FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

(Mark One)

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
         SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended              March 31, 1998
                              ------------------------------------------

                                       OR

[  ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
         SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to
                                -------------------     ---------------------

                         Commission file number 1-10509
                                               ---------
                             SNYDER OIL CORPORATION
- --------------------------------------------------------------------------------
           Delaware                                            75-2306158
- -------------------------------                          -----------------------
(State or other jurisdiction of                             (I.R.S. Employer
 incorporation or organization)                             Identification No.)
 
 777 Main Street, Fort Worth, Texas                                76102
- ---------------------------------------                        -------------
(Address of principal executive offices)                         (Zip Code)

(Registrant's telephone number, including area code)  (817) 338-4043
                                                    ------------------

- --------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                         if changed since last report.)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No .

          33,498,273 Common Shares were outstanding as of May 12, 1998





PART I.  FINANCIAL INFORMATION

         The  financial   statements  included  herein  have  been  prepared  in
conformity with generally  accepted  accounting  principles.  The statements are
unaudited, but reflect all adjustments which, in the opinion of management,  are
necessary  to fairly  present the  Company's  financial  position and results of
operations.





                                       2



                         


                                                         
                                              SNYDER OIL CORPORATION

                                            CONSOLIDATED BALANCE SHEETS
                                                  (In thousands)


                                                                                 March 31,           December 31,
                                                                                   1998                 1997
                                                                                -----------          ------------
                                                                                (Unaudited)

                                                     ASSETS
                                                                                               
Current assets
     Cash and equivalents                                                       $   72,391           $    89,443
     Accounts receivable                                                            19,895                21,521
     Inventory and other                                                             3,007                 2,911
                                                                                ----------           -----------
                                                                                    95,293               113,875
                                                                                ----------           -----------

Investments                                                                        118,408               143,066
                                                                                ----------           -----------

Oil and gas properties, successful efforts method                                  434,615               410,973
     Accumulated depletion, depreciation and amortization                         (147,847)             (136,669)
                                                                                ----------           -----------
                                                                                   286,768               274,304
                                                                                ----------           -----------

Gas facilities and other                                                            22,489                21,317
     Accumulated depreciation and amortization                                      (7,164)               (6,474)
                                                                                ----------           -----------
                                                                                    15,325                14,843
                                                                                ----------           -----------
                                                                                $  515,794           $   546,088
                                                                                ==========           ===========


                                       LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities
     Accounts payable                                                           $   20,692           $    23,278
     Accrued liabilities                                                            30,096                34,271
                                                                                ----------           -----------
                                                                                    50,788                57,549
                                                                                ----------           -----------

Senior debt                                                                              1                     1
Subordinated notes                                                                 173,662               173,635

Deferred taxes payable                                                              24,007                31,649
Other noncurrent liabilities                                                        19,252                19,498

Commitments and contingencies

Stockholders' equity
     Common stock, $.01 par, 75,000,000 shares authorized,
         35,866,613 and 35,696,213 shares issued                                       359                   357
     Capital in excess of par value                                                236,225               234,118
     Retained earnings                                                              44,039                44,390
     Common stock held in treasury, 2,440,710 and 2,366,891 shares at cost         (41,863)              (40,461)
     Unrealized gain on investments                                                  9,324                25,352
                                                                                ----------           -----------
                                                                                   248,084               263,756
                                                                                ----------           -----------
                                                                                $  515,794           $   546,088
                                                                                ==========           ===========


                           The accompanying notes are an integral part of these statements.


                                                       3




                                              SNYDER OIL CORPORATION

                                           CONSOLIDATED INCOME STATEMENTS
                                        (In thousands except per share data)

                                                                                  Three Months Ended March 31,
                                                                                   1998                  1997
                                                                                ----------           -----------
                                                                                          (Unaudited)
                                                                                               
Revenues
   Oil and gas sales                                                            $   32,822           $    67,848
   Gas transportation, processing and marketing                                        854                 4,570
   Gains on sales of equity interests in investees                                  -                     13,000
   Gains on sales of properties                                                          1                 2,607
                                                                                ----------           -----------
                                                                                    33,677                88,025
                                                                                ----------           -----------

Expenses
   Direct operating                                                                  8,448                14,021
   Cost of gas and transportation                                                      402                 4,191
   Exploration                                                                       3,213                 1,700
   General and administrative                                                        4,150                 5,492
   Financing costs, net                                                              2,751                 6,579
   Other                                                                               123                 1,234
   Depletion, depreciation and amortization                                         11,762                23,208
                                                                                ----------           -----------

Income before income taxes and minority interest                                     2,828                31,600
                                                                                ----------           -----------

Provision for income taxes
   Current                                                                          -                     -
   Deferred                                                                            990                 8,871
                                                                                ----------           -----------
                                                                                       990                 8,871
                                                                                ----------           -----------

Minority interest in subsidiaries                                                   -                      2,803
                                                                                ----------           -----------

Net income                                                                           1,838                19,926

Preferred dividends                                                                 -                      1,550
                                                                                ----------           -----------

Net income applicable to common                                                 $    1,838           $    18,376
                                                                                ==========           ===========

Net income per common share                                                     $      .06           $       .59
                                                                                ==========           ===========

Net income per common share - assuming dilution                                 $      .05           $       .52
                                                                                ==========           ===========

Weighted average shares outstanding                                                 33,372                31,030
                                                                                ==========           ===========


                           The accompanying notes are an integral part of these statements.


                                                      4




                                               SNYDER OIL CORPORATION

                                        CONSOLIDATED STATEMENTS OF CHANGES IN
                                                STOCKHOLDERS' EQUITY
                                                   (In thousands)


                                           Total      Unrealized      Common                    Capital in
                                       Stockholders'   Gains on     Stock Held     Retained      Excess of    Common     Preferred
                                         Equity       Investments   in Treasury    Earnings      Par Value     Stock       Stock
                                       ------------   -----------   -----------    ---------     ---------    -------    ---------
                                                          (1)

                                                                                                            
Balance, December 31, 1996               $294,668       $ 11,921      $ (3,510)     $ 25,711     $260,221     $  315     $   10

    Net income                             32,617           -             -           32,617         -            -          -

    Other comprehensive income,
      net of tax
      Unrealized gain on investments       13,431         13,431          -             -            -            -          -
                                       ----------
    Comprehensive income                   46,048
                                       ----------
    Issuance of 607,000 shares for
      common stock grants and
      exercise of stock options             2,957           -             -             -           2,951          6         - 

    Conversion of subordinated
      notes into common                        25           -             -             -              25          -         -

    Issuance of 530,000 shares held
      in treasury                           8,655           -            8,655          -            -             -         -

    Repurchase of 2,647,000 shares
      of common                           (45,606)          -          (45,606)         -            -             -         -
 
    Repurchase of 291,000 shares
      of preferred                        (30,102)          -             -           (1,049)     (29,050)         -         (3)

    Conversion of 743,000 shares of
      preferred to 3,632,000 shares
      of common                              -              -             -             -             (29)        36         (7)

    Dividends                             (12,889)          -             -          (12,889)        -             -         -
                                         ---------      ---------     ---------    ----------   ---------     ------     ------

Balance, December 31, 1997                263,756         25,352       (40,461)       44,390      234,118        357         -

    Net income                              1,838           -             -            1,838         -           -           -

    Other comprehensive loss,
      net of tax
      Unrealized loss on investments      (16,028)       (16,028)         -             -            -           -           -
                                         --------- 
    Comprehensive loss                    (14,190)
                                         ---------

    Issuance of 171,000 shares for
      common stock grants and
      exercise of stock options             2,109           -             -             -           2,107          2         -

    Repurchase of 74,000 shares
      of common                            (1,402)          -           (1,402)         -            -           -           -

    Dividends                              (2,189)          -             -           (2,189)        -           -           -
                                         ---------      ---------    ----------    ----------    ---------     ------    ------

Balance, March 31, 1998 (Unaudited)      $248,084        $ 9,324     $ (41,863)     $ 44,039     $236,225      $ 359     $   -
                                         =========      =========    ==========    ==========   ==========     ======    ======

<FN>

(1) Represents total accumulated other comprehensive income.
</FN>
                            The accompanying notes are an integral part of these statements.


                                                       5




                                               SNYDER OIL CORPORATION

                                        CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                   (In thousands)


                                                                                 Three Months Ended March 31,
                                                                                 1998                    1997
                                                                             -----------             -----------
                                                                                         (Unaudited)
                                                                                                  
Operating activities
   Net income                                                                $     1,838             $    19,926
   Adjustments to reconcile net income to net
      cash provided by operations
          Gains on sales of equity interests in investees                         -                      (13,000)
          Gains on sales of properties                                                (1)                 (2,607)
          Equity in earnings of investees                                         -                         (222)
          Exploration expense                                                      3,213                   1,700
          Depletion, depreciation and amortization                                11,762                  23,208
          Amortization of discount on subordinated notes                              36                  -
          Deferred taxes                                                             990                   8,871
          Minority interest in subsidiaries                                       -                        2,803
          Changes in current and other assets and liabilities
            Decrease (increase) in
               Accounts receivable                                                 1,626                  14,859
               Inventory and other                                                  (743)                    (74)
            Increase (decrease) in
               Accounts payable                                                   (2,586)                   (704)
               Accrued liabilities                                                 5,478                  (3,109)
               Other liabilities                                                    (303)                    124
                                                                             -----------             -----------
          Net cash provided by operations                                         21,310                  51,775
                                                                             -----------             -----------

Investing activities
   Acquisition, exploration and development                                      (37,527)                (55,913)
   Proceeds from sales of investments                                             -                       40,153
   Proceeds from sales of properties                                              -                        8,380
                                                                             -----------             -----------
          Net cash used by investing                                             (37,527)                 (7,380)
                                                                             -----------             -----------

Financing activities
   Issuance of common                                                              2,109                     739
   Decrease in indebtedness                                                       -                      (15,639)
   Dividends                                                                      (2,189)                 (3,607)
   Repurchase of stock                                                              (755)                (12,202)
   Repurchase of subordinated notes                                               -                       (3,716)
                                                                             -----------             -----------
          Net cash used by financing                                                (835)                (34,425)
                                                                             -----------             -----------

Increase (decrease) in cash                                                      (17,052)                  9,970
Cash and equivalents, beginning of period                                         89,443                  27,922
                                                                             -----------             -----------
Cash and equivalents, end of period                                          $    72,391             $    37,892
                                                                             ===========             ===========

Noncash investing and financing activities
   Exchange of Company stock to retire notes receivable                      $       647             $    -


                            The accompanying notes are an integral part of these statements.


                                                       6





                                                       
                             SNYDER OIL CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(1)      ORGANIZATION AND NATURE OF BUSINESS

         Snyder  Oil  Corporation  and  its  subsidiaries   (collectively,   the
"Company")  are  engaged  in  the  production,   development,   acquisition  and
exploration of domestic oil and gas properties, primarily in the Gulf of Mexico,
the Rocky Mountains and northern Louisiana.  The Company also has investments in
two international  exploration and production companies,  SOCO International plc
("SOCI  plc")  and  Cairn  Energy  plc  ("Cairn").   The  Company,   a  Delaware
corporation, is the successor to a company formed in 1978.

         In October  1997,  the Company  sold its 74% interest in Patina Oil and
Gas Corporation  ("Patina").  Net proceeds from the sale were approximately $127
million  resulting in a $2.8 million  gain,  net of tax. For  informational  and
comparative  purposes,  the following table  represents the Company's  condensed
income  statements,  excluding  Patina  for  1997.  Future  results  may  differ
substantially  from  these  condensed  statements  due to changes in oil and gas
prices, production declines and other factors. Therefore, such statements cannot
be considered indicative of future operations.



(In thousands, except per share and production data)                           Three Months Ended March 31,
                                                                               1998                    1997
                                                                           -----------             -----------
                                                                                                
Revenues
     Oil and gas sales                                                     $    32,822             $    38,408
     Other                                                                         855                  19,816
                                                                           -----------             -----------
                                                                                33,677                  58,224

Expenses
     Direct operating                                                            8,448                   9,046
     Exploration                                                                 3,213                   1,641
     General and administrative                                                  4,150                   4,165
     Financing costs, net                                                        2,751                   2,138
     Other                                                                         525                   5,110
     Depletion, depreciation and amortization                                   11,762                  10,780
                                                                           -----------             -----------

Income before taxes and minority interest                                        2,828                  25,344

Provision for income taxes                                                         990                   8,871
Minority interest                                                               -                          688
                                                                           -----------             -----------

Net income                                                                 $     1,838             $    15,785
                                                                           ===========             ===========

Net income per common share                                                $       .06             $       .46
                                                                           ===========             ===========

Weighted average shares outstanding                                             33,372                  31,030
                                                                           ===========             ===========

Daily Production
     Oil (Bbls)                                                                  5,095                   5,816
     Gas (Mcf)                                                                 136,041                 108,910

                            The accompanying notes are an integral part of these statements.


                                                       7
 



(2)      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation

         The  consolidated  financial  statements  include  the  accounts of the
Company.  Affiliates  in which the Company owns more than 50% but less than 100%
are fully  consolidated,  with the related minority interest being deducted from
subsidiary  earnings and stockholders'  equity.  Affiliates in which the Company
owns between 20% and 50% are accounted for using the equity method.  Entities in
which the Company owns less than 20% are accounted for using the cost method. At
March 31, 1998, entities accounted for under this method included Cairn and SOCI
plc. The Company  accounts for its interest in joint  ventures and  partnerships
using the proportionate consolidation method, whereby its proportionate share of
assets, liabilities, revenues and expenses are consolidated.

Risks and Uncertainties

         Historically,  the market for oil and gas has  experienced  significant
price  fluctuations.  Prices are  significantly  impacted by the local  weather,
supply  in  the  area,   seasonal   variations   in  local  demand  and  limited
transportation capacity to other regions of the country.  Increases or decreases
in prices  received  could have a  significant  impact on the  Company's  future
results of operations.

         The  preparation of financial  statements in conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

Producing Activities

         The Company  utilizes the  successful  efforts method of accounting for
its oil and gas properties.  Consequently,  leasehold costs are capitalized when
incurred.   Unproved  properties  are  assessed   periodically  within  specific
geographic  areas and  impairments  in value are charged to expense.  During the
three months ended March 31, 1998 and 1997,  the Company did not provide for any
such impairments.  Exploratory  expenses,  including  geological and geophysical
expenses  and delay  rentals,  are charged to expense as  incurred.  Exploratory
drilling costs are initially capitalized, but charged to expense if and when the
well is determined to be unsuccessful.  Costs of productive wells,  unsuccessful
developmental  wells and productive  leases are  capitalized  and amortized on a
unit-of-production  basis  over  the  life of the  remaining  proved  or  proved
developed reserves, as applicable. Gas is converted to equivalent barrels at the
rate of 6 Mcf to 1  barrel.  Amortization  of  capitalized  costs  is  generally
provided on a  property-by-property  basis.  Estimated future  abandonment costs
(net of salvage values) are accrued at  unit-of-production  rates and taken into
account in determining depletion, depreciation and amortization.

         The Company follows Statement of Financial Accounting Standards No. 121
("SFAS  121"),  "Accounting  for the  Impairment  of  Long-Lived  Assets and for
Long-Lived  Assets to be Disposed  Of." SFAS 121  requires the Company to assess
the need for an impairment of  capitalized  costs of oil and gas  properties and
other   assets.   Oil  and  gas   properties   are   generally   assessed  on  a
property-by-property  basis. If an impairment is indicated based on undiscounted
expected  future net cash flows,  then it is  recognized  to the extent that net
capitalized costs exceed discounted  expected future net cash flows.  During the
three months ended March 31, 1998 and 1997,  the Company did not provide for any
such impairments.

Section 29 Tax Credits

         The Company has entered  into  arrangements  to monetize its Section 29
tax credits.  These  arrangements  result in revenue  increases of approximately
$.40 per Mcf on production  volumes from qualified  Section 29 properties.  As a
result of such arrangements,  the Company recognized  additional gas revenues of


                                       8


$255,000  and  $801,000  during the three  months ended March 31, 1998 and 1997,
respectively. Of these amounts, $518,000 in 1997 was recognized by Patina. These
arrangements, excluding Patina, are expected to continue through 2002.

Gas Imbalances

         The Company uses the sales method to account for gas imbalances.  Under
this method,  revenue is recognized  based on the cash received  rather than the
proportionate  share of gas  produced.  Gas  imbalances  at March  31,  1998 and
December 31, 1997 were not significant.

Financial Instruments

         The following table sets forth the book value and estimated fair values
of financial instruments:



                                                                 March 31,                   December  31,
                                                                   1998                          1997
                                                       ----------------------------   ---------------------------
                                                           Book           Fair            Book           Fair
                                                           Value          Value           Value          Value
                                                       -----------     ------------   ------------   ------------
                                                                             (In thousands)

                                                                                                 
              Cash and equivalents                     $    72,391     $    72,391    $    89,443    $    89,443
              Investments                                  118,408         118,408        143,066        143,066
              Senior debt                                       (1)             (1)            (1)            (1)
              Subordinated notes                          (173,662)       (179,813)      (173,635)      (178,063)
              Long-term commodity contracts                 -                7,566         -               7,318


         The book value of cash and equivalents  approximates fair value because
of the short maturity of those instruments. See Note (3) for a discussion of the
Company's investments.  The fair value of senior debt is presented at face value
given its floating rate structure.  The fair value of the subordinated notes are
estimated  based on their March 31, 1998 and December 31, 1997 closing prices on
the New York Stock Exchange.

         From time to time, the Company enters into commodity contracts to hedge
the  price  risk of a  portion  of its  production.  Gains  and  losses  on such
contracts are deferred and  recognized in income as an adjustment to oil and gas
sales in the period to which the contracts relate.

         In 1994, the Company  entered into a long-term gas swap  arrangement in
order to lock in the price differential between the Rocky Mountain and Henry Hub
prices on a portion of its Rocky Mountain gas  production.  The contract  covers
20,000 MMBtu's per day through 2004. At March 31, 1998, that volume  represented
approximately 33% of the Company's Rocky Mountain gas production. The fair value
of the contract was based on the market price quoted for a similar instrument.

         At March 31,  1998,  the Company had entered  into  various  swap sales
contracts  with a weighted  average  price  (NYMEX  based) of $2.30 for contract
volumes of 17,275,000 MMBtu's  (approximately 81,000 MMBtu's per day) of natural
gas for April through  October 1998.  Also, the Company had entered into various
swap sales contracts with a weighted  average price  (CIG-Inside  FERC based) of
$1.71 for contract volumes of 3,638,000  MMBtu's  (approximately  17,000 MMBtu's
per day) of natural gas for April through October 1998. The unrecognized loss on
these contracts totaled $4.7 million based on March 31, 1998 product prices.

Other

         All liquid  investments  with an original  maturity of three  months or
less are  considered  to be cash  equivalents.  Certain  amounts in prior  years
consolidated financial statements have been reclassified to conform with current
classification. In the opinion of management, those adjustments to the financial


                                        9


statements  (all of which are of a normal and recurring in nature)  necessary to
present fairly the financial  position and results of operations have been made.
These interim  financial  statements should be read in conjunction with the 1997
Annual Report on Form 10-K.

(3)       INVESTMENTS

         The Company holds marketable securities of two foreign energy companies
accounted for using the cost method.  The Company follows Statement of Financial
Accounting  Standards No. 115 ("SFAS 115"),  "Accounting for Certain Investments
in Debt and Equity Securities," which requires that such investments be adjusted
to their fair value with a corresponding  increase or decrease to  stockholders'
equity.  The following table sets forth the book/fair  values and carrying costs
of these investments (in thousands):



                                             March 31, 1998                    December 31, 1997
                                      ----------------------------       ----------------------------
                                       Book/Fair         Carrying         Book/Fair         Carrying
                                         Value             Cost             Value             Cost
                                      -----------      -----------       -----------      -----------
                                                                                      
         Cairn                        $    81,143      $    73,140       $    96,062      $    73,140
         SOCI plc                          37,265           30,923            47,004           30,923
                                      -----------      -----------       -----------      -----------
                                      $   118,408      $   104,063       $   143,066      $   104,063
                                      ===========      ===========       ===========      ===========


Cairn

          In  November  1996,  the  Company  exchanged  its  interest in Command
Petroleum  Ltd for 16.2  million  shares of freely  marketable  common  stock of
Cairn, an  international  independent  oil company based in Edinburgh,  Scotland
whose shares are listed on the London Stock  Exchange.  In the first  quarter of
1997, the Company sold 4.5 million shares at an average price of $8.81 per share
realizing  $39.2 million in proceeds  resulting in a gain of $13.0  million.  In
accordance with SFAS 115, at March 31, 1998 and December 31, 1997, respectively,
investments were increased by $8.0 million and $22.9 million in gross unrealized
holding  gains,  stockholders'  equity was  increased  by $5.2 million and $14.9
million and  deferred  taxes  payable  were  increased  by $2.8 million and $8.0
million. As of May 11,1998, the fair value of the Company's investment in Cairn
was $66.8 million.

SOCI plc

          In May 1997, a newly  formed  entity,  SOCI plc,  completed an initial
public offering of its shares on the London Stock Exchange.  Simultaneously with
the offering, the Company exchanged its shares of SOCO International Operations,
Inc., which included the Company's interests in projects in Russia, Mongolia and
Thailand,  for 7.8 million shares (15.9% of the total) of SOCI plc. The offering
raised  approximately $75 million of new equity capital for SOCI plc to fund its
ongoing projects.  The Company recognized a gain of $19.8 million as a result of
this  exchange and is  restricted  from  selling its shares  until May 1999.  In
accordance with SFAS 115, at March 31, 1998 and December 31, 1997, respectively,
investments were increased by $6.3 million and $16.1 million in gross unrealized
holding  gains,  stockholders'  equity was  increased  by $4.1 million and $10.5
million and  deferred  taxes  payable  were  increased  by $2.2 million and $5.6
million.

Notes Receivable

          The Company held notes  receivable due from a director at December 31,
1997,  which  originated  in  connection  with an option to purchase  10% of the
Company's  international  affiliates due April 10, 1998. As such, the notes were
classified as current assets. In March 1998, the director tendered 31,000 shares
of Company common stock to retire the notes.

                                       10




(4)      OIL AND GAS PROPERTIES AND GAS FACILITIES

         The cost of oil and gas  properties  at March 31, 1998 and December 31,
1997 includes  $22.2 million and $21.3 million of  unevaluated  leasehold.  Such
properties are held for exploration,  development or resale. The following table
sets forth costs  incurred  related to oil and gas properties and gas processing
and transportation facilities:



                                                           Three           Year Ended December 31, 1997
                                                        Months Ended     ---------------------------------
                                                          March 31,        Excluding
                                                            1998            Patina              Patina
                                                       --------------    -------------       -------------
                                                                         (In thousands)

                                                                                              
     Proved acquisitions                               $        3,270    $       3,338       $         338
     Acreage acquisitions                                       1,189            5,609              -
     Development                                               19,184           74,676              11,322
     Exploration                                                3,213           17,217                 121
     Gas processing, transportation and other                   1,185            3,096                 329
                                                       --------------    -------------       -------------
                                                       $       28,041    $     103,936       $      12,110
                                                       ==============    =============       =============


         Of  the  $19.2  million  development  expenditures,  the  majority  was
concentrated in the Gulf of Mexico and Rocky Mountains.  During the three months
ended  March 31,  1998,  the  Company  placed 17 wells on sales with 10 wells in
progress at quarter  end. In October  1997,  the  Company  sold its  interest in
Patina with net proceeds of approximately $127 million.

(5)       INDEBTEDNESS

          The following indebtedness was outstanding on the respective dates:



                                                          March 31,       December 31,
                                                            1998              1997
                                                       --------------    -------------
                                                                (In thousands)

                                                                             
          Bank facility                                $            1    $           1
          Subordinated notes                                  173,662          173,635
                                                       --------------    -------------
                                                       $      173,663    $     173,636
                                                       ==============    =============


         The Company  maintains a $500 million  revolving credit  facility.  The
facility is divided  into a $400  million  long-term  portion and a $100 million
short-term  portion.  Credit  availability  is adjusted  semiannually to reflect
changes in reserves and asset values.  The borrowing  base  available  under the
facility  was $120  million at March 31,  1998.  Subsequent  to quarter end, the
Company elected to reduce its borrowing base to $100 million.  Borrowings  under
the facility  generally  bear interest at prime,  with an option to select LIBOR
plus .75% or CD plus .75%.  The margin on LIBOR or CD  increases  to 1% when the
Company's  consolidated senior debt becomes greater than 80% of its consolidated
tangible  net worth,  as defined.  During the first  quarter  1998,  the average
interest rate  available  under the facility was 6.4%.  The Company pays certain
fees based on the unused portion of the borrowing base.  Covenants,  in addition
to other requirements, require maintenance of a current working capital ratio of
1 to 1 as  defined,  limit  the  incurrence  of  additional  debt  and  restrict
dividends,  stock  repurchases,  certain  investments,  other  indebtedness  and
unrelated business activities. Such restricted payments are limited by a formula
that includes proceeds from certain securities, cash flow and other items. Based
on such  limitations,  more than $130 million was  available  for the payment of
dividends and other restricted payments at March 31, 1998.

                                       11


         In June  1997,  the  Company  issued  $175.0  million  of 8.75%  Senior
Subordinated  Notes  ("Notes")  due June 15,  2007.  The  Notes  were  sold at a
discount resulting in an 8.875% effective interest rate. The net proceeds of the
offering were $168.3 million which were used to redeem convertible  subordinated
notes and pay down the balance outstanding under the credit facility.  The Notes
are redeemable at the option of the Company on or after June 15, 2002, initially
at 104.375% of  principal,  and at prices  declining  to 100% of principal on or
after June 15, 2005.  Upon the occurrence of a change of control,  as defined in
the Notes,  the Company  would be  obligated  to make an offer to  purchase  all
outstanding  Notes  at a price  of  101% of the  principal  amount  thereof.  In
addition, the Company would be obligated, subject to certain conditions, to make
offers to purchase the Notes with the net cash  proceeds of certain  asset sales
or other  dispositions  of  assets  at a price of 100% of the  principal  amount
thereof.  The Notes are  unsecured  general  obligations  of the Company and are
subordinated to the credit facility and to any existing and future  indebtedness
of the Company's  subsidiaries.  The Notes contain  covenants that,  among other
things, limit the ability of the Company to incur additional  indebtedness,  pay
dividends,  engage in transactions  with  shareholders  and  affiliates,  create
liens, sell assets, engage in mergers and consolidations and make investments in
unrestricted  subsidiaries.  Such  restricted  payments are limited by a formula
that includes proceeds from certain securities, cash flow and other items. Based
on such  limitations,  more than $100 million was  available  for the payment of
dividends  and other  restricted  payments  at March  31,  1998.  The  Company's
international investments are held through unrestricted  subsidiaries.  As such,
their  activities  and the  proceeds  realized  from  any  disposition  of these
interests are not restricted by the Note convenants.

         In  1994,   the  Company   issued  $86.3  million  of  7%   convertible
subordinated  notes due May 15, 2001. The net proceeds were $83.4  million.  The
notes were  convertible  into common stock at $22.57 per share.  During 1996 and
the first six months of 1997, the Company repurchased $3.8 million and $824,000,
respectively,  of these notes in accordance with a repurchase program. The notes
were redeemed by the Company in June 1997 at 103.51% of  principal.  As a result
of the note  redemption,  the  Company  incurred a loss of $4.4  million or $2.8
million  net  of  tax  ($.09  per  common   share)  which  was  recorded  as  an
extraordinary item.

         Scheduled  maturities of indebtedness  for the next five years are zero
in 1998 and  1999,  $1,000  in 2000 and zero in 2001  and  2002.  The  long-term
portion of the credit  facility is scheduled to expire in 2000.  However,  it is
management's  policy to renew both the short-term  and long-term  facilities and
extend their  maturities  on a regular  basis.  Consolidated  cash  payments for
interest were zero and $7.8 million,  respectively, for the quarters ended March
31, 1998 and 1997.

(6)      FEDERAL INCOME TAXES

         At March 31, 1998,  the Company had no liability for foreign  taxes.  A
reconciliation  of the United  States  federal  statutory  rate to the Company's
effective  income tax rate for the three  months  ended  March 31, 1998 and 1997
follows:


                                                                  Three Months Ended March 31,
                                                                   1998                 1997
                                                              -------------         -------------

                                                                                        
     Federal statutory rate                                             35%                   35%
     Net change in subsidiary valuation allowance                       -                     (4%)
                                                              -------------         -------------
     Effective income tax rate                                          35%                   31%
                                                              =============         =============


         The  Company  had regular net  operating  loss  carryforwards  of $78.0
million at December 31, 1997. The majority of these carryforwards expire between
2006 and 2010 with a minimal amount expiring  between 1998 and 2005. At December
31, 1997, the Company also had alternative  minimum tax credit  carryforwards of
$1.4 million  which are available  indefinitely.  Cash payments for income taxes
were $500,000 during the three months ended March 31, 1998 and during 1997.


                                       12



(7)       STOCKHOLDERS' EQUITY

         A total of 75 million common shares,  $.01 par value, are authorized of
which 35.9 million were issued and 33.4  million were  outstanding  at March 31,
1998.  During the three months ended March 31, 1998,  the Company issued 171,000
shares  primarily for the exercise of stock options,  repurchased  43,000 shares
for $755,000 and received 31,000 shares,  which are held in treasury,  to retire
notes  receivable  from a director.  In 1997,  the Company issued a total of 4.2
million  shares of common stock as follows:  3.6 million for the  conversion  of
preferred  shares,  300,000 in exchange for 2.1 million of outstanding  warrants
and 308,000 primarily for the exercise of stock options. The Company also issued
530,000  shares of treasury  stock in exchange for a director's  10% interest in
SOCO  International  Holdings,  Inc.  During 1997, the Company  repurchased  2.6
million shares of common stock for $45.6 million.  Quarterly  dividends of $.065
per share  were paid in the first  quarter  of 1998 and  during  1997.  For book
purposes,  for the period  between June 1995 and  September  1996,  common stock
dividends  were in excess of retained  earnings  and, as such,  were  treated as
distributions of capital.

         A total of 10  million  preferred  shares,  $.01 par  value,  have been
authorized.  In 1993, 4.1 million depositary shares (each representing a quarter
interest in a share of $100 liquidation  value stock) of 6% preferred stock were
sold through an underwriting.  The net proceeds were $99.3 million. During 1996,
the Company  repurchased  6,000 shares for  $142,000.  During 1997,  the Company
called the preferred stock for  redemption.  The preferred stock was convertible
into common stock at $20.46 per share or the  liquidation  preference was $25.00
per  depositary  share,  plus accrued and unpaid  dividends.  As a result of the
call,  72% of the preferred  shares were  converted  into 3.6 million  shares of
common  stock.  The remaining  preferred  shares were redeemed for $29.1 million
before accrued dividends and a redemption premium. The Company paid $1.6 million
($1.50 per 6%  convertible  depositary  share per annum) in preferred  dividends
during the three months ended March 31, 1997.

























                                       13



         Effective December 31, 1997, the Company adopted Statement of Financial
Accounting Standards No. 128 ("SFAS 128"), "Earnings per Share" which prescribes
standards for computing and  presenting  earnings per share and  supersedes  APB
Opinion  No. 15,  "Earnings  per  Share." In  accordance  with SFAS 128,  income
applicable to common has been  calculated  based on the weighted  average shares
outstanding  during the year and income applicable to  common-assuming  dilution
has  been  calculated  assuming  the  exercise  or  conversion  of all  dilutive
securities  as of January  1, 1998 and 1997,  or as of the date of  issuance  if
later. The following table illustrates the calculation of earnings per share for
income from continuing operations.



                                                                Income              Shares            Per-Share
                                                              -----------         -----------        -----------
    For the Three Months Ended March 31, 1998
    -----------------------------------------

                                                                                               
Income applicable to common
Income available to common shareholders                       $     1,838              33,372        $       .06

Effect of dilutive securities
Stock options                                                      -                      210
                                                              -----------         -----------

Income applicable to common-assuming dilution
Income available to common shareholders +
    assumed conversions                                       $     1,838              33,582        $       .05
                                                              ===========         ===========        ===========

    For the Three Months Ended March 31, 1997
    -----------------------------------------

Net income                                                    $    19,926
Preferred dividends                                                (1,550)
                                                              -----------

Income applicable to common
Income available to common shareholders                            18,376              31,030        $       .59

Effect of dilutive securities
Stock options                                                      -                      172
Convertible preferred stock                                         1,550               5,052
Convertible debt                                                      919               3,578
                                                              -----------         -----------

Income applicable to common-assuming dilution
Income available to common shareholders +
    assumed conversions                                       $    20,845              39,832        $       .52
                                                              ===========         ===========        ===========


         As  of  March  31,  1998,  the  only  potentially  dilutive  securities
outstanding were stock options that have yet to be exercised.

         The  Company  maintains  a stock  option  plan  for  certain  employees
providing for the issuance of options at prices not less than fair market value.
Options to acquire up to three million shares of common stock may be outstanding
at any given time.  The specific terms of grant and exercise are determined by a
committee of independent  members of the Board. A stock grant and option plan is
also maintained by the Company whereby each  nonemployee  Director  receives 500
common shares  quarterly in payment of their annual  retainer.  It also provides
for 2,500  options to be granted  annually  to each  nonemployee  Director.  The
majority of  currently  outstanding  options vest over a three year period (30%,
60%, 100%) and expire five years from the date of grant.


                                       14



(8)      COMMITMENTS AND CONTINGENCIES

         The Company  rents  offices at various  locations  under  noncancelable
operating  leases.  Minimum future payments under such leases  approximate  $1.9
million for the remainder of 1998,  $2.8 million for 1999 and 2000, $1.8 million
for 2001 and $153,000 for 2002.

         In September  1996, the Company and other interest owners in a lease in
southern  Texas were sued by the  royalty  owners in Texas state court in Brooks
County, Texas. The Company's working interest in the lease is approximately 20%.
The complaint  alleges,  among other things,  that the defendants have failed to
pay proper royalties under the lease, have unlawfully  comingled production with
production  from  other  leases and have  breached  their  duties to  reasonably
develop the lease.  The  plaintiffs  also claim damages for fraud,  co-mingling,
trespass and similar matters,  and demand actual and punitive damages.  Although
the complaint does not specify the amount of damages  claimed,  plaintiffs  have
submitted  calculations  showing total  damages  against all owners in excess of
$100  million.  The Company and the other  interest  owners have filed an answer
denying  the  claims  and intend to  contest  the suit  vigorously.  The suit is
currently in discovery.

         At this time,  the Company is unable to estimate the range of potential
loss, if any, from the foregoing uncertainty. However, the Company believes that
resolution should not have a material adverse effect on the Company's  financial
position,  although an unfavorable  outcome in any reporting period could have a
material impact on the Company's results of operations for that period.

         The Company and its subsidiaries and affiliates are named defendants in
lawsuits and involved from time to time in governmental proceedings, all arising
in the ordinary  course of business.  Although the outcome of these lawsuits and
proceedings cannot be predicted with certainty, management does not expect these
matters to have a  material  adverse  effect on the  financial  position  of the
Company.

         The Company's  operations  are affected by political  developments  and
federal and state laws and  regulations.  Oil and gas industry  legislation  and
administrative  regulations are periodically changed for a variety of political,
economic and other reasons.  Numerous departments and agencies,  federal, state,
local  and  Indian,  issue  rules  and  regulations  binding  on the oil and gas
industry,  some of which carry substantial  penalties for failure to comply. The
regulatory  burden on the oil and gas industry  increases the Company's  cost of
doing  business,  decreases  flexibility  in the  timing of  operations  and may
adversely affect the economics of capital projects.

         The financial  statements reflect favorable legal proceedings only upon
receipt of cash,  final  judicial  determination  or  execution  of a settlement
agreement.  The Company is a party to various other  lawsuits  incidental to its
business, none of which are anticipated to have a material adverse impact on its
financial position or results of operations.














                                       15



                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Overview

         Snyder Oil  Corporation  (the  "Company") is engaged in the production,
development,  acquisition  and  exploration of domestic oil and gas  properties,
primarily in the Gulf of Mexico, the Rocky Mountains and northern Louisiana. The
Company also has  investments in two  international  exploration  and production
companies,  SOCO  International plc ("SOCI plc") and Cairn Energy plc ("Cairn"),
both listed on the London Stock Exchange.

         During 1997, the Company consummated  several  transactions to simplify
its operating and capital structure.

    *    The Company  exchanged its international operational holdings for stock
         in SOCI plc, which simultaneously  completed an initial public offering
         of its stock on the London Stock  Exchange to raise capital to fund its
         ongoing   exploration  and  development   efforts.   This   transaction
         effectively  replaced the Company's  equity  investments  in all of its
         international   ventures   (except  its  holding  in  Cairn)  with  one
         marketable security.
    *    The Company issued $175 million in  ten-year,  8.75%  subordinated debt
         and  used  the  proceeds  to  redeem  the  outstanding  7%  convertible
         subordinated debt and to pay down its revolving credit facility.  These
         transactions  provided  the  capacity  for the  Company to enter into a
         large  acquisition from existing credit sources,  extended the maturity
         of  subordinated  debt at an attractive rate for the next ten years and
         eliminated  the  potential  dilution  of common  shareholders  from the
         convertible subordinated debt.
    *    The Company  sold  its 74%  interest in Patina Oil and Gas  Corporation
         ("Patina") for  approximately  $127 million in cash and the elimination
         of approximately  $170 million in debt. This transaction  provided cash
         and  additional  acquisition  capacity  while  simplifying  the capital
         structure of the Company.  Patina was  restricted by its debt covenants
         from paying  dividends  to its  shareholders;  thus the Company did not
         directly benefit from the cash flow of Patina.
    *    The  Company  issued  300,000 common shares in exchange for 2.1 million
         outstanding warrants,  which also reduced the potential dilution of the
         common shareholders of the Company.
    *    The  Company  called  its  preferred  stock  for  redemption  with  72%
         converting  to common (3.6  million  shares  issued) and the  remainder
         being redeemed for $30.1 million of cash. This  transaction  eliminated
         1.4  million  shares of  additional  potential  dilution  to the common
         shareholders  of the Company and over $6 million per year in  preferred
         dividend payments.

         The  aforementioned   transactions  simplified  the  Company's  capital
structure  and,  together with the sale of  nonstrategic  assets during 1995 and
1996,  positioned  the Company to focus on its core growth areas with all future
increases in value going to the common shareholders of the Company.

         Unless indicated otherwise, amounts in the following discussion reflect
the consolidated  results of the Company,  including  Patina.  References to the
Company  "excluding  Patina"  refer to the Company on a  consolidated  basis but
after excluding amounts attributable to Patina.

Results of Operations

         Net income for the first  quarter was $1.8 million as compared to $19.9
million in the same period in 1997.  During the first quarter 1997,  the Company
recognized a $13.0 million gain on the sale of 4.5 million shares of Cairn stock
and Patina contributed $4.1 million to net income.


                                       16



         The following  table sets forth certain  operating  information  of the
Company for the periods presented.



                                          Excluding Patina                         Consolidated
                                      -------------------------               ------------------------- 
                                         Three Months Ended                     Three Months Ended
                                              March 31,            Increase          March 31,            Increase
                                         1998           1997      (Decrease)      1998         1997      (Decrease)
                                      -----------   -----------   ----------  -----------   -----------  ----------

                                                                                           
Oil and gas sales (in thousands)      $   32,822    $    38,408     (15%)     $    32,822   $    67,848    (52%)
Production margin (in thousands)      $   24,374    $    29,362     (17%)     $    24,374   $    53,827    (55%)
Daily production:
     Oil (Bbls)                            5,095          5,816     (12%)           5,095        11,137    (54%)
     Gas (Mcf)                           136,041        108,910      25%          136,041       183,027    (26%)
     Equivalent barrels (BOE)             27,768         23,968      16%           27,768        41,641    (33%)
Average Prices:
     Oil ($/Bbl)                        $  13.07       $  20.84     (37%)         $ 13.07      $  21.18    (38%)
     Gas ($/Mcf)                        $   2.19       $   2.81     (22%)         $  2.19      $   2.83    (23%)
     Equivalent barrel ($/BOE)          $  13.13       $  17.81     (26%)         $ 13.13      $  18.10    (27%)
DD&A per BOE                            $   4.71       $   5.00      (6%)         $  4.71      $   6.19    (24%)


         Oil  and  gas  sales,  excluding  Patina,  decreased  15%  due to a 26%
decrease in oil and gas prices partially offset by a 16% increase in production.
The 25%  increase  in gas  production  is the  result  of  development  drilling
offshore  at Main Pass 255 and 259 and High  Island  208  coupled  with  initial
production  from Main Pass 261 commencing in March 1998.  Also,  production from
the Deep Green River and Washakie  Basins in Wyoming has seen steady growth from
an active development  program. The 12% decrease in oil production is attributed
to the Company  delaying  workovers and drilling  related to oil projects  where
feasible in light of low oil prices. The Company expects  increasing  production
from  exploratory  and  development  drilling to largely  replace  Patina's 1997
production contribution by the end of 1998.

         Production  margin (oil and gas sales less direct  operating  expenses)
for the quarter ended March 31, 1998,  excluding Patina,  decreased 17% compared
to the same  period  in 1997  largely  due to lower  oil and gas  prices  offset
partially by increased production and lower operating costs. Operating costs per
BOE,  excluding Patina,  were $3.38 for the first quarter 1998 compared to $4.19
for the same period in 1997 due to ongoing cost cutting  efforts and the absence
of production taxes on the growing production in the Gulf of Mexico.

         Exploration  expense for the first  quarter of 1998  increased  by $1.5
million  from the same  period in 1997 to $3.2  million.  The  expenditures  are
primarily for 3-D seismic data centered around  exploration plays in the Gulf of
Mexico and in northern Louisiana.

         General and administrative  expenses,  net of  reimbursements,  for the
first  quarter of 1998 were $4.2  million,  or $1.3  million  less than the same
period in 1997. The decrease is attributable to the disposition of Patina.

         Interest  expense,  net of interest  income,  was $2.8  million for the
first  quarter of 1998  compared  to $6.6  million  for the same period in 1997.
Patina contributed $4.4 million to the 1997 amount.  Excluding Patina, there was
a net $613,000 increase as a result of the higher principal amount and effective
interest rate from the subordinated  notes issued in June 1997, offset partially
by higher  interest  income.  Interest  income for the first quarter of 1998 was
$1.1 million  compared to $208,000  for the same period in 1997,  as the Company
had a higher  average cash balance due to the proceeds from the  disposition  of
Patina which have yet to be redeployed.

         Depletion, depreciation and amortization expense, excluding Patina, for
the quarter ended March 31, 1998,  increased $1.0 million to $11.8 million.  The
increase can be primarily attributed to the 16% increase in production. However,
depletion,  depreciation and amortization per BOE,  excluding Patina,  was $4.71
during the first  quarter of 1998  compared to $5.00 for the same period in 1997
as  a  result  of  the  Company's  successful  drilling  programs.

                                       17


Acquisition,Exploration and Development

         During the three  months  ended March 31,  1998,  the Company  incurred
$28.0 million in capital expenditures,  including $19.2 million for development,
$4.4  million for property  acquisitions,  $3.2  million for  exploration,  $1.2
million for field and office equipment and $23,000 for gas facility expansion.

         Of the total development  expenditures,  $11.0 million was concentrated
in the Gulf of Mexico  where three wells were in  progress at quarter  end.  The
Company  expended $2.6 million in the East Washakie Basin of southern Wyoming to
place six wells on sales with three in  progress  at quarter  end.  In the Green
River Basin of southern  Wyoming,  $2.2 million was incurred to place four wells
on sales with one in progress at quarter end. The Company  expended $1.9 million
in the Piceance  Basin of western  Colorado to place six wells on sales with one
in progress at quarter end.

         The Company  expended  $4.4 million  relating to property  acquisitions
during the first quarter  1998.  Of this amount,  $3.2 million was for producing
properties and $1.2 million was for unevaluated properties.

         The $3.2 million of exploration  expense was primarily for the purchase
of seismic in the Gulf of Mexico, north Louisiana and Rocky Mountains.

Financial Condition and Capital Resources

         During the first  quarter 1998,  net cash  provided by  operations  was
$21.3  million,  an increase of 20% compared to the fourth  quarter  1997. As of
March 31, 1998,  commitments for capital  expenditures totaled $6.9 million. The
Company  anticipates that 1998 expenditures for exploration and development will
approximate  $130  to  $140  million.  The  level  of  these  and  other  future
expenditures  is largely  discretionary,  and the amount of funds devoted to any
particular  activity  may  increase  or  decrease  significantly,  depending  on
available opportunities and market conditions.  The Company plans to finance its
ongoing development,  acquisition and exploration  expenditures using internally
generated cash flow, available cash,  marketable  securities and existing credit
facilities.

         At March 31,  1998,  the  Company had total  assets of $515.8  million.
Total  capitalization  was  $421.7  million,  of which  59% was  represented  by
stockholders'  equity  and 41% by  subordinated  debt.  At March 31,  1998,  the
Company had $72.4 million in cash and  equivalents,  and  marketable  securities
with a market value of $118.4 million for its investment in Cairn and SOCI plc.

         The Company  maintains a $500 million  revolving credit  facility.  The
facility is divided  into a $100 million  short-term  portion and a $400 million
long-term portion that expires on December 31, 2000.  Management's  policy is to
renew  the  facility  on  a  regular  basis.  Credit  availability  is  adjusted
semiannually to reflect changes in reserves and asset values. The borrowing base
available  under the facility at March 31, 1998 was $120 million.  Subsequent to
quarter end, the Company  elected to reduce its borrowing  base to $100 million.
During the first quarter 1998,  the average  interest rate  available  under the
facility was 6.4%. At March 31, 1998, the Company had $1,000  outstanding  under
the facility. Covenants, in addition to other requirements,  require maintenance
of a current working capital ratio of 1 to 1 as defined,  limit the incidence of
additional debt and restrict dividends, stock repurchases,  certain investments,
other indebtedness and unrelated business  activities.  Such restricted payments
are limited by a formula that includes  proceeds from certain  securities,  cash
flow and other  items.  Based on such  limitations,  more than $130  million was
available  for the payment of dividends and other  restricted  payments at March
31, 1998.

         In June  1997,  the  Company  issued  $175.0  million  of 8.75%  Senior
Subordinated Notes ("Notes") due June 15, 2007. The net proceeds of the offering
were  $168.3  million  which  were  used to  redeem  the  Company's  convertible
subordinated  notes due May 15, 2001, and reduce the balance  outstanding  under
the credit facility. Through the issuance of the new Notes and the redemption of
the old notes,  the Company has  effectively  extended its debt maturity by over
six years.  The Notes contain  covenants  that,  among other  things,  limit the
ability of the Company to incur additional indebtedness,  pay dividends,  engage


                                       18


in transactions  with  shareholders and affiliates,  create liens,  sell assets,
engage in  mergers  and  consolidations  and make  investments  in  unrestricted
subsidiaries.  Such  restricted  payments are limited by a formula that includes
proceeds  from  certain  securities,  cash flow and other  items.  Based on such
limitations,  more than $100 million was  available for the payment of dividends
and other restricted payments at March 31, 1998.

         The Board has authorized, at management's discretion, the repurchase of
up to $70 million of the Company's  securities.  From 1996 through first quarter
of 1998,  the Company  repurchased  3.5 million  common shares for $54.0 million
under this plan.  During 1997,  the Company  redeemed its  preferred  depositary
shares by issuing 3.6 million shares of common stock and paying $30.1 million in
cash.

         The  Company  has  developed  a  plan  to  ensure  its  systems  are in
compliance with the  requirements  to process  transactions in the year 2000 and
beyond.  The majority of the  Company's  systems are already  compliant,  with a
detailed  plan for the  remaining  systems  scheduled to be modified or replaced
within one year. The costs  associated with final  compliance are not considered
material.

         The Company  believes  that its capital  resources are adequate to meet
the  requirements of its business.  However,  future cash flows are subject to a
number of variables  including the level of  production  and oil and gas prices,
and there can be no assurance that  operations and other capital  resources will
provide  cash in  sufficient  amounts  to  maintain  planned  levels of  capital
expenditures or that increased capital expenditures will not be undertaken.



























                                       19




Inflation and Changes in Prices

         While certain of the Company's  costs are affected by the general level
of inflation,  factors  unique to the petroleum  industry  result in independent
price  fluctuations.  Over the past five years,  significant  fluctuations  have
occurred in oil and gas prices.  In addition,  changing prices often cause costs
of  equipment  and  supplies to vary as industry  activity  levels  increase and
decrease to reflect perceptions of future price levels. Although it is difficult
to estimate future prices of oil and gas, price  fluctuations have had, and will
continue to have, a material effect on the Company.

         The following  table  indicates the average oil and gas prices received
over the last five years and  highlights the price  fluctuations  by quarter for
1998 and 1997.  Average gas prices for the three months ended March 31, 1998 and
the  year  ended  December  31,  1997  increased  by  $.20  and  $.05  per  Mcf,
respectively, by the benefit of the Company's hedging activities.  Average price
computations  exclude  contract  settlements  and  other  nonrecurring  items to
provide  comparability.  Average  prices  per  equivalent  barrel  indicate  the
composite  impact of changes in oil and gas prices.  Natural gas  production  is
converted to oil equivalents at the rate of 6 Mcf per barrel.



                                                                          Average Prices
                                                          -------------------------------------------
                                                          Crude Oil
                                                             and            Natural        Equivalent
                                                           Liquids            Gas            Barrels
                                                          ---------        ---------        ---------
                                                          (Per Bbl)        (Per Mcf)        (Per BOE)
                                                                                        
                        Annual
                        ------
                          1997                            $ 18.88            $ 2.29          $ 15.06
                          1996                              20.39              1.97            14.35
                          1995                              16.96              1.35            11.00
                          1994                              14.80              1.67            11.82
                          1993                              15.41              1.94            13.41

                        Quarterly
                        ---------
                          1998
                          ----
                          First                          $  13.07           $  2.19         $  13.13

                          1997
                          ----
                          First                           $ 21.18            $ 2.83          $ 18.10
                          Second                            18.33              1.85            13.09
                          Third                             18.09              1.97            13.38
                          Fourth                            16.86              2.65            16.09


         In March 1998, the Company received an average of $12.43 per barrel and
$2.04 per Mcf for its production.

Forward-looking Information

         All statements  other than  statements of historical  fact contained in
this Quarterly  Report on Form 10-Q and other  materials filed or to be filed by
the Company with the Securities and Exchange  Commission (as well as information
included in oral  statements or other written  statements  made or to be made by
the  Company)  contain or will  contain or  include  forward-looking  statements
within the meaning of the Private Securities Litigation Reform Act of 1995. Such
forward-looking  statements may be or may concern,  among other things,  capital
expenditures,  drilling activity, acquisitions and dispositions,  development or
exploratory activities, cost savings efforts, production activities and volumes,
hydrocarbon  reserves,  hydrocarbon  prices,  hedging activities and the results
thereof,  financing plans,  liquidity,  regulatory matters,  competition and the
Company's  ability to realize  efficiencies  related to certain  transactions or
organizational changes.


                                       20


         Forward-looking  statements  generally are accompanied by words such as
"anticipate,"  "believe,"  "estimate,"  "expect,"  "intend," "plan,"  "project,"
"potential"  or similar  statements.  Although  the  Company  believes  that the
expectations  reflected in such  forward-looking  statements are reasonable,  no
assurance can be given that such expectations  will prove correct.  Factors that
could  cause  the  Company's  results  to  differ  materially  from the  results
discussed in such  forward-looking  statements include the risks described under
"Risk Factors and Investment  Considerations"  in the Company's Annual Report on
Form 10-K,  such as the  fluctuations  of the prices  received or demand for the
Company's  oil and gas,  the ability to replace  depleting  reserves,  potential
additional indebtedness, the requirements for capital, drilling risks, operating
hazards,  the cost and  availability of drilling rigs,  acquisition  risks,  the
uncertainty of reserve  estimates,  competition  and the effects of governmental
and  environmental  regulation.  All  forward-looking  statements  are expressly
qualified in their entirety by the cautionary statements in this section.

























                                       21




PART II.  OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K.

(a)      Exhibits -

         11.1     Computation of Per Share Earnings.

         12       Computation of Ratio of Earnings to Fixed Charges and Ratio of
                  Earnings to Combined Fixed Charges and Preferred Dividends.

         27       Financial Data Schedule.

(b) No reports on Form 8-K were filed during the quarter ended March 31, 1998.



























                                       22



                                                       
                                   SIGNATURES



         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.




                        SNYDER OIL CORPORATION



                        By   (Mark A. Jackson)
                             -------------------
                              Mark A. Jackson
                              Senior Vice President and Chief Financial Officer
















May 12, 1998














                                       23