FORM 10-QSB.--QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 Quarterly or Transitional Report (As last amended by 34-32231, eff. 6/3/93.) U.S. Securities and Exchange Commission Washington, D.C. 20549 Form 10-QSB [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended September 30, 1995 [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT For the transition period.........to......... Commission file number 0-19243 UNITED INVESTORS INCOME PROPERTIES II (Exact name of small business issuer as specified in its charter) Missouri 43-1542903 (State or other jurisdiction of (IRS Employer incorporation or organization) Identification No.) One Insignia Financial Plaza, P.O. Box 1089 Greenville, South Carolina 29602 (Address of principal executive offices) (Zip Code) Issuer's telephone number (803) 239-1000 Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No PART I - FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS a) UNITED INVESTORS INCOME PROPERTIES II CONSOLIDATED BALANCE SHEET (Unaudited) September 30, 1995 Assets Cash and cash equivalents: Unrestricted $ 900,006 Restricted-tenant security deposits 4,776 Accounts receivable 35,834 Escrow for taxes 11,963 Other assets 54,200 Investment properties: Land $1,026,222 Buildings and related personal property 6,099,327 7,125,549 Less accumulated depreciation (704,355) 6,421,194 $7,427,973 Liabilities and Partners' Capital (Deficit) Liabilities Accounts payable $ 12,801 Tenant security deposits 10,856 Accrued taxes 29,948 Other liabilities 26,107 Minority interest 637,443 Partners' Capital (Deficit) General partner $ (696) Limited partners (32,601 units issued and outstanding) 6,711,514 6,710,818 $7,427,973 [FN] See Accompanying Notes to Consolidated Financial Statements b) UNITED INVESTORS INCOME PROPERTIES II CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) Three Months Ended Nine Months Ended September 30, September 30, 1995 1994 1995 1994 Revenues: Rental income $258,100 $239,978 $751,335 $699,058 Other income 17,456 22,159 51,100 48,926 Total revenues 275,556 262,137 802,435 747,984 Expenses: Operating 32,694 28,588 105,682 86,939 General and administrative 17,569 12,335 47,184 40,119 Property management fees 12,545 14,541 36,591 47,018 Maintenance 19,524 15,353 53,118 47,993 Depreciation 46,209 45,840 138,626 137,525 Amortization 820 819 2,458 2,077 Property taxes 15,605 21,666 48,877 40,453 Tenant reimbursements 2,425 (12,336) (46,493) (61,003) Total expenses 147,391 126,806 386,043 341,121 Minority interest in net income of joint ventures (25,955) (26,305) (82,515) (85,002) Net income $102,210 $109,026 $333,877 $321,861 Net income allocated to general partner (1%) $ 1,022 $ 1,090 $ 3,339 $ 3,219 Net income allocated to limited partners (99%) 101,188 107,936 330,538 318,642 $102,210 $109,026 $333,877 $321,861 Net income per limited partnership unit $ 3.10 $ 3.31 $ 10.14 $ 9.77 [FN] See Accompanying Notes to Consolidated Financial Statements c) UNITED INVESTORS INCOME PROPERTIES II CONSOLIDATED STATEMENT OF CHANGES IN PARTNERS' CAPITAL (DEFICIT) (Unaudited) Limited Partnership General Limited Units Partners Partners Total Original capital contributions 32,601 $ 100 $8,150,250 $8,150,350 Partners' capital at December 31, 1994 32,601 $ 63 $6,786,717 $6,786,780 Partners' distributions -- (4,098) (405,741) (409,839) Net income for the nine months ended September 30, 1995 -- 3,339 330,538 333,877 Partners' capital (deficit) at September 30, 1995 32,601 $ (696) $6,711,514 $6,710,818 [FN] See Accompanying Notes to Consolidated Financial Statements d) UNITED INVESTORS INCOME PROPERTIES II CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) Nine Months Ended September 30, 1995 1994 Cash flows from operating activities: Net income $ 333,877 $ 321,861 Adjustments to reconcile net income to net cash provided by operating activities: Minority interest in net income of joint ventures 82,515 85,002 Depreciation 138,626 137,525 Amortization of lease commissions 2,458 2,077 Change in accounts: Accounts receivable 19,526 13,982 Escrow for taxes (8,981) (2,145) Other assets (6,645) (19,005) Accounts payable 7,271 (8,513) Accrued taxes 10,933 9,841 Other liabilities 10,840 21,291 Net cash provided by operating activities 590,420 561,916 Cash flows from investing activities: Property improvements and replacements (33,645) (8,078) Net cash used in investing activities (33,645) (8,078) Cash flows from financing activities: Distributions to minority interests (77,963) (103,653) Partners' distributions (409,839) (349,491) Net cash used in financing activities (487,802) (453,144) Net increase in cash 68,973 100,694 Cash at beginning of period 831,033 752,868 Cash at end of period $ 900,006 $ 853,562 [FN] See Accompanying Notes to Consolidated Financial Statements e) UNITED INVESTORS INCOME PROPERTIES II NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) Note A - Basis of Presentation The accompanying unaudited financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-QSB and Item 310(b) of Regulation S-B. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of the General Partner, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and nine month periods ended September 30, 1995, are not necessarily indicative of the results that may be expected for the fiscal year ended December 31, 1995. For further information, refer to the financial statements and footnotes thereto included in the Partnership's annual report on Form 10-KSB for the fiscal year ended December 31, 1994. Certain reclassifications have been made to the 1994 information to conform to the 1995 presentation. Note B - Basis of Accounting The financial statements include the Partnership's operating divisions, Keebler Distribution Center, Chesapeake, Virginia, and Keebler Distribution Center, Columbia, South Carolina. In addition, the Partnership owns a 65% interest in Corinth Square Associates ("Corinth") and a 55% interest in Covington Pike Associates ("Covington"). The Partnership consolidates its interest in the joint ventures (whereby all accounts of the joint ventures are included in the Partnership's financial statements with intercompany accounts being eliminated). The minority partners' share of the joint ventures' net assets are reflected as minority interest in the balance sheet of the Partnership. Earnings and losses attributable to the minority partners' ownership of the joint ventures are reflected as a reduction or addition to income in the statement of operations. Note C - Repurchase of Units The partnership agreement for the Partnership contains a provision which states that the General Partner shall purchase up to 10% of the limited partnership Units outstanding at the fifth anniversary date of the last Additional Closing Date. Any Limited Partner desiring to sell all or any of his Units to the General Partner must submit a written request to the General Partner beginning 30 days prior to the fifth anniversary date. ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS The Partnership's investment properties consist of two distribution centers, a mini-storage facility and an office building. The following table sets forth the average occupancy of the properties for the nine months ended September 30, 1995 and 1994: Average Occupancy 1995 1994 Keebler Distribution Center Chesapeake, Virginia 100% 100% Keebler Distribution Center Columbia, South Carolina 100% 100% Corinth Square Professional Building Prairie Village, Kansas 83% 84% U-Stor Covington Pike Mini-warehouse Memphis, Tennessee 99% 99% Occupancy has remained stable at the Partnership's properties. The General Partner, however, was recently notified by the Keebler Company that it intends to vacate the Columbia, South Carolina facility in 1996 and the Chesapeake, Virginia facility in 1997. The Keebler company has indicated its intentions to honor its financial obligations (the Company is obligated to continue paying rent on the vacated space through the years 2001 (Columbia, South Carolina) and 2002 (Chesapeake, Virginia), but the ultimate impact of this uncertainty on the Partnership cannot be determined at this time. The Partnership realized net income for the nine months ended September 30, 1995, of $333,877, of which $102,210 was income for the third quarter. The corresponding net income for 1994 was $321,861 and $109,026, respectively. The increase in net income for the nine months ended September 30, 1995, is primarily due to increased rental revenues resulting from reduced bad debt expense in 1995 at Corinth Square. Partially offsetting the revenue increase were increases in operating, general and administrative, and property tax expenses. Operating expenses increased due to higher utilities and increased administrative and maintenance salary expenses at Corinth Square in 1995. General and administrative expenses increased as a result of increased expense reimbursements in 1995. Property tax expense for the nine month period ended September 30, 1995, increased as a result of low estimates being recorded in the first nine months of 1994. Partially offsetting these expense increases was a decrease in management fees at the Keebler Distribution Centers in 1995. Tenant reimbursements decreased due to an adjustment made in the third quarter of 1995 resulting from certain maintenance expenses at Corinth which were determined to be unreimburseable. As part of the ongoing business plan of the Partnership, the General Partner monitors the rental market environment of each of its investment properties to assess the feasibility of increasing rents, maintaining or increasing occupancy levels and protecting the Partnership from increases in expenses. As part of this plan the General Partner attempts to protect the Partnership from the burden of inflation-related increases in expenses by increasing rents and maintaining a high overall occupancy level. However, due to changing market conditions, which can result in the use of rental concessions and rental reductions to offset softening market conditions, there is no guarantee that the General Partner will be able to sustain such a plan. At September 30, 1995, the Partnership held unrestricted cash of $900,006 compared to $831,033 at December 31, 1994. Net cash provided by operating activities increased primarily as a result of decreased payments on accounts payable. Net cash used in investing activities increased due to increased property improvements at Corinth in 1995. Net cash used in financing activities increased as a result of increased partners' distributions. The sufficiency of existing liquid assets to meet future liquidity and capital expenditure requirements is directly related to the level of capital expenditures required at the property to adequately maintain the physical assets and meet other operating needs of the Partnership. Such assets are currently thought to be sufficient for any near-term needs of the Partnership. Cash distributions of $470,674 were made during 1994 and cash distributions of $409,839 were made during the first nine months of 1995. PART II - OTHER INFORMATION ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K a) Exhibit 27, Financial Data Schedule, is filed as an exhibit to this report. b) Reports on Form 8-K: None filed during the quarter September 30, 1995. SIGNATURES In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. UNITED INVESTORS INCOME PROPERTIES II (A Missouri Limited Partnership) By: United Investors Real Estate, Inc., a Delaware corporation, its General Partner By: /s/Carroll D. Vinson Carroll D. Vinson President By: /s/Robert D. Long, Jr. Robert D. Long, Jr. Controller and Principal Accounting Officer Date: November 13, 1995