SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended March 31, 1994 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from N/A to -------------------- ------------------- File Number: 1-10571 NORTHEAST FEDERAL CORP. ----------------------- (Exact name of registrant as specified in its charter) Delaware 06-1288154 - ------------------------------- --------------------------------- (State or other jurisdiction of (I.R.S. Employer Identification organization) Number) 50 State House Square Hartford, Connecticut 06103 - ----------------------------------------- ---------- (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: 203/280-1000 Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No ----- ----- The number of shares outstanding for each of the registrant's classes of common stock issued and outstanding as of April 8, 1994. Common Stock, $.01 par value -- 13,521,591 NORTHEAST FEDERAL CORP. FORM 10-Q INDEX PAGE NO. -------- PART I. FINANCIAL INFORMATION Item 1. Financial Statements (Unaudited) Consolidated Statement of Operations for the three months ended March 31, 1994 and 1993....................................... 1 Consolidated Statement of Financial Condition at March 31, 1994, December 31, 1993, and March 31, 1993................................. 2 Consolidated Statement of Cash Flows for the three months ended March 31, 1994 and 1993........................................... 3 Notes to the Consolidated Financial Statements...... 4 Item 2. Management's Discussion and Analysis of Results of Operations and Financial Condition for the Fiscal Quarter Ended March 31, 1994........................ 6 PART II. OTHER INFORMATION Item 1. Legal Proceedings................................... 35 Item 2. Changes in Securities............................... 36 Item 3. Defaults Upon Senior Securities..................... 36 Item 4. Submission of Matters to a Vote of Security Holders. 36 Item 5. Other Information................................... 36 Item 6. Unaudited Exhibits and Reports on Form 8-K.......... 37 PART I ITEM 1. FINANCIAL STATEMENTS (Unaudited) NORTHEAST FEDERAL CORP. CONSOLIDATED STATEMENT OF OPERATIONS (In Thousands Except Per Share Amounts) Three Months Ended March 31, --------------------------- 1994 1993 ---------- ---------- Interest income: Loans............................................ $ 27,383 $ 38,553 Mortgage-backed securities....................... 16,825 12,848 Investment securities............................ 2,216 3,476 Rhode Island covered assets...................... 1,724 2,246 Other............................................ 542 199 --------- --------- Total interest income......................... 48,690 57,322 --------- --------- Interest expense: Deposits......................................... 26,863 32,351 Federal Home Loan Bank advances.................. 3,109 2,103 Other borrowings................................. 3,506 3,241 --------- --------- Total interest expense........................ 33,478 37,695 --------- --------- Net interest income......................... 15,212 19,627 Provision for loan losses........................... 2,200 4,850 --------- --------- Net interest income after provision for loan losses............................ 13,012 14,777 --------- --------- Non-interest income: Fees for services................................ (491) 2,835 Gain on sale of securities, net.................. 4,364 3,861 Gain on sale of loans, net....................... 13,549 322 Other non-interest income........................ (143) 17 --------- --------- Total non-interest income..................... 17,279 7,035 --------- --------- Non-interest expenses: Compensation and benefits........................ 7,683 8,199 Occupancy and equipment, net..................... 6,178 4,029 Other general and administrative................. 4,584 4,918 SAIF insurance fund and OTS assessments.......... 2,356 1,783 Real estate and other assets acquired in settle- ment of loans.................................. 10,340 2,627 --------- --------- Total non-interest expenses................... 31,141 21,556 --------- --------- Income (loss) before income taxes.......... (850) 256 Income tax expense (benefit)........................ (1,857) 115 --------- --------- Net income................................. $ 1,007 $ 141 ========= ========= Preferred stock dividend requirements............... $ 855 $ 1,653 Net income (loss) applicable to common stockholders. $ 152 $ (1,512) Net income (loss) per common share: Primary and fully diluted........................ $ .01 $ (.26) <FN> See accompanying Notes to the Consolidated Financial Statements 1 NORTHEAST FEDERAL CORP. CONSOLIDATED STATEMENT OF FINANCIAL CONDITION (In Thousands Except Share Amounts) March 31, December 31, March 31, ------------ ------------ ------------ 1994 1993 1993 ------------ ------------ ------------ ASSETS Cash and due from banks......................... $ 34,939 $ 51,705 $ 36,840 Interest-bearing deposits....................... - - 170 Federal funds sold.............................. 22,210 23,510 23,110 Securities purchased under agreements to resell. - 60,000 - Investment securities, net...................... 146,698 42,612 109,716 Investment securities available-for-sale, net... 423,357 162,854 125,677 Mortgage-backed securities, net................. 1,703,991 1,330,886 983,667 Mortgage-backed securities available-for-sale, net........................................... 11,323 12,886 15,236 Loans, net...................................... 978,643 1,876,181 2,299,630 Loans available-for-sale, net................... 18,389 46,076 18,273 Rhode Island covered assets..................... 99,859 105,625 130,109 Interest and dividends receivable............... 17,632 17,540 22,237 Real estate and other assets acquired in settle- ment of loans................................. 58,595 74,962 103,002 Premises and equipment, net..................... 31,046 32,368 34,059 Prepaid expenses and other assets............... 81,760 82,822 77,994 --------- --------- --------- Total assets............................. $3,628,442 $3,920,027 $3,979,720 ========= ========= ========= LIABILITIES AND STOCKHOLDERS' EQUITY Retail deposits................................. $2,922,451 $2,952,082 $3,109,909 Brokered deposits............................... 25,701 25,135 25,701 Federal Home Loan Bank advances................. 228,000 373,000 313,000 Securities sold under agreements to repurchase.. 197,158 294,809 271,719 Uncertificated debentures....................... 38,446 38,442 34,987 Convertible subordinated debentures............. - - 560 Advance payments by borrowers for taxes and insurance..................................... 23,870 28,337 29,236 Other liabilities............................... 61,105 75,709 56,585 --------- ---------- --------- Total liabilities........................ 3,496,731 3,787,514 3,841,697 --------- ---------- --------- Commitments and Contingencies Stockholders' equity: Serial preferred stock, $.01 par value, 15,000,000 shares authorized: $2.25 Cumulative Convertible Preferred Stock Series A, 1,610,000 shares issued and outstanding at March 31, 1993.............. - - 16 $8.50 Cumulative Preferred Stock, Series B, 402,576 shares at March 31, 1994, 394,199 shares at December 31, 1993 and 351,700 shares at March 31, 1993 issued and outstanding................................ 4 4 4 Common stock, $.01 par value, 25,000,000 shares authorized: 13,519,193 shares at March 31, 1994, 13,499,078 shares at December 31, 1993 and 5,794,373 shares at March 31, 1993 issued and outstanding....................... 135 135 58 Additional paid-in capital..................... 186,799 185,960 182,950 Net unrealized gains on debt and equity securities available-for-sale................ 7,489 9,462 - Accumulated deficit............................ (59,405) (59,557) (40,189) Stock dividend distributable................... 855 838 - Unallocated employee stock ownership plan shares....................................... (4,166) (4,329) (4,816) --------- --------- --------- Total stockholders' equity............... 131,711 132,513 138,023 --------- --------- --------- $3,628,442 $3,920,027 $3,979,720 ========= ========= ========= <FN> See accompanying Notes to the Consolidated Financial Statements 2 NORTHEAST FEDERAL CORP. CONSOLIDATED STATEMENT OF CASH FLOWS (In Thousands) Three Months Ended March 31, ---------------------------- 1994 1993 ------------ ------------- Cash flows from operating activities: Net income..................................................... $ 1,007 $ 141 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization.............................. 2,101 1,272 Amortization of fees, discounts, and premiums, net......... 2,881 (434) Provision for loan losses.................................. 2,200 4,850 Provision for losses on REO................................ 8,847 730 Gain on sale of securities................................. (4,364) (3,861) Gain on sale of loans...................................... (13,549) (322) (Gain) loss on sale of other assets........................ 194 (7) Increase in interest and dividends receivable.............. (92) (895) Loans available-for-sale originated and purchased.......... (42,173) (25,964) Proceeds from sales of loans available-for-sale............ 69,192 40,763 Increase in accrued interest payable on deposits........... 1,482 1,156 Decrease (increase) in prepaid expenses and other assets... 1,062 (3,271) Increase (decrease) in other liabilities................... (13,117) 3,211 ---------- ---------- Total adjustments....................................... 14,664 17,228 ---------- ---------- Net cash provided by operating activities............. 15,671 17,369 ---------- ---------- Cash flows from investing activities: Loans originated and purchased............................. (45,809) (157,911) Proceeds from sales of loans............................... 870,653 1,588 Principal collected on loans............................... 77,158 85,137 Net decrease in Rhode Island covered assets................ 5,766 21,613 Purchases of mortgage-backed securities.................... (479,977) (166,304) Proceeds from sales of mortgage-backed securities available-for-sale....................................... - 39,831 Principal collected on mortgage-backed securities.......... 105,513 43,259 Purchases of investment securities......................... (105,236) - Proceeds from redemption of FHLB stock..................... (487) - Proceeds from sales of investment securities............... - 508 Proceeds from maturities of investment securities.......... 1,565 2,570 Purchases of investment securities available-for-sale...... (291,373) (65,893) Proceeds from sales of investment securities available-for -sale.................................................... 5,005 44,220 Proceeds from maturities of investment securities available-for-sale...................................... 27,052 26,411 Proceeds from sales of real estate and other assets acquired in settlement of loans......................... 14,926 13,153 Net purchases of premises and equipment.................... (992) (1,200) ---------- ---------- Net cash provided by (used in) investing activities... 183,764 (113,018) ---------- ---------- Cash flows from financing activities: Net decrease in retail deposits............................ (30,547) (96,335) Increase (decrease) in advance payments by borrowers for taxes and insurance..................................... (4,467) 7,502 Decrease in securities sold under agreements to repurchase. (97,651) (19,295) Net increase (decrease) in short-term FHLB advances........ (47,000) 35,000 Proceeds from long-term FHLB advances...................... - 173,000 Repayments of long-term FHLB advances...................... (98,000) (35,000) Reduction of ESOP debt guarantee........................... 82 162 Issuance of 401-K stock shares............................. 63 48 Proceeds from exercise of stock options.................... 19 99 ---------- ---------- Net cash provided by (used) in financing activities... (277,501) 65,181 ---------- ---------- Net decrease in cash and cash equivalents.................. (78,066) (30,468) Cash and cash equivalents at beginning of period........... 135,215 90,588 ---------- ---------- Cash and cash equivalents at end of period................. $ 57,149 $ 60,120 ========== ========== See accompanying Notes to the Consolidated Financial Statements 3 NORTHEAST FEDERAL CORP. AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS March 31, 1994 1) Presentation of Financial Information ------------------------------------- The unaudited consolidated financial statements presented herein should be read in conjunction with the consolidated financial statements of Northeast Federal Corp. for the year ended December 31, 1993, as presented in the Annual Report on Form 10-K. In the opinion of management, the accompanying financial information reflects all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the consolidated financial condition and results of operations of Northeast Federal Corp. in conformity with generally accepted accounting principles. Certain reclassifications have been made to prior year's financial statements to conform to the March 31, 1994 presentation. 2) Supplemental Disclosure of Cash Flow Information ------------------------------------------------ For purposes of the consolidated statement of cash flows, cash and due from banks, interest-bearing deposits, and federal funds sold, if any, are considered cash and cash equivalents. Three Months Ended March 31, -------------------------- 1994 1993 ------------ ----------- (In Thousands) Cash paid during the periods for: Interest on retail deposits........................... $ 25,343 $ 31,165 Interest paid on brokered deposits.................... 31 31 Interest on borrowings................................ 9,687 4,129 Income taxes.......................................... 222 567 Cash received during the periods for: Interest and dividends................................ 48,598 56,552 Non-cash items: Loans securitized into mortgage-backed securities..... - 29,033 Transfers of loans to available-for-sale.............. (777) 601 Transfers of mortgage-backed securities to available- for-sale............................................ - 81 Real estate and other assets acquired in settlement of loans............................................ 7,447 17,501 Payment in kind on Series B preferred stock........... 838 - Net unrealized losses on debt and equity securities available-for-sale.................................. (3,400) - 3) Commitments and Contingencies ----------------------------- At March 31, 1994, outstanding commitments to originate adjustable rate and fixed rate mortgage loans amounted to $5.7 million and $14.7 million, respectively. At March 31, 1994, Northeast Savings, F.A. also had commitments 4 NORTHEAST FEDERAL CORP. AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS March 31, 1994 3) Commitments and Contingencies (continued) ----------------------------- to originate $2.7 million in residential construction loans. At March 31, 1994, Northeast Savings, F.A. also had the following commitments: To Buy To Sell ------ ------- (In Thousands) Investment securities............. $42,230 $ - Investment securities available- for-sale........................ 10,025 281,375 Mortgage-backed securities........ 69,957 - Loans available-for-sale.......... - 18,183 Northeast Savings, F.A. is involved in litigation arising in the normal course of business. Although the legal responsibility and financial impact with respect to such litigation cannot presently be ascertained, management does not anticipate that any of these matters will result in the payment of damages by Northeast Savings, F.A. that, in the aggregate, would be material in relation to the consolidated results of operation or financial position of Northeast Federal Corp. 4) Significant Transactions ------------------------ The Company has signed definitive agreements for sales of fifteen of its branches. The sales are pending and no loss is anticipated on the completion of the transactions. The agreements are discussed further in Management's Discussion and Analysis of Results of Operations and Financial Condition. 5 ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION FOR THE QUARTER ENDED MARCH 31, 1994 GENERAL - ------- Northeast Federal Corp. is a unitary savings association holding company engaged in the financial services industry only through its wholly-owned subsidiary, Northeast Savings, F.A. Throughout the following discussion, the terms "Northeast Federal" or "the Company" refer to the consolidated entity, including Northeast Federal Corp., Northeast Savings, F.A. and its subsidiaries. The terms "Association" and "Northeast Savings" refer to Northeast Savings, F.A. and its subsidiaries. First quarter results show increasingly strong performance and reflect a concerted effort to concentrate in markets and geographic areas that comprise the Association's greatest market presence. During the first quarter, the Company took a number of steps to strengthen its financial position, to reduce its level of non- performing assets, and to focus on the areas where the Association has a significant market share. First, the Association restructured its mortgage portfolio and reduced its exposure to the California real estate market. In February, the Association closed its mortgage lending operations in San Diego and Denver and discontinued the origination of new loans in California and Colorado. In March, the Company completed the sale of $876.1 million of single-family residential loans, of which $40.5 million were non-performing. Of the total sale, 93% of the loans were secured by California properties. At March 31, 1994, the Association's California single-family residential loans totaled $46.7 million, or 5.2% of total single-family residential loans. The Association intends to concentrate its future activity in four primary retail markets: the capital region of New York state (Schenectady/Albany); Hartford, Connecticut; and Springfield and Worcester, Massachusetts. As a result, in February, the Company signed a definitive agreement for the sale of ten Northeast branches located in Eastern Massachusetts and Rhode Island. In March, the Company signed a second definitive agreement for the sale of its four San Diego, California branches. Also in March, the Company signed a definitive agreement for the sale of its single branch on Cape Cod. As of March 31, 1994, deposits in the fifteen branches being sold totaled $532.8 million. Purchasers will pay premiums on deposits at the time of closing of 3% for the Rhode Island and Massachusetts branches, 3.5% for the Cape Cod branch, and 1.5% for two of the four California branches. All sales are subject to regulatory approval. When these transactions are completed, thirty-two of the Company's remaining thirty-three branches will be located within the four markets noted above. 6 RESULTS OF OPERATIONS - --------------------- Northeast Federal had net income of $1.0 million for the three months ended March 31, 1994, resulting in primary and fully diluted net income per common share of $.01 after preferred stock dividend requirements. For the same quarter in 1993, the Company reported net income of $141,000 or a primary and fully diluted net loss per common share of $.26 after preferred stock dividend requirements. The increase in net income for the quarter ended March 31, 1994 resulted primarily from a gain of $13.6 million on the aforementioned sale of $876.1 million of adjustable rate single-family residential loans. This increase in income was significantly offset by a $3.5 million valuation adjustment to the Association's purchased mortgage servicing rights, a $1.3 million increase in general and administrative expenses resulting from accelerated rental expense recorded in connection with the anticipated move of corporate headquarters in early 1995, and a $7.6 million adjustment to real estate and other assets acquired in settlement of loans (REO), $7.0 million of which was recorded to facilitate an anticipated accelerated sale of single-family residential REO. Interest Income and Expense - --------------------------- Total interest income was $48.7 million and $57.3 million for the quarters ended March 31, 1994 and 1993, respectively. The decrease in total interest income was due primarily to a decrease of 87 basis points in the weighted average yield earned on interest-earning assets, to 5.39% for the quarter ended March 31, 1994 from 6.26% for the same quarter in 1993. The decrease in earning asset yield was due primarily to a decrease of 57 basis points in the yield on real estate loans and a decrease of 97 basis points in the yield on mortgage-backed securities. The yield on real estate loans declined due to the repricing of adjustable rate mortgages, a high rate of prepayments on loans with rates above those available in the low interest rate environment of 1993, and the origination of adjustable rate loans through the second and third quarters of 1993 at starting interest rates that were substantially discounted from their fully indexed yield. The yield on mortgage-backed securities declined due to repricing of the underlying adjustable rate loans on adjustable rate mortgage-backed securities and due to a high rate of prepayments on the securities prompted by the low interest rate environment. The decline in mortgage rates in October, 1993, to a thirty year low increased prepayments from November 1993 through the first quarter of 1994 and resulted in an acceleration of the amortization of premiums associated with some mortgage-backed securities. The acceleration of premiums reduced the income from mortgage-backed securities by $1.9 million in the first quarter of 1994 and reduced the yield on mortgage-backed securities by 54 basis points. Had the prepay- ments on mortgage-backed securities not occurred, the weighted 7 average yield on interest-earning assets would have been 5.60% for the quarter ended March 31, 1994, 21 basis points higher than the 5.39% reported. As a result of the overall lower level of interest rates, both total interest expense and the Association's cost of funds were lower in the quarter ended March 31, 1994 than in the comparable quarter of the previous year. Total interest expense was $33.5 million for the three months ended March 31, 1994, compared to $37.7 million for the same three months in the previous year. For the quarter ended March 31, 1994, the cost of funds decreased 38 basis points to 3.72% from 4.10% for the quarter ended March 31, 1993. Net interest income totaled $15.2 million for the quarter ended March 31, 1994, $4.4 million lower than the $19.6 million reported for the same quarter of the previous year. Approximately $1.4 million of the decrease in net interest income was due to a decrease in average asset size from the quarter ended March 31, 1993 to the current quarter. The balance of the net interest income decrease was due to a decrease in the interest rate spread to 1.67% for the three months ended March 31, 1994, from 2.16% for the three months ended March 31, 1993. As noted above, the low interest rate environment throughout 1993 led to a decrease of 38 basis points in the Company's cost of funds for the quarter ended March 31, 1994 from the same quarter last year. The yield on earning assets, however, decreased 87 basis points in the first quarter of 1993 from the first quarter of 1994. Reasons for this decrease are discussed above. Net interest rate margins for the three-month periods ended March 31, 1994 and 1993 were 1.63% and 2.09%, respectively. If the prepay- ments on mortgage-backed securities had not occurred, the interest rate spread would have been 1.88% and the interest rate margin would have been 1.84% for the first quarter in 1994. The interest rate spread is calculated by subtracting the average rate paid for average total interest-bearing liabilities from the average rate earned on average total interest-earning assets. The interest rate margin is calculated by dividing annualized net interest income by average total interest-earning assets. Provision for Loan Losses - ------------------------- The provision for loan losses for the quarter ended March 31, 1994 was $2.2 million, compared to $4.9 million for the quarter ended March 31, 1993. The decrease in the provision was due primarily to the aforementioned sale of $876.1 million of adjustable rate single-family residential real estate loans, $40.5 million of which were non-performing. As a result of this sale, the single-family residential loan portfolio decreased to $904.5 million at March 31, 1994 from $1.8 billion at December 31, 1993. During the same period, non-accrual loans decreased to $32.3 million from $67.5 million. Other factors considered in determining the adequacy of the allowance for loan losses were 8 management's judgment regarding prevailing and anticipated economic conditions, historical loan loss experience in relation to outstanding loans, the diversification and size of the loan portfolio, the results of the most recent regulatory examinations available to the Association, the overall loan portfolio quality and the level of loan charge-offs. Although management believes that the allowance for loan losses was adequate at March 31, 1994, based on the quality of the loan portfolio at that date, additions to the allowance may be necessary if market conditions deteriorate. The allowance for loan losses at March 31, 1994 was $11.5 million, compared to $21.4 million at March 31, 1993. The activity in the allowance for loan losses for the three months ended March 31, 1994 and 1993 was as follows: Three Months Ended March 31, ------------------------ 1994 1993 ---------- ---------- (Dollars in Thousands) Balance, beginning of period...................... $28,271 $21,020 Provision for loan losses......................... 2,200 4,850 Charge-offs: Single-family residential real estate loans..... (3,042) (4,506) Consumer loans.................................. (103) (95) Income property loans........................... (85) - ------ ------ Total charge-offs............................. (3,230) (4,601) ------ ------ Recoveries: Single-family residential real estate loans..... 169 - Consumer loans.................................. 66 101 ------ ------ Total recoveries.............................. 235 101 ------ ------ Net charge-offs................................... (2,995) (4,500) ------ ------ Other............................................. (16,000)* - ------ ------ Balance, end of period............................ $11,476 $21,370 ====== ====== * Represents reduction of allowance allocated to loans sold. Ratio of net charge-offs during the period to average loans outstanding during the period: Single-family residential real estate loans....... .17% .20% Consumer loans.................................... .11 .01 Income property loans............................. .12 - Total net charge-offs during the period to average loans outstanding during the period........................................ .16% .19% Proforma ratio of net charge-offs during the period to average loans outstanding during the period, excluding the portion of the portfolio sold and related charge-offs............................... .08 - 9 In addition to the impact of the $876.1 million loan sale, management believes that the decrease in single-family residential loan net charge-offs is indicative of a declining level of non- performing assets and a stabilization of housing values in the Company's primary market areas. However, the continuing recessionary environment in Connecticut, which has caused high rates of unemployment and reduced family income levels, may still result in increased delinquencies and foreclosures in the future. The following table shows the allocation of the allowance for loan losses to the various types of loans and the allowance as a percent of gross loans. March 31, December 31, March 31, 1994 1993 1993 ---------------- ---------------- ---------------- (Dollars in Thousands) Single-family residential real estate loans................................. $ 8,622 1.01% $25,751 1.47% $17,483 .86% Consumer loans.......................... 300 .86 300 .85 300 .66 Income property loans................... 2,066 2.89 800 1.11 2,108 2.52 Unallocated loans....................... 488 * 1,420 * 1,479 * ------ ------ ------ Total allowance................... $11,476 1.14% $28,271 1.45% $21,370 .91% ====== ====== ====== <FN> * For purposes of this analysis, the unallocated portion of the allowance for loan losses has been included in the single-family residential real estate allocation. Non-performing Assets - --------------------- The risks and uncertainties involved in originating loans may result in loans becoming non-performing assets. Non-performing assets include non-accrual loans and REO. The following table presents the Association's non-performing assets and restructured loans at the dates indicated. March 31, December 31, March 31, 1994 1993 1993 ------------ ------------ ---------- (Dollars in Thousands) Non-accrual loans: Single-family residential real estate. $29,078 $ 65,770 $ 86,014 Consumer.............................. 1,251 1,315 1,686 Income property....................... 1,937 377 5,299 ------ ------- ------- Total non-accrual loans............. 32,266 67,462 92,999 ------ ------- ------- REO: Single-family residential............. 42,960 57,165 87,146 Hotels................................ 6,035 6,453 6,408 Apartment building.................... 3,704 5,270 4,390 Real estate brokerage operations...... 1,787 1,744 1,714 Office, retail, industrial complexes; land..................... 3,317 3,357 2,618 Residential subdivisions.............. 792 973 726 ------ ------- ------- Total REO........................... 58,595 74,962 103,002 ------ ------- ------- Total non-performing assets......... $90,861 $142,424 $196,001 ====== ======= ======= Restructured loans...................... $ - $ 1,641 $ 1,100 ====== ======= ======= Total non-accrual loans as a percent of total gross loans receivable.......... 3.17% 3.44% 3.96% ==== ==== ==== Total non-performing assets as a percent of total assets............... 2.50% 3.63% 4.92% ==== ==== ==== 10 Non-accrual loans. Non-accrual loans are loans on which the - ------------------ accrual of interest has been discontinued. The Association's policy is to discontinue the accrual of interest on loans and to reverse previously accrued interest when there is reasonable doubt as to its collectibility. Interest accruals on loans are normally discontinued whenever the payment of interest or principal is more than ninety days past due, or earlier when conditions warrant it. For example, although a loan may be current, the Association discontinues accruing interest on that loan when a foreclosure is brought about by other owner defaults. When the interest accrual on a loan is discontinued, any previously accrued interest is reversed. A non-accrual loan may be restored to an accrual basis when principal and interest payments are current and full payment of principal and interest is expected. At March 31, 1994 and December 31 and March 31, 1993, the Association had no loans more than ninety days past due on which interest was still accruing. At March 31, 1994 and December 31 and March 31, 1993, non-accrual loans were $32.3 million, $67.5 million, and $93.0 million, respectively. The decrease in non-accrual loans between December 31, 1993 and March 31, 1994 was due primarily to the March 1994 loan sale which included $40.5 million of adjustable rate, single-family residential non-accrual loans. The decrease in non-accrual loans between March 31, 1993 and December 31, 1993 was due primarily to foreclosures of the underlying collateral securing the loans, which resulted in transfers to the REO balance, and to payoffs and reinstatements of non-accrual loans. Virtually all residential mortgage non-accrual loans are collateralized by properties with an original loan-to-value ratio of 80% or less. Activity within the non-accrual loan portfolio was as follows: Three Months Ended March 31, 1994 ------------------ (In Thousands) Beginning balance..................... $ 67,462 New non-performing loans.............. 13,358 Net charge-offs....................... (97) Returned to accrual status............ (327) Loan sales............................ (40,500) Payoffs............................... (285) Transfers to REO through foreclosure.. (7,345) ------- Ending balance........................ $ 32,266 ======= The above information is not available for the three months ended March 31, 1993. 11 The allowance for loan losses as a percentage of non-accrual loans by loan category is as follows: March 31, December 31, March 31, 1994 1993 1993 --------- ------------ --------- Single-family residential real estate............ 31.33% 41.31% 22.05% Consumer......................................... 23.98 22.81 17.79 Income property.................................. 106.66 212.20 39.78 Unallocated...................................... * * * Total allowance to total non-accrual loans..... 35.57% 41.91% 22.98% <FN> * For purposes of this analysis, the unallocated portion of the allowance for loan losses has been included in the single-family residential real estate allocation. The decrease in the ratio for single-family residential real estate from December 31, 1993 to March 31, 1994 was due to the aforementioned loan sale which included $40.5 million of non- accrual loans and which reduced the allowance by $16.0 million. While the portion of the allowance allocated to income property loans increased from $800,000 at December 31, 1993 to $2.1 million at March 31, 1994, the ratio related to income property decreased due to a $1.6 million loan which went into non-accrual status during the current quarter. At March 31, 1994 and December 31 and March 31, 1993, single-family residential non-accrual loans were 90.1%, 97.5%, and 92.5%, respectively, of total non-accrual loans. Real estate and other assets acquired in settlement of loans. - ------------------------------------------------------------ REO was $58.6 million, $75.0 million, and $103.0 million at March 31, 1994 and December 31 and March 31, 1993, respectively. The $16.4 million decrease in REO from December 31, 1993 to March 31, 1994 was due to a $7.0 million valuation adjustment recorded to facilitate an accelerated sale of California single-family residential REO, as well as to increased REO sales, and a decrease in the level of foreclosures. The decrease in REO at December 31, 1993 from March 31, 1993 was due primarily to the August 1993 sale in a single transaction of a portion of the Company's portfolio of single-family residential REO. The fifty-seven REO properties sold had a book value of $30.3 million at the time of the sale. Included in income property REO of $13.8 million at March 31, 1994 were two hotels, an industrial building, one retail office, two single-family residential subdivisions, one apartment building, and one property zoned for residential development. Also included in income property REO was a residential subdivision purchased as part of the Rhode Island acquisition. 12 The activity in the Association's REO is presented in the following table: Three Months Ended March 31, -------- -------- 1994 1993 -------- -------- (In Thousands) Beginning balance.............. $ 74,962 $ 99,376 Foreclosures, net.............. 7,345 16,841 Capitalized expenses........... 283 381 Less: Sales........................ (15,131) (13,028) Valuation adjustments........ (8,647)* (635) Mortgage insurance receipts.. (67) (117) Other........................ (150) 184 ------- ------- Ending balance................. $ 58,595 $103,002 ======= ======= <FN> * Valuation adjustments include a $7.0 million adjustment recorded to facilitate an accelerated sale of California single-family residential REO. Delinquent Loans - ---------------- While non-accrual loans are generally loans which are more than ninety days past due, delinquent loans are all loans more than thirty days past due, including non-accrual loans. The following table presents the principal amount of the Association's delinquencies by loan types at the dates indicated: March 31, 1994 December 31, 1993 --------------------------------------- --------------------------------------- 30-59 60-89 90-days 30-59 60-89 90-days days days and over Total days days and over Total ------- ------ -------- ------- ------- ------ -------- ------- (Dollars in Thousands) Single-family residen- tial real estate.... $ 18,816 $ 8,854 $ 29,078 $ 56,748 $ 30,497 $ 13,139 $ 65,770 $109,406 Consumer.............. 414 162 1,251 1,827 438 82 1,315 1,835 Income property....... 45 914 1,937 2,896 2,825 993 377 4,195 ------- ------- ------- ------- ------- ------- ------- ------- Total.............. $ 19,275 $ 9,930 $ 32,266 $ 61,471 $ 33,760 $ 14,214 $ 67,462 $115,436 ======= ======= ======= ======= ======= ======= ======= ======= Percent of total gross loan portfolio...... 1.89% 0.98% 3.17% 6.04% 1.72% .73% 3.44% 5.89% ======= ======= ======= ======= ======= ======= ======= ======= Percent of total assets.............. 0.53% 0.27% 0.89% 1.69% .86% .36% 1.72% 2.94% ======= ======= ======= ======= ======= ======= ======= ======= March 31, 1993 --------------------------------------- 30-59 60-89 90-days days days and over Total ------- ------ -------- ------- (Dollars in Thousands) Single-family residen- tial real estate.... $ 42,634 $ 16,173 $ 86,014 $144,821 Consumer.............. 895 124 1,686 2,705 Income property....... 12 928 5,299 6,239 ------- ------- ------- ------- Total.............. $ 43,541 $ 17,225 $ 92,999 $153,765 ======= ======= ======= ======= Percent of total gross loan portfolio...... 1.85% 0.73% 3.96% 6.55% ======= ======= ======= ======= Percent of total assets.............. 1.09% 0.43% 2.34% 3.86% ======= ======= ======= ======= 13 Non-interest Income - ------------------- Non-interest income totaled $17.3 million and $7.0 million for the quarters ended March 31, 1994 and 1993, respectively. The increase in non-interest income for the quarter ended March 31, 1994 resulted primarily from a gain of $13.6 million on the sale of $876.1 million of adjustable rate single-family residential real estate loans. This transaction, which was completed in March 1994, included $835.6 million in performing loans and $40.5 million of non-performing loans. Of the total loans sold, approximately 93% or $812 million were secured by properties located in California. Fee income was $3.3 million lower for the quarter ended March 31, 1994 than for the same quarter last year. In the current quarter, fee income was impacted by a $3.5 million valuation adjustment to the Association's purchased mortgage servicing rights, which was recorded in anticipation of selling a portion of such rights due to the high costs of servicing the portfolio. Non-interest income for the quarter ended March 31, 1994 included $4.4 million in gains on the sales of securities, including $4.3 million of realized capital gains allocated to the Association by two limited partnerships in which the Association has invested. For the same quarter in 1993, such capital gains totaled $1.1 million of the $3.9 million gain on investment securities. The remaining net gains on investment securities for the quarter ended March 31, 1993 resulted primarily from the sale of fixed rate securities from the available-for-sale portfolio. Non-interest Expense - -------------------- Total non-interest expense was $31.1 million and $21.6 million for the quarters ended March 31, 1994 and 1993, respectively. General and administrative expenses (compensation and benefits, occupancy and equipment, and other general and administrative expenses) increased $1.3 million, due to an acceleration of rental expense in anticipation of moving the corporate headquarters to Farmington, Connecticut in early 1995. As a result of this increase and lower average assets, the Association's annualized ratio of general and administrative expenses to average total assets was 1.93% for the three months ended March 31, 1994, compared to 1.76% for the same three months in 1993. Had average assets remained at 1993 levels during the first quarter of 1994, the annualized ratio of general and administrative expenses to average total assets would have been 1.89%. Finally, consistent with the Company's goal of reducing its geographic exposure, REO expense increased by $7.7 million to $10.3 million due primarily to a $7.0 million valuation adjustment recorded to facilitate an accelerated sale of California single-family residential REO and to $600,000 in writedowns of commercial REO. 14 Income Taxes - ------------ Income tax benefit totaled $1.9 million for the three-month period ended March 31, 1994 and $115,000 expense for the three- month period ended March 31, 1993. Included in the tax benefit at March 31, 1994 is a reversal of $1.5 million of the deferred tax valuation allowance. The reversal was based on a re- evaluation of the realizability of the Company's deferred tax asset. Management believes that it is more likely than not that the Company will realize this tax benefit. REGULATORY CAPITAL - ------------------ The OTS capital requirements have three separate measures of capital adequacy: the first is a tangible core capital requirement of 1.5% of tangible assets; the second is a core capital requirement of 3% of adjusted total assets; and the third is a risk-based capital requirement that is 8% of risk-weighted assets. As discussed further in the Regulations section, an institution must have a leverage ratio of 4% or greater in order to be considered adequately capitalized. For additional regulations impacting the Association's regulatory capital, please see the Regulations section. The following table reflects the regulatory capital position of the Association as well as the current regulatory capital requirements at March 31, 1994 and 1993: March 31, 1994 March 31, 1993 ------------------------------------ ------------------------------------ Fully Phased-in Fully Phased-in Regulatory Capital Actual Regulatory Actual Regulatory Requirement Regulatory Capital Capital Required Regulatory Capital Capital Required - ------------------ ------------------ ---------------- ------------------ ---------------- (Dollars In Thousands) Tangible core capital $168,809 $ 54,409 $170,852 $ 59,640 Percent 4.65% 1.50% 4.30% 1.50% Core capital (leverage) $169,311 $145,110 $171,563 $159,068 Percent 4.67% 4.00% 4.31%* 4.00% Risk-based capital $180,787 $107,608 $191,479 $150,415 Percent 13.44% 8.00% 10.18%* 8.00% RHODE ISLAND COVERED ASSETS - --------------------------- On May 8, 1992, the Association acquired $315.0 million in assets of four Rhode Island financial institutions which were in receivership proceedings under the jurisdiction of the Superior Court of Providence County, Rhode Island. Transactions completed in conjunction with the acquisition of the assets of the financial institutions are described in the Company's Form 10-K. 15 Since, as described in the Company's December 31, 1993 Form 10-K, the Association is protected against losses relative to the contractual provisions of the loans acquired from the Rhode Island institutions, including loans foreclosed upon by the Association subsequent to acquisition (the Rhode Island covered assets), the Association maintains these assets separately. At the dates indicated, the Association's portfolio of Rhode Island covered assets was as follows: March 31, December 31, March 31, 1994* 1993* 1993* --------- ------------ --------- (In Thousands) Loans: Single-family residential real estate loans....... $ 36,502 $ 38,821 $ 42,674 Consumer loans.................................... 19,003 20,394 27,117 Income property loans............................. 36,522 38,256 52,569 Commercial loans.................................. 1,269 1,335 1,217 ------- ------- ------- Total loans................................... 93,296 98,806 123,577 REO................................................. 6,563 6,819 6,532 ------- ------- ------- Total covered assets.......................... $ 99,859 $105,625 $130,109 ======= ======= ======= <FN> * Net of credit and interest adjustments The Rhode Island loans have delinquency rates which are generally higher than those previously experienced by the Association on its other lending activities. Since the Association is protected against losses on these loans, based on contractual provisions, the Rhode Island non-accrual loans are also segregated from the Association's other non-accrual loans. Following is a table of Rhode Island non-accrual loans: March 31, 1994 December 31, 1993 March 31, 1993 -------------- ----------------- -------------- (In Thousands) Single-family residential real estate loans........................ $2,157 $2,718 $ 3,945 Consumer loans........................ 1,146 1,045 1,881 Income property loans................. 3,628 4,145 10,605 Commercial loans...................... 31 30 120 ----- ----- ------ Total................................. $6,962 $7,938 $16,551 ===== ===== ====== FINANCIAL CONDITION - ------------------- Total assets at March 31, 1994 were $3.6 billion, compared to $3.9 billion and $4.0 billion at December 31 and March 31, 1993, respectively. Asset size and composition have generally been determined by seeking the optimal balance among regulatory capital requirements, liquidity, yield, and risk. Since 1989, the Company has pursued the operating strategy of providing traditional thrift banking services, namely gathering retail deposits and investing those deposits in adjustable rate residential mortgages. In 1993, however, the Company adjusted 16 this strategy in consideration of the prevailing interest rate and economic environment. The low interest rate environment of 1993 brought with it high prepayments on existing mortgages, extremely competitive rates on adjustable rate mortgages in some markets, and deposit disintermediation as bank deposits were transferred into alternative investments such as mutual funds. As a result of these factors, beginning in the third quarter of 1993, the Company modified its operating strategy both with regard to lending and to balance sheet structure. This modified strategy is intended to reduce the Company's loan concentration in California, to reduce credit costs, and to increase the net interest margin. In September of 1993, the Association changed its strategy by sharply reducing the volume of adjustable rate mortgages (ARMs) originated for portfolio in California and by replacing the California ARM originations with 10 and 15 year fixed rate mortgages originated in the Northeast and with the purchase of both adjustable rate and 15 year fixed rate mortgage- backed securities. California portfolio production was sharply curtailed in order to lower the concentration of California loans in the loan portfolio due to the fact that initial discounts on ARM rates in California exceeded the Association's pricing guidelines. Fixed rate mortgages with terms of 15 years or less were added to the portfolio in order to increase the net interest spread and to reduce the degree to which the Association's interest rate risk profile had become asset sensitive. MBSs were added to meet the remaining asset generation needs of the Company. Displacing whole loans, particularly those originated in California, with MBSs reduced credit risk and increased the risk-based capital ratio. In February 1994, the Company closed its loan origination offices in California and Colorado. Finally, in March 1994, the Company sold $876.1 million of single-family adjustable rate residential mortgage loans, $40.5 million of which were non-performing and 93% of which were secured by California properties. Retail deposits, the Association's least expensive source of funds, decreased to $2.9 billion at March 31, 1994, compared to $3.0 billion and $3.1 billion at December 31 and March 31, 1993, respectively. Following the trend of low interest rates in the economy, the Association has experienced a significant reduction in its cost of retail deposits. These lower rates have caused some depositors who are struggling to preserve their former level of income to seek higher yields through alternative investments, and others to reduce their outstanding high interest rate liabilities. Others have withdrawn funds to meet their financial obligations due to a loss in personal income. CAPITAL RESOURCES AND LIQUIDITY - ------------------------------- The primary source of funds for the Association is retail deposits, while secondary sources include FHLB advances; other collateralized borrowings including repurchase agreements; 17 debentures; and internally-generated cash flows resulting from the maturity, amortization, and prepayment of assets as well as sales of loans and securities from the available-for-sale portfolios. The Association's ongoing principal use of capital resources remains the origination of single-family residential mortgage loans. The following table sets forth the composition of the Association's single-family residential mortgage loan originations for the periods indicated: Three Months Ended March 31, ------------------------------------------- 1994 1993 -------------------- -------------------- Amount % of Total Amount % of Total -------- ---------- -------- ---------- (Dollars in Thousands) Adjustable.... $ 18,658 25.81% $154,193 86.26% Fixed......... 53,621 74.19 24,571 13.74 ------- ------ ------- ------ Total..... $ 72,279 100.00% $178,764 100.00% ======= ====== ======= ====== The composition of the Association's residential mortgage loan portfolio at March 31, 1994, December 31, 1993, and March 31, 1993 was as follows: March 31, 1994 December 31, 1993 March 31, 1993 ---------------------- ---------------------- ---------------------- Amount % of Total Amount % of Total Amount % of Total ---------- ---------- ---------- ---------- ---------- ---------- (Dollars in Thousands) Adjustable....... $ 773,847 85.56% $1,701,978 92.21% $2,107,208 95.15% Fixed............ 130,633 14.44 143,812 7.79 107,462 4.85 --------- ------ --------- ------ --------- ------ Total........ $ 904,480 100.00% $1,845,790 100.00% $2,214,670 100.00% ========= ====== ========= ====== ========= ====== Total loans originated during the three months ended March 31, 1994 and 1993 were $80.8 million and $183.1 million, respectively. The decrease in loan originations resulted primarily from the February 1994 closings of the Association's mortgage lending operations in California and Colorado. At March 31, 1994, the Association was committed to fund mortgage loans totaling $20.4 million, including $5.7 million in adjustable rate mortgages. The Association expects to fund such loans from its liquidity sources. As noted previously, the Company has signed agreements for the sale of fifteen of its branches. These sales are expected to be funded primarily with wholesale borrowings, either repurchase agreements or FHLB advances of varying maturities. However, depending upon the depository environment at or about the time of the closings, additional funds may be raised by increasing deposits at the remaining branches. Net cash provided by operations during the three months ended March 31, 1994 totaled $15.7 million. Adjustments to net income of $1.0 million provided $14.7 million of net cash, including proceeds from sales of loans available-for-sale of $69.2 million. In addition, loans originated and purchased for the available-for-sale 18 portfolio utilized $42.2 million in cash. Remaining adjustments to net income used $12.3 million in cash. Net cash provided by investing activities during the three months ended March 31, 1994 totaled $183.8 million. Loans originated and purchased used $45.8 million of cash, while purchases of mortgage- backed securities and investment securities used cash of $480.0 million and $396.6 million, respectively. Principal collected on loans and mortgage-backed securities generated cash of $77.2 million and $105.5 million, respectively, while maturities of investment securities provided $28.6 million in cash. Proceeds from sales of loans totaled $870.6 million. Sales of REO generated $14.9 million in cash. All other investing activities provided net cash of $9.4 million. Net cash used in financing activities during the three months ended March 31, 1994 totaled $277.5 million and resulted primarily from a $145.0 million net decrease in FHLB advances and a $97.7 million decrease in securities sold under agreements to repurchase. Decreases in retail deposits from December 31, 1993 used $30.5 million in cash. As noted previously, this decrease in deposits was a consequence of the low interest rates in the economy due to the continuing recession. All other financing activities used net cash of $4.3 million. The liquidity of the Association is measured by the ratio of its liquid assets to the net withdrawable deposits and borrowings payable in one year or less. A portion of these liquid assets are in the form of non-interest bearing reserves required by Federal Reserve Board regulations. For total transaction account deposits of $46.8 million or less, regulations require a reserve of 3%. For total transaction account deposits in excess of $46.8 million, a 10% reserve is required. The Federal Reserve Board may adjust the latter reserve percentage within a range of 8-14%. The Association is also subject to OTS regulations which require the maintenance of a daily average balance of liquid assets equal to 5%. The ratio averaged 5.97% for the three months ended March 31, 1994, compared to 5.91% for the three months ended March 31, 1993. In addition to the regulatory requirements, the average liquidity ratio reflects management's expectations of future loan fundings, operating needs, and the general economic and regulatory climate. In addition, the Association is required by OTS regulations to maintain a daily average balance of short-term liquid assets of 1%. The ratio averaged 3.57% and 1.94% for the three months ended March 31, 1994 and 1993, respectively. Each of the Company's sources of liquidity is vulnerable to various uncertainties beyond the control of the Company. Scheduled loan payments are a relatively stable source of funds, while loan prepayments and deposit flows vary widely in reaction to market conditions, primarily prevailing interest rates. The Company's 19 ability to borrow at attractive rates is affected by its credit rating and other market conditions. Increased capital remains a significant focus for the Association because, notwithstanding that it has achieved compliance with its fully phased-in regulatory capital requirements, the Association does not meet the standards for a well-capitalized institution promulgated pursuant to the Federal Deposit Insurance Corporation Improvement Act of 1991 (FDICIA). The ability of the Company to make capital distributions is restricted by the limited cash resources of the Company and the ability of the Company to receive dividends from the Association. The Association's payment of dividends is subject to regulatory limitations, particularly the Prompt Corrective Action regulation, which prohibits the payment of a dividend if such payment would cause the Association to become undercapitalized. Also, the Company and the OTS entered into a Dividend Limitation Agreement as a part of the holding company approval process which prohibited the payment of dividends to the holding company without prior written OTS approval if the Association's capital is below its fully phased-in capital requirement or if the payment of such dividends would cause its capital to fall below its fully phased-in capital requirement. On March 18, 1994, the Company's Board of Directors voted to declare a stock dividend payable on April 1, 1994 on the Company's $8.50 Cumulative Preferred Stock, Series B (the Series B preferred stock) of one share of Series B preferred stock for each $100 of the amount of dividends payable on April 1, 1994, and accumulated and unpaid as of that date, to holders of record on March 18, 1994. On April 1, 1994, the Company paid the $855,474 of dividends then payable on the Series B preferred stock through the issuance of an additional 8,555 shares of Series B preferred stock. In addition, the interest and principal repayment obligations on the 9% Debentures constitute an impediment to the Company's ability to pay cash dividends. The $38.4 million net balance of 9% Debentures at March 31, 1994 require annual interest payments of $3.7 million. In addition, the Company is required to repurchase 6 2/3% of the 9% Debentures outstanding as of March 1, 1998 in each year commencing on May 1, 1998. Prior to May 1, 1997, the Company may fulfill its interest payment obligation by the issuance of additional 9% Debentures. In meeting this interest obligation, the Company has issued an additional $5.0 million in 9% Debentures, which are included in the outstanding principal at March 31, 1994. Any such issuance, however, increases the aggregate annual interest obligation and also the amount of 9% Debentures required to be repurchased annually commencing May 1, 1998. 20 INTEREST RATE RISK MANAGEMENT - ----------------------------- From the quarter ended March 31, 1993 through the quarter ended March 31, 1994, the Association's interest rate spread decreased 49 basis points, averaging 1.67% and 2.16% for the quarters ended March 31, 1994 and 1993, respectively. Had prepayments on the Association's mortgage-backed securities not occurred, the interest rate spread for the quarter ended March 31, 1994 would have been 1.88%. The Association continually monitors the repricing characteristics of its interest-earning assets and interest-bearing liabilities. The Association's one-year gap at March 31, 1994 was a positive $313.7 million, or 8.65% of assets, compared to a positive $498.0 million, or 12.51% of assets, at March 31, 1993. The Association's interest rate sensitivity analysis (Exhibit 99.1) shows that the Association has little interest rate risk resulting from the traditional thrift institution mismatch between asset and liability repricing. This diminished risk is a result of the Association's historic emphasis on the origination of adjustable rate single-family residential mortgages and its reliance on retail deposits as its primary source. Exhibit 99.1 does not indicate, however, the interest rate risk resulting from the several options which borrowers and depositors have nor does it indicate the risks resulting from assets and liabilities being tied to different interest rate indices. Borrowers have the option to prepay loans at any time and to have changes in rates on adjustable rate loans be constrained by periodic and lifetime caps. Depositors have the option to withdraw funds from certificates of deposit prior to maturity upon the payment of a penalty. The Association's interest rate risk is due to the effects of options, since the Association has little interest rate risk resulting from repricing mismatches. Basis risk, or the risk from assets and liabilities being tied to different interest rate indices, is not a material source of interest rate risk for the Association. REGULATIONS - ----------- Current Capital Regulations. The current OTS regulatory capital regulations require savings associations to meet three capital standards: (1) tangible core capital of 1.5% of adjusted total assets, (2) core capital (leverage ratio) of 3% of adjusted total assets, and (3) risk-based capital of 8% of risk-weighted assets. In calculating tangible core capital, a savings association must deduct from capital most intangible assets. Core capital consists of tangible core capital plus certain intangible assets such as qualifying purchased mortgage servicing rights and certain qualifying supervisory goodwill which meets the requirements of FIRREA. Other than qualifying purchased mortgage servicing rights and certain qualifying supervisory goodwill as described below, intangible assets must be deducted from core capital unless they meet a three-part test relating to identifiability, marketability, and liquidity in which event they may be included in an amount up 21 to 25% of core capital. On February 2, 1994, the OTS issued a final rule, effective March 4, 1994, which permits the inclusion of purchased mortgage servicing rights in capital provided that those rights, in the aggregate, do not exceed 50% of core capital. This rule requires that all other intangibles, including core deposit intangibles with certain limited exceptions, be deducted from capital. This rule has minimal impact on the Association since the Association's purchased mortgage servicing rights comprise less than 1.0% of core capital at March 31, 1994. In addition, the OTS will grandfather core deposit intangibles resulting from prior transactions or transactions under firm contract as of March 4, 1994. As of March 31, 1994, the Association had only $501,475 of core deposit intangibles which are so grandfathered. Supervisory goodwill includable in core capital is being phased out over five years, with all goodwill completely excluded from capital after December 31, 1994. Since the Company has eliminated all of its supervisory goodwill through valuation adjustments and the utilization of net operating loss carryforwards, the phaseout of supervisory goodwill from capital will have no impact on the Company in the future. The risk-based capital requirement for savings associations of 8% of risk-weighted assets was phased in over three years. Thrifts were required to meet 100% of the requirement, or 8%, on December 31, 1992. The risk-based capital requirement includes core capital plus supplementary capital to the extent that supplementary capital does not exceed 100% of core capital. Supplementary capital includes certain capital instruments which are not included in core capital and general loan loss allowances. Risk-weighted assets equal total assets plus consolidated off-balance sheet items where each asset or item is multiplied by the appropriate risk-weighting applicable to the asset category. The capital regulations assign each asset held by a savings association to one of four risk- weighting categories, based upon the credit risk associated with each asset or item. The risk-weighting categories range from 0% for low-risk assets (such as U.S. Treasury securities and Government National Mortgage Association securities) to 100% for assets deemed to be of higher risk (such as repossessed assets and certain equity investments). On March 19, 1993, the OTS issued a final rule changing the risk-based capital treatment of certain equity investments to parallel the capital treatment of those investments under the rules applicable to national banks. Effective April 19, 1993, savings associations were required to place these investments in the 100% risk-weight category. FDICIA requires the federal banking agencies to review their risk- based capital standards to ensure that those standards take adequate account of: (1) interest rate risk; (2) concentration of credit risks; and (3) the risks of nontraditional activities. FDICIA also mandates that the federal banking agencies publish final regulations no later than 18 months after the enactment of FDICIA or June 18, 1993, as well as establish reasonable transition rules to facilitate compliance with those rules. In addition, on 22 February 22, 1994, the OTS published proposed rules to take adequate account of credit concentration risk and the risk of non- traditional activities. The OTS has not published final rules implementing this provision of FDICIA. Since these proposed rules are not yet final, it is not possible to assess their impact on the Association. Final OTS Interest Rate Risk Component. - -------------------------------------- The OTS final rule adding an interest rate risk component to its risk-based capital rule was adopted on August 31, 1993 and became effective January 1, 1994. Under the rule, savings associations are divided into two groups, those with "normal" levels of interest rate risk and those with greater than "normal" levels of interest rate risk. Associations with greater than normal levels will be subject to a deduction from total capital for purposes of calculating risk-based capital. Interest rate risk is measured by the change in Net Portfolio Value under a 2.0% change in market interest rates. Net Portfolio Value is essentially the economic value of an association's assets less the economic value of its liabilities adjusted for the economic value of off-balance-sheet contracts. If an association's change in Net Portfolio Value under a 2.0% change in market interest rates exceeds 2.0% of the estimated economic value of its assets, it will be considered to have greater than normal interest rate risk, and its total capital for risk-based capital purposes will be reduced by one-half of the difference between its measured interest rate risk and the normal level of 2.0%. The rule adjusts the interest rate risk measurement methodology when interest rates are low. In the event that the 3- month Treasury rate is below 4.0%, interest rate risk will be measured under a 2.0% increase in interest rates and under a decrease in interest rates equal to one-half the value of the 3- month Treasury rate. According to the most recent OTS measurements, Northeast Savings' interest rate risk is within the normal range. Proposed Leverage Ratio Requirement. - ----------------------------------- On April 22, 1991, the OTS issued a notice of proposed rulemaking to establish a new minimum leverage ratio of 3% of adjusted total assets for savings associations without any supervisory, financial, or operational deficiencies, that is, associations receiving a composite rating of 1 on their regulatory examinations under the OTS MACRO system. The leverage ratio is the ratio of core capital to adjusted total assets. Higher leverage ratios, generally 100 to 200 basis points higher, would be required for all other associations, as warranted by particular circumstances or risk profiles. Thus, for all but the most highly rated institutions meeting the conditions set forth in the OTS notice, the minimum leverage ratio would be 3% plus an additional 100 to 200 basis points determined on a case-by-case basis. In all cases, savings institutions would be required to hold capital commensurate with the quality of risk management systems and the level of overall risk in each individual savings association as determined through the supervisory process on a case-by-case basis. Savings associations that no longer pass the minimum capital standards because of the new core capital leverage ratio requirements would 23 be subject to certain restrictions and a limitation on distributions and would be required to submit capital plans that detail the steps they will take to reach compliance with the fully phased-in capital standards by December 31, 1994. These capital plans would be due within 60 days of the effective date of the rule. The Association continues to exceed all current capital requirements including the anticipated increased leverage ratio requirement. Although the proposed leverage requirement is not yet final, under the Prompt Corrective Action rules discussed below, which became effective December 19, 1992, an institution must have a leverage ratio of 4% or greater (unless it has a composite one MACRO rating) in order to be considered adequately capitalized. The OTS has indicated that it plans to propose regulatory changes and to reduce the minimum leverage ratio requirement from 4.0% to 3.0% on July 1, 1994, presumably to reduce the level required to be adequately capitalized under the Prompt Corrective Action Regulation. No notice of such proposed rulemaking has been issued by the OTS. Under the requirements of FIRREA, the OTS' capital standards can be no less stringent than those applicable to national banks. A change in the minimum leverage requirement for savings associations, therefore, may require a change in the minimum leverage requirements for national banks. Prompt Corrective Action. Under the Prompt Corrective Action provision of FDICIA, regulations were implemented on December 19, 1992 whereby all financial institutions are placed in one of five capital categories: well-capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized. The federal banking agencies are required to take certain supervisory actions against undercapitalized institutions. The severity of such actions depends upon the degree of undercapitalization. Undercapitalized thrifts will be required to submit a capital restoration plan for OTS approval. This capital restoration plan may be approved by the OTS only if the parent holding company of the undercapitalized institution guarantees that the institution will comply with the plan and provides appropriate assurances of performance. Aggregate liability for the holding company under such guarantee is the lesser of five percent (5%) of the institution's assets at the time it became undercapitalized or the amount necessary to bring the institution into compliance with all capital standards applicable at the time the institution fails to comply with the capital restoration plan. In addition, undercapitalized institutions are subject to increased monitoring and restrictions on capital distributions, asset growth and acquisitions, branching and new activities. Significantly undercapitalized institutions (or undercapitalized institutions that fail to submit a capital plan) are subject to a number of additional measures including restrictions on deposit interest rates, forced sale of stock or merger, changes in management, forced divestitures of affiliates or subsidiaries by the institution or its holding company, and restrictions on compensation. 24 The relevant capital measures for the categories of well- capitalized, adequately capitalized, undercapitalized and significantly undercapitalized, are defined to be the ratio of total capital to risk-weighted assets (i.e., the OTS risk-based capital requirement), the ratio of core capital to risk-weighted assets (i.e., the OTS Tier I risk-based capital requirement) and the ratio of core capital to adjusted total assets (i.e., the OTS core or leverage capital requirement). Under the rules, an institution will be deemed to be well capitalized if the institution has a total risk-based capital ratio of 10% or greater, a core capital to risk-weighted assets capital ratio of 6% or greater and a ratio of core capital to adjusted total assets of 5% or greater and the institution is not subject to any order, written agreement or Prompt Corrective Action directive. An institution is deemed to be adequately capitalized if it has total risk-based capital of 8% or greater, core capital to risk-weighted assets capital ratio of 4% or greater and a ratio of core capital to total assets of 4% or greater (unless it has a composite one MACRO rating). An institution is deemed to be undercapitalized if it fails to meet any of the relevant capital measures to be considered adequately capitalized, and significantly undercapitalized if it has a total risk-based capital ratio of less than 6% or a core capital to risk-weighted assets capital ratio of less than 3% or a leverage ratio of less than 3%. An institution with a ratio of tangible equity to total assets of 2% or less is deemed to be critically undercapitalized. FDICIA and the Prompt Corrective Action rule require, with very limited exception, that an insured depository institution that is critically undercapitalized be placed in conservatorship within 90 days unless the OTS and the Federal Deposit Insurance Corporation (FDIC) concur that other action would better achieve the purpose of the regulation. Such determination to defer placing an institution in receivership must be reissued every 90 days up to 270 days after the institution becomes "undercapitalized" and must document the reasons the OTS and FDIC believe action other than conservatorship would be more appropriate. In addition to establishing a system of prompt corrective action based on the capital level of an institution, the Prompt Corrective Action rule also permits the OTS to reclassify a well-capitalized institution as an adequately capitalized institution or to require an adequately capitalized institution to comply with supervisory provisions as if the institution were in the next lower category based on supervisory information other than capital levels of the institution. The rules provide that an institution may be reclassified if the appropriate federal banking agency determines it is in an unsafe and unsound condition or engages in an unsafe or unsound practice. An institution may be deemed to be in an unsafe and unsound condition if (1) the institution receives a less than satisfactory rating in its most recent examination report and (2) the institution has not corrected the deficiency. The rule provides procedures for notice and a hearing in connection with a 25 reclassification based on supervisory information about the institution. Based on the Association's capital position at March 31, 1994, Northeast Savings is an adequately capitalized institution and will not be subject to any of the restrictions imposed by the Prompt Corrective Action rule on institutions that are less than adequately capitalized. However, should the Association receive a less than satisfactory rating for asset quality, earnings, liquidity or management in a regulatory examination, the OTS could impose restrictions upon Northeast Savings as if it were a less than adequately capitalized institution until such time as the less than satisfactory rating is corrected. New Safety and Soundness Standards. FDICIA also requires that the regulatory agencies, including the OTS and the FDIC, prescribe certain safety and soundness standards for insured depository institutions and depository institution holding companies. Three types of standards must be prescribed: (1) operational and managerial; (2) asset quality and earnings; and (3) compensation. On November 18, 1993, the federal banking agencies published proposed safety and soundness standards to implement this provision of FDICIA. The proposed operational and managerial standards relate to: (1) internal controls, information systems, and internal audit systems; (2) loan documentation; (3) credit underwriting; (4) interest rate exposure; (5) asset growth; (6) compensation, fees, and benefits. In addition, the proposed standards would establish a maximum ratio of classified assets to total capital of 1.0. The federal banking agencies have also proposed minimum earnings standards which require that an institution continue to meet minimum capital standards assuming that any losses experienced over the past four quarters were to continue over the next four quarters. Finally, each federal banking agency is required to prescribe standards for the employment contracts and other compensation of executive officers, employees, directors, and principal stockholders of insured institutions that would prohibit compensation and benefit arrangements that are excessive or that could lead to material financial loss for the institution. If an insured depository institution or its holding company fails to meet any of the standards described above, it would be required to submit a plan describing the steps the institution will take to correct the deficiency. If an institution fails to submit or to implement an acceptable plan, the appropriate federal banking agency may impose restrictions on the institution's holding company including any of the restrictions applicable under the prompt corrective action provision of FDICIA. Limitation on Capital Distributions. The Prompt Corrective Action regulation provides that a financial institution may not make a capital distribution if it would be undercapitalized after making the capital distribution. Also, the Company and the OTS entered into a Dividend Limitation Agreement as a part of the holding 26 company approval process which prohibited the payment of dividends to the holding company without prior written OTS approval if the Association's capital is below its fully phased-in capital requirement or if the payment of such dividends would cause its capital to fall below its fully phased-in capital requirement. Further, the OTS has a Capital Distribution Regulation which also governs capital distributions. The OTS regulation differentiates among savings institutions primarily by their capital levels. Associations which meet their fully phased-in capital requirements are considered Tier 1 associations and require only normal OTS supervision. A Tier 1 association may make capital distributions during a calendar year up to the higher of: (1) 100% of its net income to date during the calendar year plus the amount that would reduce by one-half its surplus capital ratio of the beginning of the calendar year; or (2) 75% of its net income over the most recent four-quarter period. A Tier 1 association would not be permitted to make capital distributions in excess of the foregoing limit without prior OTS approval. Capital surplus is defined as the amount of capital over an association's fully phased-in capital requirement. The Association meets its fully phased-in regulatory capital requirements and is a Tier 1 association. Insurance of Deposits. The FDIC is the federal deposit insurance administrator for both banks and savings associations. The FDIC administers separate insurance funds, the Savings Association Insurance Fund (SAIF) and the Bank Insurance Fund (BIF) for thrifts and banks respectively, and assessment rates are set independently. The FDIC has the specified authority to prescribe and enforce such regulations and issue such orders as it deems necessary to prevent actions or practices by savings associations that pose a serious threat to the SAIF. In addition, FDICIA requires that the FDIC establish a risk-based deposit insurance premium system which was effective as of January 1, 1994. In establishing such a system, the FDIC is required by FDICIA to take into consideration the risks attributable to different categories and concentrations of assets and liabilities and the revenue needs of the deposit insurance funds. On October 1, 1992, the FDIC published final rules increasing the deposit insurance assessment rate to be paid by BIF and SAIF insured institutions during two semiannual periods in 1993 and thereafter and adopting a transitional risk-based deposit insurance assessment system. The transitional system became effective January 1, 1993 and remained in effect until implementation of the permanent risk-based assessment system one year later. Under the transitional rule, the annual assessment rate for each SAIF insured institution is determined on the basis of capital and supervisory measures. For the capital measure, institutions are assigned to one of three capital groups: well-capitalized, adequately capitalized or undercapitalized. The first two groups are defined by application of the capital ratio standards imposed under the Prompt Corrective Action rule (discussed above). The third group 27 consists of those institutions not qualifying as well capitalized or adequately capitalized. Within each group, institutions are assigned to one of three supervisory subgroups: healthy, supervisory concern, or substantial supervisory concern. The FDIC assigns institutions to supervisory subgroups on the basis of supervisory evaluations provided by the institution's primary federal regulator and such other information as the FDIC determines to be relevant to the institution's financial condition and the risk posed to the insurance fund. The supervisory subgroup to which an institution is assigned by the FDIC is confidential and may not be disclosed. Under the rule, there are nine combinations of groups with assessments ranging from 23 cents for each $100 of insured deposits to 31 cents for each $100 of insured deposits depending upon the risk group to which a savings association is assigned. A savings association's capital group is determined on the basis of data reported in its thrift financial report as of the date closest to June 30 or December 31 that includes the necessary capital data. Northeast Savings is deemed to be an adequately capitalized association. On June 17, 1993, the FDIC adopted a final rule establishing a risk-based deposit insurance premium assessment system to be implemented with the semi-annual assessment period commencing January 1, 1994. Except for limited changes, the structure of the permanent system is substantially the same as the structure of the transitional system it replaced. The FDIC is authorized to raise insurance premiums for SAIF members in certain circumstances. If the FDIC determined to increase the assessment rate for all SAIF institutions, institutions in all risk categories could be affected. Any increase in premiums could have an adverse effect on the Association's earnings. In the three months ended March 31, 1994, SAIF deposit insurance premiums increased to $2.2 million from $1.6 million for the same three months last year. The FDIC has authority to terminate the insurance of deposits of savings associations upon a finding that the institution has engaged in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations or has violated any applicable law, regulation, rule, order or condition imposed by the FDIC or the OTS. In addition, the FDIC has power to suspend temporarily a savings association's insurance on deposits received after the issuance of a suspension order in the event that the savings association has no tangible capital. Savings associations are allowed to include certain goodwill in tangible capital for this requirement; however, any savings association with no tangible capital prior to including goodwill would be considered a "special supervisory savings association." Annual Independent Audits and Reporting Requirements. On June 2, 1993, the FDIC published final regulations and related guidelines implementing the management reporting, audit committee, and independent audit requirements of Section 112 of FDICIA. Under the final regulations and guidelines, all insured depository 28 institutions with total assets at or above $500 million at the beginning of the fiscal year after December 31, 1992 must file an annual report with the FDIC, and the OTS as in the case of a federally chartered savings association such as Northeast Savings. The annual report would include financial statements prepared in accordance with generally accepted accounting principles that are audited by the institution's independent accountant. The report would also include a statement of management's responsibilities for establishing and maintaining an adequate internal control structure and procedures for financial reporting and for complying with laws and regulations relating to safety and soundness, including capital distribution restrictions and loans to insiders. In addition, insured depository institutions with total assets at or above $500 million will also be required to establish an independent audit committee comprised of outside directors. Further, at least two audit committee members of institutions with total assets at or above $3 billion must have banking or related financial management expertise, and its audit committee must have access to outside counsel. The Association has surveyed the members of the audit committee and determined that all members are qualified under the rule. IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS - ---------------------------------------------- In November 1992, the FASB issued SFAS 112, "Employers' Accounting for Postemployment Benefits." SFAS 112 establishes accounting standards for employers who provide benefits to former or inactive employees after employment but before retirement (postemployment benefits). Postemployment benefits are all types of benefits provided to former or inactive employees, their beneficiaries, and covered dependents. Those benefits include, but are not limited to, salary continuation, supplemental unemployment benefits, severance benefits, disability-related benefits (including worker's compensation), job training and counseling, and continuation of benefits such as health care benefits and life insurance coverage. SFAS 112 requires employers to recognize the obligation to provide postemployment benefits in accordance with SFAS 43, "Accounting for Compensated Absences," if the obligation is attributable to employees' services already rendered, employees' rights to those benefits accumulate or vest, payment of the benefits is probable, and the amount of the benefits can be reasonably estimated. If those four conditions are not met, the employer should account for postemployment benefits when it is probable that a liability has been incurred and the amount can be reasonably estimated in accordance with SFAS 5, "Accounting for Contingencies." If an obligation for postemployment benefits is not accrued in accordance with SFAS 5 or 43 only because the amount cannot be reasonably estimated, the financial statements shall disclose that fact. SFAS 112 is effective for fiscal years beginning after December 15, 1993. Generally, the Association does not provide benefits to its 29 former or inactive employees after employment but before retirement. Based on the Company's analysis, SFAS 112 has virtually no impact on the Company. At the urging of the auditing profession, the Securities and Exchange Commission, bank regulators, and some preparers of financial statements, in 1986, the FASB added the financial instruments project to its agenda in order to address numerous questions resulting from the use of innovative financial instruments. Thus far, the project has resulted in the issuance of four Statements of Financial Accounting Standards: SFAS 105, "Disclosure of Information about Financial Instruments with Off- Balance-Sheet Risk and Financial Instruments with Concentrations of Credit Risk," issued in March 1990, SFAS 107, "Disclosures about Fair Value of Financial Instruments," issued in December 1991, SFAS 114, "Accounting by Creditors for Impairment of a Loan," and SFAS 115, "Accounting for Certain Investments in Debt and Equity Securities." Both SFAS 114 and SFAS 115, issued in May 1993, are discussed below. The Company has previously implemented SFAS 105 and SFAS 107. As a part of this project, the FASB has also issued two Discussion Memorandums, "Distinguishing between Liability and Equity Instruments and Accounting for Instruments with Characteristics of Both" in August 1990 and "Recognition and Measurement of Financial Instruments" in November 1991. SFAS 114 addresses the accounting by creditors for impairment of certain loans and applies to financial statements for fiscal years beginning after December 15, 1994. Earlier application is encouraged. Management implemented SFAS 114 for the year ended December 31, 1993. Since the Company was previously in compliance with SFAS 114, the statement did not impact the Company's results of operations or financial condition. SFAS 115 addresses the accounting and reporting for investments in equity securities that have readily determinable fair values and for all investments in debt securities. Those investments are to be classified in three categories and accounted for as follows: * Debt securities that the enterprise has the positive intent and ability to hold to maturity are classified as held-to-maturity securities and reported at amortized cost. * Debt and equity securities that are bought and held principally for the purpose of selling them in the near term are classified as trading securities and reported at fair value, with unrealized gains and losses included in earnings. * Debt and equity securities not classified as either held-to- maturity securities or trading securities are classified as available-for-sale securities and reported at fair value, with unrealized gains and losses excluded from earnings and reported in a separate component of shareholders' equity. 30 SFAS 115 does not apply to unsecuritized loans. However, after mortgage loans are converted to mortgage-backed securities, they are subject to its provisions. SFAS 115 supersedes SFAS 12, "Accounting for Certain Marketable Securities," and related Interpretations and amends SFAS 65, "Accounting for Certain Mortgage Banking Activities," to eliminate mortgage-backed securities from its scope. SFAS 115 was effective for fiscal years beginning after December 15, 1993. It is to be initially applied as of the beginning of an enterprise's fiscal year and cannot be applied retroactively to prior years' financial statements. However, an enterprise may elect to initially apply SFAS 115 as of the end of an earlier fiscal year for which annual financial statements have not previously been issued. Correspondingly, the Company adopted SFAS 115 as of the end of the year ended December 31, 1993. As a result, at March 31, 1994 and December 31, 1993, unrealized gains of $7.5 million and $9.5 million, respectively, net of tax effect, were recognized in stockholders' equity and increased the Association's core capital by 21 basis points and 22 basis points, respectively. On June 30, 1993, the FASB issued a proposed Statement of Financial Accounting Standards, "Accounting for Stock-based Compensation" (the proposed Statement). The proposed Statement would establish financial accounting and reporting standards for stock-based compensation paid to employees. It would supersede APB 25, "Accounting for Stock Issued to Employees." The proposed requirements also would apply to other transactions in which equity instruments are issued to suppliers of goods or services. The proposed Statement would require recognition of compensation cost for the fair value of stock-based compensation paid to employees for their services. Although this proposed Statement would apply to all forms of stock-based compensation, its most notable effect would be to significantly reduce the anomalous results of the current accounting for fixed and performance stock options under APB 25. Performance stock options usually are less valuable than fixed stock options, but application of the requirements of APB 25 typically results in recognition of compensation cost for performance stock options and none for fixed stock options. The proposed Statement would recognize the fair value of an award of equity instruments to employees as additional equity at the date the award is granted. Amounts attributable to future service would be recognized as an asset, prepaid compensation, and would be amortized ratably over the period(s) that the related employee services are rendered. If an award is for past services, the related compensation cost would be recognized in the period in which the award is granted. 31 The final measurement date for equity instruments granted to employees as compensation is the date at which the stock price that enters into the measurement of the transaction is fixed. Stock price changes after that date have no effect on measuring the value of the equity instrument issued or the related compensation cost. This proposed Statement would require that restricted stock, stock options, and other equity instruments issued to employees as compensation, and the related compensation cost, be measured based on the stock price at the date an award is granted. Accounting for the cost of employees services is based on the value of compensation paid, which is presumed to be a measure of the value of services received. Accordingly, the compensation cost stemming from employee stock options is measured based on the fair value of stock options granted. This proposed Statement would require that the fair value of a stock option (or its equivalent) granted by a public entity be estimated using a pricing model, such as the Black-Scholes or binomial option-pricing models, that takes into account the exercise price and expected term of the option, the current price of the underlying stock, its expected volatility, the expected dividend yield on the stock, and the risk-free interest rate during the expected term of the option. The proposed requirements provide for reducing the estimated value of employees stock options below that produced by an option-pricing model for nonforfeitable, tradable options issued to third parties. Under this proposed Statement, the value of an employee stock option that does not vest is zero, and the value of an employee stock option that does vest is based on the length of time it remains outstanding rather than on the maximum term of the option, which may be considerably longer. The proposed Statement has two effective dates. Its disclosure provisions would be effective for years beginning after December 31, 1993. Pro forma disclosure of the effects on net income and earnings per share of recognizing compensation cost for awards granted after December 31, 1993 would be required. The recognition provisions would be effective for awards granted after December 31, 1996. Until the FASB has issued a final Statement, management cannot determine the impact that implementation of such final Statement would have on the results of operations or financial condition of the Company. On November 22, 1993, the American Institute of Certified Public Accountants (AICPA) issued Statement of Position 93-6 (SOP 93-6), "Employers' Accounting for Employee Stock Ownership Plans." This SOP supersedes AICPA SOP 76-3, "Accounting Practices for Certain Employee Stock Ownership Plans," which was issued in December 1976. SOP 93-6 applies to all employers with ESOPs, both leveraged and nonleveraged and requires the following: * Employers should report the issuance of new shares or the sale of treasury shares to the ESOP when the issuance or sale occurs 32 and should report a corresponding charge to unearned ESOP shares, a contra-equity account. * For ESOP shares committed to be released in a period to compensate employees directly, employers should recognize compensation cost equal to the fair value of the shares committed to be released. * For ESOP shares committed to be released in a period to settle or fund liabilities for other employee benefits, such as an employer's match of employees' 401(k) contributions or an employer's obligation under a formula profit-sharing plan, employers should report satisfaction of the liabilities when the shares are committed to be released to settle the liabilities. Compensation cost and liabilities associated with providing such benefits to employees should be recognized the way they would be if an ESOP had not been used to fund the benefit. * For ESOP shares committed to be released to replace dividends on allocated shares used for debt service, employers should report satisfaction of the liability to pay dividends when the shares are committed to be released for that purpose. * Employers should credit unearned ESOP shares as the shares are committed to be released based on the cost of the shares to the ESOP. The difference between the fair value of the shares committed to be released and the cost of those shares to the ESOP should be charged or credited to additional paid-in capital. * Employers should charge dividends on allocated ESOP shares to retained earnings. Employers should report dividends on unallocated shares as a reduction of debt or accrued interest or as compensation cost, depending on whether the dividends are used for debt service or paid to participants. * Employers should report redemptions of ESOP shares as purchases of treasury stock. * Employers should report loans from outside lenders to ESOPs as liabilities in their balance sheets and should report interest cost on the debt. Employers with internally leveraged ESOPs should not report the loan receivable from the ESOP as an asset and should not report the ESOP's debt from the employer as a liability. * For earnings-per-share (EPS) computations, ESOP shares that have been committed to be released should be considered outstanding. ESOP shares that have not been committed to be released should not be considered outstanding. SOP 93-6, although it does not change the existing accounting for nonleveraged ESOPs, contains guidance for nonleveraged ESOPs. SOP 33 93-6 also addresses issues concerning pension reversion ESOPs, ESOPs that hold convertible preferred stock, and terminations, as well as issues related to accounting for income taxes. SOP 93-6 also contains disclosure requirements for all employers with ESOPs, including those that account for ESOP shares under the grandfathering provisions. SOP 93-6 was effective for fiscal years beginning after December 15, 1993. Employers are required to apply the provisions of SOP 93-6 to shares purchased by ESOPs after December 31, 1992, that have not been committed to be released as of the beginning of the year of adoption. Employers are permitted, but not required, to apply the provisions of ESOP 93-6 to shares purchased by ESOPs on or before December 31, 1992, that have not been committed to be released as of the beginning of the year of adoption. The Company adopted SOP 93-6 as of January 1, 1994. The adoption had no significant effect on the results of operation or the financial condition of the Company. On March 31, 1993, the Accounting Standards Executive Committee of the AICPA issued a proposed statement of position (SOP) which would require all reporting entities (including business enterprises, non-for-profit organizations, and state and local governments) that prepare financial statements in conformity with generally accepted accounting principles to include in their financial statements disclosures about the nature of their operations and use of estimates in the preparation of financial statements. In addition, if specified disclosure criteria are met, it would require such entities to include in their financial statements disclosures about certain significant estimates, current vulnerability due to concentrations, and financial flexibility. The provisions of this proposed SOP would be effective for financial statements issued for fiscal years ending after December 15, 1994, and for financial statements for interim periods in fiscal years subsequent to the year for which the proposed SOP is first applied. Early application is encouraged but not required. Since the proposed SOP is a disclosure document only, the final SOP, if issued as proposed, would have no impact on the Company's results of operations or financial position. SELECTED RATIOS AND STATISTICS - ------------------------------ The Company's annualized return on average assets was .11% for the quarter ended March 31, 1994, compared to .01% for the quarter ended March 31, 1993. The annualized return on stockholders' equity was .66% for the three months ended March 31, 1994, versus (9.70)% for the same period in 1993. 34 PART II ITEM 1 - LEGAL PROCEEDINGS - -------------------------- On December 6, 1989, Northeast Savings filed a complaint in the United States District Court for the District of Columbia against the FDIC and the OTS, as successor regulatory agencies to the FSLIC and the FHLBB. It was the position of the Association in the litigation that the denial by the OTS and the FDIC of core capital treatment of the adjustable rate preferred stock and the elimination from capital, subject to limited inclusion during a phaseout period, of supervisory goodwill constitutes a breach of contract, as well as a taking of the Association's property without just compensation or due process of law in violation of the Fifth Amendment to the United States Constitution. The Association sought a determination by the court to this effect and to enjoin the defendants and their officers, agents, employees and attorneys, and those persons in active concert or participation with them, from enforcing the provisions of FIRREA and the OTS regulations or from taking other actions that are inconsistent with their contractual obligations to Northeast Savings. The suit sought an injunction requiring the OTS and FDIC to abide by their contractual agreements to recognize as regulatory capital the supervisory goodwill booked by Northeast Savings as a result of its 1982 acquisition from the FSLIC of three insolvent thrifts. On July 16, 1991, the district court ruled that it lacked jurisdiction over the action but that Northeast Savings could bring a damages action against the government in the United States Claims Court. On July 8, 1992, the Association moved to voluntarily dismiss its appeal of the district court decision dismissing its action seeking injunctive relief. This motion was made with a view toward refiling the Association's lawsuit against the government in the United States Claims Court, so as to seek damages against the United States rather than injunctive relief against the OTS and FDIC. This motion was made for two reasons. First, by virtue of the Association's greatly improved financial and regulatory capital condition, including its compliance with all fully phased-in capital requirements, and its tangible capital position exceeding four percent, the Association determined that it was no longer in need of injunctive relief. Rather, the Association determined that it was now in its best interest to pursue a damages claim against the United States in the Claims Court. Second, the Association sought to dismiss its appeal and refile in the Claims Court because of the adverse decision of the Court of Appeals for the D.C. Circuit in another "supervisory goodwill" case, TransOhio Savings ----------------- Bank, et al. v. Director, OTS, et al., 967 F.2d 598 (June 12, - ------------------------------------- 1992). Neither the OTS nor the FDIC opposed the Association's motion. The D.C. Circuit granted the Association's motion to voluntarily dismiss its appeal on July 9, 1992. On August 12, 1992, Northeast Savings refiled its action in the United States Claims Court, Northeast Savings, F.A. v. United States, No. 92- ---------------------------------------- 550c. Note that, effective October 29, 1992, the United States Claims Court was renamed the United States Court of Federal Claims. Northeast Savings' complaint seeks monetary relief against the United States on theories of breach of contract, taking of property without just compensation, and deprivation of property without due 35 process of law. The United States has not yet filed an answer to the Complaint. On May 25, 1993, a three-judge panel of the Federal Circuit Court of Appeals ruled against the plaintiffs in three other consolidated "supervisory goodwill" cases, holding that the thrift institutions had not obtained an "unmistakable" promise from the government that it would not change the law in such a manner as to abrogate its contractual obligations and that the plaintiffs therefore bore the risk of such a change in the law. Winstar Corp. ------------- v. United States, No. 92-5164. On August 18, 1993, however, the - ---------------- full Federal Circuit, acting in response to a Petition for Rehearing with Suggestion for Rehearing In Banc filed by two of the three plaintiffs in these cases, vacated the May 25 panel decision, ordered the panel opinion withdrawn, and ordered that the case be reheard by the full Court. Oral argument in the Winstar case was ------- held on February 10, 1994. On June 3, 1993, the Court of Federal Claims entered an order staying proceedings in Northeast Savings' case pending further action by the Federal Circuit in the Winstar ------- case or any action taken by the Supreme Court on any petition for a writ of certiorari in that case. The Association is involved in litigation arising in the normal course of business. Although the legal responsibility and financial impact with respect to such litigation cannot presently be estimated with certainty, management does not anticipate that any of these matters will result in the payment of damages by the Association that, in the aggregate, would be material in relation to the consolidated results of operations or financial position of the Company. ITEM 2 - CHANGES IN SECURITIES - ------------------------------ The ability of the Company to make capital distributions is restricted by the OTS Capital Distribution Regulation, the Prompt Corrective Action Regulation, and the Dividend Limitation Agreement entered into in connection with the OTS approval of the holding company reorganization. In general, the payment of dividends to the holding company without prior OTS approval is prohibited if the Association's capital is below its fully phased-in capital requirement or if the payment of such dividends would cause its capital to fall below its fully phased-in capital requirement and otherwise is subject to additional limitations as discussed more fully in Management's Discussion and Analysis - "Regulations". ITEM 3 - DEFAULTS UPON SENIOR SECURITIES - ---------------------------------------- None. ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS - ------------------------------------------------------------ None. ITEM 5 - OTHER INFORMATION - -------------------------- None. 36 ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K - ----------------------------------------- (a) Exhibits required by Securities and Exchange Commission Regulation S-K. Exhibit No. - ------- 11.1 - Computation of net income (loss) per common share 99.1 - Interest rate sensitivity analysis at March 31, 1994 99.2 - Average balance sheet for the three months ended March 31, 1994 and 1993 99.3 - Rate/Volume analysis for the three months ended March 31, 1994 and 1993 (b) Reports on Form 8-K None. 37 Exhibit 11.1 NORTHEAST FEDERAL CORP. COMPUTATION OF NET INCOME (LOSS) PER COMMON SHARE (Dollars in Thousands, Except Per Share Amounts) Three Months Ended March 31, ------------------------------- 1994 1993 ---------- ---------- Primary income (loss) per common share: Net income...................................... $ 1,007 $ 141 Preferred stock dividend requirements........... (855) (1,653) ---------- --------- Net income (loss) applicable to common stock- holders for the calculation of primary loss... $ 152 $ (1,512) ========== ========= Weighted average shares outstanding................. 13,509,609 5,773,813 Dilutive effect of outstanding stock options........ 256,456 * Dilutive effect of outstanding stock warrants....... 359,702 * ---------- --------- Weighted average shares, as adjusted, for the calculation of primary income (loss).......... 14,125,767 5,773,813 ========== ========= Primary income (loss) per common share....... $ .01 $ (.26) ========== ========= Fully diluted income (loss) per common share: Net income...................................... $ 1,007 $ 141 Preferred stock dividend requirements........... (855) (1,653) Interest expense on convertible subordinated debentures, net of tax........................ - * ---------- --------- Net income (loss) applicable to common stock- holders for the calculation of fully diluted income (loss)................................. $ 152 $ (1,512) ========== ========= Weighted average shares outstanding................. 13,509,609 5,773,813 Dilutive effect of outstanding stock options........ 265,856 * Dilutive effect of outstanding stock warrants....... 375,833 * Dilutive effect of shares issuable from assumed conversions of convertible preferred stock and convertible subordinated debentures............... - * ---------- --------- Weighted average shares, as adjusted, for the calculation of fully diluted income (loss).... 14,151,298 5,773,813 ========== ========= Fully diluted income (loss) per common share........ $ .01 $ (.26) ========== ========= <FN> * The outstanding common stock equivalents (stock options) and the assumed conversions of the convertible preferred stock and convertible subordinated debentures did not have a dilutive effect on the computation of income (loss) per common share. The following table shows the computation of the adjusted weighted average shares for use in analysis of fully diluted earnings per share: Three Months Ended March 31, ---------------------------- 1994 1993 ---------- ---------- Weighted average shares outstanding................. 13,509,609 5,773,813 Dilutive effect of outstanding stock options........ 265,856 239,157 Dilutive effect of outstanding stock warrants....... 375,833 436,838 Dilutive effect of shares issuable from assumed: Conversions of convertible preferred stock........ - 2,371,039 Convertible subordinated debentures............... - 26,940 ---------- --------- Weighted average shares, as adjusted................ 14,151,298 8,847,787 ========== ========= 38 Exhibit 99.1 NORTHEAST FEDERAL CORP. INTEREST RATE SENSITIVITY ANALYSIS (Dollars in Thousands) Interest Sensitivity Period -------------------------------------------------------------------------------- Within 6 Months- Over 1- Over 5- Over 10 6 Months 1 Year 5 Years 10 Years Years Total ---------- ---------- ---------- ---------- ---------- ---------- (Dollars in Thousands) March 31, 1994 Interest-earning assets: Interest-bearing deposits, federal funds sold and investment securities, net..... $ 331,223 $ 24,767 $ 87,564 $ 114,902 $ 33,809 $ 592,265 Mortgage-backed securities, net.. 848,011 570,838 213,188 80,213 3,064 1,715,314 Loans, net: Single-family residential real estate loans: Adjustable rate.............. 428,251 286,304 38,603 - - 753,158 Fixed rate................... 27,588 12,164 48,538 20,632 10,895 119,817 Consumer loans ................ 12,088 2,805 15,684 3,131 - 33,708 Income property loans.......... 37,099 1,246 8,334 22,833 47 69,559 Commercial loans............... - - - - - - Rhode Island covered assets.... 52,782 10,098 17,946 5,671 - 86,497 --------- --------- --------- --------- --------- --------- Total interest-earning assets...... $1,737,042 $ 908,222 $ 429,857 $ 247,382 $ 47,815 $3,370,318 ========= ========= ========= ========= ========= ========= Interest-bearing liabilities: Deposits: NOW and Super NOW accounts..... $ 52,811 $ 3,441 $ 24,569 $ 24,405 $ 83,476 $ 188,702 Money market deposit accounts.. 379,802 - - - - 379,802 Regular savings ............... 260,617 7,206 51,454 51,111 174,825 545,213 Certificates of deposit........ 763,225 479,289 389,030 162,813 - 1,794,357 --------- --------- --------- --------- --------- --------- Total deposits............. 1,456,455 489,936 465,053 238,329 258,301 2,908,074 --------- --------- --------- --------- --------- --------- Borrowings: FHLB advances................. 188,000 - 40,000 - - 228,000 Securities sold under agree- ments to repurchase......... 197,158 - - - - 197,158 Long term borrowings.......... - - - - 38,446 38,446 Advance payment by borrowers for taxes and insurance............ - - - - 23,870 23,870 --------- --------- --------- --------- --------- --------- Total borrowings........... 385,158 - 40,000 - 62,316 487,474 --------- --------- --------- --------- --------- --------- Total interest-bearing liabilities. $1,841,613 $ 489,936 $ 505,053 $ 238,329 $ 320,617 $3,395,548 ========= ========= ========= ========= ========= ========= Total interest-earning assets less interest-bearing liabilities for the period..................... $ (104,571) $ 418,286 $ (75,196) $ 9,053 $ (272,802) $ (25,230) Cumulative total interest-earning assets less interest-bearing liabilities.................... $ (104,571) $ 313,715 $ 238,519 $ 247,572 $ (25,230) $ (25,230) Cumulative total interest-earning assets less interest-bearing liabilities as a percent of total assets................... (2.88)% 8.65% 6.57% 6.82% (0.70)% (0.70)% <FN> For purposes of the above Interest Rate Sensitivity Analysis: * Fixed rate assets are scheduled by actual maturity; adjustable rate assets are scheduled by the next repricing date; in both cases, assets that have prepayment options are adjusted for the Company's estimate of prepayments. * NOW accounts are assumed to decay at a rate of 5% per year. * Regular savings accounts decay assumptions used have the effect of repricing $253.2 million funds in excess of the historical average balance within six months. The historical average balance is assumed to decay at a rate of 5% per year. * Loans do not include the allowance for loan loss of $11.5 million. * Loans do not include non-accrual loans of $32.3 million. 39 Exhibit 99.2 NORTHEAST FEDERAL CORP. AVERAGE BALANCE SHEET Three Months Ended March 31, ------------------------------------------------------------------ 1994 1993 ----------------------------- ----------------------------- Interest Average Interest Average Average Income/ Rate Average Income/ Rate Balance Expense % Balance Expense % ---------- -------- ------- ---------- -------- ------- (Dollars in Thousands) ASSETS - ------ Interest-earning assets: Interest-bearing deposits and federal funds sold.......... $ 54,606 $ 542 3.97% $ 23,072 $ 199 3.45% Investment securities, net........ 209,735 2,216 4.23 252,978 3,476 5.50 Mortgage-backed securities, net... 1,424,198 16,825 4.73 901,783 12,848 5.70 Loans, net: Real estate..................... 1,712,818 25,180 5.88 2,215,377 35,711 6.45 Consumer........................ 35,017 753 8.60 47,773 1,031 8.63 Income property................. 71,441 1,450 8.12 83,698 1,811 8.65 --------- ------ --------- ------ Total loans................... 1,819,276 27,383 6.02 2,346,848 38,553 6.57 --------- ------ --------- ------ Rhode Island covered assets....... 102,853 1,724 6.70 138,459 2,246 6.49 --------- ------ --------- ------ Total interest-earning assets....... 3,610,668 48,690 5.39% 3,663,140 57,322 6.26% ------ ------ All other assets.................... 211,300 234,047 --------- --------- Total Assets.................. $3,821,968 $3,897,187 ========= ========= LIABILITIES AND STOCKHOLDERS' EQUITY - ------------------------------------ Interest-bearing liabilities: Brokered deposits................. $ 25,330 597 9.56% $ 25,330 597 9.56% Retail deposits: Regular savings................. 568,415 3,058 2.18 680,841 4,396 2.62 NOWs, Super NOWs and money market savings...... 618,288 3,193 2.09 669,121 4,278 2.59 Certificates.................... 1,738,977 20,015 4.67 1,796,853 23,080 5.21 --------- ------ --------- ------ Total deposits................ 2,951,010 26,863 3.69 3,172,145 32,351 4.14 --------- ------ --------- ------ Borrowings: FHLB advances................... 334,181 3,109 3.77 209,305 2,103 4.07 Securities sold under agreements to repurchase...... 299,426 2,533 3.43 281,864 2,360 3.40 Other borrowings................ 62,414 973 6.32 61,260 881 5.83 --------- ------ --------- ------ Total borrowings.............. 696,021 6,615 3.85 552,429 5,344 3.92 --------- ------ --------- ------ Total interest-bearing liabilities..................... 3,647,031 33,478 3.72% 3,724,574 37,695 4.10% ------ ------ All other liabilities............... 42,870 34,864 Stockholders' Equity................ 132,067 137,749 --------- --------- Total Liabilities and Stockholders' Equity........ $3,821,968 $3,897,187 ========= ========= Net Interest Income................. $15,212 $19,627 ====== ====== Interest Rate Spread................ 1.67% 2.16% ===== ===== Interest Rate Margin................ 1.63% 2.09% ===== ===== 40 Exhibit 99.3 NORTHEAST FEDERAL CORP. RATE/VOLUME ANALYSIS 1994 versus 1993 ------------------------------------------------ Amount of Increase (Decrease) Due to Change in: ------------------------------------------------ Volume Rate Rate/Volume Total ---------- --------- ----------- --------- (In Thousands) Interest income: Interest-bearing deposits and federal funds sold............... $ 272 $ 30 $ 41 $ 343 Investment securities, net............. (594) (803) 137 (1,260) Mortgage-backed securities, net........ 7,443 (2,195) (1,271) 3,977 Loans, net: Single-family residential real estate............................. (8,101) (3,143) 713 (10,531) Consumer............................. (275) (4) 1 (278) Income property...................... (265) (112) 16 (361) -------- ------- ------ -------- Total loans...................... (8,641) (3,259) 730 (11,170) -------- ------- ------ -------- Rhode Island covered assets.......... (578) 75 (19) (522) -------- ------- ------ -------- Total interest income.......... (2,098) (6,152) (382) (8,632) -------- ------- ------ -------- Interest expense: Deposits: Brokered deposits.................... - - - - Retail deposits: Regular savings.................... (726) (733) 121 (1,338) NOWs, Super NOWs and money market savings................... (325) (822) 62 (1,085) Certificates....................... (743) (2,399) 77 (3,065) -------- ------- ------ -------- Total deposits................... (1,794) (3,954) 260 (5,488) -------- ------- ------ -------- Borrowings: FHLB advances........................ 1,255 (156) (93) 1,006 Securities sold under agreements to repurchase........... 147 24 2 173 Other borrowings..................... 17 74 1 92 -------- ------- ------ -------- Total borrowings................... 1,419 (58) (90) 1,271 -------- ------- ------ -------- Total interest expense......... (375) (4,012) 170 (4,217) -------- ------- ------ -------- Change in net interest income............ $ (1,723) $ (2,140) $ (552) $ (4,415) ======== ======= ======= ======= 41 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. NORTHEAST FEDERAL CORP. ----------------------------------- Registrant April 15, 1994 /s/ LYNNE M. CARCIA ----------------------------------- Lynne M. Carcia Senior Vice President and Controller (Principal Accounting Officer) 42