UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549

                                    FORM 10-Q
(MARK  ONE)
[X]     QUARTERLY  REPORT  PURSUANT  TO  SECTION  13  OR 15(D) OF THE SECURITIES
EXCHANGE  ACT  OF  1934

                  FOR THE QUARTERLY PERIOD ENDED JULY 29, 2001

                                       OR

[    ]     TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE  ACT  OF  1934
 FOR THE TRANSITION PERIOD FROM ______________________ TO ______________________

                         Commission File Number 0-20538
                                                -------

                           ISLE OF CAPRI CASINOS, INC.
                           ---------------------------
             (Exact name of registrant as specified in its charter)




Delaware                                                          41-1659606
- ----------------------------------------------------  ----------------------
                                                   
(State or other jurisdiction                              (I.R.S. Employer
of incorporation or organization)                     Identification Number)

1641 Popps Ferry Road, Biloxi, Mississippi                         39532
- ----------------------------------------------------  ----------------------
(Address of principal executive offices)                        (Zip Code)

Registrant's telephone number, including area code:          (228) 396-7000



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding  12  months  (or  for such shorter period that the registrant was
required  to  file  such  reports),  and  (2)  has  been  subject to such filing
requirements  for  the  past  90  days.
  Yes  x  No
      --

As  of September 7, 2001, the Company had a total of 30,642,762 shares of Common
Stock  outstanding.


                           ISLE OF CAPRI CASINOS, INC.
                                    FORM 10-Q
                                      INDEX





                                                                            
                                                                               PAGE
                                                                               ----

PART I     FINANCIAL INFORMATION
- -----------------------------------------------------------------------------

  ITEM 1.  FINANCIAL STATEMENTS
                  CONSOLIDATED BALANCE SHEETS, JULY 29, 2001 (UNAUDITED)
                  AND APRIL 29, 2001. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      1

                  CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE THREE
                  MONTHS ENDED JULY 29, 2001 AND JULY 30, 2000 (UNAUDITED). .     2

                  CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY FOR
                  THREE MONTHS ENDED JULY 29, 2001 (UNAUDITED). . . . . . . . . . . . .    3

                  CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE THREE
                  MONTHS ENDED JULY 29, 2001 AND JULY 30, 2000 (UNAUDITED) . .  4

                  NOTES TO UNAUDITED CONSOLIDATED
                  FINANCIAL STATEMENTS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     6

  ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                  CONDITION AND RESULTS OF OPERATIONS . . . . . . . . . . . . . . . . . . ..    21

  ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET

PART II.  OTHER INFORMATION
- -----------------------------------------------------------------------------

  ITEM 1.  LEGAL PROCEEDINGS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ..   27

  ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS. . . . . . . . . . . . .    28

  ITEM 3.  DEFAULTS UPON SENIOR SECURITIES. . . . . . . . . . . . . . . . . . . . . . . .    28

  ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.   28

  ITEM 5.  OTHER INFORMATION. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 28

  ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K . . . . . . . . . . . . . . . . . . . . . . . .  28

SIGNATURES. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  29

EXHIBIT LIST. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 30












                                                                                           
                                       ISLE OF CAPRI CASINOS, INC.
                                  CONSOLIDATED BALANCE SHEETS
                          (IN THOUSANDS, EXCEPT PER SHARE DATA)

                                                        ASSETS                July 29,                         April 29,
                                                      ------------                   2001                                2001
                                                                                   ------------                         -----------
Current assets: . . . . . . . . . . . . . . . . . . . . . . . . . . . .   (Unaudited)
     Cash and cash equivalents. . . . . . . . . . . . . . . . .  $    88,641                       $   76,659
     Accounts receivable .. . . . . . . . . . . . . . . . . . . . .         9,020                              9,203
     Income tax receivable. . . . . . . . . . . . . . . . . . . . .              -                                4,700
     Deferred income taxes. . . . . . . . . . . . . . . . . . . .       14,536                            14,536
     Prepaid expenses and other assets. . . . . . . . . . . .     14,344                            16,359
                                                                                ---------------                 ---------------
               Total current assets.. . . . . . . . . . . . . . . . . .   126,541                          121,457
Property and equipment - net. . . . . . . . . . . . . . . . . .   884,615                          872,168
Other assets:
     Property held for development or sale. . . . . . . .        2,860                             2,860
     Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    287,835                         291,755
     Other intangible assets. . . . . . . . . . . . . . . . . . . .      66,411                           66,411
     Deferred financing costs, net of accumulated
          amortization of $9,667 and
          $8,533, respectively. . . . . . . . . . . . . . . . . . .       21,210                          21,856
     Restricted cash. . . . . . . . . . . . . . . . . . . . . . . . .          4,418                            4,300
     Prepaid deposits and other . . . . . . . . . . . . . . .           2,779                            2,100
                                                                                ---------------                 ---------------
               Total assets.. . . . . . . . . . . . . . . . . . . . . . $ 1,396,669                   $1,382,907
                                                                               =========                 =========
                        LIABILITIES AND STOCKHOLDERS' EQUITY
- ---------------------------------------------------------------------------------
Current liabilities:
     Current maturities of long-term debt.. . . . . . .$      20,849                    $    20,936
     Accounts payable trade.. . . . . . . . . . . . . . . . .         20,464                          22,635
     Accrued liabilities:
           Interest . . . . . . . . . . . . . . . . . . . . . . . . . . .         20,520                           9,521
           Payroll and related. . . . . . . . . . . . . . . . . .          35,373                         35,653
           Property and other taxes . . . . . . . . . . . . .          18,137                         14,963
           Income taxes . . . . . . . . . . . . . . . . . . . . . .           2,600                                 -
           Progressive jackpots and
               slot club awards. . . . . . . . . . . . . . . . . .         12,790                         12,616
           Other. . . . . . . . . . . . . . . . . . . . . . . . . . . .          32,952                         43,222
                                                                                ---------------                 ---------------
               Total current liabilities. . . . . . . . . . . .         163,685                        159,546
Long-term debt, less current maturities.. . . . . .      1,014,680                     1,018,185
Deferred income taxes . . . . . . . . . . . . . . . . . . .           22,962                          15,563
Other accrued liabilities . . . . . . . . . . . . . . . . . .            9,865                             9,670
Minority interest . . . . . . . . . . . . . . . . . . . . . . . .         15,573                           13,902
Stockholders' equity:
     Preferred stock, $.01 par value; 2,050
         shares authorized; none issued. . . . . . . . .               -                                     -
     Common stock, $.01 par value; 45,000
        shares authorized; shares issued and
        outstanding: 30,642 at July 29, 2001
        and 30,615 at April 29, 2001.. . . . . . . . . .             306                                306
     Class B common stock, $.01 par value;
        3,000 shares authorized; none  issued. . . .               -                                       -
          Additional paid-in capital. . . . . . . . . . . .       129,973                           129,408
          Unearned compensation . . . . . . . . . . . . .         (2,063)                            (1,800)
          Retained earnings.. . . . . . . . . . . . . . . . . .        60,642                             54,788
                                                                                ---------------                 ---------------
                                                                                 188,858                           182,702
     Treasury stock, 2,215 shares at
         July 29, 2001 and 1,959 at
        April 29, 2001. . . . . . . . . . . . . . . . . . . . . .      (18,954)                           (16,661)
                                                                                ---------------                 ---------------
               Total stockholders' equity.. . . . . . . . .     169,904                            166,041
                                                                                ---------------                 ---------------
               Total liabilities and stockholders'
                   equity.. . . . . . . . . . . . . . . . . . . . . .  $ 1,396,669                      $1,382,907
                                                                            ==========               ===========





                 See notes to consolidated financial statements.








                                                                       
                                     ISLE OF CAPRI CASINOS, INC.
                       CONSOLIDATED STATEMENTS OF OPERATIONS
                                               (UNAUDITED)
                          (IN THOUSANDS, EXCEPT PER SHARE DATA)

                                                                                     Three Months Ended
                                                                                     July 29,              July 30,
                                                                                        2001                   2000
                                                                                    ----------              ----------
Revenues:
     Casino . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $        257,588            $ 230,335
     Rooms. . . . . . . . . . . . . . . . . . . . . . . . . . . .               15,167                   9,895
     Pari-mutuel commissions and fees . . . . . .                5,290                   4,921
     Food, beverage and other . . . . . . . . . . . . .              39,135                 35,245
                                                                           -----------------           -------------
          Gross revenues. . . . . . . . . . . . . . . . . . .            317,180               280,396
          Less promotional allowances.. . . . . . .              54,244                 44,729
                                                                           -----------------           -------------
                  Net revenues. . . . . . . . . . . . . . . .             262,936              235,667
Operating Expenses:
     Casino . . . . . . . . . . . . . . . . . . . . . . . . . . .              51,418                 44,349
     Gaming taxes . . . . . . . . . . . . . . . . . . . . .               54,484                 45,313
     Rooms. . . . . . . . . . . . . . . . . . . . . . . . . . .                 3,463                   2,252
     Pari-mutuel. . . . . . . . . . . . . . . . . . . . . . .                 4,095                   3,601
     Food, beverage and other.. . . . . . . . . . . .                8,912                   7,090
     Marine and facilities. . . . . . . . . . . . . . . .               17,890                14,494
     Marketing and administrative.. . . . . . . .               70,624                 60,924
     Preopening expenses. . . . . . . . . . . . . . .                     390                        -
     Depreciation and amortization. . . . . . . .               17,293                 15,221
                                                                           -----------------           -------------
          Total operating expenses. . . . . . . . . .             228,569              193,244
                                                                           -----------------           -------------
Operating income. . . . . . . . . . . . . . . . . . . .                34,367                42,423
     Interest expense . . . . . . . . . . . . . . . . . .               (24,367)              (23,432)
     Interest income. . . . . . . . . . . . . . . . . . .                     233                   2,440
     Gain on disposal of asset. . . . . . . . . . . .                    125                         -
     Minority interest. . . . . . . . . . . . . . . . . .                 (1,671)                (1,404)
                                                                           -----------------           -------------
Income before income taxes. . . . . . . . . . . .                 8,687                 20,027
     Income tax provision . . . . . . . . . . . . . .                  2,833                   9,458
                                                                           -----------------           -------------
Net income. . . . . . . . . . . . . . . . . . . . . . . .     $           5,854               $  10,569
                                                                      ============         =========

     Net income per common share - basic. . $               0.21             $      0.35
     Net income per common share -
          assuming dilution. . . . . . . . . . . . . . .  $              0.20              $      0.33

     Weighted average basic shares. . . . . . .               28,461                 30,433
     Weighted average diluted shares. . . . .                29,682                 32,326






See  notes  to  consolidated  financial  statements.







                                                                                             
                                         ISLE OF CAPRI CASINOS, INC.
                            CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                                                             (UNAUDITED)
                                                        (IN THOUSANDS)

                                                      Shares of                            Additional
                                                      Common        Common       Paid-in    Unearned
                                                      Stock              Stock            Capital     Compensation
                                                   -----------        -----------       ------------   ------------------

Balance, April 29, 2001 .. . . . . .   30,615         $     306         $129,408   $      (1,800)
     Exercise of stock options
         and warrants . . . . . . . .  . .          27                   -                    163                  -
     Grant of nonvested stock  . .           -                     -                    402              (402)
     Amortization of unearned
         compensation. . . . . . . . .            -                      -                      -                  139
    Purchase of treasury stock. .           -                      -                      -                    -
    Net income . . . . . . . . . . . .. .          -                       -                     -                    -
                                                  -----------        -----------       ------------     -----------------
                                                   (30,642)                306           129,973            (2,063)
                                                 =======      ========     ========    ==========

                                              
                                         ISLE OF CAPRI CASINOS, INC.
                            CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                                                             (UNAUDITED)
                                                        (IN THOUSANDS)

                                                                                                               Total
                                                                   Treasury        Retained       Stockholders'
                                                                   Stock             Earnings          Equity
                                                                   -----------        ------------       -------------

Balance, April 29, 2001 . . . . . . . . . . . . . . $  (16,661)    $   54,788        $166,041
     Exercise of stock options
         and warrants . . . . . . . . . . . . . . . . . .               -                   -                   163
     Grant of nonvested stock . . . . . . . . . .               -                    -                     -
     Amortization of unearned
         compensation. . . . . . . . . . . . . . . . .              -                     -                     139
    Purchase of treasury stock . . . . . . . . .       (2,293)                  -               (2,293)
    Net income . . . . . . . . . . . . . . . . . . . . .          -                  5,854                5,854
                                                                   -------------     -----------       -------------
                                                                     (18,954)          60,642           169,904
                                                                  =======      ========     ========
                 See notes to consolidated financial statements.














                                                                              
                                ISLE OF CAPRI CASINOS, INC.
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                              (UNAUDITED)
                                           (IN THOUSANDS)

                                                                                         Three Months Ended
                                                                                              --------------------
                                                                                     July 29,              July 30,
                                                                                        2001                   2000
                                                                                    ----------              ----------

OPERATING ACTIVITIES:
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $   5,854             $  10,569
Adjustments to reconcile net income to net
     cash provided by operating activities:
     Depreciation and amortization . . . . . . . . . . . .        17,293                15,221
     Amortization of deferred financing costs. . . . .        1,146                  1,086
     Amortization of unearned compensation . . . . .          139                        -
     Gain on disposal of assets. . . . . . . . . . . . . . . . .        (125)                       -
     Minority interest . . . . . . . . . . . . . . . . . . . . . . .        1,671                  1,404
     Changes in current assets and liabilities:
          Accounts receivable. . . . . . . . . . . . . . . . . .           183                 (1,233)
          Income tax receivable. . . . . . . . . . . . . . . . .       4,700                       -
          Prepaid expenses and other assets. . . . . . . .       1,789                    108
          Accounts payable and accrued liabilities.. .     15,402               11,520
                                                                                 -----------            ----------
Net cash provided by operating activities. . . . . . .     48,052               38,675

INVESTING ACTIVITIES:
Purchase of property and equipment.. . . . . . . . . .    (29,401)            (28,623)
Net cash paid for acquisitions . . . . . . . . . . . . . . .             -                (39,799)
Sale of short-term investments.. . . . . . . . . . . . . . .           -                   5,875
Proceeds from sales of assets. . . . . . . . . . . . . . . .          125                     37
Investments in and advances to joint ventures. . .        (663)                   (98)
Restricted cash. . . . . . . . . . . . . . . . . . . . . . .                 (118)                (857)
Deposits and other . . . . . . . . . . . . . . . . . . . . . . .            209               1,076
                                                                                 -----------          -----------
Net cash used in investing activities. . . . . . . . .      (29,848)            (62,389)

FINANCING ACTIVITIES:
Proceeds from debt . . . . . . . . . . . . . . . . . . . . . .      50,000               (5,221)
Net reduction in line of credit . . . . . . . . . . . . . .    (48,000)                    -
Principal payments on debt . . . . . . . . . . . . . . . .      (5,592)                    -
Deferred financing costs . . . . . . . . . . . . . . . . . .         (500)                (157)
Purchase of treasury stock . . . . . . . . . . . . . . . . .     (2,202)                    -
Proceeds from exercise of stock options
   and warrants . . . . . . . . . . . . . . . . . . . . . . . . . .            72                   513
                                                                                 -----------          -----------
Net cash used in financing activities. . . . . . . . .      (6,222)              (4,865)

Net increase (decrease) in cash
    and cash equivalents . . . . . . . . . . . . . . . . . .       11,982              (28,579)
Cash and cash equivalents at beginning
    of period . . . . . . . . . . . . . . . . . . . . . . . . . . .       76,659              167,972
                                                                              -----------            ----------
Cash and cash equivalents at
    end of period . . . . . . . . . . . . . . . . . . . . . . .      $88,641            $ 139,393
                                                                             =======          =======





                 See notes to consolidated financial statements.







                                                                             
                             ISLE OF CAPRI CASINOS, INC.
                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
                                                 (UNAUDITED)
                                              (IN THOUSANDS)
                                                                                         Three Months Ended
                                                                                              --------------------
                                                                                     July 29,              July 30,
                                                                                        2001                   2000
                                                                                    ----------              ----------

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Net cash payments for:
     Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $  12,615             $  11,698
     Income taxes . . . . . . . . . . . . . . . . . . . . . . . . .        (10,233)                  3,076

SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING
     ACTIVITIES:
Other:
     Construction costs funded through
          accrued liabilities. . . . . . . . . . . . . . . . . . .               546                   4,055
Acquisitions of businesses:
     Fair value of assets acquired. . . . . . . . . . . . .                  -                  51,894
     Less fair value of liabilities assumed . . . . . .                  -                 (12,095)
                                                                                --------------           ------------
     Net cash payment . . . . . . . . . . . . . . . . . . . . .                  -                  39,799





                 See notes to consolidated financial statements.



                           ISLE OF CAPRI CASINOS, INC.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

1.  SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES

     Basis  of  Presentation

     Isle  of  Capri  Casinos,  Inc.  (the  "Company"  or  "Isle  of Capri") was
incorporated  as  a  Delaware  corporation  on  February 14, 1990.  The Company,
through  its  subsidiaries, is engaged in the business of developing, owning and
operating  riverboat,  dockside  and  land-based casinos and related facilities.
The  Company  has  licenses  to conduct and currently conducts gaming operations
through  its  subsidiaries  in  Biloxi,  Vicksburg,  Tunica,  Natchez  and Lula,
Mississippi;  in  Bossier  City  and  Lake  Charles,  Louisiana;  in Bettendorf,
Marquette  and  Davenport,  Iowa;  in  Kansas  City,  Missouri;  in  Black Hawk,
Colorado;  in  Las Vegas, Nevada; and Pompano, Florida.  All of the subsidiaries
are wholly-owned except for Black Hawk.  We are currently developing a casino in
Boonville,  Missouri  and  have  received preliminary approval from the Missouri
Gaming  Commission  to  develop a casino and hotel facility in Jefferson County,
Missouri,  which  is  in  the  St.  Louis  metropolitan  area.

     The  accompanying  unaudited  consolidated  financial  statements have been
prepared  in  accordance  with  accounting  principles generally accepted in the
United  States  for  interim  financial information and with the instructions to
Form  10-Q  and  Article 10 of Regulation S-X.  Accordingly, they do not include
all of the information and footnotes required by accounting principles generally
accepted in the United States for complete financial statements.  In the opinion
of  management,  all  adjustments,  consisting  of  normal recurring adjustments
considered  necessary  for  a  fair  presentation  have been included. Operating
results  for the three months ended July 29, 2001 are not necessarily indicative
of  the  results that may be expected for the fiscal year ending April 28, 2002.
For  further  information,  refer  to  the consolidated financial statements and
footnotes  thereto  included in the Company's annual report on Form 10-K for the
fiscal  year  ended  April  29,  2001.

     The  consolidated  financial statements of the Company include the accounts
of  Isle of Capri Casinos, Inc. and its subsidiaries.  All material intercompany
balances  and  transactions  have  been  eliminated  in  consolidation.

     The  preparation  of  financial  statements  in  conformity with accounting
principles  generally  accepted  in  the  United  States  necessarily  requires
management to make estimates and assumptions that affect the reported amounts of
assets  and  liabilities  and disclosure of contingent assets and liabilities at
the date of the financial statements as well as revenues and expenses during the
reporting  period.  Actual  amounts  when  ultimately realized could differ from
those  estimates.






                           ISLE OF CAPRI CASINOS, INC.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

1.  SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES  (CONTINUED)

New  Pronouncements

     See note  4,  Goodwill  and  Other  Intangible  Assets.

     Effective  fourth  quarter  fiscal  2001,  the Company adopted new guidance
issued  by  the Emerging Issues Task Force of the Financial Accounting Standards
Board  relative  to  EITF Issue No.00-14 Accounting for Certain Sales Incentives
and  EITF  Issue  No.00-22, Accounting for "Points" and Certain Other Time-Based
Sales Incentive Offers, and Offers for Free Products or Services to be Delivered
in  the Future.  EITF Issue No.00-14 requires the redemption of coupons for cash
to  be recognized as a reduction of revenue and EITF Issue No.00-22 requires the
redemption of "points" for cash to be recognized as a reduction of revenue.  The
Company  has  complied  with  the  requirements  of  this  new  guidance  in the
accompanying  consolidated  statements of operations.  To be consistent with the
fiscal 2002 presentation, approximately $15.8 million of slot points expense and
cash  coupon  redemptions,  previously reported as marketing expenses, have been
reclassified to promotional allowances for the three months ended July 30, 2000.

     In June 1998, FASB Statement No. 133 "Accounting for Derivative Instruments
and  Hedging  Activities"  ("FASB  133")  was  issued.  FASB  133  establishes
accounting and reporting standards for derivative instruments, including certain
derivative  instruments embedded in other contracts, and for hedging activities.
In  June 1999, FASB Statement No. 137 "Accounting for Derivative Instruments and
Hedging  Activities  - Deferral of the Effective Date of FASB Statement No. 133"
("FASB 137") was issued.  FASB 133, as amended by FASB 137, is effective for all
fiscal  quarters  of all fiscal years beginning after June 15, 2000.  As of July
29,  2001,  the  Company  has  adopted FASB Statement No. 133 (see Item 3).  The
impact of the adoption of FASB 133 on the Company's financial statements was not
material.




               ISLE OF CAPRI CASINOS, INC.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

2.  EARNINGS  PER  SHARE


The following table sets forth the computation of basic and diluted earnings per
share:







                                                                         
                                                                                      Three Months Ended
                                                                                      --------------------------
                                                                                     July 29,              July 30,
                                                                                        2001                   2000
                                                                                    ----------              ----------
                                                                                           (Unaudited)
                                                                    (In thousands, except per share data)
Numerator:
     Net income. . . . . . . . . . . . . . . . . . . . . . . .         $     5,854             $  10,569
                                                                              ========           ========
     Numerator for basic earnings per share
           - income available to common
          stockholders . . . . . . . . . . . . . . . . . . . .        $     5,854              $  10,569
     Effect of diluted securities. . . . . . . . . . . .                    -                           -
                                                                             -------------             -------------
     Numerator for diluted earnings per share-
          income available to common
          stockholders after
          assumed conversions . . . . . . . . . . . .         $      5,854              $  10,569
                                                                              ========           ========

Denominator:
     Denominator for basic earnings per
         share -weighted - average shares. . .                28,461                  30,433
     Effect of dilutive securities
          Employee stock options,  warrants
             and nonvested restricted stock. . .                 1,220                    1,893
                                                                             -------------             -------------
     Dilutive potential common shares. . . .                 1,220                    1,893
                                                                             -------------             -------------
     Denominator for diluted earnings per
          share - adjusted weighted - average
          shares and assumed conversions . . .             29,681                  32,326
                                                                              ========           ========

     BASIC EARNINGS PER SHARE. . . .       $        0.21                $    0.35
                                                                              ========           ========

     DILUTED EARNINGS PER SHARE. .     $        0.20                $    0.33
                                                                              ========           ========








               ISLE OF CAPRI CASINOS, INC.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

3.  PROPERTY  AND  EQUIPMENT

     Property  and equipment is recorded at cost. Depreciation is computed using
the  straight-line  method  over  the  following  estimated  useful  lives:






                                      
                                                                                 YEARS
                                                                                   -------
Slot machines, software, and computers. . . . . . .            3
Furniture, fixtures, and equipment. . . . . . . . . . .        5-10
Leasehold improvements. . . . . . . . . . . . . . . . . .       10-39.5
Riverboats and floating pavilions . . . . . . . . . . .            25
Buildings and improvements. . . . . . . . . . . . . . .            39.5





4.  GOODWILL  AND  OTHER  INTANGIBLE  ASSETS

     Goodwill  reflects  the excess purchase price the Company paid in acquiring
the  net  identifiable  tangible and intangible assets of SCGC, GPRI, LRGP, Lady
Luck  and  subsidiaries,  BRDC,  Inc.,  IOC  Boonville,  Inc. f/k/a Davis Gaming
Boonville,  Inc.  ("Isle-Boonville"),  Isle-Kansas City, Lady Luck Las Vegas and
Rhythm  City-Davenport.  Other  intangible  assets  principally  represent  the
license  value  attributed to the Louisiana gaming licenses acquired through the
Company's acquisition of St. Charles Gaming Company, Inc. ("SCGC"), Grand Palais
Riverboat,  Inc.  ("GPRI")  and  Louisiana Riverboat Gaming Partnership ("LRGP")
which  are  deemed  to  have  indefinite  lives.

     In June 2001, the Financial Accounting Standards Board issued Statements of
Financial  Accounting  Standards  No.  141,  Business Combinations, and No. 142,
Goodwill and Other Intangible Assets, effective for fiscal years beginning after
December  15,  2001.  The Company has elected early adoption and has applied the
new  rules  on  accounting for goodwill and other intangible assets beginning in
the first quarter of fiscal 2002.  Application of the nonamortization provisions
of  the  Statement,  net  of  taxes, is expected to result in an increase in net
income  of  approximately  $11.9  million  ($0.40  per  share)  per  year.

The following table sets forth the pro forma effect of adoption of Statements of
Financial  Accounting  Standard  No.  142, Goodwill and Other Intangible Assets:







                                                        
                                                                  Three Months Ended
                                                                     -------------------
                                                                July 29,             July 30,
                                                                   2001                  2000
                                                               ----------            ----------
                                                                         (Unaudited)
                                                      (In thousands, except per share data)

Reported net income . . . . . . . . . . . .   $     5,854          $  10,569
Amortization expense, net
      of taxes. . . . . . . . . . . . . . . . . . .                 -                  2,705
                                                           ------------           ------------
Adjusted net income.. . . . . . . . . . .     $    5,854           $  13,274
                                                           =======           =======

Reported net income per common share:
     Basic. . . . . . . . . . . . . . . . . . . . .    $       0.21            $    0.35
     Diluted. . . . . . . . . . . . . . . . . . .     $       0.20            $    0.33
Adjusted net income per common share:
     Basic. . . . . . . . . . . . . . . . . . . . .    $       0.21            $    0.44
     Diluted. . . . . . . . . . . . . . . . . . .     $       0.20            $    0.41




               ISLE OF CAPRI CASINOS, INC.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS



5.  RESTRICTED  CASH

     Restricted  cash  consists  primarily  of  a  certificate of deposit in the
amount  of  $1.5 million for the Greek Lawsuit (see note 8), construction escrow
related  to our Boonville, MO development of $1.0 million, workers' compensation
in  the amount of $0.5 million and various other deposits totaling $1.4 million.




               ISLE OF CAPRI CASINOS, INC.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

6.  LONG-TERM  DEBT

Long-term  debt  consists  of  the  following:







                                                                                              
                                                                                        July 29,              April 29,
                                                                                           2001                     2001
                                                                                        ----------              ----------
                                                                                                  (In thousands)

8.75 % senior subordinated notes
    (described below) . . . . . . . . . . . . . . . . . . . . . . . . .     $  390,000          $  390,000
Senior Credit Facility (described below):
   Variable rate term loans. . . . . . . . . . . . . . . . . . . . .         506,436              461,250
   Revolver. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           45,000                93,000
13% First Mortgage Notes, issued by Isle
    of Capri Black Hawk L.L.C., due August 2004;
    non-recourse to Isle of Capri Casinos, Inc
    (described below) . . . . . . . . . . . . . . . . . . . . . . . . .          75,000                75,000
Variable rate TIF Bonds due to City of Bettendorf,
   due in quarterly installments of various amounts,
   not including interest; Tax Incremental Financing
   Payable - Interest of approximately 6.7% payments
   made through incremental property taxes to the
   City until paid in full, maturity no later than 2011
   (described below). . . . . . . . . . . . . . . . . . . . . . . . . .           6,493                  6,493
12.5 % note payable, due in monthly installments of
   $125,000, including interest, beginning October
   1997 through October 2005.. . . . . . . . . . . . . . . . .            4,778                  4,999
8 % note payable, due in monthly installments of
   $66,667, including interest, through July 2002 . .               690                     888
8 % note payable, due in monthly installments of
   $11,365, including interest, through
   December 2015 . . . . . . . . . . . . . . . . . . . . . . . . . .             1,157                 1,168
Other. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             5,975                 6,323
                                                                                        ----------             ----------
                                                                                     1,035,529           1,039,121
Less: current maturities . . . . . . . . . . . . . . . . . . . . .          20,849                20,936
                                                                                       ----------              ----------
Long-term debt.. . . . . . . . . . . . . . . . . . . . . . . . . . .   $1,014,680          $1,018,185
                                                                                  ========         =========





8.75%  Senior  Subordinated  Notes

     On  April  23,  1999,  the  Company  issued  $390  million  of 8.75% Senior
Subordinated  Notes  due  2009  (the  "Senior  Subordinated Notes").  The Senior
Subordinated  Notes  are  guaranteed  by  all  of  the  Company's  significant
subsidiaries,  excluding  the  subsidiaries  that own and operate the Isle-Black
Hawk.  Interest  on  the  Senior  Subordinated Notes is payable semi-annually on
each  April  15  and October 15 through maturity.  The Senior Subordinated Notes
are  redeemable,  in whole or in part, at the Company's option at any time on or
after  April  15,  2004  at  the  redemption prices (expressed as percentages of
principal  amount)  set  forth  below  plus  accrued  and unpaid interest to the
applicable  redemption date, if redeemed during the 12-month period beginning on
April  15  of  the  years  indicated  below:






                   
Year . . . . . . . .  Percentage
- --------------------  -----------

2004.. . . . . . . .     104.375%
2005.. . . . . . . .     102.917%
2006.. . . . . . . .     101.458%
2007 and
    thereafter. . .     100.000%



               ISLE OF CAPRI CASINOS, INC.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS


6.  LONG-TERM  DEBT  (CONTINUED)

     The Company issued the Senior Subordinated Notes under an indenture between
the Company, the subsidiary guarantors and a trustee. The indenture, among other
things,  restricts the ability of the Company and its restricted subsidiaries to
borrow  money,  make  restricted  payments,  use  assets  as  security  in other
transactions,  enter  into  transactions with affiliates, or pay dividends on or
repurchase  its stock or its restricted subsidiaries' stock. The Company is also
restricted  in  its  ability to issue and sell capital stock of its subsidiaries
and  in  its ability to sell assets in excess of specified amounts or merge with
or  into  other  companies.

Senior  Credit  Facility

     Simultaneously  with  the  issuance  of  the Senior Subordinated Notes, the
Company  entered  into  a  $175.0 million five-year credit facility (the "Senior
Credit  Facility")  comprised  of a $50.0 million term loan and a $125.0 million
revolver.  On  March 2, 2000, the Company amended and restated the Senior Credit
Facility  in  connection with the acquisition of Lady Luck and BRDC, as well as,
to  provide  financing  for  the  pending  acquisitions  of  the Flamingo Hilton
Riverboat  Casino  in  Kansas City, Missouri and of Davis Gaming Boonville, Inc.
The  previous  $175.0  million  Senior  Credit  Facility  was expanded under the
amended  and  restated  agreement  to  a  $600.0  million facility ("Amended and
Restated  Senior  Credit  Facility").

     The  Amended  and  Restated  Senior  Credit  Facility provides for a $125.0
million  revolving  credit  facility  and  a  $100.0 million Tranche A term loan
maturing  on  March  2,  2005,  a $200.0 million Tranche B term loan maturing on
March  2,  2006,  and  a $175.0 million Tranche C term loan maturing on March 2,
2007.  The  Company is required to make quarterly principal payments on the term
loan  portion  of  its  Senior  Credit  Facility that began in March 2000.  Such
payments  were  initially  $3.4  million per quarter with scheduled increases of
$1.25  million  per  quarter  in  July  of  each  year  that  the  term  loan is
outstanding.  On  March 2, 2000, Isle of Capri drew $475.0 million in term loans
under this facility in connection with the acquisition of Lady Luck and BRDC.  A
portion  of  the  initial $475.0 million draw was also used to repay outstanding
amounts  under  the  existing credit facility and to fund the redemption of Lady
Luck  notes  and  preferred  stock.

     On June 18, 2001, Isle of Capri exercised an option under its existing $600
million  Amended  and Restated Credit Agreement to add $50 million of additional
term  loans  under  the  same terms, conditions and covenants. Proceeds from the
loans  were  used  to  reduce  outstanding borrowings under Isle of Capri's $125
million  revolving  loan  facility.

     At  the  Company's  option, the revolving credit facility and the Tranche A
term  loan  may  bear  interest  at  (1) the highest of   of 1% in excess of the
federal funds effective rate or the rate that the bank group announces from time
to  time  as its prime lending rate plus an applicable margin of up to 2.25%, or
(2)  a  rate tied to a LIBOR rate plus an applicable margin of up to 3.25%.   At
the  Company's  option,  the  Tranche  B term loan may bear interest at  (1) the
highest  of   of  1%  in  excess of the federal funds effective rate or the rate
that  the  bank group announces from time to time as its prime lending rate plus
an  applicable margin of up to 2.50%, or (2) a rate tied to a LIBOR rate plus an
applicable  margin  of up to 3.50%.  At the Company's option, the Tranche C term
loan  may  bear interest at  (1) the highest of   of 1% in excess of the federal
funds effective rate or the rate that the bank group announces from time to time
as  its  prime  lending rate plus an applicable margin of up to 2.625%, or (2) a
rate  tied  to  a  LIBOR  rate  plus  an applicable margin of up to 3.625%.  The
Company  entered  into three interest rate swap agreements in the fourth quarter
of  fiscal  2001  and  one  interest rate swap agreement in the first quarter of
fiscal 2002 that effectively convert portions of the floating rate term loans to
a fixed-rate basis.  The notional value of the swaps was $200 million.  See Item
3,  "Quantitative  and  Qualitative  Disclosures about Market Risk" in Part I of
this  Form  10-Q.



               ISLE OF CAPRI CASINOS, INC.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

6.  LONG-TERM  DEBT  (CONTINUED)

     The  Amended  and  Restated  Senior  Credit  Facility  provides for certain
covenants,  including those of a financial nature. The Company was in compliance
with these covenants as of July 29, 2001. The Amended and Restated Senior Credit
Facility  is  secured  by liens on substantially all of the Company's assets and
guaranteed  by  all of its significant restricted subsidiaries, excluding Casino
America  of  Colorado,  Inc.,  Isle-Black  Hawk,  and  their  subsidiaries.

     At  July 29, 2001, $45.0 million was outstanding under the revolving credit
agreement.  The  outstanding amounts under the term loan portion of the facility
at  April  29,  2001  were  (in  thousands):







           
  Tranche A. . . . . . . .  $  86,250
  Tranche B. . . . . . . .    224,099
  Tranche C. . . . . . . .    196,087
                                      --------
     Total. . . . . . . . . .   $506,436
                                    =======







13%  First  Mortgage  Notes

     On  August  20,  1997,  Isle-Black  Hawk  issued $75.0 million of 13% First
Mortgage Notes ("First Mortgage Notes") with contingent interest, due August 31,
2004,  that  is non-recourse debt to the Isle of Capri Casinos.  Interest on the
First  Mortgage  Notes  is payable semi-annually on February 28 and August 31 of
each  year,  commencing February 28, 1998.  Additionally, contingent interest is
payable  on  the  First  Mortgage  Notes  on  each  interest payment date, in an
aggregate  principal  amount  of 5% of the Consolidated Cash Flow (as defined in
the  Indenture governing the First Mortgage Notes).  Every six months Isle-Black
Hawk  has  met its debt covenant ratios to pay contingent interest in accordance
with  the Indenture.  The amount of contingent interest expense recorded for the
three  months  ended July 29, 2001 and July 30, 2000 totaled $.4 million and $.3
million,  respectively.

          The  First  Mortgage  Notes are redeemable at the option of Isle-Black
Hawk,  in  whole  or  in  part,  at any time on or after August 31, 2001, at the
redemption prices (expressed as percentages of principal amount) set forth below
plus  accrued and unpaid interest to the redemption date, if redeemed during the
12-month  period  beginning  on  August  31  of  the  years  indicated  below:






                   
Year                     Percentage
- --------------------  -----------

2001.. . . . . . . .     106.500%
2002.. . . . . . . .     103.200%
2003 and
   thereafter. . .      100.000%






          On June 5, 2000, as required by the Indenture, Isle-Black Hawk offered
to purchase for cash up to $1.2 million principal amount of First Mortgage Notes
at  a  price of $1,010 per $1,000 principal amount, plus interest accrued up to,
but  not  including,  the  payment  date  in  accordance  with  the terms of the
Indenture.  None  of  the First Mortgage Notes were tendered for purchase.  Isle
Black-Hawk is required to make an offer based upon excess cash flow, as defined,
every  year  during  the  term  of  the  First  Mortgage  Notes.


               ISLE OF CAPRI CASINOS, INC.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

6.  LONG-TERM  DEBT  (CONTINUED)

Variable  Rate  TIF  Bonds

     As  part  of  the  City  of Bettendorf Development Agreement dated June 17,
1997,  the  City  issued  $9.5  million in tax incremental financing bonds ("TIF
Bonds"),  $7.5  million  of  which was used by Isle - Bettendorf to construct an
overpass,  parking  garage,  related  site  improvements  and pay for disruption
damages  caused  by  construction  of  the overpass.  To enable financing of the
City's obligations, Isle - Bettendorf will pay incremental property taxes on the
developed  property assessed at a valuation of not less than $32.0 million until
the  TIF Bonds mature.  Additionally, the TIF Bonds will also be repaid from the
incremental  taxes  on  the developed property within the defined "TIF District"
which includes Isle - Bettendorf and over 100 other tax paying entities.  As the
TIF  District will repay the TIF Bonds, Isle - Bettendorf may not be required to
fully  repay  the  $7.5  million.  In  the event that the taxes generated by the
project  and  other qualifying developments in the redevelopment district do not
fund  the  repayment  of  the total TIF Bonds prior to their scheduled maturity,
Isle  -  Bettendorf  will pay the City $0.25 per person for each person entering
the  boat  until  the  remaining  balance  has  been  repaid.

Other

     Isle of Capri has $2.0 million available in bank lines of credit other than
the  Senior  Credit  Facility.  As  of  July  29,  2001,  Isle  of  Capri had no
outstanding  balances  under  these  lines  of  credit.

     Isle-Black  Hawk obtained a letter of credit, as a requirement to guarantee
the  City  of  Black Hawk (the "City") improvements according to the subdivision
improvement agreement with the City.  The letter of credit, totaling $.4 million
and insured by $.2 million of restricted cash, can be drawn upon by the City for
repair  on  the  public  improvements during the one-year warranty period ending
February  2002.

     At  July 29, 2001, Isle of Capri was in compliance with all debt covenants.

7.     COMMITMENTS

Jefferson  County,  Missouri

     On July 26, 2000, the Missouri Gaming Commission preliminarily selected the
Company's  Jefferson  County, Missouri project for development. The project will
primarily  serve  the South St. Louis metropolitan area. The project is expected
to  include  a  35,000-square-foot-casino,  the  Isle's signature restaurants, a
200-room  hotel  and  an  entertainment complex. Isle of Capri expects to invest
approximately  $105  million in the project. A town located near the site of the
Company's  proposed  development has indicated that it intends to condemn and/or
annex  the  Company's  site  in order to prevent development of the project. The
Company  intends  to vigorously oppose these efforts and has filed a declaratory
judgment  challenging  the  town's  right  to condemn and/or annex the property.
Development  of  the  project  has  been  delayed.

8.     CONTINGENCIES

     One  of  the  Company's  subsidiaries  has  been named, along with numerous
manufacturers,  distributors  and  gaming  operators,  including  many  of  the
country's  largest  gaming  operators,  in  a  consolidated class action lawsuit
pending  in  Las Vegas, Nevada.  These gaming industry defendants are alleged to
have violated the Racketeer Influenced and Corrupt Organizations Act by engaging
in  a  course  of fraudulent and misleading conduct intended to induce people to
play their gaming machines based upon a false belief concerning how those gaming
machines  actually  operate  and  the  extent  to  which  there  is  actually an
opportunity  to  win on any given play.  The suit seeks unspecified compensatory
and  punitive  damages.  A  motion  for  certification of the class is currently
pending before the court and no discovery as to the merits of the alleged claims
has begun.  The Company is unable at this time to determine what effect, if any,
the  suit  would  have  on  its  financial  position  or  results of operations.
However,  the  gaming industry defendants are committed to defend vigorously all
claims  asserted  in  the  consolidated  action.


               ISLE OF CAPRI CASINOS, INC.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

8.  CONTINGENCIES  (CONTINUED)

     In  August  1997,  a lawsuit was filed which seeks to nullify a contract to
which  Louisiana  Riverboat  Gaming  Partnership  is  a  party.  Pursuant to the
contract,  Louisiana  Riverboat  Gaming  Partnership  pays a fixed amount plus a
percentage of revenue to various local governmental entities, including the City
of  Bossier  and  the  Bossier  Parish  School  Board,  in  lieu of payment of a
per-passenger  boarding  fee.  The  court  granted  summary judgment in favor of
Louisiana Riverboat Gaming Partnership  and that decision was not   appealed and
is  now  final.   Subsequently  , some other individuals filed a similar suit in
the  same  court.   The  trial  court  dismissed  the  case  on the basis of res
judicata;  however, on appeal the appellate court reversed and rendered the case
for  further  proceedings.    The  Company and the City are vigorously defending
the  suit.

     Lady  Luck  and  several joint venture partners are defendants in a lawsuit
brought  by  the  country of Greece and its Minister of Tourism before the Greek
Multi-Member  Court  of  First Instance.  The action alleges that the defendants
failed  to  make  specified  payments  in connection with the gaming license bid
process  for  Patras,  Greece.  The payments the Company is alleged to have been
required  to  make  aggregate  approximately  $2.1  billion  drachma  (which was
approximately  $8.9  million  as  of  July  29, 2001 based on published exchange
rates).  Although it is difficult to determine the damages being sought from the
lawsuit,  the  action may seek damages up to that aggregate amount plus interest
from  the  date  of  the  alleged  breach.  Although  the court granted  summary
judgment  in  our  favor  and dismissed the lawsuit, the Ministry of Tourism has
appealed  the matter .  Accordingly, the outcome is still in doubt and cannot be
predicted  with  any  degree  of  certainty.  We  believe the claims against the
Company  to be without merit and we intend to continue vigorously defending  the
claims  asserted  in  this  action.

     We  are  currently  involved  in  an  arbitration proceeding concerning the
amount of payments owed to a party which had an interest in property  located in
Lula,  Mississippi  that  was purchased by the Company.  The claimant is seeking
payments  based  upon  a  percentage  of  gross revenue generated by  the  Lula,
Mississippi  facility.  The  Company  disputes  this claim and believe that  its
responsibility  is  limited  to  payments  that  are  fixed  in  amount.  We are
vigorously  defending  the  claims  asserted  in  this  proceeding.

     The Company is engaged in various other litigation matters and has a number
of  unresolved  claims.  Although  the ultimate liability of this litigation and
these  claims  cannot be determined at this time, the Company believes that they
will  not have a material adverse effect on the Company's consolidated financial
position  or  results  of  operations.

     The  Company  is  subject to certain federal, state and local environmental
protection,  health  and  safety  laws, regulations and ordinances that apply to
businesses  generally,  and is subject to cleanup requirements at certain of its
facilities  as  a  result  thereof.  The  Company  has  not  made,  and does not
anticipate  making,  material  expenditures  or incurring delays with respect to
environmental remediation or protection.  However, in part because the Company's
present  and  future  development  sites  have,  in  some  cases,  been  used as
manufacturing  facilities  or  other facilities that generate materials that are
required to be remediated under environmental laws and regulations, there can be
no  guarantee that additional pre-existing conditions will not be discovered and
that  the  Company  will  not  experience  material  liabilities  or  delays.

9.  STOCK  REPURCHASE

     In  November  2000,  the  Company's  Board  of  Directors  approved a stock
repurchase  program allowing for the purchase of up to 1.5 million shares of the
Company's  outstanding  common  stock.  In  January 2001, the Board of Directors
approved  an  additional  1.5 million shares under the stock repurchase program.
As  of  July  29,  2001,  a total of 2.2 million shares of common stock had been
repurchased  at  a  total  cost  of  $18.9  million.


               ISLE OF CAPRI CASINOS, INC.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

10.  CONSOLIDATING  CONDENSED  FINANCIAL  INFORMATION

     Certain  of  the  Company's  subsidiaries  have  fully  and unconditionally
guaranteed the payment of all obligations under the Company's $390 million 8.75%
Senior  Subordinated Notes due 2009 and the payment of all obligations due under
the  Amended  and Restated Senior Credit Facility due March 2007.  The following
table  presents  the  consolidating  condensed  financial information of Isle of
Capri  Casinos,  Inc., as the parent company, its guarantor subsidiaries and its
non-guarantor subsidiaries for the three months ended July 29, 2001 and July 30,
2000  and  balance  sheet  as  of  July  29,  2001  and  April  29,  2001.


                                                  ISLE OF CAPRI CASINOS, INC.
       CONSOLIDATING CONDENSED GUARANTOR, NONGUARANTOR AND PARENT
                                      COMPANY FINANCIAL INFORMATION
           AS OF JULY 29, 2001 (UNAUDITED) AND APRIL 29, 2001 AND FOR
             THE THREE MONTHS ENDED JULY 29, 2001 AND JULY 30, 2000
                                                       (UNAUDITED)
                                                   (IN THOUSANDS)







                                                                                              
                                                                                               (b)
                                             Isle of Capri       (a)           Non-Wholly
                                            Casinos, Inc.    Wholly          Owned          Consolidating
                                            Guarantor        Owned           Non-                    and              Isle of Capri
                                              (Parent          Guarantor    Guarantor         Eliminating      Casinos, Inc.
                                               Obligor)       Subsidiaries Subsidiaries      Entries             Consolidated
                                          ---------------  ---------------- ---------------     ---------------      --------------

As of July 29, 2001
Balance Sheet
- -----------------
Current assets . . . . . .   $    10,524      $    106,713  $     22,213        $      (12,909)   $     126,541
Intercompany
    receivables . . . . . .        883,771             94,352                 -                (978,123)                   -
Investments
    in subsidiaries. . . .        259,720           262,827                 -                (521,845)                702
Property and
    equipment, net. . .            1,884            779,646        103,085                        -             884,615
Other assets . . . . . .           20,104            361,717            2,990                        -             384,811
                                          ----------      --------------  ---------------     -----------------    --------------
Total assets.. . . . . .    $ 1,176,003     $ 1,605,255  $     128,288      $ (1,512,877)   $  1,396,669
                                     ========     =========  =========   ===========  =========

Current liabilities.     $     46,837     $    119,209  $       17,859      $      (12,821)    $    171,084
Intercompany
   payables. . . . . .             23,892            954,320                  -               (978,212)                   -
Long-term debt,
   less current
   maturities.. . . .            923,936             14,681            76,063                        -          1,014,680
Deferred income
   Taxes  . . . . . . .            11,434                4,129                   -                           -               15,563
Other accrued
liabilities. . . . .                -                   9,865                 -                          -                 9,865
Minority interest.                   -                      -                      -                 15,573              15,573
Stockholders'
    equity . . . . . .          169,904            503,051           34,366            (537,417)           169,904
                                      ----------      --------------  ---------------     -----------------    --------------
Total liabilities
    and stockholders'
    equity. . . . . . .     $1,176,003  $ 1,605,255     $     128,288     $   (1,512,877)    $ 1,396,669
                                =======    =========   =========    ==========    ==========







               ISLE OF CAPRI CASINOS, INC.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

10.  CONSOLIDATING  CONDENSED  FINANCIAL  INFORMATION  (CONTINUED)







                                                                                             

                                                                                               (b)
                                             Isle of Capri       (a)           Non-Wholly
                                            Casinos, Inc.    Wholly          Owned          Consolidating
                                            Guarantor        Owned           Non-                    and              Isle of Capri
                                              (Parent          Guarantor    Guarantor         Eliminating      Casinos, Inc.
                                               Obligor)       Subsidiaries Subsidiaries      Entries             Consolidated
                                          ---------------  ---------------- ---------------     ---------------      --------------

For the Three Months Ended July 29, 2001
Statement of Operations
- ------------------------------
Revenue:
Casino . . . . . . . . . . .          $            -     $     230,538   $      27,050       $            -         $      257,588
Rooms, food,
   beverage and other. .                   12             54,378             5,202                     -                  59,592
                                    ---------------  --------------     --------------      ---------------      ---------------
Gross revenue. . . . . . .                   12           284,916           32,252                      -               317,180
Less promotional
allowances. . . . . . .                       -              48,707            5,537                       -                54,244
                                     ---------------  --------------     --------------      ---------------      ---------------
Net revenue. . . . . . .                       12          236,209          26,715                        -              262,936

Operating expenses:
Casino.. . . . . . . . .                      -            47,461             3,957                       -                51,418
Gaming taxes . . . . .                       -            49,115             5,369                       -                54,484
Rooms, food,
   beverage and other.               (2,282)         98,112            9,544                         -             105,374
Depreciation and
   amortization. . . . .                     234          16,069                990                         -               17,293
                                     ---------------  --------------     --------------      ---------------      ---------------
Total operating
    expenses . . . . . . .                (2,048)        210,757          19,860                         -             228,569

Operating income.. .                2,060           25,452             6,855                         -               34,367
Gain on sale of assets..            125                  -                     -                           -                    125
Interest expense, net. . .        (21,861)        (26,175)         (3,044)                 26,713           (24,367)
Interest income. . . . . . .         25,804             1,071                 71                (26,713)                233
Minority interest. . . . .              -                    -                    -                    (1,671)            (1,671)
Equity in income (loss) of
  unconsolidated joint
  venture . . . . . .                      2,559             5,951                  -                   (8,510)                   -
                                      ---------------  --------------     --------------      ---------------      ---------------
Income (loss) before
   income taxes. . . .                8,687             6,299              3,882              (10,181)              8,687
Income tax provision . .         2,833                  -                      -                         -                 2,833
                                  ---------------  --------------     --------------      ---------------      ---------------
Net income (loss). . .   $     5,854        $   6,299         $   3,882           $ (10,181)          $ 5,854
                                    = ========  =========   =========     =========     =======







               ISLE OF CAPRI CASINOS, INC.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
10.  CONSOLIDATING  CONDENSED  FINANCIAL  INFORMATION  (CONTINUED)






                                                                                              
                                                                                               (b)
                                             Isle of Capri       (a)           Non-Wholly
                                            Casinos, Inc.    Wholly          Owned          Consolidating
                                            Guarantor        Owned           Non-                    and              Isle of Capri
                                              (Parent          Guarantor    Guarantor         Eliminating      Casinos, Inc.
                                               Obligor)       Subsidiaries Subsidiaries      Entries             Consolidated
                                          ---------------  ---------------- ---------------     ---------------      --------------

For the Three Months Ended July 29, 2001
Statement of Cash Flows
- -----------------------------------------
Net cash provided by (used in)
operating activities. . . . .  $       (2,979)  $      51,440   $       8,256        $    (8,665)       $      48,052
Net cash provided by (used in)
investing activities. . . . .            6,937          (44,998)            (452)               8,665               (29,848)
Net cash provided by (used in)
financing activities. . . . .         (5,442)              (641)            (139)                     -                   (6,222)
                                      --------------  ---------------    --------------        ---------------    ---------------
Net increase (decrease) in cash and
cash equivalents. . . . . . .        (1,484)             5,801            7,665                      -                   11,982
Cash and cash equivalents at
beginning of the year . . .           159             63,458          13,042                      -                   76,659
                                      --------------  ---------------    --------------        ---------------    ---------------
Cash and cash equivalents at
end of the year . . . . . . .  $    (1,325)     $     69,259    $    20,707        $            -          $       88,641
                                          ========  ========    =========     ==========  ==========

For the Three Months Ended July 30, 2000
Statement of Operations
- -----------------------------------------
Revenue:
Casino. . . . . . . . . . . . .  $            -        $     205,879   $  24,456          $        -               $  230,335
Rooms, food,
beverage and other . . .               35               46,599         3,427                    -                    50,061
                                           ---------------  --------------  --------------     ---------------      ---------------
Gross revenue . . . . . . .              35             252,478       27,883                     -                 280,396
Less promotional
allowances.. . . . . . . . .                -                 40,131         4,598                     -                   44,729
                                           ---------------  --------------  --------------     ---------------      ---------------
Net revenue . . . . . . . .               35              212,347      23,285                      -                235,667

Operating expenses:
Casino. . . . . . . . . . . . .              -                   40,778        3,571                      -                 44,349
Gaming taxes. . . . . . .               -                   40,509       4,804                       -                 45,313
Rooms, food,
beverage and other.. .        (1,002)                80,626       8,737                       -                 88,361
Depreciation
and amortization . . . .            495                 14,152         574                        -                 15,221
                                           ---------------  --------------  --------------     ---------------      ---------------
Total operating
expenses. . . . . .   . . .            (507)              176,065    17,686                        -              193,244

Operating income. . .            542                  36,282      5,599                        -                42,423
Interest expense, net .        1,196                (19,851)    (2,337)                       -              (20,992)
Minority interest.. . . .             -                           -               -                   (1,404)            (1,404)
Equity in income (loss) of
Unconsolidated
 joint venture. . . . . . .      18,292                  14,100            -                 (32,392)                    -
                                           ---------------  --------------  --------------     ---------------      ---------------
Income (loss) before
income taxes . . . . .         20,030                  30,531      3,262               (33,796)             20,027
Income tax provision..      9,458                         -               -                         -                  9,458
                                           ---------------  --------------  --------------     ---------------      ---------------
Net income (loss).. . . . $ 10,572             $  30,531     $3,262             $(33,796)           $10,569
                                      ===========  ========  =========   =========       =========







               ISLE OF CAPRI CASINOS, INC.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

10.  CONSOLIDATING  CONDENSED  FINANCIAL  INFORMATION  (CONTINUED)







                                                                                                

                                                                                               (b)
                                             Isle of Capri       (a)           Non-Wholly
                                            Casinos, Inc.    Wholly          Owned          Consolidating
                                            Guarantor        Owned           Non-                    and              Isle of Capri
                                              (Parent          Guarantor    Guarantor         Eliminating      Casinos, Inc.
                                               Obligor)       Subsidiaries Subsidiaries      Entries             Consolidated
                                          ---------------  ---------------- ---------------     ---------------      --------------

For the Three Months Ended July 30, 2000
Statement of Cash Flows
- -------------------------------------------
Net cash provided by (used in)
operating activities. . . . .  $       11,890   $      42,407   $       8,003       $   (23,625)       $    38,675
Net cash provided by (used in)
investing activities. . . . . .       (56,286)          (25,050)         (4,678)            23,625             (62,389)
Net cash provided by (used in)
financing activities. . . . . .        (3,093)            (1,570)            (202)                   -                  (4,865)
                                       ------------   ---------------   --------------     --------------       ---------------
Net increase (decrease) in cash and
cash equivalents. . . . . . . .      (47,489)           15,787            3,123                    -                (28,579)
Cash and cash equivalents at
beginning of the year . . .        78,945            82,514             6,513                    -               167,972
                                        ------------   ---------------   --------------     --------------       ---------------
Cash and cash equivalents at
end of the year . . . . . . . . $    31,456     $      98,301   $       9,636       $            -          $   139,393
                                    ========    ========    =========     ========       =========

As of April 29, 2001
Balance Sheet
- -------------------------
Current assets. . . . . . . . . $   14,606      $     92,445    $      14,407       $          -            $ 121,458
Intercompany
receivables. . . . . . . . . .      858,629           130,130                    3          (988,763)                    (1)
Investments in
subsidiaries.. . . . . . . .       256,497           256,877                   -            (513,335)                   39
Property and
equipment, net . . . . . .         1,714            766,777          103,677                    -              872,168
Other assets. . . . . . . .         33,350           352,746              3,147                    -              389,243
                                        ------------   ---------------   --------------     --------------       ---------------
Total assets. . . . . . . .    $1,164,796      $1,598,975    $  121,234         $(1,502,098)   $1,382,907
                                 ==========  ========= ==========   =========    ==========

Current liabilities . . . .  $     36,682      $  110,457    $    12,406         $                1    $   159,546
Intercompany payables        23,884          962,691            2,188               (988,763)                -
Long-term debt,
   less current maturities. .  926,750           15,279           76,156                         -        1,018,185
Deferred income taxes . .     11,434             4,129                  -                            -             15,563
Other accrued liabilities..            -               9,670                  -                            -               9,670
Minority interest.. . . . . . .           -                     -                    -                    13,902           13,902
Stockholders' equity. . . . . 166,046         496,749          30,484               (527,238)        166,041
                                        ------------   ---------------   --------------     --------------       ---------------
Total liabilities and
stockholders' equity.    $1,164,796      $1,598,975   $ 121,234           $(1,502,098)   $1,382,907
                                 ==========  =======    ==========    =========    ==========







                           ISLE OF CAPRI CASINOS, INC.
        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


10.  CONSOLIDATING  CONDENSED  FINANCIAL  INFORMATION  (CONTINUED)

(a)     Certain of the Company's wholly-owned subsidiaries are guarantors on the
8.75  %  Senior  Subordinated  Notes  and the Amended and Restated Senior Credit
Facility,  including  the  following:  Isle-Biloxi, Isle-Vicksburg, Isle-Tunica,
Isle-Bossier  City,  Isle-Lake  Charles  and  Pompano  Park,  Inc. Isle-Natchez,
Isle-Lula,  Isle-Bettendorf, and Isle-Marquette became guarantors as of March 2,
2000,  the date of the acquisition.  Isle-Boonville, Isle-Kansas City, Lady Luck
Las  Vegas  and Rhythm City-Davenport became guarantors as of the dates of their
respective  acquisition  (see  note  6).

(b)     The  following  non-wholly-owned  subsidiaries are not guarantors on the
8.75  %  Senior  Subordinated  Notes  or  the Amended and Restated Senior Credit
Facility:  Isle  of Capri Black Hawk L.L.C. and Isle of Capri Black Hawk Capital
Corp.



ITEM  2.     MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF FINANCIAL CONDITION AND
RESULTS  OF  OPERATIONS.

     You  should  read  the  following  discussion  together  with the financial
statements,  including  the related notes and the other financial information in
this  report.

     The  following  discussion includes "forward-looking statements" within the
meaning  of  Section  27A of the Securities Act of 1933, as amended, and Section
21E  of  the  Securities  Exchange  Act  of  1934,  as  amended.  In particular,
statements  concerning  the  effects  of  increased competition in the Company's
markets,  the effects of regulatory and legislative matters, the Company's plans
to  make  capital  investments at its facilities, including, without limitation,
considerations  to  obtain  approvals  for  a  new  project  in  the  St.  Louis
metropolitan area, development of the Isle-Boonville in Boonville, Missouri, and
the  expansion  of  amenities  at all facilities are forward looking statements.
Although the Company believes that the expectations are reasonable, there can be
no assurance that such expectations are reasonable or that they will be correct.
Actual  results may vary materially from those expected.  Important factors that
could  cause  actual  results  to  differ  with respect to the Company's planned
capital  expenditures principally include a lack of available capital resources,
construction  and development risks such as shortages of materials or labor, and
unforeseen  delays  resulting  from  a  failure  to  obtain necessary approvals.

GENERAL

     Isle  of  Capri's results of operations for the three months ended July 29,
2001 reflect the consolidated operations of all of Isle of Capri's subsidiaries,
including  the  Isle-Biloxi,  the  Isle-Vicksburg,  the  Isle-Bossier  City, the
Isle-Lake  Charles,  the Isle-Black Hawk, the Isle-Tunica, the Isle-Natchez, the
Isle-Lula,  the  Isle-Bettendorf, the Isle-Marquette, the Isle-Kansas City, Lady
Luck  Las  Vegas,  Rhythm  City-Davenport,  and  Pompano  Park.

     Isle  of  Capri's results of operations for the three months ended July 30,
2000  reflect the consolidated operations of all of Isle of Capri's subsidiaries
owned  at  that  time,  including  the  Isle-Biloxi,  the  Isle-Vicksburg,  the
Isle-Bossier  City, the Isle-Lake Charles, the Isle-Black Hawk, the Isle-Tunica,
the  Isle-Natchez,  the  Isle-Lula, the Isle-Bettendorf, the Isle-Marquette, and
the  Isle-Kansas  City subsequent to its purchase on June 6, 2000.  Not included
in  the  consolidated  results  for the three months ended July 30, 2000 are the
operations of the Rhythm City-Davenport property which was purchased on October
10,  2000  and  the  Lady  Luck Las Vegas Casino property which was purchased on
September  12,  2000.

      Isle  of  Capri believes that its historical results of operations may not
be  indicative  of  its  future results of operations because of the substantial
present and expected future increase in competition for gaming customers in each
of  Isle  of Capri's markets, as new casinos open and existing casinos add to or
enhance  their  facilities.

     Isle  of  Capri  also  believes  that its operating results are affected by
seasonality  and  weather.  Seasonality  has  historically  caused the operating
results  for Isle of Capri's first and fourth fiscal quarters ending in July and
April,  respectively,  to  be  notably better than the operating results for the
second  and  third  fiscal  quarters  ending  October and January, respectively.

RESULTS  OF  OPERATIONS

Three  Fiscal  Months  Ended July 29, 2001 Compared to Three Fiscal Months Ended
July  30,  2000

     Gross revenue for the quarter ended July 29, 2001 was $317.2 million, which
included  $257.6 million of casino revenue, $15.2 million of rooms revenue, $5.3
million of pari-mutuel commissions and $39.1 million of food, beverage and other
revenue.  This  compares  to gross revenue for the prior year quarter ended July
30,  2000  of  $280.4  million, which included $230.3 million of casino revenue,
$9.9 million of rooms revenue, $4.9 million of pari-mutuel commissions and $35.3
million  of  food,  beverage  and  other  revenue.

     Casino  revenue increased $27.3 million or 11.8% primarily as a result of a
full  quarter  of  operations  of  the Isle-Kansas City, Lady Luck Las Vegas and
Rhythm  City-Davenport.  Casino  revenue also increased due to improvements made
at Isle-Lake Charles, Isle-Black Hawk and Isle-Tunica through the opening of new
hotels  at  these  properties  in  November 2000, August 2000 and November 2000,
respectively,  partially  offset  by  decreases  at  the  Isle-Bossier  due  to
additional competition and the Isle-Lula due to declining economic conditions in
that  area.  Room  revenue increased $5.3 million or 53.3% due to a full quarter
of  operations  of  the Lady Luck Las Vegas and Rhythm City-Davenport as well as
the  Isle-Lake  Charles,  Isle-Black  Hawk and Isle-Tunica hotels that opened at
these  properties  in  November  2000,  in  August  2000  and  November  2000,
respectively.  Food,  beverage  and  other  revenue increased by $3.9 million or
11.0%  as a result of a full quarter of operations of the Isle-Kansas City, Lady
Luck  Las  Vegas  and  Rhythm  City-Davenport.


     Casino operating expenses for the quarter ended July 29, 2001 totaled $51.4
million,  or  20.0%  of casino revenue, versus $44.3 million, or 19.3% of casino
revenue,  for  the  quarter  ended  July 30, 2000.  These expenses are primarily
comprised  of  salaries,  wages and benefits and other operating expenses of the
casinos.  The  increase  in  casino  operating  expenses  is attributable to the
additional  properties  as  well  as  improved  casino  revenue.

     Operating  expenses  for the quarter ended July 29, 2001 also included room
expenses  of  $3.5  million  or  22.8%  of  room  revenue from the hotels at the
Isle-Lake Charles, Isle-Bossier City, Isle-Biloxi, Isle-Vicksburg, Isle-Natchez,
Isle-Lula,  Isle-Bettendorf,  Isle-Marquette,  Isle-Tunica, the Isle-Black Hawk,
Lady  Luck  Las  Vegas  and  Rhythm City-Davenport compared to $2.3 million or
22.8%  of  room  revenue for the quarter ended July 30, 2000. Operating expenses
for  the  quarter  ended  July  30,  2000  did  not include the new hotel at the
Isle-Lake  Charles,  or  the hotels at Isle-Tunica and Isle-Black Hawk that had
not  yet opened. Operating expenses also did not include Lady Luck Las Vegas and
Rhythm  City-Davenport  that had not yet been acquired.  These expenses directly
relate  to  the  cost  of  providing hotel rooms.  Other costs of the hotels are
shared  with  the  casinos  and  are  presented  in  their  respective  expense
categories.

     For the quarter ended July 29, 2001, state and local gaming taxes were paid
in  Louisiana,  Mississippi,  Colorado, Iowa, Missouri and Nevada totaling $54.5
million,  or  21.2%  of  casino  revenue, compared to $45.3 million, or 19.7% of
casino  revenues  for  the three months ended July 30, 2000, which is consistent
with  each  state's gaming tax rate for the applicable fiscal quarters.  For the
fiscal  quarter  ended  July 30, 2000, state and local gaming taxes were paid in
Louisiana,  Mississippi,  Colorado,  Iowa  and Missouri.  Legislation was passed
April  1,  2001  that  allowed  Louisiana  riverboats which had been required to
conduct  cruises,  including  the riverboats at the Isle-Lake Charles, to remain
permanently dockside beginning April 1, 2001. The legislation also increased the
gaming  tax  for  operators  from  18.5%  to  21.5%  for  Isle-Lake Charles. The
legislation increased the gaming tax for Isle-Bossier City by 1% each year until
21.5%  is  reached.

     Food,  beverage  and  other  expenses  totaled $8.9 million for the quarter
ended  July  29,  2001,  compared to $7.1 million for the quarter ended July 30,
2000.  Food  and  beverage and other operating expenses as a percentage of food,
beverage  and  other  revenues increased to 22.8% for the quarter ended July 29,
2001  from  20.1%  for  the quarter ending July 30, 2000. These expenses consist
primarily  of  the  cost  of  goods sold, salaries, wages and benefits and other
operating  expenses  of  these  departments.  These expenses have increased as a
result  of  the  expansion  in the number of properties operated by the Isle and
continued  expansion  of  the  original  Isle  facilities.

     Marine  and facilities expenses totaled $17.9 million for the quarter ended
July  29, 2001, versus $14.5 million for the quarter ended July 30, 2000.  These
expenses  include salaries, wages and benefits, operating expenses of the marine
crews,  insurance,  public  areas,  housekeeping  and general maintenance of the
riverboats  and  pavilions.  These  expenses  have  increased as a result of the
expansion  in  the  number  of  properties  operated  by  the  Company.

     Marketing  and  administrative  expenses totaled $70.6 million, or 26.9% of
net revenue, for the quarter ended July 29, 2001, versus $60.9 million, or 25.9%
of net revenue, for the quarter ended July 30, 2000.  Marketing expenses include
salaries,  wages and benefits of the marketing and sales departments, as well as
promotions,  advertising,  special  events  and  entertainment.  Administrative
expenses  include  administration  and human resource department expenses, rent,
new  development activities, professional fees and property taxes. Marketing and
administrative  expenses  have  increased  as  a  result of the expansion in the
number  of  properties  operated  by  the  Company.



     Depreciation  and  amortization  expense  was $17.3 million for the quarter
ended  July  29,  2001  and  $15.2  million for the quarter ended July 30, 2000.
Depreciation  expense  increased  by  $5.7  million  compared  to the prior year
quarter  consistent  with  an  increase  in  fixed assets placed into service or
acquired.  This increase was offset by a decrease in amortization of goodwill of
$3.6  million  before  the  effect  of  income  taxes  which occurred due to the
Company's  early  adoption  of  Financial  Accounting  Standards (SFAS) No. 142,
"Goodwill  and  Other Intangible Assets," which requires that goodwill and other
indefinite  lived  intangible assets not be amortized under any circumstance and
only  reduced if it is found to be impaired (see note number 4 "Goodwill and
Other  Intangible  Assets"  to  the  financial  statements).

     Interest expense was $24.4 million for the quarter ended July 29, 2001, net
of  capitalized  interest  of  $0.4 million versus $23.4 million for the quarter
ended  July  30,  2000,  net  of capitalized interest of $1.3 million.  Interest
expense  primarily  relates  to  indebtedness  incurred  in  connection with the
acquisition  of  property,  equipment,  leasehold  improvements and berthing and
concession  rights.  Additionally,  interest  expense of $3.0 million related to
Isle-Black  Hawk  is  included in interest expense in the quarter ended July 29,
2001.  This  compares  to  interest  expense of $2.4 million, net of capitalized
interest  of  $.7  million,  for  the  quarter  ended  July  30,  2000.

Isle of Capri's effective tax rate was 32.6% for the quarter ended July 29, 2001
compared  to  47.2%  for  the  quarter  ended  July 30, 2000. The decline in the
effective tax rate is primarily a result of the Company's early adoption of SFAS
No.  142,  Goodwill  and Other Intangible Assets, as discussed above.  Effective
with  the  adoption of SFAS No. 142 for the first quarter of fiscal 2002, income
tax expense does not include the effects of non-deductible goodwill amortization
for income tax purposes.  Income tax expense for the quarter ended July 30, 2000
does  include the effects of non-deductible goodwill amortization for income tax
purposes.


LIQUIDITY  AND  CAPITAL  RESOURCES

     At  July  29,  2001,  Isle  of Capri had cash and cash equivalents of $88.6
million  compared  to  $76.7  million  in cash and cash equivalents at April 29,
2001.  The $11.9 million increase in cash is the net result of $48.1 million net
cash provided by operating activities,  $29.8 million net cash used in investing
activities,  and  $6.2  million  net  cash  used  in  financing  activities.

     Isle  of Capri  invested $29.4 million in property and equipment during the
three  months ended July 29, 2001 primarily for the development of Boonville and
implementation  of  company-wide  slot  program  expansion.  Approximately  $6.1
million  was  expended on maintenance capital expenditures.  The following table
reflects  expenditues  for  property  and  equipment  on  major  projects:









                                                                         
                                                        COSTS ($IN MILLIONS)
                                                       ------------------------------


                                                                                          PRIOR      CURRENT
PROPERTY                       PROJECT                              YEAR       QUARTER
- ---------------                       -------------                             -----------     ---------------

Isle-Boonville. . . . . . . . . . Develop casino                        $    16.2        $          5.8
Isle-Tunica . . . . . . . . . . . . Construct hotel & 2 theaters         31.4                    0.7
Lady Luck properties. . . . .Convert to Isle                              31.8                    1.5
Isle-Lake Charles . . . . . . . Construct hotel                             24.4                    0.4
Isle-Black Hawk . . . . . . . .Construct hotel                               7.1                       -
Rhythm City - Davenport  Renovations                                 17.5                     1.3
Isle-Kansas City. . . . . . . . Renovations                                 12.6                     0.7
Lady Luck Las Vegas . . . Renovations                                   1.4                     0.2
All . . . . . . . . . . . . . . . . .   Slot program                                    -                     12.7
All  . . . . . . . . . . . . . . .  . . Maintenance                               16.8                     6.1
                                                                                  -----------       --------------
Total  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $   159.3       $          29.4
                                                                                       =======      ========
                                                        COSTS ($IN MILLIONS)
                                                       ------------------------------

                                                                                         REMAINDER       EXPECTED
                                                                                                  OF                 CURRENT
PROPERTY                       PROJECT                                    YEAR                  YEAR
- ---------------                       -------------                             ------------------        -------------

Isle-Boonville. . . . . . . . . . Develop casino                        $    41.5        $         47.3
Isle-Tunica . . . . . . . . . . . . Construct hotel & 2 theaters            -                        0.7
Lady Luck properties. . . . .Convert to Isle                                 -                        1.5
Isle-Lake Charles . . . . . . . Construct hotel                                -                        0.4
Isle-Black Hawk . . . . . . . .Construct hotel                                 -                         -
Rhythm City - Davenport  Renovations                                    4.4                     5.7
Isle-Kansas City. . . . . . . . Renovations                                    3.3                      4.0
Lady Luck Las Vegas . . . Renovations                                    1.4                      1.6
All . . . . . . . . . . . . . . . . .   Slot program                                  22.3                   35.0
All . . . . . . . . . . . . . . . . . . Maintenance                                  19.9                   26.0
                                                                                        -----------       --------------
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $      92.8       $         122.2
                                                                                         =======      ========






During the three months ended July 29, 2001, Isle of Capri used net cash of $6.2
million  for  financing  activities.  Isle  borrowed  $50.0  million  under  the
"Greenshoe  Option"  under its term loans which was used to reduce its Revolving
Credit  Facility.  The  Revolver  is  due March 2005 and is a variable rate debt
instrument currently at 7.35% interest rate. Isle made principle payments on the
Senior  Credit  Facility  and  other  debt of $5.6 million and purchased 256,000
shares  of  its  common  stock  at  a  total  cost  of  $2.3  million.

     On  May  3,  2000,  Isle  of  Capri  acquired  Isle-Boonville,  which  has
preliminary  approval to develop a gaming facility in Boonville, Missouri.  Isle
of  Capri  is  currently  developing  the  casino  project with a total expected
investment of approximately $75.0 million that includes the total purchase price
of  $11.5  million, a portion of which was allocated to goodwill, and preopening
and other expenses that flow through income as incurred.  The Company expects to
complete the project by the end of 2001.  A significant portion of the principal
near  term  capital  requirements  will  be  related  to the construction of the
Isle-Boonville,  of  which  $22.0  million  was  expended  as  of July 29, 2001.

     On  June 6, 2000, Isle of Capri acquired Isle-Kansas City for $33.5 million
cash  less  certain  assumed  liabilities.  Isle  of Capri is investing up to an
additional  $16.6 million in this project, primarily to re-theme the casino into
an  Isle  of Capri casino. This project is substantially complete and as of July
29,  2001,  the  company  had  spent  $13.3  million.

     On October 10, 2000, the Company purchased the Rhythm City-Davenport from a
subsidiary  of  President  Casinos,  Inc.,  for $58.2 million.  Isle of Capri is
investing  up  to  an  additional  $23.2  million  in this project, primarily to
replace the existing boat and re-theme the casino into a Rhythm City Casino. The
project is substantially complete, and as of July 29, 2001 the Company has spent
$18.8  million.

     Isle  of  Capri is investing up to an estimated $35.0 million to re-theme
the  Lady  Luck  casinos  into Isle of Capri casinos.  As of July 29, 2001 $35.0
million  was  spent  on  this  project.

       Isle  of  Capri anticipates that capital improvements approximating $26.0
million  will be made during fiscal 2002 to maintain its existing facilities and
remain  competitive in its markets and $35.0 for its slot upgrade program. As of
the  three  months  ended July 29, 2001, Isle of Capri has spent $6.1 million on
maintenance  capital improvements and $12.7 million on its slot upgrade program.

     On July 26, 2000, the Missouri Gaming Commission preliminarily selected the
Company's  Jefferson County, Missouri project for development.  The project will
primarily  serve the South St. Louis metropolitan area.  The project is expected
to  include  a  35,000-square  foot  casino,  the  Isle's  standard  signature
restaurants,  a  200-room  hotel  and  an  entertainment  complex. Isle of Capri
expects  to  invest approximately $105.0 million in the project.  A town located
near  the  site  of  the  Company's  proposed  development has indicated that it
intends  to  condemn  and/or  annex  the  Company's  site  in  order  to prevent
development  of  the  project.  The  Company  intends to vigorously oppose these
efforts and has filed a declaratory judgment action challenging the town's right
to  condemn  and/or  annex  the  property.  Development  of the project has been
delayed.

     A  joint  venture in which Isle of Capri owns a 45% interest has applied to
the  Louisiana  Gaming  Control  Board  for  the issuance of a gaming license in
Morgan  City,  Louisiana.  A  decision  is  expected  from  the Louisiana Gaming
Control  Board  during  the  second  half  of  2001.

     All  of Isle of Capri's development plans are subject to obtaining permits,
licenses  and  approvals  from appropriate regulatory and other agencies and, in
certain  circumstances, negotiating acceptable leases.  In addition, many of the
plans  are preliminary, subject to continuing refinement or otherwise subject to
change.

     Isle  of Capri expects that available cash and cash from future operations,
as  well  as  borrowings  under its Amended and Restated Senior Credit Facility,
will  be  sufficient  to fund future expansion and planned capital expenditures,
service  debt and meet working capital requirements.  There is no assurance that
Isle  of  Capri  will have the capital resources to make all of the expenditures
described  above or that planned capital investments will be sufficient to allow
Isle  of  Capri to remain competitive in its existing markets.  In addition, the
Indenture governing the Senior Subordinated Notes restricts, among other things,
Isle  of Capri's ability to borrow money, create liens, make restricted payments
and  sell  assets.



     Isle  of  Capri's  Amended and Restated Senior Credit Facility, among other
things,  restricts  Isle  of  Capri's  ability  to  borrow  money,  make capital
expenditures,  use  assets  as  security  in other transactions, make restricted
payments  or  restricted  investments, incur contingent obligations, sell assets
and enter into leases and transactions with affiliates. In addition, the Amended
and  Restated  Senior  Credit  Facility  requires  Isle of Capri to meet certain
financial  ratios and tests, including: a minimum consolidated net worth test, a
maximum consolidated total leverage test, a maximum consolidated senior leverage
test,  and  a  minimum  consolidated  fixed  charge  coverage  test.

     On  June  18,  2001,  Isle of Capri exercised the option under its existing
$600.0  million  Amended  and  Restated  Credit  Agreement to add $50 million of
additional  term loans under the same terms, conditions and covenants.  Proceeds
from  the loans were used to reduce outstanding borrowings under Isle of Capri's
$125.0  million  revolving  loan  facility.

     Isle  of  Capri  must  repay  all  amounts  borrowed  under its Amended and
Restated  Senior  Credit  Facility  by March 2007.  Isle of Capri is required to
make quarterly principal payments on the $525.0 million term loan portion of its
Amended  and  Restated  Senior  Credit  Facility that began in March 2000.  Such
payments  were  initially $3.4 million per quarter and increase by $1.25 million
per  quarter  in  July  of each year that the term loan is outstanding beginning
July  2001.  In  addition,  Isle  of  Capri will be required to make substantial
quarterly  interest  payments  on  the  outstanding  balance  of its Amended and
Restated  Senior  Credit  Facility  and  interest  payments  of  $17.1  million
semi-annually  on  its  Senior  Subordinated  Notes.

     Isle  of  Capri  is highly leveraged and may be unable to obtain additional
debt  or  equity financing on acceptable terms. As a result, limitations on Isle
of  Capri's  capital  resources  could  delay  or cause Isle of Capri to abandon
certain  plans  for  capital  improvements  at  its  existing  properties  and
development  of  new  properties.  Isle  of  Capri will continue to evaluate its
planned  capital  expenditures at each of its existing locations in light of the
operating  performance  of  the  facilities  at  such  locations.



ITEM  3.  QUANTITATIVE  AND  QUALITATIVE  DISCLOSURES  ABOUT  MARKET  RISK

     Market  risk  is  the  risk  of loss arising from adverse changes in market
rates  and  prices,  including  interest rates, foreign currency exchange rates,
commodity  prices  and equity prices. Isle of Capri's primary exposure to market
risk  is  interest  rate  risk  associated  with its Amended and Restated Senior
Credit  Facility.

          The  Company  has entered into four interest rate swap agreements that
effectively convert portions of its floating-rate debt to a fixed-rate basis for
the  next  two to three years, thus reducing the impact of interest rate changes
on  future  interest  expense.  $200.0  million or 39.5% of the Company's $506.4
million  variable  rate  term  debt  outstanding  under its Amended and Restated
Senior  Credit  Facility  was  designated  as hedged items to interest rate swap
agreements  at  July  29,  2001.

               The  Company  evaluates  the  effectiveness  of  these  hedged
transactions  on a quarterly basis.  The Company found no portion of the hedging
instruments  to  be  ineffective  during  the  three months ended July 29, 2001.
Accordingly,  no  gain or losses have been recognized on these cash flow hedges.

     There  has  been  no material change in the Company's financial instruments
that  are sensitive to changes in interest rates from that reported in Form 10-K
for  the  year  ended  April  29,  2001.



PART  II  -  OTHER  INFORMATION

ITEM  1.       LEGAL  PROCEEDINGS.

     One  of our subsidiaries has been named, along with numerous manufacturers,
distributors  and  gaming  operators,  including  many  of the country's largest
gaming  operators,  in a consolidated class action lawsuit pending in Las Vegas,
Nevada.  These  gaming  industry  defendants  are  alleged  to have violated the
Racketeer  Influenced  and  Corrupt Organizations Act by engaging in a course of
fraudulent and misleading conduct intended to induce people to play their gaming
machines based upon a false belief concerning how those gaming machines actually
operate  and  the extent to which there is actually an opportunity to win on any
given  play.  The  suit  seeks  unspecified compensatory and punitive damages. A
motion  for certification of the class is currently pending before the court and
no  discovery as to the merits of the alleged claims has begun. We are unable at
this time to determine what effect, if any, the suit would have on our financial
position  or  results of operations. However, the gaming industry defendants are
committed  to  defend vigorously all claims asserted in the consolidated action.

     In  August  1997,  a lawsuit was filed which seeks to nullify a contract to
which  Louisiana  Riverboat  Gaming  Partnership  is  a  party.  Pursuant to the
contract,  Louisiana  Riverboat  Gaming  Partnership  pays a fixed amount plus a
percentage of revenue to various local governmental entities, including the City
of  Bossier  and  the  Bossier  Parish  School  Board,  in  lieu of payment of a
per-passenger  boarding  fee.  The  court  granted  summary judgment in favor of
Louisiana Riverboat Gaming Partnership  and that decision was not   appealed and
is  now  final.   Subsequently  , some other individuals filed a similar suit in
the  same  court.   The  trial  court  dismissed  the  case  on the basis of res
judicata;  however, on appeal the appellate court reversed and rendered the case
for  further  proceedings.    The  Company and the City are vigorously defending
the  suit.

     Lady  Luck  and  several joint venture partners are defendants in a lawsuit
brought  by  the  country of Greece and its Minister of Tourism before the Greek
Multi-Member  Court  of  First Instance.  The action alleges that the defendants
failed  to  make  specified  payments  in connection with the gaming license bid
process  for  Patras,  Greece.  The payments the Company is alleged to have been
required  to  make  aggregate  approximately  $2.1  billion  drachma  (which was
approximately  $8.9  million  as  of  July  29, 2001 based on published exchange
rates).  Although it is difficult to determine the damages being sought from the
lawsuit,  the  action may seek damages up to that aggregate amount plus interest
from  the  date  of  the  alleged  breach.  Although  the court granted  summary
judgment  in  our  favor  and dismissed the lawsuit, the Ministry of Tourism has
appealed  the matter .  Accordingly, the outcome is still in doubt and cannot be
predicted  with  any  degree  of  certainty.  We  believe the claims against the
Company  to be without merit and we intend to continue vigorously defending  the
claims  asserted  in  this  action.

     We  are  currently  involved  in  an  arbitration proceeding concerning the
amount of payments owed to a party which had an interest in property  located in
Lula,  Mississippi  that  was purchased by the Company.  The claimant is seeking
payments  based  upon  a  percentage  of  gross revenue generated by  the  Lula,
Mississippi  facility.  The  Company  disputes  this claim and believe that  its
responsibility  is  limited  to  payments  that  are  fixed  in  amount.  We are
vigorously  defending  the  claims  asserted  in  this  proceeding.


     The  Company  is  engaged  in  various  other litigation matters and have a
number  of unresolved claims. Although the ultimate liability of this litigation
and  these  claims  cannot be determined at this time, we believe that they will
not  have  a  material  adverse effect on our consolidated financial position or
results  of  operations.




ITEM  2.       CHANGES  IN  SECURITIES  AND  USE  OF  PROCEEDS.

     None.

ITEM  3.     DEFAULTS  UPON  SENIOR  SECURITIES.

     None.

ITEM  4.       SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS.

     None.

ITEM  5.       OTHER  INFORMATION.

     None.

ITEM  6.     EXHIBITS  AND  REPORTS  ON  FORM  8-K.





  
                                                                                               (a)

          (a)     Documents filed as Part of this Report.
                    ----------------------------------------------

                1.  Exhibits.
                     -----------
                     None.

                2.  Reports on Form 8-K.
                     --------------------------
                     During the quarter ended July 29, 2001, the Company filed the
                     following reports on Form 8-K:

                     None.







                                   SIGNATURES

     Pursuant  to  the  requirements of the Securities Exchange Act of 1934, the
registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned  hereunto  duly  authorized.

          ISLE  OF  CAPRI  CASINOS,  INC.

Dated:  September  12,  2001      /s/  Rexford  A.  Yeisley
                                                    --------------------------
                                Rexford  A.  Yeisley,  Chief  Financial  Officer
                                (Principal  Financial  and  Accounting  Officer)



                                INDEX TO EXHIBITS

EXHIBIT  NUMBER     DESCRIPTION
- --------------------------     --------------------

None.