sales of properties                                                   8,380                   (63)
                                                                                 -----------           -----------
          Net cash used by investing                                                  (7,380)              (13,542)
                                                                                 -----------           -----------
Financing activities
   Issuance of common                                                                    739                   512
   Increase (decrease) in indebtedness                                               (15,639)                6,102
   Dividends                                                                          (3,607)               (3,589)
   Deferred credits                                                                   -                       (120)
   Repurchase of stock                                                               (12,202)               -
   Repurchase of subordinated notes                                                   (3,716)               -
                                                                                 -----------           -----------
          Net cash (used) realized by financing                                      (34,425)                2,905
                                                                                 -----------           -----------
Increase in cash                                                                       9,970                16,072
Cash and equivalents, beginning of period                                             27,922                27,263
                                                                                 -----------           -----------
Cash and equivalents, end of period                                              $    37,892           $    43,335
                                                                                 ===========           ===========



        The accompanying notes are an integral part of these statements.



                                        6





                             SNYDER OIL CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(1)       ORGANIZATION AND NATURE OF BUSINESS

          Snyder Oil  Corporation  (the  "Company") is primarily  engaged in the
acquisition,  exploration and development of oil and gas properties  principally
in the Rocky Mountain and Gulf Coast regions of the United  States.  The Company
also gathers, transports and markets natural gas. The Company is also engaged in
international  acquisition,   exploration  and  development,  primarily  through
affiliates.  The Company, a Delaware corporation,  is the successor to a company
formed in 1978.

(2)       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation

          The consolidated  financial  statements include the accounts of Snyder
Oil Corporation  ("SOCO") and its  subsidiaries  (collectively,  the "Company").
Affiliates  in which the Company owns more than 50% but less than 100% are fully
consolidated,  with the related minority interest being deducted from subsidiary
earnings and stockholders' equity. Affiliates being accounted for in this manner
include Patina Oil & Gas Corporation  ("Patina"),  SOCO International  Holdings,
Inc. ("Holdings") and SOCO International Operations,  Inc. ("Operations").  SOCO
Offshore,  Inc.  ("SOCO  Offshore")  was  accounted for in this manner until all
remaining minority interests were acquired in June 1996. Affiliates in which the
Company  owns  between 20% and 50% are  accounted  for under the equity  method.
Affiliates  being  accounted for in this manner  include SOCO Perm Russia,  Inc.
("SOCO Perm"),  a Russian  affiliate,  and SOCO Tamtsag  Mongolia,  Inc.  ("SOCO
Tamtsag"),  a Mongolian  affiliate.  Command Petroleum Limited  ("Command"),  an
Australian  affiliate,  was  accounted  for in this  manner  until  the  Company
disposed of this  investment in November  1996.  Affiliates in which the Company
owns less than 20% are  accounted  for under the cost method.  Affiliates  being
accounted  for in this manner  include Cairn Energy plc  ("Cairn").  The Company
accounts  for  its  interest  in  joint  ventures  and  partnerships  using  the
proportionate  consolidation method,  whereby its share of assets,  liabilities,
revenues and expenses are consolidated.

Producing Activities

          The Company  utilizes the successful  efforts method of accounting for
its oil and gas properties.  Consequently,  leasehold costs are capitalized when
incurred.   Unproved  properties  are  assessed   periodically  within  specific
geographic  areas and  impairments  in value are charged to expense.  During the
three  months  ended March 31,  1997,  the Company  provided  unproved  property
impairments  of  $296,000.   Exploratory  expenses,   including  geological  and
geophysical  expenses  and delay  rentals,  are charged to expense as  incurred.
Exploratory drilling costs are initially capitalized,  but charged to expense if
and when the well is determined to be unsuccessful.  Costs of productive  wells,
unsuccessful  developmental  wells and  productive  leases are  capitalized  and
amortized on a unit-of-production basis over the life of the remaining proved or
proved developed reserves, as applicable. Gas is converted to equivalent barrels
at the rate of 6 Mcf to 1 barrel. Amortization of capitalized costs is generally
provided on a  property-by-property  basis.  Estimated future  abandonment costs
(net of salvage values) are accrued at  unit-of-production  rates and taken into
account in determining depletion, depreciation and amortization.

          The Company follows  Statement of Financial  Accounting  Standards No.
121 ("SFAS 121"),  "Accounting  for the Impairment of Long-Lived  Assets and for
Long-Lived  Assets to be Disposed  Of".  SFAS 121 requires the Company to assess
the need for an impairment of  capitalized  costs of oil and gas properties on a
property-by-property  basis. If an impairment is indicated based on undiscounted
expected  future  cash  flows,  then it is  recognized  to the  extent  that net
capitalized costs exceed discounted expected future cash flows. During the three
months  ended March 31, 1997 and 1996,  the Company did not provide for any such
impairments.

                                        7





Section 29 Tax Credits

          The Company from time to time enters into arrangements to monetize its
Section  29 tax  credits.  These  arrangements  result in revenue  increases  of
approximately  $.40 per Mcf on  production  volumes  from  qualified  Section 29
properties. As a result of such arrangements,  the Company recognized additional
gas revenues of $801,000  and  $534,000  during the three months ended March 31,
1997 and 1996, respectively. These arrangements are expected to continue through
2002.

Gas Imbalances

          The Company uses the sales method to account for gas imbalances. Under
this method,  revenue is recognized  based on the cash received  rather than the
proportionate  share of gas produced.  Gas imbalances at year end 1996 and March
31, 1997 were insignificant.

Financial Instruments

          The  following  table  sets forth the book  value and  estimated  fair
values of financial instruments (in thousands):



                                                                     March 31,                December  31,
                                                                        1997                      1996
                                                             ------------------------    -----------------------
                                                                Book          Fair          Book         Fair
                                                                Value         Value         Value        Value
                                                             -----------  -----------    ----------   ----------

                                                                                                
          Cash and equivalents                               $   37,892   $   37,892     $  27,922    $  27,922
          Investments                                           124,015      145,366       129,681      163,477
          Senior debt                                          (140,751)    (140,751)     (188,231)    (188,231)
          Subordinated notes                                    (99,913)    (102,948)     (103,094)    (105,650)
          Convertible subordinated notes                        (80,324)     (82,739)      (80,748)     (82,866)
          Long-term commodity contracts                          -             4,936        -             5,040
          Interest rate swap                                     -                40        -               (19)


          The book value of cash and equivalents approximates fair value because
of the short maturity of those instruments. See Note (3) for a discussion of the
Company's investments.  The fair value of senior debt is presented at face value
given its floating rate structure.  The fair value of the subordinated notes and
convertible  subordinated  notes are estimated based on their March 31, 1997 and
December 31, 1996 closing prices on the New York Stock Exchange.

          From time to time,  the Company  enters into  commodity  contracts  to
hedge the price  risk of a portion of its  production.  Gains and losses on such
contracts are deferred and  recognized in income as an adjustment to oil and gas
sales revenue in the period to which the contracts  relate. In 1994, the Company
entered  into a  long-term  gas swap  arrangement  in order to lock in the price
differential between the Rocky Mountain and Henry Hub prices on a portion of its
Rocky Mountain gas production.  The contract covers 20,000 MMBtu per day through
2004.  At March 31,  1997,  that  volume  represented  approximately  15% of the
Company's  consolidated  Rocky  Mountain gas  production.  The fair value of the
contract was based on the market price quoted for a similar instrument.

          In September  1995,  the Company  entered  into an interest  rate swap
covering  $50  million of its bank debt.  The  agreement  requires  payment to a
counterparty  based on a fixed rate of 5.585% and requires the  counterparty  to
pay the  Company  interest  at the then  current  30 day  LIBOR  rate.  Accounts
receivable  or payable  under this  agreement  are  recorded as  adjustments  to
interest  expense and are settled on a monthly basis.  The agreement  matures in
September  1997,  with the  counterparty  having the option to extend it for two
years.  At March 31, 1997 and December 31, 1996, the fair value of the agreement
was estimated at the net present value discounted at 10%.



                                        8





Risks and Uncertainties

          Historically,  the market for oil and gas has experienced  significant
price  fluctuations.  Prices  for gas in the Rocky  Mountain  region,  where the
Company currently  produces over 70% of its natural gas, have traditionally been
particularly  volatile.  Prices are significantly impacted by the local weather,
supply  in  the  area,   seasonal   variations   in  local  demand  and  limited
transportation capacity to other regions of the country.  Increases or decreases
in  prices  received,   particularly  in  the  Rocky  Mountains,  could  have  a
significant impact on the Company's future results of operations.

          The Company's  strategy  internationally  is to develop a portfolio of
projects that have the potential to make a major  contribution to its production
and reserves while limiting its financial exposure and mitigating political risk
by seeking industry  partners and investors to fund the majority of the required
capital.  Such  projects  are  subject  to a number of  political  and  economic
uncertainties,  in addition to the typical risks and volatility  associated with
the oil and gas industry. There is no assurance that the Company's international
operations will reach a level reasonably required to fully exploit the projects,
nor is there any assurance of economic success should such a level be reached.

          The  preparation of financial  statements in conformity with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

Other

          All liquid  investments  with an original  maturity of three months or
less are  considered  to be cash  equivalents.  Certain  amounts in prior  years
consolidated financial statements have been reclassified to conform with current
classification. In the opinion of management, those adjustments to the financial
statements  (all of which are of a normal and  recurring  nature)  necessary  to
present fairly the financial  position and results of operations have been made.
These interim  financial  statements should be read in conjunction with the 1996
annual report on Form 10-K.

(3)       INVESTMENTS

          The Company has investments in foreign and domestic  energy  companies
and long-term notes  receivable.  The following table sets forth the book values
and estimated fair values of these investments:



                                                                March 31, 1997              December 31, 1996
                                                           ------------------------      ------------------------
                                                                              (In thousands)
                                                             Book           Fair           Book           Fair
                                                             Value          Value          Value          Value
                                                           ---------      ---------      ---------      ---------

                                                                                                   
          Equity method investments                        $   8,649      $  30,000      $   8,789      $  42,585
          Marketable securities                              110,503        110,503        115,558        115,558
          Long-term notes receivable                           4,863          4,863          5,334          5,334
                                                           ---------      ---------      ---------      ---------

                                                           $ 124,015      $ 145,366      $ 129,681      $ 163,477
                                                           =========      =========      =========      =========


          The Company follows SFAS 115,  "Accounting for Certain  Investments in
Debt and Equity  Securities",  which  requires  that  investments  in marketable
securities  accounted for on the cost method and long-term notes receivable must
be adjusted to their market value with a  corresponding  increase or decrease to
stockholders'  equity. The pronouncement does not apply to investments accounted
for by the equity method.



                                        9





Command Petroleum Limited

          From May 1993 to  November  1996,  the Company  had an  investment  in
Command,  an  Australian  oil  company,  which was  accounted  for by the equity
method.  In November  1996,  the Company  accepted an offer for its  interest in
Command.  The Company received 16.2 million shares of freely  marketable  common
stock of Cairn,  an  international  independent  oil company based in Edinburgh,
Scotland  whose  shares are listed on the London  Stock  Exchange.  The  Company
recognized a gain of $65.5 million as a result of this  exchange.  The Company's
investment  in Cairn is accounted  for under the cost method and is reflected as
marketable securities in the table above. Immediately prior to the acceptance of
Cairn's offer,  the Company accrued for a transaction in which a director of the
Company exchanged his option to purchase 10% of the outstanding  common stock of
SOCO International,  Inc. (through which the investment in Command was held) and
issued  promissory  notes  to  the  Company  totaling  $591,000  for  10% of the
outstanding common stock of two SOCO International, Inc. subsidiaries,  Holdings
and Operations. As a result of this transaction, the Company recorded a $260,000
loss.  Additionally,  minority  interest  expense of $4.3  million was  recorded
related to the  director's  10% ownership as a result of the Command  gain.  The
actual  exchange  occurred in December 1996 and the  promissory  notes  remained
outstanding at March 31, 1997.

SOCO International Operations, Inc.

          In 1993,  SOCO Perm, an affiliate of Operations,  was organized by the
Company and a U.S. industry participant.  SOCO Perm and a Russian partner formed
the Permtex joint venture to develop proven oil fields in the Volga-Urals  Basin
of Russia. To finance a portion of its planned  development  expenditures,  SOCO
Perm closed a private  placement of its equity  securities  with three  industry
participants in 1994. As a result, the Company's investment was reduced from 75%
to 41.25% and a $3.5  million gain was  recorded.  In 1995,  the three  industry
participants paid the final installments of their contributions to SOCO Perm and
as a result, the Company recognized an additional gain of $1.1 million. In April
1996, SOCO Perm closed a private placement which reduced the Company's  interest
to 34.91%.  The Company  recognized  a gain of $2.6  million as a result of this
transaction.  The private  placement  agreement  requires  SOCO Perm to list its
common shares on a securities  exchange no later than 1998. If such listing does
not  occur,  the new  shareholders  have the right to  require  the  Company  to
purchase their share at a formula price.  The Company's  investment in SOCO Perm
had a carrying cost at March 31, 1997 of $7.0 million.

          In 1994,  the Company formed a consortium to explore the Tamtsag Basin
of eastern  Mongolia,  then sold a portion  of its  interest  to three  industry
participants.  One participant  committed to fund the drilling of two wells, the
second  purchased  its  interest for cash and a third  participant  assigned its
exploration  rights in the basin to the consortium.  Accordingly,  the Company's
investment in SOCO Tamtsag, an affiliate of Operations, was reduced from 100% to
49% and a $1.5 million gain was recognized.  In 1996, the Company  completed the
exchange of a portion of its interest to an industry  participant for consulting
services valued at $1.5 million. As a result of this transaction,  the Company's
ownership  was reduced to 42% and an  $832,000  gain was  recognized.  In August
1996, the Mongolian Parliament ratified the grant of two additional  concessions
in  the  area  to  SOCO  Tamtsag,   bringing  the  total  acreage   position  to
approximately  10 million  acres.  In January  1997,  SOCO Tamtsag  completed an
equity sale which  reduced the  Company's  investment  to 40.3%.  The  Company's
investment in SOCO Tamtsag had a carrying cost of $1.6 million at March 31, 1997
in addition to $4.3 million in  stockholder  loans,  which are required on a pro
rata basis by all  stockholders,  to SOCO  Tamtsag  which are  included in notes
receivable in the table above.

          The Company is currently  seeking a listing of a newly formed  entity,
SOCO International plc ("SOCO plc"), on the London Stock Exchange and intends to
conduct an offering of its shares.  The Company will  contribute to SOCO plc all
the assets of  Operations,  which  includes the  Company's  interests in Russia,
Mongolia and Thailand.  Certain  minority  interest owners in these ventures are
also expected to  contribute  their  interests.  If such listing  occurs,  it is
expected to meet the requirement to list SOCO Perm. As part of the listing, SOCO
plc will also acquire  Cairn's UK onshore  company as well as certain  assets in
Yemen and Tunisia that were formerly owned by Command.  The offering is expected
to raise approximately $75 million of new equity capital for SOCO plc. Following
the offering,  the Company, which will retain all its shares, expects to have an
approximate  15% to 17%  interest in SOCO plc.  The Company  estimates  the fair
value of its  investment  in  Operations  at March 31,  1997 to be  between  $30


                                       10




million and $37 million based on preliminary indications related to the listing.
The listing and offering are subject to certain  conditions  and there can be no
assurance that the offering will be consummated.

Marketable Securities

          The Company had an  investment  in equity  securities  of one publicly
traded foreign energy company,  Cairn, accounted for on the cost method at March
31, 1997 and December 31, 1996. In the first  quarter of 1997,  the Company sold
4.5  million  Cairn  shares at an  average  of $8.81 per share  realizing  $39.2
million in proceeds. These transactions resulted in a gain of $13.0 million. The
Company's  total cost basis in the Cairn  shares was $69.0  million at March 31,
1997. The market value of the Cairn shares  approximated $110.5 million at March
31, 1997. In accordance  with SFAS 115, at March 31, 1997 and December 31, 1996,
respectively,  investments  were increased by $41.5 million and $20.4 million in
gross  unrealized  holding  gains,  stockholders'  equity was increased by $24.3
million and $11.9  million,  minority  interest  liability was increased by $2.7
million and $1.3 million and  deferred  taxes  payable  were  increased by $14.5
million and $7.2 million.

Notes Receivable

          The Company holds  long-term  notes  receivable due from SOCO Tamtsag,
other  privately  held  corporations  and a director,  with a book value of $4.9
million and $5.3 million at March 31, 1997 and  December 31, 1996.  SOCO Tamtsag
shareholder  loans,  which bear  interest at the three month LIBOR rate plus two
percent,  are to be repaid from the gross receipts of SOCO Tamtsag under certain
circumstances  (i.e.,  excess cash  reserves).  Any  remaining  balances  mature
December  31, 2009.  If the listing of SOCO plc on the London Stock  Exchange is
consummated,  these  notes are  expected  to be  contributed  to the new  public
company. The notes from other privately held corporations are secured by certain
assets,  including stock and oil and gas properties.  The notes from a director,
which  originated in connection  with an option to purchase 10% of the Company's
international affiliates,  are unsecured and are due April 10, 1998. The Company
believes that, based on existing market conditions,  the March 31, 1997 balances
will be recovered in the long term. At March 31, 1997 and December 31, 1996, the
fair value of the notes receivable,  based on existing market conditions and the
anticipated  future  net cash flow  related  to the  notes,  approximated  their
carrying cost.

(4)       OIL AND GAS PROPERTIES AND GAS FACILITIES

          The cost of oil and gas  properties at March 31, 1997 and December 31,
1996 both include $32.7 million of unevaluated  leasehold.  Such  properties are
held for  exploration,  development  or resale.  The following  table sets forth
costs  incurred  related  to oil  and gas  properties  and  gas  processing  and
transportation facilities:



                                                                                   Three
                                                                               Months Ended         Year Ended
                                                                                 March 31,         December 31,
                                                                                   1997                1996
                                                                              --------------      --------------
                                                                                        (In thousands)

                                                                                                     
     Proved acquisitions                                                         $     595          $  273,088
     Acreage acquisitions                                                              431              24,589
     Development                                                                    20,259              43,075
     Gas processing, transportation and other                                          753               3,612
     Exploration                                                                     1,768               4,588
                                                                                 ---------          ----------
                                                                                 $  23,806          $  348,952
                                                                                 =========          ==========


          Of the  $20.3  million  development  expenditures,  the  majority  was
concentrated in the Gulf of Mexico, the DJ Basin of Colorado, the Washakie Basin
of southern Wyoming,  the Green River Basin of southern Wyoming and the Piceance
Basin of western  Colorado.  During the three months  ended March 31, 1997,  the
Company placed 30 wells on sales,  drilled one developmental dry hole and had 22
wells in progress at quarter end.

                                       11





          The  exploration  costs  incurred  in the first  quarter  of 1997 were
primarily  the  result  of  seismic  programs  in the Gulf of  Mexico  and north
Louisiana.

(5)       INDEBTEDNESS

          The following indebtedness was outstanding on the respective dates:



                                                                                   March 31,         December 31,
                                                                                     1997                 1996
                                                                                --------------       -------------
                                                                                          (In thousands)

                                                                                                         
          SOCO bank facility                                                     $    53,301          $    93,731
          Patina bank facility                                                        87,450               94,500
          Less current portion                                                        -                    -
                                                                                 -----------          -----------
                  Senior debt                                                    $   140,751          $   188,231
                                                                                 ===========          ===========

          Patina subordinated notes                                              $    99,913          $   103,094
                                                                                 ===========          ===========

          SOCO convertible subordinated notes                                    $    80,324          $    80,748
                                                                                 ===========          ===========


          SOCO  maintains  a  $500  million  revolving  credit  facility  ("SOCO
Facility").  The facility is divided into a $400 million long-term portion and a
$100 million short-term portion. The borrowing base available under the facility
was $140 million at March 31, 1997.  The  majority of the  borrowings  under the
facility currently bear interest at LIBOR plus .75% with the remainder at prime,
with an option to select CD plus .75%. The margin on LIBOR or CD increases to 1%
when the  Company's  consolidated  senior debt  becomes  greater than 80% of its
consolidated  tangible net worth as defined.  During the first  quarter of 1997,
the average  interest rate under the revolver was 6.3%. The Company pays certain
fees  based  on  the  unused  portion  of  the  borrowing   base.   Among  other
requirements,  covenants require  maintenance of a current working capital ratio
of 1 to 1 as defined, limit the incurrence of debt and restrict dividends, stock
repurchases,  certain  investments,  other  indebtedness and unrelated  business
activities.  Such  restricted  payments are limited by a formula  that  includes
proceeds  from  certain  securities,  cash flow and other  items.  Based on such
limitations,  more than $70 million was  available  for the payment of dividends
and other restricted payments at March 31, 1997.

          Patina  maintains a $140 million  revolving  credit facility  ("Patina
Facility").  The borrowing base available under the facility was $120 million at
March 31, 1997.  Effective May 1, 1997,  the borrowing  base was reduced to $110
million. Patina may elect that all or a portion of the facility bear interest at
a rate per annum equal to: (i) the higher of (a) prime rate plus a margin  equal
to .25% (the "Applicable  Margin") and (b) the Federal Funds Effective Rate plus
 .5% plus the Applicable  Margin,  or (ii) the rate at which Eurodollar  deposits
for one,  two,  three or six months (as  selected  by Patina) are offered in the
interbank  Eurodollar market plus a margin which fluctuates from .625% to 1.125%
determined  by a debt to EBITDA  ratio.  During the first  quarter of 1997,  the
average interest rate under the facility was 6.9%.

          The Patina Facility  agreement  contains certain financial  covenants,
including but not limited to a maximum  total debt to  capitalization  ratio,  a
maximum total debt to EBITDA ratio and a minimum current ratio.  The bank credit
agreement also contains certain negative covenants, including but not limited to
restrictions on indebtedness; certain liens; guaranties, speculative derivatives
and  other  similar  obligations;  asset  dispositions;   dividends,  loans  and
advances; creation of subsidiaries;  investments; leases; acquisitions; mergers;
changes in fiscal  year;  transactions  with  affiliates;  changes  in  business
conducted;  sale  and  leaseback  and  operating  lease  transactions;  sale  of
receivables;   prepayment  of  other   indebtedness;   amendments  to  principal
documents;  pledges of  assets;  issuance  of  securities;  and non  speculative
commodity hedging.


                                       12





          In 1996, as part of an  acquisition,  Patina recorded $98.8 million of
11.75%  Subordinated  Notes  ("Notes") due July 15, 2004 issued on July 1, 1994.
The Notes were recorded at a market value of $104.6 million or 105.875% of their
principal  amount.  Patina  assumed the Notes in March 1997 when a wholly  owned
subsidiary was merged into Patina.  During 1996,  $1.5 million of the Notes were
repurchased by the Company and retired.  During the first quarter of 1997,  $3.2
million of the Notes were  repurchased  by the Company and retired.  Interest is
payable each January 15 and July 15. The Notes are  redeemable  at the option of
Patina, in whole or in part, at any time on or after July 15, 1999, initially at
105.875% of their principal amount, declining to 100% on or after July 15, 2001.
Upon the  occurrence  of a change of  control,  as defined in the Notes,  Patina
would be obligated to make an offer to purchase all outstanding Notes at a price
of 101% of the principal amount thereof. In addition, Patina would be obligated,
subject to certain conditions, to make offers to purchase the Notes with the net
cash proceeds of certain asset sales or other  dispositions of assets at a price
of 101% of the  principal  amount  thereof.  The  Notes  are  unsecured  general
obligations of Patina and are subordinated to all senior  indebtedness of Patina
and to any existing and future indebtedness of Patina's subsidiaries.  The Notes
contain covenants that, among other things, limit the ability of Patina to incur
additional indebtedness, pay dividends, engage in transactions with shareholders
and affiliates,  create liens, sell assets, engage in mergers and consolidations
and make investments in unrestricted subsidiaries.

          In 1994,  SOCO issued  $86.3  million of 7%  convertible  subordinated
notes due May 15,  2001.  The net  proceeds  were $83.4  million.  The notes are
convertible into common stock at $22.57 per share. Under the terms of the notes,
common stock  dividends not paid out of retained  earnings reduce the conversion
price when paid.  The notes are  redeemable  at the option of the  Company on or
after May 15, 1997,  initially at 103.51% of principal,  and at prices declining
to 100% at May 15, 2000.  During 1996 and the first quarter of 1997, the Company
repurchased  $3.8  million  and  $534,000,   respectively,  of  these  notes  in
accordance with a repurchase program.

          Scheduled  maturities of indebtedness for the next five years are zero
in 1997 and 1998, $87.5 million in 1999, $53.3 million in 2000 and $81.9 million
in 2001.  The  long-term  portions of the Patina  Facility and SOCO Facility are
scheduled  to expire in 1999 and 2000.  However,  it is  management's  policy to
renew both the short-term and long-term  facilities and extend their  maturities
on a regular basis.

          Consolidated  cash  payments for  interest  were $7.8 million and $2.2
million, respectively, for the quarters ended March 31, 1997 and 1996.

(6)       FEDERAL INCOME TAXES

          At March 31, 1997,  the Company had no liability for foreign  taxes. A
reconciliation  of the United  States  federal  statutory  rate to the Company's
effective  income tax rate as they  apply to the  benefit  for the three  months
ended March 31, 1997 and 1996 follows:



                                                                         Three Months Ended March 31,
                                                                           1997                1996
                                                                       ------------        ------------

                                                                                         
Federal statutory rate                                                       35%                35%
Net change in valuation allowance                                            (4%)              (56%)
                                                                        -----------         ----------
Effective income tax rate                                                    31%               (21%)
                                                                        ===========         ==========


         For tax purposes,  Patina is not included in the Company's consolidated
United States  federal income tax return.  The Company,  excluding  Patina,  had
regular net operating loss carryforwards of $112 million and alternative minimum
tax  loss   carryforwards   of  $28.9  million  at  December  31,  1996.   These
carryforwards  expire  between 1997 and 2010. At December 31, 1996, the Company,
excluding Patina, had long-term capital loss carryforwards of $3.9 million which
will expire in 2000. At December 31, 1996, the Company,  excluding Patina,  also
had alternative minimum tax credit carryforwards of $644,000 which are available
indefinitely.  Patina had  regular net  operating  loss  carryforwards  of $70.2
million and  alternative  minimum  tax loss  carryforwards  of $35.1  million at
December 31, 1996.  Utilization  of $31.9  million  regular net  operating  loss
carryforwards and  $31.6  million  alternative  minimum  tax loss  carryforwards

                                       13





will be limited to $5.2 million per year. These  carryforwards  expire from 2006
through 2011. At December 31, 1996,  Patina had  alternative  minimum tax credit
carryforwards of $478,000 which are available indefinitely. Current income taxes
shown in the  financial  statements  reflect  estimates of  alternative  minimum
taxes.

(7)      STOCKHOLDERS' EQUITY

         A total of 75 million common shares,  $.01 par value, are authorized of
which 31.5  million  were issued at March 31,  1997.  The  Company  also has 2.1
million warrants outstanding.  The warrants are exercisable at a price of $21.04
per share. Under the terms of the warrants,  common stock dividends not paid out
of retained earnings reduce the exercise price when paid and increase the number
of warrants  outstanding.  Half of the warrants  expire in each of February 1998
and February  1999. In 1996,  the Company issued 666,000 shares of common stock,
with 399,000  shares issued in exchange for the remaining  outstanding  stock of
SOCO  Offshore and 267,000  shares  issued  primarily  for the exercise of stock
options.  In 1996,  the Company  repurchased  725,000 shares of common stock for
$7.0 million.  During the three months ended March 31, 1997,  the Company issued
88,000  shares of common  stock  primarily  for the  exercise of stock  options.
During the first  quarter of 1997,  the Company  repurchased  740,000  shares of
common stock for $12.2 million. Quarterly dividends of $.065 per share were paid
in 1996 and the first quarter of 1997. For book purposes, for the period between
June 1995 and  September  1996,  the common  stock  dividends  were in excess of
retained earnings and as such were treated as distributions of capital.

         A total of 10 million preferred shares, $.01 par value, are authorized.
In 1993, 4.1 million  depositary shares (each representing a quarter interest in
a share of $100 liquidation value stock) of 6% preferred stock were sold through
an underwriting.  The net proceeds were $99.3 million.  The stock is convertible
into  common  stock at $20.46  per share.  Under the terms of the stock,  common
stock dividends not paid out of retained  earnings  reduce the conversion  price
when  paid.  The  stock is  exchangeable  at the  option of the  Company  for 6%
convertible  subordinated  debentures  on  any  dividend  payment  date.  The 6%
convertible  preferred  stock  is  currently  redeemable  at the  option  of the
Company. The liquidation preference is $25.00 per depositary share, plus accrued
and unpaid  dividends.  At March 31, 1997, the  redemption  price was $25.90 per
depositary  share.  The  redemption  price  declines $.15 per year to $25.00 per
depositary share in 2003. During 1996, the Company  repurchased 6,000 depositary
shares for  $142,000.  The Company paid $1.6 million  ($1.50 per 6%  convertible
depositary share per annum) in preferred dividends during the three months ended
March 31, 1997 and 1996.

         Earnings per share are computed by dividing net income,  less dividends
on preferred stock, by weighted average shares outstanding.  Differences between
primary and fully diluted earnings per share were  insignificant for all periods
presented.

         The  Company  maintains  a stock  option  plan  for  certain  employees
providing for the issuance of options at prices not less than fair market value.
Options to acquire up to three million shares of common stock may be outstanding
at any given time.  The specific terms of grant and exercise are determined by a
committee of independent  members of the Board. A stock grant and option plan is
also maintained by the Company whereby each  nonemployee  Director  receives 500
common shares  quarterly in payment of their annual  retainer.  It also provides
for 2,500  options to be granted  annually  to each  nonemployee  Director.  The
majority of  currently  outstanding  options vest over a three year period (30%,
60%, 100%) and expire five years from the date of grant.

(8)      COMMITMENTS AND CONTINGENCIES

         The Company  rents  offices at various  locations  under  noncancelable
operating  leases.  Minimum future payments under such leases  approximate  $1.9
million for the remainder of 1997, $2.4 million for 1998, $2.6 million for 1999,
$2.6 million for 2000 and $1.6 million for 2001.

         In August 1995, the Company  was  sued in the  United  States  District
 Court of Colorado by seven  plaintiffs purporting to represent all persons who,
at any time since January 1, 1960,  have had agreements  providing for royalties
from gas  production  in Colorado  to be paid by the  Company  under a number of


                                       14




various lease provisions.  In January 1997, the judge ordered that the class not
be certified. All remaining liability under this suit was assumed by Patina upon
its  formation.  In  January  1996,  a  subsidiary  of Patina was also sued in a
similar but  separate  class action filed in stated  court.  In both suits,  the
plaintiffs  allege that  unspecified  "post-production"  costs incurred prior to
calculating  royalty  payments  were  deducted in breach of the  relevant  lease
provisions and that this fact was  fraudulently  concealed.  The plaintiffs seek
unspecified  compensatory  and  punitive  damages  and  a  declaratory  judgment
prohibiting  deduction of post-production  costs prior to calculating  royalties
paid to the class.  Patina has  informed  the Company  that Patina  believes the
calculations are and have been proper under the relevant lease  provisions,  and
that Patina intends to defend these and any similar suits vigorously.

         In September  1996, the Company and other interest owners in a lease in
southern  Texas were sued by the  royalty  owners in Texas state court in Brooks
County, Texas. The Company's working interest in the lease is approximately 20%.
The complaint  alleges,  among other things,  that the defendants have failed to
pay  proper  royalties  under  the  lease  and have  breached  their  duties  to
reasonably  develop the lease.  The plaintiffs  also claim damages for fraud and
trespass,  and demand actual and punitive  damages.  Although the complaint does
not specify the amount of damages  claimed,  an earlier  letter from  plaintiffs
claimed  damages in excess of $50  million.  The Company and the other  interest
owners  have filed an answer  denying  the claims and intend to contest the suit
vigorously.

         At this time,  the Company is unable to estimate the range of potential
loss, if any, from the foregoing  uncertainties.  However,  the Company believes
their  resolution  should not have a material  adverse effect upon the Company's
financial  position,  although an  unfavorable  outcome in any reporting  period
could have a material  impact on the Company's  results of  operations  for that
period.

         The Company's  operations  are affected by political  developments  and
federal and state laws and  regulations.  Oil and gas industry  legislation  and
administrative  regulations are periodically changed for a variety of political,
economic and other reasons.  Numerous departments and agencies,  federal, state,
local  and  Indian,  issue  rules  and  regulations  binding  on the oil and gas
industry,  some of which carry substantial  penalties for failure to comply. The
regulatory  burden on the oil and gas industry  increases the Company's  cost of
doing  business,  decreases  flexibility  in the  timing of  operations  and may
adversely affect the economics of capital projects.

         The financial  statements reflect favorable legal proceedings only upon
receipt of cash,  final  judicial  determination  or  execution  of a settlement
agreement.  The Company is a party to various other  lawsuits  incidental to its
business, none of which are anticipated to have a material adverse impact on its
financial position or results of operations.



                                       15





                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Overview

         The Company is an independent  energy company  primarily engaged in the
acquisition,  exploration and development of oil and gas properties  principally
in the Rocky Mountain and Gulf Coast regions of the United  States.  The Company
also gathers, transports and markets natural gas. The Company is also engaged in
international  acquisition,   exploration  and  development,  primarily  through
affiliates.

         In May 1996, the Company  consolidated its properties in the Wattenberg
Field of  Colorado  with those of  Gerrity  Oil and Gas  Corporation  ("GOG") to
create Patina Oil and Gas Corporation ("Patina"), thereby converting its working
interest  in the field into a 74%  interest  in the  field's  largest  producer.
Patina is reflected in the  Company's  financial  statements  as a  consolidated
subsidiary,  with the related  minority  interest being deducted from subsidiary
earnings and stockholder's equity.  Unless indicated otherwise,  amounts in this
discussion  reflect the consolidated  results of the Company,  including Patina.
References  to  the  Company  "excluding  Patina"  refer  to  the  Company  on a
consolidated basis but after excluding amounts attributable to Patina.

Results of Operations

         Total  revenues  for the three month  period  ended March 31, 1997 were
$88.8  million,  a $47.0  million  increase  from the same  period in 1996.  The
increase was primarily due to a $31.7 million  increase in oil and gas sales and
a $12.6 million increase in gains on sales of equity interests in investees. The
increase  in oil and gas  sales  is a  combination  of a 41%  rise in the  price
received per  equivalent  barrel  ("BOE") and a 33% increase in BOE  production.
Natural  gas prices  rebounded  toward the end of 1996  resulting  in an average
price for the first  quarter of 1997 of $2.83 per Mcf  compared to $1.78 per Mcf
during the same period in 1996.  Oil prices  improved 18% to average  $21.18 per
barrel  during the first  quarter  of 1997.  The  increase  in gains on sales of
equity  interests  in investees  was due to sales of Cairn Energy plc  ("Cairn")
stock.  Excluding Patina, total revenues were $59.3 million for the period ended
March 31, 1997.

         Net income for the three  month  period  ended March 31, 1997 was $19.9
million,  an increase  from the $1.8 million  experienced  in the same period in
1996.  Patina  contributed  $4.1  million  to the 1997  amount.  Net  income was
positively   impacted  as  the   aforementioned   price  increases  resulted  in
approximately  an  additional  $10  million  in net  income.  The  quarter  also
benefitted from the Cairn sales which  contributed  approximately  $8 million to
net  income.  Production  increases  also  helped but to a lesser  extent as the
increases were offset somewhat by higher  operating and depletion,  depreciation
and amortization expenses.

         Production  margin (oil and gas sales less direct  operating  expenses)
for the quarter ended March 31, 1997 was $53.8 million, an increase of 112% from
the same period in 1996.  Average daily  production  during the first quarter of
1997 was 41,641  BOE,  an  increase  of 34% over the same  period in 1996 (an 8%
increase over fourth quarter 1996 production).  In addition, the average product
price  received  increased by 41% to $18.10 per BOE. The increase in oil and gas
production  can be  attributed  primarily to the  acquisition  of GOG by Patina.
Excluding  Patina,  production  margin  was  $29.4  million  and  average  daily
production  was  23,963  BOE.  The  increased  production  resulting  from three
acquisitions  in the  Gulf  of  Mexico  during  1996  was  offset  by  decreased
production  due to the sale of  nonstrategic  properties  throughout  1996.  The
Company  focused the last two years on divesting of noncore assets and acquiring
strategic  assets  that  allow for future  growth of the  Company.  The  Company
expects to increase  development  during 1997 which, along with two acquisitions
in the Gulf of  Mexico  in the  fourth  quarter  of 1996,  should  result  in an
increase in production  through  1997.  Total  operating  expenses for the first
quarter of 1997 increased by $3.3 million ($3.0 million  excluding  Patina) from
the  same  period  in 1996  which  is in line  with  the  increased  production.
Operating costs per BOE were $3.74 compared to $3.81 in the same period in 1996.


                                       16





         Gains on sales of equity  interests  in  investees  were $13.0  million
during the three month period ended March 31, 1997. The 1997 gains resulted from
sales of Cairn  stock  totaling  4.5  million  shares at an average of $8.81 per
share realizing $39.2 million in proceeds.

         Gains on sales of properties  were $2.6 million during the three months
ended  March 31,  1997,  compared  to losses on sales of  properties  of $20,000
during  the same  period in 1996.  The most  significant  gain  during the first
quarter of 1997 was a $2.1 million gain on the sale of an offshore  block in the
Gulf of Mexico which was not included in the Company's strategic plans.

         General and administrative  expenses,  net of  reimbursements,  for the
three month  period  ended March 31, 1997  increased  $1.6 million from the same
period in 1996 but  decreased  $342,000  from the fourth  quarter  of 1996.  The
increase is primarily  due to  essentially  doubling the number of properties in
the DJ Basin of Colorado  related to the acquisition of GOG.  Excluding  Patina,
these expenses totaled $4.2 million during the period ended March 31, 1997.

         Interest  expense was $6.8  million  during the first  quarter of 1997,
$4.4  million of which was incurred by Patina,  compared to $3.6 million  during
the same period in 1996.  The majority of the increase is the result of a higher
average interest rate primarily due to Patina's subordinated notes which have an
effective interest rate of 11.1%.

         Depletion,  depreciation  and  amortization  expense  during  the first
quarter of 1997 increased to $23.2 million from $16.8 million in the same period
in 1996.  The  increase  can be  primarily  attributed  to the 33%  increase  in
production   volumes  and,  to  a  lesser  extent,  a  higher  total  depletion,
depreciation and amortization rate per BOE of $6.19 compared to $5.94 during the
same period in 1996. The increase in rates is primarily due to the  amortization
of  a  noncompete  agreement  by  Patina.  Excluding  Patina,  total  depletion,
depreciation  and amortization  expense was $10.8 million  reflecting an overall
rate of $5.00 per BOE.

Acquisition, Exploration and Development

         During the three  months  ended March 31,  1997,  the Company  incurred
$23.8 million in capital expenditures,  including $20.3 million for development,
$1.8  million for  exploration,  $1.0  million  for  property  acquisitions  and
$753,000 for fixed assets.

         Of the $20.3  million of  development  expenditures,  $8.7  million was
concentrated  in the Gulf of  Mexico,  $2.1  million  in the  Washakie  Basin of
southern Wyoming,  $1.7 million in the Green River Basin of southern Wyoming and
$1.1  million in the Piceance  Basin of western  Colorado.  In addition,  Patina
incurred $5.6 million of the total expenditures of the Company. During the three
months ended March 31, 1997, the Company  placed 30 wells on sales,  drilled one
developmental dry hole and had 22 wells in progress at quarter end.

         Exploration  costs in the  first  quarter  of 1997  were  $1.8  million
primarily for seismic work performed in and around the Company's  major drilling
projects.  Patina incurred $58,000 of exploration  costs in the first quarter of
1997.

         In Russia,  drilling  activity has been slower than  anticipated due to
difficulties in securing  drilling  contracts on commercially  reasonable terms.
During 1997, SOCO Perm Russia, Inc. expects to drill 11 wells. In Mongolia,  the
Mongolian  Parliament  ratified the grant of two  additional  concessions in the
area to SOCO  Tamtsag  Mongolia,  Inc.  bringing the total  acreage  position to
approximately  10 million acres.  SOCO Tamtsag  Mongolia,  Inc. intends to drill
four wells during 1997. In Thailand,  the Company was awarded Block B8/38 in the
Gulf  of  Thailand.   The  Company  has  entered  into  an  agreement   with  an
international oil company which will fund the drilling of an exploration well in
this block.  Drilling is expected to begin in the second quarter,  with a second
well possibly being drilled by year end.






                                       17





Financial Condition and Capital Resources

         At March 31,  1997,  the  Company had total  assets of $862.5  million.
Total  capitalization  was  $632.3  million,  of which  49% was  represented  by
stockholder's  equity,  29% by subordinated  debt and 22% by senior debt. During
the three months ended March 31, 1997, net cash provided by operations was $51.8
million,  an  increase of 94%  compared  to the same  period in 1996.  Excluding
Patina, net cash provided by operations was $27.8 million. As of March 31, 1997,
commitments for capital expenditures, primarily for new production facilities in
the Gulf of Mexico, totaled $26.8 million, $579,000 of which was attributable to
Patina. The Company anticipates that 1997 expenditures for development  drilling
will approximate $112 million. Approximately $85 million is expected to be spent
for development drilling programs, $19 million for expanded exploratory activity
and $8  million  for gas  facilities  and other  activities.  Approximately  $48
million is targeted for continued development in the Gulf of Mexico, $38 million
for expanded  development  of its major Rocky Mountain  projects  (including $15
million for Patina) and $2 million for  additional  leasing and seismic costs in
North  Louisiana.  The level of these and other future  expenditures  is largely
discretionary,  and the amount of funds devoted to any  particular  activity may
increase or decrease  significantly,  depending on available  opportunities  and
market  conditions.  The  Company  plans to  finance  its  ongoing  acquisition,
exploration and development  expenditures  using internally  generated cash flow
and existing  credit  facilities.  In addition,  joint ventures or future public
offerings of debt or equity securities may be utilized.

         The Company is currently  seeking a listing of a newly  formed  entity,
SOCO International plc ("SOCO plc"), on the London Stock Exchange and intends to
conduct an offering of its shares.  The Company will  contribute to SOCO plc all
the assets of SOCO International  Operations,  Inc. which includes the Company's
interests in Russia, Mongolia and Thailand.  Certain minority interest owners in
these ventures are also expected to contribute  their  interests.  SOCO plc will
also acquire  Cairn's UK onshore  company as well as certain assets in Yemen and
Tunisia that were formerly owned by Command Petroleum  Limited.  The offering is
expected to raise  approximately $75 million of new equity capital for SOCO plc.
Following the offering,  the Company,  which will retain all its shares, expects
to have an approximate 15% to 17% interest in SOCO plc. The listing and offering
are  subject  to  certain  conditions  and  there can be no  assurance  that the
offering will be consummated.

         During the first quarter of 1997, Patina accounted for $24.0 million of
the Company's net cash provided by operations.  For the foreseeable future, cash
generated by Patina will, however, be retained by Patina to fund its development
program,  reduce  debt and  pursue  acquisitions  in the DJ Basin or  elsewhere.
Moreover,  Patina's credit facility currently prohibits the payment of dividends
on its common stock.  Accordingly,  Patina's cash flow is intended to be used to
reduce  debt  levels,   fund  a  limited  development  program  and  any  future
acquisitions  which  may be  consummated  and may not be  available  to fund the
Company's other operations or to pay dividends to its  stockholders.  During the
first quarter of 1997, Patina reduced its total debt by $10.2 million.

         SOCO  maintains a $500 million  revolving  credit  facility  (the "SOCO
Facility").  The SOCO Facility is divided into a $100 million short-term portion
and a $400  million  long-term  portion  that  expires  on  December  31,  2000.
Management's  policy  is to  renew  the  facility  on a  regular  basis.  Credit
availability  is adjusted  semiannually to reflect changes in reserves and asset
values.  The borrowing base  available  under the facility at March 31, 1997 was
$140 million.  The majority of the borrowings under the facility  currently bear
interest  at LIBOR  plus .75%  with the  remainder  at prime,  with an option to
select  CD plus  .75%.  The  margin  on  LIBOR  or CD  increases  to 1% when the
Company's  consolidated senior debt becomes greater than 80% of its consolidated
tangible  net worth as defined.  During the first  quarter of 1997,  the average
interest  rate under the  revolver  was 6.3%.  Financial  covenants  limit debt,
require  maintenance of $1.0 million in minimum  working  capital as defined and
restrict  certain   payments,   including  stock   repurchases,   dividends  and
contributions or advances to unrestricted subsidiaries. Such restricted payments
are limited by a formula that includes  proceeds from certain  securities,  cash
flow and other  items.  Based on such  limitations,  more than $70  million  was
available for the payment of dividends and other restricted payments as of March
31, 1997.

         Patina  maintains a $140 million  revolving  credit  facility  ("Patina
Facility").  The borrowing base available under the facility was $120 million at
March 31, 1997.  Effective May 1, 1997,  the borrowing  base was reduced to $110
million. Patina may elect that all or a portion of the facility bear interest at

                                       18





a rate per annum equal to: (i) the higher of (a) prime rate plus a margin  equal
to .25% (the "Applicable  Margin") and (b) the Federal Funds Effective Rate plus
 .5% plus the Applicable  Margin,  or (ii) the rate at which Eurodollar  deposits
for one,  two,  three or six months (as  selected  by Patina) are offered in the
interbank  Eurodollar market plus a margin which fluctuates from .625% to 1.125%
determined  by a debt to EBITDA  ratio.  During the first  quarter of 1997,  the
average interest rate under the facility was 6.9%.

         The Patina Facility  agreement  contains certain  financial  covenants,
including but not limited to a maximum  total debt to  capitalization  ratio,  a
maximum total debt to EBITDA ratio and a minimum current ratio.  The bank credit
agreement also contains certain negative covenants, including but not limited to
restrictions on indebtedness; certain liens; guaranties, speculative derivatives
and  other  similar  obligations;  asset  dispositions;   dividends,  loans  and
advances; creation of subsidiaries;  investments; leases; acquisitions; mergers;
changes in fiscal  year;  transactions  with  affiliates;  changes  in  business
conducted;  sale  and  leaseback  and  operating  lease  transactions;  sale  of
receivables;   prepayment  of  other   indebtedness;   amendments  to  principal
documents;  pledges of  assets;  issuance  of  securities;  and non  speculative
commodity hedging.

         The Company  from time to time enters into  arrangements,  primarily by
Patina,  to monetize its Section 29 tax credits.  These  arrangements  result in
revenue  increases  of  approximately  $.40 per Mcf on  production  volumes from
qualified Section 29 properties.  As a result of such arrangements,  the Company
recognized additional gas sales of $2.5 million in 1996. During the three months
ended March 31, 1997, the Company  recognized  additional gas sales of $801,000.
These arrangements are expected to increase revenues through 2002.

         The Company seeks to diversify its exploration and development risks by
seeking  partners  for its  significant  development  projects  and  maintains a
program to divest marginal properties and assets which do not fit its long range
plans.  During the first  quarter of 1997,  the Company  sold 50% of its working
interest in the Wind River Basin and the Big Horn Basin area for a total of $1.7
million in proceeds.  The first well was spudded in January 1997 in the Big Horn
Basin and another  well is expected to be drilled in the Wind River Basin during
1997.

         In  November  1996,  the  Company  accepted an offer from Cairn for its
interest  in  Command.  The  Company  received  16.2  million  shares  of freely
marketable common stock of Cairn, and recorded a gain of $65.5 million,  with no
associated  current tax  liability.  However,  a deferred tax  provision of $4.0
million  was  recorded  related to this  transaction.  Immediately  prior to the
acceptance of Cairn's  offer,  the Company  accrued for a transaction in which a
director of the Company  exchanged his option to purchase 10% of the outstanding
common  stock of SOCO  International,  Inc.  (through  which the  investment  in
Command was held) and issued  promissory notes to the Company totaling  $591,000
for  10%  of the  outstanding  common  stock  of two  SOCO  International,  Inc.
subsidiaries,   SOCO  International   Holdings,   Inc.  and  SOCO  International
Operations,  Inc.  As a result  of this  transaction,  the  Company  recorded  a
$260,000  loss.  Additionally,  minority  interest  expense of $4.3  million was
recorded  related to the  director's  10%  ownership  as a result of the Command
gain. The actual  exchange  occurred in December 1996 and the  promissory  notes
remained  outstanding at March 31, 1997. During the three months ended March 31,
1997, the Company sold 4.5 million Cairn shares at an average of $8.81 per share
realizing  $39.2 million in proceeds.  These  transactions  resulted in a pretax
gain of $13.0 million.

         The Board has  authorized  the  repurchase  of up to $50 million of the
Company's securities. During 1996 and the first quarter of 1997, the Company has
repurchased  1.5  million  common  shares  for $19.2  million,  6,000  preferred
depositary  shares for $142,000 and $4.3 million  principal  amount  convertible
subordinated notes for $4.0 million.  Subsequent to quarter end, the Company has
repurchased  an additional  411,000  common shares for $6.8 million and $290,000
principal amount convertible subordinated notes for $294,000.

         The Company  believes  that its capital  resources are adequate to meet
the  requirements of its business.  However,  future cash flows are subject to a
number of variables  including the level of  production  and oil and gas prices,
and there can be no assurance that  operations and other capital  resources will
provide  cash in  sufficient  amounts  to  maintain  planned  levels of  capital
expenditures or that increased capital expenditures will not be undertaken.


                                       19





Inflation and Changes in Prices

         While  certain  of its  costs  are  affected  by the  general  level of
inflation,  factors unique to the petroleum industry result in independent price
fluctuations.  Over the past five years,  significant fluctuations have occurred
in oil and gas prices. Although it is difficult to estimate future prices of oil
and gas,  price  fluctuations  have had,  and will  continue to have, a material
effect on the Company.

         The following  table  indicates the average oil and gas prices received
over the last five years and  highlights the price  fluctuations  by quarter for
1997 and 1996.  Average gas prices for the three months ended March 31, 1997 and
the year  ended  December  31,  1996  were  increased  by $.06 and $.08 per Mcf,
respectively, by the benefit of the Company's hedging activities.  Average price
computations  exclude  contract  settlements  and  other  nonrecurring  items to
provide  comparability.  Average  prices  per  equivalent  barrel  indicate  the
composite  impact of changes in oil and gas prices.  Natural gas  production  is
converted to oil equivalents at the rate of 6 Mcf per barrel.



                                                                      Average Prices
                                                       -------------------------------------------
                                                       Crude Oil
                                                          and            Natural        Equivalent
                                                        Liquids            Gas            Barrels
                                                       ---------        ---------       ----------
                                                       (Per Bbl)        (Per Mcf)        (Per BOE)

                                                                                    
                         Annual
                         ------
                          1996                         $ 20.39            $ 1.97          $ 14.35
                          1995                           16.96              1.35            11.00
                          1994                           14.80              1.67            11.82
                          1993                           15.41              1.94            13.41
                          1992                           18.87              1.74            13.76

                        Quarterly
                        ---------
                          1997
                          ----
                          First                        $ 21.18            $ 2.83          $ 18.10

                          1996
                          ----
                          First                        $ 17.95            $ 1.78          $ 12.80
                          Second                         20.52              1.62            12.90
                          Third                          20.25              1.78            13.60
                          Fourth                         22.26              2.64            17.69




         In March 1997, the Company received an average of $19.87 per barrel and
$1.92 per Mcf for its production.


                                       20





PART II.  OTHER INFORMATION


Item 6.  Exhibits and Reports on Form 8-K.

(a)      Exhibits -

         10.14     Amended and Restated  Credit  Agreement  dated as of April 1,
                   1997 among  Patina  Oil and Gas  Corporation,  the  Financial
                   Institutions  Listed on Schedule I, thereto,  Texas  Commerce
                   Bank National  Association,  as Administrative Agent, Nations
                   Bank of Texas,  N.A., as Documentary  Agent,  and Wells Fargo
                   Bank,  N.A.,  CIBC, Inc. and Credit Lyonnais New York Branch,
                   as Co- Agents.

         10.14.1   First  Amendment dated as of May 1, 1997 among Patina Oil and
                   Gas  Corporation,   the  Financial   Institutions  Listed  on
                   Schedule   I,   thereto,   Texas   Commerce   Bank   National
                   Association,  as Administrative Agent, Nations Bank of Texas,
                   N.A., as Documentary Agent, and Wells Fargo Bank, N.A., CIBC,
                   Inc. and Credit Lyonnais New York Branch, as Co-Agents.

         10.15     Supplemental  Indenture  dated as of  March  31,  1997  among
                   Gerrity  Oil  and  Gas   Corporation,   Patina  Oil  and  Gas
                   Corporation and The Chase Manhattan Bank.


         11.1      Computation of Per Share Earnings.
         
         12        Computation of Ratio of Earnings to  Fixed  Charges and Ratio
                   of Earnings  to  Combined  Fixed  Charges and Preferred Stock
                   Dividends.

         27        Financial Data Schedule.

(b)      No reports on Form 8-K were  filed during  the quarter  ended March 31,
         1997.







                                       21




                                   SIGNATURES



         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.




                                            SNYDER OIL CORPORATION



                                            By  /s/James H. Shonsey
                                               ------------------------
                                               James H. Shonsey, Vice President
















May 7, 1997


                                       22