UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549

                                    FORM 10-Q
(MARK  ONE)
[X]     QUARTERLY  REPORT  PURSUANT  TO  SECTION  13  OR 15(D) OF THE SECURITIES
EXCHANGE  ACT  OF  1934

                 FOR THE QUARTERLY PERIOD ENDED OCTOBER 27, 2002

                                       OR

[    ]     TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE  ACT  OF  1934
 FOR THE TRANSITION PERIOD FROM ______________________ TO ______________________

                         Commission File Number 0-20538
                                                -------

                           ISLE OF CAPRI CASINOS, INC.
                           ---------------------------
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)




Delaware                                                    41-1659606
- ----------------------------------------------------  ----------------------
                                                   
(State or other jurisdiction                                (I.R.S. Employer
of incorporation or organization)                     Identification Number)

1641 Popps Ferry Road, Biloxi, Mississippi                             39532
- ----------------------------------------------------  ----------------------
(Address of principal executive offices)                          (Zip Code)

Registrant's telephone number, including area code:           (228) 396-7000



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding  12  months  (or  for such shorter period that the registrant was
required  to  file  such  reports),  and  (2)  has  been  subject to such filing
requirements  for  the  past  90  days.
  Yes  x  No
      --

As  of  December 3, 2002, the Company had a total of 29,230,188 shares of Common
Stock  outstanding  (which  excludes  3,163,350  shares held by us in treasury).


                           ISLE OF CAPRI CASINOS, INC.
                                    FORM 10-Q
                                      INDEX





                                                                               
                                                                                  PAGE
                                                                                  ----

PART I     FINANCIAL INFORMATION
- --------------------------------------------------------------------------------

  ITEM 1.  FINANCIAL STATEMENTS

                  CONSOLIDATED BALANCE SHEETS, OCTOBER 27, 2002 (UNAUDITED)
                  AND APRIL 28, 2002 . . . . . . . . . . . . . . . . . . . . . .     2

                  CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE THREE AND SIX
                  MONTHS ENDED OCTOBER 27, 2002 AND OCTOBER 28, 2001 (UNAUDITED)     3

                  CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY FOR THE SIX
                  MONTHS ENDED OCTOBER 27, 2002 (UNAUDITED). . . . . . . . . . .     4

                  CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS
                  ENDED OCTOBER 27, 2002 AND OCTOBER 28, 2001 (UNAUDITED). . . .     5

                  NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS . . . . .     7

  ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                  AND RESULTS OF OPERATIONS. . . . . . . . . . . . . . . . . . .    26

  ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
                    ABOUT MARKET RISK. . . . . . . . . . . . . . . . . . . . . .    36

  ITEM 4. CONTROLS AND PROCEDURES. . . . . . . . . . . . . . . . . . . . . . . . .  36

PART II    OTHER INFORMATION
- --------------------------------------------------------------------------------

                                                                                    37
  ITEM 1.  LEGAL PROCEEDINGS

  ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS . . . . . . . . . . . . . .    39

  ITEM 3.  DEFAULTS UPON SENIOR SECURITIES. . . . . . . . . . . . . . . . . . .     39

  ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS . . . . . . . . .    39

  ITEM 5.  OTHER INFORMATION . . . . . . . . . . . . . . . . . . . . . . . . . .    39

  ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K. . . . . . . . . . . . . . . . . . .    40

SIGNATURES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    41
CERTIFICATIONS                                  .. . . . . . . . . . . . . . . .    41
EXHIBIT LIST . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    43





                 DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

     All  statements  other  than  statements  of  historical  or  current facts
included  in  this  report  on  Form  10-Q  or incorporated by reference herein,
including,  without  limitation,  statements  regarding  our  future  financial
position,  business  strategy, budgets, projected costs and plans and objectives
of  management  for  future  operations,  are  forward-looking  statements.
Forward-looking  statements  generally  can  be  identified  by  the  use  of
forward-looking  terminology  such  as  "may",  "will",  "expect",  "intend",
"estimate",  "anticipate",  "believe"  or  "continue" or the negative thereof or
variations  thereon  or  similar  terminology.  Although  we  believe  that  the
expectations reflected in such forward-looking statements are reasonable, we can
give  no  assurance that such expectations will prove to have been correct.  All
subsequent  written  and  oral forward-looking statements attributable to us, or
persons  acting  on our behalf, are expressly qualified in their entirety by the
cautionary  statements.








ISLE OF CAPRI CASINOS, INC.
CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS, EXCEPT PER SHARE DATA)

                                                   ASSETS                                   OCTOBER 27,    APRIL 28,
                                                                                                2002          2002
                                                                                            -------------  -----------
                                                                                                         
                                                                                                    (Unaudited)
Current assets:
     Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $     64,530   $   76,597
     Accounts receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         9,536        9,857
     Deferred income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        10,073       10,235
     Prepaid expenses and other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . .        19,096       15,113
     Property held for sale. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        15,274       24,572
                                                                                                -------------  -----------
               Total current assets. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       118,509      136,374
Property and equipment - net.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       794,237      803,507
Other assets:
     Goodwill, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       305,850      305,850
     Other intangible assets, net. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        58,744       58,744
     Deferred financing costs, net of accumulated amortization of $9,686
         and $7,984, respectively. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        22,615       23,730
     Restricted cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         3,227        3,677
     Prepaid deposits and other. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         5,760        4,944
     Deferred income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         9,784        8,812
                                                                                                -------------  -----------
               Total assets. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $  1,318,726   $1,345,638
                                                                                                =============  ===========
                        LIABILITIES AND STOCKHOLDERS' EQUITY
- ----------------------------------------------------------------------------------------------
Current liabilities:
     Current maturities of long-term debt. . . . . . . . . . . . . . . . . . . . . . . . . . .  $     15,085   $   14,176
     Accounts payable trade. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        20,895       22,541
     Accrued liabilities:
           Interest. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         7,177        5,276
           Payroll and related.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        45,481       47,186
           Property and other taxes. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        22,486       15,673
           Income taxes. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        20,761       13,993
           Progressive jackpots and slot club awards.. . . . . . . . . . . . . . . . . . . . .        13,218       11,903
           Other.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        26,014       27,862
                                                                                                -------------  -----------
               Total current liabilities.. . . . . . . . . . . . . . . . . . . . . . . . . . .       171,117      158,610
Long-term debt, less current maturities. . . . . . . . . . . . . . . . . . . . . . . . . . . .       931,034      995,123
Deferred income taxes. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         5,415        5,415
Other accrued liabilities. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        19,858       16,302
Minority interest. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        12,140       10,990
Stockholders' equity:
          Preferred stock, $.01 par value; 2,000 shares authorized; none issued. . . . . . . .             -            -
          Common stock, $.01 par value; 45,000 shares authorized; shares issued and
             outstanding: 32,165 at October 27, 2002 and 31,826 at April 28, 2002. . . . . . .           320          314
          Class B common stock, $.01 par value; 3,000 shares authorized; none issued . . . . .             -            -
          Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       139,218      135,432
          Unearned compensation. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        (1,836)      (1,352)
          Retained earnings. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        73,713       54,753
          Accumulated other comprehensive loss, net of income tax benefit of $3,174
            and $2,364, respectively . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        (5,368)      (4,061)
                                                                                                -------------  -----------
                                                                                                     206,047      185,086
          Treasury stock, 3,163 shares at October 27, 2002 and 3,107 shares at April 28, 2002.       (26,885)     (25,888)
                                                                                                -------------  -----------
          Total stockholders' equity.. . . . . . . . . . . . . . . . . . . . . . . . . . . . .       179,162      159,198
                                                                                                -------------  -----------
          Total liabilities and stockholders' equity.. . . . . . . . . . . . . . . . . . . . .  $  1,318,726   $1,345,638
                                                                                                =============  ===========




See  notes  to  consolidated  financial  statements.








                                                                                      
ISLE OF CAPRI CASINOS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
(IN THOUSANDS, EXCEPT PER SHARE DATA)

                                                            Three Months Ended           Six Months Ended
                                                           --------------------         ------------------
                                                   October 27,       October 28,     October 27,    October 28,
                                                        2002                2001           2002           2001
                                         --------------------  ------------------  -------------  -------------
Revenues:
     Casino . . . . . . . . . . . . . .  $           257,094   $         257,698   $    527,179   $    515,286
     Rooms. . . . . . . . . . . . . . .               13,898              14,792         28,635         29,959
     Pari-mutuel commissions and fees .                4,038               3,125          9,643          8,415
     Food, beverage and other . . . . .               35,847              36,934         72,940         76,069
                                         --------------------  ------------------  -------------  -------------
          Gross revenues. . . . . . . .              310,877             312,549        638,397        629,729
          Less promotional allowances..               50,764              52,043        101,621        106,287
                                         --------------------  ------------------  -------------  -------------
                  Net revenues. . . . .              260,113             260,506        536,776        523,442
Operating expenses:
     Casino . . . . . . . . . . . . . .               47,133              49,521         97,119        100,939
     Gaming taxes . . . . . . . . . . .               56,414              54,892        115,063        109,376
     Rooms. . . . . . . . . . . . . . .                3,473               3,330          7,136          6,793
     Pari-mutuel. . . . . . . . . . . .                2,948               2,116          7,008          6,211
     Food, beverage and other.. . . . .                8,482               8,519         17,787         17,431
     Marine and facilities. . . . . . .               17,136              17,602         35,392         35,492
     Marketing and administrative.. . .               70,789              65,656        142,641        136,280
     Accrued litigation award . . . . .                1,800                   -          1,800              -
     Preopening expenses. . . . . . . .                    -               1,147              -          1,537
     Gain on disposal of assets . . . .                    -                   -              -           (125)
     Depreciation and amortization. . .               18,277              17,143         36,261         34,436
                                         --------------------  ------------------  -------------  -------------
          Total operating expenses. . .              226,452             219,926        460,207        448,370
                                         --------------------  ------------------  -------------  -------------
Operating income. . . . . . . . . . . .               33,661              40,580         76,569         75,072
     Interest expense . . . . . . . . .              (20,668)            (22,630)       (41,773)       (46,997)
     Interest income. . . . . . . . . .                   18                 295             83            528
     Minority interest. . . . . . . . .               (2,352)             (1,991)        (4,910)        (3,662)
                                         --------------------  ------------------  -------------  -------------
Income before income taxes. . . . . . .               10,659              16,254         29,969         24,941
     Income tax provision . . . . . . .                3,872               5,819         11,009          8,652
                                         --------------------  ------------------  -------------  -------------
Net income. . . . . . . . . . . . . . .  $             6,787   $          10,435   $     18,960   $     16,289
                                         ====================  ==================  =============  =============

  Net income per common share-basic . .  $              0.24   $            0.37   $       0.66   $       0.58
  Net income per common share-diluted .  $              0.22   $            0.35   $       0.62   $       0.55

     Weighted average basic shares. . .               28,862              28,110         28,801         28,286
     Weighted average diluted shares. .               30,637              29,431         30,680         29,556



See  notes  to  consolidated  financial  statements.








                                                                                                   
ISLE OF CAPRI CASINOS, INC.
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
(UNAUDITED)
(IN THOUSANDS)

                                                                                               Accumulated
                                                                                                 Other
                                                 Shares of               Additional   Unearned   Compre-
                                                 Common       Common       Paid-in    Compen-    hensive    Treasury    Retained
                                                 Stock        Stock        Capital    sation     Loss       Stock       Earnings
                                                 -----------  -----------  ---------  ---------  ---------  ----------  ---------

Balance, April 28, 2002.. . . . . . . . . . . .       31,826  $       314  $ 135,432  $ (1,352)  $ (4,061)  $ (25,888)  $  54,753
     Net income.. . . . . . . . . . . . . . . .            -            -          -         -          -           -      18,960
     Unrealized loss on interest
          rate swap contract. . . . . . . . . .            -            -          -         -     (1,307)          -           -
                                                 -----------  -----------  ---------  ---------  ---------  ----------  ---------
     Comprehensive loss, net of
        income taxes of $3,174. . . . . . . . .            -            -          -         -     (5,368)          -           -
     Exercise of stock
        options and warrants. . . . . . . . . .          339            6      3,023         -          -        (997)          -
     Grant of nonvested stock . . . . . . . . .            -            -        763      (763)         -           -           -
     Amortization of unearned
         compensation . . . . . . . . . . . . .            -            -          -       279          -           -           -
                                                 -----------  -----------  ---------  ---------  ---------  ----------  ---------
Balance, October 27, 2002 . . . . . . . . . . .       32,165  $       320  $ 139,218  $ (1,836)  $ (5,368)  $ (26,885)  $  73,713
                                                 ===========  ===========  =========  =========  =========  ==========  =========



                                              
ISLE OF CAPRI CASINOS, INC.
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
(UNAUDITED)
(IN THOUSANDS)



                                                 Total
                                                 Stockholders'
                                                 Equity
                                                 ---------------

Balance, April 28, 2002.. . . . . . . . . . . .  $      159,198
     Net income.. . . . . . . . . . . . . . . .          18,960
     Unrealized loss on interest
          rate swap contract. . . . . . . . . .          (1,307)
                                                 ---------------
     Comprehensive loss, net of
        income taxes of $3,174. . . . . . . . .         176,851
     Exercise of stock
        options and warrants. . . . . . . . . .           2,032
     Grant of nonvested stock . . . . . . . . .               -
     Amortization of unearned
         compensation . . . . . . . . . . . . .             279
                                                 ---------------
Balance, October 27, 2002 . . . . . . . . . . .  $      179,162
                                                 ===============



See  notes  to  consolidated  financial  statements.







                                                                               
ISLE OF CAPRI CASINOS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(IN THOUSANDS)

                                                                        Six Months Ended
                                                                       ------------------
                                                                 October 27,         October 28,
                                                                     2002                2001
                                                                 ------------------  -------------
OPERATING ACTIVITIES:
Net income. . . . . . . . . . . . . . . . . . . . . . . . . . .  $          18,960   $     16,289
Adjustments to reconcile net income to net cash provided by
  operating activities:
     Depreciation and amortization. . . . . . . . . . . . . . .             36,261         34,436
     Amortization of deferred financing costs . . . . . . . . .              1,879          1,958
     Amortization of unearned compensation. . . . . . . . . . .                279            145
     Gain on disposal of assets . . . . . . . . . . . . . . . .                  -           (125)
     Deferred income taxes. . . . . . . . . . . . . . . . . . .                  -          2,480
     Minority interest. . . . . . . . . . . . . . . . . . . . .              4,910          3,662
     Changes in current assets and liabilities:
          Accounts receivable . . . . . . . . . . . . . . . . .                321           (519)
          Income tax receivable . . . . . . . . . . . . . . . .                  -          4,700
          Prepaid expenses and other assets.. . . . . . . . . .             (3,579)        (3,843)
          Accounts payable and accrued liabilities. . . . . . .              9,824          2,776
                                                                 ------------------  -------------
Net cash provided by operating activities.. . . . . . . . . . .             68,855         61,959

INVESTING ACTIVITIES:
Purchase of property and equipment. . . . . . . . . . . . . . .            (22,962)       (57,121)
Proceeds from sales of assets . . . . . . . . . . . . . . . . .              7,500            125
Investments in and advances to joint ventures . . . . . . . . .               (860)          (659)
Restricted cash.. . . . . . . . . . . . . . . . . . . . . . . .                450             25
Prepaid deposits and other. . . . . . . . . . . . . . . . . . .                 44            (12)
                                                                 ------------------  -------------
Net cash used in investing activities.. . . . . . . . . . . . .            (15,828)       (57,642)

FINANCING ACTIVITIES:
Proceeds from debt. . . . . . . . . . . . . . . . . . . . . . .                  -         50,000
Net reduction in lines of credit and revolving lines of credit.            (53,000)       (13,186)
Principal payments on debt. . . . . . . . . . . . . . . . . . .            (10,179)       (11,388)
Deferred financing costs. . . . . . . . . . . . . . . . . . . .               (764)          (522)
Purchase of treasury stock. . . . . . . . . . . . . . . . . . .                  -         (8,113)
Proceeds from exercise of stock options. . . . . . . . . . . .               2,032            309
Cash distributions to minority partner. . . . . . . . . . . . .             (3,183)        (2,150)
                                                                 ------------------  -------------
Net cash (used in) provided by financing activities . . . . . .            (65,094)        14,950

Net (decrease) increase in cash and cash equivalents. . . . . .            (12,067)        19,267
Cash and cash equivalents at beginning of period. . . . . . . .             76,597         76,659
                                                                 ------------------  -------------
Cash and cash equivalents at end of period. . . . . . . . . . .  $          64,530   $     95,926
                                                                 ==================  =============



See  notes  to  consolidated  financial  statements.







                                                                          
ISLE OF CAPRI CASINOS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(UNAUDITED)
(IN THOUSANDS)

                                                                     Six Months Ended
                                                                     -----------------
                                                             October 27,        October 28,
                                                                2002                2001
                                                             -----------------  -------------
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Net cash payments (receipts) for:
     Interest . . . . . . . . . . . . . . . . . . . . . . .  $          38,025  $     47,686
     Income taxes . . . . . . . . . . . . . . . . . . . . .              3,802        (8,903)

SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING
     ACTIVITIES:
Other:
     Construction costs funded through accrued liabilities.                  -         1,616







See  notes  to  consolidated  financial  statements.


                           ISLE OF CAPRI CASINOS, INC.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

1.  SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES

BASIS  OF  PRESENTATION
Isle  of Capri Casinos, Inc. (the "Company" or "Isle of Capri") was incorporated
as  a  Delaware  corporation  on  February  14,  1990.  The Company, through its
subsidiaries,  is  engaged  in  the business of developing, owning and operating
branded  gaming  facilities  and related lodging and entertainment facilities in
growing  markets  in  the  United  States.  The Company wholly owns and operates
twelve  gaming  facilities  located in Bossier City and Lake Charles, Louisiana;
Biloxi,  Lula,  Natchez  and  Vicksburg, Mississippi; Boonville and Kansas City,
Missouri; Bettendorf, Marquette and Davenport, Iowa; and Las Vegas, Nevada.  The
Company  also  owns  a  57%  interest  in,  and  receives  a  management fee for
operating,  a  gaming  facility  in  Black Hawk, Colorado.  All but two of these
gaming  facilities  operate  under  the  name  "Isle  of  Capri" and feature our
distinctive  tropical  island  theme.  In  addition, the Company wholly owns and
operates  a  pari-mutuel  harness  racing facility in Pompano Beach, Florida.

FISCAL  YEAR-END
The  Company's  fiscal  year  ends on the last Sunday in April. This fiscal year
creates  more  comparability of the Company's quarterly operations, by generally
having  an  equal  number  of weeks (13) and week-end days (26) in each quarter.
Periodically,  this  system  necessitates a 53-week year and fiscal 2000 was one
such  year.  Fiscal 2003 commenced on April 29, 2002 and ends on April 27, 2003.


INTERIM  FINANCIAL  INFORMATION
The accompanying unaudited financial statements have been prepared in accordance
with  accounting  principles generally accepted in the United States for interim
financial  information  and with the instructions to Form 10-Q and Article 10 of
Regulation  S-X.  Accordingly,  they  do  not include all of the information and
footnotes  required  by  accounting  principles generally accepted in the United
States  for  complete  financial  statements.  In the opinion of management, all
adjustments, consisting of normal recurring adjustments considered necessary for
a fair presentation have been included.  Operating results for the three and six
months ended October 27, 2002 are not necessarily indicative of the results that
may  be  expected for the nine months ending January 26, 2003, or for the fiscal
year  ending April 27, 2003.  For further information, refer to the consolidated
financial  statements  and  footnotes  thereto  included in the Company's annual
report  on  Form  10-K  for  the  fiscal  year  ended  April  28,  2002.




                           ISLE OF CAPRI CASINOS, INC.
    NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

1.  SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES  (CONTINUED)

GOODWILL  AND  OTHER  INTANGIBLE  ASSETS
Goodwill, representing the excess of the cost over the net identifiable tangible
and  intangible  assets  of  acquired  businesses,  is  stated  at  cost.  Other
intangible assets represent the license value attributed to the Louisiana gaming
licenses  acquired  through  the  Company's  acquisition  of  St. Charles Gaming
Company, Grand Palais Riverboat, Inc. and Louisiana Riverboat Gaming Partnership
and  the  value of the Lady Luck trademarks and player databases acquired in the
acquisition  of  Lady  Luck  Gaming  Corporation.

RECENTLY  ISSUED  ACCOUNTING  STANDARDS
In  April  2002,  the  Financial  Accounting Standards Board issued Statement of
Financial Accounting Standards No. 145, "Rescission of FASB Statements No. 4, 44
and  64, Amendment of FASB No. 13, and Technical Corrections" ("SFAS 145"). SFAS
No.  145  will  require  gains  and  losses  on  extinguishments  of  debt to be
classified  as  income  or  loss  from  continuing  operations  rather  than  as
extraordinary  items  as  previously required under SFAS No. 4. SFAS 145 will be
effective  for fiscal years beginning after May 15, 2002. The Company will adopt
SFAS  145  at  the  beginning  of  fiscal  2004,  April  28,  2003.  Losses  on
extinguishment  of  debt  previously  classified asextraordinary charges will be
reclassified  to  conform  to  the  provisions  of  SFAS  No.  145.

In  July  2002,  the  Financial  Accounting  Standards Board issued Statement of
Financial  Accounting  Standards  No. 146, "Accounting for Costs Associated with
Exit or Disposal Activities," ("SFAS 146") which requires companies to recognize
costs  associated with exit or disposal activities when they are incurred rather
than  at  the  date of a commitment to exit or disposal plan.  SFAS 146 is to be
applied  prospectively  to  exit or disposal activities initiated after December
31,  2002.


                           ISLE OF CAPRI CASINOS, INC.
    NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

2.  PROPERTY  HELD  FOR  SALE

Property  held  for  sale  at  October  27, 2002, consists primarily of the Lady
Luck-Las  Vegas.  The  balance  also includes land in Cripple Creek, Colorado, a
riverboat,  a  floating  pavilion  and  several  barges.

During  fiscal  2002,  the  Company  recorded  a valuation charge totaling $59.2
million related to the write-down of the Company's assets at the Isle-Tunica and
the  Lady  Luck-Las  Vegas representing the difference between the Isle-Tunica's
and  the  Lady  Luck-Las  Vegas's  carrying  values  of  $80.7 million and their
estimated  fair  values,  less  estimated costs to sell of $21.5 million.   Fair
values  were  based on the Company's estimate of the likely sale price for these
assets.

On  July  16,  2002,  the  Company  entered  into  an agreement to sell the Lady
Luck-Las Vegas, subject to certain conditions.  On October 30, 2002, the Company
completed the sale of the Lady Luck-Las Vegas.  A subsidiary of the Company will
continue  to  operate  the  casino  for  up to six months pending the receipt of
regulatory  approval  by the purchaser's designated gaming operator.  The pretax
proceeds  from  the  sale  approximated  the  carrying  value  of  the  assets.

On July 29, 2002, the Company entered into an agreement to sell the Isle-Tunica.
The  agreement  provided  that  the Company would receive a cash payment of $7.5
million and would be entitled to retain certain personal property, including all
gaming  equipment,  valued  at  approximately  $4.7 million.  The Company ceased
casino  operations  on  September  4,  2002.  The  hotel  and support facilities
remained  open  until  the  closing  of the transaction on October 7, 2002.  The
pretax  proceeds  from  the  sale approximated the carrying value of the assets.

The  following  table presents the results of operations for the Isle-Tunica and
the  Lady  Luck-Las  Vegas  for the three and six months ended October 27, 2002:







                                                           

                               Isle-Tunica                   Lady Luck-Las Vegas
                             --------------                  -------------------
                    Three Months    Six Months             Three Months    Six Months
                      Ended           Ended                  Ended           Ended
                     October 27,     October 27,            October 27,     October 27,
                        2002            2002                     2002           2002
                    --------------  ---------------------  --------------  -------------
Net revenues . . .  $       2,105   $    8,892            $     7,843     $   15,901
Operating loss . .  $      (2,115)  $   (2,310)           $      (303)    $     (935)





                           ISLE OF CAPRI CASINOS, INC.
    NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

2.  PROPERTY  HELD  FOR  SALE  (CONTINUED)

In  connection  with the property dispositions, approximately 600 employees were
terminated  at  the  Isle-Tunica.  The  approximately  400 employees of the Lady
Luck-Las  Vegas  became  employees  of  the  new  company  on  October 30, 2002.
Employee  termination  costs  were  estimated at $0.4 million.  These costs were
accrued  during  the  first  quarter  2003  and  were recorded in the "Operating
expenses"  for  the  appropriate  department  in  the  accompanying consolidated
statements  of  operations.  In  addition,  the  disposition plan included lease
termination  and  other  business  exit  costs estimated at $1.4 million.  These
costs were accrued during the first quarter 2003 and were recorded in "Operating
expenses-marketing  and  administrative"  in  the  accompanying  consolidated
statements  of  operations.  The following table shows the expenditures incurred
for  the  disposition  plan  as  of  October  27,  2002:






                                                                              

                                                Disposition     2003        2003      Disposition
                                               Reserve at    Disposition   Cash       Reserve at
                                              April 28, 2002   Charges    Payments   October 27, 2002
- --------------------------------------------  ------------   ---------  -----------------
                                                                 (In thousands)

Severance and other employee costs.. . . . .  $          -  $     367  $             108  $  259
Lease terminations and business exit costs..             -      1,367                281   1,086
                                              ------------  ---------  -----------------  ------
      Total disposition costs. . . . . . . .  $          -  $   1,734  $             389  $1,345
                                              ============  =========  =================  ======




                           ISLE OF CAPRI CASINOS, INC.
    NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

3.  LONG-TERM  DEBT






                                                                                           
                                                                                October 27,      April 28,
                                                                                           2002        2002
                                                                                ---------------  ----------
Long-term debt consists of the following:                                              (In thousands)

8.75 % Senior Subordinated Notes (described below) . . . . . . . . . . . . . .  $       390,000  $  390,000
9.00 % Senior Subordinated Notes (described below) . . . . . . . . . . . . . .          200,000     200,000
Senior Secured Credit Facility (described below):
   Variable rate term loan . . . . . . . . . . . . . . . . . . . . . . . . . .          248,750     250,000
   Revolver. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           22,000      75,000
Isle-Black Hawk Secured Credit Facility, non-recourse to Isle of Capri
   Casinos, Inc. (described below):
   Variable rate term loans Tranche A. . . . . . . . . . . . . . . . . . . . .           32,664      38,000
   Variable rate term loans Tranche B. . . . . . . . . . . . . . . . . . . . .           38,223      39,900
Variable rate TIF Bonds due to City of Bettendorf (described below). . . . . .            5,625       5,929
12.5 % note payable, due in monthly installments of $125,000, including
   interest, beginning October 1997 through October 2005.. . . . . . . . . . .            3,563       4,072
8 % note payable, due in monthly installments of $66,667, including interest,
   through July 2002 . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                -         132
8 % note payable, due in monthly installments of $11,365, including interest,
   through November 2015 . . . . . . . . . . . . . . . . . . . . . . . . . . .            1,100       1,124
Other. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            4,194       5,142
                                                                                ---------------  ----------
                                                                                        946,119   1,009,299
Less current maturities. . . . . . . . . . . . . . . . . . . . . . . . . . . .           15,085      14,176
                                                                                ---------------  ----------
Long-term debt.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $       931,034  $  995,123
                                                                                ===============  ==========





                           ISLE OF CAPRI CASINOS, INC.
    NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

3.  LONG-TERM  DEBT  (CONTINUED)

8.75%  SENIOR  SUBORDINATED  NOTES
On  April  23,  1999,  the  Company  issued  $390.0  million  of  8.75%  Senior
Subordinated  Notes due 2009 (the "8.75% Senior Subordinated Notes").  The 8.75%
Senior  Subordinated  Notes  are  guaranteed by all of the Company's significant
subsidiaries,  excluding  the  subsidiaries  that own and operate the Isle-Black
Hawk.  Interest  on the 8.75% Senior Subordinated Notes is payable semi-annually
on each April 15 and October 15 through maturity.  The 8.75% Senior Subordinated
Notes  are  redeemable, in whole or in part, at the Company's option at any time
on or after April 15, 2004 at the redemption prices (expressed as percentages of
principal  amount)  set  forth  below  plus  accrued  and unpaid interest to the
applicable  redemption date, if redeemed during the 12-month period beginning on
April  15  of  the  years  indicated  below:






                   
Year                   Percentage
- --------------------  -----------

2004.. . . . . . . .     104.375%
2005.. . . . . . . .     102.917%
2006.. . . . . . . .     101.458%
2007 and thereafter.     100.000%


The  Company  issued  the  8.75%  Senior  Subordinated  Notes under an indenture
between  the  Company,  the subsidiary guarantors and a trustee.  The indenture,
among  other  things,  restricts  the  ability of the Company and its restricted
subsidiaries  to  borrow money, make restricted payments, use assets as security
in other transactions, enter into transactions with affiliates, or pay dividends
on  or  repurchase its stock or its restricted subsidiaries' stock.  The Company
is  also  restricted  in  its  ability  to  issue  and sell capital stock of its
subsidiaries and in its ability to sell assets in excess of specified amounts or
merge  with  or  into  other  companies.

A  substantial part of the proceeds from the 8.75% Senior Subordinated Notes was
used  to  prepay  long-term  debt,  including all of the $315.0 million of 12.5%
Senior  Secured  Notes  due 2003.  The proceeds were also used to pay prepayment
premiums,  accrued  interest  and  other  transaction  fees  and  costs.

9%  SENIOR  SUBORDINATED  NOTES
On  March  27, 2002, the Company issued $200.0 million of 9% Senior Subordinated
Notes due 2012 (the "9% Senior Subordinated Notes").  The 9% Senior Subordinated
Notes are guaranteed by all of the Company's significant subsidiaries, excluding
the  subsidiaries  that  own  and  operate  the  Isle-Black Hawk.  The 9% Senior
Subordinated  Notes  are  general  unsecured  obligations and rank junior to all
existing and future senior indebtedness, senior to any subordinated indebtedness
and  equally with all of existing and future senior subordinated debt, including
the  $390.0  million  in aggregate principal amount of the existing 8.75% Senior
Subordinated  Notes.  Interest  on  the  9% Senior Subordinated Notes is payable
semi-annually on each March 15 and September 15 through maturity.  The 9% Senior
Subordinated  Notes are redeemable, in whole or in part, at the Company's option
at  any  time  on or after March 15, 2007 at the redemption prices (expressed as
percentages  of  principal  amount)  set  forth  below  plus  accrued and unpaid
interest  to  the  applicable  redemption  date, if redeemed during the 12-month
period  beginning  on  March  15  of  the  years  indicated  below:


                           ISLE OF CAPRI CASINOS, INC.
    NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

3.  LONG-TERM  DEBT  (CONTINUED)






                   
Year                   Percentage
- --------------------  -----------

2007.. . . . . . . .     104.500%
2008.. . . . . . . .     103.000%
2009.. . . . . . . .     101.500%
2010 and thereafter.     100.000%




Additionally, the Company may redeem a portion of the Notes with the proceeds of
specified  equity  offerings.

The  Company  issued the 9% Senior Subordinated Notes under an indenture between
the  Company,  the  subsidiary  guarantors  and a trustee.  The indenture, among
other  things,  restricts  the  ability  of  the  Company  and  its  restricted
subsidiaries  to  borrow money, make restricted payments, use assets as security
in other transactions, enter into transactions with affiliates, or pay dividends
on or repurchase its stock or its restricted subsidiaries' stock. The Company is
also  restricted  in  its  ability  to  issue  and  sell  capital  stock  of its
subsidiaries and in its ability to sell assets in excess of specified amounts or
merge  with  or  into  other  companies.

A  substantial  part  of  the proceeds from the 9% Senior Subordinated Notes was
used  to  prepay  long-term debt, including $195.0 million outstanding under the
Amended and Restated Senior Credit Facility.  The proceeds were also used to pay
accrued  interest  and  other  transaction  fees  and  costs.

SENIOR  SECURED  CREDIT  FACILITY
Senior  Credit  Facility
Simultaneously  with  the  issuance  of the 8.75% Senior Subordinated Notes, the
Company  entered  into  a  $175.0 million five-year credit facility (the "Senior
Credit  Facility")  comprised  of a $50.0 million term loan and a $125.0 million
revolver.  On  March 2, 2000, the Company amended and restated the Senior Credit
Facility  in  connection with the acquisition of Lady Luck and BRDC, as well as,
to  provide  financing  for  the  pending  acquisitions  of  the Flamingo Hilton
Riverboat  Casino  in  Kansas City, Missouri and of Davis Gaming Boonville, Inc.
The  previous  $175.0  million  Senior  Credit  Facility  was expanded under the
amended  and  restated  agreement  to  a  $600.0  million facility ("Amended and
Restated Senior Credit Facility").  On June 18, 2001, Isle of Capri exercised an
option  under  its existing $600.0 million Amended and Restated Credit Agreement
to  add  $50.0 million of additional term loans under the same terms, conditions
and  covenants to bring the total Amended and Restated Senior Credit Facility to
$650.0  million.

Amended  and  Restated  Senior  Credit  Facility
The  $650.0 million Amended and Restated Senior Credit Facility was comprised of
a $125.0 million revolving credit facility, a $100.0 million Tranche A term loan
maturing  on  March  2,  2005,  a $226.7 million Tranche B term loan maturing on
March  2,  2006,  and  a $198.3 million Tranche C term loan maturing on March 2,
2007.  On  April  26,  2002,  the  Company  amended  the existing $650.0 million
Amended and Restated Senior Credit Facility with a $500.0 million Senior Secured
Credit  Facility  (the  "Senior  Secured  Credit  Facility").


                           ISLE OF CAPRI CASINOS, INC.
    NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

3.  LONG-TERM  DEBT  (CONTINUED)

Senior  Secured  Credit  Facility
The  Senior  Secured  Credit  Facility  provides  for a $250.0 million revolving
credit  facility  maturing  on  April  25,  2007  and a $250.0 million term loan
facility  maturing  on  April  25,  2008.  The  proceeds  were
used  to  refinance  $336.8  million of the existing Amended and Restated Senior
Credit  Facility  with  the  remainder  being  available  for  general corporate
purposes.

At the Company's option, the revolving credit facility may bear interest at  (1)
the  higher  of  0.05% in excess of the federal funds effective rate or the rate
that  the  bank group announces from time to time as its prime lending rate plus
an  applicable margin of up to 1.75%, or (2) a rate tied to a LIBOR rate plus an
applicable  margin  of  up  to  2.75%.  The  term  loan may bear interest at the
Company's  option  at  (1)  the  higher  of 0.05% in excess of the federal funds
effective  rate  or  the rate that the bank group announces from time to time as
its  prime  lending  rate  plus an applicable margin of up to 1.5% or (2) a rate
tied  to  a  LIBOR  rate  plus  an  applicable  margin  of  up  to  2.5%.

The  Senior  Secured  Senior  Credit  Facility  provides  for certain covenants,
including  those  of a financial nature.  The Amended and Restated Senior Credit
Facility  is  secured  by liens on substantially all of the Company's assets and
guaranteed  by  all of its significant restricted subsidiaries, excluding Casino
America  of  Colorado,  Inc.,  the  Isle-Black  Hawk,  and  their  subsidiaries.

The weighted average effective interest rate of total debt outstanding under the
Senior  Secured  Credit  Facility  at  October  27,  2002  was  6.68%.

ISLE-BLACK  HAWK  SECURED  CREDIT  FACILITY
On  November  16, 2001, the Isle-Black Hawk entered into a $90.0 million secured
credit  facility  (the  "Secured Credit Facility"), that is non-recourse debt to
the  Isle  of  Capri, primarily for the purpose of funding the redemption of the
13%  First  Mortgage  Notes.  The  Secured  Credit Facility provides for a $10.0
million  revolving credit facility, a $40.0 million Tranche A term loan maturing
on  November  16,  2005  and  a  $40.0  million  Tranche B term loan maturing on
November  16,  2006.

Isle-Black  Hawk  is  required  to make quarterly principal payments on the term
loan portions of the Secured Credit Facility that commenced in March 2002.  Such
payments  on  the Tranche A term loan initially will be $2.0 million per quarter
with  scheduled  increases to $2.5 million per quarter commencing March 2003 and
to $3.0 million per quarter commencing March 2005.  Such payments on the Tranche
B term loan initially will be $0.1 million per quarter with a scheduled increase
to  $9.6  million  per  quarter  commencing  March  2006.

At the Isle-Black Hawk's option, the revolving credit facility and the Tranche A
term loan may bear interest at  (1) the higher of 0.05% in excess of the federal
funds effective rate or the rate that the bank group announces from time to time
as  its  prime  lending  rate plus an applicable margin of up to 2.50%, or (2) a
rate  tied  to  a  LIBOR rate plus an applicable margin of up to 3.50%.   At the
Isle-Black  Hawk's option, the Tranche B term loan may bear interest at  (1) the
higher  of  0.05% in excess of the federal funds effective rate or the rate that
the  bank  group  announces  from time to time as its prime lending rate plus an
applicable  margin  of  up  to 3.00%, or (2) a rate tied to a LIBOR rate plus an
applicable  margin  of  up  to  4.00%.



                           ISLE OF CAPRI CASINOS, INC.
    NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

3.  LONG-TERM  DEBT  (CONTINUED)

The Secured Credit Facility provides for certain covenants, including those of a
financial  nature.  Isle-Black Hawk was in compliance with these covenants as of
October  27,  2002.  The  Secured  Credit  Facility  is  secured by liens on the
Isle-Black  Hawk's  assets.

The weighted average effective interest rate of total debt outstanding under the
Secured  Credit  Facility  at  October  27,  2002  was  6.98%.

INTEREST  RATE  SWAPS
The  Company  entered  into  three  interest  rate swap agreements in the fourth
quarter  of  fiscal  2001  and four interest rate swap agreements in fiscal 2002
that  effectively  convert  portions  of  the  floating  rate  term  loans  to a
fixed-rate, thus reducing the impact of interest-rate changes on future interest
expense.  The  notional  value  of the swaps, which were designated as cash flow
hedges,  was  $240.0  million or 75.1% of the Isle of Capri's variable rate term
loans  as  of  October  27, 2002.  The interest rate swaps terminate as follows:
$50.0 million in fiscal 2003, $150.0 million in fiscal 2004 and $40.0 million in
fiscal  2005.

For  the  three  and six months ended October 27, 2002, comprehensive income was
$8.2 million and $18.8 million, respectively, compared to $5.7 million and $11.5
million  for  the three and six months ended October 28, 2001, respectively.  At
October  27, 2002, other comprehensive loss included $5.4 million for changes in
the  fair  value of derivative instruments for cash flow hedges.  The fair value
of  the  estimated  interest differential between the applicable future variable
rates  and  the  interest  rate swap contracts, expressed in present value terms
totals  $8.5 million, of which $0.7 million is recorded in other accrued current
liabilities  and $7.8 million is recorded in other accrued long-term liabilities
in  the accompanying consolidated balance sheets.  There was no effect on income
related  to  hedge  ineffectiveness.

At  October  27,  2002,  the Company does not expect to reclassify any net gains
(losses)  on  derivative instruments from accumulated other comprehensive income
to  earnings  during  the  next  twelve  months  due  to the payment of variable
interest  associated  with  the  floating  rate  debt.

VARIABLE  RATE  TIF  BONDS
As part of the City of Bettendorf Development Agreement dated June 17, 1997, the
City of Bettendorf ("the City") issued $9.5 million in tax incremental financing
bonds  ("TIF  Bonds"),  $7.5 million of which was used by the Isle-Bettendorf to
construct  an  overpass,  parking  garage, related site improvements and pay for
disruption  damages caused by construction of the overpass.  To enable financing
of  the  City's  obligations,  the Isle-Bettendorf will pay incremental property
taxes  on  the developed property assessed at a valuation of not less than $32.0
million  until  the  TIF Bonds mature.  Additionally, the TIF Bonds will also be
repaid  from  the incremental taxes on the developed property within the defined
"TIF  District" which includes the Isle-Bettendorf and over 100 other tax paying
entities.  As the TIF District will repay the TIF Bonds, the Isle-Bettendorf may
not  be  required  to fully repay the $7.5 million.  In the event that the taxes
generated  by the project and other qualifying developments in the redevelopment
district  do  not  fund  the  repayment  of  the  total TIF Bonds prior to their
scheduled  maturity,  the Isle-Bettendorf will pay the City $0.25 per person for
each  person  entering  the  boat  until  the remaining balance has been repaid.

OTHER
As  of  October  27, 2002, the Company had $22.0 million outstanding under its
lines  of  credit  leaving  $242.0  million  available.


                           ISLE OF CAPRI CASINOS, INC.
    NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

3.  LONG-TERM  DEBT  (CONTINUED)

At  October  27,  2002,  the  Company was in compliance with all debt covenants.

4.  STOCK  REPURCHASE

On  October  25,  2002,  the  Company's  Board  of  Directors  approved  a stock
repurchase  program allowing for the purchase of up to 1.5 million shares of the
Company's outstanding common stock.  As of October 27, 2002, the Company has not
repurchased  any  common  stock  under  this  program.

5.  CONTINGENCIES

One  of  our  subsidiaries  has  been  named, along with numerous manufacturers,
distributors  and  gaming  operators,  including  many  of the country's largest
gaming  operators,  in a consolidated class action lawsuit pending in Las Vegas,
Nevada.  These  gaming  industry  defendants  are  alleged  to have violated the
Racketeer  Influenced  and  Corrupt Organizations Act by engaging in a course of
fraudulent and misleading conduct intended to induce people to play their gaming
machines based upon a false belief concerning how those gaming machines actually
operate  and  the extent to which there is actually an opportunity to win on any
given  play. The suit seeks unspecified compensatory and punitive damages.  This
district  court  recently  denied  the  Motion for Class Certification, but this
decision  has  been  appealed.  Therefore,  we  are still unable at this time to
determine  what effect, if any, the suit would have on our financial position or
results  of  operations.  The  gaming  industry  defendants  are  committed  to
continuing  a  vigorous  defense  of  all  claims  asserted  in  this  matter.

In  August  1997, a lawsuit was filed which seeks to nullify a contract to which
Louisiana  Riverboat  Gaming  Partnership  is a party. Pursuant to the contract,
Louisiana  Riverboat Gaming Partnership pays a fixed amount plus a percentage of
revenue  to  various  local governmental entities, including the City of Bossier
and  the  Bossier  Parish  School  Board,  in lieu of payment of a per-passenger
boarding  fee.  Summary  judgment  in  favor  of  Louisiana  Riverboat  Gaming
Partnership  was  granted on June 4, 1998. That judgment was not appealed and is
now  final.  On  June  11,  1998,  a  similar suit was filed and the lower court
rendered  judgment  in our favor on September 16, 1999. The case was reversed on
appeal  and  remanded  to  the  lower court for further proceedings; however, on
October  8,  2001,  the  trial  court dismissed the case again, this time on the
basis  that  the  plaintiffs  lack  standing.  The  plaintiffs  have amended the
petition and continue to pursue this matter. We intend to vigorously defend this
suit.  In  addition,  a  similar  action  was recently filed against the City of
Bossier City, challenging the validity of its contracts with Louisiana Riverboat
Gaming  Partnership  and  other  casinos.  Exceptions  have been filed requiring
joinder  of  all  interested  parties,  including  Louisiana  Riverboat  Gaming
Partnership.  We  believe the claims are without merit and we intend to continue
to  vigorously  defend  this  suit  along  with  the  other  interested parties.

Lady Luck and several joint venture partners are defendants in a lawsuit brought
by  the  country of Greece through its Minister of Tourism (Now Development) and
Finance.  The  action  alleges  that  the  defendants  failed  to make specified
payments  in  connection with the gaming license bid process for Patras, Greece.
The  payment  we  are  alleged  to  have  been  required  to  make  aggregates
approximately  2.2 billion drachmae or 7.5 million Euro (which was approximately
$7.5 million as of October 27, 2002 based on published exchange rates). Although
it  is  difficult  to  determine  the damages being sought from the lawsuit, the
action  may seek damages up to that aggregate amount plus interest from the date
of  the action. The Athens Civil Court of First Instance granted judgment in our
favor  and  dismissed  the lawsuit, but the Ministry of Tourism has appealed the
matter  and  the  appeal  was  heard  in  April  2002.  There  has


                           ISLE OF CAPRI CASINOS, INC.
    NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

5.  CONTINGENCIES  (CONTINUED)

been  no  announcement  as  to  whether there has been a decision on the appeal.
Also,  the  Ministry of Tourism is proceeding with an appeal from a dismissal of
its  action  by  the Athens Administrative Court of First Instance. An appeal of
this  matter  will  be  heard  in January 2003. Accordingly, the outcome of this
matter  is  still in doubt and cannot be predicted with any degree of certainty.
We believe the claims against us to be without merit and we intend to continue a
vigorous  and  appropriate  defense  to  the  claims  asserted  in  this matter.

On  December  6, 2002,  a panel of arbitrators  in  St. Louis, Missouri  issued
an  award that the Company was liable for $4.5 million in damages in conjunction
with  a  lease of real estate located in Jefferson County, Missouri. The Company
has  filed a motion in the United States District Court for the Eastern District
of  Missouri  seeking  to vacate the arbitration award. This loss contingency is
accrued  at  October  27,  2002,  notwithstanding  the  motion  to  vacate.

The  Company  is engaged in various other litigation matters and has a number of
unresolved  claims. Although the ultimate liability of this litigation and these
claims  cannot  be determined at this time, we believe that they will not have a
material  adverse  effect  on  our consolidated financial position or results of
operations.

The  Company  is  subject  to  certain  federal,  state  and local environmental
protection,  health  and  safety  laws, regulations and ordinances that apply to
businesses  generally,  and is subject to cleanup requirements at certain of its
facilities  as  a  result  thereof.  The  Company  has  not  made,  and does not
anticipate  making,  material  expenditures  or incurring delays with respect to
environmental remediation or protection.  However, in part because the Company's
present  and  future  development  sites  have,  in  some  cases,  been  used as
manufacturing  facilities  or  other facilities that generate materials that are
required to be remediated under environmental laws and regulations, there can be
no  guarantee that additional pre-existing conditions will not be discovered and
that  the  Company  will  not  experience  material  liabilities  or  delays.




                           ISLE OF CAPRI CASINOS, INC.
    NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

6.  EARNINGS  PER  SHARE

The following table sets forth the computation of basic and diluted earnings per
share:








                                                                      Three Months Ended         Six Months Ended
                                                                      -------------------        -----------------
                                                              October 27,         October 28,     October 27,   October 28,
                                                                 2002                2001             2002          2001
                                                          -------------------  -----------------  ------------  ------------
                                                                            (In thousands, except per share data)
                                                                                                    
Numerator:
     Net income. . . . . . . . . . . . . . . . . . . . .  $             6,787  $          10,435  $     18,960  $     16,289
                                                          ===================  =================  ============  ============
     Numerator for basic earnings per share - income
          available to common stockholders . . . . . . .  $             6,787  $          10,435  $     18,960  $     16,289
     Effect of diluted securities. . . . . . . . . . . .                    -                  -             -             -
                                                          -------------------  -----------------  ------------  ------------
     Numerator for diluted earnings per share-
          income available to common stockholders after
               assumed conversions . . . . . . . . . . .  $             6,787  $          10,435  $     18,960  $     16,289
                                                          ===================  =================  ============  ============

Denominator:
     Denominator for basic earnings per share -
          weighted - average shares. . . . . . . . . . .               28,862             28,110        28,801        28,286
     Effect of dilutive securities
          Employee stock options,  warrants
             and nonvested restricted stock. . . . . . .                1,775              1,321         1,879         1,270
                                                          -------------------  -----------------  ------------  ------------
     Dilutive potential common shares. . . . . . . . . .                1,775              1,321         1,879         1,270
                                                          -------------------  -----------------  ------------  ------------
     Denominator for diluted earnings per share -
          adjusted weighted - average shares and
               assumed conversions . . . . . . . . . . .               30,637             29,431        30,680        29,556
                                                          ===================  =================  ============  ============

     Basic earnings per share. . . . . . . . . . . . . .  $              0.24  $            0.37  $       0.66  $       0.58
                                                          ===================  =================  ============  ============

     Diluted earnings per share. . . . . . . . . . . . .  $              0.22  $            0.35  $       0.62  $       0.55
                                                          ===================  =================  ============  ============




                           ISLE OF CAPRI CASINOS, INC.
    NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

7.  CONSOLIDATING  CONDENSED  FINANCIAL  INFORMATION

Certain  of the Company's subsidiaries have fully and unconditionally guaranteed
the  payment  of all obligations under the Company's $390.0 million 8.75% Senior
Subordinated  Notes  due  2009,  $200.0 million 9% Senior Subordinated Notes due
2012  and  $500.0  million  Senior Secured Credit Facility. The following tables
present  the  consolidating  condensed  financial  information  of Isle of Capri
Casinos,  Inc.,  as  the  parent  company,  its  guarantor  subsidiaries and its
non-guarantor  subsidiaries  for the three and six months ended October 27, 2002
and  October  28,  2001  and  balance sheet as of October 27, 2002 and April 28,
2002.




                                                 ISLE OF CAPRI CASINOS, INC.
                             CONSOLIDATING CONDENSED GUARANTOR, NONGUARANTOR, AND PARENT COMPANY
                                                     FINANCIAL INFORMATION
                                AS OF OCTOBER 27, 2002 (UNAUDITED) AND APRIL 28, 2002 AND FOR
                            THE THREE AND SIX MONTHS ENDED OCTOBER 27, 2002 AND OCTOBER 28, 2001
                                                         (UNAUDITED)
                                                       (IN THOUSANDS)
                                                                                   (b)
                                             Isle of Capri        (a)          Non-Wholly
                                             Casinos, Inc.       Wholly          Owned        Consolidating
                                               Guarantor         Owned            Non-             and        Isle of Capri
                                                (Parent        Guarantor       Guarantor       Eliminating    Casinos, Inc.
                                               Obligor)       Subsidiaries    Subsidiaries       Entries       Consolidated
                                            ---------------  --------------  --------------  ---------------  --------------
                                                                                               
As of  October 27, 2002
Balance Sheet
- ------------------------------------------
Current assets . . . . . . . . . . . . . .  $         2,953  $      103,274  $      12,282   $            -   $      118,509
Intercompany receivables . . . . . . . . .          901,277         113,099        (16,320)        (998,056)               -
Investments in subsidiaries. . . . . . . .          195,368         279,382            410         (473,244)           1,916
Property and equipment, net. . . . . . . .            2,470         674,483        117,284                -          794,237
Other assets . . . . . . . . . . . . . . .           22,628         346,331         35,105                -          404,064
                                            ---------------  --------------  --------------  ---------------  --------------
Total assets.. . . . . . . . . . . . . . .  $     1,124,696  $    1,516,569  $     148,761   $   (1,471,300)  $    1,318,726
                                            ===============  ==============  ==============  ===============  ==============

Current liabilities. . . . . . . . . . . .  $        38,891  $      103,625  $      30,086   $       (1,485)  $      171,117
Intercompany payables. . . . . . . . . . .           38,792         942,878         14,900         (996,570)               -
Long-term debt,
   less current maturities.. . . . . . . .          858,250           7,661         65,123                -          931,034
Deferred state income taxes. . . . . . . .                -           5,392             23                -            5,415
Other accrued liabilities. . . . . . . . .            6,828           1,000         12,030                -           19,858
Minority interest. . . . . . . . . . . . .                -               -              -           12,140           12,140
Stockholders' equity . . . . . . . . . . .          181,935         456,013         26,599         (485,385)         179,162
                                            ---------------  --------------  --------------  ---------------  --------------
Total liabilities and stockholders' equity  $     1,124,696  $    1,516,569  $     148,761   $   (1,471,300)  $    1,318,726
                                            ===============  ==============  ==============  ===============  ==============




                           ISLE OF CAPRI CASINOS, INC.
    NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

7.  CONSOLIDATING  CONDENSED  FINANCIAL  INFORMATION (CONTINUED)




                                                                                    (b)
                                               Isle of Capri          (a)        Non-Wholly
                                               Casinos, Inc.       Wholly         Owned         Consolidating
                                                 Guarantor         Owned           Non-             and         Isle of Capri
                                                  (Parent        Guarantor       Guarantor       Eliminating     Casinos, Inc.
                                                 Obligor)       Subsidiaries    Subsidiaries       Entries       Consolidated
                                              ---------------  --------------  --------------  ---------------  ---------------
                                                                                                 
For the Three Months Ended October 27, 2002
Statement of Operations
- --------------------------------------------
Revenues:
Casino . . . . . . . . . . . . . . . . . . .  $            -   $     230,378   $      26,716   $            -   $      257,094
Rooms, food, beverage and other. . . . . . .             (45)         48,606           5,222                -           53,783
                                              ---------------  --------------  --------------  ---------------  ---------------
Gross revenues . . . . . . . . . . . . . . .             (45)        278,984          31,938                -          310,877
Less promotional allowances. . . . . . . . .               -          44,945           5,819                -           50,764
                                              ---------------  --------------  --------------  ---------------  ---------------
Net revenues . . . . . . . . . . . . . . . .             (45)        234,039          26,119                -          260,113

Operating expenses:
Casino.. . . . . . . . . . . . . . . . . . .               -          43,224           3,909                -           47,133
Gaming taxes . . . . . . . . . . . . . . . .               -          51,157           5,257                -           56,414
Rooms, food, beverage and other. . . . . . .           5,145          91,675           7,808                -          104,628
Management fee expense (revenue).. . . . . .          (8,752)          7,617           1,135                -                -
Depreciation and amortization. . . . . . . .             271          16,716           1,290                -           18,277
                                              ---------------  --------------  --------------  ---------------  ---------------
Total operating expenses . . . . . . . . . .          (3,336)        210,389          19,399                -          226,452
                                              ---------------  --------------  --------------  ---------------  ---------------

Operating income.. . . . . . . . . . . . . .           3,291          23,650           6,720                -           33,661
Interest expense . . . . . . . . . . . . . .         (19,848)        (29,025)         (1,704)          29,909          (20,668)
Interest income. . . . . . . . . . . . . . .          28,566           1,345              16          (29,909)              18
Minority interest. . . . . . . . . . . . . .               -               -               -           (2,352)          (2,352)
Equity in income of
    unconsolidated joint venture.. . . . . .          (1,350)              -           1,618             (268)               -
                                              ---------------  --------------  --------------  ---------------  ---------------

Income (loss) before income taxes. . . . . .          10,659          (4,030)          6,650           (2,620)          10,659
Income tax provision . . . . . . . . . . . .           3,872               -               -                -            3,872
                                              ---------------  --------------  --------------  ---------------  ---------------
Net income (loss). . . . . . . . . . . . . .  $        6,787   $      (4,030)  $       6,650   $       (2,620)  $        6,787
                                              ===============  ==============  ==============  ===============  ===============




                           ISLE OF CAPRI CASINOS, INC.
    NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

7.  CONSOLIDATING  CONDENSED  FINANCIAL  INFORMATION (CONTINUED)




                                                                                 (b)
                                          Isle of Capri          (a)          Non-Wholly
                                             Casinos, Inc.       Wholly          Owned        Consolidating
                                               Guarantor         Owned            Non-             and         Isle of Capri
                                                (Parent        Guarantor       Guarantor       Eliminating     Casinos, Inc.
                                               Obligor)       Subsidiaries    Subsidiaries       Entries       Consolidated
                                            ---------------  --------------  --------------  ---------------  ---------------
                                                                                               
For the Six Months Ended October 27, 2002
Statement of Operations
- ------------------------------------------
Revenues:
Casino . . . . . . . . . . . . . . . . . .  $            -   $     473,164   $      54,015   $            -   $      527,179
Rooms, food, beverage and other. . . . . .             (33)        100,696          10,555                -          111,218
                                            ---------------  --------------  --------------  ---------------  ---------------
Gross revenues . . . . . . . . . . . . . .             (33)        573,860          64,570                -          638,397
Less promotional allowances. . . . . . . .               -          90,150          11,471                -          101,621
                                            ---------------  --------------  --------------  ---------------  ---------------
Net revenues . . . . . . . . . . . . . . .             (33)        483,710          53,099                -          536,776

Operating expenses:
Casino.. . . . . . . . . . . . . . . . . .               -          89,218           7,901                -           97,119
Gaming taxes . . . . . . . . . . . . . . .               -         104,455          10,608                -          115,063
Rooms, food, beverage and other. . . . . .           9,903         186,052          15,809                -          211,764
Management fee expense (revenue).. . . . .         (17,755)         15,438           2,317                -                -
Depreciation and amortization. . . . . . .             495          33,234           2,532                -           36,261
                                            ---------------  --------------  --------------  ---------------  ---------------
Total operating expenses . . . . . . . . .          (7,357)        428,397          39,167                -          460,207
                                            ---------------  --------------  --------------  ---------------  ---------------

Operating income.. . . . . . . . . . . . .           7,324          55,313          13,932                -           76,569
Interest expense . . . . . . . . . . . . .         (40,090)        (57,146)         (3,495)          58,958          (41,773)
Interest income. . . . . . . . . . . . . .          56,275           2,751              15          (58,958)              83
Minority interest. . . . . . . . . . . . .               -               -               -           (4,910)          (4,910)
Equity in income of
    unconsolidated joint venture.. . . . .           6,460           6,040             (15)         (12,485)               -
                                            ---------------  --------------  --------------  ---------------  ---------------

Income (loss) before income taxes. . . . .          29,969           6,958          10,437          (17,395)          29,969
Income tax provision . . . . . . . . . . .          11,009               -               -                -           11,009
                                            ---------------  --------------  --------------  ---------------  ---------------
Net income (loss). . . . . . . . . . . . .  $       18,960   $       6,958   $      10,437   $      (17,395)  $       18,960
                                            ===============  ==============  ==============  ===============  ===============




                           ISLE OF CAPRI CASINOS, INC.
    NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

7.  CONSOLIDATING  CONDENSED  FINANCIAL  INFORMATION (CONTINUED)




                                                                                   (b)
                                              Isle of Capri          (a)        Non-Wholly
                                               Casinos, Inc.       Wholly         Owned        Consolidating
                                                 Guarantor         Owned            Non-             and         Isle of Capri
                                                  (Parent        Guarantor       Guarantor       Eliminating     Casinos, Inc.
                                                 Obligor)       Subsidiaries    Subsidiaries       Entries       Consolidated
                                              ---------------  --------------  --------------  ---------------  ---------------
                                                                                                 
For the Six Months Ended October 27, 2002
Statement of Cash Flows
- --------------------------------------------
Net cash provided by (used in)
   operating activities. . . . . . . . . . .  $       54,203   $      14,076   $      14,377   $      (13,801)  $       68,855
Net cash provided by (used in)
   investing activities. . . . . . . . . . .          (5,811)        (17,690)         (2,497)          10,170          (15,828)
Net cash provided by (used in )
   financing activities. . . . . . . . . . .         (52,431)         (1,640)        (14,655)           3,632          (65,094)
                                              ---------------  --------------  --------------  ---------------  ---------------
Net increase (decrease) in cash and
   cash equivalents. . . . . . . . . . . . .          (4,039)         (5,254)         (2,775)               1          (12,067)
Cash and cash equivalents at
   beginning of the period . . . . . . . . .           2,690          58,312          11,045            4,550           76,597
                                              ---------------  --------------  --------------  ---------------  ---------------
Cash and cash equivalents at
   end of the period . . . . . . . . . . . .  $       (1,349)  $      53,058   $       8,270   $        4,551   $       64,530
                                              ===============  ==============  ==============  ===============  ===============

For the Three Months Ended October 28, 2001
Statement of Operations
- --------------------------------------------
Revenue:
Casino . . . . . . . . . . . . . . . . . . .  $            -   $     228,913   $      28,785   $            -   $      257,698
Rooms, food, beverage and other. . . . . . .             305          49,169           5,377                -           54,851
                                              ---------------  --------------  --------------  ---------------  ---------------
Gross revenue. . . . . . . . . . . . . . . .             305         278,082          34,162                -          312,549
Less promotional allowances. . . . . . . . .               -          46,093           5,950                -           52,043
                                              ---------------  --------------  --------------  ---------------  ---------------
Net revenue. . . . . . . . . . . . . . . . .             305         231,989          28,212                -          260,506

Operating expenses:
Casino.. . . . . . . . . . . . . . . . . . .               -          45,469           4,052                -           49,521
Gaming taxes . . . . . . . . . . . . . . . .               -          49,253           5,639                -           54,892
Rooms, food, beverage and other. . . . . . .          (2,745)         91,261           9,854                -           98,370
Depreciation and amortization. . . . . . . .             189          15,934           1,020                -           17,143
                                              ---------------  --------------  --------------  ---------------  ---------------
Total operating expenses . . . . . . . . . .          (2,556)        201,917          20,565                -          219,926
                                              ---------------  --------------  --------------  ---------------  ---------------

Operating income.. . . . . . . . . . . . . .           2,861          30,072           7,647                -           40,580
Interest expense . . . . . . . . . . . . . .         (20,203)        (26,369)         (3,080)          27,022          (22,630)
Interest income. . . . . . . . . . . . . . .          26,156           1,089              72          (27,022)             295
Minority interest. . . . . . . . . . . . . .               -               -               -           (1,991)          (1,991)
Equity in income (loss) of
   unconsolidated joint venture. . . . . . .           7,440           6,165               -          (13,605)               -
                                              ---------------  --------------  --------------  ---------------  ---------------
Income (loss) before income taxes. . . . . .          16,254          10,957           4,639          (15,596)          16,254
Income tax provision . . . . . . . . . . . .           5,819               -               -                -            5,819
                                              ---------------  --------------  --------------  ---------------  ---------------
Net income (loss). . . . . . . . . . . . . .  $       10,435   $      10,957   $       4,639   $      (15,596)  $       10,435
                                              ===============  ==============  ==============  ===============  ===============




                           ISLE OF CAPRI CASINOS, INC.
    NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

7.  CONSOLIDATING  CONDENSED  FINANCIAL  INFORMATION (CONTINUED)




                                                                                  (b)
                                            Isle of Capri         (a)          Non-Wholly
                                             Casinos, Inc.       Wholly          Owned        Consolidating
                                               Guarantor         Owned            Non-             and         Isle of Capri
                                                (Parent        Guarantor       Guarantor       Eliminating     Casinos, Inc.
                                               Obligor)       Subsidiaries    Subsidiaries       Entries       Consolidated
                                            ---------------  --------------  --------------  ---------------  ---------------
                                                                                               
For the Six Months Ended October 28, 2001
Statement of Operations
- ------------------------------------------
Revenues:
Casino . . . . . . . . . . . . . . . . . .  $            -   $     459,451   $      55,835   $            -   $      515,286
Rooms, food, beverage and other. . . . . .             317         103,547          10,579                -          114,443
                                            ---------------  --------------  --------------  ---------------  ---------------
Gross revenues . . . . . . . . . . . . . .             317         562,998          66,414                -          629,729
Less promotional allowances. . . . . . . .               -          94,800          11,487                -          106,287
                                            ---------------  --------------  --------------  ---------------  ---------------
Net revenues . . . . . . . . . . . . . . .             317         468,198          54,927                -          523,442

Operating expenses:
Casino.. . . . . . . . . . . . . . . . . .               -          92,930           8,009                -          100,939
Gaming taxes . . . . . . . . . . . . . . .               -          98,368          11,008                -          109,376
Rooms, food, beverage and other. . . . . .          (5,030)        189,376          19,398                -          203,744
Gain on disposal of asset. . . . . . . . .            (125)              -               -                -             (125)
Depreciation and amortization. . . . . . .             423          32,003           2,010                -           34,436
                                            ---------------  --------------  --------------  ---------------  ---------------
Total operating expenses . . . . . . . . .          (4,732)        412,677          40,425                -          448,370
                                            ---------------  --------------  --------------  ---------------  ---------------

Operating income.. . . . . . . . . . . . .           5,049          55,521          14,502                -           75,072
Interest expense . . . . . . . . . . . . .         (42,064)        (52,544)         (6,124)          53,735          (46,997)
Interest income. . . . . . . . . . . . . .          51,960           2,160             143          (53,735)             528
Minority interest. . . . . . . . . . . . .               -               -               -           (3,662)          (3,662)
Equity in income (loss) of
   unconsolidated joint venture. . . . . .           9,999          12,116               -          (22,115)               -
                                            ---------------  --------------  --------------  ---------------  ---------------

Income (loss) before income taxes. . . . .          24,944          17,253           8,521          (25,777)          24,941
Income tax provision . . . . . . . . . . .           8,652               -               -                -            8,652
                                            ---------------  --------------  --------------  ---------------  ---------------
Net income (loss). . . . . . . . . . . . .  $       16,292   $      17,253   $       8,521   $      (25,777)  $       16,289
                                            ===============  ==============  ==============  ===============  ===============




                           ISLE OF CAPRI CASINOS, INC.
    NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

7.  CONSOLIDATING  CONDENSED  FINANCIAL  INFORMATION (CONTINUED)




                                                                                  (b)
                                              Isle of Capri        (a)          Non-Wholly
                                              Casinos, Inc.       Wholly          Owned        Consolidating
                                                Guarantor         Owned            Non-             and         Isle of Capri
                                                 (Parent        Guarantor       Guarantor       Eliminating     Casinos, Inc.
                                                Obligor)       Subsidiaries    Subsidiaries       Entries       Consolidated
                                             ---------------  --------------  --------------  ---------------  ---------------
                                                                                                
For the Six Months Ended October 28, 2001
Statement of Cash Flows
- -------------------------------------------
Net cash provided by (used in)
   operating activities.. . . . . . . . . .  $      (10,047)  $      86,101   $      12,841   $      (26,936)  $       61,959
Net cash provided by (used in)
   investing activities.. . . . . . . . . .          (1,783)        (78,909)         (1,035)          24,085          (57,642)
Net cash provided by (used in)
   financing activities.. . . . . . . . . .          18,860          (1,484)         (5,277)           2,851           14,950
                                             ---------------  --------------  --------------  ---------------  ---------------
Net increase in cash and
   cash equivalents.. . . . . . . . . . . .           7,030           5,708           6,529                -           19,267
Cash and cash equivalents at
   beginning of the period. . . . . . . . .             159          58,908          13,042            4,550           76,659
                                             ---------------  --------------  --------------  ---------------  ---------------
Cash and cash equivalents at
   end of the period. . . . . . . . . . . .  $        7,189   $      64,616   $      19,571   $        4,550   $       95,926
                                             ===============  ==============  ==============  ===============  ===============

As of April 28, 2002
Balance Sheet
- -------------------------------------------
Current assets. . . . . . . . . . . . . . .  $        7,475   $     113,900   $      14,999   $            -   $      136,374
Intercompany receivables. . . . . . . . . .         925,523          97,986         (12,183)      (1,011,326)               -
Investments in subsidiaries.. . . . . . . .         190,389         273,342             425         (463,100)           1,056
Property and equipment, net . . . . . . . .           2,093         687,252         114,162                -          803,507
Other assets. . . . . . . . . . . . . . . .          22,630         346,831          35,240                -          404,701
                                             ---------------  --------------  --------------  ---------------  ---------------
Total assets. . . . . . . . . . . . . . . .  $    1,148,110   $   1,519,311   $     152,643   $   (1,474,426)  $    1,345,638
                                             ===============  ==============  ==============  ===============  ===============

Current liabilities . . . . . . . . . . . .  $       32,391   $      98,919   $      27,302   $           (2)  $      158,610
Intercompany payables . . . . . . . . . . .          38,791         956,216          16,319       (1,011,326)               -
Long-term debt,
   less current maturities. . . . . . . . .         912,500           8,731          73,892                -          995,123
Deferred state income taxes.. . . . . . . .               -           5,392              23                -            5,415
Other accrued liabilities.. . . . . . . . .           5,027           1,000          10,275                -           16,302
Minority interest.. . . . . . . . . . . . .               -               -               -           10,990           10,990
Stockholders' equity. . . . . . . . . . . .         159,401         449,053          24,832         (474,088)         159,198
                                             ---------------  --------------  --------------  ---------------  ---------------
Total liabilities and stockholders' equity.  $    1,148,110   $   1,519,311   $     152,643   $   (1,474,426)  $    1,345,638
                                             ===============  ==============  ==============  ===============  ===============




                           ISLE OF CAPRI CASINOS, INC.
        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

7.  CONSOLIDATING  CONDENSED  FINANCIAL  INFORMATION  (CONTINUED)

(a)     Certain of the Company's wholly owned subsidiaries are guarantors on the
8.75% Senior Subordinated Notes, the 9% Senior Subordinated Notes and the Senior
Secured  Credit  Facility,  including the following:  the subsidiaries operating
the  Isle-Biloxi, the Isle-Vicksburg, the Isle-Tunica, the Isle-Bossier City and
the  Isle-Lake  Charles as well as PPI, Inc., IOC Holdings, L.L.C. and Riverboat
Services,  Inc.  The subsidiaries operating the Isle-Natchez, the Isle-Lula, the
Isle-Bettendorf,  and  the Isle-Marquette became guarantors as of March 2, 2000,
the date of the acquisition.  The subsidiaries operating the Isle-Boonville, the
Isle-Kansas  City,  the  Lady  Luck-Las  Vegas  and  the  Isle-Davenport  became
guarantors  as of their respective dates of acquisition.  Each of the subsidiary
guarantors  is  joint and several with the guarantees of the other subsidiaries.

(b)  The following non-wholly owned subsidiaries are not guarantors on the 8.75%
Senior Subordinated  Notes  nor  the 9% Senior Subordinated Notes: Isle of
Capri  Black  Hawk  L.L.C.,  Isle  of Capri Black Hawk Capital Corp., Capri Air,
Inc.,  Lady  Luck  Gaming  Corp., Lady Luck Gulfport, Inc., Lady Luck Vicksburg,
Inc.,  Lady  Luck Biloxi, Inc., Lady Luck Central City, Inc., IOC-Coahoma, Inc.,
Pompano  Park  Holdings,  L.L.C.,  Casino  America  of  Colorado,  Inc.,  ASMI
Management,  Inc.  and  IOC  Development, LLC., Casino America, Inc., ICC Corp.,
International  Marco  Polo  Services,  Inc.,  IOC-St.  Louis  County, Inc., IOC,
L.L.C., Isle of Capri Casino Colorado, Inc., Isle of Capri of Michigan LLC, Lady
Luck  Bettendorf  Marina  Corp.,  Water Street Redevelopment Corporation, Casino
Parking,  Inc.,  IOC-Black  Hawk  Distribution  Company,  LLC,  Isle of Capri of
Jefferson  County,  Inc.,  Lady  Luck  Scott City, Inc., and Louisiana Horizons,
L.L.C.

8.  SUBSEQUENT  EVENT

On  December  6, 2002, a panel of arbitrators in St. Louis, Missouri issued
an  award that the Company was liable for $4.5 million in damages in conjunction
with  a  lease of real estate located in Jefferson County, Missouri. The Company
has  filed a motion in the United States District Court for the Eastern District
of  Missouri  seeking  to vacate the arbitration award. This loss contingency is
accrued  at  October  27,  2002,  notwithstanding  the  motion  to  vacate.


ITEM  2.     MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF FINANCIAL CONDITION AND
RESULTS  OF  OPERATIONS.

     You  should  read  the  following  discussion  together  with the financial
statements,  including  the related notes and the other financial information in
this  Form  10-Q.

CRITICAL  ACCOUNTING  POLICIES

     Our  consolidated  financial  statements  are  prepared  in accordance with
accounting  principles  generally accepted in the United States that require our
management  to  make estimates and assumptions about the effects of matters that
are  inherently  uncertain.  We  have  summarized  our  significant  accounting
policies  in Note 1 to our consolidated financial statements.  Of our accounting
policies,  we  believe the following may involve a higher degree of judgment and
complexity:

GOODWILL

     At  October  27,  2002,  we  had  a net goodwill and other intangible asset
balance  of  $364.6  million, representing 28% of total assets.  Effective April
30, 2002, we elected to adopt Statement of Financial Accounting Standards No.142
"Goodwill  and  Other  Intangible  Assets" ("SFAS 142"), which established a new
method  of testing goodwill and other intangible assets using a fair-value based
approach  and  does  not  permit  amortization  of  goodwill  as  was previously
required.  Upon  adoption,  amortization of goodwill and other intangible assets
ceased.

     SFAS  142  requires that goodwill and other intangible assets be tested for
impairment  annually  or  if  an  event  occurs or circumstances change that may
reduce the fair value of the Company below its book value.  Should circumstances
change or events occur to indicate that the fair market value of the Company has
fallen  below  its  book  value, management must then compare the estimated fair
value  of goodwill and other intangible assets to book value.  If the book value
exceeds  the  estimated fair value, an impairment loss would be recognized in an
amount  equal  to that excess.  Such an impairment loss would be recognized as a
non-cash  component  of  operating  income.  We completed our impairment test as
required under SFAS 142 and determined that goodwill and other intangible assets
are  not impaired.  This test required comparison of our estimated fair value at
April  28,  2002  to  our  book  value,  including goodwill and other intangible
assets.  The  estimated fair value includes estimates of future cash flows which
are  based  on  reasonable  and  supportable  assumptions and represent our best
estimates  of  the  cash flows expected to result from the use of the assets and
their  eventual  disposition.

PROPERTY  AND  EQUIPMENT

     At  October 27, 2002, we had a net property and equipment balance of $794.2
million, representing 60% of total assets.  We depreciate property and equipment
on  a straight-line basis over its estimated useful lives.  The estimated useful
lives  are  based  on  the nature of the assets as well as our current operating
strategy.  Future  events  such  as property expansions, new competition and new
regulations could result in a change in the manner in which we are using certain
assets  requiring  a  change  in  the estimated useful lives of such assets.  In
assessing the recoverability of the carrying value of property and equipment, we
must  make  assumptions regarding future cash flows and other factors.  If these
estimates or the related assumptions change in the future, we may be required to
record  impairment  loss  for  these  assets.  Such  an impairment loss would be
recognized  as  a  non-cash  component  of  operating  income.



SELF  INSURANCE  LIABILITIES

     We  are  self-funded  up  to  a  maximum  amount  per  claim  for  our
employee-related  health  care benefits program, workers' compensation insurance
and  general  liability  insurance.  Claims  in excess of this maximum are fully
insured  through  a stop-loss insurance policy.  We accrue for these liabilities
based  on claims filed and estimates of claims incurred but not reported.  While
the  total  cost  of  claims  incurred  depends  on future developments, such as
increases  in  health care costs, in our opinion, recorded reserves are adequate
to  cover  future  claims  payments.

SLOT  CLUB  AWARDS

    We reward our slot customers for their loyalty based on the dollar amount of
play  on  slot  machines.  We  accrue  for  these  slot  club awards based on an
estimate  of  the  outstanding  value  of the awards utilizing the age and prior
history  of  redemptions.  Future  events  such  as  a  change  in our marketing
strategy or new competition could result in a change in the value of the awards.
Such  a  change  would  be  recognized  as a non-cash component of net revenues.

GENERAL

     Our results of operations for the six months ended October 27, 2002 reflect
the  consolidated  operations  of  all  of  our  subsidiaries  and  includes the
following  properties:  the  Isle-Bossier  City,  the  Isle-Lake  Charles,  the
Isle-Biloxi,  the  Isle-Lula,  the  Isle-Natchez,  the  Isle-Tunica,  the
Isle-Vicksburg,  the  Isle-Kansas City, the Isle-Boonville, the Isle-Bettendorf,
the  Isle-Marquette,  the  Rhythm  City-Davenport, the Isle-Black Hawk, the Lady
Luck-Las  Vegas,  and  Pompano  Park.

     Our results of operations for the six months ended October 28, 2001 reflect
the  consolidated  operations  of  all  of  our  subsidiaries  and  includes the
following  properties:  the  Isle-Bossier  City,  the  Isle-Lake  Charles,  the
Isle-Biloxi,  the  Isle-Lula,  the  Isle-Natchez,  the  Isle-Tunica,  the
Isle-Vicksburg,  the  Isle-Kansas City, the Isle-Bettendorf, the Isle-Marquette,
the  Rhythm  City-Davenport,  the  Isle-Black Hawk, the Lady Luck-Las Vegas, and
Pompano  Park.  Isle-Boonville  opened  December  6,  2001.

     We  believe that our historical results of operations may not be indicative
of  our  future  results  of  operations  because of the substantial present and
expected  future  increase  in  competition  for gaming customers in each of our
markets,  as  new gaming facilities open and existing gaming facilities expanded
or  enhanced  their  facilities.

     We  believe  that  our  operating  results  are  affected  by  the economy,
seasonality  and  weather.  Seasonality  has  historically  caused the operating
results  for  our  first  and  fourth  fiscal quarters ending in July and April,
respectively,  to  be better than the operating results for the second and third
fiscal  quarters  ending  October  and  January,  respectively.


RESULTS  OF  OPERATIONS

Three  Fiscal  Months  October  27,  2002  Compared to Three Fiscal Months Ended
October  28,  2001

     Gross  revenue  for  the quarter ended October 27, 2002 was $310.9 million,
which included $257.1 million of casino revenue, $13.9 million of rooms revenue,
$4.0  million of pari-mutuel commissions and $35.9 million of food, beverage and
other revenue.  This compares to gross revenue for the quarter ended October 28,
2001  of  $312.5 million, which included $257.7 million of casino revenue, $14.8
million  of  rooms  revenue,  $3.1  million of pari-mutuel commissions and $36.9
million  of  food,  beverage  and  other  revenue.

     Casino  revenue  remained  flat  year over year despite the addition of the
Isle-Boonville,  which  generated $15.6 million of casino revenue in the current
year.  Casino  revenue  at the Isle-Lake Charles was down 16.8% or $8.3 million.
Revenues  were  negatively  affected  by  the  addition  of  a racino, opened in
February 2001, to the Lake Charles market, construction on I-10, the main access
highway from Houston and a series of tropical storms that impacted the Isle-Lake
Charles and its feeder markets.  Casino revenue also declined at the Isle-Tunica
and the Lady Luck-Las Vegas.  Operations at both were negatively impacted by the
impending  sales  of  those  locations.  Casino  revenue  at the Isle-Black Hawk
decreased  by  7.2% or $2.1 million primarily due to road construction hampering
access  to  the  property  and  the opening of a new competitor in the market in
December  2001.  Room  revenue  decreased  $0.9 million or 6.0% primarily due to
reduced  occupancy  at  the  Isle-Tunica,  which  was in the process of closing.
Rhythm  City-Davenport  occupancy  levels  also  decreased.  The decrease in the
Rhythm  City-Davenport's  occupancy  levels  resulted  from  the  fine-tuning of
complimentary  policy  to  ensure optimum marketing expenditures. Food, beverage
and  other  revenues  decreased  $1.1  million or 2.9%. Ending operations at the
Isle-Tunica  caused  much  of  the  decline.

     Casino  operating  expenses  for the quarter ended October 27, 2002 totaled
$47.1  million,  or  18.3%  of casino revenue, versus $49.5 million, or 19.2% of
casino  revenue,  for  the  quarter  ended October 28, 2001.  These expenses are
primarily comprised of salaries, wages and benefits and other operating expenses
of  the  casinos.  The  decrease in casino operating expenses is attributable to
continued  refinement  of  cost  containment  policies.  The  addition  of  our
Boonville  property,  with its lower than average casino expense margin, lead to
the  improved  flow through and lower overall casino expense margin, due in part
to  the  lower  than  average  payroll  and related expense per casino full time
equivalent.  Room  expenses  of  $3.5  million or 25.0% of room revenue from the
hotels  at  the  Isle-Lake  Charles, the Isle-Bossier City, the Isle-Biloxi, the
Isle-Vicksburg,  the  Isle-Natchez,  the  Isle-Lula,  the  Isle-Bettendorf,  the
Isle-Marquette,  the  Isle-Tunica,  the Isle-Black Hawk, the Lady Luck-Las Vegas
and  the Rhythm City-Davenport compared to $3.3 million or 22.5% of room revenue
for  the  quarter ended October 28, 2001.  These expenses directly relate to the
cost  of  providing  hotel rooms.  Other costs of the hotels are shared with the
casinos  and  are  presented  in  their  respective  expense  categories.

     For  the  quarter ended October 27, 2002, state and local gaming taxes were
paid  in  Louisiana,  Mississippi,  Colorado, Iowa, Missouri and Nevada totaling
$56.4  million,  or 21.9% of casino revenue, compared to $54.9 million, or 21.3%
of  casino  revenues  for  the  three  months  ended  October 28, 2001, which is
consistent with each state's gaming tax rate for the applicable fiscal quarters.
The  increase  in state and local gaming taxes as a percentage of casino revenue
is  due  to  the  1%  increase  in gaming tax rate on net gaming proceeds at the
Isle-Bossier  City.  On  April  1, 2002, the gaming tax rate at the Isle-Bossier
City  increased  from  19.5%  to  20.5% and will increase from 20.5% to 21.5% on
April  1,  2003.

     Food,  beverage  and  other  expenses  totaled $8.5 million for the quarter
ended  October  27, 2002, compared to $8.5 million for the quarter ended October
28,  2001.  Food, beverage and other operating expenses as a percentage of food,

beverage and other revenues increased to 23.7% for the quarter ended October 27,
2002 from 23.1% for the quarter ending October 28, 2001.  These expenses consist
primarily  of  the  cost  of  goods sold, salaries, wages and benefits and other
operating  expenses  of  these  departments.  These expenses have increased as a
result  of  the addition of the Isle-Boonville, with a corresponding increase in
margin  due  to  lower  food  and  beverage  revenue  during  the  quarter.

     Marine  and facilities expenses totaled $17.1 million for the quarter ended
October  27,  2002, versus $17.6 million for the quarter ended October 28, 2001.
These  expenses  include salaries, wages and benefits, operating expenses of the
marine  crews,  insurance, public areas, housekeeping and general maintenance of
the  riverboats  and  pavilions.

     Marketing  and  administrative  expenses totaled $70.8 million, or 27.2% of
net  revenue,  for  the quarter ended October 27, 2002, versus $65.7 million, or
25.2%  of  net  revenue,  for  the  quarter  ended  October 28, 2001.  Marketing
expenses  include  salaries,  wages  and  benefits  of  the  marketing and sales
departments,  as  well  as  promotions,  advertising,  special  events  and
entertainment.  Administrative  expenses  include  administration  and  human
resource  department  expenses,  rent,  new development activities, professional
fees  and property taxes.  The increase in marketing and administrative expenses
is  commensurate  with  the  increase  in  gross revenues.  The 1.7% increase in
marketing  and  administrative  expenses approximates the 3.3% increase in gross
revenues.  In  absolute terms, the marketing and administrative expense increase
of  $1.2  million was driven by the $3.7 million expended at the Isle-Boonville,
partially  offset  by  the  overall  ongoing  efforts  to  optimize  marketing
expenditures.

     Depreciation  and  amortization  expense  was $18.3 million for the quarter
ended October 27, 2002 and $17.1 million for the quarter ended October 28, 2001.
Depreciation  and amortization expense increased by $1.2 million compared to the
prior year quarter.  The increase is consistent with an increase in fixed assets
placed  into  service  or  acquired  but  was offset by the lack of depreciation
expense at the Isle-Tunica and the Lady Luck -Las Vegas.  During fiscal 2002, we
reclassified  the  Isle-Tunica's  and  the  Lady  Luck-Las  Vegas'  property and
equipment  as  assets  held  for  sale  under  Statement of Financial Accounting
Standards  No.  121, "Accounting for the Impairment of Long-Lived Assets and for
Long-Lived Assets to be Disposed of" due to the impairment of the assets.  Under
this classification, we will no longer depreciate these assets. We estimate that
the  benefit  from  suspending  depreciation associated with the assets held for
sale was approximately $2.0 million for the three months ended October 27, 2002.

     Interest  expense  was $20.7 million for the quarter ended October 27, 2002
as  compared  to interest expense of $22.3 million for the quarter ended October
28,  2001.  Interest  expense  primarily  relates  to  indebtedness  incurred in
connection  with  the acquisition of property, equipment, leasehold improvements
and  berthing  and  concession  rights.  Additionally,  interest expense of $1.5
million  related  to  the Isle-Black Hawk is included in interest expense in the
quarter  ended  October  27,  2002.  This  compares  to interest expense of $3.0
million  for  the  quarter  ended  October  28,  2001.

     Our  effective  tax  rate  was 36.3% for the quarter ended October 27, 2002
compared  to  35.8%  for  the  quarter  ended  October  28,  2001.


Six  Fiscal  Months  Ended  October 27, 2002 Compared to Six Fiscal Months Ended
October  28,  2001

     Gross  revenue  for the six fiscal months ended October 27, 2002 was $638.4
million, which included $527.2 million of casino revenue, $28.6 million of rooms
revenue,  $9.6  million  of  pari-mutuel  commissions and $72.9 million of food,
beverage  and  other revenue.  This compares to gross revenue for the prior year
six  months  ended  October  28,  2001 was $629.7 million, which included $515.3
million  of  casino  revenue,  $30.0  million  of rooms revenue, $8.4 million of
pari-mutuel  commissions  and $76.1 million of food, beverage and other revenue.

     Casino  revenue  increased $11.9 million or 2.3% primarily as a result of a
full  six  months  of  operations  of  the  Isle-Boonville.  This  increase  was
partially  offset by decreases in casino revenue at the Isle-Lake Charles caused
by  severe  weather  and  by  a  decrease  in  casino revenue at the Isle-Tunica
resulting from the disruption of closing the casino. Room revenue decreased $1.3
million  or  4.4% due to decreased occupancy levels at the Rhythm City-Davenport
resulting  from  the  fine-tuning of our complimentary policy.  Isle-Tunica also
produced  less  room  revenue as this operation was prepared for closure.  Food,
beverage  and  other  revenue  increased  by $3.1 million or 4.1% as a result of
similar  factors  to  room  revenue.

     Casino  operating expenses for the six fiscal months ended October 27, 2002
totaled  $97.1  million,  or  18.4% of casino revenue, versus $100.9 million, or
19.6%  of  casino  revenue,  for  the  six fiscal months ended October 28, 2001.
These expenses are primarily comprised of salaries, wages and benefits and other
operating  expenses  of  the casinos.  The increase in casino operating expenses
created  by the addition of the Isle-Boonville was more than offset by decreases
in  operating  expenses  at  the  Isle-Tunica  and  the  Lady  Luck-Las  Vegas.

     Operating  expenses  for  the six fiscal months ended October 27, 2002 also
included  room expenses of $7.1 million or 24.9% of room revenue from the hotels
at the Isle-Biloxi, the Isle-Vicksburg, the Isle-Natchez, the Isle-Bossier City,
the  Isle-Lake Charles, the Isle-Tunica, the Isle-Lula, the Isle-Black Hawk, the
Isle-Bettendorf,  the  Rhythm  City-Davenport,  the  Isle-Marquette and the Lady
Luck-Las  Vegas  compared  to  $6.7 million or 22.7% of room revenue for the six
fiscal  months  ended  October 28, 2001.   These expenses directly relate to the
cost  of  providing  hotel rooms.  Other costs of the hotels are shared with the
casinos  and  are  presented  in  their  respective  expense  categories.

     For  the  six  fiscal months ended October 27, 2002, state and local gaming
taxes  were  paid in Louisiana, Mississippi, Colorado, Iowa, Missouri and Nevada
totaling $115.1 million, or 21.8% of casino revenue, compared to $109.4 million,
or  21.2%  of  casino revenues for the six fiscal months ended October 28, 2001,
which  is consistent with each state's gaming tax rate for the applicable fiscal
quarters.  For  the  six  fiscal  months ended October 28, 2001, state and local
gaming  taxes  were  paid  in Louisiana, Mississippi, Colorado, Iowa, Nevada and
Missouri.  On  April  1,  2002,  the  gaming  tax  rate at the Isle-Bossier City
increased  from 19.5% to 20.5% and will increase from 20.5% to 21.5% on April 1,
2003.

     Food,  beverage and other expenses totaled $17.8 million for the six fiscal
months  ended  October  27,  2002,  compared to $17.4 million for the six fiscal
months  ended  October 28, 2001.  Food and beverage and other operating expenses
as  a percentage of food, beverage and other revenues increased to 24.4% for the
six  fiscal  months  ended October 27, 2002 from 22.9% for the six fiscal months
ending  October  28, 2001. These expenses consist primarily of the cost of goods
sold,  salaries,  wages  and  benefits  and  other  operating  expenses of these
departments.  These  expenses have increased as a result of the expansion in the
number  of  properties  operated  by  the  Isle  and  continued expansion of the
original  Isle  facilities.


     Marine  and  facilities  expenses  totaled $35.4 million for the six fiscal
months  ended  October  27, 2002, versus $35.5 million for the six fiscal months
ended  October  28,  2001.  These expenses include salaries, wages and benefits,
operating  expenses  of  the marine crews, insurance, public areas, housekeeping
and  general  maintenance  of the riverboats and pavilions.  These expenses have
decreased  slightly  despite  the  addition  of  the  Isle-Boonville.

     Marketing  and  administrative expenses totaled $142.6 million, or 26.6% of
net  revenue,  for  the  six fiscal months ended October 27, 2002, versus $136.3
million,  or  26.0%  of net revenue, for the six fiscal months ended October 28,
2001.  Marketing  expenses include salaries, wages and benefits of the marketing
and  sales  departments,  as well as promotions, advertising, special events and
entertainment.  Administrative  expenses  include  administration  and  human
resource  department  expenses,  rent,  new development activities, professional
fees and property taxes. Marketing and administrative expenses have increased as
a  result  of  the  addition  of  the  Isle-Boonville.

     Depreciation  and amortization expense was $36.3 million for the six months
ended October 27, 2002 and $34.4 million for the six fiscal months ended October
28,  2001.  The  increase  is consistent with an increase in fixed assets placed
into  service  or acquired but was offset by the lack of depreciation expense at
the  Isle-Tunica  and  the  Lady  Luck  -Las  Vegas.  During  fiscal  2002,  we
reclassified  the  Isle-Tunica's  and  the  Lady  Luck-Las  Vegas'  property and
equipment  as  assets  held  for  sale  under  Statement of Financial Accounting
Standards  No.  121, "Accounting for the Impairment of Long-Lived Assets and for
Long-Lived Assets to be Disposed of" due to the impairment of the assets.  Under
this classification, we will no longer depreciate these assets. We estimate that
the  benefit  from  suspending  depreciation associated with the assets held for
sale  was  approximately $4.0 million for the six months ended October 27, 2002.

     Interest  expense was $41.7 million for the six fiscal months ended October
27,  2002 versus $46.5 million for the six fiscal months ended October 28, 2001.
Interest  expense  primarily relates to indebtedness incurred in connection with
the  acquisition of property, equipment, leasehold improvements and berthing and
concession  rights.  The decrease in interest expenses relates to the paydown of
debt of $63.2 million during the period.  Additionally, interest expense of $2.9
million  related  to  the Isle-Black Hawk is included in interest expense in the
six  fiscal months ended October 27, 2002.  This compares to interest expense of
$6.1  million  for  the  six  fiscal  months  ended  October  28,  2001.

     Our  effective  tax  rate was 36.7% for the six fiscal months ended October
27,  2002  compared  to  34.7% for the six fiscal months ended October 28, 2001.
The  six fiscal months ended October 28, 2001, is 2.0% lower than the six fiscal
months  ended  October  27,  2002, due to a revision in the estimate of deferred
income  taxes.

DISPOSITION  CHARGES

     During  fiscal 2002, we announced that our Board of Directors authorized us
to  embark on plans to sell or otherwise dispose of the Isle-Tunica and the Lady
Luck-Las  Vegas  properties.  On  July 16, 2002, we entered into an agreement to
sell  the  Lady  Luck-Las  Vegas,  subject to certain conditions. On October 30,
2002,  the Company completed the sale of the Lady Luck-Las Vegas. Our subsidiary
will  continue  to  operate  the  casino for up to six months pending receipt of
regulatory  approval  by the purchaser's designated gaming operator. On July 29,
2002,  we  entered  into  an  agreement  to  sell the Isle-Tunica. The agreement
provided  that  we  would  receive  a  cash payment of $7.5 million and would be
entitled  to  retain  certain personal property, including all gaming equipment,
valued at approximately $4.7 million. We ceased casino operation on September 4,
2002.  The  hotel  and support facilities remained open until the closing of the
transaction  on  October  7,  2002.


     In  connection  with the disposition plan, approximately 600 employees were
terminated  at  the  Isle-Tunica.  The  approximately  400 employees of the Lady
Luck-Las  Vegas  became  employees  of  the  new  company  on  October 30, 2002.
Estimated  employee  termination costs of $0.4 million were accrued in the first
quarter  of  fiscal  2003.  In  addition,  the  disposition  plan includes lease
termination  and  other  business exit costs estimated at $1.4 million that were
accrued  in  the  first  quarter of fiscal 2003.  We have funded $0.4 million of
these  exit costs as of October 27, 2002.  We expect to fund the remaining costs
through  existing  cash  flows  from operations before the end of calendar 2002.

LIQUIDITY  AND  CAPITAL  RESOURCES

     At  October  27,  2002,  we  had cash and cash equivalents of $64.5 million
compared  to  $76.6 million in cash and cash equivalents at April 28, 2002.  The
$12.1  million  decrease  in  cash  is  the net result of $68.8 million net cash
provided  by  operating  activities,  offset  by  $15.8 million net cash used in
investing  activities  primarily  related  to  the  purchase  of  property  and
equipment,  and  $65.1  million  net cash used in financing activities primarily
related to the paydown of debt.  In addition, we had $242.0 million in available
lines  of  credit.

INVESTING  ACTIVITIES

     We  invested  $23.0 million in property and equipment during the six months
ended  October  27, 2002 primarily for the implementation of a company-wide slot
enhancement  program.  Approximately  $10.2  million  was  expended  on  capital
expenditures,  which  enhanced  the  value  of the properties or prolonged their
useful  life.  The  following  table  reflects  expenditures  for  property  and
equipment  on  major  projects:







                                                                             ACTUAL                     REMAINDER OF
                                                                        ------------------------------  ------------
                                                                         FISCAL YEAR       SIX MONTHS    FISCAL YEAR
                                                                       ENDED 4/28/02     ENDED 10/27/02   ENDING 4/27/03
                                                                       ----------------  --------------  ---------------
                                                                                  (DOLLARS IN MILLIONS)
                                                                                               
PROPERTY                     PROJECT
- ---------------------------  ------------------------------------------

Isle-Biloxi                  Construct hotel & parking facility          $             -  $           0.2  $ 8.9
Isle-Bossier City . . . . .  Construct hotel & entertainment center .                  -              0.3    9.8
Isle-Lake Charles . . . . .  Construct hotel.                                        0.4                -      -
Isle-Tunica.                 Construct hotel & 2 theaters                            1.0                -      -
Isle-Kansas City             Renovations                                             1.5                -      -
Isle-Boonville. . . . . . .  Develop casino.                                        35.7              0.9      -
Rhythm City-Davenport.       Renovations                                             1.6                -      -
Isle-Marquette. . . . . . .  Construct hotel.                                          -                -    0.8
Lady Luck Properties         Convert to Isle                                         2.7                -      -
Lady Luck-Las Vegas . . . .  Renovations.                                            1.4                -      -
All . . . . . . . . . . . .  Slot program                                           32.7             11.4   18.9
All                          Enhancement                                            21.3             10.2   23.2
                                                                         ---------------  ---------------  -----
                      Total                                              $          98.3  $          23.0  $61.6
                                                                         ===============  ===============  =====



     We anticipate that capital improvements approximating $33.4 million will be
made  during  fiscal  2003  to  maintain  our  existing  facilities  and  remain
competitive  in  our  markets  in  addition  to  $30.3  for our slot enhancement
program.   As  of  the  six  months  ended October 27, 2002, we have spent $10.2
million  on  capital  improvements  and  $11.4  million  on our slot enhancement
program.

     In  August  2002,  we  announced  plans for a $135.0 million multi-property
expansion  at  three  of  our  casinos of which $20.0 million is scheduled to be

spent  during  fiscal  2003.  The  plan  will  include  upgraded  and additional
amenities  at  the  Isle-Biloxi,  the  Isle-Bossier City and the Isle-Marquette.
This  plan,  which  will  utilize  cash  flow  from  operations,  reinforces our
commitment  to  develop  our  portfolio  of  properties  to  feature  a  more
resort-oriented  product.

     The  Isle-Biloxi  plan,  estimated  at  $79.0  million,  will  include  an
additional  400 hotel rooms, an Isle-branded Kitt's Kitchen restaurant, a 12,000
square-foot  multi-purpose  center,  an  expanded  pool  and  spa  area  and  a
1,000-space  parking  facility.  The  parking  garage  will provide a podium for
future  expansion  for  an additional hotel tower.  Construction will begin this
winter  with  a  projected  construction  period  of  approximately  24  months.

      The  Isle-Bossier  City plan, estimated at $50.0 million, features a hotel
tower,  with  265 rooms, a Kitt's Kitchen restaurant, a new pool and deck, and a
12,000-square-foot  convention/entertainment  center.  Construction  began  in
October  2002  and  will  span  about  18  months.

      The Isle-Marquette property phase of the plan will include $6.0 million in
improvements  including  a  60-room  Inn-at-the-Isle  and improved parking.  The
construction,  planned  to  begin  in  spring  2003,  will last approximately 16
months.

     All of our development plans are subject to obtaining permits, licenses and
approvals  from  appropriate  regulatory  and  other  agencies  and,  in certain
circumstances,  negotiating  acceptable  leases.  In addition, many of the plans
are  preliminary,  subject  to  continuing  refinement  or  otherwise subject to
change.

FINANCING  ACTIVITIES

     During  the  six  months  ended October 27, 2002, we used net cash of $65.1
million  in  the  following  financing  activities:

- -     We  made  net  reductions  to our Revolving Credit Facilities and lines of
credit  of  $31.0  million.
- -     We made principal payments on our Senior Secured Credit Facility and other
debt  of  $32.2  million.

     On  April  26, 2002, we entered into a Senior Secured Credit Facility which
refinanced  our prior facility.  This Senior Secured Credit Facility consists of
a  $250.0  million  revolving  credit facility maturing on April 25, 2007, and a
$250.0  million  term loan facility maturing on April 25, 2008.  We are required
to  make quarterly principal payments on the $250.0 million term loan portion of
our  amended  and  restated  Senior  Secured Credit Facility.  Such payments are
initially  $625,000  per  quarter  starting  in  June 2002 and increase to $59.4
million  per  quarter  beginning  in June 2007.  In addition, we are required to
make  substantial  quarterly interest payments on the outstanding balance of our
Senior  Secured  Credit  Facility.  The  proceeds  were used to refinance $336.8
million  of  the  prior  facility.

     Our  Senior  Secured  Credit  Facility,  among  other things, restricts our
ability  to  borrow  money, make capital expenditures, use assets as security in
other  transactions,  make  restricted payments or restricted investments, incur
contingent  obligations, sell assets and enter into leases and transactions with
affiliates.  In  addition,  our  credit  facility  requires  us  to meet certain
financial  ratios and tests, including: a minimum consolidated net worth test, a
maximum consolidated total leverage test, a maximum consolidated senior leverage
test,  and a minimum consolidated fixed charge coverage test.  As of October 27,
2002,  we  were  in  compliance  with  all  debt  covenants.

     We  expect  that available cash and cash from future operations, as well as
borrowings  under  our  existing amended and restated senior credit facility and
lines  of credit will be sufficient to fund future expansion and planned capital

expenditures, service senior debt, and meet working capital requirements.  As of
October  27,  2002,  we  had  $228.0  million of unused credit capacity with the
revolving  loan  commitment  on our amended and restated senior credit facility,
$10.0  million of unused credit capacity with the Isle-Black Hawk secured credit
facility  and  $4.0  million  of available credit with our lines of credit.  The
revolving loan commitment is a variable rate instrument based on, at our option,
either  LIBOR  or  our  lender's  prime  rate  plus the applicable interest rate
spread,  and  is  effective through April 2007.  Our lines of credit are also at
variable  rates  based  on  our  lender's  prime  rate and are subject to annual
renewal  in  April  2003.  There is no assurance that these sources will in fact
provide  adequate  funding  for the expenditures described above or that planned
capital  investments will be sufficient to allow us to remain competitive in our
existing  markets.

     We  are  currently in compliance with all covenants contained in our senior
and subordinated debt instruments as of October 27, 2002 from SEC.  If we do not
maintain  compliance  with  these  covenants,  the lenders under the amended and
restated  senior  credit  facility  have  the  option  (in some cases, after the
expiration  of  contractual  grace  periods),  but not the obligation, to demand
immediate  repayment  of all or any portion of the obligations outstanding under
the  amended and restated senior credit facility.  Any significant deterioration
of  earnings  could  affect  certain  of  our covenants.  Adverse changes in our
credit  rating  or  stock price would not impact our borrowing costs or covenant
compliance  under  existing  debt  instruments.  Future  events,  such  as  a
significant  increase in interest rates can be expected to increase our costs of
borrowing under our amended and restated senior credit facility.  The indentures
governing  our  8.75% notes and our 9.0% notes restrict, among other things, our
ability  to  borrow  money,  create  liens,  make  restricted payments, and sell
assets.

     We  are  highly  leveraged  and  may be unable to obtain additional debt or
equity  financing  on  acceptable terms. As a result, limitations on our capital
resources  could  delay  or  cause  us  to  abandon  certain  plans  for capital
improvements  at  our existing properties and development of new properties.  We
will  continue  to  evaluate  our  planned  capital  expenditures at each of our
existing  locations  in  light of the operating performance of the facilities at
such  locations.

SUBSEQUENT  EVENT

On  December  6, 2002, a panel of  arbitrators  in St. Louis,  Missouri  issued
an  award  that  we are liable for $4.5 million in damages in conjunction with a
lease  of  real  estate  located  in Jefferson County, Missouri. We have filed a
motion  in the United States District Court for the Eastern District of Missouri
seeking  to  vacate  the  arbitration award. This loss contingency is accrued at
October  27, 2002, notwithstanding the motion to vacate. If the motion to vacate
is  not  granted,  we  intend to fund this award from cash flows from operations
during  the  third  fiscal  quarter  of  2003.


RECENTLY  ISSUED  ACCOUNTING  STANDARDS

     In April 2002, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 145, "Rescission of FASB Statements No. 4, 44
and  64,  Amendment  of  FASB  No. 13, and Technical Corrections," ("SFAS 145").
SFAS  No.  145  will  require  gains and losses on extinguishments of debt to be
classified  as  income  or  loss  from  continuing  operations  rather  than  as
extraordinary  items  as previously required under SFAS No.  4. SFAS 145 will be
effective for fiscal years beginning after May 15, 2002.  We will adopt SFAS 145
at  the  beginning  of fiscal 2004, April 28, 2003.  Losses on extinguishment of
debt  previously  classified  as  extraordinary  charges will be reclassified to
conform  to  the  provisions  of  SFAS  No.  145.

     In  July 2002, the Financial Accounting Standards Board issued Statement of
Financial  Accounting  Standards  No. 146, "Accounting for Costs Associated with
Exit of Disposal Activities," ("SFAS 146") which requires companies to recognize
costs  associated with exit or disposal activities when they are incurred rather
than  at  the  date of a commitment to exit or disposal plan.  SFAS 146 is to be
applied  prospectively  to  exit or disposal activities initiated after December
31,  2002.


ITEM  3.  QUANTITATIVE  AND  QUALITATIVE  DISCLOSURES  ABOUT  MARKET  RISK

There  have  been no material changes from what we reported in our Form 10-K for
the  year  ended  April  28,  2002.

ITEM  4.   CONTROLS  AND  PROCEDURES

EVALUATION  OF  DISCLOSURE  CONTROLS  AND  PROCEDURES

     We  maintain disclosure controls and procedures that are designed to ensure
that  information  required  to  be  disclosed  in  our  Exchange Act reports is
recorded,  processed,  summarized and reported within the time periods specified
in  the  SEC's  rules  and  forms,  and that such information is accumulated and
communicated  to our management, including our Chief Executive Officer and Chief
Financial  Officer, as appropriate, to allow timely decisions regarding required
disclosure.  In designing and evaluating the disclosure controls and procedures,
management  recognized  that  any  controls  and  procedures, no matter how well
designed  and  operated,  can provide only reasonable assurance of achieving the
desired control objectives, and management necessarily was required to apply its
judgment  in  evaluating  the cost-benefit relationship of possible controls and
procedures.

     Within  90  days  prior  to  the  date  of  this  report, we carried out an
evaluation,  under the supervision and with the participation of our management,
including  our  Chief  Executive  Officer  and  Chief  Financial Officer, of the
effectiveness  of  the  design  and  operation  of  our  disclosure controls and
procedures.  Based  on  the  foregoing,  our  Chief  Executive Officer and Chief
Financial  Officer  concluded  that  the  Company's  disclosure  controls  and
procedures  were  effective.

CHANGES  IN  INTERNAL  CONTROLS

     There  have not been any significant changes in our internal controls or in
other  factors  that could significantly affect these controls subsequent to the
date  of  their  evaluation.  There were no significant deficiencies or material
weaknesses,  and  therefore  no  corrective  actions  were  taken.


PART  II  -  OTHER  INFORMATION

ITEM  1.  LEGAL  PROCEEDINGS.

     One  of our subsidiaries has been named, along with numerous manufacturers,
distributors  and  gaming  operators,  including  many  of the country's largest
gaming  operators,  in a consolidated class action lawsuit pending in Las Vegas,
Nevada.  These  gaming  industry  defendants  are  alleged  to have violated the
Racketeer  Influenced  and  Corrupt Organizations Act by engaging in a course of
fraudulent and misleading conduct intended to induce people to play their gaming
machines based upon a false belief concerning how those gaming machines actually
operate  and  the extent to which there is actually an opportunity to win on any
given  play. The suit seeks unspecified compensatory and punitive damages.  This
district  court  recently  denied  the  Motion for Class Certification, but this
decision  has  been  appealed.  Therefore,  we  are still unable at this time to
determine  what effect, if any, the suit would have on our financial position or
results  of  operations.  The  gaming  industry  defendants  are  committed  to
continuing  a  vigorous  defense  of  all  claims  asserted  in  this  matter.

     In  August  1997,  a lawsuit was filed which seeks to nullify a contract to
which  Louisiana  Riverboat  Gaming  Partnership  is  a  party.  Pursuant to the
contract,  Louisiana  Riverboat  Gaming  Partnership  pays a fixed amount plus a
percentage of revenue to various local governmental entities, including the City
of  Bossier  and  the  Bossier  Parish  School  Board,  in  lieu of payment of a
per-passenger  boarding  fee.  Summary  judgment in favor of Louisiana Riverboat
Gaming  Partnership  was granted on June 4, 1998. That judgment was not appealed
and is now final. On June 11, 1998, a similar suit was filed and the lower court
rendered  judgment  in our favor on September 16, 1999. The case was reversed on
appeal  and  remanded  to  the  lower court for further proceedings; however, on
October  8,  2001,  the  trial  court dismissed the case again, this time on the
basis  that  the  plaintiffs  lack  standing.  The  plaintiffs  have amended the
petition and continue to pursue this matter. We intend to vigorously defend this
suit.  In  addition,  a  similar  action  was recently filed against the City of
Bossier City, challenging the validity of its contracts with Louisiana Riverboat
Gaming  Partnership  and  other  casinos.  Exceptions  have been filed requiring
joinder  of  all  interested  parties,  including  Louisiana  Riverboat  Gaming
Partnership.  We  believe the claims are without merit and we intend to continue
to  vigorously  defend  this  suit  along  with  the  other  interested parties.

     Lady  Luck  and  several joint venture partners are defendants in a lawsuit
brought  by  the  country  of  Greece  through  its  Minister  of  Tourism  (Now
Development)  and Finance. The action alleges that the defendants failed to make
specified payments in connection with the gaming license bid process for Patras,
Greece.  The  payment  we  are  alleged to have been required to make aggregates
approximately  2.2 billion drachmae or 7.5 million Euro (which was approximately
$7.5 million as of October 27, 2002 based on published exchange rates). Although
it  is  difficult  to  determine  the damages being sought from the lawsuit, the
action  may seek damages up to that aggregate amount plus interest from the date
of  the action. The Athens Civil Court of First Instance granted judgment in our
favor  and  dismissed  the lawsuit, but the Ministry of Tourism has appealed the
matter  and  the appeal was heard in April 2002.  There has been no announcement
as  to  whether  there has been a decision on the appeal.  Also, the Ministry of
Tourism  is  proceeding  with  an  appeal  from a dismissal of its action by the
Athens Administrative Court of First Instance.  An appeal of this matter will be
heard  in  January  2003.  Accordingly,  the  outcome of this matter is still in
doubt  and  cannot  be  predicted  with  any degree of certainty. We believe the
claims  against  us to be without merit and we intend to continue a vigorous and
appropriate  defense  to  the  claims  asserted  in  this  matter.


     On  December  6, 2002, a panel of arbitrators in St. Louis, Missouri issued
an  award  that  we are liable for $4.5 million in damages in conjunction with a
lease  of  real  estate  located  in Jefferson County, Missouri. We have filed a
motion  in the United States District Court for the Eastern District of Missouri
seeking  to  vacate  the  arbitration award. This loss contingency is accrued at
October  27,  2002,  notwithstanding  the  motion  to  vacate.

     We  are  engaged  in  various other litigation matters and have a number of
unresolved  claims. Although the ultimate liability of this litigation and these
claims  cannot  be determined at this time, we believe that they will not have a
material  adverse  effect  on  our consolidated financial position or results of
operations.


ITEM  2.     CHANGES  IN  SECURITIES  AND  USE  OF  PROCEEDS.

     None.

ITEM  3.     DEFAULTS  UPON  SENIOR  SECURITIES.

     None.

ITEM  4.       SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS.

Annual  Meeting  of  Stockholders
- ---------------------------------

     The  Annual  Meeting of Stockholders was held October 8, 2002 at which time
the  following  matters  were  submitted  to  a  vote  of  the  stockholders:

(1)     To  elect  eight  persons  to  the  Board  of  Directors;  and

(2)     To  ratify the Company's selection of Ernst & Young LLP as the Company's
independent  auditors  for  the  fiscal  year  ending  April  27,  2003.

     At  the  Annual  Meeting of Stockholders, each of the following individuals
were elected to serve as directors of the Company until his successor is elected
and  qualified  or  until  his  earlier  death,  resignation,  removal  or
disqualifications:






                                   
NAME                 FOR         WITHHOLD   AGAINST
- -------------------  ----------  ---------  -------

Bernard Goldstein .  24,257,694  2,066,374        -
John M. Gallaway. .  24,422,803  1,901,265        -
Allan B. Solomon. .  24,422,803  1,901,265        -
Robert S. Goldstein  25,524,083    799,985        -
Alan J. Glazer. . .  25,491,303    832,765        -
Emanuel Crystal . .  25,524,083    799,985        -
Randolph Baker. . .  25,491,303    832,765        -
Jeffrey Goldstein..  25,491,303    832,765        -



The voting on the other matters as ordered at the Annual Meeting of Stockholders
was  as  follows:







                                             
MATTER                          FOR         WITHHOLD  AGAINST
- ------------------------------  ----------  --------  -------

Selection of Ernst & Young LLP  25,674,308     5,899  641,231





ITEM  5.       OTHER  INFORMATION.

     None.


ITEM  6.     EXHIBITS  AND  REPORTS  ON  FORM  8-K.

     (a)          Documents  Filed  as  Part  of  this  Report.
                  --------------------------------------------

          1.     Exhibits.
                 --------

               99.1  Certification  of  Chief  Executive  Officer pursuant to 18
U.S.C.  Section  1350,  as                    adopted pursuant to Section 906 of
the  Sarbanes-Oxley  Act  of  2002.

               99.2  Certification  of  Chief  Financial  Officer pursuant to 18
U.S.C.  Section  1350, as                     adopted pursuant to Section 906 of
the  Sarbanes-Oxley  Act  of  2002.

          2.     Reports  on  Form  8-K.
                 -----------------------

               During  the quarter ended October 27, 2002, the Company filed the
following  reports  on  Form  8-K:

               None.



                                   SIGNATURES

     Pursuant  to  the  requirements of the Securities Exchange Act of 1934, the
registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned  hereunto  duly  authorized.

          ISLE  OF  CAPRI  CASINOS,  INC.

Dated:  December  10,  2002      /s/  Rexford  A.  Yeisley
                                --------------------------
          Rexford  A.  Yeisley,  Chief  Financial  Officer
          (Principal  Financial  and  Accounting  Officer)

                                 CERTIFICATIONS

I,  Bernard  Goldstein,  Chief Executive Officer of Isle of Capri Casinos, Inc.,
certify  that:

1.  I have reviewed this quarterly report on Form 10-Q of Isle of Capri Casinos,
Inc.;

2.  Based  on  my  knowledge,  this quarterly report does not contain any untrue
statement  of a material fact or omit to state a material fact necessary to make
the  statements  made, in light of the circumstances under which such statements
were  made,  not misleading with respect to the period covered by this quarterly
report;

3.  Based  on  my  knowledge,  the  financial  statements,  and  other financial
information  included  in  this quarterly report, fairly present in all material
respects  the  financial  condition, results of operations and cash flows of the
registrant  as  of,  and  for,  the  periods presented in this quarterly report;

4.  I  am  responsible  for establishing and maintaining disclosure controls and
procedures  (as  defined  in  Exchange  Act Rules 13a-14 and 15d-14) for Isle of
Capri  Casinos,  Inc.  and  have:

(a)  designed  such  disclosure  controls and procedures to ensure that material
information  relating to Isle of Capri Casinos, Inc., including its consolidated
subsidiaries,  is made known to us by others within those entities, particularly
during  the  period  in  which  this  quarterly  report  is  being  prepared;

(b)  evaluated  the  effectiveness  of  Isle of Capri Casinos, Inc.'s disclosure
controls  and procedures as of a date within 90 days prior to the filing date of
this  quarterly  report  (the  "Evaluation  Date");  and

(c)  presented  in this quarterly report our conclusions about the effectiveness
of  the  disclosure  controls  and  procedures based on our evaluation as of the
Evaluation  Date;

5.  I  have  disclosed,  based  on  our most recent evaluation, to Isle of Capri
Casinos,  Inc.'s  auditors  and  the  audit  committee of Isle of Capri Casinos,
Inc.'s  board  of  directors:

(a) all significant deficiencies in the design or operation of internal controls
which  could  adversely  affect Isle of Capri Casinos, Inc.'s ability to record,
process,  summarize  and  report  financial data and have identified for Isle of
Capri Casinos, Inc.'s auditors any material weaknesses in internal controls; and

(b)  any  fraud,  whether  or  not  material,  that involves management or other
employees  who have a significant role in Isle of Capri Casinos, Inc.'s internal
controls;  and

6.  I  have  indicated  in  this  quarterly  report  whether  or  not there were
significant  changes  in  internal  controls  or  in  other  factors  that could


significantly affect internal controls subsequent to the date of our most recent
evaluation,  including  any  corrective  actions  with  regard  to  significant
deficiencies  and  material  weaknesses.

Date:  December  10,  2002                              /s/  Bernard  Goldstein
                                                        -----------------------
                                                             Bernard  Goldstein
                                                      Chief  Executive  Officer


I,  Rexford  A. Yeisley, Chief Financial Officer of Isle of Capri Casinos, Inc.,
certify  that:

1.  I have reviewed this quarterly report on Form 10-Q of Isle of Capri Casinos,
Inc.;

2.  Based  on  my  knowledge,  this quarterly report does not contain any untrue
statement  of a material fact or omit to state a material fact necessary to make
the  statements  made, in light of the circumstances under which such statements
were  made,  not misleading with respect to the period covered by this quarterly
report;

3.  Based  on  my  knowledge,  the  financial  statements,  and  other financial
information  included  in  this quarterly report, fairly present in all material
respects  the  financial  condition, results of operations and cash flows of the
registrant  as  of,  and  for,  the  periods presented in this quarterly report;

4.  I  am  responsible  for establishing and maintaining disclosure controls and
procedures  (as  defined  in  Exchange  Act Rules 13a-14 and 15d-14) for Isle of
Capri  Casinos,  Inc.  and  have:

(a)  designed  such  disclosure  controls and procedures to ensure that material
information  relating to Isle of Capri Casinos, Inc., including its consolidated
subsidiaries,  is made known to us by others within those entities, particularly
during  the  period  in  which  this  quarterly  report  is  being  prepared;

(b)  evaluated  the  effectiveness  of  Isle of Capri Casinos, Inc.'s disclosure
controls  and procedures as of a date within 90 days prior to the filing date of
this  quarterly  report  (the  "Evaluation  Date");  and

(c)  presented  in this quarterly report our conclusions about the effectiveness
of  the  disclosure  controls  and  procedures based on our evaluation as of the
Evaluation  Date;

5.  I  have  disclosed,  based  on  our most recent evaluation, to Isle of Capri
Casinos,  Inc.'s  auditors  and  the  audit  committee of Isle of Capri Casinos,
Inc.'s  board  of  directors:

(a) all significant deficiencies in the design or operation of internal controls
which  could  adversely  affect Isle of Capri Casinos, Inc.'s ability to record,
process,  summarize  and  report  financial data and have identified for Isle of
Capri Casinos, Inc.'s auditors any material weaknesses in internal controls; and

(b)  any  fraud,  whether  or  not  material,  that involves management or other
employees  who have a significant role in Isle of Capri Casinos, Inc.'s internal
controls;  and

6.  I  have  indicated  in  this  quarterly  report  whether  or  not there were
significant  changes  in  internal  controls  or  in  other  factors  that could
significantly affect internal controls subsequent to the date of our most recent
evaluation,  including  any  corrective  actions  with  regard  to  significant
deficiencies  and  material  weaknesses.



Date:  December  10,  2002                              /s/  Rexford  A. Yeisley
                                                        ------------------------
                                                            Rexford  A.  Yeisley
                                                       Chief  Financial  Officer


                                INDEX TO EXHIBITS

EXHIBIT  NUMBER     DESCRIPTION
- ---------------     -----------

99.1     Certification  of Chief Executive Officer pursuant to 18 U.S.C. Section
1350,  as  adopted  pursuant  to  Section 906 of the Sarbanes-Oxley Act of 2002.
99.2     Certification  of Chief Financial Officer pursuant to 18 U.S.C. Section
1350,  as  adopted  pursuant  to  Section 906 of the Sarbanes-Oxley Act of 2002.