[LETTERHEAD] FOR IMMEDIATE RELEASE - ----------------------- ISLE OF CAPRI CASINOS, INC. ANNOUNCES 15% INCREASE IN E.P.S. Biloxi, Mississippi, November 20, 2000. Isle of Capri Casinos, Inc. (NASDAQ:ISLE) today reported earnings per diluted share of $.30 for the second quarter ended October 29, 2000 compared to $.26 per share for the second quarter of the prior year, a 15% increase. The positive results were driven by the improved combined operating results of the original five Isle properties, the inclusion of the new Isle properties in Natchez and Lula, Mississippi, and Bettendorf and Marquette, Iowa, and Kansas City, Missouri as well as the inclusion for part of the quarter of our latest Isle properties in Las Vegas, Nevada and Davenport, Iowa. Bernard Goldstein, Chairman and Chief Executive Officer commented, "We are pleased with the year-over-year improvement in operating results for the second quarter as we continue to implement our growth strategy. Future internal growth will be generated by several improvements that have come to fruition recently: our 237 room hotel opened in August in Black Hawk, CO, our 227 room hotel and theaters opened in November in Tunica, MS, and our 250 room hotel in Lake Charles, LA will open by the end of November. Additionally, we have begun major renovations at our Lula, MS and Kansas City, MO properties that should be substantially complete by the beginning of our fiscal fourth quarter, and we have begun renovations of our Davenport, IA property that should be complete by the end of the fourth quarter. In September, we welcomed Lady Luck Las Vegas into the Isle Family as an existing operation and in October, the gaming facility in Davenport, IA, formerly the President, joined the Isle as an existing operation. We are in the early stages of construction of our gaming entertainment facility in Boonville, MO and are moving forward with our plans to develop our Jefferson County, MO project." Jack Gallaway, President and Chief Operating Officer added, "We are continuing the process of absorbing the latest extensions of our Isle family, while at the same time improving operations at the existing Isle facilities. We have had 13 consecutive quarters of year-over-year earnings Improvements EBITDA grew 76% to $57.6 million in the second quarter from the prior year, and increased 74% to $115.3 million for the six months ended October 29, 2000. We look forward to creating a new brand in Davenport, IA called Rhythm City that will build upon our 'Islestyle' brand that has proven to be successful." Summarized below and on the attached pages are the financial results for the corporation on a consolidated basis, with operating highlights for some of its gaming facilities. (Unaudited) Three Months (In thousands, except per share data) - ---------------------------------------------------- 10/29/00 10/24/99 --------- ---------- Casino Revenue. . . . . . . . . . . . . . . . . . . . $ 231,043 $ 141,479 Hotel, Pari-mutuel, Food and Beverage, Other Revenue. 20,475 13,516 --------- ---------- Total Revenue . . . . . . . . . . . . . . . . . . . . 251,518 154,995 Net Income. . . . . . . . . . . . . . . . . . . . . . $ 9,636 $ 6,632 Net Income per Diluted Share. . . . . . . . . . . . . $ 0.30 $ 0.26 Weighted Average Common Shares. . . . . . . . . . . . 32,358 25,109 EBITDA (1). . . . . . . . . . . . . . . . . . . . . . $ 57,633 $ 32,839 Six Months - ---------------------------------------------------- 10/29/00 10/24/99 --------- --------- Casino Revenue. . . . . . . . . . . . . . . . . . . . $ 461,378 $ 269,813 Hotel, Pari-mutuel, Food and Beverage, Other Revenue. 41,602 27,389 --------- --------- Total Revenue . . . . . . . . . . . . . . . . . . . . 502,980 297,202 Net Income. . . . . . . . . . . . . . . . . . . . . . $ 20,205 $ 13,160 Net Income per Diluted Share. . . . . . . . . . . . . $ 0.62 $ 0.53 Weighted Average Common Shares. . . . . . . . . . . . 32,341 24,946 EBITDA (1). . . . . . . . . . . . . . . . . . . . . . $ 115,277 $ 66,104 See footnotes on the following pages, for details regarding the above operating results. (1) - See EBITDA defined in footnote (2) of Comparative Financial Highlights. ISLE OF CAPRI CASINOS, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) THREE MONTHS ENDED SIX MONTHS ENDED OCTOBER 29, OCTOBER 24, OCTOBER 29, OCTOBER 24, 2000 1999 2000 1999 ----------- ------------ ----------- ------------- Revenue: Casino . . . . . . . . . . . . . . . . . . . $ 231,043 $ 141,479 $ 461,378 $ 269,813 Hotel, pari-mutuel, food, beverage & other. 20,475 13,516 41,602 27,389 ----------- -------------- ------------- ------------- Total revenue. . . . . . . . . . . . . . 251,518 154,995 502,980 297,202 Operating and other expenses: Corporate and new development. . . . . . . . 4,685 4,281 9,397 8,096 Properties . . . . . . . . . . . . . . . . . 189,200 117,875 378,306 223,002 Preopening (1) . . . . . . . . . . . . . . . - - - 3,420 Depreciation and amortization. . . . . . . . 15,897 9,069 31,118 17,925 ----------- ------------- ------------- ------------- Total operating and other expenses . . . . . . 209,782 131,225 418,821 252,443 Operating income . . . . . . . . . . . . . . . 41,736 23,770 84,159 44,759 Gain on disposal (2) . . . . . . . . . . . . . 271 - 271 3,106 Equity in income (loss) of unconsolidated joint venture (3) . . . . . . (109) 585 (109) 637 Net interest expense (4) . . . . . . . . . . . (23,132) (12,620) (44,124) (24,022) Minority interest (5). . . . . . . . . . . . . (1,555) (701) (2,959) (1,191) ----------- ------------- ------------- ------------- Income before income taxes. . . . . . . . . . 17,211 11,034 37,238 23,289 Income tax expense . . . . . . . . . . . . . . 7,575 4,402 17,033 10,129 ----------- ------------- ------------- ------------- Net income . . . . . . . . . . . . . . . . . . $ 9,636 $ 6,632 $ 20,205 $ 13,160 =========== ============= ============= ============= Net Income per diluted share . . . . . . . . . $ 0.30 $ 0.26 $ 0.62 $ 0.53 Weighted average diluted common shares . . . . 32,358 25,109 32,341 24,946 (1) Preopening of $3.4 million relates to expenses incurred with the opening of the Isle of Capri Casino Tunica in the first quarter of fiscal 2000. (2) Gain on disposal relates to the sale of an option to purchase land adjacent to the Pompano Park, Inc. facility. (3) Equity in unconsolidated joint venture represents the Company's ownership interest in the Enchanted Capri cruise ship, a joint venture with an unrelated third-party. (4) Consolidated interest expense is net of the following: Three Months Ended Six Months Ended October 29, October 24, October 29, October 24, 2000 1999 2000 1999 ------------- ------------- ------------- ------------- Interest income. . . . . . . . . . . . . . . .$ (797) $ (835) $ (3,198) $ (1,543) Capitalized interest . . . . . . . . . . . . . . (1,732) (186) (3,061) (1,131) Interest expense . . . . . . . . . . . . . . . . 25,661 13,641 50,383 26,696 ------------- ------------- ------------- ------------- Net interest expense. . . . . . . . . . . .$ 23,132 $ 12,620 $ 44,124 $ 24,022 ============= ============= ============= ============= Included in the consolidated interest is Isle of Capri Black Hawk, L.L.C.'s net interest expense of the following: Interest income. . . . . . . . . . . . . . . .$ (51) $ (127) $ (81) $ (218) Capitalized interest . . . . . . . . . . . . . (0) (140) (726) (384) Interest expense . . . . . . . . . . . . . . . 3,168 2,902 5,936 5,753 ------------- ------------- ------------- ------------- Net interest expense. . . . . . . . . . . .$ 3,117 $ 2,635 $ 5,129 $ 5,151 ============= ============= ============= ============= (5) Minority interest represents the portion of Isle of Capri Black Hawk, L.L.C.'s income before income taxes owned by an unrelated third-party. ISLE OF CAPRI CASINOS, INC. COMPARATIVE FINANCIAL HIGHLIGHTS BY CASINO PROPERTY (UNAUDITED) (IN THOUSANDS) THREE MONTHS ENDED OCTOBER 29, OCTOBER 24, 2000 1999 REVENUE (1) EBITDA (2) MARGIN % REVENUE (1) EBITDA (2) MARGIN % --------------- ------------ ----------- ------------ --------- -------- BILOXI . . . . . . . . $ 21,287 $ 5,852 27.5% $ 21,824 $ 5,876 26.9% VICKSBURG. . . . . . . 16,757 5,317 31.7% 15,431 4,737 30.7% BOSSIER CITY . . . . . 37,214 10,472 28.1% 37,787 9,962 26.4% LAKE CHARLES . . . . . 45,164 12,765 28.3% 43,691 11,723 26.8% BLACK HAWK (3) . . . . 28,717 8,671 30.2% 21,820 5,691 26.1% TUNICA (4) . . . . . . 7,142 (1,158) (16.2%) 9,780 (936) (9.6%) NATCHEZ (5)(11). . . . 9,019 3,058 33.9% 8,286 1,915 23.1% LULA (5)(11) . . . . . 22,238 7,417 33.4% 25,217 6,084 24.1% BETTENDORF (5)(11) . . 24,333 6,017 24.7% 24,663 6,365 25.8% MARQUETTE (5)(6)(11) . 10,376 2,408 23.2% 9,481 2,019 21.3% KANSAS CITY (7)(11). . 15,766 103 0.7% 16,996 573 3.4% LAS VEGAS (8)(11). . . 6,089 546 9.0% 6,035 (77) (1.3%) DAVENPORT (9)(11). . . 3,752 601 16.0% 4,866 1,443 29.7% CORPORATE & OTHER (10) 3,664 (4,436) N/M 4,662 (4,214) N/M --------------- ------------ ----------- ------------ --------- ------- TOTAL. . . . . . . . $ 251,518 $ 57,633 22.9% $ 250,539 $ 51,161 20.4% =============== ============ =========== =========== ========= ======= SIX MONTHS ENDED OCTOBER 29, OCTOBER 24, 2000 1999 REVENUE (1) EBITDA (2) MARGIN % REVENUE (1) EBITDA (2) MARGIN % --------------- ----------------- ----------- --------- --------- ------------ BILOXI (4) . . . . . . $ 44,073 $ 11,254 25.5% $ 45,196 $ 12,265 27.1% VICKSBURG. . . . . . . 33,170 10,693 32.2% 31,181 9,630 30.9% BOSSIER CITY . . . . . 78,275 22,437 28.7% 70,542 18,501 26.2% LAKE CHARLES . . . . . 93,172 26,797 28.8% 88,419 23,681 26.8% BLACK HAWK (3) . . . . 54,395 15,863 29.2% 42,049 10,815 25.7% TUNICA (4) . . . . . . 14,142 (2,161) (15.3%) 9,780 (936) (9.6%) NATCHEZ (5)(11). . . . 19,135 5,882 30.7% 17,186 3,997 23.3% LULA (5)(11) . . . . . 49,539 15,041 30.4% 52,993 13,539 25.5% BETTENDORF (5)(11) . . 49,340 11,573 23.5% 49,586 13,547 27.3% MARQUETTE (5)(6)(11) . 19,613 4,709 24.0% 19,135 4,229 22.1% KANSAS CITY (7)(11). . 28,520 1,104 3.9% 28,496 906 3.2% LAS VEGAS (8)(11). . . 6,089 546 9.0% 6,035 (77) (1.3%) DAVENPORT (9)(11). . . 3,752 601 16.0% 4,866 1,443 29.7% CORPORATE & OTHER (10) 9,765 (9,062) N/M 10,035 (7,852) N/M --------------- ------------------ ----------- ----------- --------- --------- TOTAL (5). . . . . . $ 502,980 $ 115,277 22.9% $ 475,499 $103,688 21.8% =============== ================== =========== =========== ========= ========= (1) - Total Revenue is presented net of complimentaries. (2) - EBITDA is calculated by adding income taxes, net interest expense, minority interest, equity in unconsolidated joint ventures, depreciation and amortization and preopening expense to net income and subtracting gain on disposal of assets. (3) - EBITDA includes equipment operating lease expense and excludes management fees of the following: Three Months Ended Six Months Ended October 29, October 24, October 29, October 24, 2000 1999 2000 1999 ------------ ------------ ------------ ------------ Equipment operating lease $ 897 $ 919 $ 1,802 $ 1,849 Management fees . . . . . 1,148 855 2,167 1,715 (4) - Isle Tunica commenced operations in July 1999. (5) - These properties were acquired by Isle of Capri Casinos, Inc. on March 2, 2000 during the fiscal 2000 period and accordingly their results are not included in the consolidated results for the quarter ended October 24, 1999. (6) - Isle Marquette's prior year EBITDA has been reduced for non- recurring items totaling $1.8 million. (7) - Kansas City was acquired by Isle of Capri Casinos, Inc. on June 6, 2000 during the fiscal 2001 period and accordingly its results are not included in the consolidated results for the quarter ended October 24, 1999. (8) - Las Vegas was acquired by Isle of Capri Casinos, Inc. on September 12, 2000 during the fiscal 2001 period and accordingly its results are not included in the consolidated results for the quarter ended October 24, 1999. (9) - Davenport was acquired by Isle of Capri Casinos, Inc. on October 10, 2000 during the fiscal 2001 period and accordingly its results are not included in the consolidated results for the quarter ended October 24, 1999. (10) - Corporate and other EBITDA includes miscellaneous income. Prior Year Corporate & Other does not include any Lady Luck Gaming corporate expenses. (11) - The prior year results are shown for comparative purposes only. Isle of Capri Casinos, Inc. owns and operates 14 riverboat, dockside and land-based casinos at 13 locations, including Biloxi, Vicksburg, Tunica Lula, and Natchez, Mississippi; Bossier City and Lake Charles (two riverboats), Louisiana; Black Hawk, Colorado; Bettendorf, Marquette and Davenport, Iowa; Kansas City, Missouri; and Las Vegas, Nevada. The Company also operates Pompano Park Harness Racing Track in Pompano Beach, Florida and through a joint venture, the Enchanted Capri cruise ship, which features an Isle of Capri Casino, sailing from New Orleans, Louisiana. More information on Isle of Capri Casinos' locations can be found at www.isleofcapricasino.com. This press release may be deemed to contain forward-looking statements which are subject to change. These forward-looking statements may be significantly impacted, either positively or negatively by various factors, including without limitation, licensing, and other regulatory approvals, financing sources, development and construction activities, costs and delays, permits, competition and business conditions in the gaming industry. The forward-looking statements are subject to numerous risks and uncertainties that could cause actual results to differ materially from those expressed in or implied by the statements herein. Additional information concerning potential factors that could affect the Company's financial condition, results of operations and expansion projects, is included in the filings of the Company with the Securities and Exchange Commission, including but not limited to, its 10-K for the fiscal year ended April 30, 2000, and on form 10-Q for the quarter ended July 30 ,2000. NOTE: OTHER ISLE OF CAPRI CASINOS, INC. PRESS RELEASES AND A CORPORATE PROFILE ARE AVAILABLE BY FAX AT NO CHARGE. FOR A MENU OF AVAILABLE ISLE OF CAPRI CASINOS, INC. PRESS RELEASES, CALL 800/758-5804, EXT. 145913 OR LOG ON TO HTTP://WWW.PRNEWSWIRE.COM. ISLE OF CAPRI'S HOME PAGE IS HTTP://WWW.THEISLECORP.COM. CONTACTS: ALLAN SOLOMON, EXECUTIVE VICE PRESIDENT, GENERAL COUNSEL 561/995-6660 REX YEISLEY, SENIOR VICE PRESIDENT AND CHIEF FINANCIAL OFFICER 228/396-7000