UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q


(Mark One)
[ X ]  Quarterly  report  pursuant  to  Section  13 or 15(d)  of the  Securities
Exchange Act of 1934 for the quarterly period ended APRIL 2, 2004

                                       OR

[ ] Transition report pursuant to Section 13 or 15(d) of the Securities Exchange
Act oF 1934 FOR THE TRANSITION PERIOD FROM __________ TO __________

                         Commission file number: 0-18645

                           TRIMBLE NAVIGATION LIMITED
                           --------------------------
             (Exact name of registrant as specified in its charter)

         California                                    94-2802192
         ----------                                    ----------
(State or other jurisdiction of          (I.R.S. Employer Identification Number)
incorporation or organization)


                   749 North Mary Avenue, Sunnyvale, CA 94085
                   ------------------------------------------
               (Address of principal executive offices) (Zip Code)

                         Telephone Number (408) 481-8000
                         -------------------------------
              (Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.


      Yes [ X ]                 No [ ]


Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined under in Rule 12b-2 of the Exchange Act).

      Yes [ X ]                 No [ ]


As of May 5, 2004,  there were 50,657,604  shares of Common Stock (no par value)
outstanding.


<page>



                           TRIMBLE NAVIGATION LIMITED
                  FORM 10-Q for the Quarter ended April 2, 2004

                                      INDEX


   PART I.  Financial Information                                         Page

   ITEM 1.  Financial Statements (Unaudited):

            Condensed Consolidated Balance Sheets
                  April 2, 2004 and January 2, 2004  ....................   3

            Condensed Consolidated Statements of Operations
                Three Months Ended April 2, 2004 and April 4,2003........   4

            Condensed Consolidated Statements of Cash Flows
                Three Months Ended April 2, 2004 and April 4, 2003.......   5

            Notes to Condensed Consolidated Financial Statements.........   6

   ITEM 2.  Management's Discussion and Analysis of Financial Condition
            and Results of Operations....................................  15

   ITEM 3.  Quantitative and Qualitative Disclosures about Market Risk...  27

   ITEM 4.  Controls and Procedures......................................  28


   PART II. Other Information

   ITEM 1.  Legal Proceedings............................................  29

   ITEM 2.  Changes in Securities, Use of Proceeds and Issuer
            Purchases of Equity Securities...............................  29

   ITEM 6.  Exhibits and Reports on Form 8-K.............................  29

   Signatures............................................................  31





PART I - FINANCIAL INFORMATION
ITEM 1.  CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                           TRIMBLE NAVIGATION LIMITED
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (UNAUDITED)

<table>
<caption>
                                                                         April 2,           January 2,
(in thousands)                                                             2004              2004 (1)
- --------------                                                             ----              --------
ASSETS
<s>                                                                 <c>                 <c>
Current assets:
    Cash and cash equivalents                                        $    40,201         $     45,416
    Accounts and other receivables, net                                  124,051              103,350
    Inventories, net                                                      64,910               70,826
    Deferred income taxes                                                  4,380                4,380
    Other current assets                                                   7,887                8,885
                                                                           -----                -----
          Total current assets                                           241,429              232,857
Property and equipment, net                                               26,758               27,379
Goodwill and other intangible assets, net                                267,208              261,166
Deferred income taxes                                                      4,185                4,173
Other assets                                                              20,546               19,328
                                                                          ------               ------
          Total non-current assets                                       318,697              312,046
                                                                         -------              -------
          Total assets                                               $   560,126         $    544,903
                                                                     ===========         ============

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
    Current portion of long-term debt                                $    12,795         $     12,885
    Accounts payable                                                      36,208               26,019
    Accrued compensation and benefits                                     23,749               25,950
    Accrued liabilities                                                   10,584               15,599
    Accrued warranty expense                                               5,627                5,147
    Deferred income taxes                                                     --                1,136
    Income taxes payable                                                  11,891                9,969
                                                                          ------                -----
          Total current liabilities                                      100,854               96,705
Non-current portion of long-term debt                                     71,850               77,601
Deferred gain on joint venture                                             9,694                9,845
Deferred income tax                                                        5,112                4,229
Other non-current liabilities                                             10,581                8,279
                                                                          ------                -----
          Total liabilities                                              198,091              196,659
                                                                         -------              -------
Commitments and contingencies                                                 --                   --
Shareholders' equity:
    Preferred stock no par value; 3,000 shares authorized;
    none outstanding                                                          --                   --
    Common stock, no par value; 90,000 shares authorized;
    50,600 and 49,988 shares issued and outstanding, respectively        307,512              303,015
    Retained earnings                                                     27,829               14,990
    Accumulated other comprehensive income                                26,694               30,239
                                                                          ------               ------
          Total shareholders' equity                                     362,035              348,244
                                                                         -------              -------
          Total liabilities and shareholders' equity                 $   560,126          $   544,903
                                                                     ===========          ===========
</table>

(1)  Derived from the January 2, 2004 audited Consolidated  Financial Statements
     included in the Annual  Report on Form 10-K of Trimble  Navigation  Limited
     for fiscal year 2003.

See accompanying Notes to the Condensed Consolidated Financial Statements.


<page>

                           TRIMBLE NAVIGATION LIMITED
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)

<table>
<caption>

                                                                    Three Months Ended
                                                                    ------------------
                                                                April 2,             April 4,
                                                                  2004                 2003
                                                                  ----                 ----
(in thousands, except per share amounts)
<s>                                                         <c>                 <c>
Revenue  (1)                                                 $   156,510         $    127,325
Cost of revenue                                                   80,750               65,570
                                                                  ------               ------
Gross margin                                                      75,760               61,755

Operating expenses
        Research and development                                  18,848               16,040
        Sales and marketing                                       26,304               23,997
        General and administrative                                10,386                8,635
        Restructuring charges                                         --                  390
        Amortization of purchased intangible assets                1,984                1,795
                                                                  ------               ------
              Total operating expenses                            57,522               50,857
                                                                  ------               ------
Operating income                                                  18,238               10,898
Non-operating income (expense), net
        Interest income                                               98                  105
        Interest expense                                         (1,076)              (3,480)
        Foreign currency transaction gain (loss), net              (636)                   92
        Expenses for affiliated operations, net                  (1,599)              (1,215)
        Other income (expense), net                                   80                 (47)
                                                                  ------               ------
             Total non-operating expense, net                    (3,133)              (4,545)
                                                                 -------              -------
Income before taxes                                               15,105                6,353
Income tax provision                                               2,265                1,000
                                                                  ------               ------
Net income                                                   $    12,840         $      5,353
                                                             ===========         ============
Basic earnings per share                                     $      0.25         $       0.12
Shares used in calculating basic earnings per share               50,418               44,040
Diluted earnings per share                                   $      0.24         $       0.12
Shares used in calculating diluted earnings per share             54,215               45,138
</table>

(1)  Includes sales to related  parties of $0.8 million for fiscal quarter ended
     April 2, 2004 and no such sales for the fiscal quarter ended April 4, 2003.

See accompanying Notes to the Condensed Consolidated Financial Statements.





                           TRIMBLE NAVIGATION LIMITED
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)

<table>
<caption>
                                                                              Three Months Ended
                                                                              ------------------
                                                                           April 2,         April 4,
                                                                            2004              2003
                                                                            ----              ----
(In thousands)
<s>                                                                  <c>                <c>
Cash flow from operating activities:
         Net income                                                   $   12,840         $    5,353
Adjustments to reconcile net income to net cash
   provided by (used in) operating activities:
         Depreciation expense                                              2,191              2,217
         Amortization expense                                              2,035              1,977
         Provision for doubtful accounts                                     390                449
         Amortization of debt issuance cost                                  122                513
         Deferred income taxes                                              (93)                461
         Other                                                             (113)                272
         Decrease (increase) in assets and liabilities:
                 Accounts receivable                                    (17,096)           (15,114)
                 Inventories                                               6,561            (3,370)
                 Other current and non-current assets                      (760)            (1,359)
                 Effect of foreign currency translation adjustment         (403)              1,582
                 Accounts payable                                          5,600              (158)
                 Accrued compensation and benefits                       (1,675)                133
                 Deferred gain on joint venture                            (151)              (221)
                 Accrued liabilities                                     (1,588)                 29
                 Income taxes payable                                        825                685
                                                                           -----              -----

Net cash provided by (used in) operating activities                        8,685            (6,551)
                                                                           -----            -------

Cash flow from investing activities:
         Acquisition of property and equipment                           (2,544)            (1,485)
         Proceeds from sale of assets                                         47                 56
         Cost of acquisitions, net of cash acquired                      (9,179)                 --

         Costs of capitalized patents                                       (26)                (4)
                                                                            ----                ---
Net cash used in investing activities                                   (11,702)            (1,433)
                                                                        --------            -------

Cash flow from financing activities:
         Issuance of common stock and warrants                             4,211                540
         (Payment) collection of notes receivable                             53              (188)
         Proceeds from long-term debt and revolving credit lines           9,000             12,232
         Payments on long-term debt and revolving credit lines          (14,823)           (20,176)
                                                                        --------           --------

Net cash used in financing activities                                    (1,559)            (7,592)
                                                                         -------            -------

Effect of exchange rate changes on cash and cash equivalents               (639)                426

Net decrease in cash and cash equivalents                                (5,215)           (15,150)
Cash and cash equivalents, beginning of period                            45,416             28,679
                                                                          ------             ------
Cash and cash equivalents, end of period                              $   40,201         $   13,529
                                                                      ==========         ==========
</table>

See accompanying Notes to the Condensed Consolidated Financial Statements.





NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

NOTE 1. OVERVIEW AND BASIS OF PRESENTATION

Trimble Navigation  Limited ("we," "Trimble" or the "company"),  incorporated in
California in 1981,  provides  positioning  product  solutions to commercial and
government users in a large number of markets.  These markets include surveying,
construction,    agriculture,   urban   and   resource   management,   military,
transportation and telecommunications.

Trimble has a 52-53 week fiscal year,  ending on the Friday  nearest to December
31, which for fiscal 2003 was January 2, 2004. The first fiscal quarters of 2004
and 2003 ended on April 2, 2004 and April 4, 2003, respectively. Fiscal 2004 and
2003 are 52-week years.  Unless otherwise stated,  all dates refer to its fiscal
year and fiscal periods.

Trimble has prepared the accompanying  financial data for the three months ended
April 2, 2004 and April 4, 2003  pursuant  to the rules and  regulations  of the
Securities and Exchange Commission. Certain information and footnote disclosures
normally included in financial statements prepared in accordance with accounting
principles  generally  accepted  in the U.S.  have  been  condensed  or  omitted
pursuant to such rules and regulations.  The following discussion should be read
in conjunction with Trimble's 2003 Annual Report on Form 10-K.

In the opinion of management,  the accompanying condensed consolidated financial
statements  contain all normal and  recurring  adjustments  necessary to present
fairly its  condensed  consolidated  financial  position as of April 2, 2004 and
January 2, 2004, and condensed  consolidated results of operations and cash flow
activities for the three months ended April 2, 2004 and April 4, 2003.

The preparation of financial statements in accordance with accounting principles
generally  accepted  in the  U.S.  requires  management  to make  estimates  and
assumptions  that affect the  amounts  reported  in its  condensed  consolidated
financial  statements and accompanying notes.  Management bases its estimates on
historical  experience and various other assumptions  believed to be reasonable.
Although  these  estimates are based on  management's  best knowledge of current
events and actions that may impact the company in the future, actual results may
be different  from the estimates.  Trimble's  critical  accounting  policies are
those that affect its financial  statements  materially  and involve  difficult,
subjective or complex judgments by management.

NOTE 2. NEW ACCOUNTING PRONOUNCEMENTS

Financial  Accounting  Standards  Board (FASB)  Interpretation  No. 46 (FIN 46),
"Consolidation of Variable Interest Entities," was issued in January 2003, and a
revised  interpretation of FIN 46 (FIN 46-R) was issued in December 2003. FIN 46
requires  certain variable  interest  entities to be consolidated by the primary
beneficiary of the entity if the equity  investors in the entity do not have the
characteristics  of a controlling  financial  interest or do not have sufficient
equity at risk for the  entity to  finance  its  activities  without  additional
subordinated  financial  support  from  other  parties.  The  adoption  of  this
Statement did not have an effect on Trimble's financial statements.

NOTE 3. STOCK-BASED COMPENSATION

In accordance with the provisions of Statement of Financial Accounting Standards
No. 123 ("SFAS 123"),  "Accounting for Stock-Based  Compensation" and "Statement
of  Financial  Accounting  Standards  No. 148"  ("SFAS  148"),  "Accounting  for
Stock-Based   Compensation  -  Transition  and   Disclosure,"   Trimble  applies
Accounting  Principles  Board  Opinion No. 25,  "Accounting  for Stock Issued to
Employees"  ("APB 25") and related  interpretations  in accounting for its stock
option  plans  and  stock  purchase  plan.  Accordingly,  the  Company  does not
recognize compensation cost for stock options granted at fair market value.

For purposes of pro forma  disclosures,  the estimated fair value of the options
is amortized to expense over the options' vesting period, and the estimated fair
value of purchases  under the employee  stock  purchase  plan is expensed in the
year of purchase as well as the stock-based  employee  compensation cost, net of
related tax effects,  that would have been included in the  determination of net
income if the fair value  based  method  had been  applied  to all  awards.  The
effects on pro forma  disclosure  of applying  SFAS No. 123 are not likely to be
representative of the effects on pro forma disclosure of future years.

Pro forma information regarding net income and earnings per share is required by
SFAS  No.  123 and has been  determined  as if  Trimble  had  accounted  for its
employee  stock options and  purchases  under the employee  stock  purchase plan
using the fair value  method of SFAS No.123.  The fair value of options  granted

<page>

during the quarter  was  estimated  at the date of grant  using a  Black-Scholes
option-pricing model with the following weighted-average assumptions at April 2,
2004 and April 4, 2003:

                                                      April 2,         April 4,
                                                        2004             2003
                                                        ----             ----
    Expected dividend yield                               --              --
    Expected stock price volatility                    52.14%           61.27%
    Risk free interest rate                             2.83%            3.13%
    Expected life of options after vesting              1.58             1.30

The Black-Scholes option valuation model was developed for use in estimating the
fair value of traded  options  that have no vesting  restrictions  and are fully
transferable.  In addition,  option valuation models require the input of highly
subjective  assumptions  including the expected stock price volatility.  Because
Trimble's employee stock options have  characteristics  significantly  different
from  those of traded  options,  and  because  changes in the  subjective  input
assumptions  can  materially  affect the fair value  estimate,  in  management's
opinion,  the  existing  models do not  necessarily  provide a  reliable  single
measure of its employee stock options.

Trimble's pro forma information is as follows:

<table>
<caption>

                                                                            April 2,            April 4,
Three Months Ended                                                            2004                2003
- ------------------                                                            ----                ----
(dollars in thousands, except per share amounts)
<s>                                                                        <c>                 <c>
Net income - as reported                                                    $  12,840           $  5,353
Stock-based employee compensation expense determined under fair value
   method based for all awards, net of related tax effects                      2,229              2,078
                                                                                -----              -----
Net income - pro forma                                                      $  10,611           $  3,275
Basic earnings per share - as reported                                      $    0.25           $   0.12
Basic earnings per share - pro forma                                        $    0.21           $   0.07
Diluted earnings per share - as reported                                    $    0.24           $   0.12
Diluted earnings per share - pro forma                                      $    0.20           $   0.07
</table>


NOTE 4. BUSINESS COMBINATIONS

The  following  is a summary of  acquisitions  made by Trimble  during the first
fiscal  quarter of 2004 and fiscal  2003,  all of which  were  accounted  for as
purchases.  The  individual  purchase  price  of  these  acquisitions  were  not
significant. We recognized an immaterial amount of goodwill as a result of these
acquisitions and no goodwill was impaired during the first quarter of 2004.

Acquisition       Primary Service or Product                    Acquisition Date
- -----------       --------------------------                    ----------------
Applanix          Inertial navigation systems and GPS           July 7, 2003
MENSI             3D laser scanning technology                  December 9, 2003
TracerNET         Wireless fleet management solutions           March 5, 2004

The  consolidated   condensed  financial   statements  include  the  results  of
operations  of acquired  companies  commencing on the date of  acquisition.  Pro
forma  information  is not  presented,  as  these  acquisitions  did not  have a
material effect on the Company's results of operations.

NOTE 5. JOINT VENTURES:

Caterpillar Trimble Control Technologies Joint Venture

On April 1, 2002, Caterpillar Trimble Control Technologies LLC ("CTCT"), a joint
venture  formed by Trimble and  Caterpillar  began  operations.  CTCT,  based in
Dayton,  Ohio, is 50% owned by Trimble and 50% owned by Caterpillar,  with equal
voting  rights.  It develops and markets  next  generation  advanced  electronic
guidance and control  products  for  earthmoving  machines in the  construction,
mining,  and waste industries.  Under the terms of the joint venture  agreement,
Caterpillar contributed $11.0 million cash plus selected technology, for a total
contributed value of $14.5 million,  and Trimble  contributed  selected existing

<page>

machine control product technologies valued at $25.5 million. Additionally, both
companies  have  licensed  patents and other  intellectual  property  from their
portfolios to CTCT. During the first fiscal quarter of 2002,  Trimble received a
special cash distribution of $11.0 million from CTCT.

Trimble has recorded the cash  distribution of $11.0 million as a deferred gain,
being amortized to the extent that losses are  attributable  from CTCT under the
equity  method of  accounting.  When and if CTCT is  profitable on a sustainable
basis,  and future  operating  losses are not  anticipated,  then  Trimble  will
recognize  as a gain,  the  un-amortized  portion of the $11.0  million.  To the
extent  that it is  possible  that the  Company  will  have  any  future-funding
obligation  relating to CTCT, then the relevant amount of the $11.0 million will
be deferred until such a time, as the funding obligation no longer exists.  Both
Trimble's share of profits (losses) under the equity method and the amortization
of the $11.0 million  deferred  gain are recorded  under the heading of "Expense
for affiliated operations, net" in Non-operating income (expense).

The expenses for affiliated  operations at CTCT,  net also includes  incremental
costs as a result  of  purchasing  products  from  CTCT at a higher  price  than
Trimble's   original   manufacturing   costs,   partially   offset  by  contract
manufacturing fees charged to CTCT. In addition,  Trimble received reimbursement
of  employee-related  costs  from CTCT for  Trimble  employees  devoted  to CTCT
totaling  $2.3 million and $1.9 million for the three months ended April 2, 2004
and  April  4,  2003,  respectively.  The  reimbursements  were  offset  against
operating expenses.

                                                          April 2,      April 4,
Three Months Ended                                          2004          2003
- ------------------                                          ----          ----
(In millions)

CTCT incremental pricing effects, net                      $ 1.7          $ 1.2
Trimble's 50% share of CTCT's reported losses                0.2            0.2
Amortization of deferred gain                              (0.2)          (0.2)
                                                           -----          -----
Total CTCT expense for affiliated operations, net (1)      $ 1.7          $ 1.2
                                                           =====          =====

(1)  Due to the nature of the  relationship  between Trimble and CTCT, a related
     party,  the impact of these  agreements is classified  under  non-operating
     income  (expense) under the heading of "Expense for affiliated  operations,
     net".

At April 2, 2004,  the net  outstanding  balance  due from CTCT to  Trimble  was
approximately  $0.4 million  recorded  under the heading of "Accounts  and other
receivables, net."

Nikon-Trimble Joint Venture

On March 28, 2003,  Trimble and Nikon  Corporation  entered into an agreement to
form a joint  venture in Japan,  Nikon-Trimble  Co.,  Ltd.,  which  assumed  the
operations  of  Nikon  Geotecs  Co.,  Ltd.,  a  Japanese   subsidiary  of  Nikon
Corporation   and  Trimble   Japan  KK,  a  Japanese   subsidiary   of  Trimble.
Nikon-Trimble began operations in July 2003.

Under the terms of the Nikon-Trimble agreement, Nikon contributed (Y)1.2 billion
(approximately   US$10  million  on  June  30,  2003)  in  cash,  while  Trimble
contributed  (Y)500 million  (approximately  US$4.1 million on June 30, 2003) in
cash and  (Y)700  million  of its  common  stock or  349,251  shares  valued  at
approximately  US$5.9 million on June 30, 2003. The Nikon-Trimble  joint venture
purchased  certain  tangible and intangible  assets from Nikon Geotecs Co., Ltd.
and Trimble Japan KK.

Nikon-Trimble is 50% owned by Trimble and 50% owned by Nikon,  with equal voting
rights.  It  focuses  on the design and  manufacture  of  surveying  instruments
including  mechanical total stations and related products.  In Japan, this joint
venture will distribute  Nikon's survey products as well as Trimble's GPS survey
products and other  Engineering and  Construction  products,  including  robotic
total  stations.  Outside Japan,  Trimble is the exclusive  distributor of Nikon
survey and construction products.

Trimble  has adopted  the equity  method of  accounting  for its  investment  in
Nikon-Trimble,  with 50% share of profit or loss from this  joint  venture to be
reported by Trimble in the Non-operating  section of the Condensed  Consolidated
Statement  of  Operations   under  the  heading  of  "Expenses  for   affiliated
operations,  net."  During  fiscal  quarter  ended April 2, 2004,  Nikon-Trimble
reported a profit of which  Trimble's  share is $0.1 million.  At April 2, 2004,

<page>

the outstanding balance from Nikon-Trimble due to Trimble was approximately $1.6
million  primarily  related to the transfer of certain  tangible and  intangible
assets from Trimble Japan KK,  recorded under the heading of "Accounts and other
receivables,  net" and $1.9  million  net  payable by  Trimble to  Nikon-Trimble
related to the purchase and sale of products from and to Nikon-Trimble  recorded
under the heading of "Accounts  Payable" on the Condensed  Consolidated  Balance
Sheets.

NOTE 6. GOODWILL AND INTANGIBLE ASSETS:

Goodwill and purchased intangible assets consisted of the following:

<table>
<caption>
                                                                                April 2,         January 2,
As of                                                                             2004              2004
- -----                                                                             ----              ----
(in thousands)
<s>                                                                           <c>               <c>
Intangible assets:
  Intangible assets with definite life:
     Existing technology                                                       $  31,964         $  32,389
     Trade names, trademarks, patents, and other intellectual properties          21,835            20,911
                                                                                  ------            ------
Total intangible assets with definite life                                        53,799            53,300
Less accumulated amortization                                                   (35,269)          (33,559)
                                                                                --------          --------
Total net intangible assets                                                    $  18,530         $  19,741
                                                                               =========         =========
Goodwill:
    Goodwill, Spectra Precision acquisition                                    $ 202,637         $ 205,562
    Goodwill, other acquisitions                                                  46,041            35,863
                                                                                  ------            ------
Total goodwill                                                                 $ 248,678         $ 241,425
                                                                               =========         =========
</table>

NOTE 7. CERTAIN BALANCE SHEET COMPONENTS:

Inventories consisted of the following:

<table>
<caption>
                                                                                April 2,         January 2,
As of                                                                             2004              2004
- -----                                                                             ----              ----
(in thousands)
<s>                                                                           <c>               <c>

Raw materials                                                                  $  17,054         $  20,927
Work-in-process                                                                    1,988             3,876
Finished goods                                                                    45,868            46,023
                                                                                  ------            ------
                                                                               $  64,910         $  70,826
                                                                               =========         =========
</table>

Property and equipment consisted of the following:

<table>
<caption>
                                                                               April 2,          January 2,
As of                                                                            2004              2004
- -----                                                                            ----              ----
(in thousands)
<s>                                                                           <c>               <c>
Machinery and equipment                                                        $  68,281         $  66,634
Furniture and fixtures                                                             9,252             9,085
Leasehold improvements                                                             4,719             4,502
Buildings                                                                          5,247             5,236
Land                                                                               1,231             1,391
                                                                                   -----             -----
                                                                                  88,730            86,848
Less accumulated depreciation                                                   (61,972)          (59,469)
                                                                                --------          --------
                                                                               $  26,758         $  27,379
                                                                               =========         =========
</table>

<page>

Other current assets consisted of the following:
<table>
<caption>

                                                                               April 2,          January 2,
As of                                                                            2004               2004
- -----                                                                            ----               ----
(in thousands)
<s>                                                                           <c>               <c>
Notes receivable                                                               $      --         $     446
Demonstration equipment, net                                                       3,326             3,226
Prepaid expenses                                                                   4,310             4,566
Other                                                                                251               647
                                                                                     ---               ---
                                                                               $   7,887         $   8,885
                                                                               =========         =========
</table>


Other non-current assets consisted of the following:

<table>
<caption>
                                                                               April 2,          January 2,
As of                                                                            2004               2004
- -----                                                                            ----               ----
(in thousands)
<s>                                                                           <c>               <c>
Debt issuance costs, net                                                       $   1,568         $   1,691
Nikon-Trimble joint venture investment                                            12,021            10,717
Other investments                                                                    554               553
Deposits                                                                           1,136               925
Receivables from employees                                                           769               801
Notes receivable                                                                     642               663
Other                                                                              3,856             3,978
                                                                                   -----             -----
                                                                               $  20,546         $  19,328
                                                                               =========         =========
</table>


NOTE 8. THE COMPANY AND SEGMENT INFORMATION:

Trimble is a designer and distributor of positioning  products and  applications
enabled by GPS,  optical,  laser, and wireless  communications  technology.  The
Company  designs and markets  products,  by  delivering  integrated  information
solutions such as collecting, analyzing, and displaying position data to its end
users. Trimble offers an integrated product line for diverse applications in its
targeted markets.

To achieve  distribution,  marketing,  production,  and technology advantages in
Trimble's targeted markets,  the Company manages its operations in the following
five segments:

o    Engineering  and  Construction  -- Consists of products  currently  used by
     survey and  construction  professionals  in the field for positioning  data
     collection,   field  computing,  data  management,  and  automated  machine
     guidance  and  control.  These  products  provide  solutions  for  numerous
     applications  including  surveying,  general,  road, runway and underground
     construction, site preparation and excavation.

o    Field Solutions -- Consists of products that provide solutions in a variety
     of  agriculture  and fixed asset  applications,  primarily  in the areas of
     precise land leveling,  machine guidance,  yield monitoring,  variable-rate
     applications of fertilizers and chemicals,  and fixed asset data collection
     for a variety of governmental and private entities.  Trimble has aggregated
     products for these  applications under a single general manager in order to
     continue to leverage  its research and  development  activities  due to the
     similarities of products across the segment.

o    Component  Technologies  --  Currently,  Trimble  markets its GPS component
     products through an extensive network of OEM relationships.  These products
     include  proprietary  chipsets,  modules,  and a  variety  of  intellectual
     property.  The applications into which end users currently  incorporate the
     component products include:  timing applications for synchronizing wireless
     networks;  in-vehicle navigation and telematics  (tracking) systems;  fleet
     management;  security  systems;  data  collection  networks;  and  wireless
     handheld consumer products.

o    Mobile  Solutions -- Consists of products  that enable end users to monitor
     and  manage  their  mobile   assets  by   communicating   location-relevant
     information  from  the  field  to the  office.  Trimble  offers  a range of
     products  that address a number of sectors of this market  including  truck

<page>

     fleets, security,  telematics,  and public safety vehicles.  Beginning with
     the first quarter of fiscal 2004,  TracerNET's  performance  is reported in
     this business segment.

o    Portfolio Technologies -- The various operations that comprise this segment
     were  aggregated on the basis that no single  operation  accounted for more
     than 10% of Trimble's  total revenue.  During the first two fiscal quarters
     of 2003,  this  segment was  comprised  solely of the Military and Advanced
     Systems  business.  Beginning  with  the  third  quarter  of  fiscal  2003,
     Applanix's performance is reported in this business segment.

Trimble  evaluates  each of its segment's  performance  and allocates  resources
based on profit and loss from operations before income taxes, and some corporate
allocations.  Trimble  and  each of its  segments  employ  the  same  accounting
policies.

The following table presents revenues, operating income (loss), and identifiable
assets  for the five  segments.  The  information  includes  the  operations  of
Applanix after July 7, 2003,  MENSI after December 9, 2003, and TracerNET  after
March 5, 2004.  Operating income (loss) is net revenue less operating  expenses,
excluding  general  corporate  expenses,  amortization,  restructuring  charges,
non-operating  income (expense),  and income taxes. The identifiable assets that
Trimble's  Chief  Operating   Decision  Maker  views  by  segment  are  accounts
receivable and inventory.

<table>
<caption>
                                                               Reporting Segments
                                                              ------------------
                                 Engineering and    Field        Component      Mobile       Portfolio
Three Months Ended                Construction    Solutions    Technologies    Solutions    Technologies    Total
- ------------------                ------------    ---------    ------------    ---------    ------------    -----
(In thousands)
<s>                              <c>             <c>            <c>            <c>           <c>          <c>
Three Months Ended April 2, 2004
    External net revenues         $ 102,482       $ 24,713       $ 16,415       $  5,262      $ 7,638      $ 156,510
     Operating income
       (loss) before corporate
       allocations                   16,498          6,054          3,926        (1,643)          902         25,737

Three Months Ended April 4, 2003
    External net revenues         $  85,663       $ 20,681       $ 15,866       $  3,168      $ 1,947      $ 127,325
     Operating income
        (loss) before corporate
        allocations                  12,240          3,314          3,855          (687)        (752)         17,970

As of April 2, 2004
    Accounts receivable (1)       $  92,924       $ 22,061       $ 10,940       $  6,312      $ 7,997      $ 140,234
    Inventories                      49,652          4,961          2,424          2,873        5,000         64,910

As of January 2, 2004
    Accounts receivable (1)       $  84,897       $ 16,589       $ 10,003       $  4,103      $ 7,321      $ 122,913
    Inventories                      56,008          3,398          2,021          3,038        6,361         70,826
</table>


(1)  As  presented,  accounts  receivable  excludes cash received in advance and
     allowances for doubtful accounts, which are not allocated between segments.






The following are  reconciliations  corresponding  to totals in the accompanying
condensed consolidated financial statements:

<table>
<caption>
                                                         April 2,           April 4,
Three Months Ended                                         2004               2003
- ------------------                                         ----               ----
(in thousands)
<s>                                                    <c>                <c>
Operating income:
Total for reportable divisions (1)                      $   25,737         $   17,970
Unallocated corporate expenses                             (7,499)            (7,072)
                                                           -------            -------
   Operating income from continuing operations          $   18,238         $   10,898
                                                        ==========         ==========
</table>


<table>
<caption>

                                                         April 2,           January 2,
As of                                                      2004               2004
- -----                                                      ----               ----
(in thousands)
<s>                                                    <c>                <c>
Assets:
Accounts receivable total for reportable segments       $  140,234         $  122,913
Unallocated (1)                                           (16,183)           (19,563)
            --                                            -------            -------
   Total                                                $  124,051         $  103,350
                                                        ==========         ==========
</table>

(1)  Includes cash received in advance, other receivables, and accruals that are
     not allocated by segment.

NOTE 9. LONG-TERM DEBT:

Long-term debt consisted of the following:
                                                    April 2,         January 2,
As of                                                2004              2004
- -----                                                ----              ----
(In thousands)

 Credit Facilities:
       Term loan                                  $    40,625    $    43,750
       Revolving credit facility                       43,000         44,000
Promissory notes and other                              1,020          2,736
                                                        -----          -----
                                                       84,645         90,486

Less current portion of long-term debt               (12,795)       (12,885)
                                                     -------        -------
       Non-current portion                        $    71,850    $    77,601
                                                  ===========    ===========

Credit Facilities

On June 25, 2003, Trimble obtained a $175 million secured Credit Facility ("2003
Credit  Facility") from a syndicate of nine banks to repay the Subordinated Note
and  refinance  $200 million of senior,  secured  credit  facilities  (the "2000
Credit  Facility")  obtained in July of 2000.  The 2003 Credit  Facility will be
used to pay fees and  expenses  related  to this new  credit  facility,  and for
ongoing working capital and general corporate needs.

At April 2, 2004,  Trimble had  approximately  $83.6 million of borrowings under
the 2003  Credit  Facility,  comprised  of a $40.6  million  term loan and $43.0
million of a $125 million revolver.  The Company has access to an additional $82
million of cash under the terms of the revolving  credit  facility.  The Company
has  commitment  fees on the unused portion of 0.5% if the Leverage Ratio (which
is  defined  as  total   indebtedness  to  Earnings  before   Interest,   Taxes,
Depreciation and Amortization  (EBITDA), as defined in the related agreement) is
2.0 or greater and 0.375% if the Leverage Ratio is less than 2.0.

Pricing of interest for borrowings under the 2003 Credit Facility as of April 2,
2004 is at LIBOR plus a spread of 1.50%.  The spread is tied to a formula  based
on the Leverage Ratio.

The Credit Facility is secured by all of the Company's  material assets,  except
for assets that are subject to foreign tax  considerations.  Financial covenants
of the 2003 Credit  Facility  include  leverage,  fixed charge,  and minimum net
worth tests. At April 2, 2004, Trimble was in compliance with all financial debt
covenants. The amount due under the revolver loan is paid as the loan matures on
June 25, 2006, and the loan commitment fees are paid on a quarterly basis.

<page>

Under the terms of the 2003  Credit  Facility,  the  Company  is  allowed to pay
dividends and  repurchase  shares of common stock up to 25% of net income in the
previous fiscal year, under the existing terms of the credit facilities.

Promissory Note and Others

As of April 2, 2004, the Company had other notes payable  totaling $1.0 million.
During the quarter,  Trimble  extinguished  the  promissory  note related to the
purchase of a building for  Trimble's  Corvallis,  Oregon site for $1.7 million.
The balance  outstanding at April 2, 2004 primarily consists of other government
loans in our foreign subsidiaries.

Weighted Average Cost of Debt

Our weighted  average interest rate was  approximately  2.7%. Our total weighted
average cost of debt,  which includes  amortization of debt issuance costs,  was
approximately 5.1% for the fiscal quarter ended April 2, 2004.

NOTE 10. PRODUCT WARRANTIES:

While  Trimble  engages in extensive  product  quality  programs  and  processes
including actively monitoring and evaluating the quality of component suppliers,
the Company's warranty obligation is affected by product failure rates, material
usage,  and service  delivery  costs  incurred in correcting a product  failure.
Should actual product failure rates,  material usage, or service  delivery costs
differ from the  estimates,  revisions  to the  estimated  warranty  accrual and
related costs may be required.

Changes in the Company's  product  warranty  liability  during the  three-months
ended April 2, 2004 and April 4, 2003 are as follows:

                                             April 2,       April 4,
                                               2004           2003
                                               ----           ----
Three Months Ended
- ------------------
(In thousands)

Beginning balance                        $    5,147      $   6,394
Warranties accrued                            1,611          1,318
Warranty claims                             (1,131)        (1,283)
                                            -------        -------
Ending Balance                           $    5,627      $   6,429
                                         ==========      =========

The  product  warranty  liability  is  classified  as  accrued  warranty  in the
accompanying condensed consolidated balance sheets.

NOTE 11. SHAREHOLDER'S EQUITY:

3-for-2 Stock Split

Trimble's Board of Directors  approved a 3-for-2 split of all outstanding shares
of the Company's  Common Stock,  payable March 4, 2004 to stockholders of record
on February 17, 2004. Cash was paid in lieu of fractional  shares. All share and
per  share  information  has been  adjusted  to  reflect  the  stock  split on a
retroactive basis for all periods presented.




NOTE 12. EARNINGS PER SHARE:

The following data show the amounts used in computing earnings per share and the
effect on the  weighted-average  number of shares of potentially dilutive Common
Stock.

<table>
<caption>
                                                                            April 2,     April 4,
Three Months Ended                                                            2004         2003
- ------------------                                                            ----         ----
(in thousands, except per share amounts)
<s>                                                                      <c>          <c>
Numerator:
     Income available to common shareholders:
           Used in basic and diluted earnings per share                   $   12,840   $     5,353
                                                                          ==========   ===========
Denominator:
     Weighted-average number of common shares used in basic earnings
       per share                                                              50,418        44,040
     Effect of dilutive securities (using treasury stock method):
          Common stock options                                                 2,961         1,080
          Common stock warrants                                                  836            18
                                                                              ------        ------
     Weighted-average number of common shares and dilutive potential
        common shares used in diluted earnings per share                      54,215        45,138
                                                                              ======        ======
Basic earnings per share                                                  $     0.25   $      0.12
                                                                          ==========   ===========
Diluted earnings per share                                                $     0.24   $      0.12
                                                                          ==========   ===========
</table>

NOTE 13. COMPREHENSIVE INCOME:

The components of comprehensive income, net of related tax as follows:

                                                      April 2,          April 4,
 Three Months Ended                                     2004              2003
 ------------------                                     ----              ----
 (in thousands)
 Net income                                          $ 12,840          $  5,353
 Foreign currency translation adjustments             (3,645)             4,208
 Net gain (loss) on hedging transactions                   98               (7)
 Net unrealized gain on investments                        --                28
                                                     --------          --------
 Comprehensive income                                $  9,293          $  9,582
                                                     ========          ========

The components of accumulated other comprehensive  income, net of related tax as
follows:

                                                     April 2,       January 2,
  Three Months Ended                                   2004            2004
  ------------------                                   ----            ----
  (in thousands)
  Cumulative foreign currency translation
   adjustments                                     $  26,523        $  30,166
  Net gain on hedging transactions                        98               --
  Net unrealized gain on investments                      73               73
                                                          --               --
  Accumulated other comprehensive income           $  26,694        $  30,239
                                                   =========        =========





NOTE 14. RELATED-PARTY TRANSACTIONS:

Related-Party Lease

Trimble  currently  leases  office  space in Ohio from an  association  of three
individuals,  one of whom is an employee of one of the  company's  US  operating
units, under a non-cancelable  operating lease arrangement expiring in 2011. The
annual  rent is  subject  to  adjustment  based on the terms of the  lease.  The
Condensed  Consolidated  Statements  of  Operations  include  expenses from this
operating  lease of $86,351 for fiscal  quarter ended April 2, 2004, and $96,882
for fiscal quarter ended April 2, 2003.

Related-Party Notes Receivable

Trimble has notes receivable from officers and employees of  approximately  $0.8
million as of April 2, 2004 and $0.8  million  as of January 2, 2004.  The notes
bear  interest  from 4.49% to 6.62% and have an average  remaining  life of 1.27
years as of April 2, 2004.

See Note 5 to the Notes to the Condensed  Consolidated  Financial Statements for
additional information regarding Trimble's related party transactions with joint
venture partners.

NOTE 15. LITIGATION:

From time to time,  the  Company is involved  in  litigation  arising out of the
ordinary course of its business. There are no known claims or pending litigation
expected to have a material effect on the Company's overall financial  position,
results of operations, or liquidity.






This Quarterly Report on Form 10-Q contains  forward-looking  statements  within
the  meaning of Section  27A of the  Securities  Act of 1933,  as  amended,  and
Section  21E of the  Securities  Exchange  Act of 1934,  as  amended,  which are
subject to the "safe harbor"  created by those  sections.  Actual  results could
differ materially from those indicated in the forward-looking  statements due to
a number of factors including, but not limited to, the risk factors discussed in
"Risks and  Uncertainties"  below and elsewhere in this report as well as in the
Company's  Annual Report on Form 10-K for fiscal year 2002 and other reports and
documents  that the  Company  files  from time to time with the  Securities  and
Exchange  Commission.  The Company  has  attempted  to identify  forward-looking
statements  in this  report  by  placing  an  asterisk  (*)  before  paragraphs.
Discussions   containing  such  forward-looking   statements  may  be  found  in
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" below. In some cases,  forward-looking  statements can be identified
by  terminology   such  as  "may,"  "will,"   "should,"   "could,"   "predicts,"
"potential," "continue," "expects," "anticipates," "future," "intends," "plans,"
"believes,"   "estimates,"  and  similar  expressions.   These   forward-looking
statements  are made as of the date of this  Quarterly  Report on Form 10-Q, and
the Company  disclaims any  obligation to update these  statements or to explain
the reasons why actual results may differ.


Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

         The discussion  and analysis of our financial  condition and results of
operations are based upon our condensed consolidated financial statements, which
have been prepared in accordance with accounting  principles  generally accepted
in the United States. The preparation of these financial  statements requires us
to make  estimates  and  judgments  that affect the reported  amounts of assets,
liabilities,  revenues and expenses, and related disclosure of contingent assets
and  liabilities.  On an on-going  basis,  we evaluate our estimates,  including
those related to product returns, doubtful accounts,  inventories,  investments,
intangible assets, income taxes, warranty obligations,  restructuring costs, and
contingencies and litigation. We base our estimates on historical experience and
on various  other  assumptions  that are  believed  to be  reasonable  under the
circumstances,  the results of which form the basis for making  judgments  about
the amount and timing of revenue and expenses and the carrying  values of assets
and liabilities that are not readily apparent from other sources. Actual results
may differ from these estimates under different  assumptions or conditions.  See
the   discussion  of  our  critical   accounting   policies  under  the  heading
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations in our Form 10-K for fiscal 2003.

RECENT BUSINESS DEVELOPMENTS

TracerNET Corporation

* On March 5, 2004 we  acquired  TracerNET  which we believe  will  augment  our
current fleet management  capabilities,  extend our customer base and provide us
with  increased  sales.  TracerNET's  performance  is reported  under our Mobile
Solutions  segment.  TracerNET  brings us additional  capabilities,  such as the
experience and ability to integrate fleet management  solutions into a company's
enterprise software system.

RESULTS OF OPERATIONS

The  following  table  shows  revenue  and  operating  income by segment for the
periods  indicated  and  should  be  read  in  conjunction  with  the  narrative
descriptions below.  Operating income by segment excludes unallocated  corporate
expenses  which are  comprised  primarily of general and  administrative  costs,
amortization  of purchased  intangibles as well as other items not controlled by
the business segment.

<page>

<table>
<caption>

                                                                     April 2,          April 4,
Three Months Ended                                                     2004              2003
- ------------------                                                     ----              ----
(Dollars in thousands)
<s>                                                                <c>                 <c>
Total consolidated revenue                                          $ 156,510           $ 127,325
Total consolidated segment operating income                         $  25,737           $  17,970

Engineering and Construction
   Revenue                                                          $ 102,482           $  85,663
   Segment revenue as a percent of total revenue                          66%                 67%
   Operating income                                                 $  16,498           $  12,240
   Operating income as a percent of segment revenue                       16%                 14%
Field Solutions
   Revenue                                                          $  24,713           $  20,681
   Segment revenue as a percent of total revenue                          16%                 16%
   Operating income                                                 $   6,054           $   3,314
   Operating income as a percent of segment revenue                       24%                 16%
Component Technologies
   Revenue                                                          $  16,415           $  15,866
   Segment revenue as a percent of total revenue                          10%                 13%
   Operating income                                                 $   3,926           $   3,855
   Operating income as a percent of segment revenue                       24%                 24%
Mobile Solutions
   Revenue                                                          $   5,262           $   3,168
   Revenue as a percent of total revenue                                   3%                  2%
   Operating loss                                                   $ (1,643)           $   (687)
   Operating loss as a percent of segment revenue                       (31%)               (22%)
Portfolio Technologies
   Revenue                                                          $   7,638           $   1,947
   Segment revenue as a percent of total revenue                           5%                  2%
   Operating income (loss)                                          $     902           $   (752)
   Operating income (loss) as a percent of segment revenue                12%               (39%)

</table>


A reconciliation  of our consolidated  segment  operating income to consolidated
income before income taxes follows:

                                                      April 2,        April 4,
  Three Months Ended                                    2004            2003
  ------------------                                    ----            ----
  (In thousands)
  Consolidated segment operating income               $ 25,737        $ 17,970
  Unallocated corporate expense                        (5,515)         (4,887)
  Amortization of purchased intangible assets          (1,984)         (1,795)
  Restructuring charges                                     --           (390)
  Non-operating expense, net                           (3,133)         (4,545)
                                                       ------          ------
  Consolidated income before income taxes             $ 15,105        $  6,353
                                                      ========        ========

Revenue

In fiscal quarter ended April 2, 2004, total revenue  increased by $29.2 million
or 23% to $156.5  million from $127.3  million in fiscal  quarter April 4, 2003.
The increase was primarily due to stronger  performances in all of our operating
segments  driven  by the new  product  offerings,  increased  acceptance  of our
products in the markets we serve, acquisitions,  expanded distribution,  and the
positive  impact  of the  weaker  US dollar on  revenues  generated  in  foreign
currencies, primarily the Euro.

International Revenues

* Total revenue outside the United States  comprised  approximately  50% for the
three  months  ended April 2, 2004,  and 50% for the three months ended April 4,
2003.  During  the  first  fiscal  quarter  of 2004,  North  and  South  America
represented  57%,  Europe,  the Middle  East and  Africa  represented  30%,  and
Asia/Pacific Rim represented 13% of total revenues.  We anticipate that sales to
international  customers  will continue to account for a significant  portion of
our revenue.




Gross Margin

Gross  margin as a percentage  of total  revenues was 48.4% for the three months
ended  April 2, 2004 and 48.5% for the three  months  ended  April 4, 2003.  The
stronger than  anticipated  demand for our  Nikon-branded  products was the main
reason  gross  margins  decreased  when  compared to the first  quarter of 2003.
Although  favorable  to the bottom line with a  double-digit  operating  margin,
these sales negatively impacted gross margin by approximately 1.7%.

* Because  of  potential  product  mix  changes  within  and among the  industry
markets,  market  pressures  on  unit  selling  prices,   fluctuations  in  unit
manufacturing costs,  including increases in component prices and other factors,
current level gross margins  cannot be assured.  In addition,  should the global
economic  conditions  deteriorate,  gross  margin  could  be  further  adversely
impacted.

Engineering and Construction

When  comparing  the first  fiscal  quarter of 2004 to the same quarter in 2003,
Engineering and  Construction  revenues  increased by $16.8 million or 19.6% and
segment  operating  income  increased  by $4.3  million or 34.8%.  An  improving
economic  environment,  the addition of the  Nikon-branded  product line in July
2003, and an early start to the buying season resulted in increased sales across
all product  categories.  These enabled the segment operating income to increase
from 14% to 16% of revenues.

Field Solutions

When  comparing  the first  fiscal  quarter of 2004 to the same quarter in 2003,
Field Solutions  revenues  increased by approximately $4.0 million or 19.5%, and
segment  operating income increased by $2.7 million or 82.7%.  Revenue increases
were a result of higher sales of high end automated guidance  products,  coupled
with strong  demand for our newly  released  manual  guidance  product  into the
agricultural  market.  Sales of our  GeoExplorer(TM)  series  handhelds  through
current and new distribution channels also contributed to increased revenues.

Segment  operating income increased in the first fiscal quarter of 2004 from the
comparative  period of 2003 primarily due to higher  revenues.  This enabled the
segment operating income to increase from 16% to 24% of revenues.

Component Technologies

When  comparing  the first  fiscal  quarter of 2004 to the same quarter in 2003,
Component  Technologies  revenues increased by $0.5 million or 3.5%, and segment
operating income increased by $0.1 million or 1.8%. The increase in revenues was
primarily  due to  higher  demand  from  our  existing  wireless  infrastructure
customers.  The segment operating income increase was primarily due to increased
revenues  partially  offset  by  an  increase  in  spending  as we  develop  new
categories of products.

Mobile Solutions

When  comparing  the first  fiscal  quarter of 2004 to the same quarter in 2003,
Mobile  Solutions  revenues  increased  by $2.1  million or 66.1%,  and  segment
operating  loss  increased  by $1.0 million or 139.2%.  Revenues  grew due to an
increase in sales into the construction  vertical market and our dealer channel.
Operating  losses  increased  relative  to the first  quarter of 2003 due to the
positive  impact of the  reversal  of certain  product  related  allowances  for
inventory which had been sold, which was not repeated in the current period.

Portfolio Technologies

When  comparing  the first  fiscal  quarter of 2004 to the same quarter in 2003,
Portfolio Technologies revenues increased by $5.7 million or 292.3%, and segment
operating income  increased by $1.7 million or 219.9%.  The increase in revenues
and operating income was primarily due to the inclusion of Applanix  acquired in
July 2003 and higher sales of military-related products.

Operating Expenses

The  following  table shows  operating  expenses for the periods  indicated  and
should be read in conjunction with the narrative descriptions of those operating
expenses below:

<page>

                                                       April 2,         April 4,
   Three Months Ended                                   2004              2003
   ------------------                                   ----              ----
   (In thousands)

   Research and development                            $ 18,848         $ 16,040
   Sales and marketing                                   26,304           23,997
   General and administrative                            10,386            8,635
   Restructuring charges                                     --              390
   Amortization of purchased intangible assets            1,984            1,795
                                                          -----            -----
   Total operating expenses                            $ 57,522         $ 50,857
                                                       ========         ========

Research and Development

Research and  development  expenses  increased by $2.8 million  during the first
fiscal quarter of 2004  representing 12% of total revenues,  compared with 12.6%
in the same  corresponding  period in  fiscal  2003.  This was due to  continued
investment in next generation technologies, the weakness of the US dollar versus
major  European  and New  Zealand  currencies,  and  also the  inclusion  of the
research and development expenses from the acquisitions of Applanix in July 2003
and Mensi in December 2003. All of our research and development  costs have been
expensed as incurred.

* We believe that the development and  introduction of new products are critical
to our  future  success  and we expect to  continue  active  development  of new
products.

Sales and Marketing

Sales and  marketing  expenses  increased  by $2.3  million in the first  fiscal
quarter of 2004 over the same corresponding  period in fiscal 2003 primarily due
to higher revenue,  increased sales efforts mostly in emerging  geographic areas
such as China and Russia,  the impact of the weaker US dollar in Europe, and the
inclusion of Applanix  sales and marketing  expenses not applicable in the prior
fiscal  quarter.  As a  percentage  of  revenue,  sales and  marketing  expenses
decreased from 18.8% to 16.8%.

* Our future growth will depend in part on the timely  development and continued
viability of the markets in which we currently compete as well as our ability to
continue to identify and exploit new markets for our products.

General and Administrative

General  and  administrative  expenses  increased  by $1.8  million in the first
fiscal  quarter  of 2004  over the same  corresponding  period  in  fiscal  2003
primarily  due to higher  compensation  costs and the  inclusion of Applanix and
Mensi  expenses not applicable in the prior fiscal  quarter.  As a percentage of
revenue,  general and  administrative  decreased  slightly to 6.6% from 6.8% the
corresponding period of fiscal 2003.

Restructuring Charges

There were no restructuring  charges for the first fiscal quarter ended April 2,
2004 and $0.4 million were recorded for the fiscal  quarter ended April 4, 2003,
all of which related to severance costs. As of April 2, 2004, the  restructuring
accrual balance related to pre-existing  restructuring  plans was  approximately
$0.2 million,  which will be paid over the  remaining  term of the related lease
through 2006.

Amortization of Purchased and Other Intangible Assets

                                                      April 2,        April 4,
Three Months Ended                                      2004            2003
- ------------------                                      ----            ----

(in thousands)
Amortization of purchased intangibles                 $ 1,984        $  1,795
Amortization of other intangible assets                    54             182
                                                         ----            ----
Total amortization of purchased, and other
  intangible assets                                   $ 2,035        $  1,977
                                                      =======        ========
<page>

Non-operating Expense, Net

The following table shows non-operating  expense, net, for the periods indicated
and  should be read in  conjunction  with the  narrative  descriptions  of those
expenses below:

                                                  April 2,          April 4,
Three Months Ended                                  2004              2003
- ------------------                                  ----              ----
(in thousands)

Interest income                                  $      98         $     105
Interest expense                                   (1,076)           (3,480)
Foreign exchange gain (loss)                         (636)                92
Expenses for affiliated operations, net            (1,599)           (1,215)
Other income (expense)                                  80              (47)
                                                        --              ----
Total non-operating expense, net                 $ (3,133)         $ (4,545)
                                                 =========         =========

Non-operating  expense,  net decreased by $1.4 million or 31.1% during the first
fiscal quarter of 2004 as compared with the corresponding period in fiscal 2003.
This was  primarily due to the  reduction in interest  expense of  approximately
$2.4 million due to continued debt repayment ($46.7 million net decrease in debt
from April 4,  2003),  combined  with the  effect of lower  interest  rates.  In
addition,  we had a foreign exchange loss of $0.6 million mainly due to the fact
that the U.S. dollar was weaker, on average, against the Euro and Swedish Krona,
during the quarter as compared to the corresponding quarter in fiscal 2003.

Income Tax Provision

We recorded  provisions  for income  taxes of $2.3  million for the three months
ended April 2, 2004 and $1.0  million for the three  months ended April 4, 2003.
These amounts reflect taxes on profits in foreign and US  jurisdictions  and the
benefit from utilizing net operating loss and credit carryforwards.

OFF-BALANCE SHEET FINANCINGS AND LIABILITIES

Other than lease  commitments  incurred in the normal course of business,  we do
not have any off-balance sheet financing arrangements or liabilities,  guarantee
contracts,  retained or  contingent  interests  in  transferred  assets,  or any
obligation  arising out of a material  variable  interest  in an  unconsolidated
entity. We do not have any majority-owned  subsidiaries that are not included in
the condensed  consolidated financial statements.  Additionally,  we do not have
any interest in, or relationship with, any special purpose entities.

LIQUIDITY AND CAPITAL RESOURCES

                                                       April 2,        April 4,
Three Months Ended                                       2004            2003
- ------------------                                       ----            ----
(dollars in thousands)

Cash and cash equivalents                              $  40,201       $  13,529
As a percentage of total assets                             7.2%            3.0%
Accounts receivable days sales outstanding                    57              56
Inventory turns per year                                       5               4
Total debt                                             $  84,645       $ 131,350

Net cash provided by (used in) operating activities    $   8,685       $ (6,551)
Net cash used in investing activities                  $(11,702)       $ (1,433)
Net cash used in financing activities                  $ (1,559)       $ (7,592)
Net decrease in cash and cash equivalents              $ (5,215)       $(15,150)

Cash and Cash Equivalents

Cash and cash  equivalents were $40.2 million as of April 2, 2004, a decrease of
$5.2  million or 11.5% from $45.4  million at January 2, 2004.  The decrease was
primarily  due to the net  repayment  of debt of $5.8  million and cash used for
acquisitions of $9.2 million.

<page>

* For the first three months of 2004, cash provided by operating  activities was
$8.7 million,  compared to $6.6 million cash used in operating activities during
the first three months of 2003. This increase was driven by increased net income
and a decrease in accounts  payable  and  inventories,  offset by an increase in
accounts  receivable.  Our ability to continue to generate cash from  operations
will  depend in large  part on our  profitability,  the rate of  collections  of
accounts  receivable,  inventory turns, and our ability to manage other areas of
working capital. Our accounts receivable days sales outstanding  decreased to 57
days from 60 days at the end of fiscal  2003.  Inventory  turns were five in the
first quarter of fiscal 2004, compared with four in the fourth quarter of fiscal
2003.

We used $11.7  million  in net cash for  investing  activities  during the first
three  months of 2004,  compared to $1.4  million in the first  three  months of
2003.  We continue to invest in capital  expenditures,  primarily to upgrade our
information   systems  as  well  as  add  new  tools  and  test   equipment   to
manufacturing. In addition, we used $9.2 million in cash for acquisitions.

We used $1.6  million in net cash for  financing  activities  in the first three
months of 2004, compared to $7.6 million in the first three months of 2003. This
decrease  was  primarily  a result of less debt  repayments  (net $5.8  million)
compared to net repayments of $7.2 million during the same period in 2003.  This
net debt  payment was funded  primarily  by proceeds  from cash  generated  from
operations  and the issuance of common stock to employees  pursuant to our stock
option plan of approximately $4.2 million.

* We  believe  that  our cash and cash  equivalents,  together  with our  credit
facilities,  will be sufficient to meet our anticipated operating cash needs for
at least the next twelve months.  At April 2, 2004, we had $40.2 million of cash
and cash equivalents as well as access to $82 million of cash under the terms of
our revolver loans.

* We expect fiscal 2004 capital  expenditures to be approximately $12 million to
$14 million, primarily for computer equipment, software, manufacturing tools and
test equipment,  and leasehold improvements  associated with business expansion.
Decisions  related to how much cash is used for investing are  influenced by the
expected amount of cash to be provided by operations.

Debt

At April 2, 2004,  our total debt was  approximately  $84.6  million as compared
with  approximately  $90.5  million  at the end of  fiscal  2003.  This  balance
primarily  consists  of $40.6  million  outstanding  under a term loan and $43.0
million outstanding under a senior secured revolving credit facility.

Our Credit Facility is secured by all material assets of our Company, except for
a portion of assets  that are not  pledged  due to foreign  tax  considerations.
Financial  covenants of the Credit Facility include leverage,  fixed charge, and
minimum net worth tests. At April 2, 2004 and as of the date of this report,  we
are in compliance with all debt covenants.  The amortized  principal,  interest,
and commitment fees due under the Credit Facility are paid quarterly.  Under the
four-year term loan portion of the Credit Facility,  we are due to make payments
(excluding  interest) of  approximately  $12.5 million in each of the next three
fiscal years (2004, 2005, and 2006), and $6.3 million in fiscal 2007.

Under the terms of the Credit  Facility,  we are  allowed to pay  dividends  and
repurchase  shares of our common  stock up to 25% of net income in the  previous
fiscal year. For  additional  discussion of our debt, see Note 9 of Notes to the
Condensed Consolidated Financial Statements.

New Accounting Standards

Financial  Accounting  Standards  Board (FASB)  Interpretation  No. 46 (FIN 46),
"Consolidation of Variable Interest Entities," was issued in January 2003, and a
revised  interpretation of FIN 46 (FIN 46-R) was issued in December 2003. FIN 46
requires  certain variable  interest  entities to be consolidated by the primary
beneficiary of the entity if the equity  investors in the entity do not have the
characteristics  of a controlling  financial  interest or do not have sufficient
equity at risk for the  entity to  finance  its  activities  without  additional
subordinated  financial  support  from  other  parties.  The  adoption  of  this
Statement did not have an effect on our financial statements.

<Page>

RISKS AND UNCERTAINTIES

You should  carefully  consider the following  risk factors,  in addition to the
other  information  contained  in this Form 10-Q and in any other  documents  to
which we refer you in this Form 10-Q,  before  purchasing  our  securities.  The
risks and uncertainties described below are not the only ones we face.

Our Inability to Accurately Predict Orders and Shipments May Affect Our Revenue,
Expenses and Earnings per Share.

We have not been able in the past to  consistently  predict  when our  customers
will place orders and request shipments so that we cannot always accurately plan
our manufacturing requirements. As a result, if orders and shipments differ from
what we predict,  we may incur additional  expenses and build excess  inventory,
which may require additional reserves and allowances.  Any significant change in
our customers'  purchasing  patterns could have a material adverse effect on our
operating results and reported earnings per share for a particular quarter.


Our  Operating  Results in Each  Quarter May Be Affected by Special  Conditions,
Such As  Seasonality,  Late  Quarter  Purchases,  Weather,  and Other  Potential
Issues.

Due in part to the buying  patterns of our customers,  a significant  portion of
our quarterly  revenues occurs from orders  received and immediately  shipped to
customers in the last few weeks and days of each quarter, although our operating
expenses  tend  to  remain  fairly  predictable.  Engineering  and  construction
purchases  tend to occur in early  spring,  and  governmental  agencies  tend to
utilize  funds  available  at the  end  of  the  government's  fiscal  year  for
additional purchases at the end of our third fiscal quarter in September of each
year.  Concentrations of orders sometimes also occur at the end of our other two
fiscal quarters.  Additionally,  a majority of our sales force earns commissions
on a quarterly basis which may cause  concentrations of orders at the end of any
fiscal quarter.  If for any reason  expected sales are deferred,  orders are not
received,  or  shipments  are  delayed a few days at the end of a  quarter,  our
operating  results and reported  earnings  per share for that  quarter  could be
significantly impacted.


We Are  Dependent  on a  Specific  Manufacturer  and  Assembler  for Many of Our
Products and on Specific Suppliers of Critical Parts for Our Products.

We are substantially  dependent upon Solectron Corporation in California,  China
and Mexico as our preferred  manufacturing  partner for many of our GPS products
previously  manufactured  out of our Sunnyvale  facilities.  Under the agreement
with  Solectron,  we provide to Solectron a  twelve-month  product  forecast and
place purchase orders with Solectron at least thirty calendar days in advance of
the scheduled delivery of products to our customers depending on production lead
time.  Although purchase orders placed with Solectron are cancelable,  the terms
of the agreement  would require us to purchase from  Solectron all inventory not
returnable  or  usable  by  other  Solectron  customers.   Accordingly,   if  we
inaccurately  forecast  demand  for our  products,  we may be  unable  to obtain
adequate  manufacturing  capacity  from  Solectron to meet  customers'  delivery
requirements or we may accumulate  excess  inventories,  if such inventories are
not usable by other Solectron customers.

Our current contract with Solectron continues in effect until either party gives
the other ninety days written notice.

Solectron is assembling  certain products in China.  Although this initiative in
China has brought cost savings over assembling in California,  we may experience
quality  control  issues,  shipping  delays,  or other problems  associated with
manufacturing in China.

In  addition,  we  rely on  specific  suppliers  for a  number  of our  critical
components. We have experienced shortages of components in the past. Our current
reliance on specific or a limited  group of suppliers  involves  several  risks,
including  a  potential  inability  to obtain  an  adequate  supply of  required
components and reduced  control over pricing.  Any inability to obtain  adequate
deliveries or any other  circumstance  that would require us to seek alternative
sources  of  supply  or  to  manufacture   such  components   internally   could
significantly  delay  our  ability  to ship our  products,  which  could  damage
relationships  with  current  and  prospective  customers  and  could  harm  our
reputation and brand, and could have a material adverse effect on our business.

<page>

Our Annual and Quarterly Performance May Fluctuate.

Our  operating  results  have  fluctuated  and can be  expected  to  continue to
fluctuate in the future on a quarterly  and annual basis as a result of a number
of factors, many of which are beyond our control. Results in any period could be
affected by:

o    changes in market demand,
o    competitive market conditions,
o    market acceptance of existing or new products,
o    fluctuations in foreign currency exchange rates,
o    the cost and availability of components,
o    our ability to manufacture and ship products,
o    the mix of our customer base and sales channels,
o    the mix of products sold,
o    our ability to expand our sales and marketing organization effectively,
o    our ability to attract and retain key technical and managerial employees,
o    the timing of shipments of products  under  contracts and sale of licensing
     rights, and
o    general global economic conditions.


In addition,  demand for our products in any quarter or year may vary due to the
seasonal  buying patterns of our customers in the  agricultural  and engineering
and construction industries. Due to the foregoing factors, our operating results
in one or  more  future  periods  are  expected  to be  subject  to  significant
fluctuations.  The price of our common stock could decline  substantially in the
event such  fluctuations  result in our  financial  performance  being below the
expectations of public market analysts and investors,  which are based primarily
on historical models that are not necessarily  accurate  representations  of the
future.

Our Gross Margin Is Subject to Fluctuation.

Our gross  margin is  affected by a number of factors,  including  product  mix,
product  pricing,  cost of  components,  foreign  currency  exchange  rates  and
manufacturing costs. For example, sales of Nikon-branded products generally have
lower  gross  margins as  compared  to our GPS  survey  products.  Absent  other
factors,  a shift  in  sales  towards  Nikon-branded  products  would  lead to a
reduction  in our  overall  gross  margins.  A  decline  in gross  margin  could
potentially negatively impact our earnings per share.

Our  Business  is  Subject to  Disruptions  and  Uncertainties  Caused by War or
Terrorism.

Acts of war or acts of  terrorism  could have a material  adverse  impact on our
business,  operating results, and financial  condition.  The threat of terrorism
and war and  heightened  security and military  response to this threat,  or any
future acts of terrorism, may cause further disruption to our economy and create
further  uncertainties.  To the extent that such  disruptions  or  uncertainties
result in delays or cancellations  of orders,  or the manufacture or shipment of
our products, our business,  operating results, and financial condition could be
materially and adversely affected.


Our Credit Agreement Contains Financial Covenants.

On June 25, 2003, we executed a Credit Agreement with Scotia Capital and certain
other  banks  which  provides  for  financial  commitments  totaling  up to $175
million.  This credit facility contains  financial  covenants  regarding minimum
fixed charge coverage and maximum  leverage ratio which are extremely  sensitive
to changes in earnings before interest, taxes, depreciation and amortization, or
EBITDA.  In turn,  EBITDA is highly  correlated  to  revenues  and costs.  If we
default  on one or more  covenants,  we will  have to obtain  either  negotiated
waivers or amendments to the Credit Agreement.  If we were unable to obtain such
waivers or amendments,  the banks would have the right to accelerate the payment
of our  outstanding  obligations  under the Credit  Agreement which would have a
material adverse effect on our financial condition and viability as an operating
company.  In  addition,  a default  under one of our debt  instruments  may also
trigger cross  defaults  under our other debt  instruments.  An event of default
under any debt instrument, if not cured or waived, could have a material adverse
effect on us.

<page>

We Rely on Key Customers.

We generate a portion of our revenue from large original equipment manufacturers
such as Siemens VDO  Automotive  AG and Nortel.  A reduction or loss of business
with  these  customers  could have a material  adverse  effect on our  financial
condition and results of  operations.  There can be no assurance that we will be
able to continue to realize  value from these  relationships  in the future.  No
single  customer  accounted for 10% or more of Trimble's  total  revenues in our
first fiscal quarter of 2004 and fiscal year 2003.


We Are Dependent on New Products.

Our future  revenue stream depends to a large degree on our ability to bring new
products  to market on a timely  basis.  We must  continue  to make  significant
investments  in  research  and  development  in order to continue to develop new
products,  enhance  existing  products  and achieve  market  acceptance  of such
products.  We may incur problems in the future in innovating and introducing new
products.  Our development stage products may not be successfully  completed or,
if developed, may not achieve significant customer acceptance. If we were unable
to successfully  define,  develop and introduce  competitive  new products,  and
enhance existing  products,  our future results of operations would be adversely
affected.  Development and manufacturing  schedules for technology  products are
difficult to predict, and we might not achieve timely initial customer shipments
of new products.  The timely  availability of these products in volume and their
acceptance  by customers  are  important to our future  success.  A delay in new
product  introductions  could  have  a  significant  impact  on our  results  of
operations.

We May Not Be Able to Enter Into or Maintain Important Alliances.

We believe that in certain business opportunities our success will depend on our
ability to form and  maintain  alliances  with  industry  participants,  such as
Caterpillar,  Nikon,  McNeilus, and CNH Global. Our failure to form and maintain
such  alliances,  or the  pre-emption  of such  alliances  by  actions  of other
competitors  or us,  will  adversely  affect our ability to  penetrate  emerging
markets.  No assurances can be given that we will not  experience  problems from
current  or  future  alliances  or that we will  realize  value  from  any  such
strategic alliances.


We Are  Dependent  on the  Availability  of  Allocated  Bands  Within  the Radio
Frequency Spectrum.

Our GPS technology is dependent on the use of the Standard  Positioning  Service
("SPS")  provided  by the US  Government's  GPS.  The GPS SPS  operates in radio
frequency  bands that are  globally  allocated  for radio  navigation  satellite
services.   International  allocations  of  radio  frequency  are  made  by  the
International  Telecommunications  Union ("ITU"), a specialized technical agency
of  the  United  Nations.  These  allocations  are  further  governed  by  radio
regulations  that have  treaty  status and which may be subject to  modification
every two to three years by the World Radio Communication Conference.

Any  ITU  reallocation  of  radio  frequency  bands,  including  frequency  band
segmentation  or sharing of spectrum,  may materially  and adversely  affect the
utility and reliability of our products,  which would, in turn, cause a material
adverse  effect on our operating  results.  Many of our products use other radio
frequency  bands,  together  with  the  GPS  signal,  to  provide  enhanced  GPS
capabilities, such as real-time kinematic precision. The continuing availability
of these non-GPS radio frequencies is essential to provide enhanced GPS products
to  our  precision  survey  and  construction   machine  controls  markets.  Any
regulatory changes in spectrum allocation or in allowable  operating  conditions
may materially and adversely affect the utility and reliability of our products,
which would, in turn, cause a material adverse effect on our operating results.

In  addition,  unwanted  emissions  from  mobile  satellite  services  and other
equipment  operating in adjacent  frequency  bands or in-band from  licensed and
unlicensed   devices  may  materially  and  adversely  affect  the  utility  and
reliability of our products,  which could result in a material adverse effect on
our  operating  results.  The  FCC  continually  receives  proposals  for  novel
technologies and services, such as ultra-wideband  technologies,  which may seek
to operate in, or across,  the radio  frequency  bands currently used by the GPS
SPS and other public safety services.  Adverse  decisions by the FCC that result
in harmful interference to the delivery of the GPS SPS and other radio frequency
spectrum  also used in our  products may  materially  and  adversely  affect the
utility  and  reliability  of our  products,  which  could  result in a material
adverse effect on our business and financial condition.

<page>

We Are Subject to the Adverse Impact of Radio Frequency Congestion.

We have  certain  products,  such  as GPS RTK  systems,  surveying  and  mapping
systems,  and Robotic Total Stations,  that use integrated  radio  communication
technology requiring access to available radio frequencies  allocated by the FCC
(or the NTIA in the case of  federal  government  users of this  equipment)  for
which the end user is  required  to obtain a license in order to  operate  their
equipment.  In addition,  access to these frequencies by state agencies is under
management  by  state  radio   communications   coordinators.   Some  bands  are
experiencing  congestion  that excludes their  availability  for access by state
agencies  in  some  states,  including  the  State  of  California.   To  reduce
congestion, the FCC announced that it will require migration of radio technology
from wideband to narrowband operations in these bands. In December 2003, the FCC
stayed the effectiveness of its new rules until it acts on petitions  requesting
a reconsideration of this new requirement.  The stay is indefinite at this point
and the outcome of this  proceeding  is unknown at this time.  An  inability  to
obtain access to these radio  frequencies by end users,  and for new products to
comply  with FCC  requirements,  could have an adverse  effect on our  operating
results.

Many of Our Products Rely on the GPS Satellite System.

The GPS  satellites  and their  ground  support  systems are complex  electronic
systems subject to electronic and mechanical failures and possible sabotage. The
satellites were  originally  designed to have lives of 7.5 years and are subject
to damage by the hostile space  environment in which they operate.  However,  of
the current  deployment  of 28  satellites  in place,  some have already been in
operation  for 13 years.  To repair  damaged  or  malfunctioning  satellites  is
currently not economically  feasible. If a significant number of satellites were
to  become  inoperable,  there  could be a  substantial  delay  before  they are
replaced with new satellites.  A reduction in the number of operating satellites
may impair the  current  utility of the GPS system and the growth of current and
additional market opportunities.

In  addition,  there can be no  assurance  that the US  Government  will  remain
committed to the operation and maintenance of GPS satellites over a long period,
or that the policies of the US Government for the use of GPS without charge will
remain  unchanged.  However,  a 1996 Presidential  Decision  Directive marks the
first time in the  evolution  of GPS that access for civilian use free of direct
user fees is specifically  recognized and supported by Presidential  policy.  In
addition,   Presidential   policy  has  been   complemented   by   corresponding
legislation, signed into law. Because of ever-increasing commercial applications
of GPS, other US Government  agencies may become involved in the  administration
or the regulation of the use of GPS signals.  Any of the foregoing factors could
affect the  willingness  of buyers of our products to select  GPS-based  systems
instead of products based on competing technologies.

Many of our products also use signals from systems that augment GPS, such as the
Wide Area  Augmentation  System  (WAAS)  and  National  Differential  GPS System
(NDGPS).  Many  of  these  augmentation  systems  are  operated  by the  federal
government and rely on continued  funding and maintenance of these systems.  Any
curtailment  of the  operating  capability  of these  systems  could  result  in
decreased user capability thereby impacting our markets.

The European  governments  have  expressed  interest in building an  independent
satellite navigation system, known as Galileo. We believe we will have access to
the signal design to develop  compatible  receivers.  However,  if access to the
signal  structure  is delayed  it may have a  materially  adverse  effect on our
business and operating results.

We Face Risks in Investing in and Integrating New Acquisitions.

Acquisitions of companies,  divisions of companies,  or products entail numerous
risks, including:

o    potential  inability to  successfully  integrate  acquired  operations  and
     products or to realize  cost  savings or other  anticipated  benefits  from
     integration;
o    diversion of management's attention;
o    loss of key employees of acquired operations;
o    the  difficulty of  assimilating  geographically  dispersed  operations and
     personnel of the acquired companies;
o    the potential disruption of our ongoing business;
o    unanticipated expenses related to such integration;
o    the correct assessment of the relative  percentages of in-process  research
     and development  expense that can be immediately written off as compared to
     the amount which must be amortized over the appropriate life of the asset;
o    the impairment of  relationships  with employees and customers of either an
     acquired company or our own business;
o    the potential unknown liabilities associated with acquired business; and
o    inability to recover strategic investments in development stage entities.

<page>

As a result  of such  acquisitions,  we have  significant  assets  that  include
goodwill and other purchased intangibles. The testing of these intangibles under
established  accounting  guidelines for impairment  requires  significant use of
judgment  and  assumptions.   Changes  in  business   conditions  could  require
adjustments to the valuation of these assets. In addition,  losses incurred by a
company in which we have an investment may have a direct impact on our financial
statements  or could  result  in our  having  to  write-down  the  value of such
investment.  Any such problems in integration or adjustments to the value of the
assets  acquired  could harm our  growth  strategy  and have a material  adverse
effect on our business, financial condition and compliance with debt covenants.

We Face Competition in Our Markets.

Our markets are highly  competitive  and we expect that both direct and indirect
competition  will  increase in the  future.  Our  overall  competitive  position
depends on a number of factors  including the price,  quality and performance of
our products,  the level of customer service,  the development of new technology
and our ability to participate in emerging markets.  Within each of our markets,
we encounter direct  competition from other GPS, optical and laser suppliers and
competition may intensify from various larger US and non-US  competitors and new
market entrants, some of which may be our current customers.  The competition in
the future, may, in some cases,  result in price reductions,  reduced margins or
loss of market share,  any of which could  materially  and adversely  affect our
business, operating results and financial condition. We believe that our ability
to  compete   successfully  in  the  future  against   existing  and  additional
competitors  will  depend  largely on our  ability to execute  our  strategy  to
provide systems and products with significantly differentiated features compared
to currently available  products.  We may not be able to implement this strategy
successfully, and our products may not be competitive with other technologies or
products  that  may  be  developed  by  our  competitors,   many  of  whom  have
significantly greater financial, technical, manufacturing,  marketing, sales and
other resources than we do.

We Are Dependent on Proprietary Technology.

Our future success and  competitive  position is dependent upon our  proprietary
technology,  and we rely on patent, trade secret, trademark and copyright law to
protect our  intellectual  property.  The patents owned or licensed by us may be
invalidated,  circumvented,  and  challenged.  The rights  granted  under  these
patents  may not  provide  competitive  advantages  to us. Any of our pending or
future  patent  applications  may not be issued  within  the scope of the claims
sought by us, if at all.

Others may develop  technologies that are similar or superior to our technology,
duplicate our  technology or design around the patents owned by us. In addition,
effective  copyright,  patent and trade secret  protection  may be  unavailable,
limited  or not  applied  for in  certain  countries.  The steps  taken by us to
protect  our  technology  might  not  prevent  the   misappropriation   of  such
technology.

The value of our products relies  substantially  on our technical  innovation in
fields in which there are many current patent filings.  We recognize that as new
patents  are  issued or are  brought  to our  attention  by the  holders of such
patents, it may be necessary for us to withdraw products from the market, take a
license from such patent  holders,  or redesign our products.  We do not believe
any of our products  currently  infringe patents or other proprietary  rights of
third  parties,  but we cannot be certain  they do not do so. In  addition,  the
legal costs and engineering time required to safeguard  intellectual property or
to defend against  litigation could become a significant  expense of operations.
Such  events  could  have  a  material   adverse   effect  on  our  revenues  or
profitability.

We Must Carefully Manage Our Future Growth.

Growth in our sales or continued  expansion in the scope of our operations could
strain our current management, financial, manufacturing and other resources, and
may require us to implement  and improve a variety of  operating,  financial and
other systems, procedures, and controls. Specifically we have experienced strain
in our  financial  and order  management  system.  We are  expanding  our sales,
accounting,   manufacturing,   and  other  information  systems  to  meet  these
challenges.  Problems  associated  with any  improvement  or  expansion of these
systems,  procedures or controls may adversely  affect our  operations and these
systems, procedures or controls may not be designed,  implemented or improved in
a cost-effective and timely manner. Any failure to implement, improve and expand
such systems,  procedures,  and controls in a timely and efficient  manner could
harm our growth  strategy  and  adversely  affect our  financial  condition  and
ability to achieve our business objectives.

<page>

We Are Dependent on Retaining and  Attracting  Highly  Skilled  Development  and
Managerial Personnel.

Our ability to maintain our competitive technological position will depend, in a
large part, on our ability to attract,  motivate,  and retain  highly  qualified
development and managerial personnel. Competition for qualified employees in our
industry and location is intense,  and there can be no assurance that we will be
able to attract,  motivate,  and retain enough qualified employees necessary for
the future continued development of our business and products.

We May Encounter Problems Associated With International Operations and Sales.

Our customers are located throughout the world. Sales to unaffiliated  customers
in non-US locations  represented  approximately 50% of our revenues in our first
fiscal  quarter of 2004 and 51% in our fiscal year 2003.  In  addition,  we have
significant international operations,  including manufacturing facilities, sales
personnel and customer support operations. We have sales offices outside the US.
Our non-US  manufacturing  facilities  are in Sweden and Germany,  and we have a
regional  fulfillment center in the Netherlands.  Our non-US presence exposes us
to risks not faced by wholly US companies.

Specifically,  we have  experienced  issues  relating to  integration  of non-US
operations, greater difficulty in accounts receivable collection, longer payment
cycles, and currency  fluctuations.  Additionally,  we face the following risks,
among others:

o    unexpected changes in regulatory requirements;
o    tariffs and other trade barriers;
o    political,  legal and economic instability in non-US markets,  particularly
     in  those  markets  in  which  we  maintain   manufacturing   and  research
     facilities;
o    difficulties in staffing and management;
o    language and cultural barriers;
o    seasonal  reductions in business  activities in the summer months in Europe
     and some other countries;
o    war and acts of terrorism; and
o    potentially adverse tax consequences.

In certain non-US markets, there may be reluctance to purchase products based on
GPS technology, given the control of GPS by the US Government.

We Are Exposed to Fluctuations in Currency Exchange Rates.

A significant  portion of our business is conducted  outside the United  States,
and as such, we face exposure to adverse  movements in non-US currency  exchange
rates.  These  exposures may change over time as business  practices  evolve and
could have a material adverse impact on our financial results and cash flows. In
the first fiscal  quarter of 2004,  the US dollar  continued  to weaken  against
several  major  currencies  in which we do  business,  adversely  impacting  our
financial results.  The weaker US dollar negatively impacts our operating income
due to significant manufacturing,  distribution,  research and development,  and
selling  expenses  incurred  outside  of the US,  while  the  weaker  US  dollar
positively impacts our revenues generated in foreign  currencies,  primarily the
Euro.

Currently, we hedge only those currency exposures associated with certain assets
and liabilities  denominated in non-functional  currencies and periodically will
hedge anticipated foreign currency cash flows. The hedging activities undertaken
by us are  intended  to offset the impact of  currency  fluctuations  on certain
non-functional  currency assets and  liabilities.  Our attempts to hedge against
these  risks may not be  successful  resulting  in an adverse  impact on our net
income.

We Are Subject to the Impact of Governmental and Other Similar Certifications.

We  market  certain  products  that are  subject  to  governmental  and  similar
certifications  before  they can be sold.  For  example,  CE  certification  for
radiated  emissions is required  for most GPS  receiver and data  communications
products sold in the European Union. An inability to obtain such  certifications
in a timely manner could have an adverse effect on our operating results.  Also,
our products that use integrated radio  communication  technology require an end
user to obtain  licensing from the Federal  Communications  Commission (FCC) for
frequency-band  usage.  These are secondary licenses that are subject to certain
restrictions.  During the fourth quarter of 1998, the FCC temporarily  suspended
the  issuance  of  licenses  for certain of our  real-time  kinematics  products
because of interference  with certain other users of similar radio  frequencies.

<page>

An inability or delay in obtaining such  certifications  or changes to the rules
by the FCC could  adversely  affect our ability to bring our  products to market
which could harm our customer  relationships  and have a material adverse effect
on our business.

The Volatility of Our Stock Price Could Adversely  Affect Your Investment in Our
Common Stock.

The market  price of our common stock has been,  and may continue to be,  highly
volatile.  During the first fiscal  quarter of 2004, our stock price ranged from
$20.15 to $28.78.  We believe that a variety of factors could cause the price of
our common stock to fluctuate, perhaps substantially, including:

o    announcements  and rumors of  developments  related to our  business or the
     industry in which we compete;
o    quarterly  fluctuations in our actual or anticipated  operating results and
     order levels;
o    general  conditions in the worldwide  economy,  including  fluctuations  in
     interest rates;
o    announcements of technological innovations;
o    new products or product enhancements by us or our competitors;
o    developments  in  patents  or  other   intellectual   property  rights  and
     litigation;
o    developments in our relationships with our customers and suppliers; and
o    any significant acts of terrorism against the United States.

In  addition,  in recent  years the stock  market in general and the markets for
shares of "high-tech"  companies in particular,  have experienced  extreme price
fluctuations  which have often been  unrelated to the operating  performance  of
affected  companies.  Any such fluctuations in the future could adversely affect
the market price of our common  stock,  and the market price of our common stock
may decline.

We are Subject to  Environmental  Laws and Potential  Exposure to  Environmental
Liabilities.

We are  subject  to  various  federal,  state and local  environmental  laws and
regulations  that govern our operations,  including the handling and disposal of
non-hazardous  and  hazardous  wastes,  and emissions  and  discharges  into the
environment.  Failure to comply with such laws and  regulations  could result in
costs for corrective action,  penalties, or the imposition of other liabilities.
We also are subject to laws and regulations  that impose  liability and clean-up
responsibility for releases of hazardous substances into the environment.  Under
certain of these laws and  regulations,  a current or previous owner or operator
of property may be liable for the costs of remediating  hazardous  substances or
petroleum products on or from its property,  without regard to whether the owner
or operator knew of, or caused, the contamination, as well as incur liability to
third  parties  impacted by such  contamination.  The presence of, or failure to
remediate  properly,  such substances  could adversely  affect the value and the
ability to transfer or encumber  such  property.  Based on  currently  available
information,   although  there  can  be  no  assurance,  we  believe  that  such
liabilities will not have a material impact on our business.

Provisions in Our Charter  Documents and Under  California  Law Could Prevent or
Delay a Change of  Control,  which Could  Reduce the Market  Price of Our Common
Stock.

Certain  provisions of our articles of  incorporation,  as amended and restated,
our bylaws, as amended and restated,  and the California General Corporation Law
may be deemed to have an anti-takeover effect and could discourage a third party
from acquiring, or make it more difficult for a third party to acquire,  control
of us without  approval of our board of directors.  These  provisions could also
limit the price that certain investors might be willing to pay in the future for
shares of our common stock.  Certain  provisions allow the board of directors to
authorize the issuance of preferred  stock with rights  superior to those of the
common stock.

We have adopted a Preferred Shares Rights Agreement, commonly known as a "poison
pill." The  provisions  described  above,  our poison pill and provisions of the
California  General  Corporation  Law may  discourage,  delay or prevent a third
party from acquiring us.


Item 3.       Quantitative and Qualitative Disclosure about Market Risk

We are exposed to market risk  related to changes in interest  rates and foreign
currency  exchange rates.  We use certain  derivative  financial  instruments to
manage  these  risks.  We  do  not  use  derivative  financial  instruments  for

<page>

speculative  or  trading  purposes.   All  financial  instruments  are  used  in
accordance with policies approved by our board of directors.

Market Interest Rate Risk

We are exposed to market risk due to the possibility of changing  interest rates
under our  secured  Credit  Facility.  Our Credit  Facility  is  comprised  of a
three-year,  US  dollar-only  revolver  that  expires  on June 25,  2006,  and a
four-year term loan that expires on June 25, 2007.  Borrowings  under the Credit
Facility have interest  payments based on a floating rate of LIBOR plus a number
of basis  points tied to a formula  based on our  Leverage  Ratio.  The revolver
matures  on June  25,  2006  and has an  outstanding  principal  balance  of $43
million,  while the term loan  matures on June 25,  2007 and has an  outstanding
principal  balance  of $40.6  million,  as of April 2, 2004 (all in US  currency
only).  The  three-month  LIBOR  effective  rate at April 2, 2004 was  1.11%.  A
hypothetical   10%  increase  in   three-month   LIBOR  rates  could  result  in
approximately  $92,000  annual  increase  in  interest  expense on the  existing
principal balances. We have hedged the market risk with an interest rate swap on
50% of our term loan. The rate on that interest rate swap is 2.517%.

* The  hypothetical  changes and  assumptions  made above will be different from
what  actually  occurs  in the  future.  Furthermore,  the  computations  do not
anticipate  actions that may be taken by our management  should the hypothetical
market changes actually occur over time. As a result, actual earnings effects in
the future will differ from those quantified above.

Foreign Currency Exchange Rate Risk

We enter into foreign  exchange  forward  contracts  to minimize the  short-term
impact of  foreign  currency  fluctuations  on certain  trade and  inter-company
receivables and payables,  primarily  denominated in Australian,  Canadian,  New
Zealand,  and  Swedish  currencies,  the  Euro,  and the  British  pound.  These
contracts  reduce the exposure to fluctuations in exchange rate movements as the
gains and losses  associated with foreign currency balances are generally offset
with the gains and losses on the forward contracts. These instruments are marked
to market through  earnings  every period and generally  range from one to three
months in  original  maturity.  We do not enter into  foreign  exchange  forward
contract for trading purposes.

Foreign  exchange  forward  contracts  outstanding  as  of  April  2,  2004  are
summarized as follows (in thousands):

                                            April 2, 2004
                                            -------------
                                  Nominal Amount         Fair Value
                                  --------------         ----------
         Forward contracts:
              Purchased           $    15,420           $    (173)
              Sold                $    30,493           $     984

* We do not anticipate any material adverse effect on our consolidated financial
position utilizing our current hedging strategy.

ITEM 4.  CONTROLS AND PROCEDURES

(a) Disclosure Controls and Procedures.

         The Company's management, with the participation of the Company's Chief
Executive Officer and Chief Financial  Officer,  has evaluated the effectiveness
of the Company's  disclosure controls and procedures (as such term is defined in
Rules  13a-15(e) and  15d-15(e)  under the  Securities  Exchange Act of 1934, as
amended  (the  "Exchange  Act"))  as of the end of the  period  covered  by this
report.  Based on such  evaluation,  the Company's Chief  Executive  Officer and
Chief Financial  Officer have concluded that, as of the end of such period,  the
Company's  disclosure  controls  and  procedures  are  effective  in  recording,
processing,  summarizing and reporting, on a timely basis,  information required
to be disclosed by the Company in the reports that it files or submits under the
Exchange Act.

(b) Internal Control Over Financial Reporting.

         There have not been any changes in the Company's  internal control over
financial  reporting  (as such term is defined in Rules  13a-15(f) and 15d-15(f)
under the Exchange Act) during the fiscal  quarter to which this report  relates
that have materially  affected,  or are reasonably likely to materially  affect,
the Company's internal control over financial reporting.

<page>

PART II.  OTHER INFORMATION

ITEM 1.   LEGAL PROCEEDINGS

         From time to time, the Company is involved in litigation arising out of
the  ordinary  course  of its  business.  There are no known  claims or  pending
litigation expected to have a material effect on the Company's overall financial
position, results of operations, or liquidity.


ITEM 2.   CHANGES IN SECURITIES AND USE OF PROCEEDS

On January 15, 2004,  Trimble issued 45,000 shares of common stock at a price of
$6.50 per share (as  adjusted  for the 3-for-2  stock split on March 4, 2004) to
James Sorden, a former executive officer of Trimble, pursuant to the exercise of
a Nonstatutory Stock Option Agreement dated March 29, 1999. The stock was exempt
from registration  under Section 4(2) of the Securities Act of 1933, as amended,
because the stock was issued as a result of a privately  negotiated  transaction
that did not involve a public offering by Trimble.

Our merger agreement with LeveLite provides for us to make earn-out payments not
to exceed an aggregate  $3.9 million (in common stock and cash payment) based on
certain  future  revenues  and  payments  received.  Upon a hearing  before  the
California  Department of  Corporations in which the terms and conditions of the
offer to the LeveLite shareholders were approved,  the shares of Common Stock to
be  issued  in the  transaction  were  exempt  from  registration  by  reason of
qualification  under Section 3(a)(10) of the Securities Act of 1933, as amended.
On January 26, 2004, we issued  10,491 shares of common stock,  valued at $27.31
(each as adjusted  for the  3-for-2  stock split on March 4, 2004) to the former
shareholders of Levelite pursuant to the merger agreement.


In the first fiscal quarter of 2004, the Company paid cash in lieu of fractional
shares of its common stock in  connection  with the 3-for-2 stock split on March
4, 2004 in the amounts shown in the table below.


<table>
<caption>

                                  ISSUER PURCHASES OF EQUITY SECURITIES
                                  -------------------------------------

                                               Total Number of Shares      Maximum Number (or Approximate
              Total Number     Average          Purchased as Part of      Dollar Value) of Shares that May
               of Shares      Price Paid      Publicly Announced Plans    Yet Be Purchased Under the Plans
Period         Purchased      per Share            or Programs                   or Programs (1)
- ------         ---------      ---------            -----------                   ---------------
<s>             <c>            <c>                  <c>                             <c>
February 7 -
March 5, 2004    997.5          $23.60               997.5                           N/A
                 -----          ------               -----
Total            997.5          $23.60               997.5                           N/A

</table>

(1) Trimble's  Board of Directors  approved a 3-for-2  split of all  outstanding
shares of the Company's  Common Stock,  payable March 4, 2004 to stockholders of
record on February 17, 2004.  No further  shares may be purchased by the Company
as a result of the  3-for-2  stock  split on March 4, 2004.  The  Company has no
other plans for repurchase of its common stock in effect.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K


(a)  Exhibits

3.1  Restated  Articles of Incorporation of Trimble  Navigation  Limited,  filed
     June 25, 1986. (1)

3.2  Certificate of Amendment of Articles of Incorporation of Trimble Navigation
     Limited, filed October 6, 1988. (1)

3.3  Certificate of Amendment of Articles of Incorporation of Trimble Navigation
     Limited, filed July 18, 1990. (1)

<page>

3.4  Certificate of Determination of Trimble Navigation Limited,  filed February
     19, 1999. (1)

3.5  Certificate of Amendment of Articles of Incorporation of Trimble Navigation
     Limited, filed May 29, 2003. (2)

3.6  Certificate of Amendment of Articles of Incorporation of Trimble Navigation
     Limited, filed March 4, 2004. (4)

3.8  Amended and Restated Bylaws of Trimble Navigation Limited. (3)

31.1 Certification of Chief Executive  Officer  pursuant to Securities  Exchange
     Act Rules  13a-14  and  15d-14 as Adopted  Pursuant  to Section  302 of the
     Sarbanes-Oxley Act of 2002 dated May 5, 2004. (4)

31.2 Certification of Chief Financial  Officer  pursuant to Securities  Exchange
     Act Rules  13a-14  and  15d-14 as Adopted  Pursuant  to Section  302 of the
     Sarbanes-Oxley Act of 2002 dated May 5, 2004. (4)

32.1 Certification  of Chief  Executive  Officer  pursuant  to section 18 U.S.C.
     section 1350 as Adopted Pursuant to Section 906 of the  Sarbanes-Oxley  Act
     of 2002 dated May 5, 2004. (4)

32.2 Certification  of Chief  Financial  Officer  pursuant  to section 18 U.S.C.
     section 1350 as Adopted Pursuant to Section 906 of the  Sarbanes-Oxley  Act
     of 2002 dated May 5, 2004. (4)
- -------------------------

(1)  Incorporated  by  reference  to  identically  numbered  exhibits  filed  in
     response to Item 14(a),  "Exhibits"  of the  registrant's  Annual Report on
     Form 10-K for the fiscal year ended  January 1, 1999, as filed with the SEC
     on March 29, 1999.

(2)  Incorporated  by  reference  to  exhibit  number  3.5 to  the  registrant's
     Quarterly Report on Form 10-Q for the quarter ended July 4, 2003.

(3)  Incorporated by reference to exhibit number 3.8 to the registrant's  Annual
     Report on Form 10-K for the fiscal year ended January 2, 2004.

(4)  Filed herewith.


(b)  Reports on Form 8-K


     On  February 3, 2004,  the  Company  filed a report on Form 8-K to announce
     that its Board of  Directors  approved a 3-for-2  split of all  outstanding
     shares of the Company's common stock, payable March 4, 2004 to stockholders
     of record on February  17, 2004 and to announce its  financial  results for
     the quarter and year ended January 2, 2004.

     On February  17, 2004,  the Company  filed a report on Form 8-K to announce
     that it had  agreed to  acquire  privately-held  TracerNET  Corporation  of
     Chantilly, Virginia.






SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.



                  TRIMBLE NAVIGATION LIMITED
                         (Registrant)



By:                /s/ Mary Ellen Genovese
                   -----------------------
                       Mary Ellen Genovese
                    Chief Financial Officer
               (Authorized Officer and Principal
                       Financial Officer)



DATE:  May 5, 2004





                                  EXHIBIT INDEX

Exhibit   Description
  No.

3.1  Restated  Articles of Incorporation of Trimble  Navigation  Limited,  filed
     June 25, 1986. (1)

3.2  Certificate of Amendment of Articles of Incorporation of Trimble Navigation
     Limited, filed October 6, 1988. (1)

3.3  Certificate of Amendment of Articles of Incorporation of Trimble Navigation
     Limited, filed July 18, 1990. (1)

3.4  Certificate of Determination of Trimble Navigation Limited,  filed February
     19, 1999. (1)

3.5  Certificate of Amendment of Articles of Incorporation of Trimble Navigation
     Limited, filed May 29, 2003. (2)

3.6  Certificate of Amendment of Articles of Incorporation of Trimble Navigation
     Limited, filed March 4, 2004. (4)

3.8  Amended and Restated Bylaws of Trimble Navigation Limited. (3)

31.1 Certification of Chief Executive  Officer  pursuant to Securities  Exchange
     Act Rules  13a-14  and  15d-14 as Adopted  Pursuant  to Section  302 of the
     Sarbanes-Oxley Act of 2002 dated May 5, 2004. (4)

31.2 Certification of Chief Financial  Officer  pursuant to Securities  Exchange
     Act Rules  13a-14  and  15d-14 as Adopted  Pursuant  to Section  302 of the
     Sarbanes-Oxley Act of 2002 dated May 5, 2004. (4)

32.1 Certification  of Chief  Executive  Officer  pursuant  to section 18 U.S.C.
     section 1350 as Adopted Pursuant to Section 906 of the  Sarbanes-Oxley  Act
     of 2002 dated May 5, 2004. (4)

32.2 Certification  of Chief  Financial  Officer  pursuant  to section 18 U.S.C.
     section 1350 as Adopted Pursuant to Section 906 of the  Sarbanes-Oxley  Act
     of 2002 dated May 5, 2004. (4)

- --------------------

(1)  Incorporated  by  reference  to  identically  numbered  exhibits  filed  in
     response to Item 14(a),  "Exhibits"  of the  registrant's  Annual Report on
     Form 10-K for the fiscal year ended  January 1, 1999, as filed with the SEC
     on March 29, 1999.

(2)  Incorporated  by  reference  to  exhibit  number  3.5 to  the  registrant's
     Quarterly Report on Form 10-Q for the quarter ended July 4, 2003.

(3)  Incorporated by reference to exhibit number 3.8 to the registrant's  Annual
     Report on Form 10-K for the fiscal year ended January 2, 2004.

(4)  Filed herewith.