UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549



                                    FORM 10-Q

                Quarterly Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                   For the quarterly period ended May 29, 1999



                           Commission File No. 0-18348



                               BE AEROSPACE, INC.

             (Exact name of registrant as specified in its charter)




         Delaware                                      06-1209796
(State of Incorporation)                  (I.R.S. Employer Identification No.)



                            1400 Corporate Center Way
                            Wellington, Florida 33414
                    (Address of principal executive offices)


                                 (561) 791-5000
              (Registrant's telephone number, including area code)




         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. YES[X] NO[ ]

     The  registrant  has one class of common  stock,  $.01 par value,  of which
24,690,932 shares were outstanding as of July 6, 1999.




Item 1.  Financial Statements

                      CONDENSED CONSOLIDATED BALANCE SHEETS
                    (Dollars in thousands, except share data)


                                                                                Unaudited                  Audited
                                                                                    as of                    as of
                                                                                   May 29,             February 27,
                                                                                     1999                     1999
                                                                                     ----                     ----
ASSETS
                                                                                               
CURRENT ASSETS:
     Cash and cash equivalents                                                  $   36,037           $       39,500
     Accounts receivable - trade, less allowance for doubtful
          accounts of $2,777 (May 29, 1999)
          and $2,633 (February 27, 1999)                                           128,031                  140,782
     Inventories, net                                                              131,392                  119,247
     Other current assets                                                           17,059                   14,086
                                                                                ----------             ------------
         Total current assets                                                      312,519                  313,615
                                                                                ----------             ------------

PROPERTY AND EQUIPMENT, net                                                        148,299                  138,730
INTANGIBLES AND OTHER ASSETS, net                                                  445,517                  451,954
                                                                                ----------            -------------
                                                                                $  906,335           $      904,299
                                                                                ==========           ==============

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
     Accounts payable                                                           $   66,876           $       63,211
     Accrued liabilities                                                            87,388                   97,065
     Current portion of long-term debt                                               7,981                    9,916
                                                                                ----------           --------------
          Total current liabilities                                                162,245                  170,192
                                                                                -----------          --------------

LONG-TERM DEBT                                                                     581,855                  583,715
OTHER LIABILITIES                                                                   35,661                   34,519

STOCKHOLDERS' EQUITY:
     Preferred stock, $.01 par value; 1,000,000 shares
          authorized; no shares outstanding                                              -                        -
     Common stock, $.01 par 24,677,437 (May 29, 1999) and
          24,602,915 (February 27, 1999) issued and outstanding                        247                      246
     Additional paid-in capital                                                    246,745                  245,809
     Accumulated deficit                                                          (112,662)                (124,077)
     Accumulated other comprehensive loss                                           (7,756)                  (6,105)
                                                                                ----------           ---------------
          Total stockholders' equity                                               126,574                  115,873
                                                                                ----------           --------------
                                                                                $  906,335           $      904,299
                                                                                ==========           ==============



See accompanying notes to condensed consolidated financial statements.




           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
                  (Dollars in thousands, except per share data)


                                                                                         Three Months Ended
                                                                                  -------------------------------
                                                                                      May 29,            May 30,
                                                                                        1999                1998
                                                                                        ----                ----
                                                                                              
NET SALES                                                                       $    185,032         $   139,991

COST OF SALES                                                                        118,445              88,111
                                                                                 -----------         -----------
GROSS PROFIT                                                                          66,587              51,880

OPERATING EXPENSES:

     Selling, general and administrative                                              22,028              17,999
     Research, development and engineering                                            11,245              11,972
     Amortization                                                                      5,696               4,033
     Acquisition-related expenses                                                          -              32,253
                                                                                 -----------         -----------
          Total operating expenses                                                    38,969              66,257
                                                                                 -----------         -----------

OPERATING EARNINGS (LOSS)                                                             27,618             (14,377)

INTEREST EXPENSE, net                                                                 12,622               7,782

EQUITY IN LOSSES OF UNCONSOLIDATED SUBSIDIARY                                            727                   -
                                                                                ------------          ----------
EARNINGS (LOSS) BEFORE INCOME TAXES                                                   14,269             (22,159)

INCOME TAXES                                                                           2,854               1,716
                                                                                ------------          -----------

NET EARNINGS (LOSS)                                                             $     11,415          $  (23,875)
                                                                                ============          ===========

BASIC NET EARNINGS (LOSS) PER COMMON SHARE                                      $        .46          $    (1.03)
                                                                                ============          ===========

DILUTED NET EARNINGS(LOSS) PER COMMON SHARE                                     $        .46          $    (1.03)
                                                                                ============          ===========



See accompanying notes to condensed consolidated financial statements.





           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                             (Dollars in thousands)



                                                                                          Three Months Ended
                                                                                   -----------------------------
                                                                                   May 29,               May 30,
                                                                                      1999                  1998
                                                                                      ----                  ----
                                                                                               
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net earnings (loss)                                                        $  11,415            $   (23,875)
     Adjustments to reconcile net earnings (loss) to net cash flows
          provided by operating activities:
                Acquisition-related expenses                                            -                 32,253
                Depreciation and amortization                                      10,052                  8,514
                Deferred income taxes                                                 (42)                   (70)
                Non-cash employee benefit plan contributions                          611                    498
                Changes in operating assets and liabilities, net
                  of effects from acquisitions:
                Accounts receivable                                                12,359                  7,102
                Inventories                                                       (12,363)               (22,039)
                Other current assets                                               (3,000)                (1,001)
                Accounts and income taxes payable                                   6,343                 (3,833)
                Accrued and other liabilities                                     (12,039)                 5,003
                                                                                ----------           -----------
     Net cash flows provided by operating activities                               13,336                  2,552
                                                                                ---------            -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
     Capital expenditures                                                         (14,237)                (8,811)
     Change in intangible and other assets                                           (218)                (3,733)
     Acquisitions, net of cash acquired                                                 -               (186,271)
                                                                                ---------             -----------
Net cash flows used in investing activities                                       (14,455)              (198,815)
                                                                                ----------            -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
     Net borrowings (payments) under bank credit facilities                        (2,634)                80,121
     Proceeds from issuances of stock, net of expenses                                307                  3,652
     Principal payments on long-term debt                                               -                (27,492)
                                                                                ---------            -----------
     Net cash flows provided by (used in) financing activities                     (2,327)                56,281
                                                                                ----------           -----------

Effect of exchange rate changes on cash flows                                         (17)                   118
                                                                                ----------           -----------
Net decrease in cash and cash equivalents                                          (3,463)              (139,864)

Cash and cash equivalents, beginning of period                                     39,500                164,685
                                                                                ---------            -----------
Cash and cash equivalents, end of period                                        $  36,037            $    24,821
                                                                                =========            ===========

Supplemental disclosures of cash flow information:
     Cash paid during period for:
       Interest, net                                                            $  20,107            $     1,560
       Income taxes, net                                                        $     716            $       537

Schedule of non-cash transactions:
     Fair market value of assets acquired in acquisitions                       $       -            $   205,617
     Cash paid for businesses acquired in acquisitions                          $       -            $   186,986
     Liabilities assumed and accrued acquisition costs
       incurred in connection with acquisitions                                 $       -            $    22,000



See accompanying notes to condensed consolidated financial statements.





Notes to Condensed  Consolidated  Financial  Statements May 29, 1999 and
May 30, 1998 (Unaudited - Dollars in thousands, except per share data)

Note 1.    BASIS OF PRESENTATION

                  The  condensed   consolidated   financial   statements  of  BE
           Aerospace,  Inc. and its wholly-owned  subsidiaries (the "Company" or
           "B/E") have been prepared by the Company and are  unaudited  pursuant
           to  the  rules  and   regulations  of  the  Securities  and  Exchange
           Commission.    Certain   information   related   to   the   Company's
           organization,    significant   accounting   policies   and   footnote
           disclosures  normally  included in financial  statements  prepared in
           accordance with generally  accepted  accounting  principles have been
           condensed or omitted.  In the opinion of management,  these unaudited
           condensed  consolidated  financial  statements  reflect all  material
           adjustments   (consisting  only  of  normal  recurring   adjustments)
           necessary for a fair  presentation  of the results of operations  and
           statements of financial  position for the interim periods  presented.
           These results are not necessarily indicative of a full year's results
           of  operations.  Certain  reclassifications  have  been  made  to the
           February 27, 1999 financial statements to conform to the May 29, 1999
           presentation.

                  Although the Company  believes that the  disclosures  provided
           are adequate to make the information presented not misleading,  these
           unaudited interim condensed  consolidated financial statements should
           be  read in  conjunction  with  the  audited  consolidated  financial
           statements and notes thereto  included in the Company's Annual Report
           on Form 10-K for the fiscal year ended February 27, 1999.

Note 2.    FISCAL 1999 ACQUISITIONS

                  On April 13, 1998,  the Company  completed its acquisition of
          Puritan Bennett Aero Systems Co. ("PBASCO") for approximately  $69,700
          in cash and the  assumption of  approximately  $9,200 of  liabilities,
          including related  acquisition costs and certain  liabilities  arising
          from the acquisition.  PBASCO is a manufacturer of commercial aircraft
          oxygen  delivery  systems  and "WEMAC"  air valve  components  and, in
          addition,  supplies  overhead  lights  and  switches,  crew  masks and
          protective  breathing devices for both commercial and general aviation
          aircraft.

                  On April 21, 1998, the Company acquired  substantially  all of
           the assets of Aircraft  Modular  Products  ("AMP") for  approximately
           $117,300  in cash and the  assumption  of  approximately  $12,800  of
           liabilities,   including   related   acquisition  costs  and  certain
          liabilities  arising from the  acquisition.  AMP is a manufacturer  of
          cabin  interior  products  for  general  aviation  (business  jet) and
          commercial-type  VIP  aircraft,  providing  a broad  line of  products
          including seating, sidewalls,  bulkheads,  credenzas,  closets, galley
          structures, lavatories, tables and sofas, along with related spare
          parts.

                  As a result of the  acquisitions  of PBASCO and AMP (the "1999
          Acquisitions") the Company recorded a charge  aggregating  $32,253 for
          the  write-off of acquired  in-process  research and  development  and
          acquisition-related   expenses   associated   with   these  and  other
          transactions.


                  The Company  determined  that these projects ranged from 25% -
          80%  complete at May 29, 199 and  estimates  that the cost to complete
          these  projects  will  aggregate  approximately  $11,000,  and will be
          incurred over a five year period.

                  The 1999 Acquisitions have been accounted for using purchase
           accounting.

                  In  February  1999,  the  Company  sold a 51%  interest in its
           In-Flight Entertainment subsidiary (the "IFE" Sale) to a wholly-owned
           subsidiary  of  Sextant  Avionique  SA for an  initial  sale price of
           $62,000  (subject  to  adjustment  based  on the  actual  results  of
           operations  during the two years following the IFE Sale). As a result
           of the IFE Sale, the Company  accounts for its remaining 49% interest
           in IFE using the equity method of accounting.

Note 3.    COMPREHENSIVE INCOME (LOSS)

                 Comprehensive  income  (loss) is defined as all changes in a
          company's net assets except changes  resulting from  transactions with
          shareholders.  It differs from net income (loss) in that certain items
          currently  recorded to equity would be a part of comprehensive  income
          (loss).   The   following   table  sets  forth  the   computation   of
          comprehensive income (loss) for the periods presented:



                                                          Three Months Ended
                                                      ---------------------------
                                                          May 29,          May 30,
                                                             1999             1998
                                                                 
             Net earnings (loss)                      $    11,415      $  (23,875)
             Other comprehensive income:
             Foreign exchange translation adjustment       (1,651)           (528)
                                                      -----------      -----------
             Comprehensive income (loss)              $     9,764      $  (24,403)
                                                      ===========     ============


Note 4.    SEGMENT REPORTING

                  The Company is currently  organized based on  customer-focused
           operating  groups  operating in a single segment.  Each group reports
           its results of operations and makes requests for capital expenditures
           and   acquisition   funding   to  the   Company's   chief   operation
           decision-making  group. This group is comprised of the Chairman,  the
           Vice Chairman and Chief  Executive  Officer,  the President and Chief
           Operating   Officer,   the   Corporate   Senior  Vice   President  of
           Administration  and Chief  Financial  Officer and the Executive  Vice
           President,   Marketing  and  New  Product  Development.   Under  this
           organizational   structure,   the  Company's  operating  groups  were
           aggregated into two reportable segments.  The Aircraft Cabin Interior
           Products and Services segment is comprised of four operating  groups:
           the Seating  Products Group,  the Interior  Systems Group, the Flight
           Structures  and  Integration  Group and the Services  Group,  each of
           which have separate management teams and infrastructures dedicated to
           providing a full range of products  to their  commercial  and general
           aviation operator customers. Each of these groups demonstrate similar
           economic  performance and utilize similar  distribution  methods  and
           manufacturing   processes.   Customers  are  supported  by  a  single
           worldwide  after-sale service  organization.  As described in Note 2,
           the Company sold a 51% interest in IFE on February 25, 1999.  IFE was
           a separate, reportable segment. The Company evaluates the performance


           of its  operating  segments  based  primarily on sales,  gross profit
           before special costs and charges,  operating  earnings before special
           costs and charges, and working capital management.

                  The following table presents sales and other financial
          information by business segment for the three month periods ended:

                                                       MAY 29, 1999
                                              Aircraft Cabin Interior
                                                Products and Services
                                              -----------------------

          Sales                                              $185,032
          Gross profit                                       $ 66,587
          Operating earnings                                 $ 27,618
          Working Capital                                    $150,274



                                                                        MAY 30, 1998
                                                                        ------------
                                                         Aircraft Cabin
                                                               Interior           In-Flight
                                                  Products and Services       Entertainment           Total
                                                  ---------------------       -------------           -----
                                                                                        
          Sales                                              $  118,129         $   21,862       $   139,991
          Gross profit                                       $   45,322         $    6,558       $    51,880
          Operating loss as reported                         $  (5,456)         $   (8,921)      $   (14,377)
          Operating earnings (loss) before
          special costs                                      $   19,257         $   (1,381)      $    17,876
          Working capital                                    $  147,539         $   28,727       $   176,266


Note 5.  EARNINGS (LOSS) PER SHARE

                  Basic net  earnings  (loss)  per share is  computed  using the
          weighted average common shares outstanding during the period.  Diluted
          net earnings  (loss) per share is computed by using the average  share
          price during the period when  calculating the dilutive effect of stock
          options. Shares outstanding for the periods presented were as follows:



                                                                           Three Months Ended
                                                                   ----------------------------------
                                                                        May 29,             May 30,
                                                                          1999                1998
                                                                                      
                 Weighted average shares outstanding                    24,631              23,070
                 Dilutive effect of employee stock options                 269                   -
                                                                       -------              ------
                 Diluted shares outstanding                             24,900              23,070
                                                                        ======              ======


Note 6. RESTRUCTURING CHARGE

              During the  ourth  quarter of fiscal  1999, the Company  began to
        implement a restructuring  plan designed to lower its cost structure and
        improve  its  long-term   competitive   position.   This  plan  includes
        consolidating  seven facilities reducing the total number from 21 to 14,
        reducing its employment base by approximately 8% and  rationalizing  its
        product offerings.  The restructuring costs and charges are comprised of
        $61,089 related to impaired inventories and property, plant



        and  equipment  as a  result  of  the  rationalization  of  its  product
        offerings;   plus  severance  and  related   separation   costs,   lease
        termination and other costs of $4,949.  The Company  anticipates that it
        will be substantially complete with this restructuring by the end of the
        current fiscal year.

              The  assets   impacted  by  this  program   include   inventories,
        factories,  warehouses,  assembly operations,  administration facilities
        and machinery and equipment.

        The following table summarizes the restructuring costs:



                                                             Balance at                                 Balance at
                                                            Feb. 27, 1999          Utilized            May 29, 1999
                                                         --------------------- --------------------- ------------------
                                                                                                
    Severance, lease termination and other costs                $   4,298             $   1,070          $   3,228
    Impaired inventories, property and equipment                   19,911                10,969              8,942
                                                         --------------------- --------------------- ------------------
                                                                $  24,209             $  12,039          $  12,170
                                                         ===================== ===================== ==================



                  [Remainder of page intentionally left blank]




Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations (Dollars in thousands, except per share data)

             The following  discussion and analysis addresses the results of the
      Company's  operations for the three months ended May 29, 1999, as compared
      to the Company's  results of operations for the three months ended May 30,
      1998.  The  discussion  and analysis  then  addresses  the  liquidity  and
      financial condition of the Company and other matters.

             For comparability purposes, the Company has provided additional pro
      forma  information  giving effect to each of the  acquisitions  (the "1999
      Acquisitions")  and  dispositions  (the "IFE Sale") the Company  completed
      during fiscal 1999,  exclusive of any acquisition-related expenses, as if
      they all occurred at the beginning of the year.

Three Months Ended May 29, 1999, as Compared to the Results of Operations for
the Three Months Ended May 30, 1998

              Net sales for the fiscal 2000  three-month  period were  $185,032,
       $45,041  and 32.2%  greater  than sales of  $139,991  for the  comparable
       period in the prior year.  The increase in sales is primarily  due to the
       1999  Acquisitions,  offset by the impact of the IFE Sale. On a pro forma
       basis, sales increased by $22,672 or 14%.

              Gross  profit was  $66,587 or 36.0% of sales for the three  months
       ended  May 29,  1999.  This  was  $14,707,  or  28.3%,  greater  than the
       comparable  period in the prior year of $51,880,  which represented 37.1%
       of sales. The increase in gross profit in the current period is primarily
       due to the impact of the 1999  Acquisitions  and the IFE Sale,  offset by
       somewhat  lower gross margins on certain of the Company's  operations due
       to the  introduction of a large number of new products during the current
       quarter.

              Selling, general and administrative expenses were $22,028 or 11.9%
       of sales for the three  months ended May 29,  1999.  This was $4,029,  or
       22.4% greater than the comparable  period in the prior year of $17,999 or
       12.9% of sales. While selling, general and administrative spending in the
       current  period  increased  as a result  of the 1999  Acquisitions;  such
       expenses as a percentage of sales declined by 100 basis points.  Selling,
       general and  administrative  expenses  for the three months ended May 29,
       1999 was $105 greater than pro forma selling,  general and administrative
       expenses for the comparable period in the prior year.

              Research,  development  and  engineering  expenses were $11,245 or
       6.1% of sales for the three months ended May 29, 1999, a decrease of $727
       over the comparable period in the prior year of $11,972 or 8.6% of sales.
       The  decrease in research,  development  and  engineering  expense in the
       current period is primarily  attributable  to the IFE Sale,  offset by an
       increase in spending attributable to the 1999 Acquisitions.  Importantly,
       research,  development and engineering as a percentage of sales decreased
       by 250 basis points.

              Amortization expense for the quarter ended May 29, 1999 of $5,696,
       was $1,663  greater  than the  amount  recorded  in the first  quarter of
       fiscal 1999 due to acquisitions completed during fiscal 1999.


              The Company generated  operating earnings of $27,618,  or 14.9% of
       sales as compared to an operating  loss of $(14,377),  or (10.3%)  during
       the comparable period in the prior year.  Operating earnings in the prior
       year,  exclusive  of  acquisition-related   expenses  were  $17,876.  The
       increase in operating earnings in the current period is the result of the
       increase  in gross  profit  along  with  lower  operating  expenses  as a
       percentage  of sales.  Operating  earnings  for the  current  quarter  of
       $27,618,  or 14.9% of sales,  were $5,410 or 24.4% greater than pro forma
       operating  earnings  of  $22,208  or 13.6% of sales,  for the  comparable
       period in the prior year.

              Interest  expense,  net was $12,622 for the three months ended May
       29,  1999,  or $4,840  greater  than  interest  expense of $7,782 for the
       comparable  period in the prior year. The increase in interest expense is
       due to the  increase  in the  Company's  long-term  debt as a  result  of
       acquisitions completed during fiscal 1999.

              Earnings  before income taxes in the current quarter were $14,269,
       as compared to earnings before  acquisition-related  expenses and incomes
       taxes of  $10,094  in the prior  year's  comparable  period.  Income  tax
       expense  for the quarter  ended May 29,  1999 was $2,854,  as compared to
       $1,716 in the prior year's  comparable  period. On a pro forma basis, net
       earnings  and net  earnings  per  share  increased  by  $2,912  and $.12,
       respectively, over the comparable amounts in the prior year.

                  [Remainder of page intentionally left blank]



       LIQUIDITY AND CAPITAL RESOURCES

              The Company's  liquidity  requirements  consist of working capital
       needs,  ongoing capital  expenditures and scheduled  payments of interest
       and principal on its indebtedness. B/E's primary requirements for working
       capital have been directly related to increased  accounts  receivable and
       inventory  levels as a result of both  acquisitions  and revenue  growth.
       B/E's  working  capital  was  $150,274  as May 29,  1999,  as compared to
       $143,423 as of February 27,1999.

              At May 29, 1999, the Company's cash and cash  equivalents were
          $36,037 as compared to $39,500 at February  27,  1999.  Cash  provided
          from  operating  activities was $13,336 for the three months ended May
          29, 1999. The primary source of cash during the three months ended May
          29, 1999 was net earnings, depreciation and amortization of $21,467, a
          $12,359  decrease  in  accounts  receivable  and a $6,343  increase in
          accounts and income taxes payable, offset by a use of cash of $12,363,
          related to increases in inventories  and $12,039 related to a decrease
          in accrued and other liabilities.

              The Company's capital  expenditures were $14,237 and $8,811 during
       the three months ended May 29, 1999 and May 30, 1998,  respectively.  The
       increase  in  capital  expenditures  was  primarily  attributable  to (1)
       acquisitions completed during 1999, (2) the purchase of previously leased
       facilities, (3) the development of a new management information system to
       replace the Company's  existing systems,  many of which were inherited in
       acquisitions,  and (4) expenditures for plant modernization.  The Company
       anticipates on-going annual capital expenditures of approximately $30,000
       for the next  several  years to be in line  with the  expanded  growth in
       business and the recent acquisitions.

              The  Company  believes  that the cash  flow  from  operations  and
       availability  under the  Company's  Bank  Credit  Facility  will  provide
       adequate   funds  for  its  working   capital  needs,   planned   capital
       expenditures and debt service  requirements  through the term of the Bank
       Credit  Facility.  The Company believes that it will be able to refinance
       the Bank Credit Facility prior to its termination,  although there can be
       no assurance that it will be able to do so. The Company's ability to fund
       its  operations,  make  planned  capital  expenditures,   make  scheduled
       payments and refinance its  indebtedness  depends on its future operating
       performance  and cash flow,  which,  in turn,  are subject to  prevailing
       economic conditions and to financial, business and other factors, some of
       which are beyond its control.

       Deferred Tax Assets

       The  Company  has  established  a  valuation  allowance  related  to  the
       utilization  of its deferred  tax assets  because of  uncertainties  that
       preclude it from determining that it is more likely than not that it will
       be able to  generate  taxable  income to realize  such  asset  during the
       operating loss carryforward  period, which begins to expire in 201l. Such
       uncertainties include recent cumulative losses by the Company, the highly
       cyclical nature of the industry in which it operates, economic conditions
       in Asia which impact the airframe  manufacturers  and the  airlines,  the



       Company's high degree of financial  leverage,  risks  associated with the
       implementation of its integrated management  information system and risks
       associated with the  integration of  acquisitions.  The Company  monitors
       these uncertainties,  as well as other positive and negative factors that
       may arise in the future,  as it assesses  the  necessity  for a valuation
       allowance for its deferred tax assets.

       Year 2000 Costs

       The "Year 2000"  ("Y2K") issue is the result of computer  programs  using
       two digits  rather than four to define the  applicable  year.  Because of
       this programming convention, software, hardware or firmware may recognize
       a date using  "00" as the year 1900  rather  than the year  2000.  Use of
       non-Y2K   compliant   programs   could   result   in   system   failures,
       miscalculations  or errors  causing  disruptions  of  operations or other
       business  problems,  including,  among others,  a temporary  inability to
       process  transactions  and invoices or engage in similar normal  business
       activities.

       B/E  Technology   Initiatives   Program.   The  Company  has  experienced
       substantial  growth as a result of having completed 15 acquisitions since
       1989.  Essentially  all of the  acquired  businesses  were  operating  on
       separate  information  systems,  using  different  hardware  and software
       platforms.  In fiscal  1997,  the  Company  analyzed  its  systems,  both
       pre-existing  and acquired,  for Y2K compliance  with a view to replacing
       non-compliant systems and creating an integrated Y2K compliant system. In
       addition,  the Company has developed a  comprehensive  program to address
       the Y2K issue with respect to the following non-system areas: (1) network
       switching, (2) the Company's non-information  technology systems (such as
       buildings,  plant,  equipment and other  infrastructure  systems that may
       contain embedded microcontroller  technology) and (3) the status of major
       vendors, third-party network service providers and other material service
       providers  (insofar  as  they  relate  to  the  Company's  business).  As
       explained below,  the Company's  efforts to assess its systems as well as
       non-system  areas related to Y2K compliance  involve:  (1) a wide-ranging
       assessment  of the Y2K  problems  that may  affect the  Company,  (2) the
       development  of  remedies  to  address  the  problems  discovered  in the
       assessment phase and (3) testing of the remedies.

       Assessment  Phase.  The Company has identified  substantially  all of its
       major  hardware  and  software  platforms  in use as well as the relevant
       non-system  areas described above. The Company has determined its systems
       requirements on a company-wide  basis and has begun the implementation of
       an enterprise resource planning ("ERP") system, which is intended to be a
       single system  database onto which all the Company's  individual  systems
       will be migrated.  In relation thereto,  the Company has signed contracts
       with  substantially all of its significant  hardware,  software and other
       equipment  vendors and third-party  network service  providers related to
       Y2K compliance.


       Remediation  and Testing  Phase.  In  implementing  the ERP  system,  the
       Company  undertook and has  completed a remediation  and testing phase of
       all internal  systems,  LANs,  WANs and PBXs.  This phase was intended to
       address  potential  Y2K  problems  of the ERP system in  relation to both
       information technology and non-information technology systems and then to
       demonstrate that the ERP software was Y2K compliant.  ERP system software
       was selected and  applications  implemented by a team of internal  users,
       outside system integrator  specialists and ERP application  experts.  The
       ERP system was  tested  between  June 1997 and March 1998 by this team of
       experts.  To date, eight locations have been fully implemented on the ERP
       system.  This  company-wide  solution is being  deployed to all other B/E
       sites in a manner that is designed  to meet full  implementation  for all
       non-Y2K compliant sites by the year 2000.

       Program to Assess and Monitor Progress of Third Parties.  As noted above,
       B/E has also undertaken an action plan to assess and monitor the progress
       of third-party  vendors in resolving Y2K issues. To date, the Company has
       (1) obtained  guidance from outside  counsel to ensure legal  compliance,
       (2) generated correspondence to each of its third-party vendors to assess
       the Y2K  readiness  of these  vendors and (3)  contracted  a `Vendor Y2K'
       fully  automated  tracking  program to track all  correspondence  to/from
       vendors,  to track timely responses via an automatic  computer  generated
       `trigger'  to  provide  an  electronic  folder  for  easy  reference  and
       retention and to  specifically  track  internally  identified  `critical'
       vendors.  The Company is also  currently  in the midst of  developing  an
       internal  consolidated  database of the Company's vendors. To monitor its
       third-party  vendors,  the Company has sent a  correspondence  mailing to
       targeted vendors and is currently following up on non-deliverable letters
       and those vendors that indicated material problems in their replies.  The
       Company  believes  that  the  majority  of the  required  compliance  and
       remediation  with  respect  to these  vendors  will be  completed  in the
       beginning of the second quarter of fiscal 2000.

       Contingency Plans. The Company has begun to analyze  contingency plans to
       handle the worst-case Y2K scenarios that the Company believes  reasonably
       could  occur  and,  if  necessary,  intends to  develop a  timetable  for
       completing such contingency plans.

       Costs  Related  to the Y2K  Issue.  To date,  the  Company  has  incurred
       approximately  $30,000 in costs related to the  implementation of the ERP
       system. The Company currently estimates the total ERP implementation will
       cost  approximately  $38,000  and a portion of the costs have and will be
       capitalized to the extent permitted under generally  accepted  accounting
       principles.

       Risks Related to the Y2K Issue.  Although the Company's efforts to be Y2K
       compliant are intended to minimize the adverse effects of the Y2Kissue on
       the Company's  business and  operations,  the actual effects of the issue
       will not be known until the year 2000.  Difficulties in implementing  the
       ERP system or failure by the Company to fully implement the ERP system or
       the failure of its major vendors, third-party network service providers,
       and other material service providers and customers to adequately  address
       their respective Y2K issues in a timely manner would have a material



       adverse  effect on the Company's  business,  results of  operations  and
       financial  condition.  The  Company's  capital  requirements  may  differ
       materially  from  the  foregoing  estimate  as a  result  of  regulatory,
       technological and competitive developments (including market developments
       and  new   opportunities)   in  the   Company's   industry.   See   "Risk
       Factors--Potential Failure of Computer Systems to Recognize Year 2000."

       Fiscal 1999 Acquisitions

             During fiscal 1999, the Company completed four major acquisitions
       and two smaller transactions. In April 1999, the company acquired Puritan
       Bennett Aero Systems Co., a manufacturer  of commercial  aircraft  oxygen
       systems, and "WEMAC" air valve components,  overhead lights and switches,
       crew masks and protective breathing devices for both general aviation and
       commercial  aircraft.  Also  during  April  1999,  the  Company  acquired
       Aircraft  Modular  Products,  a  manufacturer  of business  jet  seating,
       cabinetry,  and  structures.  In August  1999,  the Company  acquired SMR
       Aerospace,  Inc. and its affiliates ("SMR"),  which is a leading supplier
       of design,  integration,  installation and certification services for the
       reconfiguration of aircraft, allowing an airline to modify or upgrade the
       seating arrangements, install telecommunications,  move galley structures
       or modify overhead  containers or sidewalls,  etc. SMR also  manufactures
       and  installs  crew  rest  compartments,  and  performs  the  engineering
       required to make structural modifications and supplies the kits necessary
       for the conversion of passenger to freighter aircraft. In September 1999,
       the  Company  acquired  CF  Taylor,  a  leading  manufacturer  of  galley
       equipment  for both  narrow  and  wide-body  aircraft,  including  galley
       structures, crew rests.

       Fiscal 1999 Dispositions

             In February  1999, the Company sold a 51% interest in its In-Flight
       Entertainment subsidiary (the "IFE Sale") to a wholly owned subsidiary of
       Sextant  Avionique  SA for an initial  sale price of $62,000  (subject to
       adjustment based on the actual results of operations during the two years
       following the IFE Sale).

       Dependence upon Conditions in the Airline Industry

              The Company's principal customers are the world's commercial
       airlines.  As a result, the Company's business is directly dependent upon
       the conditions in the highly cyclical and competitive  commercial airline
       industry.  In the late 1980s and early 1990s,  the world airline industry
       suffered a severe  downturn,  which resulted in record losses and several
       air carriers seeking  protection under bankruptcy laws. As a consequence,
       during  such  period,  airlines  sought to  conserve  cash by reducing or
       deferring scheduled cabin interior refurbishment and upgrade programs and
       by  delaying  purchases  of  new  aircraft.  This  led  to a  significant
       contraction in the commercial  aircraft cabin interior  products industry
       and a decline in our business and  profitability.  Since early 1994,  the
       airlines have experienced a turnaround in operating results,  leading the
       domestic airline industry to record operating earnings during calendar



       years 1995 through 1998.  This financial  turnaround  has, in part,  been
       driven by record load  factors,  rising fare  prices and  declining  fuel
       costs.  The airlines have  substantially  improved  their balance  sheets
       through cash  generated  from  operations and the sale of debt and equity
       securities. As a result, the levels of airline  spending on refurbishment
       and new aircraft purchases have expanded.  However, due to the volatility
       of the airline  industry and the current  general  economic and financial
       turbulence,  the current  profitability  of the airline  industry may not
       continue  and  the  airlines  may not be able  to  maintain  or  increase
       expenditures  on  cabin  interior  products  for  refurbishments  or  new
       aircraft.

          In  addition,   the  airline  industry  is  undergoing  a  process  of
       consolidation and significantly increased competition. Such consolidation
       could  result in a reduction  of future  aircraft  orders as  overlapping
       routes are eliminated and airlines seek greater  economies through higher
       aircraft  utilization.  Increased airline  competition may also result in
       airlines seeking to reduce costs by promoting  greater price  competition
       from airline cabin interior  products  manufacturers,  thereby  adversely
       affecting our revenues and margins.

              Recently, turbulence in the financial  and  currency  markets  of
       many Asian countries has led to uncertainty  with respect to the economic
       outlook for these countries. Although not all carriers have been affected
       by the current  economic  events in the Pacific  Rim,  certain  carriers,
       including  non-Asian  carriers that have substantial Asian routes,  could
       cancel or defer their existing orders. In addition,  Boeing has announced
       that in light of the  continued  severe  economic  conditions in Asia, it
       will be  substantially  scaling back  production  of a number of aircraft
       types,  including  particularly  wide-body  aircraft  which require up to
       five times  the  dollar  content  for B/E's  products  as  compared  to
       narrow-body aircraft.

              This report  includes forward-looking  statements  which  involve
       risks and uncertainties. Our actual experience may differ materially from
       that  anticipated  in such  statements.  Factors  that might cause such a
       difference  include,  but are not limited to,  those  discussed  in "Risk
       Factors"  contained in Exhibit 99 of the Company's  Annual Report on Form
       10-K for the  fiscal  year ended  February  27,  1999,  as well as future
       events  that may have the  effect of  reducing  the  Company's  available
       operating  income  and  available  cash  balances,   such  as  unexpected
       operating losses or delays in the integration of our acquired businesses,
       conditions in the airline industry,  customer delivery requirements,  new
       or expected refurbishments,  cash expenditures related to possible future
       acquisitions,  delays in the implementation of our integrated  management
       information system, labor disputes involving the Company, its significant
       customers  or airframe  manufacturers,  delays or  inefficiencies  in the
       introduction of new products or fluctuations in currency exchange rates.



Item 1.  Legal Proceedings                                       Not applicable.

Item 2.  Changes in Securities                                   Not applicable.

Item 3.  Defaults Upon Senior Securities                         Not applicable.

Item 4.  Submission of Matters to a Vote of Security Holders     Not applicable.

Item 5.  Other Information                                       None.

Item 6.  Exhibits and Reports on Form 8-K

     a.  Exhibits

     1.  Exhibit 27      Financial Data Schedule for the three months
                         ended May 29, 1999.
     2.  Exihbit 10.48   Supplemental Executive Money Purchase Retirement Plan.
     3.  Exhibit 10.49   First Amendment to the Supplemental Executive Money
                         Purchase Retirement Plan.
     4.  Exhibit 10.50   Supplemental Executive Deferred Compensation Plan III.


     b.  Reports on Form 8-K

     1.  March 3, 1999   Form 8-K relating to the sale of a 51% interest in
                         the Company's In-Flight Entertainment ("IFE")
                         business.
     2.  March 12, 1999  Form 8-K relating to the sale of a 51% interest in
                         the Company's IFE business.




Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                     BE AEROSPACE, INC.


Date:  July 8, 1999                  By: /s/ Robert J. Khoury
                                     --------------------------------
                                             Vice Chairman and
                                             Chief Executive Officer



Date:  July 8, 1999                  By: /s/ Thomas P. McCaffrey
                                     -----------------------------
                                             Corporate Senior Vice President of
                                             Administration and Chief
                                             Financial Officer