- --------------------------------------------------------------------------------
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q
(Mark One)
     X          QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended            MARCH 31, 1999       
                               -------------------------------------------------

                                       OR
                   TRANSITION REPORT PURSUANT TO SECTION 13 OR
                  15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from .................... to .........................

Commission File Number:   0-18587

                        HECTOR COMMUNICATIONS CORPORATION
 ................................................................................
             (Exact name of registrant as specified in its charter)

          MINNESOTA                                              41-1666660
 ................................................................................
(State or  other jurisdiction of                              (Federal Employer
 incorporation  or organization)                             Identification No.)

  211 South Main Street, Hector, MN                                55342
 ................................................................................
(Address of principal executive offices)                         (Zip Code)

                                 (320) 848-6611
 ................................................................................
               Registrant's telephone number, including area code

 ................................................................................
(Former name, address, and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.   YES  X   NO
                                         ---     ---

                      APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

         CLASS                                    Outstanding at April 30, 1999
Common Stock, par value                                      2,666,967
     $.01 per share

                       Total Pages (15) Exhibit at Page 15
- --------------------------------------------------------------------------------






                                                                   
               HECTOR COMMUNICATIONS CORPORATION AND SUBSIDIARIES

                                      INDEX

                                                               Page No.
Part I.  Financial Information

         Item 1.  Financial Statements

              Consolidated Balance Sheets                         3

              Consolidated Statements of Income and
                Comprehensive Income                              4

              Consolidated Statements of Stockholders' Equity     5

              Consolidated Statements of Cash Flows               6

              Notes to Consolidated Financial Statements          7

         Item 2.  Management's Discussion and Analysis of
              Financial Condition and Results of Operations       9

Part II.  Other Information                                      14


                                       2





                                       PART I. FINANCIAL INFORMATION

                            HECTOR COMMUNICATIONS CORPORATION AND SUBSIDIARIES

Item 1.  Financial Statements

                                        CONSOLIDATED BALANCE SHEETS
                                                (unaudited)
                                                                            March 31            December 31
Assets:                                                                         1999                   1998
                                                                        ------------           ------------
Current assets:
                                                                                                  
  Cash and cash equivalents                                            $  11,833,424          $  14,686,034
  Construction fund                                                        3,054,610                200,491
  Accounts receivable, net                                                 5,395,038              4,140,992
  Materials, supplies and inventories                                        580,821                528,839
  Prepaid expenses                                                           144,877                180,134
                                                                        ------------           ------------
    Total current assets                                                  21,008,770             19,736,490

Property, plant and equipment                                             76,901,754             76,245,233
  less accumulated depreciation                                          (27,008,106)           (25,434,769)
                                                                        ------------           ------------
    Net property, plant and equipment                                     49,893,648             50,810,464

Other assets:
  Excess of cost over net assets acquired, net                            52,612,568             53,003,560
  Marketable securities                                                    8,459,657              8,555,336
  Wireless telephone investments                                           9,824,903              9,482,902
  Other investments                                                        8,865,279              8,259,419
  Deferred debenture issue costs, net                                        341,606                371,311
  Other assets                                                               564,564                460,305
                                                                        ------------           ------------
    Total other assets                                                    80,668,577             80,132,833
                                                                        ------------           ------------
Total Assets                                                           $ 151,570,995          $ 150,679,787
                                                                        ============           ============

Liabilities and Stockholders' Equity:

Current liabilities:
  Notes payable and current portion of long-term debt                  $   4,802,400          $   6,808,500
  Accounts payable                                                         3,239,285              2,473,526
  Accrued expenses                                                         1,935,665              1,945,687
  Income taxes payable                                                       753,457              1,955,153
                                                                        ------------           ------------
    Total current liabilities                                             10,730,807             13,182,866

Long-term debt, less current portion                                      96,281,994             94,232,389
Deferred investment tax credits                                              212,308                252,601
Deferred income taxes                                                      8,567,190              8,510,637
Deferred compensation                                                        966,894                990,155
Minority stockholders interest in Alliance
  Telecommunications Corp.                                                11,171,575             10,790,818

Stockholders' Equity                                                      23,640,227             22,720,321
                                                                      --------------         --------------
Total Liabilities and Stockholders' Equity                             $ 151,570,995          $ 150,679,787
                                                                      ==============         ==============

                              See notes to consolidated financial statements.


                                       3





                            HECTOR COMMUNICATIONS CORPORATION AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
                                               (unaudited)

                                                                            Three Months Ended March 31
                                                                         ---------------------------------
                                                                                  1999                1998
                                                                         -------------        ------------
Revenues:
                                                                                                 
  Local network                                                          $   1,345,549        $  1,199,969
  Network access                                                             4,879,818           4,259,695
  Billing and collection                                                       193,898             194,562
  Nonregulated activities                                                      972,915             981,281
  Cable television revenues                                                    927,379             613,295
                                                                         -------------        ------------
    Total revenues                                                           8,319,559           7,248,802

Costs and expenses:
  Plant operations                                                           1,104,755             876,931
  Depreciation and amortization                                              1,993,646           1,823,323
  Customer operations                                                          478,250             454,256
  General and administrative                                                 1,222,519           1,084,030
  Other operating expenses                                                     694,262             521,775
                                                                         -------------        ------------
    Total costs and expenses                                                 5,493,432           4,760,315

Operating income                                                             2,826,127           2,488,487

Other income and (expenses):
  Investment income                                                            194,426             191,962
  Interest expense                                                          (1,672,708)         (1,735,305)
  Gain on sales of marketable securities                                       803,364              91,854
  Partnership and LLC income (loss)                                           (165,028)            175,912
                                                                         -------------        ------------
    Other expense, net                                                        (839,946)         (1,275,577)

Income before income taxes                                                   1,986,181           1,212,910

Income tax expense                                                             850,000             551,000
                                                                         -------------        ------------

Income before minority interest                                              1,136,181             661,910

Minority interest in earnings of
  Alliance Telecommunications Corporation                                      380,757             227,952
                                                                         -------------        ------------

Net income                                                               $     755,424        $    433,958
                                                                         -------------        ------------

Other comprehensive income:
  Unrealized holding gains
    on marketable securities                                                 1,037,917           1,376,813
  Less: reclassification adjustment for gains
    included in net income                                                    (803,364)            (91,854)
                                                                         -------------        ------------
Other comprehensive income before income taxes                                 234,553           1,284,959
Income tax expense related to items of other
  comprehensive income                                                          93,821             513,983
                                                                         -------------        ------------
Other comprehensive income                                                     140,732             770,976
                                                                         -------------        ------------
Comprehensive income                                                     $     896,156        $  1,204,934
                                                                         =============        ============

Basic net income per share                                               $         .28        $        .21
Diluted net income per share                                             $         .22        $        .16

                             See notes to consolidated financial statements.


                                       4



                                                HECTOR COMMUNICATIONS CORPORATION AND SUBSIDIARIES
                                                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY


                                                                                               Unearned    Accumulated
                                Preferred Stock      Common Stock     Additional               Employee       Other      
                               ----------------- ------------------      Paid-in   Retained   Stock Owner- Comprehensive
                                 Shares   Amount    Shares    Amount     Capital   Earnings   ship Shares     Income         Total
                               -------- -------- --------- --------- ----------- ------------ -----------  ----------   -----------
                                                                                                     
BALANCE AT DECEMBER 31, 1997    378,100 $378,100 2,079,364 $  20,794  $1,712,954 $ 11,726,521  $  (69,724) $  678,477   $14,447,122
Net income                                                                          3,910,243                             3,910,243
Issuance of common stock under
  Employee Stock Purchase Plan                      10,753       107      73,013                                             73,120
Issuance of common stock under
  Employee Stock Option Plan                        48,200       482     354,931                                            355,413
Issuance of common stock in
  exchange for preferred stock  (35,300) (35,300)   35,300       353      34,947                                                  0
Issuance of common stock from
  exercise of outstanding
  warrants                                           7,876        79      61,091                                             61,170
Conversion of convertible
 debentures into common stock                      479,569     4,796   4,096,134                                          4,100,930
ESOP Shares Allocated                                                     (6,629)                  69,724                    63,095
Change in unrealized gains on
  marketable securities, net 
  of deferred taxes                                                                                          (290,772)     (290,772
                               -------- -------- --------- --------- ----------- ------------ -----------  ----------   -----------
BALANCE AT DECEMBER 31, 1998    342,800  342,800 2,661,062    26,611   6,326,441   15,636,764       -         387,705    22,720,321
Net income                                                                            755,424                               755,424
Issuance of common stock to
  ESOP                                               2,405        24      19,976                                             20,000
Issuance of common stock under
  Employee Stock Option Plan                           500         5       3,745                                              3,750
Change in unrealized gains on
  marketable securities, net of
  deferred taxes                                                                                              140,732       140,732
                               -------- -------- --------- --------- ----------- ------------ -----------  ----------   -----------
BALANCE AT MARCH 31, 1999       342,800 $342,800 2,663,967 $  26,640  $6,350,162 $ 16,392,188  $    -      $  528,437   $23,640,227
                               ======== ======== ========= ========= =========== ============ ===========  ==========   ===========

                                                      See notes to consolidated financial statements.



                                       5



              

                            HECTOR COMMUNICATIONS CORPORATION AND SUBSIDIARIES
                                  CONSOLIDATED STATEMENTS OF CASH FLOWS
                                               (unaudited)
                                                                              Three Months Ended March 31
                                                                             -----------------------------
                                                                                    1999              1998
                                                                             -----------       -----------
Cash Flows from Operating Activities:
                                                                                                 
  Net income                                                                $    755,424      $    433,958
  Adjustments to reconcile net income to net cash
    provided by operating activities:
    Depreciation and amortization                                              2,023,351         1,870,570
    Minority stockholders' interest in earnings of Alliance
      Telecommunications Corporation                                             380,757           227,952
    Gain on sales of marketable securities                                      (803,364)          (91,854)
    Loss (income) from partnership and LLC investments                           165,028          (175,912)
    Proceeds from wireless telephone investments                                 160,924           285,222
    Changes in assets and liabilities:
      Increase in accounts receivable                                         (1,254,046)         (509,961)
      Increase in materials, supplies and inventories                            (51,982)          (29,583)
      Decrease in prepaid expenses                                                35,257            84,307
      Increase in accounts payable                                               765,759           543,951
      Increase (decrease) in accrued expenses                                      9,978          (582,582)
      Increase (decrease) in income taxes payable                             (1,201,696)           17,299
      Decrease in deferred investment credits                                    (40,293)          (42,786)
      Decrease in deferred taxes                                                 (37,269)          (16,594)
      Decrease in deferred compensation                                          (23,261)          (23,261)
                                                                             -----------       -----------
      Net cash provided by operating activities                                  884,567         1,990,726

Cash Flows from Investing Activities:
  Capital expenditures, net                                                     (681,368)         (704,486)
  Sales of marketable securities                                               1,133,597           336,854
  Increase in construction fund                                               (2,854,119)             (115)
  Purchases of wireless telephone investments                                   (667,953)         (470,391)
  Purchases of other investments                                                (605,860)         (638,681)
  Increase in other assets                                                      (108,729)         (147,003)
                                                                             -----------       -----------
      Net cash used in investing activities                                   (3,784,432)       (1,623,822)

Cash Flows from Financing Activities:
  Repayment of long-term debt                                                 (3,198,129)       (1,248,189)
  Proceeds from issuance of notes payable and long-term debt                   3,241,634
  Issuance of common stock                                                         3,750           121,900
                                                                             -----------       -----------
    Net cash provided by (used in) financing activities                           47,255        (1,126,289)
                                                                             -----------       -----------
Net Decrease in Cash and Cash Equivalents                                     (2,852,610)         (759,385)
Cash and Cash Equivalents at Beginning of Period                              14,686,034        12,455,399
                                                                             -----------       -----------
Cash and Cash Equivalents at End of Period                                  $ 11,833,424      $ 11,696,014
                                                                             ===========       ===========

Supplemental disclosures of cash flow information:
  Interest paid during the period                                           $  1,743,968      $  1,964,199
  Income taxes paid during the period                                          2,101,550           556,596

                             See notes to consolidated financial statements.


                                       6



               HECTOR COMMUNICATIONS CORPORATION AND SUBSIDIARIES

NOTE 1 - CONSOLIDATED FINANCIAL STATEMENTS

The balance  sheet and statement of  stockholders'  equity as of March 31, 1999,
and the statements of income and comprehensive income and the statements of cash
flows for the  three  month  periods  ended  March  31,  1999 and 1998 have been
prepared  by the  Company  without  audit.  In the  opinion of  management,  all
adjustments  (which  include  only normal  recurring  adjustments)  necessary to
present fairly the financial  position,  results of  operations,  and changes in
cash flows at March 31, 1999 and 1998 have been made.

Certain  information  and footnote  disclosures  normally  included in financial
statements prepared in accordance with generally accepted accounting  principles
have been  condensed  or omitted.  It is  suggested  these  condensed  financial
statements  be read in  conjunction  with the  financial  statements  and  notes
thereto   included  in  the  Company's   December  31,  1998  Annual  Report  to
Shareholders.  The results of operations  for the periods ended March 31 are not
necessarily indicative of the operating results for the entire year.

Certain  amounts in the 1998  financial  statements  have been  reclassified  to
conform to the 1999 financial statement  presentation.  These  reclassifications
had no effect on net income or stockholders' equity as previously reported.

NOTE 2 - MARKETABLE SECURITIES AND GAINS ON SALES OF INVESTMENTS

Marketable   securities  consist  principally  of  equity  securities  of  other
telecommunications  companies.  The Company's marketable securities portfolio is
classified as available-for-sale.  The cost and fair value of available-for-sale
investment securities was as follows:
                                            Gross        Gross
                                        Unrealized  Unrealized         Fair
                              Cost          Gains       Losses        Value   
March 31, 1999           $7,662,164     $1,428,983  $  631,490)   $8,459,657
December 31, 1998         7,992,397      1,949,794  (1,386,855)    8,555,336

Net unrealized  gains on marketable  securities,  net of related deferred taxes,
are included in accumulated other comprehensive income as follows:
                                                           Accumulated
                             Net           Deferred           Other
                        Unrealized          Income        Comprehensive
                            Gains            Taxes            Income   
March 31, 1999           $797,493        $(269,056)         $528,437
December 31, 1998         562,939         (175,235)          387,705

These  amounts have no cash effect and are not included in the statement of cash
flows.

Gross proceeds from sales of  available-for-sale  securities were $1,134,000 and
$337,000 in the three-month periods ended March 31, 1999 and 1998, respectively.
Gross realized gains on sales of these  securities  were $803,000 and $92,000 in
the respective  1999 and 1998 periods.  Realized gains on sales are based on the
difference  between net sales  proceeds and the book value of  securities  sold,
using the specific identification method.


                                       7


NOTE 3 - WIRELESS TELEPHONE INVESTMENTS

The  Company's  investments  in  wireless  telephone  partnerships  and  limited
liability  companies  are  recorded on the equity  method of  accounting,  which
reflects  original  cost and  recognition  of the  Company's  share of income or
losses.  At  March  31,  1999,  the  Company  owned  10.0% of  Midwest  Wireless
Communications LLC and 14.3% of Wireless North LLC.

Income recognized on cellular telephone  investments,  net of amortization,  was
$265,000 and $379,000 for the three-month  periods ended March 31, 1999 and 1998
respectively.  The 1998 period  included  income from a 12.25% interest in Sioux
Falls  Cellular,  Ltd. which the Company sold in December 1998.  Losses from PCS
investments  were $446,000 and $236,000 for the three-month  periods ended March
31, 1999 and 1998, respectively.

The Company made  additional  cash  investments  of $668,000 and $470,000 in the
respective  1999 and 1998  periods to support  the  operations  of its  wireless
investments.  Cash distributions  received from cellular  telephone  investments
were $161,000 and $285,000 in 1999 and 1998, respectively.

NOTE 4 - INCOME TAXES AND INVESTMENT CREDITS

Income taxes have been  calculated in proportion to the earnings and tax credits
generated  by  operations.  Investment  tax credits  have been  deferred and are
included in income over the estimated  useful lives of the related  assets.  The
Company's  effective  income  tax rate is higher  than the U.S.  rate due to the
effect of state income taxes and non-deductible expenses.

NOTE 5 - SEGMENT INFORMATION

The Company is  organized  into two  business  segments:  Hector  Communications
Corporation and its wholly owned subsidiaries,  and Alliance  Telecommunications
Corporation and its subsidiaries. Segment information is as follows:



                                                         Hector           Alliance       Consolidated
Three Months Ended March 31, 1999
                                                                                         
Revenues                                           $  2,005,440        $ 6,314,119        $ 8,319,559
Costs and expenses                                    1,637,751          3,855,681          5,493,432
                                                   ------------       ------------       ------------
Operating income                                        367,689          2,458,438          2,826,127
Interest expense                                       (396,006)        (1,276,702)        (1,672,708)
Partnership and LLC loss                                (92,228)           (72,800)          (165,028)
Investment income                                        40,874            153,552            194,426
Gain on sale of marketable securities                                      803,364            803,364
                                                   ------------       ------------       ------------
Income (loss) before income taxes                       (79,671)         2,065,852          1,986,181
                                                   ============       ============       ============
Depreciation and Amortization                      $    607,805       $  1,385,841       $  1,993,646
                                                   ============       ============       ============
Total Assets                                       $ 26,186,764       $125,384,231       $151,570,995
                                                   ============       ============       ============
Capital Expenditures                               $    255,530       $    425,838       $    681,368
                                                   ============       ============       ============


                                       8





                                                         Hector           Alliance       Consolidated
Three Months Ended March 31, 1998
                                                                                         
Revenues                                           $  1,835,635       $  5,413,167       $  7,248,802
Costs and expenses                                    1,432,097          3,328,218          4,760,315
                                                   ------------       ------------       ------------
Operating income                                        403,538          2,084,949          2,488,487
Interest expense                                       (527,250)        (1,208,055)        (1,735,305)
Partnership and LLC income (loss)                          (612)           176,524            175,912
Investment income                                        50,628            141,334            191,962
Gain on sale of marketable securities                                       91,854             91,854
                                                   ------------       ------------       ------------
Income (loss) before income taxes                       (73,696)         1,286,606          1,212,910
                                                   ============       ============       ============
Depreciation and Amortization                      $    510,702       $  1,312,621       $  1,823,323
                                                   ============       ============       ============
Total Assets                                       $ 25,311,374       $114,694,709       $140,006,083
                                                   ============       ============       ============
Capital Expenditures                               $    378,138       $    326,348       $    704,486
                                                   ============       ============       ============


Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

                  Three Months Ended March 31, 1999 Compared to
                        Three Months Ended March 31, 1998

Hector  Communications  Corporation  ("HCC") owns a 100%  interest in five local
exchange telephone  subsidiaries and one cable television  subsidiary.  At March
31, 1999, these subsidiaries  provided telephone service to 7,039 customers in 9
rural  communities  in  Minnesota  and  Wisconsin.  They  also  owned  30  cable
television  systems  serving 4,857  customers in 36 communities in Minnesota and
Wisconsin.   HCC  also   directly   owns   substantial   investments   in  other
telecommunications ventures, including, Midwest Wireless LLC, Wireless North LLC
and MEANS.

HCC owns a 68% interest in Alliance Telecommunications Corporation ("Alliance").
At  March  31,  1999,  Alliance,  through  its  five  local  exchange  telephone
subsidiaries,  provided  telephone  service  to  28,172  customers  in 26  rural
communities in Minnesota,  South Dakota and Iowa. Alliance's 16 cable television
systems provided cable television services to approximately 8,160 subscribers in
Minnesota,  South  Dakota and North  Dakota.  Alliance's  subsidiaries  also own
substantial  investments in Midwest Wireless LLC,  Wireless North LLC and MEANS,
own marketable  securities  portfolios  with  investments in  telecommunications
providers like U.S. West  Communications,  Inc.,  MediaOne Group, Inc. and Rural
Cellular Corporation, and has other investments.

Consolidated  revenues  increased 15% to  $8,320,000.  The revenue  breakdown by
operating group was as follows:

                                       9




                                                         Alliance                               Hector
                                                 Three Months Ended March 31           Three Months Ended March 31
                                                    1999               1998               1999               1998
                                              ------------       ------------       ------------       ------------
                                                                                                    
Local Network                                 $    954,762       $    828,405       $    390,787       $    371,564
Network Access                                   3,766,263          3,296,393          1,113,555            963,302
Billing and Collection                             153,874            149,142             40,024             45,420
Nonregulated activities                            863,882            875,448            109,033            105,833
Cable Television                                   575,338            263,779            352,041            349,516
                                              ------------       ------------       ------------       ------------
                                              $  6,314,119       $  5,413,167       $  2,005,440       $  1,835,635


Consolidated  local service revenues increased $146,000 or 12%. The increase was
due to increases in access lines served,  which increased 11% to 35,211.  Growth
was due to increased  development within the Company's service areas,  increased
demand  for  telephone  lines to provide  advanced  telephone  services  such as
internet  services,  and the acquisition by Alliance of Felton Telephone Company
effective March 31, 1998. Network access revenues increased $620,000 or 15%. The
increase was chiefly due to increased use of the telephone  network by customers
and increased universal service support funds.

Nonregulated   revenues  decreased  $8,000  or  1%.  Cable  television  revenues
increased $314,000 or 51% due to the acquisition by Alliance of additional cable
systems from Spectrum  Cablevision Limited Partnership in June 1998. Billing and
collection revenues declined $1,000.

Consolidated  operating costs and expenses  increased $733,000 or 15%. Costs and
expenses by operating group were as follows:


                                                         Alliance                               Hector
                                                  Three Months Ended March 31           Three Months Ended March 31
                                                    1999               1998               1999               1998
                                              ------------       ------------       ------------       ------------
                                                                                                    
Plant operations                              $    827,573       $    651,812       $    277,182       $    225,119
Depreciation and amortization                    1,385,841          1,312,621            607,805            510,702
Customer operations                                401,323            379,949             76,927             74,307
General and administrative                         856,571            735,780            365,948            348,250
Other operating expenses                           384,373            248,056            309,889            273,719
                                              ------------       ------------       ------------       ------------
                                              $  3,855,681       $  3,328,218       $  1,637,751       $  1,432,097

- -
Consolidated  plant  operations  expenses  increased  $228,000  or  26%,  due to
increases  in the  Company's  customer  base  and  the  acquisition  of  Felton.
Depreciation and amortization  increased  $170,000 or 9% due to the acquisitions
of Felton and the Spectrum cable television  systems and increased  depreciation
on  telephone  switching  equipment.   Customer  operations  expenses  increased
$24,000, or 5% due largely to growth in the number of customers served.  General
and  administrative  expenses  increased  $138,000  or 13% due to the  Company's
expanded  operations.  Other operating expenses increased $172,000 or 33% due to
increased  cable  television  expenses from the Spectrum  systems.  Consolidated
operating income increased $338,000 or 14%.

Interest expenses  decreased  $63,000 due to interest  reductions on convertible
debentures  that were retired or  converted  into common stock in the second and
third  quarters of 1998.  This  reduction  was  partially  offset by the reduced
accruals of patronage  dividends on interest paid to St. Paul Bank.  The Company
also incurred interest expense on 1998 borrowings to finance the acquisitions of
Felton and the Spectrum cable systems.

                                       10


The Company recorded a loss from partnership and LLC investments of $165,000 for
the 1999 period  compared to income of  $176,000  in 1998.  Income from  Midwest
Wireless LLC was $265,000  compared to $279,000 in the 1998 period.  Losses from
the  Company's  Wireless  North PCS  investment  totaled  $446,000  compared  to
$236,000 in 1998.  The Company and its fellow  investors are reviewing  Wireless
North's business plans with the goal of reducing operating losses and attracting
more  investment  capital to the  operation.  First quarter 1998 income from the
Sioux  Falls,  South  Dakota  MSA in 1998 was  $100,000.  The  Company  sold its
interest in the MSA in December 1998.

Investment  income increased  $2,000.  Alliance had gains on sales of marketable
securities  of  $803,000  and $92,000 in 1999 and 1998,  respectively.  Alliance
continues to hold a significant portfolio of marketable securities.

Income before income taxes increased 64% to $1,986,000.  The Company's effective
income tax rate of 43% is higher than the  standard  U.S.  tax rate due to state
income  taxes and the  effect of  nondeductible  amortization  expenses.  Income
before  minority  interest  increased 72% to  $1,136,000.  Minority  interest on
earnings  of Alliance  were  $381,000  compared to $228,000 in 1998.  Net income
increased 74% to $755,000.

Liquidity and Capital Resources

Cash flows from consolidated  operating  activities for the three-month  periods
were  $885,000 and  $1,991,000 in 1999 and 1998,  respectively.  The decrease in
operating  cash flow was due to  increases  in  receivables  from  interexchange
carriers and  increased  income tax payments.  At March 31, 1999,  the Company's
total  cash,  cash  equivalents,   temporary  cash  investments  and  marketable
securities  totaled  $20,293,000  compared to  $23,241,000 at December 31, 1998.
Alliance's cash and securities were  $15,908,000 of this total.  Working capital
at March 31, 1999 was $10,278,000 compared to $6,554,000 at December 31, 1998.
The current ratio was 2.0 to 1 at March 31, 1999.

 The Company makes periodic improvements to its facilities to provide up-to-date
services  to its  telephone  and  cable  television  customers.  Hector's  plant
additions in the 1999 and 1998  three-month  periods were $256,000 and $378,000,
respectively.  Alliance's  plant additions in the same periods were $426,000 and
$326,000,  respectively.  Plant  additions  for 1999 for Hector and Alliance are
expected to total  $3,237,000  and  $3,245,000,  respectively,  and will provide
customers with additional  advanced  switching  services,  upgrade the telephone
switching system to Year 2000 compliance and expand usage of high capacity fiber
optics in the telephone network.

Investment  income has been derived almost  exclusively  from interest earned on
the  Company's  cash and cash  equivalents.  Interest  income has  fluctuated in
relation to changes in interest rates and  availability  of cash for investment.
In the 1999 period,  Alliance received $1,134,000 from sales of a portion of its
investment in MediaOne Group, Inc.  Alliance's proceeds from sales of marketable
securities  were  $337,000  in the 1998  period.  At March  31,  1999,  Alliance
continued to maintain a significant  marketable  securities portfolio consisting
primarily of shares of Rural  Cellular  Corporation,  U.S. West  Communications,
Inc.  and  MediaOne  Group,  Inc.  owned by Ollig  Utilities  Company and Felton
Telephone Company prior to their acquisition by Alliance.

The Company is an investor in Wireless  North,  a  consortium  of three  limited
partnerships and one limited liability  corporation which have acquired licenses
to operate PCS systems in 13 markets in Minnesota,  Wisconsin,  North Dakota and
South Dakota.  The Company  invested cash of $761,000 in Wireless  North in 1998
and an  additional  $668,000 in the first three months of 1999.  Investments  in
Wireless  North  in 1997  and  1996  consisted  of  $510,000  of cash  and  debt
guarantees of  $1,373,000.  The Company  cannot  predict if  additional  funding
beyond this amount will be  required.  The PCS systems are in start-up  mode and

                                       11


have incurred  significant  losses to date. The Company and its fellow investors
are  reviewing  Wireless  North's  business  plans  with  the  goal of  reducing
operating  losses and attracting more investment  capital to the operation.  The
Company  continues  to maintain  its  ownership  in cellular  telephone  systems
through its 10.0%  interest in Midwest  Wireless  LLC. In  December,  1998,  the
Company sold its 12.25% interest in Sioux Falls Cellular,  Ltd.,  which provides
cellular service in the Sioux Falls, South Dakota MSA.

The Company  continues to carry a  significant  amount of debt  associated  with
Alliance's 1996 acquisition of Ollig Utilities Company. HCC owns 68% of Alliance
with the remaining interest owned by Golden West Telecommunications Cooperative,
Inc.  of Wall,  South  Dakota  and  Split  Rock  Telecom  Cooperative,  Inc.  of
Garretson,  South  Dakota.  To finance its equity  investment  in Alliance,  HCC
borrowed $6,000,000 from St. Paul Bank (since refinanced through Rural Telephone
Finance  Cooperative)  and used part of the proceeds  from its 1995  convertible
debenture  offering.  The Company called some of the  outstanding  debentures in
1998,  and is  currently  exploring  alternatives  to  refinance  the  remaining
debentures.

Alliance financed the acquisition  using the combined equity  investments of its
shareholders  and  $55,250,000 of long-term debt financing  provided by St. Paul
Bank for Cooperatives  ("St. Paul Bank").  Interest rates on this debt have been
locked for periods of one to ten years at rates  averaging 7.5%. The outstanding
balance  on this  loan at March 31,  1999 was  $49,857,000.  St.  Paul Bank is a
cooperative, owned and controlled by its customers. Each customer borrowing from
the bank on a patronage basis shares in the bank's net income through payment of
patronage refunds. The Company accrued for a patronage refund in the 1998 period
but, due to losses at the Bank on its agricultural loans, did not do so in 1999.

The  Company's  LEC  subsidiaries  use loans  from the Rural  Utilities  Service
("RUS") and the Rural  Telephone  Bank ("RTB") to help finance asset  additions.
Proceeds from long-term borrowings from RUS and RTB were $3,242,000 in the first
three months of 1999.  Substantially  all of the LEC's assets are pledged or are
subject to mortgages to secure obligations to the RUS and RTB. In addition,  the
amount of  dividends  on common stock that may be paid to the Company by the LEC
subsidiaries  is  limited  by  covenants  in the  mortgages.  At March 31,  1999
unadvanced loan commitments from the RUS and RTB to the LEC subsidiaries totaled
$14,310,000.

The Company is always looking to acquire  properties that advance its plan to be
a provider of top quality  telecommunications  services to rural  customers.  In
1998, the Company acquired Felton  Telephone  Company and eight cable television
systems from Spectrum Cablevision Limited Partnership.  The Company is currently
a member of  investor  groups  seeking to  acquire  rural  telephone  properties
expected to be offered for sale by GTE and U.S. West Communications in 1999. The
Company  cannot  predict  if it  will  be  successful  in  acquiring  additional
properties  and  does  not have  financing  plans  in place to pay for  possible
acquisitions.

By utilizing cash flow from  operations,  current cash and investment  balances,
and  other  available  financing  sources,  the  Company  feels it has  adequate
resources  to  meet  its  anticipated   operating,   debt  service  and  capital
expenditure requirements.


Year 2000 Issues

The software used by the Company's data processing and central office  equipment
was  originally  designed to use  references to calendar dates on an abbreviated
basis. Under this system, references to the calendar year are abbreviated to the
last two digits of the year,  i.e. 1998 is  abbreviated  as "98".  Most software
using this system does not recognize  that the year 2000,  abbreviated  as "00",
follows 1999.  This causes  computing  errors in date sensitive  processes.  The
Company has surveyed its central  office and data  processing  systems to locate
computer systems that may be subject to this error.

                                       12


The Company's survey determined that the central office switching equipment used
in its local telephone  exchanges to connect customer calls and record telephone
usage  was not Year 2000  compliant.  If not  corrected,  this  could  interrupt
telephone services for customers,  interrupt  connections  between the Company's
telephone systems and the national and worldwide  telephone  networks,  and make
the Company  unable to  accurately  bill  customers  for  telephone  usage.  The
Company's  systems  may  also be  vulnerable  to Year  2000  problems  in  other
telephone networks with which it interconnects. The Company cannot estimate what
its liability to customers and regulators from such a loss of service might be.

The Company relies on switching  equipment and software provided by Nortel, Inc.
and does  not  itself  have the  technical  expertise  required  to make all the
necessary hardware and software  corrections  required to bring its systems into
Year 2000  compliance.  It has  contracted  with  Nortel,  Inc.  to upgrade  its
equipment  to Year  2000  compliance.  It is the  Company's  understanding  that
Nortel,  Inc. has completed testing of the new software and hardware and that no
additional  action related to this problem will be required when installation is
complete.  Estimated cost is $658,000.  The Company began  upgrading its central
office  equipment  and  related  software to Year 2000  compliance  in the third
quarter of 1998.  Installation  of all the new hardware will be completed in May
1999.  Testing of software  interconnections  is  scheduled  to be  completed in
November 1999.

The Company's  billing,  accounting and management  information  systems utilize
software  provided by Martin and Associates.  The Company believes this software
to be Year 2000 compliant.

At the present time, the Company does not expect Year 2000 problems to cause any
interruption  of  local  telephone  services  to  customers  or  cause  material
disruptions  to its own  operations.  It is possible  that  customers  will have
difficulty making telephone connections through certain  interexchange  carriers
or to certain  foreign  countries,  depending  on the  respective  carriers  and
countries'  state of Year 2000 readiness.  Customers could also be vulnerable to
Year 2000 problems within their own internal telephone networks.  The Company is
in constant contact with its equipment  supplier and with management and service
personnel of other  telephone  service  providers and affected  customers as the
upgrade and  integration  process moves forward.  The Company also plans to have
additional personnel available as required to address any new Year 2000 problems
that arise.  The Company does not expect Year 2000 problems to cause any loss of
service to customers,  but will continue to monitor the situation and modify its
business plans and procedures as the situation warrants.

- --------------------------------------------------------------------------------
Statements regarding the Company's anticipated performance in future periods are
forward looking and involve risks and  uncertainties,  including but not limited
to: changes in government rules and regulations, new technological developments,
and other risks involving the telecommunications industry generally.
- --------------------------------------------------------------------------------


                                       13




                           PART II. OTHER INFORMATION
Items 1 - 5.  Not Applicable

Item 6(a).  Exhibits
Exhibit 11, "Calculation of Earnings Per Share" is attached to this Form 10-Q.

Item 6(b).  Not Applicable.

Signatures
Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereto duly authorized.

                                          Hector Communications Corporation

                                          By  Charles A. Braun 
                                          ----------------------------------
                                          Charles A. Braun
                                          Chief Financial Officer
Date:  May 14, 1999



                                       14



               HECTOR COMMUNICATIONS CORPORATION AND SUBSIDIARIES
                                   EXHIBIT 11
                        CALCULATION OF EARNINGS PER SHARE

                                                  Three Months Ended March 31
                                                 -----------------------------
Basic:                                                1999                1998
- -------                                          ----------         ----------

Net income                                       $  755,424         $  433,958
                                                 ==========         ==========

Common shares:
  Weighted average number of common
    shares outstanding                            2,662,756          2,092,212
  Number of unallocated shares held by ESOP                             (6,042)
                                                 ----------         ----------
                                                  2,662,756          2,086,170
                                                 ==========         ==========

Net income per common share                      $      .28         $      .21
                                                 ==========         ==========

Diluted:
- -------------

Net income                                       $  755,424         $  433,958
Interest on convertible debentures, net of tax      119,160            189,529
                                                 ----------         ----------
  Adjusted net income                            $  874,584         $  623,487
                                                 ==========         ==========

Common and common equivalent shares:
  Weighted average number of common
    shares outstanding                            2,662,756          2,092,212
  Assumed conversion of convertible
    debentures into common stock                    894,150          1,420,313
  Dilutive effect of convertible preferre
    shares outstanding                              342,800            374,556
  Dilutive effect of stock options outstanding
    after application of treasury stock method       32,577             63,262
  Dilutive effect of Employee Stock
    Purchase Plan shares subscribed                   3,402              4,001
  Dilutive effect of warrants outstanding             1,173             18,467
  Weighted average number of
    unallocated shares held by ESOP                       0             (6,042)
                                                 ----------         ----------
                                                  3,936,858          3,966,769
                                                 ==========         ==========

Diluted net income per share                     $      .22         $      .16
                                                 ==========         ==========


                                       15