FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

(Mark One)

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended    June 30, 1997
                               ---------------------------------

                                                        OR

[  ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

For the transition period from                  to
                               -----------------  ----------------

            ---------------------------------------------------------

                         Commission file number 1-10509

                             SNYDER OIL CORPORATION
- --------------------------------------------------------------------------------
              Delaware                                       75-2306158
- --------------------------------------                   -------------------
   (State or other jurisdiction of                       (I.R.S. Employer
    incorporation or organization)                       Identification No.)

   777 Main Street, Fort Worth, Texas                          76102
- ------------------------------------------                ------------
  (Address of principal executive offices)                 (Zip Code)

(Registrant's telephone number, including area code)   (817) 338-4043
                                                     ------------------


- --------------------------------------------------------------------------------
              (Former name,former address and former fiscal year,
                         if changed since last report.)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No .

            29,587,562 Common Shares were outstanding as of August 5, 1997






PART I.  FINANCIAL INFORMATION



         The  financial   statements  included  herein  have  been  prepared  in
conformity with generally  accepted  accounting  principles.  The statements are
unaudited, but reflect all adjustments which, in the opinion of management,  are
necessary  to fairly  present the  Company's  financial  position and results of
operations.













                                        2






                                              SNYDER OIL CORPORATION

                                            CONSOLIDATED BALANCE SHEETS
                                         (In thousands, except share data)

                                                                                    June 30,         December 31,
                                                                                       1997               1996
                                                                                 -------------      -------------
                                                                                   (Unaudited)
                                                      ASSETS
                                                                                               
Current assets
     Cash and equivalents                                                         $     44,102       $     27,922
     Accounts receivable                                                                37,822             58,944
     Inventory and other                                                                 7,913             11,212
                                                                                  ------------       ------------
                                                                                        89,837             98,078
                                                                                  ------------       ------------

Investments                                                                            128,824            129,681
                                                                                  ------------       ------------

Oil and gas properties, successful efforts method                                      928,375            887,721
     Accumulated depletion, depreciation and amortization                             (304,423)          (252,334)
                                                                                  ------------       ------------
                                                                                       623,952            635,387
                                                                                  ------------       ------------

Gas facilities and other                                                                28,947             28,111
     Accumulated depreciation and amortization                                         (11,652)           (11,798)
                                                                                  ------------       ------------
                                                                                        17,295             16,313
                                                                                  ------------       ------------
                                                                                  $    859,908       $    879,459
                                                                                  ============       ============

                                       LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
     Accounts payable                                                             $     45,444       $     51,867
     Accrued liabilities                                                                43,874             37,043
                                                                                  ------------       ------------
                                                                                        89,318             88,910
                                                                                  ------------       ------------

Senior debt                                                                             97,001            188,231
Subordinated notes                                                                     271,256            103,094
Convertible subordinated notes                                                          -                  80,748

Deferred taxes payable                                                                  19,761              9,034
Other noncurrent liabilities                                                            21,413             28,064

Minority interest                                                                       84,061             86,710
Commitments and contingencies

Stockholders' equity
     Preferred stock,  $.01 par,  10,000,000 shares authorized,
         6% Convertible preferred stock, 1,033,500 shares
         issued and outstanding                                                             10                 10
     Common stock, $.01 par, 75,000,000 shares authorized,
         31,586,932 and 31,456,027 shares issued                                           316                315
     Capital in excess of par value                                                    260,920            260,221
     Retained earnings                                                                  41,589             25,711
     Common stock held in treasury, 2,532,100 and 250,000 shares at cost               (42,873)            (3,510)
     Unrealized gain on investments                                                     17,136             11,921
                                                                                  ------------       ------------
                                                                                       277,098            294,668
                                                                                  ------------       ------------
                                                                                  $    859,908       $    879,459
                                                                                  ============       ============

                                 The accompanying notes are an integral part of these statements.




                                                               3






                                              SNYDER OIL CORPORATION
                                       CONSOLIDATED STATEMENTS OF OPERATIONS
                                         (In thousands, except share data)


                                                                           Three Months                    Six Months
                                                                           Ended June 30,                Ended June 30,
                                                                    -------------------------       -----------------------
                                                                       1997           1996             1997          1996
                                                                    ----------     ----------       ----------   ----------
                                                                                          (Unaudited)
                                                                                                     
Revenues
     Oil and gas sales                                               $  48,988     $  44,330        $ 116,836    $  80,452
     Gas transportation, processing and marketing                        1,996         4,344            6,205        8,795
     Gains on sales of equity interests in investees                    19,968         2,788           32,968        3,195
     Gains on sales of properties                                        2,235         3,142            4,842        3,122
     Other                                                               1,229         2,164            2,320        2,923
                                                                     ---------     ---------        ---------    ---------

                                                                        74,416        56,768          163,171       98,487
                                                                     ---------     ---------        ---------    ---------
Expenses
     Direct operating                                                   12,503        12,620           26,524       23,379
     Cost of gas and transportation                                      1,757         3,415            5,948        7,111
     Exploration                                                         3,690           290            5,390          804
     General and administrative                                          5,320         2,709           10,812        6,577
     Interest                                                            6,977         6,126           13,764        9,740
     Other                                                               1,044         2,760            2,800        3,439
     Loss on sale of subsidiary interest                                10,000        15,481           10,000       15,481
     Depletion, depreciation and amortization                           23,389        22,745           46,597       39,516
                                                                     ---------     ---------        ---------    ---------

Income (loss) before taxes, minority interest
     and extraordinary item                                              9,736        (9,378)          41,336       (7,560)
                                                                     ---------     ---------        ---------    ---------

Provision (benefit) for income taxes
     Current                                                               500             8              500           33
     Deferred                                                            2,618           -             11,489         (335)
                                                                     ---------     ---------        ---------    ---------
                                                                         3,118             8           11,989         (302)
                                                                     ---------     ---------        ---------    ---------

Minority interest in subsidiaries                                          626           597            3,429          948
                                                                     ---------     ---------        ---------    ---------

Income (loss) before extraordinary item                                  5,992        (9,983)          25,918       (8,206)

Extraordinary item-early extinguishment of debt,
     net of benefit for income taxes of $1,533                           2,848           -              2,848          -
                                                                     ---------     ---------        ---------    ---------

Net income (loss)                                                        3,144        (9,983)          23,070       (8,206)

Preferred dividends                                                      1,550         1,552            3,100        3,105
                                                                     ---------     ---------        ---------    ---------

Net income (loss) applicable to common                               $   1,594     $ (11,535)       $  19,970    $ (11,311)
                                                                     =========     =========        =========    =========

Net income (loss) per common share before
     extraordinary item                                              $     .15     $    (.37)       $     .75    $    (.36)
                                                                     =========     =========        =========    =========
 
Net income (loss) per common share                                   $     .05     $    (.37)       $     .66    $    (.36)
                                                                     =========     =========        =========    =========
 
Weighted average shares outstanding                                     29,841        31,450           30,435       31,376
                                                                     =========     =========        =========    =========

                                 The accompanying notes are an integral part of these statements.


                                                               4






                                              SNYDER OIL CORPORATION

                                       CONSOLIDATED STATEMENTS OF CHANGES IN
                                               STOCKHOLDERS' EQUITY
                                                  (In thousands)


                                      Preferred Stock             Common Stock           Capital in     Retained
                                     ------------------        ------------------         Excess of     Earnings       Treasury
                                     Shares      Amount        Shares      Amount         Par Value     (Deficit)       Stock
                                     ------      ------        ------      ------         ---------     ---------     ----------
                                                                                                      
    Balance, December 31, 1995        1,035      $   10        31,430      $  314         $ 265,911     $ (29,001)    $  (2,457)

    Common stock grants and
       exercise of options             -            -             267           3             3,179         -              (258)

    Issuance of common                 -            -             399           4             3,689         -              -

    Repurchase of common               -            -            (640)         (6)           (6,243)        -              (795)
 
    Repurchase of preferred              (1)        -            -           -                 (142)        -              -

    Dividends                          -            -            -           -               (6,173)      (8,238)          -

    Net income                         -            -            -           -                 -          62,950           -
                                    -------     -------       -------      -------          -------     --------      ---------

Balance, December 31, 1996            1,034          10        31,456         315           260,221       25,711        (3,510)

    Common stock grants and
       exercise of options             -            -             130           1               674         -             -

    Conversion of subordinated
       notes into common               -            -               1         -                  25         -             -

    Repurchase of common               -            -            -            -               -             -          (39,363)

    Dividends                          -            -            -            -               -           (7,192)         -

    Net income                         -            -            -            -               -           23,070          -
                                    -------    -------        -------     -------        ----------      -------      --------

Balance, June 30, 1997
    (Unaudited)                       1,034    $    10         31,587     $   316         $ 260,920      $ 41,589     $(42,873)
                                    =======    =======        =======     =======         =========      ========     ========



                                 The accompanying notes are an integral part of these statements.



                                                               5






                                              SNYDER OIL CORPORATION

                                       CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                  (In thousands)


                                                                               Six Months Ended June 30,
                                                                            -------------------------------
                                                                                1997               1996
                                                                            ------------       ------------
                                                                                      (Unaudited)
                                                                                         
Operating activities
     Net income (loss)                                                      $   23,070         $    (8,206)
     Adjustments to reconcile net income (loss)
         to net cash provided by operations
              Amortization of deferred credits                                  -                   (1,052)
              Gains on sales of equity interests in investees                  (32,968)             (3,195)
              Gains on sales of properties                                      (4,842)             (3,122)
              Equity in (earnings) losses of investees                            (367)                770
              Exploration expense                                                5,390                 804
              Loss on sale of subsidiary interest                               10,000              15,481
              Depletion, depreciation and amortization                          46,597              39,516
              Deferred taxes                                                    11,489                (335)
              Minority interest in subsidiaries                                  3,429                 948
              Loss on early extinguishment of debt, net                          2,848              -
              Changes in operating assets and liabilities
                  Decrease (increase) in
                      Accounts receivable                                       21,122              (4,343)
                      Inventory and other                                        1,253               1,662
                  Increase (decrease) in
                      Accounts payable                                          (6,423)              6,305
                      Accrued liabilities                                         (957)              3,314
                      Other liabilities                                         (7,609)             (4,939)
                                                                            ----------          ----------
              Net cash provided by operations                                   72,032              43,608
                                                                            ----------          ----------

Investing activities
     Acquisition, exploration and development                                  (80,889)            (52,998)
     Proceeds from investments                                                  38,631               1,057
     Outlays for investments                                                    -                   (4,705)
     Proceeds from sales of properties                                          11,597              25,227
                                                                            ----------          ----------
              Net cash used by investing                                       (30,661)            (31,419)
                                                                            ----------          ----------

Financing activities
     Issuance of common                                                          1,249                 619
     Repurchase of stock                                                       (39,363)             (1,460)
     Increase in indebtedness                                                   22,963               5,312
     Loss on early extinguishment of debt, net                                  (2,848)             -
     Dividends                                                                  (7,192)             (7,209)
     Deferred credits                                                           -                    1,030
                                                                            ----------          ----------
              Net cash used by financing                                       (25,191)             (1,708)
                                                                            ----------          ----------

Increase in cash                                                                16,180              10,481
Cash and equivalents, beginning of period                                       27,922              27,263
                                                                            ----------          ----------
Cash and equivalents, end of period                                         $   44,102          $   37,744
                                                                            ==========          ==========

Noncash investing and financing activities
     Acquisition of properties and stock via stock issuances                     -              $    3,693
     Exchange of subsidiary stock for stock of investee                     $   30,923              -

                                The accompanying notes are an integral part of these statements.

                  
                                                               6





                             SNYDER OIL CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(1)      ORGANIZATION AND NATURE OF BUSINESS

         Snyder Oil Corporation  (the "Company") is engaged in the  acquisition,
exploration and development of domestic oil and gas properties, primarily in the
Gulf of Mexico,  the  Rockies  and  northern  Louisiana.  The  Company  also has
investments in two  international  exploration  and production  companies,  SOCO
International  plc ("SOCI plc") and Cairn Energy plc ("Cairn").  The Company,  a
Delaware corporation, is the successor to a company formed in 1978.

(2)      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation

         The consolidated  financial  statements  include the accounts of Snyder
Oil Corporation  ("SOCO") and its  subsidiaries  (collectively,  the "Company").
Affiliates  in which the Company owns more than 50% but less than 100% are fully
consolidated,  with the related minority interest being deducted from subsidiary
earnings and stockholders' equity.  Affiliates in which the Company owns between
20% and 50% are accounted for under the equity  method.  Affiliates in which the
Company owns less than 20% are accounted for under the cost method.  The Company
accounts  for  its  interest  in  joint  ventures  and  partnerships  using  the
proportionate  consolidation method,  whereby its share of assets,  liabilities,
revenues and expenses are consolidated.

Risks and Uncertainties

         Historically,  the market for oil and gas has  experienced  significant
price  fluctuations.  Prices  for gas in the Rocky  Mountain  region,  where the
Company  currently   produces   approximately  70%  of  its  natural  gas,  have
traditionally been particularly  volatile.  Prices are significantly impacted by
the local weather,  supply in the area,  seasonal variations in local demand and
limited  transportation  capacity to other regions of the country.  Increases or
decreases in prices received,  particularly in the Rocky Mountains, could have a
significant impact on the Company's future results of operations.

         The  preparation of financial  statements in conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

Producing Activities

         The Company  utilizes the  successful  efforts method of accounting for
its oil and gas properties.  Consequently,  leasehold costs are capitalized when
incurred.   Unproved  properties  are  assessed   periodically  within  specific
geographic areas and impairments in value are charged to expense. During the six
months ended June 30, 1997, the Company provided unproved  property  impairments
of $467,000. Exploratory expenses, including geological and geophysical expenses
and delay  rentals,  are charged to expense as  incurred.  Exploratory  drilling
costs are initially capitalized,  but charged to expense if and when the well is
determined  to  be  unsuccessful.   Costs  of  productive  wells,   unsuccessful
developmental  wells and productive  leases are  capitalized  and amortized on a
unit-of-production  basis  over  the  life of the  remaining  proved  or  proved
developed reserves, as applicable. Gas is converted to equivalent barrels at the
rate of 6 Mcf to 1  barrel.  Amortization  of  capitalized  costs  is  generally
provided on a  property-by-property  basis.  Estimated future  abandonment costs
(net of salvage values) are accrued at  unit-of-production  rates and taken into
account in determining depletion, depreciation and amortization.

         The Company follows Statement of Financial Accounting Standards No. 121
("SFAS  121"),  "Accounting  for the  Impairment  of  Long-Lived  Assets and for
Long-Lived Assets to be Disposed Of". SFAS 121 requires  the Company  to  assess

                                       7


the need for an impairment of  capitalized  costs of oil and gas properties on a
property-by-property  basis. If an impairment is indicated based on undiscounted
expected  future  cash  flows,  then it is  recognized  to the  extent  that net
capitalized costs exceed discounted  expected future cash flows.  During the six
months  ended  June  30,  1997,  the  Company  did  not  provide  for  any  such
impairments.

Section 29 Tax Credits

         The Company from time to time enters into  arrangements to monetize its
Section  29 tax  credits.  These  arrangements  result in revenue  increases  of
approximately  $.40 per Mcf on  production  volumes  from  qualified  Section 29
properties. As a result of such arrangements,  the Company recognized additional
gas revenues of $1.5 million and $1.1 million during the six month periods ended
June 30,  1997 and  1996,  respectively.  These  arrangements  are  expected  to
continue through 2002.

Gas Imbalances

         The Company uses the sales method to account for gas imbalances.  Under
this method,  revenue is recognized  based on the cash received  rather than the
proportionate  share of gas produced.  Gas  imbalances at year end 1996 and June
30, 1997 were insignificant.

Financial Instruments

         The  following  table sets forth the book  values  and  estimated  fair
values of financial instruments (in thousands):




                                                                     June 30,                December  31,
                                                                       1997                      1996
                                                              ----------------------     ----------------------
                                                                Book          Fair          Book         Fair
                                                                Value         Value         Value        Value
                                                              ---------    ---------     ---------    ---------

                                                                                                
          Cash and equivalents                                $  44,102    $  44,102     $  27,922    $  27,922
          Investments                                           128,824      128,824       129,681      163,477
          Senior debt                                           (97,001)     (97,001)     (188,231)    (188,231)
          Subordinated notes                                   (271,256)    (277,434)     (103,094)    (105,650)
          Convertible subordinated notes                         -            -            (80,748)     (82,866)
          Long-term commodity contracts                          -             5,840        -             5,040
          Interest rate swap                                     -                16        -               (19)



          The book value of cash and equivalents approximates fair value because
of the short maturity of those instruments. See Note (3) for a discussion of the
Company's investments.  The fair value of senior debt is presented at face value
given its floating rate structure. The fair value of certain of the subordinated
notes and all of the convertible subordinated notes are estimated based on their
June 30,  1997 and  December  31,  1996  closing  prices  on the New York  Stock
Exchange. The fair value of the remaining subordinated notes are estimated based
on their bid price as of June 30, 1997.

          From time to time,  the Company  enters into  commodity  contracts  to
hedge the price  risk of a portion of its  production.  Gains and losses on such
contracts are deferred and  recognized in income as an adjustment to oil and gas
sales in the period to which the contracts  relate. In 1994, the Company entered
into a long-term gas swap arrangement in order to lock in the price differential
between  the  Rocky  Mountain  and Henry  Hub  prices on a portion  of its Rocky
Mountain gas production.  The contract covers 20,000 MMBtu per day through 2004.
At June 30, 1997,  that volume  represented  approximately  16% of the Company's
consolidated  Rocky Mountain gas production.  The fair value of the contract was
based on the market price quoted for a similar instrument.

          In September  1995,  the Company  entered  into an interest  rate swap
covering  $50  million of its bank debt.  The  agreement  requires  payment to a
counterparty  based on a fixed rate of 5.585% and requires the  counterparty  to

                                        8



pay the  Company  interest  at the then  current  30 day  LIBOR  rate.  Accounts
receivable  or payable  under this  agreement  are  recorded as  adjustments  to
interest  expense and are settled on a monthly basis.  The agreement  matures in
September  1997,  with the  counterparty  having the option to extend it for two
years.  At June 30, 1997 and December 31, 1996,  the fair value of the agreement
was estimated at the net present value discounted at 10%.

Other

          All liquid  investments  with an original  maturity of three months or
less are  considered  to be cash  equivalents.  Certain  amounts in prior  years
consolidated financial statements have been reclassified to conform with current
classification. In the opinion of management, those adjustments to the financial
statements (all of which are of a normal and recurring nature,  unless otherwise
disclosed)  necessary to present  fairly the  financial  position and results of
operations have been made. These interim financial  statements should be read in
conjunction with the 1996 annual report on Form 10-K.

(3)       INVESTMENTS

          The Company has investments in foreign and domestic energy  companies.
The  following  table sets forth the book  values and  estimated  fair values of
these investments:



                                                                 June 30, 1997              December 31, 1996
                                                           ------------------------       ------------------------
                                                                              (In thousands)
                                                             Book           Fair            Book          Fair
                                                             Value          Value           Value         Value
                                                           ---------     ----------      ---------     ----------

                                                                                                  
          Equity method investments                        $  -           $  -           $   8,789     $   42,585
          Marketable securities                              128,824        128,824        115,558        115,558
          Long-term notes receivable                          -              -               5,334          5,334
                                                           ---------      ---------      ---------     ----------

                                                           $ 128,824      $ 128,824      $ 129,681      $ 163,477
                                                           =========      =========      =========      =========



          The Company follows SFAS 115,  "Accounting for Certain  Investments in
Debt and Equity  Securities",  which  requires  that  investments  in marketable
securities  accounted for on the cost method and long-term notes receivable must
be adjusted to their market value with a  corresponding  increase or decrease to
stockholders'  equity. The pronouncement does not apply to investments accounted
for by the equity method.

Command Petroleum Limited

          From May 1993 to  November  1996,  the Company  had an  investment  in
Command  Petroleum  Limited  ("Command"),  an Australian oil company,  which was
accounted for by the equity method.  In November  1996, the Company  accepted an
offer for its interest in Command.  The Company  received 16.2 million shares of
freely  marketable  common  stock of Cairn,  an  international  independent  oil
company based in Edinburgh, Scotland whose shares are listed on the London Stock
Exchange.  The Company  recognized  a gain of $65.5  million as a result of this
exchange.  The  Company's  investment  in Cairn is accounted  for under the cost
method and is reflected as marketable securities in the table above. Immediately
prior to the acceptance of Cairn's offer,  the Company accrued for a transaction
in which a director of the Company  exchanged  his option to purchase 10% of the
outstanding  common  stock  of  SOCO  International,  Inc.  (through  which  the
investment  in Command  was held) and  issued  promissory  notes to the  Company
totaling  $591,000  for  10%  of  the  outstanding  common  stock  of  two  SOCO
International,  Inc. subsidiaries,  SOCO International Holdings ("Holdings") and
SOCO International Operations  ("Operations").  As a result of this transaction,
the Company recorded a $260,000 loss. Additionally, minority interest expense of
$4.3 million was recorded related to the director's 10% ownership as a result of
the  Command  gain.  The  actual  exchange  occurred  in  December  1996 and the
promissory  notes remained  outstanding at June 30, 1997.  Subsequent to quarter
end, the Company  exchanged  530,000 shares of the Company's  treasury stock for
the director's 10% interest in Holdings.  As a result,  Holdings is now a wholly
owned subsidiary.


                                        9





SOCO International Operations, Inc. and SOCO International plc

          In 1993, SOCO Perm Russia,  Inc.  ("SOCO Perm"),  was organized by the
Company and a U.S. industry participant.  SOCO Perm and a Russian partner formed
the Permtex joint venture to develop proven oil fields in the Volga-Urals  Basin
of Russia. In April 1996, SOCO Perm closed a private placement which reduced the
Company's interest to 34.91%. The Company recognized a gain of $2.6 million as a
result of this transaction.

          In 1994,  the Company formed a consortium to explore the Tamtsag Basin
of eastern Mongolia,  SOCO Tamtsag Mongolia, Inc. ("SOCO Tamtsag"). In 1996, the
Company  completed  the  exchange  of a portion of its  interest  to an industry
participant for consulting  services valued at $1.5 million. As a result of this
transaction, the Company's ownership was reduced to 42% and an $832,000 gain was
recognized.

          In May 1997, a newly  formed  entity,  SOCI plc,  completed an initial
public offering of its shares on the London Stock Exchange.  Simultaneously with
the offering, the Company exchanged its shares of Operations, which included the
Company's  interests in Russia,  Mongolia and Thailand,  for shares of SOCI plc.
Certain  minority  interest  owners in these  ventures  also  contributed  their
interests.  As part of the listing, SOCI plc acquired Cairn's UK onshore company
as well as  certain  assets in Yemen and  Tunisia  that were  formerly  owned by
Command. The offering raised approximately $75 million of new equity capital for
SOCI plc. The Company  received 7.8 million  shares (15.9% of the total) of SOCI
plc,  which it has  agreed  not to sell for the two year  period  following  the
listing.  The  Company  recognized  a gain of $20.0  million as a result of this
exchange.  The Company's  investment in SOCI plc is accounted for under the cost
method.

Marketable Securities

          The Company  has  investments  in equity  securities  of two  publicly
traded  foreign  energy  companies,  Cairn and SOCI plc.  Both  investments  are
accounted for on the cost method. In the first quarter of 1997, the Company sold
4.5 million Cairn shares at an average price of $8.81 per share  realizing $39.2
million in proceeds. These transactions resulted in a gain of $13.0 million. The
Company's  total cost  basis in the Cairn and SOCI plc shares was $69.0  million
and $30.9 million, respectively, at June 30, 1997. The market value of the Cairn
and SOCI plc shares approximated $94.3 million and $34.5 million,  respectively,
at June 30, 1997. In accordance with SFAS 115, at June 30, 1997 and December 31,
1996,  respectively,  investments  were  increased  by $28.9  million  and $20.4
million in gross unrealized holding gains, stockholders' equity was increased by
$17.1 million and $11.9 million,  minority  interest  liability was increased by
$1.7 million and $1.3 million and deferred taxes payable were increased by $10.1
million and $7.2 million.

Notes Receivable

          The Company held  long-term  notes  receivable due from privately held
corporations and a director,  with a book value of zero and $591,000 at June 30,
1997 and  December  31,  1996.  At December  31,  1996,  the Company also held a
long-term note  receivable  due from SOCO Tamtsag which was  contributed to SOCI
plc along with the  Company's  interest in SOCO  Tamtsag in May 1997.  The notes
from other privately held corporations are secured by certain assets,  including
stock and oil and gas properties. The notes from a director, which originated in
connection  with  an  option  to  purchase  10% of the  Company's  international
affiliates,  are secured by shares of the Company  owned by the director and are
due April 10,  1998.  The notes,  which had a book value of $627,000 at June 30,
1997,  have been  reclassified  as inventory and other in the second  quarter of
1997.  At June 30,  1997 and  December  31,  1996,  the fair  value of the notes
receivable,  based on existing market conditions and the anticipated  future net
cash flow related to the notes, approximated their carrying cost.


(4)       OIL AND GAS PROPERTIES AND GAS FACILITIES

          The cost of oil and gas  properties  at June 30, 1997 and December 31,
1996 includes  $32.4 million and $32.7 million of  unevaluated  leasehold.  Such
properties are held for exploration,  development or resale. The following table
sets forth costs  incurred  related to oil and gas properties and gas processing
and transportation facilities:


                                       10






                                                                                   Six
                                                                               Months Ended         Year Ended
                                                                                 June 30,          December 31,
                                                                                   1997                1996
                                                                              --------------      --------------
                                                                                         (In thousands)

                                                                                                     
     Proved acquisitions                                                       $       984          $  273,088
     Acreage acquisitions                                                              895              24,589
     Development                                                                    41,464              43,075
     Gas processing, transportation and other                                          993               3,612
     Exploration                                                                     5,682               4,588
                                                                               -----------          ----------
                                                                               $    50,018          $  348,952
                                                                               ===========          ==========


          Of the  $41.5  million  development  expenditures,  the  majority  was
concentrated in the Gulf of Mexico and the Rockies.  During the six months ended
June 30, 1997, the Company placed 51 wells on sales,  drilled three  development
and four exploratory dry holes and had 21 wells in progress at quarter end.

          Exploration  costs include the costs of four exploratory dry holes and
continuing seismic programs in the Gulf of Mexico and north Louisiana.

          Proved acquisitions during 1996 included $218.4 million related to the
formation of Patina Oil & Gas Corporation ("Patina") and the subsequent May 1996
acquisition of Gerrity Oil & Gas Corporation ("GOG"). The Company currently owns
74% of Patina, and it is consolidated into the Company's financial statements.

(5)       INDEBTEDNESS

          The following indebtedness was outstanding on the respective dates:



                                                                                   June 30,          December 31,
                                                                                     1997                 1996
                                                                                ------------         ------------
                                                                                          (In thousands)

                                                                                                        
          SOCO bank facility                                                    $     12,001         $     93,731
          Patina bank facility                                                        85,000               94,500
                                                                                ------------         ------------
                  Senior debt                                                   $     97,001         $    188,231
                                                                                ============         ============

          SOCO subordinated notes                                               $    173,571         $      -
          Patina subordinated notes                                                   97,685              103,094
                                                                                ------------         ------------
                  Subordinated notes                                            $    271,256         $    103,094
                                                                                ============         ============

          SOCO convertible subordinated notes                                   $      -             $     80,748
                                                                                ============         ============



          SOCO  maintains  a  $500  million  revolving  credit  facility  ("SOCO
Facility").  The facility is divided into a $400 million long-term portion and a
$100 million short-term portion. The borrowing base available under the facility
was $120 million at June 30,  1997.  The  majority of the  borrowings  under the
facility currently bear interest at LIBOR plus .75% with the remainder at prime,
with an option to select CD plus .75%. The margin on LIBOR or CD increases to 1%
when the  Company's  consolidated  senior debt  becomes  greater than 80% of its
consolidated tangible net worth as defined. During the six months ended June 30,
1997,  the average  interest rate under the facility was 6.5%.  The Company pays
certain  fees based on the unused  portion of the  borrowing  base.  Among other
requirements,  covenants require  maintenance of a current working capital ratio
of 1 to 1 as defined, limit the incurrence of debt and restrict dividends, stock
repurchases,  certain  investments,  other  indebtedness and unrelated  business
activities.  Such  restricted  payments are limited by a formula  that  includes
proceeds  from  certain  securities,  cash flow and other  items.  Based on such
limitations,  more than $132 million was  available for the payment of dividends
and other restricted payments at June 30, 1997.


                                       11





          Patina  maintains a $140 million  revolving  credit facility  ("Patina
Facility").  The borrowing base available under the facility was $110 million at
June 30,  1997.  Patina  may elect that all or a portion  of the  facility  bear
interest  at a rate per annum  equal to: (i) the higher of (a) prime rate plus a
margin  equal  to .25%  (the  "Applicable  Margin")  and (b) the  Federal  Funds
Effective  Rate plus .5% plus the Applicable  Margin,  or (ii) the rate at which
Eurodollar  deposits for one,  two,  three or six months (as selected by Patina)
are offered in the interbank  Eurodollar  market plus a margin which  fluctuates
from .625% to 1.125% determined by a debt to EBITDA ratio. During the six months
ended June 30, 1997, the average interest rate under the facility was 6.8%.

          The Patina Facility  agreement  contains certain financial  covenants,
including but not limited to a maximum  total debt to  capitalization  ratio,  a
maximum total debt to EBITDA ratio and a minimum current ratio.  The bank credit
agreement also contains certain negative covenants, including but not limited to
restrictions on indebtedness; certain liens; guaranties, speculative derivatives
and  other  similar  obligations;  asset  dispositions;   dividends,  loans  and
advances; creation of subsidiaries;  investments; leases; acquisitions; mergers;
changes in fiscal  year;  transactions  with  affiliates;  changes  in  business
conducted;  sale  and  leaseback  and  operating  lease  transactions;  sale  of
receivables;   prepayment  of  other   indebtedness;   amendments  to  principal
documents;  pledges  of  assets;  issuance  of  securities;  and  nonspeculative
commodity hedging.

          In June 1997, SOCO issued $175.0 million of 8.75% Senior  Subordinated
Notes  ("Subordinated  Notes")  due June 15,  2007.  The  notes  were  sold at a
discount resulting in an 8.875% effective interest rate. The net proceeds of the
offering  were $168.8  million.  The notes are  redeemable  at the option of the
Company on or after June 15, 2002,  initially at 104.375% of  principal,  and at
prices  declining  to 100% of  principal  on or after  June 15,  2005.  Upon the
occurrence  of a change of  control,  as  defined  in the  Notes,  SOCO would be
obligated to make an offer to purchase all outstanding  Subordinated  Notes at a
price of 101% of the  principal  amount  thereof.  In  addition,  SOCO  would be
obligated,  subject  to  certain  conditions,  to make  offers to  purchase  the
Subordinated  Notes with the net cash  proceeds of certain  asset sales or other
dispositions of assets at a price of 100% of the principal  amount thereof.  The
Notes are unsecured  general  obligations  of SOCO and are  subordinated  to all
senior  indebtedness  of SOCO and to any  existing  and future  indebtedness  of
SOCO's subsidiaries. The Notes contain covenants that, among other things, limit
the ability of SOCO to incur additional indebtedness,  pay dividends,  engage in
transactions with shareholders and affiliates, create liens, sell assets, engage
in mergers and consolidations and make investments in unrestricted subsidiaries.

          In 1996, as part of an  acquisition,  Patina recorded $98.8 million of
11.75%  Subordinated  Notes  ("Notes") due July 15, 2004 issued on July 1, 1994.
The Notes were recorded at a market value of $104.6 million or 105.875% of their
principal  amount.  Patina  assumed the Notes in March 1997 when a wholly  owned
subsidiary was merged into Patina.  During 1996,  $1.5 million of the Notes were
repurchased  by the Company and  retired.  During the six months  ended June 30,
1997,  $6.2  million of the Notes were  repurchased  by the Company and retired.
Interest is payable each January 15 and July 15. The Notes are redeemable at the
option of Patina,  in whole or in part,  at any time on or after July 15,  1999,
initially at 105.875% of their principal  amount,  declining to 100% on or after
July 15, 2001.  Upon the  occurrence  of a change of control,  as defined in the
Notes,  Patina would be  obligated to make an offer to purchase all  outstanding
Notes at a price of 101% of the principal  amount thereof.  In addition,  Patina
would be obligated,  subject to certain  conditions,  to make offers to purchase
the  Notes  with  the  net  cash  proceeds  of  certain  asset  sales  or  other
dispositions of assets at a price of 101% of the principal  amount thereof.  The
Notes are unsecured  general  obligations of Patina and are  subordinated to all
senior  indebtedness  of Patina and to any existing and future  indebtedness  of
Patina's  subsidiaries.  The Notes contain  covenants that,  among other things,
limit the ability of Patina to incur  additional  indebtedness,  pay  dividends,
engage in transactions  with  shareholders  and affiliates,  create liens,  sell
assets,   engage  in  mergers  and   consolidations   and  make  investments  in
unrestricted subsidiaries.

          In 1994,  SOCO issued  $86.3  million of 7%  convertible  subordinated
notes due May 15, 2001.  The net  proceeds  were $83.4  million.  The notes were
convertible into common stock at $22.57 per share. During 1996 and the first six
months of 1997, the Company repurchased $3.8 million and $824,000, respectively,
of these notes in accordance with a repurchase program.  The notes were redeemed
by the  Company in June 1997 at 103.51%  of  principal.  As a result of the note
redemption,  the Company  incurred a loss of $4.4  million,  $2.8 million net of
tax,  which  has been  recorded  as an  extraordinary  item in the  accompanying
financial statements.


                                       12





          Scheduled  maturities of indebtedness for the next five years are zero
in 1997 and 1998, $85.0 million in 1999, $12.0 million in 2000 and zero in 2001.
The long-term portions of the Patina Facility and SOCO Facility are scheduled to
expire in 1999 and 2000.  However,  it is management's  policy to renew both the
short-term  and long-term  facilities  and extend their  maturities on a regular
basis.

          Consolidated  cash  payments for interest  were $14.4 million and $7.6
million, respectively, for the six month periods ended June 30, 1997 and 1996.

(6)       FEDERAL INCOME TAXES

          At June 30, 1997,  the Company had no liability for foreign  taxes.  A
reconciliation  of the United  States  federal  statutory  rate to the Company's
effective income tax rate for the six month periods ended June 30, 1997 and 1996
follows:



                                                                                  Six Months Ended June 30,
                                                                                --------------------------------
                                                                                   1997                  1996
                                                                                ----------            ----------

                                                                                                   
         Federal statutory rate                                                    35%                 (35%)
         Loss in excess of net deferred tax liability                               -                   31%
         Utilization of net deferred tax asset                                     (3%)                  -
                                                                                 --------             --------
         Effective income tax rate                                                 32%                  (4%)
                                                                                 ========             ========



         For tax purposes,  Patina is not included in the Company's consolidated
United States  federal income tax return.  The Company,  excluding  Patina,  had
regular net operating loss carryforwards of $112 million and alternative minimum
tax  loss   carryforwards   of  $28.9  million  at  December  31,  1996.   These
carryforwards  expire  between 1997 and 2010. At December 31, 1996, the Company,
excluding Patina, had long-term capital loss carryforwards of $3.9 million which
will expire in 2000. At December 31, 1996, the Company,  excluding Patina,  also
had alternative minimum tax credit carryforwards of $644,000 which are available
indefinitely.  Patina had  regular net  operating  loss  carryforwards  of $70.2
million and  alternative  minimum  tax loss  carryforwards  of $35.1  million at
December 31, 1996.  Utilization  of $31.9  million  regular net  operating  loss
carryforwards and $31.6 million  alternative minimum tax loss carryforwards will
be  limited to $5.2  million  per year.  These  carryforwards  expire  from 2006
through 2011. At December 31, 1996,  Patina had  alternative  minimum tax credit
carryforwards of $478,000 which are available indefinitely. Current income taxes
shown in the financial  statements reflect cash taxes paid based on estimates of
alternative minimum taxes.

(7)      STOCKHOLDERS' EQUITY

         A total of 75 million common shares,  $.01 par value, are authorized of
which 31.6 million were issued and 29.1  million  were  outstanding  at June 30,
1997. The Company also has 2.1 million  warrants  outstanding.  The warrants are
exercisable  at a price of $21.04  per share.  Under the terms of the  warrants,
common stock  dividends  not paid out of retained  earnings  reduce the exercise
price when paid and  increase  the number of warrants  outstanding.  Half of the
warrants expire in each of February 1998 and February 1999. In 1996, the Company
issued  666,000  shares of common stock,  with 399,000 shares issued in exchange
for the remaining  outstanding  stock of SOCO Offshore,  Inc. and 267,000 shares
issued  primarily  for the  exercise  of stock  options.  In 1996,  the  Company
repurchased  725,000  shares of common  stock for $7.0  million.  During the six
months ended June 30, 1997,  the Company  issued  131,000 shares of common stock
primarily  for the exercise of stock  options.  During the six months ended June
30, 1997, the Company  repurchased  2.3 million shares of common stock for $39.4
million.  Quarterly dividends of $.065 per share were paid in 1996 and the first
six months of 1997.  For book  purposes,  for the period  between  June 1995 and
September 1996, the common stock  dividends were in excess of retained  earnings
and as such were treated as distributions of capital.

         A total of 10 million preferred shares, $.01 par value, are authorized.
In 1993, 4.1 million  depositary shares (each representing a quarter interest in
a share of $100 liquidation value stock) of 6% preferred stock were sold through
an underwriting.  The net proceeds were $99.3 million.  The stock is convertible
into  common  stock at $20.46  per share.  Under the terms of the stock,  common
stock dividends not paid out of retained  earnings  reduce the conversion  price
when  paid.  The  stock is  exchangeable  at the  option of the  Company  for 6%


                                       13




convertible  subordinated  debentures  on  any  dividend  payment  date.  The 6%
convertible  preferred  stock  is  currently  redeemable  at the  option  of the
Company. The liquidation preference is $25.00 per depositary share, plus accrued
and unpaid  dividends.  At June 30, 1997,  the  redemption  price was $25.90 per
depositary  share.  The  redemption  price  declines $.15 per year to $25.00 per
depositary share in 2003. During 1996, the Company  repurchased 6,000 depositary
shares for  $142,000.  The Company paid $3.1 million  ($1.50 per 6%  convertible
depositary  share per annum) in preferred  dividends during the six months ended
June 30, 1997 and 1996.

         Earnings per share are computed by dividing net income,  less dividends
on preferred stock, by weighted average shares outstanding.  Differences between
primary and fully diluted earnings per share were  insignificant for all periods
presented.

         The  Company  maintains  a stock  option  plan  for  certain  employees
providing for the issuance of options at prices not less than fair market value.
Options to acquire up to three million shares of common stock may be outstanding
at any given time.  The specific terms of grant and exercise are determined by a
committee of independent  members of the Board. A stock grant and option plan is
also maintained by the Company whereby each  nonemployee  Director  receives 500
common shares  quarterly in payment of their annual  retainer.  It also provides
for 2,500  options to be granted  annually  to each  nonemployee  Director.  The
majority of  currently  outstanding  options vest over a three year period (30%,
60%, 100%) and expire five years from the date of grant.

(8)      COMMITMENTS AND CONTINGENCIES

         The Company  rents  offices at various  locations  under  noncancelable
operating  leases.  Minimum future payments under such leases  approximate  $1.2
million for the remainder of 1997, $2.4 million for 1998, $2.6 million for 1999,
$2.6 million for 2000 and $1.6 million for 2001.

         In September  1996, the Company and other interest owners in a lease in
southern  Texas were sued by the  royalty  owners in Texas state court in Brooks
County, Texas. The Company's working interest in the lease is approximately 20%.
The complaint  alleges,  among other things,  that the defendants have failed to
pay  proper  royalties  under  the  lease  and have  breached  their  duties  to
reasonably  develop the lease.  The plaintiffs  also claim damages for fraud and
trespass,  and demand actual and punitive  damages.  Although the complaint does
not specify the amount of damages  claimed,  an earlier  letter from  plaintiffs
claimed  damages in excess of $50  million.  The Company and the other  interest
owners  have filed an answer  denying  the claims and intend to contest the suit
vigorously.

         At this time,  the Company is unable to estimate the range of potential
loss, if any, from the foregoing uncertainty.  However, the Company believes its
resolution  should  not  have a  material  adverse  effect  upon  the  Company's
financial  position,  although an  unfavorable  outcome in any reporting  period
could have a material  impact on the Company's  results of  operations  for that
period.

         The Company's  operations  are affected by political  developments  and
federal and state laws and  regulations.  Oil and gas industry  legislation  and
administrative  regulations are periodically changed for a variety of political,
economic and other reasons.  Numerous departments and agencies,  federal, state,
local  and  Indian,  issue  rules  and  regulations  binding  on the oil and gas
industry,  some of which carry substantial  penalties for failure to comply. The
regulatory  burden on the oil and gas industry  increases the Company's  cost of
doing  business,  decreases  flexibility  in the  timing of  operations  and may
adversely affect the economics of capital projects.

         The financial  statements reflect favorable legal proceedings only upon
receipt of cash,  final  judicial  determination  or  execution  of a settlement
agreement.  The Company is a party to various other  lawsuits  incidental to its
business, none of which are anticipated to have a material adverse impact on its
financial position or results of operations.

(9)      SUBSEQUENT EVENT

         On July 31,  1997,  the  Company  agreed  to a series  of  transactions
intended to result in the sale of all of the 14 million  shares of common  stock
of Patina held by the  Company.  As part of these  transactions,  Patina filed a
registration  statement with the Securities and Exchange Commission covering the

                                       14




underwritten  public  offering by the  Company of 7.5  million  shares of Patina
common stock. Patina has agreed to purchase all shares owned by the Company that
are not sold in the  public  offering.  To fund the  purchase  of these  shares,
Patina has received  commitments covering the sale of up to $63 million of a new
class of convertible preferred stock and $3 million of shares of common stock to
members of Patina's management.

         The Company may  withdraw  from the  transaction  at any time until the
prospectus  for the  public  offering  is  broadly  distributed  to  prospective
offerees,  or in the event the offering does not cover at least 5 million shares
or the  public  offering  price is less than $7.50 per share  (before  deducting
assumed  underwriters'  commissions  of 5.5%).  Closing of the  transactions  is
subject to a number of conditions,  including  effectiveness of the registration
facility,  of  sufficient  funds to  purchase  all shares not sold in the public
offering.

         Based on the  expected  terms of the  transactions,  the Company  would
incur a loss as a  result  of the  sale.  Therefore,  the  Company  recorded  an
estimated pretax loss of $10 million, primarily attributable to underwriting and
similar expenses to be borne by the Company, in the second quarter of 1997.

         The following  table  summarizes the unaudited pro forma effects on the
Company's  financial   statements  assuming  the  Patina  divestiture  had  been
consummated  June 30, 1997 (for  balance  sheet data) and on January 1, 1997 and
1996 (for statement of operations data). Future results may differ substantially
from pro forma results due to changes in oil and gas prices, production declines
and  other  factors.  Therefore,  pro  forma  statements  cannot  be  considered
indicative of future operations.



                                                                                As of and for the Six
                                                                                Months Ended June 30,
                                                                            ----------------------------
                                                                                 1997          1996
                                                                              -----------   ----------
                                                                                     (In thousands)

                                                                                                   
          Total assets                                                         $566,040             N/A
          Total debt                                                           $185,572             N/A
          Oil and gas sales                                                    $ 64,723          $  50,636
          Total revenues                                                       $110,831          $  68,377
          Production direct operating margin                                   $ 47,521          $  32,658
          Income (loss) before extraordinary item                              $ 21,648          $  (6,034)
          Net income (loss)                                                    $ 18,800          $  (6,034)
          Net income (loss) per common share                                   $    .52          $    (.29)
          Weighted average shares outstanding                                    30,435             31,376
          Production volume (MBOE)                                                4,223              3,848





                                       15







                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Overview

         Snyder Oil Corporation  (the "Company") is engaged in the  acquisition,
exploration and development of domestic oil and gas properties, primarily in the
Gulf of Mexico,  the  Rockies  and  northern  Louisiana.  The  Company  also has
investments in two  international  exploration  and production  companies,  SOCO
International plc and Cairn Energy plc.

         In May 1996, the Company  consolidated its properties in the Wattenberg
Field of  Colorado  with those of  Gerrity  Oil and Gas  Corporation  ("GOG") to
create Patina Oil and Gas Corporation ("Patina"), thereby converting its working
interest in the field  initially into a 70% interest  (currently a 74% interest)
in the field's largest producer.  Patina is reflected in the Company's financial
statements as a  consolidated  subsidiary,  with the related  minority  interest
being  deducted  from  subsidiary  earnings  and  stockholders'  equity.  Unless
indicated otherwise, amounts in this discussion reflect the consolidated results
of the Company,  including Patina.  References to the Company "excluding Patina"
refer to the  Company  on a  consolidated  basis  but  after  excluding  amounts
attributable to Patina.

         On July 31,  1997,  the  Company  agreed  to a series  of  transactions
intended to result in the sale of all of the 14 million  shares of common  stock
of Patina held by the  Company.  As part of these  transactions,  Patina filed a
registration  statement with the Securities and Exchange Commission covering the
underwritten  public  offering by the  Company of 7.5  million  shares of Patina
common stock. Patina has agreed to purchase all shares owned by the Company that
are not sold in the  public  offering.  To fund the  purchase  of these  shares,
Patina has received  commitments covering the sale of up to $63 million of a new
class of convertible preferred stock and $3 million of shares of common stock to
members of Patina's management.

         The Company may  withdraw  from the  transaction  at any time until the
prospectus  for the  public  offering  is  broadly  distributed  to  prospective
offerees,  or in the event the offering does not cover at least 5 million shares
or the  public  offering  price is less than $7.50 per share  (before  deducting
assumed  underwriters'  commissions  of 5.5%).  Closing of the  transactions  is
subject to a number of conditions,  including  effectiveness of the registration
facility,  of  sufficient  funds to  purchase  all shares not sold in the public
offering.  If the  Company  withdraws  from the  transaction  (other than as the
result of the failure of certain  conditions,  including  the  minimum  size and
price conditions  described above) and a majority of Patina's voting  securities
are sold to a third party  within  certain  periods  thereafter,  and in certain
other circumstances,  the prospective purchasers of Patina's preferred stock and
Thomas J. Edelman,  Patina's Chief Executive  Officer,  may exercise  options to
purchase up to 4 million shares of Patina common stock from the Company, subject
to an aggregate minimum spread guaranteed by the Company of $3 million.

         Based on the  expected  terms of the  transactions,  the Company  would
incur a loss as a  result  of the  sale.  Therefore,  the  Company  recorded  an
estimated pretax loss of $10 million, primarily attributable to underwriting and
similar expenses to be borne by the Company, in the second quarter of 1997.

Results of Operations

         Total revenues for the three month and six month periods ended June 30,
1997 increased to $74.4 million and $163.2  million,  representing  increases of
$17.6  million and $64.7  million from the same periods in 1996.  The  increases
were  primarily due to $4.7 million and $36.4  million  increases in oil and gas
sales and $17.2 million and $29.8 million  increases in gains on sales of equity
interests in investees,  respectively.  The increases in oil and gas sales are a
combination  of a 1% and 21% rise in the price  received per  equivalent  barrel
("BOE")  and a 9%  and  20%  increase  in BOE  production.  Natural  gas  prices
rebounded  toward the end of 1996  resulting  in an average  price for the three
month  and six  month  periods  ended  June 30,  1997 of $1.85 and $2.34 per Mcf
compared to $1.62 and $1.69 per Mcf during the same  period in 1996.  Oil prices
improved  as  compared  to the first six  months of 1996 to  average  $19.74 per

                                       16




barrel during the first six months of 1997,  although the second quarter of 1997
average price of $18.33  represented a decrease from the second  quarter of 1996
average price of $20.52. The increase in production as compared to the three and
six month periods ended June 30, 1996 is due  primarily to the  production  from
the properties  acquired in the Patina  transaction in May 1996. The increase in
gains on sales of equity interests in investees was due to sales of Cairn Energy
plc  ("Cairn")  stock and a gain on the sale of the  Company's  interest in SOCO
International Operations, Inc. ("Operations") in exchange for 7.8 million shares
of SOCO  International plc ("SOCI plc"), a newly formed,  publicly traded entity
on the London Stock Exchange.  Excluding  Patina,  total revenues were $51.6 and
$110.8 million for the three month and six month periods ended June 30, 1997.

         Net income before  extraordinary  items for the second  quarter of 1997
was $6.0 million as compared to a net loss of $10.0 million  experienced  in the
same  period in 1996.  Net  income  benefitted  from the gain on the sale of the
Company's interest in Operations which totaled  approximately $13.0 million, net
of tax,  partially  offset by an  estimated  loss of $6.5  million,  net of tax,
related  to the Patina  transaction.  During  the  second  quarter of 1997,  the
Company  redeemed its 7%  Convertible  Subordinated  Notes due May 15, 2001. The
Company recorded an extraordinary  charge for a loss on early  extinguishment of
debt  of  $2.8  million,  net of  tax.  See  "Financial  Condition  and  Capital
Resources."  After  consideration  of this item,  net income for the quarter was
$3.1 million.

         Production  margin (oil and gas sales less direct  operating  expenses)
for the quarter ended June 30, 1997 was $36.5  million,  an increase of 15% from
the same period in 1996.  Average daily production  during the second quarter of
1997 was 41,118 BOE,  an increase of 9% over the same period in 1996.  Excluding
Patina,  production  margin was $18.1 million and average daily  production  was
22,706 BOE. The increased  production  resulted from the GOG acquisition  (three
months in the current  quarter  versus two months in the prior year quarter) and
three  acquisitions  in the  Gulf of  Mexico  during  1996  offset  somewhat  by
decreased production due to the sale of nonstrategic properties throughout 1996.
The  Company  focused  the last two years on  divesting  of  noncore  assets and
acquiring  strategic assets that allow for future growth. The Company expects to
continue to increase  development during 1997 which, along with two acquisitions
in the Gulf of Mexico in the fourth quarter of 1996,  should result in continued
increases in production over prior periods through 1997 excluding, in each case,
the  effects of Patina.  Even with higher  production  levels,  total  operating
expenses  for the second  quarter of 1997  decreased by $117,000  ($1.0  million
excluding  Patina) from the same period in 1996.  This is  primarily  due to the
sale of noncore  properties  which tended to have higher  operating costs and an
increased emphasis on operating efficiencies. Operating costs per BOE were $3.34
compared to $3.67 in the same period in 1996.

         Gains on sales of equity  interests in investees were $20.0 million for
the quarter ended June 30, 1997. In May 1997, a newly formed  entity,  SOCI plc,
completed an initial public offering of its shares on the London Stock Exchange.
Simultaneously   with  the  offering,   the  Company  exchanged  its  shares  of
Operations,  which  included the  Company's  interests  in Russia,  Mongolia and
Thailand,  for shares of SOCI plc.  Certain  minority  interest  owners in these
ventures also  contributed  their  interests.  As part of the listing,  SOCI plc
acquired  Cairn's  UK onshore  company  as well as  certain  assets in Yemen and
Tunisia that were formerly owned by Command.  The offering raised  approximately
$75 million of new equity capital for SOCI plc. The Company received 7.8 million
shares  (15.9% of the total) of SOCI plc,  and has agreed not to sell any shares
for the two year period following the listing.  The Company recognized a gain of
$20.0 million as a result of this exchange.

         Gains on sales of properties were $2.2 million for the quarter compared
to $3.1 million in the prior year quarter. The gain during the second quarter of
1997 was due to the sale of the Santa Fe Springs  Unit as part of the  Company's
ongoing divestiture plan.

         General and administrative  expenses,  net of  reimbursements,  for the
second  quarter 1997 were $5.3  million,  a $2.6 million  increase from the same
period in 1996. The increase is primarily a result of two items.  Several of the
properties sold during 1996, although having high operating costs and depletion,
depreciation  and  amortization   rates,   provided   significant   general  and
administrative expense reimbursements.  Also, as part of the formation of Patina
and the GOG acquisition,  the Company received a nonrecurring reimbursement from
Patina for general and administrative  expenses incurred during the organization
and acquisition process. The reimbursement was recorded in the second quarter of
1996. The Company's  general and  administrative  expenses  continue to decrease
compared to the last two quarters  (decreases of $514,000 and $172,000  compared
to the  fourth  quarter of 1996 and the first  quarter  of 1997,  respectively).
Excluding  Patina,  these expenses totaled $4.0 million during the quarter ended
June 30, 1997.

                                       17






         Interest  expense was $7.0 million  during the second  quarter of 1997,
$4.0  million of which was incurred by Patina,  compared to $6.1 million  during
the same period in 1996.  The  majority of the  increase is the result of higher
interest rates.

         Depletion, depreciation and amortization expense for the second quarter
increased to $23.4  million from $22.7  million in the same period in 1996.  The
minimal increase, in spite of increased production,  is due to a decrease in the
total depletion,  depreciation  and amortization  rate per BOE from $6.62 in the
second  quarter  of 1996 to $6.25  during  the same  period  in 1997.  Excluding
Patina, total depletion, depreciation and amortization expense was $11.0 million
reflecting an overall rate of $5.34 per BOE.

Acquisition, Exploration and Development

         During the six months ended June 30, 1997,  the Company  incurred $50.0
million in capital expenditures,  including $41.5 million for development,  $5.7
million for exploration, $1.9 million for property acquisitions and $1.0 million
for fixed assets.

         Of the $41.5  million of  development  expenditures,  $19.6 million was
concentrated  in the Gulf of  Mexico,  $5.1  million  in the  Washakie  Basin of
southern Wyoming,  $3.4 million in the Green River Basin of southern Wyoming and
$2.5  million in the Piceance  Basin of western  Colorado.  In addition,  Patina
incurred $8.0 million of the total  expenditures of the Company.  During the six
months ended June 30, 1997, the Company placed 51 wells on sales,  drilled three
developmental  and four  exploratory  dry holes and had 21 wells in  progress at
quarter end.

         Exploration  costs include the costs of four  exploratory dry holes and
continuing  seismic programs in the Gulf of Mexico and north  Louisiana.  Patina
incurred $62,000 of exploration costs during the six month period ended June 30,
1997.

Financial Condition and Capital Resources

         At June 30, 1997, the Company had total assets of $859.9 million. Total
capitalization was $729.4 million, of which 38% was represented by stockholders'
equity,  37% by  subordinated  debt,  13% by  senior  debt  and 12% by  minority
interest.  During  the six months  ended June 30,  1997,  net cash  provided  by
operations was $72.0 million,  an increase of 65% compared to the same period in
1996. Excluding Patina, net cash provided by operations was $38.5 million. As of
June  30,  1997,  commitments  for  capital  expenditures,   primarily  for  new
production facilities in the Gulf of Mexico, totaled $16.0 million,  $180,000 of
which was attributable to Patina. The Company anticipates that 1997 expenditures
for  development  drilling  will  approximate  $112 million.  Approximately  $85
million is expected to be spent for development  drilling programs,  $19 million
for expanded  exploratory  activity and $8 million for gas  facilities and other
activities.  Approximately $48 million is targeted for continued  development in
the Gulf of Mexico, $38 million for expanded development of major Rocky Mountain
projects  (including  $15 million  for  Patina)  and $2 million  for  additional
leasing  and  seismic  costs in North  Louisiana.  The  level of these and other
future expenditures is largely discretionary, and the amount of funds devoted to
any  particular  activity may increase or decrease  significantly,  depending on
available opportunities and market conditions.  The Company plans to finance its
ongoing acquisition,  exploration and development  expenditures using internally
generated  cash  flow,  existing  credit  facilities,  proceeds  from  sales  of
investments  and proceeds from sales of  nonstrategic  properties.  In addition,
joint  ventures or future public  offerings of debt or equity  securities may be
utilized.

         During the six months ended June 30, 1997,  Patina  accounted for $33.5
million of the  Company's  net cash provided by  operations.  Cash  generated by
Patina will,  however,  be retained by Patina to fund its  development  program,
reduce  debt and pursue  acquisitions  in the DJ Basin or  elsewhere.  Moreover,
Patina's  credit  facility  currently  prohibits the payment of dividends on its
common stock.  Accordingly,  Patina's cash flow is intended to be used to reduce
debt  levels,  fund a limited  development  program and any future  acquisitions
which may be  consummated  and may not be available to fund the Company's  other
operations or to pay dividends to its stockholders. During the second quarter of
1997, Patina reduced its total debt by $4.7 million.

         SOCO  maintains a $500 million  revolving  credit  facility  (the "SOCO
Facility").  The SOCO Facility is divided into a $100 million short-term portion
and a $400 million long-term portion that expires on December 31, 2000.

                                       18





Management's  policy  is to  renew  the  facility  on a  regular  basis.  Credit
availability  is adjusted  semiannually to reflect changes in reserves and asset
values.  The borrowing  base  available  under the facility at June 30, 1997 was
$120 million.  The majority of the borrowings under the facility  currently bear
interest  at LIBOR  plus .75%  with the  remainder  at prime,  with an option to
select  CD plus  .75%.  The  margin  on  LIBOR  or CD  increases  to 1% when the
Company's  consolidated senior debt becomes greater than 80% of its consolidated
tangible net worth as defined.  During the six months  ended June 30, 1997,  the
average interest rate under the revolver was 6.5%. The Company pays certain fees
based on the unused  portion of the borrowing  base.  Among other  requirements,
covenants  require  maintenance of a current  working capital ratio of 1 to 1 as
defined, limit the incurrence of debt and restrict dividends, stock repurchases,
certain investments,  other indebtedness and unrelated business activities. Such
restricted payments are limited by a formula that includes proceeds from certain
securities, cash flow and other items. Based on such limitations, more than $132
million was available for the payment of dividends and other restricted payments
as of June 30, 1997.

         In June 1997,  SOCO issued $175.0 million of 8.75% Senior  Subordinated
Notes due June 15,  2007.  The notes  were sold at a  discount  resulting  in an
8.875%  effective  interest  rate.  The net proceeds of the offering were $168.8
million.  The notes are redeemable at the option of the Company on or after June
15, 2002,  initially at 104.375% of the  principal,  and at prices  declining to
100% of  principal  on or after  June 15,  2005.  The notes  include a number of
restrictive  covenants,  none of which is  currently  expected to  significantly
impact the Company's activities. The proceeds from the notes were used to redeem
the Company's  convertible  subordinated  notes due May 15, 2001, and reduce the
balance outstanding under the SOCO Facility.  The notes were redeemed at 103.51%
of principal. As a result of the note redemption, the Company incurred a loss of
$4.4 million, $2.8 million net of tax. Through the issuance of the new notes and
the redemption of the old notes,  the Company has effectively  extended its debt
maturity by over six years.

         Patina  maintains a $140 million  revolving  credit  facility  ("Patina
Facility"). The borrowing base available under the facility at June 30, 1997 was
$110  million.  Patina  may elect  that all or a portion  of the  facility  bear
interest  at a rate per annum  equal to: (i) the higher of (a) prime rate plus a
margin  equal  to .25%  (the  "Applicable  Margin")  and (b) the  Federal  Funds
Effective  Rate plus .5% plus the Applicable  Margin,  or (ii) the rate at which
Eurodollar  deposits for one,  two,  three or six months (as selected by Patina)
are offered in the interbank  Eurodollar  market plus a margin which  fluctuates
from .625% to 1.125% determined by a debt to EBITDA ratio. During the six months
ended June 30, 1997, the average interest rate under the facility was 6.8%.

         The Patina Facility  agreement  contains certain  financial  covenants,
including but not limited to a maximum  total debt to  capitalization  ratio,  a
maximum total debt to EBITDA ratio and a minimum current ratio.  The bank credit
agreement also contains certain negative covenants, including but not limited to
restrictions on indebtedness; certain liens; guaranties, speculative derivatives
and  other  similar  obligations;  asset  dispositions;   dividends,  loans  and
advances; creation of subsidiaries;  investments; leases; acquisitions; mergers;
changes in fiscal  year;  transactions  with  affiliates;  changes  in  business
conducted;  sale  and  leaseback  and  operating  lease  transactions;  sale  of
receivables;   prepayment  of  other   indebtedness;   amendments  to  principal
documents;  pledges  of  assets;  issuance  of  securities;  and  nonspeculative
commodity hedging.

         In 1996, as part of an  acquisition,  Patina  recorded $98.8 million of
11.75%  Subordinated  Notes  ("Notes") due July 15, 2004 issued on July 1, 1994.
The Notes were recorded at a market value of $104.6 million or 105.875% of their
principal  amount.  Patina  assumed the Notes in March 1997 when a wholly  owned
subsidiary was merged into Patina.  During 1996,  $1.5 million of the Notes were
repurchased  by the Company and  retired.  During the six months  ended June 30,
1997,  $6.2  million of the Notes were  repurchased  by the Company and retired.
Interest is payable each January 15 and July 15. The Notes are redeemable at the
option of Patina,  in whole or in part,  at any time on or after July 15,  1999,
initially at 105.875% of their principal  amount,  declining to 100% on or after
July 15, 2001.  Upon the  occurrence  of a change of control,  as defined in the
Notes,  Patina would be  obligated to make an offer to purchase all  outstanding
Notes at a price of 101% of the principal  amount thereof.  In addition,  Patina
would be obligated,  subject to certain  conditions,  to make offers to purchase
the  Notes  with  the  net  cash  proceeds  of  certain  asset  sales  or  other
dispositions of assets at a price of 101% of the principal  amount thereof.  The
Notes are unsecured  general  obligations of Patina and are  subordinated to all
senior  indebtedness  of Patina and to any existing and future  indebtedness  of
Patina's  subsidiaries.  The Notes contain  covenants that,  among other things,
limit the ability of Patina to incur  additional  indebtedness,  pay  dividends,
engage in transactions  with  shareholders  and affiliates,  create liens,  sell


                                       19




assets,   engage  in  mergers  and   consolidations   and  make  investments  in
unrestricted subsidiaries.

         The Company  from time to time enters into  arrangements,  primarily by
Patina,  to monetize its Section 29 tax credits.  These  arrangements  result in
revenue  increases  of  approximately  $.40 per Mcf on  production  volumes from
qualified Section 29 properties.  As a result of such arrangements,  the Company
recognized  additional gas sales of $2.5 million in 1996.  During the six months
ended June 30,1997, the Company recognized additional gas sales of $1.5 million.
These arrangements are expected to increase revenues through 2002.

         The Company seeks to diversify its exploration and development risks by
seeking  partners  for its  significant  development  projects  and  maintains a
program to divest marginal properties and assets which do not fit its long range
plans.  During the first six months of 1997, the Company  received $11.6 million
in  proceeds  from  sales  of  properties  which  were  used  primarily  to fund
development expenditures. None of the sales were individually significant.

         In  November  1996,  the  Company  accepted an offer from Cairn for its
interest in Command  Petroleum  Limited  ("Command").  The Company received 16.2
million shares of freely  marketable  common stock of Cairn, and recorded a gain
of $65.5 million, with no associated current tax liability.  However, a deferred
tax  provision  of $4.0  million  was  recorded  related  to  this  transaction.
Immediately  prior to the acceptance of Cairn's offer, the Company accrued for a
transaction in which a director of the Company  exchanged his option to purchase
10% of the outstanding common stock of SOCO  International,  Inc. (through which
the investment in Command was held) and issued  promissory  notes to the Company
totaling  $591,000  for  10%  of  the  outstanding  common  stock  of  two  SOCO
International,  Inc. subsidiaries,  SOCO International  Holdings,  Inc. and SOCO
International  Operations,  Inc.  As a result of this  transaction,  the Company
recorded  a  $260,000  loss.  Additionally,  minority  interest  expense of $4.3
million was recorded  related to the director's 10% ownership as a result of the
Command gain. The actual  exchange  occurred in December 1996 and the promissory
notes remained  outstanding  at June 30, 1997.  During the six months ended June
30, 1997,  the Company sold 4.5 million  Cairn shares at an average of $8.81 per
share  realizing  $39.2 million in proceeds.  These  transactions  resulted in a
pretax gain of $13.0 million.

         In May 1997,  a newly  formed  entity,  SOCI plc,  completed an initial
public  offering  of its  shares  on the  London  Stock  Exchange.  The  Company
contributed  to SOCI  plc all the  assets  of  Operations,  which  included  the
Company's interests in Russia, Mongolia and Thailand.  Certain minority interest
owners  in these  ventures  also  contributed  their  interests.  As part of the
listing,  SOCI plc acquired Cairn's UK onshore company as well as certain assets
in Yemen and Tunisia that were formerly  owned by Command.  The offering  raised
approximately  $75  million  of new equity  capital  for SOCI plc.  The  Company
received  7.8  million  shares  (15.9% of the  total) of SOCI plc,  which it has
agreed not to sell for the two year period  following  the listing.  The Company
recognized  a  gain  of  $20.0  million  as a  result  of  this  exchange.  This
transaction  accomplished  the  Company's  goal of achieving a more  appropriate
valuation of its  international  assets while also  providing SOCI plc access to
the  optimum  equity  market to secure  funding  for its range of  international
projects.

         The Board has  authorized  the  repurchase  of up to $70 million of the
Company's securities.  During 1996 and the first six months of 1997, the Company
repurchased  3.0  million  common  shares  for $46.3  million,  6,000  preferred
depositary  shares for $142,000 and $4.6 million  principal  amount  convertible
subordinated notes for $4.3 million.

         The Company  believes  that its capital  resources are adequate to meet
the  requirements of its business.  However,  future cash flows are subject to a
number of variables  including the level of  production  and oil and gas prices,
and there can be no assurance that  operations and other capital  resources will
provide  cash in  sufficient  amounts  to  maintain  planned  levels of  capital
expenditures or that increased capital expenditures will not be undertaken.

                                       20


Inflation and Changes in Prices

         While  certain  of its  costs  are  affected  by the  general  level of
inflation,  factors unique to the petroleum industry result in independent price
fluctuations.  Over the past five years,  significant fluctuations have occurred
in oil and gas prices. Although it is difficult to estimate future prices of oil
and gas,  price  fluctuations  have had,  and will  continue to have, a material
effect on the Company.

         The following  table  indicates the average oil and gas prices received
over the last five years and  highlights the price  fluctuations  by quarter for
1997 and 1996. Average gas prices for the six months ended June 30, 1997 and the
year  ended  December  31,  1996  were  increased  by $.03  and  $.08  per  Mcf,
respectively, by the benefit of the Company's hedging activities.  Average price
computations  exclude  contract  settlements  and  other  nonrecurring  items to
provide  comparability.  Average  prices  per  equivalent  barrel  indicate  the
composite  impact of changes in oil and gas prices.  Natural gas  production  is
converted to oil equivalents at the rate of 6 Mcf per barrel.


                                                                      Average Prices
                                                       -------------------------------------------
                                                       Crude Oil
                                                          and            Natural        Equivalent
                                                        Liquids            Gas            Barrels
                                                       ---------        ---------       ----------
                                                       (Per Bbl)        (Per Mcf)        (Per BOE)
                                                                                  
                        Annual
                        ------
                         1996                          $ 20.39            $ 1.97          $ 14.35
                         1995                            16.96              1.35            11.00
                         1994                            14.80              1.67            11.82
                         1993                            15.41              1.94            13.41
                         1992                            18.87              1.74            13.76

                        Quarterly
                        ---------
                         1997
                         ----
                         First                         $ 21.18            $ 2.83          $ 18.10
                         Second                          18.33              1.85            13.09


                         1996
                         ----
                         First                        $  17.95           $  1.78         $  12.80
                         Second                          20.52              1.62            12.90
                         Third                           20.25              1.78            13.60
                         Fourth                          22.26              2.64            17.69




         In June 1997, the Company  received an average of $17.50 per barrel and
$1.96 per Mcf for its production.


                                       21





PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings.

As  reported  in the  Company's  Annual  Report on Form 10-K for the year  ended
December 31, 1996,  Patina has assumed the Company's  liabilities  relating to a
purported  class action that had been brought  against the Company in the United
States District Court of Colorado  alleging  underpayment of royalties and other
matters. In January 1997, the judge ordered that the class not be certified. The
case,  and a similar action  brought  against GOG (and assumed by Patina),  were
subsequently settled by Patina for amounts that are not material to the Company.

Item 4.  Submission of Matters to a Vote of Security Holders.

Two  matters  were  submitted  to a vote of the  Company's  stockholders  at the
Company's Annual Meeting,  held on May 21, 1997. All  management's  nominees for
director, as listed in the Company's Proxy Statement, were elected with over 92%
of votes cast in favor of each nominee. Separately,  amendments to the Company's
1989 Stock Option Plan,  as described in the  Company's  Proxy  Statement,  were
approved, with 24.6 million votes cast in favor of approval,  600,000 votes cast
against adoption and 345,000 votes abstaining.

Item 6.  Exhibits and Reports on Form 8-K.

(a)      Exhibits -

         10.11.6  Sixth  Amendment  dated as of May 19,  1997 to Fifth  Restated
                  Credit Agreement.

         10.14    Stock Repurchase Agreement, dated as of July 31, 1997, between
                  the Company and Patina Oil & Gas Corporation.

         10.15    Form of Stock Option Agreement dated July 31, 1997 between the
                  Company and certain persons covering an aggregate of 4,000,000
                  shares of common stock of Patina Oil & Gas Corporation.

         11.1     Computation of Per Share Earnings.

         12       Computation of Ratio of Earnings to Fixed Charges and Ratio of
                  Earnings  to  Combined  Fixed  Charges  and  Preferred   Stock
                  Dividends.

         27       Financial Data Schedule.

(b) The Following  reports on Form 8-K were filed during the quarter ended March
31, 1997:

         April 24, 1997 -- Item 5.  Other Events.
         June 2, 1997   -- Item 5.  Other Events.
         June 10, 1997  -- Item 5.  Other Events.





                                       22




                                   SIGNATURES



         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.




                        SNYDER OIL CORPORATION



                        By    (Mark A. Jackson)
                              -----------------------
                              Mark A. Jackson
                              Senior Vice President and Chief Financial Officer
















August  6, 1997


                                       23