UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549

                                    FORM 10-Q
(MARK  ONE)
[X]     QUARTERLY  REPORT  PURSUANT  TO  SECTION  13  OR 15(D) OF THE SECURITIES
EXCHANGE  ACT  OF  1934

                 FOR THE QUARTERLY PERIOD ENDED JANUARY 27, 2002

                                       OR

[    ]     TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE  ACT  OF  1934
 FOR THE TRANSITION PERIOD FROM ______________________ TO ______________________

                         Commission File Number 0-20538
                                                -------

                           ISLE OF CAPRI CASINOS, INC.
                           ---------------------------
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)




Delaware                                                    41-1659606
- ----------------------------------------------------  ----------------------
                                                   
(State or other jurisdiction . . . . . . . . . . . .        (I.R.S. Employer
of incorporation or organization). . . . . . . . . .  Identification Number)

1641 Popps Ferry Road, Biloxi, Mississippi . . . . .                   39532
- ----------------------------------------------------  ----------------------
(Address of principal executive offices) . . . . . .              (Zip Code)

Registrant's telephone number, including area code:.          (228) 396-7000



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding  12  months  (or  for such shorter period that the registrant was
required  to  file  such  reports),  and  (2)  has  been  subject to such filing
requirements  for  the  past  90  days.
  Yes  x  No
      --

As  of  March  8,  2002, the Company had a total of  31,468,604 shares of Common
Stock  outstanding.


                           ISLE OF CAPRI CASINOS, INC.
                                    FORM 10-Q
                                      INDEX





                                                                                   
                                                                                      PAGE
                                                                                      ----

PART I     FINANCIAL INFORMATION
- ------------------------------------------------------------------------------------

  ITEM 1.  FINANCIAL STATEMENTS

                 CONSOLIDATED BALANCE SHEETS, JANUARY 27, 2002 (UNAUDITED)
                 AND APRIL 29, 2001. . . . . . . . . . . . . . . . . . . . . . . . .     1

                 CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE THREE AND THE NINEIX
                 NINE MONTHS ENDED JANUARY 27, 2002 AND JANUARY 28, 2001 (UNAUDITED)     2

                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY FOR THE NINE
                 MONTHS ENDED JANUARY 27, 2002 (UNAUDITED) . . . . . . . . . . . . .     3

                 CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE NINE MONTHS
                 ENDED JANUARY 27, 2002 AND JANUARY 28, 2001 (UNAUDITED) . . . . . .     4

                 NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS. . . . . . . .     6

  ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                 AND RESULTS OF OPERATIONS . . . . . . . . . . . . . . . . . . . . .    28

PART II    OTHER INFORMATION
- ------------------------------------------------------------------------------------

  ITEM 1.  LEGAL PROCEEDINGS . . . . . . . . . . . . . . . . . . . . . . . . . . . .    35

  ITEM 2.   CHANGES IN SECURITIES AND USE OF PROCEEDS. . . . . . . . . . . . . . . .    36

  ITEM 3.  DEFAULTS UPON SENIOR SECURITIES . . . . . . . . . . . . . . . . . . . . .    36

  ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS . . . . . . . . . . .    36

  ITEM 5.   OTHER INFORMATION. . . . . . . . . . . . . . . . . . . . . . . . . . . .    36

  ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K. . . . . . . . . . . . . . . . . . . . .    36

SIGNATURES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    37

EXHIBIT LIST . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    38







                                          ISLE OF CAPRI CASINOS, INC.
                                          CONSOLIDATED BALANCE SHEETS
                                     (IN THOUSANDS, EXCEPT PER SHARE DATA)


                            ASSETS                                                   January 27,     April 29,
                            ------
                                                                                         2002           2001
                                                                                         ----           ----


                                                                                              
Current assets:. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   (Unaudited)
     Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . .  $    76,836   $   76,659
     Accounts receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        9,018        9,203
     Income tax receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            -        4,700
     Deferred income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        8,843       14,536
     Prepaid expenses and other assets . . . . . . . . . . . . . . . . . . . . . . .       17,445       16,359
                                                                                      ------------  -----------
               Total current assets. . . . . . . . . . . . . . . . . . . . . . . . .      112,142      121,457
Property and equipment - net.. . . . . . . . . . . . . . . . . . . . . . . . . . . .      893,924      872,168
Other assets:
     Property held for development or sale . . . . . . . . . . . . . . . . . . . . .        2,860        2,860
     Goodwill. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      306,647      291,755
     Other intangible assets . . . . . . . . . . . . . . . . . . . . . . . . . . . .       62,918       66,411
     Deferred financing costs, net of accumulated amortization of $9,122 and
          $8,533, respectively.. . . . . . . . . . . . . . . . . . . . . . . . . . .       18,835       21,856
     Restricted cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        3,681        4,300
     Prepaid deposits and other. . . . . . . . . . . . . . . . . . . . . . . . . . .        4,284        2,100
                                                                                      ------------  -----------
               Total assets. . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $ 1,405,291   $1,382,907
                                                                                      ============  ===========
                        LIABILITIES AND STOCKHOLDERS' EQUITY
- ------------------------------------------------------------------------------------
Current liabilities:
     Current maturities of long-term debt. . . . . . . . . . . . . . . . . . . . . .  $    35,959   $   20,936
     Accounts payable trade. . . . . . . . . . . . . . . . . . . . . . . . . . . . .       21,204       22,635
     Accrued liabilities:
           Interest. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       14,449        9,521
           Payroll and related.. . . . . . . . . . . . . . . . . . . . . . . . . . .       43,494       35,653
           Property and other taxes. . . . . . . . . . . . . . . . . . . . . . . . .       17,934       14,963
           Income taxes. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       15,682            -
           Progressive jackpots and slot club awards.. . . . . . . . . . . . . . . .       12,808       12,616
           Other.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       32,066       43,222
                                                                                      ------------  -----------
               Total current liabilities.. . . . . . . . . . . . . . . . . . . . . .      193,596      159,546
Long-term debt, less current maturities. . . . . . . . . . . . . . . . . . . . . . .      998,856    1,018,185
Deferred income taxes. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       10,281       15,563
Other accrued liabilities. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       16,197        9,670
Minority interest. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        9,092       13,902
Stockholders' equity:
          Preferred stock, $.01 par value; 2,050 shares authorized; none issued. . .            -            -
          Common stock, $.01 par value; 45,000 shares authorized; shares issued and
          outstanding: 31,130 at January 27, 2002 and 30,615 at April 29, 2001.. . .          309          306
          Class B common stock, $.01 par value; 3,000 shares authorized; none issued            -            -
          Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . .      131,451      129,408
          Unearned compensation. . . . . . . . . . . . . . . . . . . . . . . . . . .       (1,586)      (1,800)
          Retained earnings. . . . . . . . . . . . . . . . . . . . . . . . . . . . .       76,721       54,788
          Accumulated other comprehensive loss . . . . . . . . . . . . . . . . . . .       (4,084)           -
                                                                                      ------------  -----------
                                                                                          202,811      182,702
     Treasury stock, 3,086 shares at January 27, 2002 and 1,959 shares
          at April 29, 2001. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    (25,542)     (16,661)
                                                                                      ------------  -----------
               Total stockholders' equity. . . . . . . . . . . . . . . . . . . . . .      177,269      166,041
                                                                                      ------------  -----------
               Total liabilities and stockholders' equity. . . . . . . . . . . . . .  $ 1,405,291   $1,382,907
                                                                                      ============  ===========



See notes to consolidated financial statements.






                                                    ISLE OF CAPRI CASINOS, INC.
                                               CONSOLIDATED STATEMENTS OF OPERATIONS
                                                            (UNAUDITED)
                                               (IN THOUSANDS, EXCEPT PER SHARE DATA)


                                                                     Three Months Ended                   Nine Months Ended
                                                                    --------------------                 -------------------
                                                               January 27,           January 28,       January 27,    January 28,
                                                                   2002                 2001              2002           2001
                                                           --------------------  -------------------  -------------  -------------
                                                                                                         
Revenues:
     Casino . . . . . . . . . . . . . . . . . . . . . . .  $           255,704   $          229,201   $    770,990   $    690,579
     Rooms. . . . . . . . . . . . . . . . . . . . . . . .               11,592               13,363         41,551         35,355
     Pari-mutuel commissions and fees . . . . . . . . . .                6,975                6,060         15,390         14,129
     Food, beverage and other . . . . . . . . . . . . . .               35,948               37,309        112,017        107,711
                                                           --------------------  -------------------  -------------  -------------
          Gross revenues. . . . . . . . . . . . . . . . .              310,219              285,933        939,948        847,774
          Less promotional allowances.. . . . . . . . . .               48,084               48,425        154,371        140,805
                                                           --------------------  -------------------  -------------  -------------
                  Net revenues. . . . . . . . . . . . . .              262,135              237,508        785,577        706,969
Operating expenses:
     Casino . . . . . . . . . . . . . . . . . . . . . . .               51,080               50,607        152,019        139,762
     Gaming taxes . . . . . . . . . . . . . . . . . . . .               55,904               46,442        165,280        138,053
     Rooms. . . . . . . . . . . . . . . . . . . . . . . .                2,791                3,121          9,584          8,208
     Pari-mutuel. . . . . . . . . . . . . . . . . . . . .                4,814                4,388         11,025         10,402
     Food, beverage and other.. . . . . . . . . . . . . .                8,735                8,195         26,166         22,843
     Marine and facilities. . . . . . . . . . . . . . . .               16,445               16,758         51,937         45,920
     Marketing and administrative.. . . . . . . . . . . .               65,479               64,439        201,759        182,946
     Preopening expenses. . . . . . . . . . . . . . . . .                2,334                    -          3,871              -
     Other charges. . . . . . . . . . . . . . . . . . . .                    -                4,276              -          4,276
     Depreciation and amortization. . . . . . . . . . . .               18,647               18,530         53,083         49,648
                                                           --------------------  -------------------  -------------  -------------
          Total operating expenses. . . . . . . . . . . .              226,229              216,756        674,724        602,058
                                                           --------------------  -------------------  -------------  -------------
Operating income. . . . . . . . . . . . . . . . . . . . .               35,906               20,752        110,853        104,911
     Interest expense . . . . . . . . . . . . . . . . . .              (21,133)             (25,561)       (68,130)       (72,883)
     Interest income. . . . . . . . . . . . . . . . . . .                  113                  427            641          3,625
     Gain on disposal of assets . . . . . . . . . . . . .                    -                    -            125            271
     Minority interest. . . . . . . . . . . . . . . . . .               (1,962)              (1,282)        (5,624)        (4,241)
     Equity in loss of
        unconsolidated joint ventures . . . . . . . . . .                    -                   (1)             -           (110)
                                                           --------------------  -------------------  -------------  -------------
Income (loss) before income taxes and extraordinary item.               12,924               (5,665)        37,865         31,573
     Income tax provision (benefit) . . . . . . . . . . .                4,842               (2,707)        13,494         14,326
                                                           --------------------  -------------------  -------------  -------------
Income (loss) before extraordinary item.. . . . . . . . .                8,082               (2,958)        24,371         17,247
Extraordinary loss on extinguishment of debt, net of
     applicable income tax benefit of $1,420. . . . . . .               (2,438)                   -         (2,438)             -
                                                           --------------------  -------------------  -------------  -------------
Net income (loss) . . . . . . . . . . . . . . . . . . . .  $             5,644   $           (2,958)  $     21,933   $     17,247
                                                           ====================  ===================  =============  =============

Earnings (loss) per share of common stock:
Earnings (loss) per common share - basic:
  Income (loss) before extraordinary item . . . . . . . .  $              0.29   $            (0.10)  $       0.87   $       0.57
  Extraordinary loss, net.. . . . . . . . . . . . . . . .                (0.09)                   -          (0.09)             -
                                                           --------------------  -------------------  -------------  -------------
  Net income (loss) . . . . . . . . . . . . . . . . . . .  $              0.20   $            (0.10)  $       0.78   $       0.57
                                                           ====================  ===================  =============  =============

Earnings (loss) per common share - assuming dilution:
  Income (loss) before extraordinary item . . . . . . . .  $              0.27   $            (0.10)  $       0.82   $       0.54
  Extraordinary loss, net . . . . . . . . . . . . . . . .                (0.08)                   -          (0.08)             -
                                                           --------------------  -------------------  -------------  -------------
  Net income (loss).. . . . . . . . . . . . . . . . . . .  $              0.19   $            (0.10)  $       0.74   $       0.54
                                                           ====================  ===================  =============  =============

     Weighted average basic shares. . . . . . . . . . . .               27,750               29,903         28,107         30,271
     Weighted average diluted shares. . . . . . . . . . .               29,652               29,903         29,588         31,989



See notes to consolidated financial statements.







                                                    ISLE OF CAPRI CASINOS, INC.
                                          CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                                                            (UNAUDITED)
                                                          (IN THOUSANDS)

                                                                                Accumulated
                                                                                   Other
                                   Shares of               Additional  Unearned   Compre-                                Total
                                    Common      Common      Paid-in    Compen-    hensive    Treasury   Retained    Stockholders'
                                     Stock       Stock      Capital    sation      Loss       Stock     Earnings       Equity
                                   ---------  -----------  ---------  ---------  ---------  ----------  ---------  ---------------
                                                                                           
Balance, April 29, 2001 . . . . .     30,615  $       306  $ 129,408  $ (1,800)  $      -   $ (16,661)  $  54,788  $      166,041
     Net income . . . . . . . . .          -            -          -         -          -           -      21,933          21,933
     Unrealized loss on interest
        rate swap contracts . . .          -            -          -         -     (4,084)          -           -          (4,084)
                                   ---------  -----------  ---------  ---------  ---------  ----------  ---------  ---------------
     Comprehensive income (loss),
        January 27, 2002. . . . .          -            -          -         -     (4,084)          -      21,933          17,849

     Exercise of stock
        options and warrants. . .        515            3      1,950         -          -        (768)          -           1,185
     Grant of nonvested stock . .          -            -         93       (93)         -           -           -               -
     Amortization of unearned
         compensation . . . . . .          -            -          -       307          -           -           -             307
     Purchase of treasury stock .          -            -          -         -          -      (8,113)          -          (8,113)
                                   ---------  -----------  ---------  ---------  ---------  ----------  ---------  ---------------
Balance, January 27, 2002 . . . .     31,130  $       309  $ 131,451  $ (1,586)  $ (4,084)  $ (25,542)  $  76,721  $      177,269
                                   =========  ===========  =========  =========  =========  ==========  =========  ===============


See notes to consolidated financial statements.








                                  ISLE OF CAPRI CASINOS, INC.
                             CONSOLIDATED STATEMENTS OF CASH FLOWS
                                          (UNAUDITED)
                                         (IN THOUSANDS)


                                                                         Nine Months Ended
                                                                        ------------------
                                                                 January 27,       January 28,
                                                                    2002              2001
                                                             -------------------  -------------
                                                                            
OPERATING ACTIVITIES:
Net income. . . . . . . . . . . . . . . . . . . . . . . . .  $           21,933   $     17,247
Adjustments to reconcile net income to net cash provided by
  operating activities:
     Depreciation and amortization. . . . . . . . . . . . .              53,083         49,648
     Amortization of deferred financing costs . . . . . . .               3,036          3,251
     Amortization of unearned compensation. . . . . . . . .                 307            766
     Gain on disposal of assets . . . . . . . . . . . . . .                (125)          (271)
     Other charges. . . . . . . . . . . . . . . . . . . . .                   -          4,276
     Deferred income taxes. . . . . . . . . . . . . . . . .               2,454              -
     Equity in loss of unconsolidated joint venture.. . . .                   -            110
     Extraordinary item (net of taxes). . . . . . . . . . .               2,438              -
     Minority interest. . . . . . . . . . . . . . . . . . .               5,624          4,241
     Changes in current assets and liabilities:
          Accounts receivable . . . . . . . . . . . . . . .                 185         (1,257)
          Income tax receivable . . . . . . . . . . . . . .               4,700              -
          Prepaid expenses and other assets.. . . . . . . .              (1,088)        (5,636)
          Accounts payable and accrued liabilities. . . . .              10,164        (17,492)
                                                             -------------------  -------------
Net cash provided by operating activities.. . . . . . . . .             102,711         54,883

INVESTING ACTIVITIES:
Purchase of property and equipment. . . . . . . . . . . . .             (80,377)      (128,620)
Net cash paid for acquisitions. . . . . . . . . . . . . . .                   -       (111,957)
Sale of short-term investments. . . . . . . . . . . . . . .                   -         39,044
Proceeds from sales of assets.. . . . . . . . . . . . . . .                 125            271
Investments in and advances to joint ventures . . . . . . .              (1,055)          (955)
Restricted cash.. . . . . . . . . . . . . . . . . . . . . .                 619          1,087
Prepaid deposits and other. . . . . . . . . . . . . . . . .              (1,135)         5,504
                                                             -------------------  -------------
Net cash used in investing activities.. . . . . . . . . . .             (81,823)      (195,626)

FINANCING ACTIVITIES:
Proceeds from debt. . . . . . . . . . . . . . . . . . . . .             130,000              -
Net proceeds from (reduction in) line of credit . . . . . .             (42,400)        77,000
Principal payments on debt. . . . . . . . . . . . . . . . .             (91,906)       (12,361)
Deferred financing costs. . . . . . . . . . . . . . . . . .              (1,950)          (315)
Purchase of treasury stock. . . . . . . . . . . . . . . . .              (8,113)       (14,073)
Proceeds from exercise of stock options and warrants. . . .               1,182            924
Cash distribution to minority partner.. . . . . . . . . . .              (7,524)             -
                                                             -------------------  -------------
Net cash (used in) provided by financing activities . . . .             (20,711)        51,175

Net increase (decrease) in cash and cash equivalents. . . .                 177        (89,568)
Cash and cash equivalents at beginning of period. . . . . .              76,659        167,972
                                                             -------------------  -------------
Cash and cash equivalents at end of period. . . . . . . . .  $           76,836   $     78,404
                                                             ===================  =============


See notes to consolidated financial statements.








                                  ISLE OF CAPRI CASINOS, INC.
                       CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
                                          (UNAUDITED)
                                        (IN THOUSANDS)


                                                                    Nine Months Ended
                                                                   -------------------
                                                                January 27,       January 28,
                                                                   2002              2001
                                                            -------------------  -------------
                                                                           
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Net cash payments (receipts) for:
     Interest. . . . . . . . . . . . . . . . . . . . . . .  $           65,701   $     62,777
     Income taxes. . . . . . . . . . . . . . . . . . . . .              (7,630)        15,191

SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING
     ACTIVITIES:
Capital contributions:
     Property and equipment. . . . . . . . . . . . . . . .  $                -   $     22,679
Other:
     Construction costs funded through accrued liabilities               1,509          4,053
Acquisitions of businesses:
     Fair value of assets acquired . . . . . . . . . . . .                   -        146,156
     Less fair value of liabilities assumed. . . . . . . .                   -        (34,199)
                                                            -------------------  -------------
     Net cash payment. . . . . . . . . . . . . . . . . . .  $                -   $    111,957
                                                            ===================  =============



See notes to consolidated financial statements.










                         ISLE  OF  CAPRI  CASINOS,  INC.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

1.  SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES

Basis  of  Presentation
     Isle  of  Capri  Casinos,  Inc.  (the  "Company"  or  "Isle  of Capri") was
incorporated  as  a  Delaware  corporation  on  February 14, 1990.  The Company,
through  its  subsidiaries, is engaged in the business of developing, owning and
operating  riverboat,  dockside  and  land-based casinos and related facilities.
The  Company  has  licenses  to conduct and currently conducts gaming operations
through  its  subsidiaries  in  Biloxi,  Natchez,  Vicksburg,  Lula  and Tunica,
Mississippi;  in  Bossier  City  and  Lake  Charles,  Louisiana;  in Bettendorf,
Davenport  and Marquette, Iowa; in Kansas City and Boonville, Missouri; in Black
Hawk,  Colorado;  in  Las  Vegas,  Nevada;  and in Pompano, Florida.  All of the
subsidiaries  are  wholly  owned  except  for  Black  Hawk.

     The  accompanying  unaudited  consolidated  financial  statements have been
prepared  in  accordance  with  accounting  principles generally accepted in the
United  States  for  interim  financial information and with the instructions to
Form  10-Q  and  Article 10 of Regulation S-X.  Accordingly, they do not include
all of the information and footnotes required by accounting principles generally
accepted in the United States for complete financial statements.  In the opinion
of  management,  all  adjustments,  consisting  of  normal recurring adjustments
considered  necessary  for  a  fair  presentation  have been included. Operating
results for the three and nine months ended January 27, 2002 are not necessarily
indicative  of the results that may be expected for the fiscal year ending April
28,  2002.  For  further  information,  refer  to  the  consolidated  financial
statements and footnotes thereto included in the Company's annual report on Form
10-K  for  the  fiscal  year  ended  April  29,  2001.

     The  consolidated  financial statements of the Company include the accounts
of  Isle of Capri Casinos, Inc. and its subsidiaries.  All material intercompany
balances  and  transactions  have  been  eliminated  in  consolidation.

     The  preparation  of  financial  statements  in  conformity with accounting
principles  generally  accepted  in  the  United  States  necessarily  requires
management to make estimates and assumptions that affect the reported amounts of
assets  and  liabilities  and disclosure of contingent assets and liabilities at
the date of the financial statements as well as revenues and expenses during the
reporting  period.  Actual  amounts  when  ultimately  realized  could  differ
materially  from  those  estimates.

New  Pronouncements
     See  Note  4,  Goodwill  and  Other  Intangible  Assets.

     Effective  fourth  quarter  fiscal  2001,  the Company adopted new guidance
issued  by  the Emerging Issues Task Force of the Financial Accounting Standards
Board relative to EITF Issue No.00-14, "Accounting for Certain Sales Incentives"
and  EITF  Issue No.00-22, "Accounting for "Points" and Certain Other Time-Based
Sales Incentive Offers, and Offers for Free Products or Services to be Delivered
in the Future."  EITF Issue No.00-14 requires the redemption of coupons for cash
to  be recognized as a reduction of revenue and EITF Issue No.00-22 requires the
redemption of "points" for cash to be recognized as a reduction of revenue.  The
Company  has  complied  with  the  requirements  of  this  new  guidance  in the
accompanying  consolidated  statements of operations.  To be consistent with the
fiscal  2002 presentation, approximately $17.1 million and $50.6 million of slot
points  expense  and  cash  coupon redemptions, previously reported as marketing
expenses,  have  been  reclassified  to promotional allowances for the three and
nine  months  ended  January  28,  2001,  respectively.



                           ISLE OF CAPRI CASINOS, INC.
        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

1.  SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES  (CONTINUED)

     Effective  April  30,  2001,  Isle  of  Capri  adopted  the requirements of
Statement  of  Financial  Accounting  Standards  (SFAS) No. 133, "Accounting for
Derivative  Instruments  and  Hedging  Activities"  as  amended by SFAS No. 137,
"Accounting  for  Derivative  Instruments and Hedging Activities-Deferral of the
Effective  Date  of  FASB  Statement No. 133," and SFAS No. 138, "Accounting for
Certain  Derivative  Instruments  and  Certain  Hedging  Activities."  These
statements  establish  accounting  and  reporting  standards  for  derivative
instruments,  including  instruments embedded in other contracts and for hedging
activities.  All  derivatives,  whether  designated  in hedging relationships or
not,  are  required  to  be recorded on the balance sheet at fair value.  If the
derivative is designated as a fair value hedge, the changes in the fair value of
the  derivative  and  of  the  hedged  item  attributable to the hedged risk are
recognized  in  earnings.  If the derivative is designated as a cash flow hedge,
the  effective  portions  of  changes  in  the  fair value of the derivative are
recorded  in  other  comprehensive income (OCI) and are recognized in the income
statement  when  the  hedged  item  affects  earnings.  Ineffective  portions of
changes  in  the  fair  value  of  cash  flow hedges are recognized in earnings.

     The Company uses derivative instruments to manage exposure to interest rate
risks.  The Company's objective for holding derivatives is to minimize the risks
using  the  most  effective  methods to eliminate or reduce the impacts of these
exposures.  Isle of Capri's primary exposure to interest rate risk is associated
with  its  Amended  and  Restated  Senior  Credit Facility and Isle-Black Hawk's
Secured  Credit  Facility.  The  Company  is  hedging cash flows associated with
forecasted  transactions  over  the  next  three  years.  See  Note  6.



                           ISLE OF CAPRI CASINOS, INC.
        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

2.  EARNINGS  PER  SHARE


The following table sets forth the computation of basic and diluted earnings per
share:








                                                                     Three Months Ended                Nine Months Ended
                                                                     ------------------                -----------------

                                                                  January 27,    January 28,    January 27,   January 28,
                                                                     2002           2001           2002           2001
                                                                 -------------  -------------  -------------  ------------
                                                                                         (Unaudited)
                                                                         (In thousands, except per share data)
                                                                                                  
Numerator:
     Income (loss) before extraordinary item. . . . . . . . . .  $      8,082   $     (2,958)  $     24,371   $     17,247
     Extraordinary loss, net. . . . . . . . . . . . . . . . . .        (2,438)             -         (2,438)             -
                                                                 -------------  -------------  -------------  ------------
     Net income (loss). . . . . . . . . . . . . . . . . . . . .         5,644         (2,958)        21,933         17,247
     Numerator for basic earnings (loss) per share - income
          (loss) available to common stockholders . . . . . . .         5,644         (2,958)        21,933         17,247
     Effect of diluted securities.. . . . . . . . . . . . . . .             -              -              -              -
                                                                 -------------  -------------  -------------  ------------
     Numerator for diluted earnings (loss) per share-
          income (loss) available to common stockholders after
               assumed conversions. . . . . . . . . . . . . . .  $      5,644   $     (2,958)  $     21,933   $     17,247
                                                                 =============  =============  =============  ============

Denominator:
     Denominator for basic earnings (loss) per share -
          weighted - average shares . . . . . . . . . . . . . .        27,750         29,903         28,107         30,271
     Effect of dilutive securities
          Employee stock options,  warrants
             and nonvested restricted stock . . . . . . . . . .         1,902              -          1,481          1,718
                                                                 -------------  -------------  -------------  ------------
     Dilutive potential common shares.. . . . . . . . . . . . .         1,902              -          1,481          1,718
                                                                 -------------  -------------  -------------  ------------
     Denominator for diluted earnings (loss) per share -
          adjusted weighted - average shares and
               assumed conversions. . . . . . . . . . . . . . .        29,652         29,903         29,588         31,989
                                                                 =============  =============  =============  ============

     BASIC EARNINGS (LOSS) PER SHARE
     Income (loss) before extraordinary item. . . . . . . . . .  $       0.29   $      (0.10)  $       0.87   $       0.57
     Extraordinary loss, net. . . . . . . . . . . . . . . . . .         (0.09)             -          (0.09)             -
                                                                 -------------  -------------  -------------  ------------
     Net income (loss). . . . . . . . . . . . . . . . . . . . .  $       0.20   $      (0.10)  $       0.78   $       0.57
                                                                 =============  =============  =============  ============

     DILUTED EARNINGS (LOSS) PER SHARE
     Income (loss) before extraordinary item. . . . . . . . . .  $       0.27   $      (0.10)  $       0.82   $       0.54
     Extraordinary loss, net. . . . . . . . . . . . . . . . . .         (0.08)             -          (0.08)             -
                                                                 -------------  -------------  -------------  ------------
     Net income (loss). . . . . . . . . . . . . . . . . . . . .  $       0.19   $      (0.10)  $       0.74   $       0.54
                                                                 =============  =============  =============  ============





                           ISLE OF CAPRI CASINOS, INC.
        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

3.  PROPERTY  AND  EQUIPMENT

     Property and equipment is recorded at cost.  Depreciation is computed using
the  straight-line  method  over  the  following  estimated  useful  lives:






                                      
                                         YEARS
                                         -------
Slot machines, software, and computers.        3
Furniture, fixtures and equipment . . .     5-10
Leasehold improvements. . . . . . . . .  10-39.5
Riverboats and floating pavilions . . .       25
Buildings and improvements. . . . . . .     39.5







4.  GOODWILL  AND  OTHER  INTANGIBLE  ASSETS

     Goodwill  reflects  the excess purchase price the Company paid in acquiring
the  net  identifiable  tangible  and  intangible  assets  of St. Charles Gaming
Company,  Inc.  ("SCGC"),  Grand  Palais  Riverboat,  Inc.  ("GPRI"),  Louisiana
Riverboat  Gaming  Partnership ("LRGP"), Lady Luck and subsidiaries, BRDC, Inc.,
IOC  Boonville,  Inc.  f/k/a  Davis  Gaming  Boonville, Inc. ("Isle-Boonville"),
Isle-Kansas  City,  Lady  Luck  Las  Vegas  and  Rhythm  City-Davenport.  Other
intangible  assets  principally  represent  the  license value attributed to the
Louisiana  gaming  licenses  acquired through the Company's acquisition of SCGC,
GPRI  and  LRGP,  which  are  deemed  to  have  indefinite  lives.

     In June 2001, the Financial Accounting Standards Board issued Statements of
Financial  Accounting  Standards  No. 141, "Business Combinations," and No. 142,
"Goodwill  and  Other  Intangible  Assets," effective for fiscal years beginning
after December 15, 2001.  The Company has elected early adoption and has applied
the  new  rules on accounting for goodwill and other intangible assets beginning
in  the  first  quarter  of  fiscal  2002.

     For  the  nine months ended January 27, 2002, goodwill and other intangible
assets  increased  by  $11.4  million due to the recording of the final purchase
accounting  adjustments  for  Lady  Luck  Las  Vegas  and Rhythm City-Davenport.




                           ISLE OF CAPRI CASINOS, INC.
        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

4.  GOODWILL  AND  OTHER  INTANGIBLE  ASSETS  (CONTINUED)

     The  following  table  sets  forth  the  pro  forma  effect  of adoption of
Statements  of  Financial  Accounting  Standard  No.  142,  "Goodwill  and Other
Intangible  Assets":







                                                                         Three Months Ended             Nine Months Ended
                                                                         ------------------            -------------------
                                                            January 27,                    January 28,      January 27,
                                                                2002                          2001              2002
                                               --------------------------------------  -------------------  ------------
                                                                          (Unaudited)
                                                             (In thousands, except per share data)
                                                                                                   
Income (loss) before extraordinary item . . .  $                                8,082  $           (2,958)  $     24,371
Reported net income (loss). . . . . . . . . .                                   5,644              (2,958)        21,933
Amortization expense, net of taxes. . . . . .                                       -               1,730              -
                                               --------------------------------------  -------------------  ------------
Adjusted net income (loss). . . . . . . . . .  $                                5,644  $           (1,228)  $     21,933
                                               ======================================  ===================  ============

Income (loss) per common share
    before extraordinary item:
    Basic.. . . . . . . . . . . . . . . . . .  $                                 0.29  $            (0.10)  $       0.87
    Diluted . . . . . . . . . . . . . . . . .  $                                 0.27  $            (0.10)  $       0.82
Reported net income (loss) per common share:
     Basic. . . . . . . . . . . . . . . . . .  $                                 0.20  $            (0.10)  $       0.78
     Diluted. . . . . . . . . . . . . . . . .  $                                 0.19  $            (0.10)  $       0.74
Adjusted net income (loss) per common share:
     Basic. . . . . . . . . . . . . . . . . .  $                                 0.20  $            (0.04)  $       0.78
     Diluted. . . . . . . . . . . . . . . . .  $                                 0.19  $            (0.04)  $       0.74




                                               January 28,
                                                   2001
                                               ------------
(Unaudited)
(In thousands, except per share data)
                                            
Income (loss) before extraordinary item . . .  $     17,247
Reported net income (loss). . . . . . . . . .        17,247
Amortization expense, net of taxes. . . . . .         6,858
                                               ------------
Adjusted net income (loss). . . . . . . . . .  $     24,105
                                               ============

Income (loss) per common share
    before extraordinary item:
    Basic.. . . . . . . . . . . . . . . . . .  $       0.57
    Diluted . . . . . . . . . . . . . . . . .  $       0.54
Reported net income (loss) per common share:
     Basic. . . . . . . . . . . . . . . . . .  $       0.57
     Diluted. . . . . . . . . . . . . . . . .  $       0.54
Adjusted net income (loss) per common share:
     Basic. . . . . . . . . . . . . . . . . .  $       0.80
     Diluted. . . . . . . . . . . . . . . . .  $       0.75





5.  RESTRICTED  CASH

     Restricted  cash  consists  primarily  of  a  certificate of deposit in the
amount of $1.0 million for the construction escrow related to the development of
Isle-Boonville,  workers' compensation in the amount of $0.5 million and various
other  deposits  totaling  $2.2  million.



                           ISLE OF CAPRI CASINOS, INC.
        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

6.  LONG-TERM  DEBT

Long-term  debt  consists  of  the  following:












                                                                                January 27,   April 29,
                                                                                    2002         2001
                                                                                ------------  ----------
                                                                                     (In thousands)
                                                                                        
8.75 % Senior Subordinated Notes (described below) . . . . . . . . . . . . . .  $    390,000  $  390,000
Senior Credit Facility (described below):
   Variable rate term loans. . . . . . . . . . . . . . . . . . . . . . . . . .       496,809     461,250
   Revolver. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        49,000      93,000
13% First Mortgage Notes, issued by Isle of Capri Black Hawk L.L.C., due
   August 2004; non-recourse to Isle of Capri Casinos, Inc. (described below).             -      75,000
Isle-Black Hawk Secured Credit Facility, non-recourse to Isle of Capri
   Casinos, Inc. (described below):
   Variable rate term loans. . . . . . . . . . . . . . . . . . . . . . . . . .        80,000           -
   Revolver. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         1,600           -
Variable rate TIF Bonds due to City of Bettendorf (described below). . . . . .         6,220       6,493
12.5 % note payable, due in monthly installments of $125,000, including
   interest, beginning October 1997 through October 2005.. . . . . . . . . . .         4,315       4,999
8 % note payable, due in monthly installments of $66,667, including interest,
   through July 2002 . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           327         888
8 % note payable, due in monthly installments of $11,365, including interest,
   through December 2015 . . . . . . . . . . . . . . . . . . . . . . . . . . .         1,135       1,168
Other. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         5,409       6,323
                                                                                ------------  ----------
                                                                                   1,034,815   1,039,121
Less: current maturities . . . . . . . . . . . . . . . . . . . . . . . . . . .        35,959      20,936
                                                                                ------------  ----------
Long-term debt.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $    998,856  $1,018,185
                                                                                ============  ==========








8.75%  Senior  Subordinated  Notes

     On  April  23,  1999,  the  Company  issued  $390.0 million of 8.75% Senior
Subordinated  Notes  due  2009  (the  "Senior  Subordinated Notes").  The Senior
Subordinated  Notes  are  guaranteed  by  all  of  the  Company's  significant
subsidiaries,  excluding  the  subsidiaries  that own and operate the Isle-Black
Hawk.  Interest  on  the  Senior  Subordinated Notes is payable semi-annually on
each  April  15  and October 15 through maturity.  The Senior Subordinated Notes
are  redeemable,  in whole or in part, at the Company's option at any time on or
after  April  15,  2004  at  the  redemption prices (expressed as percentages of
principal  amount)  set  forth  below  plus  accrued  and unpaid interest to the
applicable  redemption date, if redeemed during the 12-month period beginning on
April  15  of  the  years  indicated  below:







                   
Year                   Percentage
- --------------------  -----------

2004.. . . . . . . .     104.375%
2005.. . . . . . . .     102.917%
2006.. . . . . . . .     101.458%
2007 and thereafter.     100.000%




                           ISLE OF CAPRI CASINOS, INC.
        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

6.  LONG-TERM  DEBT  (CONTINUED)

     The Company issued the Senior Subordinated Notes under an indenture between
the Company, the subsidiary guarantors and a trustee. The indenture, among other
things,  restricts the ability of the Company and its restricted subsidiaries to
borrow  money,  make  restricted  payments,  use  assets  as  security  in other
transactions,  enter  into  transactions with affiliates, or pay dividends on or
repurchase its stock or its restricted subsidiaries' stock.  The Company is also
restricted  in  its  ability to issue and sell capital stock of its subsidiaries
and  in  its ability to sell assets in excess of specified amounts or merge with
or  into  other  companies.

Senior  Credit  Facility

     Simultaneously  with  the  issuance  of  the Senior Subordinated Notes, the
Company  entered  into  a  $175.0 million five-year credit facility (the "Senior
Credit  Facility")  comprised  of a $50.0 million term loan and a $125.0 million
revolver.  On  March 2, 2000, the Company amended and restated the Senior Credit
Facility  in  connection with the acquisition of Lady Luck and BRDC, as well as,
to  provide  financing  for  the  pending  acquisitions  of  the Flamingo Hilton
Riverboat  Casino  in  Kansas City, Missouri and of Davis Gaming Boonville, Inc.
The  previous  $175.0  million  Senior  Credit  Facility  was expanded under the
amended  and  restated  agreement  to  a  $600.0  million facility ("Amended and
Restated  Senior  Credit  Facility").

     The  Amended  and  Restated  Senior  Credit  Facility provides for a $125.0
million  revolving  credit  facility  and  a  $100.0 million Tranche A term loan
maturing  on  March  2,  2005,  a $200.0 million Tranche B term loan maturing on
March  2,  2006,  and  a $175.0 million Tranche C term loan maturing on March 2,
2007.  The  Company is required to make quarterly principal payments on the term
loan  portion  of  its  Senior  Credit  Facility  that began in March 2000. Such
payments  were  initially  $3.4  million per quarter with scheduled increases of
$1.25  million  per  quarter  in  July  of  each  year  that  the  term  loan is
outstanding.  On  March 2, 2000, Isle of Capri drew $475.0 million in term loans
under this facility in connection with the acquisition of Lady Luck and BRDC.  A
portion  of  the  initial $475.0 million draw was also used to repay outstanding
amounts  under  the  existing credit facility and to fund the redemption of Lady
Luck  notes  and  preferred  stock.

     On  June  18,  2001,  Isle  of Capri exercised an option under its existing
$600.0  million  Amended  and  Restated Credit Agreement to add $50.0 million of
additional  term  loans  under  the  same  terms, conditions and covenants.  The
additional  amounts  under the term loan portion of the facility are as follows:






           

  Tranche B.   $26,667
  Tranche C.    23,333
               -------
     Total..   $50,000
               =======




Proceeds from the loans were used to reduce outstanding borrowings under Isle of
Capri's  $125.0  million  revolving  loan  facility.

     At  the  Company's  option, the revolving credit facility and the Tranche A
term  loan  may  bear  interest at  (1) the highest of .5 of 1% in excess of the
federal funds effective rate or the rate that the bank group announces from time
to  time  as its prime lending rate plus an applicable margin of up to 2.25%, or
(2)  a  rate tied to a LIBOR rate plus an applicable margin of up to 3.25%.   At
the  Company's  option,  the  Tranche  B term loan may bear interest at  (1) the
highest  of  .5  of 1% in excess of the federal funds effective rate or the rate
that  the  bank group announces from time to time as its prime lending rate plus
an  applicable margin of up to 2.50%, or (2) a rate tied to a LIBOR rate plus an
applicable  margin  of up to 3.50%.  At the Company's option, the Tranche C term
loan  may bear interest at  (1) the highest of .5 of 1% in excess of the federal
funds  effective  rate  or  the  rate that the bank group announces from time to





                           ISLE OF CAPRI CASINOS, INC.
        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

6.  LONG-TERM  DEBT  (CONTINUED)

time as its prime lending rate plus an applicable margin of up to 2.625%, or (2)
a  rate  tied  to  a  LIBOR  rate  plus  an  applicable  margin of up to 3.625%.

     The  Company entered into three interest rate swap agreements in the fourth
quarter of fiscal 2001 and one interest rate swap agreement in the first quarter
of fiscal 2002 that effectively convert portions of the floating rate term loans
to  a  fixed-rate basis.  The notional value of the swaps, which were designated
as  cash  flow  hedges,  was $200.0 million. For the three and nine months ended
January  27,  2002,  other  comprehensive income (loss) included $.7 million and
($4.1)  million,  respectively  for  changes  in  the  fair  value of derivative
instruments  for  cash  flow  hedges.  The  fair value of the estimated interest
differential  between the applicable future variable rates and the interest rate
swap  contracts,  expressed in present value terms, is recorded in other accrued
long-term liabilities in the accompanying balance sheet.  There was no effect on
income  related  to  hedge  ineffectiveness.

     The  Amended  and  Restated  Senior  Credit  Facility  provides for certain
covenants, including those of a financial nature.  The Company was in compliance
with  these  covenants  as of January 27, 2002.  The Amended and Restated Senior
Credit Facility is secured by liens on substantially all of the Company's assets
and  guaranteed  by  all  of  its significant restricted subsidiaries, excluding
Casino  America  of  Colorado,  Inc.,  Isle-Black  Hawk, and their subsidiaries.

     At  January  27,  2002,  $49.0  million was outstanding under the revolving
credit  agreement.  The  outstanding  amounts under the term loan portion of the
facility  at  January  27,  2002  were  (in  thousands):






           
  Tranche A.  $ 78,750
  Tranche B.   222,965
  Tranche C.   195,094
              --------
     Total..  $496,809
              ========





13%  First  Mortgage  Notes

     On  August  20,  1997,  Isle-Black  Hawk  issued $75.0 million of 13% First
Mortgage Notes ("First Mortgage Notes") with contingent interest, due August 31,
2004,  that was non-recourse debt to the Isle of Capri Casinos.  Interest on the
First  Mortgage  Notes was payable semi-annually on February 28 and August 31 of
each  year, commencing February 28, 1998.  Additionally, contingent interest was
payable  on  the  First  Mortgage  Notes  on  each  interest payment date, in an
aggregate  principal  amount  of 5% of the Consolidated Cash Flow (as defined in
the  Indenture governing the First Mortgage Notes).  Every six months Isle-Black
Hawk  has  been  required  to  pay  contingent  interest  in accordance with the
Indenture.  The amount of contingent interest expense recorded for the three and
nine  months  ended  January  27,  2002  totaled  $0.2 million and $1.0 million,
respectively.  The  amount of contingent interest expense recorded for the three
and  nine  months  ended January 28, 2001 totaled $0.4 million and $1.0 million,
respectively.

     On  August  16, 2001, as required by the Indenture, Isle-Black Hawk offered
to purchase for cash up to $4.2 million principal amount of First Mortgage Notes
at  a  price  of  $1,010  per  $1,000  principal





                           ISLE OF CAPRI CASINOS, INC.
        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

6.  LONG-TERM  DEBT  (CONTINUED)

amount,  plus  interest  accrued  up  to, but not including, the payment date in
accordance  with  the  terms of the Indenture.  None of the First Mortgage Notes
were tendered for purchase.  Isle-Black Hawk was required to make an offer based
upon  excess  cash  flow,  as  defined,  every year during the term of the First
Mortgage  Notes.

     On  December  18, 2001, Isle-Black Hawk redeemed all of its outstanding 13%
First  Mortgage  Notes in the principal amount of $75.0 million.  The redemption
price  of  the  First  Mortgage  Notes was 106.500% of the principal amount plus
accrued  and  unpaid  interest  to the date of redemption, equaling a redemption
price  of  $1,065  for  each  $1,000 principal amount of Notes, plus accrued and
unpaid  interest.  Isle of Capri recorded a $2.4 million extraordinary loss, net
of taxes of $1.4 million during the three months ended January 27, 2002 relating
to  the  extinguishment of the First Mortgage Notes resulting from early payment
premiums  and  the  write-off  of  previously  recorded  debt acquisition costs.

Isle-Black  Hawk  Secured  Credit  Facility

     On  November  16, 2001 Isle-Black Hawk entered into a $90.0 million secured
credit  facility  (the  "Secured Credit Facility"), that is non-recourse debt to
the  Isle  of  Capri, primarily for the purpose of funding the redemption of the
13%  First  Mortgage  Notes.  The  Secured  Credit Facility provides for a $10.0
million  revolving credit facility, a $40.0 million Tranche A term loan maturing
on  November  16,  2005  and  a  $40.0  million  Tranche B term loan maturing on
November  16,  2006.

     Isle-Black  Hawk  is  required  to make quarterly principal payments on the
term  loan  portions  of the Secured Credit Facility that will commence in March
2002.  Such  payments  on the Tranche A term loan initially will be $2.0 million
per  quarter  with  scheduled  increases  to $2.5 million per quarter commencing
March 2003 and to $3.0 million per quarter commencing March 2005.  Such payments
on  the  Tranche  B  term loan initially will be $0.1 million per quarter with a
scheduled  increase  to  $9.6  million  per  quarter  commencing  March  2006.

     At  the  Company's  option, the revolving credit facility and the Tranche A
term  loan  may  bear  interest at  (1) the highest of .5 of 1% in excess of the
federal funds effective rate or the rate that the bank group announces from time
to  time  as its prime lending rate plus an applicable margin of up to 2.50%, or
(2)  a  rate tied to a LIBOR rate plus an applicable margin of up to 3.50%.   At
the  Company's  option,  the  Tranche  B term loan may bear interest at  (1) the
highest  of  .5  of 1% in excess of the federal funds effective rate or the rate
that  the  bank group announces from time to time as its prime lending rate plus
an  applicable margin of up to 3.00%, or (2) a rate tied to a LIBOR rate plus an
applicable  margin  of  up  to  4.00%.  Within  90  days  of  the  loan closing,
Isle-Black  Hawk  is  required  to enter into interest rate swap agreements that
effectively  convert  $40.0  million  of the floating rate term loans to a fixed
rate  basis.  See  Note  14.

     The Secured Credit Facility provides for certain covenants, including those
of  a  financial nature.  Isle-Black Hawk was in compliance with these covenants
as  of January 27, 2002.  The Secured Credit Facility is secured by liens on the
Isle-Black  Hawk's  assets.




                           ISLE OF CAPRI CASINOS, INC.
        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

6.  LONG-TERM  DEBT  (CONTINUED)

     At  January  27,  2002,  $1.6  million  was outstanding under the revolving
credit  agreement.  The  outstanding  amounts under the term loan portion of the
facility  at  January  27,  2002  were  (in  thousands):







           
  Tranche A.  $40,000
  Tranche B.   40,000
              -------
     Total..  $80,000
              =======





Variable  Rate  TIF  Bonds

     As  part  of  the  City  of Bettendorf Development Agreement dated June 17,
1997,  the  City  issued  $9.5  million in tax incremental financing bonds ("TIF
Bonds"),  $7.5  million  of  which  was  used by Isle-Bettendorf to construct an
overpass,  parking  garage,  related  site  improvements  and pay for disruption
damages  caused  by  construction  of  the overpass.  To enable financing of the
City's  obligations,  Isle-Bettendorf will pay incremental property taxes on the
developed  property assessed at a valuation of not less than $32.0 million until
the  TIF Bonds mature.  Additionally, the TIF Bonds will also be repaid from the
incremental  taxes  on  the developed property within the defined "TIF District"
which  includes  Isle-Bettendorf and over 100 other tax paying entities.  As the
TIF  District  will  repay the TIF Bonds, Isle-Bettendorf may not be required to
fully  repay  the  $7.5  million.  In  the event that the taxes generated by the
project  and  other qualifying developments in the redevelopment district do not
fund  the  repayment  of  the total TIF Bonds prior to their scheduled maturity,
Isle-Bettendorf  will pay the City $0.25 per person for each person entering the
boat  until  the  remaining  balance  has  been  repaid.

Other

     Isle of Capri has $2.5 million available in bank lines of credit other than
the  Senior  Credit Facility and Isle-Black Hawk Secured Credit Facility.  As of
January 27, 2002, Isle of Capri had no outstanding balances under these lines of
credit.

     Isle-Black  Hawk obtained a letter of credit, as a requirement to guarantee
the  City  of  Black Hawk (the "City") improvements according to the subdivision
improvement  agreement  with  the  City.  The  letter  of  credit, totaling $0.4
million and insured by $0.2 million of restricted cash, can be drawn upon by the
City  for  repair on the public improvements during the one-year warranty period
ending  February  2002.


                           ISLE OF CAPRI CASINOS, INC.
        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

7.     CONTINGENCIES

    One  of  our subsidiaries has been named, along with numerous manufacturers,
distributors  and  gaming  operators,  including  many  of the country's largest
gaming  operators,  in a consolidated class action lawsuit pending in Las Vegas,
Nevada.  These  gaming  industry  defendants  are  alleged  to have violated the
Racketeer  Influenced  and  Corrupt Organizations Act by engaging in a course of
fraudulent and misleading conduct intended to induce people to play their gaming
machines based upon a false belief concerning how those gaming machines actually
operate  and  the extent to which there is actually an opportunity to win on any
given  play.  The  suit  seeks  unspecified compensatory and punitive damages. A
motion  for certification of the class is currently pending before the court and
no  discovery  as  to the merits of the alleged claims has begun. The Company is
unable at this time to determine what effect, if any, the suit would have on our
financial  position  or  results  of  operations.  However,  the gaming industry
defendants  are  committed  to  defend  vigorously  all  claims  asserted in the
consolidated  action.

     In  August  1997,  a lawsuit was filed which seeks to nullify a contract to
which  Louisiana  Riverboat  Gaming  Partnership  is  a  party.  Pursuant to the
contract,  Louisiana  Riverboat  Gaming  Partnership  pays a fixed amount plus a
percentage of revenue to various local governmental entities, including the City
of  Bossier  and  the  Bossier  Parish  School  Board,  in  lieu of payment of a
per-passenger  boarding  fee.  Summary  judgment in favor of Louisiana Riverboat
Gaming  Partnership was granted on June 4, 1998.  That judgment was not appealed
and  is  now  final.  On  June  11, 1998, a similar suit was filed and the lower
court  rendered  judgment  in  our  favor  on  September 16, 1999.  The case was
reversed  on  appeal  and  remanded  to the lower court for further proceedings;
however, on October 8, 2001, the trial court dismissed the case again, this time
on the basis that the plaintiffs lack standing.  The plaintiffs have amended the
petition  and continue to pursue this matter.  The Company intends to vigorously
defend  this suit.  In addition, a similar action was recently filed against the
Municipality  of  Bossier  City,  challenging the validity of its contracts with
LRGP  and  other  casinos.  Exceptions  have been filed requiring joinder of all
interested parties, including LRGP.  The Company believes the claims are without
merit  and  to  continue  to  vigorously  defend  this suit along with the other
interested  parties.

     Lady  Luck  and  several joint venture partners are defendants in a lawsuit
brought  by  the  country of Greece and its Minister of Tourism before the Greek
Multi-Member  Court  of  First Instance.  The action alleges that the defendants
failed  to  make  specified  payments  in connection with the gaming license bid
process  for  Patras,  Greece.  The  payment the Company is alleged to have been
required  to  make  aggregates  approximately  $2.1  billion  drachma (which was
approximately  $5.3  million  as of January 27, 2002 based on published exchange
rates).  Although it is difficult to determine the damages being sought from the
lawsuit,  the  action may seek damages up to that aggregate amount plus interest
from  the date of the alleged breach.  The court granted summary judgment in our
favor  and  dismissed  the lawsuit, but the Ministry of Tourism has appealed the
matter.  Accordingly, the outcome is still in doubt and cannot be predicted with
any  degree of certainty. The Company believes the claims against the Company to
be  without  merit  and  we  intend  to continue vigorously defending the claims
asserted  in  this  action.



                           ISLE OF CAPRI CASINOS, INC.
        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

7.  CONTINGENCIES  (CONTINUED)

     Isle of Capri is currently involved in an arbitration proceeding concerning
the amount of payments owed to a party which had an interest in property located
in  Lula, Mississippi that was purchased by the Company. The claimant is seeking
payments  based  upon  a  percentage of gross revenue generated by the Company's
Lula,  Mississippi  facility.  The Company disputes this claim and believes that
its responsibility is currently limited to payments that are fixed in amount. An
arbitration  proceeding  was  held in January 2002 and the Company is awaiting a
decision.

     The Company is engaged in various other litigation matters and has a number
of  unresolved  claims.  Although  the ultimate liability of this litigation and
these  claims  cannot  be determined at this time, we believe that they will not
have a material adverse effect on our consolidated financial position or results
of  operations.

     The  Company  is  subject to certain federal, state and local environmental
protection,  health  and  safety  laws, regulations and ordinances that apply to
businesses  generally,  and is subject to cleanup requirements at certain of its
facilities  as  a  result  thereof.  The  Company  has  not  made,  and does not
anticipate  making,  material  expenditures  or incurring delays with respect to
environmental remediation or protection.  However, in part because the Company's
present  and  future  development  sites  have,  in  some  cases,  been  used as
manufacturing  facilities  or  other facilities that generate materials that are
required to be remediated under environmental laws and regulations, there can be
no  guarantee that additional pre-existing conditions will not be discovered and
that  the  Company  will  not  experience  material  liabilities  or  delays.

8.     BUSINESS  INTERRUPTION  INSURANCE  RECOVERIES

     During  the  three  and  nine  months ended January 27, 2002, Isle of Capri
recorded  $2.4  million and $4.1 million, respectively, in business interruption
insurance  proceeds.  These  amounts are recorded in the Consolidated Statements
of  Operations  in  the  line  item  "Marketing  and  Administrative  Operating
Expenses."  All  of  the  business interruption insurance proceeds relate to the
flooding of the Mississippi River that closed Isle-Marquette from April 18, 2001
through  May  2,  2001 and Rhythm City-Davenport from April 18, 2001 through May
20,  2001.

9.  PREOPENING  EXPENSES

     For  the  three and nine months ended January 27, 2002, preopening expenses
of  $2.3  million  and $3.9 million, respectively, represent salaries, benefits,
training,  marketing  and other costs incurred in connection with the opening of
the  Isle-Boonville  on  December  6,  2001.

10.  OTHER  CHARGES

     For the three and nine months ended January 28, 2001, other charges of $4.3
million include a $2.9 million loss due to the termination of the joint venture
as  a  result  of  Bankruptcy  Court  filings  by  Commodore Holdings, Ltd., the
operator  of  the Enchanted Capri and owner of the remaining 50% interest in the
joint  venture,  and  the $1.4 million buyout of the Crowne Plaza license at the
Isle-Biloxi.



                           ISLE OF CAPRI CASINOS, INC.
        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

11.  EXTRAORDINARY  ITEM

     The Company incurred a pre-tax extraordinary loss totaling $3.9 million for
the  three and nine months ended January 27, 2002.  This loss is associated with
the  extinguishment  of  debt,  related  to the refinancing of Isle-Black Hawk's
$75.0 million 13% First Mortgage Notes on December 18, 2001.  This loss included
early payment premiums, as well as the write-off of debt acquisition costs.  The
tax  benefit  from  the  extraordinary  loss for the three and nine months ended
January  27,  2002,  was  approximately  $1.4  million.

12.  STOCK  REPURCHASE  PROGRAM

     In  November  2000,  the  Company's  Board  of  Directors  approved a stock
repurchase  program allowing for the purchase of up to 1.5 million shares of the
Company's  outstanding  common  stock.  In  January 2001, the Board of Directors
approved  an  additional  1.5 million shares under the stock repurchase program.
In  October  2001,  the  Board  of Directors resolved that the Company buy up to
$25.0  million of stock in the Corporation even if the total number of shares to
be  purchased exceeds the 3.0 million shares previously authorized by the board.
As  of  January 27, 2002, a total of 3.0 million shares of common stock had been
repurchased  at  a  total  cost  of  $24.7  million.




                           ISLE OF CAPRI CASINOS, INC.
        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

13.  CONSOLIDATING  CONDENSED  FINANCIAL  INFORMATION

     Certain  of  the  Company's  subsidiaries  have  fully  and unconditionally
guaranteed  the  payment  of  all obligations under the Company's $390.0 million
8.75%  Senior Subordinated Notes due 2009 and the payment of all obligations due
under  the  Amended  and  Restated  Senior  Credit Facility due March 2007.  The
following  tables  present  the consolidating condensed financial information of
Isle  of  Capri Casinos, Inc., as the parent company, its guarantor subsidiaries
and  its  non-guarantor subsidiaries for the three and nine months ended January
27,  2002  and  January  28,  2001 and balance sheets as of January 27, 2002 and
April  29,  2001.





                                                ISLE OF CAPRI CASINOS, INC.
                            CONSOLIDATING CONDENSED GUARANTOR, NONGUARANTOR, AND PARENT COMPANY
                                                     FINANCIAL INFORMATION
                               AS OF JANUARY 27, 2002 (UNAUDITED) AND APRIL 29, 2001 AND FOR
                           THE THREE AND NINE MONTHS ENDED JANUARY 27, 2002 AND JANUARY 28, 2001
                                                        (UNAUDITED)
                                                       (IN THOUSANDS)
                                                                                 (b)
                                             Isle of Capri        (a)         Non-Wholly
                                             Casinos, Inc.       Wholly          Owned       Consolidating
                                               Guarantor         Owned           Non-             and        Isle of Capri
                                                (Parent        Guarantor       Guarantor      Eliminating    Casinos, Inc.
                                               Obligor)       Subsidiaries   Subsidiaries       Entries       Consolidated
                                            ---------------  --------------  -------------  ---------------  --------------
                                                                                              
As of January 27, 2002
Balance Sheet
- ------------------------------------------
Current assets . . . . . . . . . . . . . .  $         2,420  $      100,019  $       9,703  $            -   $      112,142
Intercompany receivables . . . . . . . . .          907,247          87,922              3        (995,172)               -
Investments in subsidiaries. . . . . . . .          252,478         275,405              -        (526,789)           1,094
Property and equipment, net. . . . . . . .            2,047         788,338        103,539               -          893,924
Other assets . . . . . . . . . . . . . . .           18,244         377,524          2,363               -          398,131
                                            ---------------  --------------  -------------  ---------------  --------------
Total assets.. . . . . . . . . . . . . . .  $     1,182,436  $    1,629,208  $     115,608  $   (1,521,961)  $    1,405,291
                                            ===============  ==============  =============  ===============  ==============

Current liabilities. . . . . . . . . . . .  $        61,520  $      109,591  $      22,485  $            -   $      193,596
Intercompany payables. . . . . . . . . . .           23,891         969,843          1,440        (995,174)               -
Long-term debt,
   less current maturities.. . . . . . . .          912,804          13,666         72,386               -          998,856
Deferred income taxes. . . . . . . . . . .              491           9,790              -               -           10,281
Other accrued liabilities. . . . . . . . .            6,461           9,736              -               -           16,197
Minority interest. . . . . . . . . . . . .                -               -              -           9,092            9,092
Stockholders' equity . . . . . . . . . . .          177,269         516,582         19,297        (535,879)         177,269
                                            ---------------  --------------  -------------  ---------------  --------------
Total liabilities and stockholders' equity  $     1,182,436  $    1,629,208  $     115,608  $   (1,521,961)  $    1,405,291
                                            ===============  ==============  =============  ===============  ==============




                           ISLE OF CAPRI CASINOS, INC.
        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
13.  Consolidating Condensed Financial Information (Continued)



                                                                                   (b)
                                           Isle of Capri          (a)          Non-Wholly
                                               Casinos, Inc.       Wholly          Owned        Consolidating
                                                 Guarantor         Owned            Non-             and         Isle of Capri
                                                  (Parent        Guarantor       Guarantor       Eliminating     Casinos, Inc.
                                                 Obligor)       Subsidiaries    Subsidiaries       Entries       Consolidated
                                              ---------------  --------------  --------------  ---------------  ---------------
                                                                                                 
For the Three Months Ended January 27, 2002
Statement of Operations
- --------------------------------------------
Revenues:
Casino . . . . . . . . . . . . . . . . . . .  $            -   $     228,674   $      27,030   $            -   $      255,704
Rooms, food, beverage and other. . . . . . .              12          49,376           5,127                -           54,515
                                              ---------------  --------------  --------------  ---------------  ---------------
Gross revenues . . . . . . . . . . . . . . .              12         278,050          32,157                -          310,219
Less promotional allowances. . . . . . . . .               -          42,414           5,670                -           48,084
                                              ---------------  --------------  --------------  ---------------  ---------------
Net revenues . . . . . . . . . . . . . . . .              12         235,636          26,487                -          262,135

Operating expenses:
Casino.. . . . . . . . . . . . . . . . . . .               -          47,001           4,079                -           51,080
Gaming taxes . . . . . . . . . . . . . . . .               -          50,578           5,326                -           55,904
Rooms, food, beverage and other. . . . . . .           4,016          88,607           7,975                -          100,598
Management fee expense (revenue).. . . . . .          (6,252)          5,072           1,180                -                -
Depreciation and amortization. . . . . . . .             161          17,390           1,096                -           18,647
                                              ---------------  --------------  --------------  ---------------  ---------------
Total operating expenses . . . . . . . . . .          (2,075)        208,648          19,656                -          226,229
                                              ---------------  -------------   -------------   --------------  ----------------
Operating income.. . . . . . . . . . . . . .           2,087          26,988           6,831                -           35,906
Gain on disposal of asset. . . . . . . . . .               -               -               -                -                -
Interest expense . . . . . . . . . . . . . .         (19,492)        (21,389)         (2,294)          22,042          (21,133)
Interest income. . . . . . . . . . . . . . .          21,107           1,025              23          (22,042)             113
Minority interest. . . . . . . . . . . . . .               -               -               -           (1,962)          (1,962)
Equity in income of
    unconsolidated joint venture.. . . . . .           5,354           6,412               -          (11,766)               -
                                              ---------------  --------------  --------------  ---------------  ---------------

Income before income taxes and
    extraordinary item.. . . . . . . . . . .           9,056          13,036           4,560          (13,728)          12,924
Income tax provision . . . . . . . . . . . .           4,842               -               -                -            4,842
                                              ---------------  --------------  --------------  ---------------  ---------------
Income before extraordinary item.. . . . . .           4,214          13,036           4,560          (13,728)           8,082
Extraordinary loss on extinguishment of
    debt, net of tax . . . . . . . . . . . .               -               -          (6,769)           4,331           (2,438)
                                              ---------------  --------------  --------------  ---------------  ----------------
Net income (loss). . . . . . . . . . . . . .  $        4,214   $      13,036   $      (2,209)  $       (9,397)  $        5,644
                                              ===============  ==============  ==============  ===============  ===============




                           ISLE OF CAPRI CASINOS, INC.
        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
13.  Consolidating Condensed Financial Information (Continued)




                                                                                    (b)
                                           Isle of Capri          (a)          Non-Wholly
                                              Casinos, Inc.       Wholly          Owned        Consolidating
                                                Guarantor         Owned            Non-             and         Isle of Capri
                                                 (Parent        Guarantor       Guarantor       Eliminating     Casinos, Inc.
                                                Obligor)       Subsidiaries    Subsidiaries       Entries       Consolidated
                                             ---------------  --------------  --------------  ---------------  ---------------
                                                                                                
For the Nine Months Ended January 27, 2002
Statement of Operations
- -------------------------------------------
Revenues:
Casino. . . . . . . . . . . . . . . . . . .  $            -   $     688,125   $      82,865   $            -   $      770,990
Rooms, food, beverage and other . . . . . .             329         152,923          15,706                -          168,958
                                             ---------------  --------------  --------------  ---------------  ---------------
Gross revenues. . . . . . . . . . . . . . .             329         841,048          98,571                -          939,948
Less promotional allowances.. . . . . . . .               -         137,214          17,157                -          154,371
                                             ---------------  --------------  --------------  ---------------  ---------------
Net revenues. . . . . . . . . . . . . . . .             329         703,834          81,414                -          785,577

Operating expenses:
Casino. . . . . . . . . . . . . . . . . . .               -         139,931          12,088                -          152,019
Gaming taxes. . . . . . . . . . . . . . . .               -         148,946          16,334                -          165,280
Rooms, food, beverage and other.. . . . . .          11,791         267,614          24,937                -          304,342
Management fee expense (revenue). . . . . .         (19,057)         15,441           3,616                -                -
Depreciation and amortization . . . . . . .             584          49,393           3,106                -           53,083
                                             ---------------  --------------  --------------  ---------------  ---------------
Total operating expenses. . . . . . . . . .          (6,682)        621,325          60,081                -          674,724
                                             ---------------  --------------  --------------  ---------------  ---------------
Operating income. . . . . . . . . . . . . .           7,011          82,509          21,333                -          110,853
Gain on disposal of asset.. . . . . . . . .             125               -               -                -              125
Interest expense. . . . . . . . . . . . . .         (61,556)        (73,933)         (8,418)          75,777          (68,130)
Interest income.. . . . . . . . . . . . . .          73,067           3,185             166          (75,777)             641
Minority interest.. . . . . . . . . . . . .               -               -               -           (5,624)          (5,624)
Equity in income of
    unconsolidated joint venture. . . . . .          15,353          18,528               -          (33,881)               -
                                             ---------------  --------------  --------------  ---------------  ---------------

Income before income taxes and
    extraordinary item. . . . . . . . . . .          34,000          30,289          13,081          (39,505)          37,865
Income tax provision. . . . . . . . . . . .          13,494               -               -                -           13,494
                                             ---------------  --------------  --------------  ---------------  ---------------
Income before extraordinary item. . . . . .          20,506          30,289          13,081          (39,505)          24,371
Extraordinary loss on extinguishment of
    debt, net of tax. . . . . . . . . . . .               -               -          (6,769)           4,331           (2,438)
                                             ---------------  --------------  --------------  ---------------  ----------------
Net income. . . . . . . . . . . . . . . . .  $       20,506   $      30,289   $       6,312   $      (35,174)  $       21,933
                                             ===============  ==============  ==============  ===============  ===============




                           ISLE OF CAPRI CASINOS, INC.
        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
13.  Consolidating Condensed Financial Information (Continued)





                                                                                   (b)
                                           Isle of Capri          (a)          Non-Wholly
                                              Casinos, Inc.       Wholly          Owned        Consolidating
                                                Guarantor         Owned            Non-             and         Isle of Capri
                                                 (Parent        Guarantor       Guarantor       Eliminating     Casinos, Inc.
                                                Obligor)       Subsidiaries    Subsidiaries       Entries       Consolidated
                                             ---------------  --------------  --------------  ---------------  ---------------
                                                                                                
For the Nine Months Ended January 27, 2002
Statement of Cash Flows
- -------------------------------------------
Net cash provided by
operating activities. . . . . . . . . . . .  $       11,399   $     114,543   $      11,328   $      (34,559)  $      102,711
Net cash provided by (used in)
investing activities. . . . . . . . . . . .           3,255        (106,855)         (2,807)          24,584          (81,823)
Net cash used in
financing activities. . . . . . . . . . . .         (15,553)         (2,051)        (13,082)           9,975          (20,711)
                                             ---------------  --------------  --------------  ---------------  ---------------
Net increase (decrease) in cash and
cash equivalents. . . . . . . . . . . . . .            (899)          5,637          (4,561)               -              177
Cash and cash equivalents at
beginning of the period . . . . . . . . . .             159          58,908          13,042            4,550           76,659
                                             ---------------  --------------  --------------  ---------------  ---------------
Cash and cash equivalents at
end of the period . . . . . . . . . . . . .  $         (740)  $      64,545   $       8,481   $        4,550   $       76,836
                                             ===============  ==============  ==============  ===============  ===============





                           ISLE OF CAPRI CASINOS, INC.
        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
13.  Consolidating Condensed Financial Information (Continued)







                                                                                (b)
                                         Isle of Capri          (a)          Non-Wholly
                                             Casinos, Inc.      Wholly          Owned       Consolidating
                                               Guarantor         Owned          Non-             and         Isle of Capri
                                                (Parent        Guarantor      Guarantor      Eliminating     Casinos, Inc.
                                               Obligor)      Subsidiaries   Subsidiaries       Entries       Consolidated
                                            ---------------  -------------  -------------  ---------------  ---------------
                                                                                             
As of April 29, 2001
Balance Sheet
- ------------------------------------------
Current assets . . . . . . . . . . . . . .  $        14,606  $      92,445  $      14,407  $            -   $      121,458
Intercompany receivables . . . . . . . . .          858,629        130,130              3        (988,763)              (1)
Investments in subsidiaries. . . . . . . .          256,497        256,877              -        (513,335)              39
Property and equipment, net. . . . . . . .            1,714        766,777        103,677               -          872,168
Other assets . . . . . . . . . . . . . . .           33,350        352,746          3,147               -          389,243
                                            ---------------  -------------  -------------  ---------------  ---------------
Total assets.. . . . . . . . . . . . . . .  $     1,164,796  $   1,598,975  $     121,234  $   (1,502,098)  $    1,382,907
                                            ===============  =============  =============  ===============  ===============

Current liabilities. . . . . . . . . . . .  $        36,682  $     110,457  $      12,406  $           .-.  $      159,546
Intercompany payables. . . . . . . . . . .           23,884        962,691          2,188        (988,762)              (1)
Long-term debt,
   less current maturities.. . . . . . . .          926,750         15,279         76,156               -        1,018,185
Deferred income taxes. . . . . . . . . . .           11,434          4,129              -               -           15,563
Other accrued liabilities. . . . . . . . .                -          9,670              -               -            9,670
Minority interest. . . . . . . . . . . . .                -              -              -          13,902           13,902
Stockholders' equity . . . . . . . . . . .          166,046        496,749         30,484        (527,238)         166,041
                                            ---------------  -------------  -------------  ---------------  ---------------
Total liabilities and stockholders' equity  $     1,164,796  $   1,598,975  $     121,234  $   (1,502,098)  $    1,382,907
                                            ===============  =============  =============  ===============  ===============




                           ISLE OF CAPRI CASINOS, INC.
        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
13.  Consolidating Condensed Financial Information (Continued)






                                                                                 (b)
                                           Isle of Capri          (a)          Non-Wholly
                                              Casinos, Inc.       Wholly          Owned        Consolidating
                                                Guarantor         Owned            Non-             and         Isle of Capri
                                                 (Parent        Guarantor       Guarantor       Eliminating     Casinos, Inc.
                                                Obligor)       Subsidiaries    Subsidiaries       Entries       Consolidated
                                             ---------------  --------------  --------------  ---------------  ---------------
                                                                                                
For the Three Months Ended January 28, 2001
Statement of Operations
- -------------------------------------------
Revenues:
Casino. . . . . . . . . . . . . . . . . . .  $            -   $     204,642   $      24,559   $            -   $      229,201
Rooms, food, beverage and other . . . . . .              35          52,124           4,573                -           56,732
                                             ---------------  --------------  --------------  ---------------  ---------------
Gross revenues. . . . . . . . . . . . . . .              35         256,766          29,132                -          285,933
Less promotional allowances . . . . . . . .               -          43,726           4,699                -           48,425
                                             ---------------  --------------  --------------  ---------------  ---------------
Net revenues. . . . . . . . . . . . . . . .              35         213,040          24,433                -          237,508

Operating expenses:
Casino. . . . . . . . . . . . . . . . . . .               -          46,767           3,840                -           50,607
Gaming taxes. . . . . . . . . . . . . . . .               -          41,563           4,879                -           46,442
Rooms, food, beverage and other . . . . . .           4,721          83,590           8,590                -           96,901
Management fee expense (revenue). . . . . .          (5,250)          4,182           1,068                -                -
Other charges . . . . . . . . . . . . . . .           2,867           1,409               -                -            4,276
Depreciation and amortization . . . . . . .             294          17,211           1,025                -           18,530
                                             ---------------  --------------  --------------  ---------------  ---------------
Total operating expenses. . . . . . . . . .           2,632         194,722          19,402                -          216,756
                                             ---------------  --------------  --------------  ---------------  ---------------

Operating income (loss).. . . . . . . . . .          (2,597)         18,318           5,031                -           20,752
Interest income (expense), net. . . . . . .           1,428         (23,557)         (3,005)               -          (25,134)
Minority interest . . . . . . . . . . . . .               -               -               -           (1,282)          (1,282)
Equity in income (loss) of
    unconsolidated joint venture. . . . . .          (4,498)          5,395               -             (898)              (1)
                                             ---------------  --------------  --------------  ---------------  ---------------
Income (loss) before income taxes.. . . . .          (5,667)            156           2,026           (2,180)          (5,665)
Income tax benefit. . . . . . . . . . . . .          (2,707)              -               -                -           (2,707)
                                             ---------------  --------------  --------------  ---------------  ---------------
Net income (loss).. . . . . . . . . . . . .  $       (2,960)  $         156   $       2,026   $       (2,180)  $       (2,958)
                                             ===============  ==============  ==============  ===============  ===============






                           ISLE OF CAPRI CASINOS, INC.
        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
13.  Consolidating Condensed Financial Information (Continued)




                                                                                   (b)
                                           Isle of Capri          (a)          Non-Wholly
                                              Casinos, Inc.       Wholly          Owned        Consolidating
                                                Guarantor         Owned            Non-             and         Isle of Capri
                                                 (Parent        Guarantor       Guarantor       Eliminating     Casinos, Inc.
                                                Obligor)       Subsidiaries    Subsidiaries       Entries       Consolidated
                                             ---------------  --------------  --------------  ---------------  ---------------
                                                                                                
For the Nine Months Ended January 28, 2001
Statement of Operations
- -------------------------------------------
Revenues:
Casino. . . . . . . . . . . . . . . . . . .  $            -   $     614,977   $      75,602   $            -   $      690,579
Rooms, food, beverage and other.. . . . . .             510         143,948          12,737                -          157,195
                                             ---------------  --------------  --------------  ---------------  ---------------
Gross revenues. . . . . . . . . . . . . . .             510         758,925          88,339                -          847,774
Less pomotional allowances. . . . . . . . .               -         126,500          14,305                -          140,805
                                             ---------------  --------------  --------------  ---------------  ---------------
Net revenues. . . . . . . . . . . . . . . .             510         632,425          74,034                -          706,969

Operating expenses:
Casino. . . . . . . . . . . . . . . . . . .               -         128,600          11,162                -          139,762
Gaming taxes. . . . . . . . . . . . . . . .               -         123,114          14,939                -          138,053
Rooms, food, beverage and other.. . . . . .          13,451         232,884          23,984                -          270,319
Management fee expense (revenue). . . . . .         (16,203)         12,968           3,235                -                -
Other charges.. . . . . . . . . . . . . . .           2,867           1,409               -                -            4,276
Depreciation and amortization.. . . . . . .             868          46,380           2,400                -           49,648
                                             ---------------  --------------  --------------  ---------------  ---------------
Total operating expenses. . . . . . . . . .             983         545,355          55,720                -          602,058
                                             ---------------  --------------  --------------  ---------------  ---------------

Operating income (loss) . . . . . . . . . .            (473)         87,070          18,314                -          104,911
Gain on sale of assets. . . . . . . . . . .               -             271               -                -              271
Interest income (expense), net. . . . . . .           3,007         (63,818)         (8,447)               -          (69,258)
Minority interest.. . . . . . . . . . . . .               -               -               -           (4,241)          (4,241)
Equity in income (loss) of
    unconsolidated joint venture. . . . . .          29,033          35,037               -          (64,180)            (110)
                                             ---------------  --------------  --------------  ---------------  ---------------
Income before income taxes. . . . . . . . .          31,567          58,560           9,867          (68,421)          31,573
Income tax provision. . . . . . . . . . . .          14,326               -               -                -           14,326
                                             ---------------  --------------  --------------  ---------------  ---------------
Net income .. . . . . . . . . . . . . . . .  $       17,241   $      58,560   $       9,867   $      (68,421)  $       17,247
                                             ===============  ==============  ==============  ===============  ===============





                           ISLE OF CAPRI CASINOS, INC.
        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
13.  Consolidating Condensed Financial Information (Continued)





                                                                                   (b)
                                           Isle of Capri          (a)          Non-Wholly
                                              Casinos, Inc.       Wholly          Owned        Consolidating
                                                Guarantor         Owned            Non-             and         Isle of Capri
                                                 (Parent        Guarantor       Guarantor       Eliminating     Casinos, Inc.
                                                Obligor)       Subsidiaries    Subsidiaries       Entries       Consolidated
                                             ---------------  --------------  --------------  ---------------  ---------------
                                                                                                
For the Nine Months Ended January 28, 2001
Statement of Cash Flows

Net cash provided by (used in)
operating activities. . . . . . . . . . . .  $      (22,410)  $      97,754   $      12,911   $      (33,372)  $       54,883
Net cash used in
investing activities. . . . . . . . . . . .        (109,575)       (111,486)         (7,937)          33,372         (195,626)
Net cash provided by (used in)
financing activities. . . . . . . . . . . .          53,274          (3,418)          1,319                -           51,175
                                             ---------------  --------------  --------------  ---------------   ---------------
Net increase (decrease) in cash and
cash equivalents. . . . . . . . . . . . . .         (78,711)        (17,150)          6,293                -          (89,568)
Cash and cash equivalents at
beginning of the period.. . . . . . . . . .          78,945          82,514           6,513                -          167,972
                                             ---------------  --------------  --------------  ---------------  ---------------
Cash and cash equivalents at
end of the period.. . . . . . . . . . . . .  $          234   $      65,364   $      12,806   $            -   $       78,404
                                             ===============  ==============  ==============  ===============  ===============






(a)     Certain of the Company's wholly-owned subsidiaries are guarantors on the
8.75  %  Senior  Subordinated  Notes  and the Amended and Restated Senior Credit
Facility,  including  the  following:  Isle-Biloxi, Isle-Vicksburg, Isle-Tunica,
Isle-Bossier  City,  Isle-Lake  Charles  and  Pompano  Park  Inc., Isle-Natchez,
Isle-Lula,  Isle-Bettendorf, and Isle-Marquette became guarantors as of March 2,
2000,  the date of the acquisition.  Isle-Boonville, Isle-Kansas City, Lady Luck
Las  Vegas  and Rhythm City-Davenport became guarantors as of the dates of their
respective  acquisitions.

(b)     The  following  non-wholly-owned  subsidiaries are not guarantors on the
8.75  %  Senior  Subordinated  Notes  or  the Amended and Restated Senior Credit
Facility:  Isle  of Capri Black Hawk L.L.C. and Isle of Capri Black Hawk Capital
Corp.











                           ISLE OF CAPRI CASINOS, INC.
        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


14.  SUBSEQUENT  EVENTS

     In  the  fourth  quarter of fiscal 2002, Isle-Black Hawk entered into three
interest  rate  swap  agreements  that  effectively convert $40.0 million of its
floating  rate  debt  to  a  fixed-rate  basis  for  the  next  three  years.








ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF  OPERATIONS.

     You  should  read  the  following  discussion  together  with the financial
statements,  including  the related notes and the other financial information in
this  report.

     The  following  discussion includes "forward-looking statements" within the
meaning  of  Section  27A of the Securities Act of 1933, as amended, and Section
21E  of  the  Securities  Exchange  Act  of  1934,  as  amended.  In particular,
statements  concerning  the  effects  of  increased competition in the Company's
markets,  the effects of regulatory and legislative matters, the Company's plans
to  make  capital  investments at its facilities, including, without limitation,
the  expansion  of  amenities  at all facilities are forward looking statements.
Although the Company believes that the expectations are reasonable, there can be
no assurance that such expectations are reasonable or that they will be correct.
Actual  results may vary materially from those expected.  Important factors that
could  cause  actual  results  to  differ  with respect to the Company's planned
capital  expenditures principally include a lack of available capital resources,
construction  and development risks such as shortages of materials or labor, and
unforeseen  delays  resulting from a failure to obtain necessary approvals.  The
Company  undertakes  no  obligation  to  publicly  update  or  revise  any
forward-looking  statements.

GENERAL

     Isle  of  Capri's results of operations for the three and nine months ended
January  27,  2002 reflect the consolidated operations of all of Isle of Capri's
subsidiaries,  including  the Isle-Biloxi, the Isle-Vicksburg, the Isle-Natchez,
the  Isle-Bossier  City,  the Isle-Lake Charles, the Isle-Tunica, the Isle-Lula,
the  Isle-Kansas  City,  the  Isle-Black  Hawk,  the  Isle-Bettendorf,  Rhythm
City-Davenport,  the  Isle-Marquette,  Lady  Luck  Las  Vegas  and Pompano Park.
Results also include the Isle-Boonville subsequent to its opening on December 6,
2001.

     Isle  of  Capri's results of operations for the three and nine months ended
January  28,  2001 reflect the consolidated operations of all of Isle of Capri's
subsidiaries,  including  the Isle-Biloxi, the Isle-Vicksburg, the Isle-Natchez,
the Isle-Bossier City, the Isle-Lake Charles, the Isle-Tunica, the Isle-Lula the
Isle-Black  Hawk,  the  Isle-Bettendorf,  and  the Isle-Marquette.  Results also
include  the  Isle-Kansas  City subsequent to its purchase on June 6, 2000, Lady
Luck  Las  Vegas  subsequent  to  its  purchase on September 12, 2000 and Rhythm
City-Davenport  subsequent  to  its  purchase  on  October  10,  2000.

     Isle of Capri believes that its historical results of operations may not be
indicative  of  its  future  results  of  operations  because of the substantial
present and expected future increase in competition for gaming customers in each
of  Isle  of Capri's markets, as new casinos open and existing casinos add to or
enhance  their  facilities.

     Through  the  third  quarter,  the  Isle-Tunica  and  Lady  Luck  Las Vegas
continued  to  produce  negative  EBITDA  results.  The  company  is  currently
reviewing its options for these properties and has retained an advisor to assist
in  this assessment.  It is possible that a significant impairment loss would be
required  to  be  recorded in accordance with the Financial Accounting Standards
Board  Statement  Number 121:"Accounting for the Impairment of Long-Lived Assets
and  for  Long-Lived  Assets  to  Be Disposed Of" in the fourth fiscal quarter.

RESULTS  OF  OPERATIONS

Three Fiscal Months Ended January 27, 2002 Compared to Three Fiscal Months Ended
January  28,  2001

     Gross  revenue  for  the quarter ended January 27, 2002 was $310.2 million,
which included $255.7 million of casino revenue, $11.6 million of rooms revenue,
$7.0  million of pari-mutuel commissions and $35.9 million of food, beverage and
other  revenue.  This compares to gross revenue for the prior year quarter ended
January  28,  2001  of  $285.9  million, which included $229.2 million of casino
revenue, $13.4 million of rooms revenue, $6.1 million of pari-mutuel commissions
and  $37.3  million  of  food,  beverage  and  other  revenue.

     Casino  revenue  increased  $26.5 million or 11.6% primarily as a result of
the  opening  of the Isle-Boonville in December 2001 and due to improved revenue
from  the  Isle-Kansas City which was still under renovation during a portion of

the  prior  year  quarter  resulting in lower revenues for that quarter.  Casino
revenue  also  increased  due  to improvements at Isle-Bettendorf and Isle-Lula,
partially offset by decreases at the Isle-Bossier and Lady Luck Las Vegas due to
additional  competition  in  Bossier City and reduced travel to Las Vegas.  Room
revenue decreased $1.8 million or 13.3% due to lower occupancy levels, primarily
at  Lady  Luck Las Vegas and Isle-Bossier City. Food, beverage and other revenue
decreased  by  $1.4 million or 3.6% primarily due to a decline in other revenues
which  includes  gift  shop  and  other  miscellaneous  revenues.

     Casino  operating  expenses  for the quarter ended January 27, 2002 totaled
$51.1  million,  or  20.0%  of casino revenue, versus $50.6 million, or 22.1% of
casino  revenue,  for  the  quarter  ended January 28, 2001.  These expenses are
primarily comprised of salaries, wages and benefits and other operating expenses
of  the  casinos.  The  increase  in  casino  operating  expenses  is  primarily
attributable  to  the  Isle-Boonville  which  opened in December 2001 as well as
improved casino revenue. However, the decrease in casino operating expenses as a
percentage  of  casino  revenue  is  related to cost containment programs at the
properties  as  well  as  efficiencies  achieved  through  standardization.

     For  the  quarter ended January 27, 2002, state and local gaming taxes were
paid  in  Louisiana,  Mississippi,  Colorado, Iowa, Missouri and Nevada totaling
$55.9  million,  or 21.9% of casino revenue, compared to $46.4 million, or 20.3%
of  casino  revenues  for  the  three  months  ended  January 28, 2001, which is
consistent with each state's gaming tax rate for the applicable fiscal quarters.
Legislation was passed April 1, 2001 that allowed Louisiana riverboats which had
been  required  to  conduct  cruises,  including the riverboats at the Isle-Lake
Charles,  to  remain  permanently  dockside  beginning  April  1,  2001.  The
legislation  also increased the gaming tax for operators from 18.5% to 21.5% for
Isle-Lake  Charles.  The  legislation  increased the gaming tax for Isle-Bossier
City  by  1%  each  year  until  21.5%  is  reached.

     Operating  expenses  for  the  quarter ended January 27, 2002 also included
room  expenses  of  $2.8 million or 24.1% of room revenue from the hotels at the
Isle-Biloxi, Isle-Vicksburg, Isle-Natchez, Isle-Bossier City, Isle-Lake Charles,
Isle-Tunica, Isle-Lula, Isle-Black Hawk, Isle-Bettendorf, Rhythm City-Davenport,
Isle-Marquette and Lady Luck Las Vegas compared to $3.1 million or 23.4% of room
revenue  for the quarter ended January 28, 2001.   The decrease in room expenses
is consistent with the decline in room revenue.   These expenses directly relate
to the cost of providing hotel rooms.  Other costs of the hotels are shared with
the  casinos  and  are  presented  in  their  respective  expense  categories.

     Food,  beverage  and  other  expenses  totaled $8.7 million for the quarter
ended  January  27, 2002, compared to $8.2 million for the quarter ended January
28,  2001.  Food  and  beverage  and other operating expenses as a percentage of
food,  beverage  and  other  revenues  increased  to 24.3% for the quarter ended
January  27,  2002  from  22.0%  for the quarter ending January 28, 2001.  These
expenses  consist  primarily  of  the  cost  of  goods sold, salaries, wages and
benefits and other operating expenses of these departments.  These expenses have
increased primarily as a result of the opening of the Isle-Boonville in December
2001  and  continued  expansion  of  the  original  Isle  facilities.

     Marine  and facilities expenses totaled $16.4 million for the quarter ended
January  27,  2002, versus $16.8 million for the quarter ended January 28, 2001.
These  expenses  include salaries, wages and benefits, operating expenses of the
marine  crews,  insurance, public areas, housekeeping and general maintenance of
the  riverboats  and  pavilions.  These expenses have decreased primarily due to
lower  costs  at  the  Isle-Bossier  City  and  Isle-Lake  Charles.

     Marketing  and  administrative  expenses totaled $65.5 million, or 25.0% of
net  revenue,  for  the quarter ended January 27, 2002, versus $64.4 million, or
27.1%  of  net  revenue,  for  the  quarter  ended  January 28, 2001.  Marketing
expenses  include  salaries,  wages  and  benefits  of  the  marketing and sales
departments,  as  well  as  promotions,  advertising,  special  events  and
entertainment.  Administrative  expenses  include  administration  and  human
resource  department  expenses,  rent,  new development activities, professional
fees  and  property taxes.  These expenses are lower because the current quarter
expense  is  net  of  business  interruption  insurance  proceeds  for  partial
settlements  of  $2.2  million  for  Rhythm  City-Davenport and $0.2 million for
Isle-Marquette  related  to  flooding  which  had  occurred at those properties.

     Preopening expenses of $2.3 million represent salaries, benefits, training,
marketing  and  other  costs  incurred  in  connection  with  the opening of the
Isle-Boonville  in  December  2001.

     Results  of  operations  for  the quarter ended January 28, 2001 included a

loss on joint venture and contract buyout totaling $4.3 million. This includes a
$2.9  million  loss  due  to the termination of the joint venture as a result of
Bankruptcy  Court  filings  by  Commodore  Holdings,  LTD.,  the operator of the
Enchanted  Capri  and  owner of the remaining 50% interest in the joint venture,
and  the  $1.4  million  buyout  of  the  Crowne  Plaza  license.

     Depreciation  and  amortization  expense  was $18.6 million for the quarter
ended January 27, 2002 and $18.5 million for the quarter ended January 28, 2001.
Depreciation  expense  increased  by  $4.0  million  compared  to the prior year
quarter  consistent  with  an  increase  in  fixed assets placed into service or
acquired.  This increase was offset by a decrease in amortization of goodwill of
$3.9  million  which  occurred  due to the Company's early adoption of Financial
Accounting  Standards (SFAS) No. 142, "Goodwill and Other Intangible Assets," at
the  beginning  of  the  first  quarter  of  2002.

     Interest  expense was $21.1 million for the quarter ended January 27, 2002,
net of capitalized interest of $0.5 million versus $25.6 million for the quarter
ended  January  28,  2001 net of capitalized interest of $0.3 million.  Interest
expense  primarily  relates  to  indebtedness  incurred  in  connection with the
acquisition  of  property,  equipment,  leasehold  improvements and berthing and
concession  rights.  Additionally,  interest  expense of $2.3 million related to
Isle-Black Hawk is included in interest expense in the quarter ended January 27,
2002.  This  compares  to interest expense of $3.0 million for the quarter ended
January  28,  2001.

     Isle  of Capri's effective tax rate was 37.5% for the quarter ended January
27,  2002 compared to 47.8% for the quarter ended January 28, 2001.  The decline
in  the effective tax rate is primarily a result of the Company's early adoption
of  SFAS  No.  142,  "Goodwill and Other Intangible Assets," as discussed above.

     On  December  18, 2001, Isle-Black Hawk redeemed all of its outstanding 13%
First  Mortgage  Notes  in  the  principal  amount  of  $75.0  million.  A  net
extraordinary  loss  of  $2.4  million was recorded by the Isle of Capri for the
extinguishment of the First Mortgage Notes related to early payment premiums and
the  write-off  of  debt  acquisition  costs.


Nine  Fiscal  Months Ended January 27, 2002 Compared to Nine Fiscal Months Ended
January  28,  2001

     Gross  revenue  for  the  nine  months  ended  January  27, 2002 was $940.0
million, which included $771.0 million of casino revenue, $41.6 million of rooms
revenue,  $15.4  million  of pari-mutuel commissions and $112.0 million of food,
beverage  and other revenue.  This compares to gross revenue for the nine months
ended  January  28,  2001  of  $847.8  million, which included $690.6 million of
casino  revenue,  $35.4  million  of rooms revenue, $14.1 million of pari-mutuel
commissions  and  $107.7  million  of  food,  beverage  and  other  revenue.

     Casino  revenue increased $80.4 million or 11.6% primarily as a result of a
full  nine months of operations of the Isle-Kansas City, Lady Luck Las Vegas and
Rhythm  City-Davenport  and  due  to the revenue generated by the Isle-Boonville
which  opened  in  December  2001.  Casino  revenue  also  increased  due  to
improvements  made at Isle-Lake Charles, Isle-Black Hawk and Isle-Tunica through
the  opening  of new hotels at these properties in November 2000, in August 2000
and  in  November  2000,  respectively,  partially  offset  by  decreases at the
Isle-Bossier due to additional competition.  Room revenue increased $6.2 million
or  17.5% due to a full nine months of operations of the Lady Luck Las Vegas and
Rhythm  City-Davenport  as  well  as  the Isle-Lake Charles, Isle-Black Hawk and
Isle-Tunica  hotels  that opened at these properties in November 2000, in August
2000  and  in  November  2000,  respectively.  Food,  beverage and other revenue
increased  by  $4.3  million  or  4.0%  as  a  result  of  a full nine months of
operations  of  the  Isle-Kansas  City,  Lady  Luck  Las  Vegas  and  Rhythm
City-Davenport  partially offset by a decline in revenue at the Isle-Bossier due
to  additional  competition.

     Casino  operating  expenses  for  the  nine  months  ended January 27, 2002
totaled  $152.0  million,  or 19.7% of casino revenue, versus $139.8 million, or
20.2%  of  casino  revenue,  for  the nine months ended January 28, 2001.  These
expenses  are  primarily  comprised  of  salaries,  wages and benefits and other
operating expenses of the casinos.  The increase in casino operating expenses is
attributable  to  the  additional properties as well as improved casino revenue.

     Operating expenses for the nine months ended January 27, 2002 also included
room  expenses  of  $9.6 million or 23.1% of room revenue from the hotels at the
Isle-Biloxi, Isle-Vicksburg, Isle-Natchez, Isle-Bossier City, Isle-Lake Charles,
Isle-Tunica, Isle-Lula, Isle-Black Hawk, Isle-Bettendorf, Rhythm City-Davenport,
Isle-Marquette and Lady Luck Las Vegas compared to $8.2 million or 23.2% of room

revenue  for the nine months ended January 28, 2001.  Operating expenses for the
nine  months  ended  January  28,  2001  did not include Lady Luck Las Vegas and
Rhythm City-Davenport until they were acquired on September 12, 2000 and October
10, 2000, respectively.  These expenses directly relate to the cost of providing
hotel  rooms.  Other  costs  of  the  hotels are shared with the casinos and are
presented  in  their  respective  expense  categories.

     For  the  nine  months ended January 27, 2002, state and local gaming taxes
were  paid  in  Louisiana,  Mississippi,  Colorado,  Iowa,  Missouri  and Nevada
totaling $165.3 million, or 21.4% of casino revenue, compared to $138.1 million,
or 20.0% of casino revenues for the nine months ended January 28, 2001, which is
consistent with each state's gaming tax rate for the applicable fiscal quarters.
For  the  nine  months ended January 28, 2001, state and local gaming taxes were
paid  in  Louisiana,  Mississippi and Colorado, for the full period; in Iowa for
the  full  period  for  Isle-Bettendorf  and Isle-Marquette and from the date of
acquisition  of  Rhythm  City-Davenport  on October 10, 2000; in Nevada from the
date  of  acquisition of Lady Luck Las Vegas on September 12, 2000; and Missouri
from  the  date of acquisition of Isle-Kansas City on June 6, 2000.  Legislation
was  passed  April  1,  2001  that  allowed  Louisiana riverboats which had been
required  to conduct cruises, including the riverboats at the Isle-Lake Charles,
to  remain  permanently  dockside beginning April 1, 2001.  The legislation also
increased  the  gaming  tax  for  operators  from  18.5%  to 21.5% for Isle-Lake
Charles.  The  legislation  increased the gaming tax for Isle-Bossier City by 1%
each  year  until  21.5%  is  reached.

     Food, beverage and other expenses totaled $26.2 million for the nine months
ended  January  27,  2002  compared  to  $22.8 million for the nine months ended
January  28,  2001.  Food  and  beverage  and  other  operating  expenses  as  a
percentage  of food, beverage and other revenues increased to 23.4% for the nine
months  ended  January 27, 2001 from 21.2% for the nine months ended January 28,
2001.   These  expenses  consist  primarily of the cost of goods sold, salaries,
wages  and  benefits  and  other operating expenses of these departments.  These
expenses have increased as a result of the expansion in the number of properties
operated  by  the  Isle and continued expansion of the original Isle facilities.

     Marine  and  facilities  expenses totaled $51.9 million for the nine months
ended  January  27,  2001 versus $45.9 million for the nine months ended January
28,  2001.  These  expenses  include  salaries,  wages  and  benefits, operating
expenses  of the marine crews, insurance, public areas, housekeeping and general
maintenance of the riverboats and pavilions.  These expenses have increased as a
result  of  the  expansion  in the number of properties operated by the Company.

     Marketing  and  administrative expenses totaled $201.8 million, or 25.7% of
net  revenue, for the nine months ended January 27, 2002, versus $182.9 million,
or  25.9% of net revenue, for the nine months ended January 28, 2001.  Marketing
expenses  include  salaries,  wages  and  benefits  of  the  marketing and sales
departments,  as  well  as  promotions,  advertising,  special  events  and
entertainment.  Administrative  expenses  include  administration  and  human
resource  department  expenses,  rent,  new development activities, professional
fees and property taxes. Marketing and administrative expenses have increased as
a  result  of the expansion in the number of properties operated by the Company.
Marketing and administrative expenses for the nine months ended January 27, 2002
are  net  of  business  interruption  proceeds  of  $3.4  million  for  Rhythm
City-Davenport  and  $0.7  million  for  Isle-Marquette.

     Preopening expenses of $3.9 million represent salaries, benefits, training,
marketing  and  other  costs  incurred  in  connection  with  the opening of the
Isle-Boonville  in  December  2001.

     Depreciation and amortization expense was $53.1 million for the nine months
ended  January  27, 2002 and $49.6 million for the nine months ended January 28,
2001.  Depreciation  expense  increased  by  $15.1 million compared to the prior
year  consistent  with  an  increase  in  fixed  assets  placed  into service or
acquired.  This  increase  was partially offset by a decrease in amortization of
goodwill  of $11.7 million which occurred due to the Company's early adoption of
Financial  Accounting  Standards  (SFAS) No. 142, "Goodwill and Other Intangible
Assets,"  at  the  beginning  of  the  first  quarter  2002.

     Interest  expense  was  $68.1 million for the nine months ended January 27,
2002,  net  of capitalized interest of $1.3 million versus $72.9 million for the
nine months ended January 28, 2001, net of capitalized interest of $3.4 million.
The  lower  interest  expense is primarily the result of lower interest rates on
the  variable  rate  term  loans.  Interest  expense  primarily  relates  to
indebtedness incurred in connection with the acquisition of property, equipment,

leasehold  improvements  and  berthing  and  concession  rights.  Additionally,
interest  expense  of  $8.3  million  related  to Isle-Black Hawk is included in
interest  expense  in  the nine months ended January 27, 2002.  This compares to
interest  expense  of $8.1 million, net of capitalized interest of $0.7 million,
for  the  nine  months  ended  January  28,  2001.

     Isle  of  Capri's  effective  tax  rate was 35.6% for the nine months ended
January  27,  2002 compared to 45.4% for the nine months ended January 28, 2001.
The  decline  in  the  effective tax rate is primarily a result of the Company's
early  adoption  of  SFAS  No.  142,  "Goodwill and Other Intangible Assets," as
discussed  above.

LIQUIDITY  AND  CAPITAL  RESOURCES

     At  January  27, 2002, Isle of Capri had cash and cash equivalents of $76.8
million  compared  to  $76.7  million  in cash and cash equivalents at April 29,
2001.  The $0.1 million increase in cash is the net result of $102.7 million net
cash provided by operating activities,  $81.8 million net cash used in investing
activities,  and  $20.7  million  net  cash  used  by  financing  activities.

     Isle  of  Capri invested $80.4 million in property and equipment during the
nine  months  ended  January 27, 2002 primarily for the development of Boonville
and  implementation  of  a company-wide slot enhancement program.  Approximately
$9.5  million  was  expended on maintenance capital expenditures.  The following
table  reflects  expenditures  for  property  and  equipment  on major projects:






                                                                      ACTUAL                    PROJECTED
                                                         ------------------------------  -------------------
                                                     FISCAL YEAR         NINE MONTHS  THREE MONTHS      FISCAL YEAR
                                                    ENDED 4/29/01      ENDED 1/27/02   ENDING 4/28/02   ENDING 4/28/02
                                                   --------------      --------------  ---------------  ---------------
                                                                       COSTS ($IN MILLIONS)
                                                    ------------------------------------------------------------------
PROPERTY                    PROJECT
- -----------------------  ------------------------------
                                                                                           
Isle-Boonville. . . . .  Develop casino                  $         25.6  $          34.4  $       4.5   $38.9
Isle-Tunica . . . . . .  Construct hotel & 2 theaters              31.4              0.9            -     0.9
Lady Luck properties. .  Convert to Isle                           31.8              2.6            -     2.6
Isle-Lake Charles . . .  Construct hotel                           24.4              0.4            -     0.4
Isle-Black Hawk . . . .  Construct hotel                            7.1                -            -       -
Rhythm City - Davenport  Renovations                               17.5              1.6            -     1.6
Isle-Kansas City. . . .  Renovations                               12.6              1.5            -     1.5
Lady Luck Las Vegas . .  Renovations                                1.4              1.1          0.6     1.7
All . . . . . . . . . .  Slot program                                 -             28.4          6.6    35.0
All . . . . . . . . . .  Maintenance                                7.4              9.5         16.5    26.0
                                                         --------------  ---------------  -----------  ------
Total . . . . . . . . .                                  $        159.2  $          80.4  $      28.2  $108.6
                                                         ==============  ===============  ===========  ======











     During  the  nine months ended January 27, 2002 Isle of Capri used net cash
of $20.7 million in financing activities.  Isle borrowed $50.0 million under the
"Greenshoe  Option"  in  its  term loans, which was used to reduce its Revolving
Credit  Facility.  The  Revolving  Credit  Facility  is  due March 2005 and is a
variable  rate  debt instrument currently bearing interest at an average rate of
5.01%.  Isle-Black  Hawk  borrowed  $80.0  million  under  a  new secured credit
facility.  Isle  made principal payments on the Senior Credit Facility and other
debt  of  $16.9  million and Isle-Black hawk redeemed $75.0 million in principal
outstanding  on  its  13% First Mortgage Notes.  Isle made net reductions to its
line  of  credit  of $42.4 million.  Isle of Capri purchased 1,076,600 shares of
its  common stock at a total cost of $8.1 million and made cash distributions to
a  minority  partner  totaling  $7.5  million.

     On  May  3, 2000, Isle of Capri acquired Isle-Boonville and spent 19 months
developing  the  casino  project.  The  Company  opened the facility December 6,
2001.  The  total  expected  investment  in this casino project is approximately
$71.0  million  which includes the purchase price of $11.5 million, a portion of
which  was  allocated to goodwill.  Approximately $6.5 million of preopening and

other expenditures were incurred.  The project is substantially complete, and as
of  January  27,  2002,  the  Company  had  spent  $66.5  million.

     Isle  of Capri anticipates that up to $26.0 million in capital improvements
will  be  made during fiscal 2002 to maintain its existing facilities and remain
competitive  in  its markets and $35.0 million for its slot upgrade program. For
the  nine  months  ended  January  27, 2002, Isle of Capri spent $9.5 million on
maintenance  capital improvements and $28.4 million on its slot upgrade program.

     Isle  of Capri expects that available cash and cash from future operations,
as  well  as  borrowings  under its Amended and Restated Senior Credit Facility,
will  be  sufficient  to fund future expansion and planned capital expenditures,
service  debt and meet working capital requirements.  There is no assurance that
Isle  of  Capri  will have the capital resources to make all of the expenditures
described  above or that planned capital investments will be sufficient to allow
Isle  of  Capri to remain competitive in its existing markets.  In addition, the
Indenture governing the Senior Subordinated Notes restricts, among other things,
Isle  of Capri's ability to borrow money, create liens, make restricted payments
and  sell  assets.

     Isle  of  Capri's  Amended and Restated Senior Credit Facility, among other
things,  restricts  Isle  of  Capri's  ability  to  borrow  money,  make capital
expenditures,  use  assets  as  security  in other transactions, make restricted
payments  or  restricted  investments, incur contingent obligations, sell assets
and  enter  into  leases  and  transactions  with  affiliates.  In addition, the
Amended  and  Restated  Senior  Credit  Facility  requires Isle of Capri to meet
certain  financial ratios and tests, including: a minimum consolidated net worth
test,  a maximum consolidated total leverage test, a maximum consolidated senior
leverage  test,  and  a  minimum  consolidated  fixed  charge  coverage  test.

     On  June  18,  2001,  Isle of Capri exercised the option under its existing
$600.0  million  Amended  and  Restated Credit Agreement to add $50.0 million of
additional  term loans under the same terms, conditions and covenants.  Proceeds
from  the loans were used to reduce outstanding borrowings under Isle of Capri's
$125.0  million  revolving  loan  facility.

     Isle  of  Capri  must  repay  all  amounts  borrowed  under its Amended and
Restated  Senior  Credit  Facility  by March 2007.  Isle of Capri is required to
make quarterly principal payments on the $525.0 million term loan portion of its
Amended  and  Restated  Senior  Credit  Facility that began in March 2000.  Such
payments  were  initially $3.4 million per quarter and increase by $1.25 million
per  quarter  in  July  of each year that the term loan is outstanding beginning
July  2001.  In  addition,  Isle  of  Capri will be required to make substantial
quarterly  interest  payments  on  the  outstanding  balance  of its Amended and
Restated  Senior  Credit  Facility  and  interest  payments  of  $17.1  million
semi-annually  on  its  Senior  Subordinated  Notes.

     Isle  of  Capri  is highly leveraged and may be unable to obtain additional
debt  or  equity financing on acceptable terms. As a result, limitations on Isle
of  Capri's  capital  resources  could  delay  or cause Isle of Capri to abandon
certain  plans  for  capital  improvements  at  its  existing  properties  and
development  of  new  properties.  Isle  of  Capri will continue to evaluate its
planned  capital  expenditures at each of its existing locations in light of the
operating  performance  of  the  facilities  at  such  locations.

     On  December  18, 2001, Isle-Black Hawk redeemed all of its outstanding 13%
First  Mortgage  Notes in the principal amount of $75.0 million.  The redemption
price  of  the  First  Mortgage  Notes  was  106.5% of the principal amount plus
accrued  and  unpaid  interest  to the date of redemption, equaling a redemption
price  of  $1,065  for  each  $1,000 principal amount of Notes, plus accrued and
unpaid  interest.  Isle of Capri recorded an extraordinary loss of $2.4 million,
net  of taxes of $1.4 million, during the three months ended January 27, 2002 on
the extinguishment of the First Mortgage Notes related to early payment premiums
and  the  write-off  of  debt  acquisition  costs.

     On  November  16, 2001 Isle-Black Hawk entered into a $90.0 million Secured
Credit Facility that is non-recourse debt to the Isle of Capri primarily for the
purpose  of funding the redemption of the 13% First Mortgage Notes.  The Secured
Credit  Facility provides for a $10.0 million revolving credit facility, a $40.0
million  Tranche  A  term loan maturing on November 16, 2005 and a $40.0 million
Tranche  B term loan maturing on November 16, 2006.  Isle-Black Hawk is required
to make quarterly principal payments on the term loan portions of the new credit
facility  that will commence in March 2002.  Such payments on the Tranche A term
loan initially will be $2.0 million per quarter with scheduled increases to $2.5
million  per  quarter  commencing  March  2003  and  to $3.0 million per quarter

commencing  March 2005.  Such payments on the Tranche B term loan initially will
be  $0.1  million  per  quarter  with  a  scheduled increase to $9.6 million per
quarter  commencing  March  2006.


PART  II  -  OTHER  INFORMATION

ITEM  1.  LEGAL  PROCEEDINGS.

     One  of our subsidiaries has been named, along with numerous manufacturers,
distributors  and  gaming  operators,  including  many  of the country's largest
gaming  operators,  in a consolidated class action lawsuit pending in Las Vegas,
Nevada.  These  gaming  industry  defendants  are  alleged  to have violated the
Racketeer  Influenced  and  Corrupt Organizations Act by engaging in a course of
fraudulent and misleading conduct intended to induce people to play their gaming
machines based upon a false belief concerning how those gaming machines actually
operate  and  the extent to which there is actually an opportunity to win on any
given  play.  The  suit  seeks  unspecified compensatory and punitive damages. A
motion  for certification of the class is currently pending before the court and
no  discovery as to the merits of the alleged claims has begun. We are unable at
this time to determine what effect, if any, the suit would have on our financial
position  or  results of operations. However, the gaming industry defendants are
committed  to  defend vigorously all claims asserted in the consolidated action.

     In  August  1997,  a lawsuit was filed which seeks to nullify a contract to
which  Louisiana  Riverboat  Gaming  Partnership  is  a  party.  Pursuant to the
contract,  Louisiana  Riverboat  Gaming  Partnership  pays a fixed amount plus a
percentage of revenue to various local governmental entities, including the City
of  Bossier  and  the  Bossier  Parish  School  Board,  in  lieu of payment of a
per-passenger  boarding  fee.  Summary  judgment in favor of Louisiana Riverboat
Gaming  Partnership was granted on June 4, 1998.  That judgment was not appealed
and  is  now  final.  On  June  11, 1998, a similar suit was filed and the lower
court  rendered  judgment  in  our  favor  on  September 16, 1999.  The case was
reversed  on  appeal  and  remanded  to the lower court for further proceedings;
however, on October 8, 2001, the trial court dismissed the case again, this time
on the basis that the plaintiffs lack standing.  The plaintiffs have amended the
petition  and continue to pursue this matter.  The Company intends to vigorously
defend  this suit.  In addition, a similar action was recently filed against the
Municipality  of  Bossier  City,  challenging the validity of its contracts with
LRGP  and  other  casinos.  Exceptions  have been filed requiring joinder of all
interested parties, including LRGP.  The Company believes the claims are without
merit  and  to  continue  to  vigorously  defend  this suit along with the other
interested  parties.

     Lady  Luck  and  several joint venture partners are defendants in a lawsuit
brought  by  the  country of Greece and its Minister of Tourism before the Greek
Multi-Member  Court  of  First Instance.  The action alleges that the defendants
failed  to  make  specified  payments  in connection with the gaming license bid
process  for  Patras,  Greece.  The  payment the Company is alleged to have been
required  to  make  aggregates  approximately  $2.1  billion  drachma (which was
approximately  $5.3  million  as of January 27, 2002 based on published exchange
rates).  Although it is difficult to determine the damages being sought from the
lawsuit,  the  action may seek damages up to that aggregate amount plus interest
from  the date of the alleged breach.  The court granted summary judgment in our
favor  and  dismissed  the lawsuit, but the Ministry of Tourism has appealed the
matter.  Accordingly, the outcome is still in doubt and cannot be predicted with
any  degree  of  certainty.  We  believe  the  claims  against the Company to be
without merit and we intend to continue vigorously defending the claims asserted
in  this  action.

     We  are  currently  involved  in  an  arbitration proceeding concerning the
amount  of payments owed to a party which had an interest in property located in
Lula,  Mississippi  that  was purchased by the Company.  The claimant is seeking
payments  based  upon  a  percentage of gross revenue generated by the Company's
Lula,  Mississippi  facility.  The Company disputes this claim and believes that
its  responsibility  is  currently limited to payments that are fixed in amount.
An arbitration proceeding was held in January 2002 and the Company is awaiting a
decision.

     The Company is engaged in various other litigation matters and has a number
of  unresolved  claims.  Although  the ultimate liability of this litigation and
these  claims  cannot  be determined at this time, we believe that they will not
have a material adverse effect on our consolidated financial position or results
of  operations.


ITEM  2.     CHANGES  IN  SECURITIES  AND  USE  OF  PROCEEDS.

     None.

ITEM  3.     DEFAULTS  UPON  SENIOR  SECURITIES.

     None.

ITEM  4.       SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS.

     None.

ITEM  5.       OTHER  INFORMATION.

     None.

ITEM  6.     EXHIBITS  AND  REPORTS  ON  FORM  8-K.





  
          (a)     Documents Filed as Part of this Report.
                  ---------------------------------------

                  1..  Exhibits.
                      ----------

                       None.

                  2..  Reports on Form 8-K.
                       --------------------

                       During the quarter ended January 27, 2002, the Company filed the
                       following reports on Form 8-K:

                       None.








                                   SIGNATURES

     Pursuant  to  the  requirements of the Securities Exchange Act of 1934, the
registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned  hereunto  duly  authorized.

          ISLE  OF  CAPRI  CASINOS,  INC.

Dated:  March  11,  2002      /s/  Rexford  A.  Yeisley
                             --------------------------
          Rexford  A.  Yeisley,  Chief  Financial  Officer
          (Principal  Financial  and  Accounting  Officer)



                                INDEX TO EXHIBITS

EXHIBIT  NUMBER     DESCRIPTION
- ---------------     -----------

None.