UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q


(Mark One)
[ X ]  QUARTERLY  REPORT  PURSUANT  TO  SECTION  13 OR 15(D)  OF THE  SECURITIES
EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED APRIL 1, 2005
                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT OF 1934 FOR THE TRANSITION PERIOD FROM __________ TO __________

                         Commission file number: 0-18645

                           TRIMBLE NAVIGATION LIMITED
             (Exact name of registrant as specified in its charter)

          California                            94-2802192
 (State or other jurisdiction of      (I.R.S. Employer Identification Number)
 incorporation or organization)


                   749 North Mary Avenue, Sunnyvale, CA 94085
               (Address of principal executive offices) (Zip Code)

                         Telephone Number (408) 481-8000
              (Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.


                                Yes [ X ] No [ ]


Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act).

                                Yes [ X ] No [ ]


As of May 6, 2005,  there were 52,765,548  shares of Common Stock (no par value)
outstanding.


<page>


                           TRIMBLE NAVIGATION LIMITED
                  FORM 10-Q for the Quarter ended April 1, 2005
                                      INDEX



PART I.    Financial Information                                           Page

  ITEM 1.  Financial Statements (Unaudited):

           Condensed Consolidated Balance Sheets --
                 April 1, 2005 and December 31, 2004  ...................    3

           Condensed Consolidated Statements of Income --
               Three Months Ended April 1, 2005 and April 2, 2004........    4

           Condensed Consolidated Statements of Cash Flows --
               Three Months Ended April 1, 2005 and April 2, 2004........    5

           Notes to Condensed Consolidated Financial Statements..........    6

  ITEM 2.  Management's Discussion and Analysis of Financial Condition
           and Results of Operations.....................................   16

  ITEM 3.  Quantitative and Qualitative Disclosures about Market Risk....   29

  ITEM 4.  Controls and Procedures.......................................   30


PART II.   Other Information

  ITEM 1.  Legal Proceedings.............................................   30

  ITEM 6.  Exhibits......................................................   31

SIGNATURES...............................................................   33






PART I - FINANCIAL INFORMATION
ITEM 1.  CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                           TRIMBLE NAVIGATION LIMITED
                      CONDENSED CONSOLIDATED BALANCE SHEETS

<table>
<caption>
                                                                                        April 1,       December 31,
As at                                                                                     2005            2004
(in thousands)                                                                         (UNAUDITED)         (1)
<s>                                                                                 <c>               <c>
ASSETS
Current assets:
        Cash and cash equivalents                                                    $   50,193        $   71,872
        Accounts receivable, net                                                        154,540           123,938
        Other receivables                                                                 3,605             4,182
        Inventories, net                                                                 91,309            87,745
        Deferred income taxes                                                            21,684            21,852
        Other current assets                                                              9,377             7,878
              Total current assets                                                      330,708           317,467
                                                                                        -------           -------
Property and equipment, net                                                              31,264            30,991
Goodwill and other intangible assets, net                                               274,879           273,357
Deferred income taxes                                                                     8,054             8,019
Other assets                                                                             23,982            24,144
                                                                                         ------            ------
              Total non-current assets                                                  338,179           336,511
                                                                                        -------           -------
              Total assets                                                           $  668,887        $  653,978
                                                                                     ==========        ==========

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
        Current portion of long-term debt                                            $   12,500        $   12,500
        Accounts payable                                                                 45,672            43,551
        Accrued compensation and benefits                                                27,928            31,202
        Accrued liabilities                                                              11,328            11,510
        Deferred revenues                                                                10,775             9,317
        Accrued warranty expense                                                          6,844             6,425
        Deferred income taxes                                                             1,466             2,521
        Income taxes payable                                                             16,823            11,951
                                                                                         ------            ------
              Total current liabilities                                                 133,336           128,977
Non-current portion of long-term debt                                                    16,336            26,496
Deferred gain on joint venture                                                            9,304             9,179
Deferred income tax                                                                       6,363             5,435
Other non-current liabilities                                                            13,360            11,730
                                                                                         ------            ------
              Total liabilities                                                         178,699           181,817
                                                                                        -------           -------
Commitments and contingencies                                                                --                --
Shareholders' equity:
        Preferred stock no par value; 3,000 shares authorized; none outstanding              --                --
        Common stock, no par value; 90,000 shares authorized;
         52,680 and 52,213 shares issued and outstanding at April 1, 2005 and
         December 31, 2004, respectively                                                354,449           345,127
        Retained earnings                                                               100,109            82,670
        Accumulated other comprehensive income                                           35,630            44,364
                                                                                         ------            ------
              Total shareholders' equity                                                490,188           472,161
                                                                                        -------           -------
              Total liabilities and shareholders' equity                             $  668,887        $  653,978
                                                                                     ==========        ==========
</table>

(1)  Derived  from  the  December  31,  2004  audited   Consolidated   Financial
     Statements included in the Annual Report on Form 10-K of Trimble Navigation
     Limited for fiscal year 2004.

See accompanying Notes to the Condensed Consolidated Financial Statements.


<page>


                           TRIMBLE NAVIGATION LIMITED
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                   (UNAUDITED)


<table>
<caption>
                                                                  Three Months Ended
                                                                  ------------------
                                                             April 1,            April 2,
                                                               2005                2004
                                                               ----                ----
(in thousands, except per share amounts)
<s>                                                      <c>                 <c>
Revenue  (1)                                              $    195,383        $    156,510
Cost of revenue                                                 97,576              80,750
                                                                ------              ------
Gross margin                                                    97,807              75,760

Operating expenses
        Research and development                                21,828              18,848
        Sales and marketing                                     30,371              26,304
        General and administrative                              12,832              10,386
        Restructuring charges                                      278                  --
        Amortization of purchased intangible assets              2,298               1,984
                                                                 -----               -----
              Total operating expenses                          67,607              57,522
                                                                ------              ------
Operating income                                                30,200              18,238
Non-operating income (expense), net
        Interest income                                            129                  98
        Interest expense                                          (740)             (1,076)
        Foreign currency transaction loss, net                    (157)               (636)
        Expenses for affiliated operations, net                 (3,039)             (1,599)
        Other income, net                                           30                  80
                                                                    --                  --
             Total non-operating expense, net                   (3,777)             (3,133)
                                                                ------              ------
Income before taxes                                             26,423              15,105
Income tax provision                                             8,984               2,265
                                                                 -----               -----
Net income                                                $     17,439        $     12,840
                                                          ============        ============

Basic earnings per share                                  $       0.33        $       0.25
                                                          ============        ============
Shares used in calculating basic earnings per share             52,500              50,418
                                                          ============        ============

Diluted earnings per share                                $       0.31        $       0.24
                                                          ============        ============
Shares used in calculating diluted earnings per share           56,371              54,215

</table>

(1) Sales to related  parties  were $2.2  million and $0.8 million for the three
month periods ended April 1, 2005 and April 2, 2004, respectively, while cost of
sales to those  related  parties were $0.9 and $0.3  million for the  comparable
periods.

See accompanying Notes to the Condensed Consolidated Financial Statements.





                           TRIMBLE NAVIGATION LIMITED
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)

<table>
<caption>
                                                                           Three Months Ended
                                                                           ------------------
                                                                       April 1,           April 2,
                                                                         2005              2004
                                                                         ----              ----
(In thousands)
<s>                                                               <c>                <c>
Cash flow from operating activities:
         Net income                                                $      17,439      $     12,840
Adjustments to reconcile net income to net cash
   provided by (used in) operating activities:
         Depreciation expense                                              2,512             2,191
         Amortization expense                                              2,339             2,035
         Provision for doubtful accounts                                     388               390
         Amortization of debt issuance cost                                  122               122
         Deferred income taxes                                               488               (93)
         Other                                                               (51)             (113)
         Decrease (increase) in assets and liabilities:
                 Accounts receivable, net                                (32,155)          (18,479)
                 Deferred revenues                                         1,513               685
                 Other receivables                                           456               698
                 Inventories                                              (4,739)             6,561
                 Other current and non-current assets                      1,054              (760)
                 Effect of foreign currency translation
                    adjustment                                               943              (403)
                 Accounts payable                                          2,121             5,600
                 Accrued compensation and benefits                        (3,033)           (1,675)
                 Deferred gain on joint venture                              125              (151)
                 Accrued liabilities                                         765            (1,588)
                 Income taxes payable                                      8,521               825
                                                                           -----               ---
Net cash provided by (used in) operating activities                       (1,192)            8,685
                                                                          ------             -----
Cash flow from investing activities:
         Acquisition of property and equipment                            (3,164)           (2,544)
         Proceeds from sale of assets                                          -                47
         Cost of acquisitions, net of cash acquired                      (11,197)           (9,179)
         Costs of capitalized patents                                        (75)              (26)
                                                                             ---               ---
Net cash used in investing activities                                    (14,436)          (11,702)
                                                                         -------           -------

Cash flow from financing activities:
         Issuance of common stock and warrants                             5,566             4,211
         Collection of notes receivable                                      110                53
         Proceeds from long-term debt and revolving credit lines             --              9,000
         Payments on long-term debt and revolving credit lines           (10,125)          (14,823)
                                                                         -------           -------
Net cash used in financing activities                                     (4,449)           (1,559)
                                                                          ------            ------

Effect of exchange rate changes on cash and cash equivalents              (1,602)             (639)

Net decrease in cash and cash equivalents                                (21,679)           (5,215)
Cash and cash equivalents, beginning of period                            71,872            45,416
                                                                          ------            ------
Cash and cash equivalents, end of period                           $      50,193      $     40,201
                                                                   =============      ============
</table>

See accompanying Notes to the Condensed Consolidated Financial Statements.





NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

NOTE 1. OVERVIEW AND BASIS OF PRESENTATION

Trimble Navigation  Limited ("we," "Trimble" or the "Company"),  incorporated in
California in 1981,  provides  positioning  product  solutions to commercial and
government users in a large number of markets.  These markets include surveying,
construction,    agriculture,   urban   and   resource   management,   military,
transportation and telecommunications.

Trimble has a 52-53 week fiscal year,  ending on the Friday  nearest to December
31, which for fiscal 2004 was December 31. The first fiscal quarters of 2005 and
2004 ended on April 1, 2005 and April 2,  2004,  respectively.  Fiscal  2005 and
2004 are 52-week years.  Unless otherwise stated,  all dates refer to its fiscal
year and fiscal periods.

The  accompanying  financial  data as of April 1, 2005 and for the three  months
ended April 1, 2005 and April 2, 2004 has been prepared by the Company,  without
audit,  pursuant to the rules and  regulations  of the  Securities  and Exchange
Commission.  Certain information and footnote  disclosures  normally included in
financial statements prepared in accordance with accounting principles generally
accepted in the U.S. have been  condensed or omitted  pursuant to such rules and
regulations.  The  following  discussion  should  be  read in  conjunction  with
Trimble's 2004 Annual Report on Form 10-K.

In the opinion of management,  all adjustments  (which include normal  recurring
adjustments)  necessary to present a fair statement of financial  position as of
April 1, 2005,  results of  operations  for the three months ended April 1, 2005
and April 2, 2004 and cash flows for the three  months  ended  April 1, 2005 and
April 2, 2004, as applicable,  have been made. The results of operations for the
three months ended April 1, 2005 are not necessarily indicative of the operating
results for the full fiscal year or any future periods.

The preparation of financial statements in accordance with accounting principles
generally  accepted  in the  U.S.  requires  management  to make  estimates  and
assumptions  that affect the  amounts  reported  in its  condensed  consolidated
financial  statements and accompanying notes.  Management bases its estimates on
historical  experience and various other assumptions  believed to be reasonable.
Although  these  estimates are based on  management's  best knowledge of current
events and actions that may impact the company in the future, actual results may
be different  from the estimates.  Trimble's  critical  accounting  policies are
those that affect its financial  statements  materially  and involve  difficult,
subjective or complex judgments by management.

NOTE 2. NEW ACCOUNTING PRONOUNCEMENTS

In December 2004, the FASB issued SFAS No. 123R, "Share-Based Payment." SFAS No.
123R requires  employee stock options and rights to purchase  shares under stock
participation  plans to be  accounted  for  under  the fair  value  method,  and
eliminates  the ability to account  for these  instruments  under the  intrinsic
value method  prescribed  by APB Opinion No. 25, and allowed  under the original
provisions of SFAS No. 123. SFAS No. 123R requires the use of an option  pricing
model for estimating fair value,  which is amortized to expense over the service
periods.  The  requirements  of SFAS No. 123R are effective  for fiscal  periods
beginning  after December 15, 2005. If the Company had applied the provisions of
SFAS No.  123R to the  financial  statements  for the three month ended April 1,
2005 and April 2, 2004,  assuming that adoption would result in amounts  similar
to the current pro forma  disclosures under SFAS 123, net income would have been
reduced by approximately $2.1 million and $2.2 million,  respectively.  SFAS No.
123R  allows for  either  prospective  recognition  of  compensation  expense or
retrospective  recognition,  which may be back to the original  issuance of SFAS
No.  123 or only to  interim  periods in the year of  adoption.  The  Company is
currently evaluating these transition methods.

NOTE 3. STOCK-BASED COMPENSATION

In accordance with the provisions of Statement of Financial Accounting Standards
No. 123 ("SFAS 123"),  "Accounting for Stock-Based  Compensation" and "Statement
of  Financial  Accounting  Standards  No. 148"  ("SFAS  148"),  "Accounting  for
Stock-Based   Compensation  -  Transition  and   Disclosure,"   Trimble  applies
Accounting  Principles  Board  Opinion No. 25,  "Accounting  for Stock Issued to
Employees"  ("APB 25") and related  interpretations  in accounting for its stock
option plans and stock purchase plan.  Accordingly,  the Company  generally does
not recognize compensation cost for stock options granted at fair market value.

For purposes of pro forma  disclosures,  the estimated fair value of the options
is amortized to expense over the options' vesting period, and the estimated fair
value of purchases  under the employee  stock  purchase  plan is expensed in the

<page>

year of purchase as well as the stock-based  employee  compensation cost, net of
related tax effects,  that would have been included in the  determination of net
income if the fair value based method had been applied to all awards.

Pro forma information regarding net income and earnings per share is required by
SFAS  No.  123 and has been  determined  as if  Trimble  had  accounted  for its
employee  stock options and  purchases  under the employee  stock  purchase plan
using the fair value method of SFAS No.123.

Options

The fair value of options  granted  during the quarter was estimated at the date
of  grant  using  a  Black-Scholes   option-pricing  model  with  the  following
weighted-average assumptions at April 1, 2005 and April 2, 2004:

Fiscal Years Ended                                   April 1,         April 2,
                                                       2005             2004
                                                       ----             ----
Expected dividend yield                                 --               --
Expected stock price volatility                       57.42%           52.14%
Risk free interest rate                                4.16%            2.83%
Expected life of options after vesting                 1.71             1.58

An  analysis  of  historical  information  is used to  determine  the  Company's
assumptions, to the extent that historical information is relevant, based on the
terms of the grants being  issued in any given  period.  The  expected  life for
options granted  reflects  options granted to existing  employees that generally
vest ratably over five years from the date of grant.

The Black-Scholes option valuation model was developed for use in estimating the
fair value of traded  options  that have no vesting  restrictions  and are fully
transferable.  In addition,  option valuation models require the input of highly
subjective  assumptions  including the expected stock price volatility.  Because
Trimble's employee stock options have  characteristics  significantly  different
from  those of traded  options,  and  because  changes in the  subjective  input
assumptions  can  materially  affect the fair value  estimate,  in  management's
opinion,  the  existing  models do not  necessarily  provide a  reliable  single
measure of its employee stock options.

Trimble's pro forma information is as follows:
                                                           Three Months Ended
                                                           ------------------
                                                       April 1,         April 2,
                                                         2005             2004
                                                         ----             ----
(in thousands, except per share amounts)

Net income - as reported                             $   17,439       $  12,840
Stock-based compensation expense, net of tax(1)           2,062           2,229
                                                     ----------       ---------
Net income - pro forma                               $   15,377       $  10,611

Basic earnings per share - as reported               $     0.33       $    0.25
                                                     ----------       ---------
Basic earnings per share - pro forma                 $     0.29       $    0.21
                                                     ----------       ---------

Diluted earnings per share - as reported             $     0.31       $    0.24
                                                     ----------       ---------
Diluted earnings per share - pro forma               $     0.27       $    0.20
                                                     ----------       ---------

(1) Our stock-based compensation expense reflects effective tax rates of 34% and
15% for the first three months of fiscal 2005 and 2004, respectively, consistent
with the income tax provision for the same periods.

NOTE 4. JOINT VENTURES:

Caterpillar Trimble Control Technologies Joint Venture

On April 1, 2002, Caterpillar Trimble Control Technologies LLC ("CTCT"), a joint
venture  formed by Trimble and  Caterpillar  began  operations,  as described in
Trimble's 2004 Annual Report on Form 10-K. The joint venture is equally owned by
Trimble and Caterpillar, with equal voting rights.

<page>

During  the first  quarter  of fiscal  2002,  Trimble  received  a special  cash
distribution  of  $11.0  million  from  CTCT.  Trimble  has  recorded  the  cash
distribution of $11.0 million as a deferred gain,  being amortized to the extent
that losses are  attributable  from CTCT under the equity method of  accounting.
When and if CTCT is  profitable  on a sustainable  basis,  and future  operating
losses  are  not  anticipated,  then  Trimble  will  recognize  as a  gain,  the
un-amortized  portion of the $11.0  million.  To the extent  that it is possible
that the Company will have any future-funding  obligation relating to CTCT, then
the relevant  amount of the $11.0 million will be deferred  until such a time as
the  funding  obligation  no longer  exists.  This  un-amortized  portion of the
deferred gain was  approximately  $9.3 million at April 1, 2005 and $9.2 million
at December 31, 2004. Both Trimble's share of profits  (losses) under the equity
method and the  amortization of the $11.0 million  deferred gain are included in
expense for affiliated operations,  net in the Condensed Consolidated Statements
of Income.

The net expenses for  affiliated  operations at CTCT also  includes  incremental
costs as a result  of  purchasing  products  from  CTCT at a higher  price  than
Trimble's   original   manufacturing   costs,   partially   offset  by  contract
manufacturing fees charged to CTCT. In addition,  Trimble received reimbursement
of  employee-related  costs from CTCT for Trimble  employees  dedicated  to CTCT
totaling  $2.6 million and $2.3 million for the three months ended April 1, 2005
and  April  2,  2004,  respectively.  The  reimbursements  were  offset  against
operating expenses.

                                                          April 1,     April 2,
Three Months Ended                                          2005         2004
- ------------------                                          ----         ----
(In millions)

CTCT incremental pricing effects, net                      $ 3.1         $ 1.7
Trimble's 50% share of CTCT's reported (gain) loss          (0.3)          0.2
Amortization of deferred gain                                0.0          (0.2)
                                                             ---          ----
Total CTCT expense for affiliated operations, net (1)      $ 2.8         $ 1.7
                                                           =====         =====


(1) Due to the nature of the  relationship  between Trimble and CTCT, a related
party, the impact of these agreements is classified under  non-operating  income
(expense) under the heading of "Expense for affiliated operations, net".

At April 1, 2005,  the net  outstanding  balance  due to CTCT from  Trimble  was
approximately  $0.5 million recorded under the heading of accounts payable.  The
net outstanding  balance due from CTCT was $0.7 million at December 31, 2004 and
is included in account receivables, net.

Nikon-Trimble Joint Venture

On March 28, 2003,  Trimble and Nikon  Corporation  entered into an agreement to
form a joint  venture  in  Japan,  Nikon-Trimble  Co.,  Ltd.,  as  described  in
Trimble's  2004 Annual Report on Form 10-K.  Nikon-Trimble  began  operations in
July, 2003 and is equally owned by Trimble and Nikon, with equal voting rights.

Trimble  has adopted  the equity  method of  accounting  for its  investment  in
Nikon-Trimble,  with 50% share of profit or loss from this  joint  venture to be
reported by Trimble in the Non-operating  section of the Condensed  Consolidated
Statement of Income under the heading of "Expenses  for  affiliated  operations,
net." For the three  months  ended  April 1,  2005 and  April 2,  2004,  Trimble
reported a loss of $0.2 million and a profit of $0.1 million,  respectively,  as
its  proportionate  share of the net income.  At April 1, 2005 and  December 31,
2004,  the net payable by Trimble to  Nikon-Trimble  related to the purchase and
sale of products  from and to  Nikon-Trimble  is $0.2 million and $2.5  million,
respectively,  recorded under the heading of "Accounts Payable" on the Condensed
Consolidated Balance Sheets.

NOTE 5. GOODWILL AND INTANGIBLE ASSETS:

Goodwill and purchased intangible assets consisted of the following:

                                                       April 1,     December 31,
As of                                                    2005          2004
- -----                                                    ----          ----
(in thousands)

Intangible assets:
  Intangible assets with definite life:
     Existing technology                             $   36,144     $   35,037
     Trade names, trademarks, patents, and other
     intellectual properties                             21,529         22,111
                                                         ------         ------
Total intangible assets with definite life               57,673         57,148
Less accumulated amortization                           (44,864)       (43,313)
                                                        -------        -------
Total net intangible assets                          $   12,809     $   13,835
                                                     ==========     ==========
Total goodwill                                       $  262,070     $  259,522
                                                     ==========     ==========


NOTE 6. CERTAIN BALANCE SHEET COMPONENTS:

Inventories consisted of the following:

                                                 April 1,        December 31,
As of                                              2005              2004
- -----                                              ----              ----
(in thousands)
Raw materials                                    $ 28,658        $ 26,062
Work-in-process                                     5,814           3,989
Finished goods                                     56,837          57,694
                                                   ------          ------
                                                 $ 91,309        $ 87,745
                                                 ========        ========

Property and equipment consisted of the following:

                                              April 1,            December 31,
As of                                           2005                  2004
- -----                                           ----                  ----
(in thousands)

Machinery and equipment                     $   74,225             $  71,882
Furniture and fixtures                          11,176                10,521
Leasehold improvements                           5,950                 5,861
Buildings                                        5,298                 5,297
Land                                             1,231                 1,231
                                                97,880                94,792
Less accumulated depreciation                  (66,616)              (63,801)
                                               -------               -------
                                            $   31,264             $  30,991
                                            ==========             =========

Other current assets consisted of the following:

                                               April 1,           December 31,
As of                                            2005                 2004
- -----                                            ----                 ----
(in thousands)

Prepaid expenses                             $  6,201             $  5,775
Other                                           3,176                2,103
                                                -----                -----
                                             $  9,377             $  7,878
                                             ========             ========


NOTE 7. THE COMPANY AND SEGMENT INFORMATION:

Trimble is a designer and distributor of positioning  products and  applications
enabled by GPS,  optical,  laser, and wireless  communications  technology.  The
Company provides products for diverse applications in its targeted markets.

To achieve distribution,  marketing,  production, and technology advantages, the
Company manages its operations in the following five segments:
<page>

o    Engineering  and  Construction  -- Consists of products  currently  used by
     survey and construction  professionals  in the field for positioning,  data
     collection,  field  computing,  data  management,  and machine guidance and
     control.   The  applications   served  include  surveying,   road,  runway,
     construction, site preparation and building construction.

o    Field Solutions -- Consists of products that provide solutions in a variety
     of agriculture and geographic  information systems (GIS)  applications.  In
     agriculture  these  include  precise  land  leveling  and machine  guidance
     systems.  In GIS they include handheld devices and software that enable the
     collection  of data on assets for a variety  of  governmental  and  private
     entities.

o    Component  Technologies  --  Consists  of  products  including  proprietary
     chipsets,   printed  circuit  boards,  modules,  licenses  of  intellectual
     property  and end user  devices.  The  applications  into  which  end users
     currently  incorporate the component  products include timing  applications
     for synchronizing  wireless networks,  in-vehicle navigation systems, fleet
     management, and security systems.

o    Mobile  Solutions -- Consists of products  that enable end users to monitor
     and   manage   their   mobile   assets  by   communicating   location   and
     activity-relevant  information from the field to the office. Trimble offers
     a range of  products  that  address  a number  of  sectors  of this  market
     including truck fleets, security, and public safety vehicles.

o    Portfolio Technologies -- The various operations that comprise this segment
     were  aggregated on the basis that no single  operation  accounted for more
     than 10% of  Trimble's  total  revenue.  This  segment is  comprised of the
     Military and Advanced Systems and Applanix  businesses,  as well as Trimble
     Outdoors which was introduced during the fourth quarter of fiscal 2004.

Trimble  evaluates  each of its segment's  performance  and allocates  resources
based on profit and loss from operations before income taxes, and some corporate
allocations.  Trimble  and  each of its  segments  employ  the  same  accounting
policies.

The following table presents revenues, operating income (loss), and identifiable
assets  for the five  segments.  Operating  income  (loss) is net  revenue  less
operating  expenses,   excluding  general  corporate   expenses,   amortization,
restructuring  charges,  non-operating  income (expense),  and income taxes. The
identifiable  assets that  Trimble's  Chief  Operating  Decision  Maker views by
segment are accounts receivable and inventory.

<table>
<caption>
                                                       Reporting Segments
                                                       ------------------
                                 Engineering and   Field        Component       Mobile        Portfolio
                                  Construction    Solutions    Technologies    Solutions     Technologies      Total
                                  ------------    ---------    ------------    ---------     ------------      -----
(In thousands)
<s>                               <c>           <c>             <c>           <c>             <c>           <c>
Three Months Ended April 1, 2005
    External net revenues          $120,198      $ 45,425        $ 14,197      $  7,401        $  8,162      $195,383
     Operating income
        (loss) before corporate
        allocations                  21,490        15,577           2,600          (636)            632        39,663

Three Months Ended April 2, 2004
    External net revenues          $102,482      $ 24,713        $ 16,415      $  5,262        $  7,638      $156,510
     Operating income
        (loss) before corporate
        allocations                  16,498         6,054           3,926        (1,643)            902        25,737

As of April 1, 2005
    Accounts receivable (1)         105,511        36,047           8,525         7,969           7,919       165,971
    Inventories                      64,518         9,672           6,977         5,211           4,931        91,309
    Goodwill                        232,876             -               -        16,189          13,005       262,070

As of December 31, 2004
    Accounts receivable (1)          90,743        19,141           9,377         9,073           8,283       136,617
    Inventories                      65,116         7,016           5,271         5,735           4,607        87,745
    Goodwill (2)                    230,856             -               -        15,605          13,061       259,522
</table>

(1) As presented, accounts receivable represents trade receivables, gross, which
are specified between segments.

(2) Our  December  31, 2004  disclosure  of goodwill  by segment  included  $7.9
million in Engineering and Construction that should have been included in Mobile
Solutions.  The  classification has been corrected for the purposes of the April
1, 2005 Form 10-Q.


The following are  reconciliations  corresponding  to totals in the accompanying
condensed consolidated financial statements:

                                                    April 1,         April 2,
Three Months Ended                                    2005             2004
- ------------------                                    ----             ----
(in thousands)
Operating income:
Total for reporting segments                       $   39,663       $   25,737
Unallocated corporate expenses                         (9,463)          (7,499)
                                                       ------           ------
   Operating income from continuing operations    $    30,200       $   18,238
                                                  ===========       ==========

                                                   April 1,        December 31,
As of                                                2005              2004
- -----                                                ----              ----
(in thousands)
Assets:
Accounts receivable total for reporting segments   $  165,971      $  136,617
Unallocated (1)                                       (11,431)        (12,679)
                                                      -------         -------
   Total                                           $  154,540      $  123,938
                                                   ==========      ==========

(1) Includes  trade-related  accruals and cash  received in advance that are not
allocated by segment.

NOTE 8. LONG-TERM DEBT:

Long-term debt consisted of the following:

                                                  April 1,          December 31,
As of                                               2005               2004
- -----                                               ----               ----
(in thousands)

Credit Facilities:
          Term loan                             $    28,125       $     31,250
          Revolving credit facility                       -              7,000
Promissory notes and other                              711                746
                                                        ---                ---
                                                     28,836             38,996

Less current portion of long-term debt              (12,500)           (12,500)
                                                    -------            -------
          Non-current portion                   $    16,336       $     26,496
                                                ===========       ============
<page>

Credit Facilities

On June 25, 2003, Trimble obtained a $175 million secured Credit Facility ("2003
Credit  Facility")  from a syndicate of nine banks to repay a Subordinated  Note
and refinance $200 million of senior, secured credit facilities obtained in July
of 2000.  The 2003  Credit  Facility  is used for  ongoing  working  capital and
general corporate needs.

At April 1, 2005,  Trimble had  approximately  $28.1 million of borrowings under
the 2003 Credit  Facility,  consisting of a $28.1 million term loan. The Company
has  access  to an  additional  $125  million  of cash  under  the  terms of the
revolving credit facility. The Company has commitment fees on the unused portion
of 0.5% if the  Leverage  Ratio  (which  is  defined  as total  indebtedness  to
Earnings before Interest,  Taxes,  Depreciation and  Amortization  (EBITDA),  as
defined in the related  agreement)  is 2.0 or greater and 0.375% if the Leverage
Ratio is less than 2.0.

Pricing of interest for borrowings under the 2003 Credit Facility as of April 1,
2005 is at LIBOR plus a spread of 1.50%.  The spread is tied to a formula  based
on the Leverage Ratio.

The 2003 Credit  Facility is secured by all of the  Company's  material  assets,
except for assets  that are  subject to foreign  tax  considerations.  Financial
covenants  of the 2003 Credit  Facility  include  leverage,  fixed  charge,  and
minimum  net worth  tests.  At April 1, 2005 and as of the date of this  report,
Trimble was in compliance  with all  financial  debt  covenants.  The amount due
under the revolver loan is payable as the loan matures on June 25, 2006, and the
loan commitment fees are paid on a quarterly basis.

Under the terms of the 2003  Credit  Facility,  the  Company  is  allowed to pay
dividends and  repurchase  shares of common stock up to 25% of net income in the
previous fiscal year.

Promissory Note and Others

As of April 1, 2005, the Company had other notes payable totaling  approximately
$0.7  million   primarily   consisting  of  government   loans  in  its  foreign
subsidiaries.

NOTE 9. PRODUCT WARRANTIES:

Changes in the  Company's  product  warranty  liability  during the three months
ended April 1, 2005 and April 2, 2004 are as follows:

                                      April 1,             April 2,
                                        2005                 2004
                                        ----                 ----
Three Months Ended
(In thousands)

Beginning balance
                                    $     6,425         $      5,147
Warranties accrued                        2,357                1,611
Warranty claims                          (1,938)              (1,131)
                                         ------               ------
Ending Balance                      $     6,844         $      5,627
                                    ===========         ============

The  product  warranty  liability  is  classified  as  accrued  warranty  in the
accompanying condensed consolidated balance sheets.

NOTE 10. RESTRUCTURING CHARGES:

During the first quarter of fiscal 2005,  the Company  recorded a  restructuring
charge of  approximately  $0.2  million  associated  with  closure of one of its
offices  as a result of  integration  efforts  of a  previous  acquisition.  The
restructuring  amount is  expected  to be paid over  several  years based on the
underlying  lease  agreement.  Payments  of $0.1  million  were made  during the
quarter  relating  to previous  restructuring  plans.  As of April 1, 2005,  the
remaining  restructuring  accrual  balance is $0.5 million of which $0.3 million
relates to  employee  severance  costs  expected to be paid by the end of fiscal
year 2005 under  previous  restructuring  plans and  approximately  $0.2 million
associated  with the  exit  under  the  plan  previously  described  above.  The
restructuring  accrual is included on the Condensed  Consolidated Balance Sheets
under the  heading of  "Accrued  Liabilities".  No  restructuring  charges  were
recorded during the three months ended April 2, 2004.


NOTE 11. EARNINGS PER SHARE:

The  following  data was used in computing  earnings per share and the effect on
the weighted-average number of shares of potentially dilutive Common Stock.

<page>

<table>
<caption>
                                                                            April 1,      April 2,
Three Months Ended                                                            2005          2004
- ------------------                                                            ----          ----
(in thousands, except per share amounts)
<s>                                                                      <c>           <c>
Numerator:
     Income available to common shareholders:
           Used in basic and diluted earnings per share                   $    17,439   $     12,840
                                                                          ===========   ============
Denominator:
     Weighted-average number of common shares used in basic earnings
        per share                                                              52,571         50,418
     Effect of dilutive securities (using treasury stock method):
          Common stock options                                                  3,009          2,961
          Common stock warrants                                                   791            836
                                                                                  ---            ---
     Weighted-average number of common shares and dilutive potential           56,371         54,215
        common shares used in diluted earnings per share

Basic earnings per share                                                  $      0.33   $       0.25
                                                                          ===========   ============
Diluted earnings per share                                                $      0.31   $       0.24
                                                                          ===========   ============
</table>

NOTE 12. COMPREHENSIVE INCOME:

The components of comprehensive income, net of related tax as follows:

                                                        April 1,       April 2,
Three Months Ended                                        2005           2004
- ------------------                                        ----           ----
(in thousands)
Net income                                              $ 17,439       $ 12,840
Foreign currency translation adjustments, net of tax      (8,828)        (3,645)
Net gain (loss) on hedging transactions                      118             98
Net unrealized gain (loss) on foreign currency               (24)            --
                                                             ---
    Total comprehensive income                         $   8,705       $  9,293
                                                       =========       ========


The components of accumulated other comprehensive  income, net of related tax as
follows:

                                                       April 1,     December 31,
As of                                                    2005           2004
- -----                                                    ----           ----
(in thousands)
Accumulated foreign currency translation adjustments   $  35,363    $  44,191
Accumulated net gain on hedging transactions                 224          106
Accumulated net unrealized gain on foreign currency           43           67
                                                              --           --
    Total accumulated other comprehensive income       $  35,630    $  44,364
                                                       =========    =========

NOTE 13. RELATED-PARTY TRANSACTIONS:

Related-Party Lease

Trimble  currently  leases  office  space in Ohio from an  association  of three
individuals,  one of whom is an employee of the Company,  under a non-cancelable
operating  lease  arrangement  expiring  in 2011.  The annual rent is subject to
adjustment  based  on  the  terms  of  the  lease.  The  Condensed  Consolidated
Statements of Income include expenses from this operating lease of approximately
$86,000 for both of the three months ended April 1, 2005 and April 2, 2004.

Related-Party Notes Receivable

<page>

Trimble has notes receivable from officers and employees of  approximately  $0.2
million as of April 1, 2005 and $0.4 million as of December 31, 2004.  The notes
bear  interest  from  4.52% to 6.62% and have an average  remaining  life of 0.8
years as of April 1, 2005.

See Note 4 to the Notes to the Condensed  Consolidated  Financial Statements for
additional information regarding Trimble's related party transactions with joint
venture partners.

NOTE 14. LITIGATION:

From time to time,  the  Company is involved  in  litigation  arising out of the
ordinary course of its business. There are no known claims or pending litigation
expected to have a material effect on the Company's overall financial  position,
results of operations, or liquidity.





This Quarterly Report on Form 10-Q contains  forward-looking  statements  within
the  meaning of Section  27A of the  Securities  Act of 1933,  as  amended,  and
Section  21E of the  Securities  Exchange  Act of 1934,  as  amended,  which are
subject to the "safe harbor"  created by those  sections.  Actual  results could
differ materially from those indicated in the forward-looking  statements due to
a number of factors including, but not limited to, the risk factors discussed in
"Risks and  Uncertainties"  below and elsewhere in this report as well as in the
Company's  Annual Report on Form 10-K for fiscal year 2004 and other reports and
documents  that the  Company  files  from time to time with the  Securities  and
Exchange  Commission.  The Company  has  attempted  to identify  forward-looking
statements  in this  report  by  placing  an  asterisk  (*)  before  paragraphs.
Discussions   containing  such  forward-looking   statements  may  be  found  in
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" below. In some cases,  forward-looking  statements can be identified
by  terminology   such  as  "may,"  "will,"   "should,"   "could,"   "predicts,"
"potential," "continue," "expects," "anticipates," "future," "intends," "plans,"
"believes,"   "estimates,"  and  similar  expressions.   These   forward-looking
statements  are made as of the date of this  Quarterly  Report on Form 10-Q, and
the Company  disclaims any  obligation to update these  statements or to explain
the reasons why actual results may differ.


ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

         The discussion  and analysis of our financial  condition and results of
operations are based upon our condensed consolidated financial statements, which
have been prepared in accordance with accounting  principles  generally accepted
in the United States. The preparation of these financial  statements requires us
to make  estimates  and  judgments  that affect the reported  amounts of assets,
liabilities,  revenues and expenses, and related disclosure of contingent assets
and  liabilities.  On an on-going  basis,  we evaluate our estimates,  including
those related to product returns, doubtful accounts,  inventories,  investments,
intangible assets, income taxes, warranty obligations,  restructuring costs, and
contingencies and litigation. We base our estimates on historical experience and
on various  other  assumptions  that are  believed  to be  reasonable  under the
circumstances,  the results of which form the basis for making  judgments  about
the amount and timing of revenue and expenses and the carrying  values of assets
and liabilities that are not readily apparent from other sources. Actual results
may differ from these estimates under different  assumptions or conditions.  See
the   discussion  of  our  critical   accounting   policies  under  the  heading
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations in our Form 10-K for fiscal 2004.

RECENT BUSINESS DEVELOPMENTS

Apache

* During the second  quarter of fiscal 2005,  we acquired  Apache  Technologies,
Inc. Apache designs,  manufactures,  and distributes professional laser products
for  construction  leveling  and  alignment  applications.  We expect the Apache
acquisition to extend our laser product  portfolio for handheld laser  detectors
and entry-level machine displays and control systems.  Apache's performance will
be reported under our Engineering and Construction segment.

Pacific Crest

*  During  the  first  quarter  of  fiscal  2005,  we  acquired   Pacific  Crest
Corporation,  a supplier of wireless data communication  systems for positioning
and  environmental  monitoring   applications.   We  expect  the  Pacific  Crest
acquisition to further enhance our wireless data communications  capabilities in
the Engineering and Construction business segment.

Trimble Outdoors

* During the fourth quarter of fiscal 2004 we launched Trimble Outdoors. Trimble
Outdoors is a consumer  business  utilizing  GPS enabled  cell phones to provide
information for outdoor recreational  activities.  Trimble Outdoors' performance
is reported under our Portfolio segment.

GeoNav

* During the third  quarter of fiscal  2004 we  acquired  GeoNav  GmbH,  a small
provider of customized field data collection  solutions for the cadastral survey
market in  Europe.  We expect the  acquisition  to augment  our  capability  for
localization of our products in Europe.  GeoNav's  performance is reported under
our Engineering and Construction segment.

<page>

The effects of these acquisitions were not material to our results.

RESULTS OF OPERATIONS

Overview

The following table is a summary of revenue and operating income for the periods
indicated  and should be read in  conjunction  with the  narrative  descriptions
below.

                                              Three Months Ended
                                              ------------------
                                           April 1,          April 2,
                                            2005              2004
                                            ----              ----
 (in thousands)
 Total consolidated revenue              $  195,383        $  156,510
 Gross margin                                97,807            75,760
 Total consolidated operating income         30,200            18,238

Revenue

In the fiscal  quarter  ended April 1, 2005,  total  revenue  increased by $38.9
million or 24.8%, as compared to the same  corresponding  period in fiscal 2004.
The increase was primarily due to stronger performances in most of our operating
segments,  particularly  our  Engineering and  Construction  and Field Solutions
businesses. Additionally, revenue was favorably impacted by new products such as
the Trimble S6 Total Station,  AgGPS(R)  EZ-Steer(TM) systems, and the GCS Grade
Control systems.  Continued  subscriber growth in the Mobile Solutions  business
also contributed to revenue growth in the quarter.

Total revenue outside the United States comprised  approximately 46% and 50% for
the three months ended April 1, 2005 and April 2, 2004, respectively. During the
first quarter of fiscal 2005,  North and South America  represented 63%, Europe,
the Middle East and Africa represented 25%, and Asia/Pacific Rim represented 12%
of total  revenues.  For the comparable  period in fiscal 2004,  North and South
America represented 57%, Europe, the Middle East and Africa represented 30%, and
Asia/Pacific Rim represented 13% of total revenues.

Gross Margin

Gross margin as a percentage of total revenues was 50.1% and 48.4% for the first
quarter of fiscal 2005 and 2004, respectively. The increase was primarily due to
higher margins in new agriculture products in our Field Solutions business,  and
a move towards profitability in the Mobile Solutions business,  partially offset
by a decline in margins in the Component Technologies business.

* Gross margin could be impacted by product mix, changes in unit selling prices,
fluctuations in unit manufacturing costs and foreign currencies, and alternative
sourcing strategies.

Operating Income

Operating  income as a percentage  of total  revenue was 15.5% and 11.7% for the
first quarter of fiscal 2005 and 2004,  respectively.  The increase is driven by
an increase in revenues, higher gross margins, and greater leverage of operating
expenses.

Results by Segment

To achieve distribution, marketing, production, and technology advantages in our
targeted  markets,  we manage our  operations  in the following  five  segments:
Engineering and Construction,  Field Solutions,  Component Technologies,  Mobile
Solutions,  and Portfolio  Technologies.  Operating income (loss) is net revenue
less  cost of  revenue  and  operating  expenses,  excluding  general  corporate
expenses,   amortization  of  purchased   intangibles,   restructuring  charges,
non-operating income (expense), and income taxes.

The following  table is a breakdown of revenue and  operating  income by segment
(in thousands, except percentages):

<page>

                                                           Three Months Ended
                                                           ------------------
                                                         April 1,       April 2,
                                                           2005           2004
                                                           ----           ----
 Engineering and Construction
    Revenue                                              120,198        102,482
    Segment revenue as a percent of total revenue            62%            66%
    Operating income                                      21,490         16,498
    Operating income as a percent of segment revenue         18%            16%
 Field Solutions
    Revenue                                               45,425         24,713
    Segment revenue as a percent of total revenue            23%            16%
    Operating income                                      15,577          6,054
    Operating income as a percent of segment revenue         34%            24%
 Component Technologies
    Revenue                                               14,197         16,415
    Segment revenue as a percent of total revenue             7%            10%
    Operating income                                       2,600          3,926
    Operating income as a percent of segment revenue         18%            24%
 Mobile Solutions
    Revenue                                                7,401          5,262
    Revenue as a percent of total revenue                     4%             3%
    Operating loss                                          (636)        (1,643)
    Operating loss as a percent of segment revenue           (9%)          (31%)
 Portfolio Technologies
    Revenue                                                8,162          7,638
    Segment revenue as a percent of total revenue             4%             5%
    Operating income                                         632            902
    Operating income as a percent of segment revenue          8%            12%

A reconciliation  of our consolidated  segment  operating income to consolidated
income before income taxes follows:

                                                 April 1,           April 2,
  Three Months Ended                               2005               2004
  ------------------                               ----               ----
  (In thousands)

  Consolidated segment operating income         $  39,663          $ 25,737
  Unallocated corporate expense                    (6,887)           (5,515)
  Amortization of purchased intangible assets      (2,298)           (1,984)
  Restructuring charges                              (278)               --
  Non-operating expense, net                       (3,777)           (3,133)
                                                   ------            ------
  Consolidated income before income taxes       $  26,423          $ 15,105
                                                =========          ========

Engineering and Construction

Engineering and Construction  revenues increased by $17.7 million or 17.3% while
segment  operating  income  increased $5.0 million or 30.3% for the three months
ended April 1, 2005 as compared to the same corresponding period in fiscal 2004.
Demand for machine control and survey products solutions,  in particular the new
survey product, Trimble S6 Total Station, resulted in increased sales across all
product  categories.  Sales  of the S6  Total  Station  are  driven  by  product
upgrades,  while machine  control  products are  penetrating the engineering and
construction  markets  as these  markets  increasingly  move  toward  technology
solutions to reduce rework and increase  productivity.  Segment operating income
increased as a result of higher revenues and leveraging of operating expense.

Field Solutions

<page>

Field  Solutions  revenues  increased  by $20.7  million or 83.8% while  segment
operating  income  increased  $9.5  million or 157.3% for the three months ended
April 1, 2005 as  compared  to the same  corresponding  periods in fiscal  2004.
Revenues increased primarily as a result of higher demand for both automated and
manual guidance products into the agricultural market. Guidance products are now
beginning  to  penetrate  the  agriculture  market as  farmers  begin to utilize
technology to increase yields and improve productivity. For example, in the last
year the Company has introduced  several new products into the market  including
the AgGPS(R)  EZ-Guide(R) and AgGPS(R)  EZ-Steer(TM)  systems.  The increase in
segment  operating  income  was  primarily  due to  higher  revenues  and a more
favorable product mix.

Component Technologies

Component Technologies revenues decreased by $2.2 million or 13.5% while segment
operating  income  decreased by $1.3 million or 33.8% for the three months ended
April 1, 2005 as  compared  to the  corresponding  period in  fiscal  2004.  The
decrease in revenues for the three months ended April 1, 2005 as compared to the
same  period in fiscal 2004 was  primarily  due to the decline in demand for our
in-vehicle navigation and higher margin timing businesses. The segment operating
income decrease was primarily due to lower revenues and a less favorable product
mix.

Mobile Solutions

Mobile  Solutions  revenues  increased  by $2.1  million or 40.6% while  segment
operating  loss  decreased  by $1.0  million or 61.3% for the three months ended
April 1, 2005 as compared to the corresponding  period in fiscal 2004.  Revenues
grew due to  increased  subscriber  growth  which was up by  approximately  300%
compared  to the same  prior  fiscal  quarter,  an  increase  in sales  into the
construction  materials vertical,  primarily ready-mix suppliers,  and increased
sales from our dealer channel as we continue to develop and extend this channel.
Losses  decreased  for the first  three  months of fiscal  2005  versus the same
period last year due to increased revenues.

Portfolio Technologies

Portfolio  Technologies  revenues  increased  by  $0.5  million  or  6.9%  while
operating  income  decreased by $0.3 million or 29.9% for the three months ended
April 1, 2005 as  compared  to the  corresponding  period in  fiscal  2004.  The
increase  in  revenue  was  primarily  due to strong  performance  of  Applanix'
Airborne Business Unit and in particular its Digital Sensor System (DSS) product
which was launched in 2004, offset by lower sales of defense products. Operating
income decreased primarily due to investment in our recently announced business,
Trimble Outdoors.

Research and Development,  Sales and Marketing,  and General and  Administrative
Expenses

Research  and  development  ("R&D"),  sales  and  marketing,   and  general  and
administrative  ("G&A")  expenses  are  summarized  in the  following  table (in
thousands, except percentages):

                                            Three Months Ended
                                            ------------------
                                                          Variance     Variance
                             April 1,      April 2,          in           in
                               2005          2004         Dollars       Percent
                               ----          ----         -------       -------
Research and development    $  21,828     $  18,848       $  2,980       15.8%
Percentage of revenue           11.2%         12.0%
Sales and marketing            30,371        26,304          4,067       15.5%
Percentage of revenue           15.5%         16.8%
General and administrative     12,832        10,386          2,446       23.6%
Percentage of revenue            6.6%          6.6%
                                 ---           ---
            Total              65,031        55,538          9,493       17.1%
                               ------        ------          -----       ----
Percentage of revenue           33.3%         35.5%

The  increase in R&D  expenses  in the first  quarter of fiscal 2005 as compared
with the  first  quarter  of  fiscal  2004 was  primarily  due to the  continued
investment in next  generation  technologies  and spending on the development of
new  products,  primarily  within our  Engineering  and  Construction  and Field
Solutions businesses. All of our R&D costs have been expensed as incurred.

<page>


* We believe that the development and  introduction of new products are critical
to our  future  success  and we expect to  continue  active  development  of new
products.

The increase in sales and marketing expenses in the first quarter of fiscal 2005
as compared with the first quarter of fiscal 2004 was primarily due to increased
promotional  activities  associated  with the launch of new products  (primarily
related to the Engineering  and  Construction  and Field Solutions  businesses),
trade show expense,  increased  commissions as a result of higher revenues,  and
higher compensation costs.

* Our future growth will depend in part on the timely  development and continued
viability of the markets in which we currently compete as well as our ability to
continue to identify and develop new markets for our products.

The  increase in G&A  expenses  in the first  quarter of fiscal 2005 as compared
with the first quarter of fiscal 2004 was  primarily due to higher  compensation
costs and  compliance  costs  including  those  related  to  Section  404 of the
Sarbanes Oxley Act.

Restructuring Charges

During the first quarter of fiscal 2005, we recorded a  restructuring  charge of
approximately  $0.2 million  associated  with closure of one of our offices as a
result of  integration  efforts of a  previous  acquisition.  The  restructuring
amount is expected to be paid over several years based on the  underlying  lease
agreement.  Payments of $0.1  million  were made during the quarter  relating to
previous  restructuring plans. As of April 1, 2005, the remaining  restructuring
accrual  balance  is $0.5  million  of which $0.3  million  relates to  employee
severance  costs  expected  to be paid  by the end of  fiscal  year  2005  under
previous  restructuring plans and approximately $0.2 million associated with the
exit under the plan previously  described  above. The  restructuring  accrual is
included  on the  Condensed  Consolidated  Balance  Sheets  under the heading of
"Accrued  Liabilities".  No restructuring charges were recorded during the three
months ended April 2, 2004.

Amortization of Purchased Intangible Assets

Amortization of purchased  intangible assets included in operating  expenses was
$2.3 million in the first quarter of fiscal 2005,  compared with $2.0 million in
the  first  quarter  of fiscal  2004.  The  increase  was  primarily  due to the
acquisition  of certain  technology  and patent  intangibles  as a result of the
Pacific Crest and GeoNav  acquisitions not applicable in the comparable  periods
of fiscal 2004.

Non-operating Expense, Net

The components of non-operating expense, net, are as follows (in thousands):

                                                  Three Months Ended
                                                  ------------------
                                              April 1,         April 2,
                                                2005             2004
                                                ----             ----
Interest income                              $    129         $     98
Interest expense                                 (740)          (1,076)
Foreign currency transaction loss, net           (157)            (636)
Expenses for affiliated operations, net        (3,039)          (1,599)
Other income, net                                  30               80
                                                   --               --
Total non-operating expense, net             $ (3,777)        $ (3,133)
                                             --------         --------

Non-operating  expense,  net increased by $0.6 million or 20.5% during the first
quarter of fiscal 2005, as compared with the corresponding period in fiscal 2004
primarily due to an increase in expense for affiliated  operations,  offset by a
reduction  in  foreign  currency  transaction  loss and  interest  expense.  The
increase in expense for  affiliated  operations  was  primarily  due to transfer
pricing effects of transactions between us and the Caterpillar joint venture.

Income Tax Provision

Our income tax  provision  reflects an  effective  tax rate of 34% for the three
months ended April 1, 2005 and 15% for the three months ended April 2, 2004. The
2004 first fiscal  quarter tax rate of 15% reflects  benefits from utilizing net
operating loss and tax credit carry-forwards.  The 2005 first fiscal quarter tax
rate of 34% is higher than the 2004 first fiscal  quarter tax rate due to higher
levels of profits and limited remaining benefits of tax carry-forwards and other
deferred tax assets.

<page>

In October  2004,  The  American  Jobs  Creation Act of 2004 was signed into law
providing   changes  in  the  tax  law  including  an  incentive  to  repatriate
undistributed earnings of foreign subsidiaries.  We are currently evaluating the
potential  impact of these  provisions,  including  assessing the details of the
Act, analyzing the funds available for repatriation,  the economic cost of doing
so and assessing the qualified uses of  repatriated  funds.  However,  given the
preliminary stage of our evaluation,  it is not possible to determine the impact
to our fiscal year 2005 income tax  provision.  The Company  expects to complete
its evaluation in the latter part of 2005.

OFF-BALANCE SHEET FINANCINGS AND LIABILITIES

Other than lease  commitments  incurred in the normal course of business,  we do
not have any off-balance sheet financing arrangements or liabilities,  guarantee
contracts,  retained or  contingent  interests  in  transferred  assets,  or any
obligation  arising out of a material  variable  interest  in an  unconsolidated
entity. We do not have any majority-owned  subsidiaries that are not included in
the condensed  consolidated financial statements.  Additionally,  we do not have
any interest in, or relationship with, any special purpose entities.

LIQUIDITY AND CAPITAL RESOURCES

                                                      April 1,     December 31,
As of                                                   2005           2004
- -----                                                   ----           ----
(dollars in thousands)

Cash and cash equivalents                            $  50,193       $ 71,872
Accounts receivable days sales outstanding                  62             63
Inventory turns per year                                     4              4
Total debt                                           $  28,836       $ 38,996

                                                      April 1,       April 2,
Three Months Ended                                      2005           2004
- ------------------                                      ----           ----
(in thousands)

Net cash provided by (used in) operating activities   $ (1,192)       $ 8,685
Net cash used in investing activities                  (14,436)       (11,702)
Net cash used in financing activities                   (4,449)        (1,559)
Net decrease in cash and cash equivalents              (21,679)        (5,215)

Cash and Cash Equivalents

Cash and cash equivalents  decreased by $21.7 million or 30.2% from December 31,
2004 primarily due to acquisitions and payment of our debt.

* For the first three months of fiscal 2005,  cash used in operating  activities
was $1.2 million, compared to $8.7 million cash provided by operating activities
during the first three  months of fiscal  2004.  This  decrease was driven by an
increase in accounts  receivable of $32.2 million,  offset by an increase in net
income.  Our ability to continue to generate cash from operations will depend in
large part on our profitability, the rate of collections of accounts receivable,
inventory turns,  and our ability to manage other areas of working capital.  Our
accounts receivable days sales outstanding  decreased to 62 days from 63 days at
the end of fiscal 2004.  Inventory  turns were four in both the first quarter of
fiscal 2005 and in the fourth quarter of fiscal 2004.

We used $14.4  million  in net cash for  investing  activities  during the first
three  months of 2005,  compared to $11.7  million in the first three  months of
2004. The increase was primarily due to cash acquisitions.

* We expect fiscal 2005 capital  expenditures to be approximately $14 million to
$15 million, primarily for computer equipment, software, manufacturing tools and
test equipment,  and leasehold improvements  associated with business expansion.
Decisions  related to how much cash is used for investing are  influenced by the
expected amount of cash to be provided by operations.

We used $4.4  million in net cash for  financing  activities  in the first three
months of 2005, compared to $1.6 million in the first three months of 2004. This
increase was primarily a result of more debt repayments ($10.1 million) compared
to net repayments of $5.8 million during the same period in 2004.

<page>

* We believe that our cash and cash  equivalents,  together with available funds
under  our  credit  facilities  ($125  million  as of  April 1,  2005),  will be
sufficient to meet our  anticipated  operating  cash needs for at least the next
twelve months.

Debt

At April 1, 2005,  our total debt was  approximately  $28.8  million as compared
with  approximately  $39.0  million  at the end of  fiscal  2004.  This  balance
primarily  consists of a term loan. The senior secured revolving credit facility
has been fully repaid.

Our Credit Facility is secured by all material assets of our Company, except for
a portion of assets  that are not  pledged  due to foreign  tax  considerations.
Financial  covenants of the Credit Facility include leverage,  fixed charge, and
minimum net worth tests. At April 1, 2005 and as of the date of this report,  we
are in compliance with all debt covenants.  The amortized  principal,  interest,
and commitment fees due under the Credit Facility are paid quarterly.  Under the
four-year term loan portion of the Credit Facility,  we are due to make payments
(excluding interest) of approximately $9.3 million in fiscal 2005, $12.5 million
in fiscal 2006, and $6.3 million in fiscal 2007.

Under the terms of the Credit  Facility,  we are  allowed to pay  dividends  and
repurchase  shares of our common  stock up to 25% of net income in the  previous
fiscal year. For  additional  discussion of our debt, see Note 8 of Notes to the
Condensed Consolidated Financial Statements.

New Accounting Standards

In December 2004, the FASB issued SFAS No. 123R, "Share-Based Payment." SFAS No.
123R requires  employee stock options and rights to purchase  shares under stock
participation  plans to be  accounted  for  under  the fair  value  method,  and
eliminates  the ability to account  for these  instruments  under the  intrinsic
value method  prescribed  by APB Opinion No. 25, and allowed  under the original
provisions of SFAS No. 123. SFAS No. 123R requires the use of an option  pricing
model for estimating fair value,  which is amortized to expense over the service
periods.  The  requirements  of SFAS No. 123R are effective  for fiscal  periods
beginning after December 15, 2005.  SFAS No. 123R allows for either  prospective
recognition of compensation expense or retrospective  recognition,  which may be
back to the original  issuance of SFAS No. 123 or only to interim periods in the
year of adoption. We are currently evaluating these transition methods.

RISKS AND UNCERTAINTIES

You should  carefully  consider the following  risk factors,  in addition to the
other  information  contained  in this Form 10-Q and in any other  documents  to
which we refer you in this Form 10-Q,  before  purchasing  our  securities.  The
risks and uncertainties described below are not the only ones we face.

Our Inability to Accurately Predict Orders and Shipments May Affect Our Revenue,
Expenses and Earnings per Share.

We have not been able in the past to  consistently  predict  when our  customers
will place orders and request shipments so that we cannot always accurately plan
our manufacturing requirements. As a result, if orders and shipments differ from
what we predict,  we may incur additional  expenses and build excess  inventory,
which may require additional reserves and allowances.  Any significant change in
our customers'  purchasing  patterns could have a material adverse effect on our
operating results and reported earnings per share for a particular quarter.

Our  Operating  Results in Each  Quarter May Be Affected by Special  Conditions,
Such As  Seasonality,  Late  Quarter  Purchases,  Weather,  and Other  Potential
Issues.

Due in part to the buying  patterns of our customers,  a significant  portion of
our quarterly  revenues occurs from orders  received and immediately  shipped to
customers in the last few weeks and days of each quarter, although our operating
expenses  tend  to  remain  fairly  predictable.  Engineering  and  construction
purchases  tend to occur in early  spring,  and  governmental  agencies  tend to
utilize  funds  available  at the  end  of  the  government's  fiscal  year  for
additional purchases at the end of our third fiscal quarter in September of each
year.  Concentrations of orders sometimes also occur at the end of our other two
fiscal quarters.  Additionally,  a majority of our sales force earns commissions
on a quarterly basis which may cause  concentrations of orders at the end of any
fiscal quarter.  If for any reason  expected sales are deferred,  orders are not
received,  or  shipments  are  delayed a few days at the end of a  quarter,  our
operating  results and reported  earnings  per share for that  quarter  could be
significantly impacted.

<page>

We Are  Dependent  on a  Specific  Manufacturer  and  Assembler  for Many of Our
Products and on Specific Suppliers of Critical Parts for Our Products.

We are substantially  dependent upon Solectron Corporation in California,  China
and Mexico as our preferred  manufacturing  partner for many of our GPS products
previously  manufactured  out of our Sunnyvale  facilities.  Under the agreement
with  Solectron,  we provide to Solectron a  twelve-month  product  forecast and
place purchase orders with Solectron at least thirty calendar days in advance of
the scheduled delivery of products to our customers depending on production lead
time.  Although purchase orders placed with Solectron are cancelable,  the terms
of the agreement  would require us to purchase from  Solectron all inventory not
returnable  or  usable  by  other  Solectron  customers.   Accordingly,   if  we
inaccurately  forecast  demand  for our  products,  we may be  unable  to obtain
adequate  manufacturing  capacity  from  Solectron to meet  customers'  delivery
requirements or we may accumulate  excess  inventories,  if such inventories are
not usable by other Solectron customers.

Our current contract with Solectron continues in effect until either party gives
the other ninety days written notice.

In  addition,  we  rely on  specific  suppliers  for a  number  of our  critical
components. We have experienced shortages of components in the past. Our current
reliance on specific or a limited  group of suppliers  involves  several  risks,
including  a  potential  inability  to obtain  an  adequate  supply of  required
components and reduced  control over pricing.  Any inability to obtain  adequate
deliveries or any other  circumstance  that would require us to seek alternative
sources  of  supply  or  to  manufacture   such  components   internally   could
significantly  delay  our  ability  to ship our  products,  which  could  damage
relationships  with  current  and  prospective  customers  and  could  harm  our
reputation and brand, and could have a material adverse effect on our business.

Our Annual and Quarterly Performance May Fluctuate.

Our  operating  results  have  fluctuated  and can be  expected  to  continue to
fluctuate in the future on a quarterly  and annual basis as a result of a number
of factors, many of which are beyond our control. Results in any period could be
affected by:

     o    changes in market demand,
     o    competitive market conditions,
     o    market acceptance of existing or new products,
     o    fluctuations in foreign currency exchange rates,
     o    the cost and availability of components,
     o    our ability to manufacture and ship products,
     o    the mix of our customer base and sales channels,
     o    the mix of products sold,
     o    our   ability   to  expand  our  sales  and   marketing   organization
          effectively,
     o    our  ability  to  attract  and retain  key  technical  and  managerial
          employees,
     o    the timing of shipments of products under contracts and
     o    general global economic conditions.

In addition,  demand for our products in any quarter or year may vary due to the
seasonal  buying patterns of our customers in the  agricultural  and engineering
and construction industries. Due to the foregoing factors, our operating results
in one or  more  future  periods  are  expected  to be  subject  to  significant
fluctuations.  The price of our common stock could decline  substantially in the
event such  fluctuations  result in our  financial  performance  being below the
expectations of public market analysts and investors,  which are based primarily
on historical models that are not necessarily  accurate  representations  of the
future.

Our Gross Margin Is Subject to Fluctuation.

Our gross  margin is  affected by a number of factors,  including  product  mix,
product  pricing,  cost of  components,  foreign  currency  exchange  rates  and
manufacturing costs. For example, sales of Nikon-branded products generally have
lower  gross  margins as  compared  to our GPS  survey  products.  Absent  other
factors,  a shift  in  sales  towards  Nikon-branded  products  would  lead to a
reduction  in our  overall  gross  margins.  A  decline  in gross  margin  could
potentially negatively impact our earnings per share.

<page>

Failure to maintain  effective  internal controls in compliance with Section 404
of the Sarbanes-Oxley Act could have an adverse effect on our business and stock
price.

Section 404 of the Sarbanes-Oxley Act requires us to include an internal control
report of  management  in our  Annual  Report on Form 10-K.  For fiscal  2004 we
satisfied the  requirements  of Section 404,  which requires  annual  management
assessments  of  the  effectiveness  of our  internal  controls  over  financial
reporting and a report by our independent auditors addressing these assessments.

A system of  controls,  however  well  designed  and  operated,  cannot  provide
absolute  assurance  that the objectives of the system will be met. In addition,
the design of a control system is based in part upon certain  assumptions  about
the likelihood of future events.  Because of the inherent limitations of control
systems,  there is only  reasonable  assurance that our controls will succeed in
achieving their stated goals under all potential future conditions.

We Are Dependent on New Products.

Our future  revenue stream depends to a large degree on our ability to bring new
products  to market on a timely  basis.  We must  continue  to make  significant
investments  in  research  and  development  in order to continue to develop new
products,  enhance  existing  products  and achieve  market  acceptance  of such
products.  We may incur problems in the future in innovating and introducing new
products.  Our development stage products may not be successfully  completed or,
if developed, may not achieve significant customer acceptance. If we were unable
to successfully  define,  develop and introduce  competitive  new products,  and
enhance existing  products,  our future results of operations would be adversely
affected.  Development and manufacturing  schedules for technology  products are
difficult to predict, and we might not achieve timely initial customer shipments
of new products.  The timely  availability of these products in volume and their
acceptance  by customers  are  important to our future  success.  A delay in new
product  introductions  could  have  a  significant  impact  on our  results  of
operations.

Our products may contain errors or defects,  which could result in damage to our
reputation,  lost revenues, diverted development resources and increased service
costs, warranty claims and litigation.

Our devices are complex and must meet  stringent  requirements.  We warrant that
our products  will be free of defect for various  periods of time,  depending on
the product.  In addition,  certain of our contracts  include  epidemic  failure
clauses. If invoked,  these clauses may entitle the customer to return or obtain
credits for products and inventory,  or to cancel  outstanding  purchase  orders
even if the products themselves are not defective.

We must  develop our  products  quickly to keep pace with the  rapidly  changing
market, and we have a history of frequently  introducing new products.  Products
and  services  as  sophisticated  as ours  could  contain  undetected  errors or
defects,  especially  when first  introduced  or when new models or versions are
released.  In general, our products may not be free from errors or defects after
commercial shipments have begun, which could result in damage to our reputation,
lost revenues,  diverted development  resources,  increased customer service and
support costs and warranty claims and litigation  which could harm our business,
results of operations and financial condition.

We May Not Be Able to Enter Into or Maintain Important Alliances.

We believe that in certain business opportunities our success will depend on our
ability to form and  maintain  alliances  with  industry  participants,  such as
Caterpillar,  Nikon,  and CNH  Global.  Our  failure to form and  maintain  such
alliances,  or the pre-emption of such alliances by actions of other competitors
or us, will  adversely  affect our ability to  penetrate  emerging  markets.  No
assurances  can be given that we will not  experience  problems  from current or
future  alliances  or  that  we will  realize  value  from  any  such  strategic
alliances.

We Are  Dependent  on the  Availability  of  Allocated  Bands  within  the Radio
Frequency Spectrum.

Our GPS technology is dependent on the use of the Standard  Positioning  Service
("SPS")  provided  by the US  Government's  GPS.  The GPS SPS  operates in radio
frequency  bands that are  globally  allocated  for radio  navigation  satellite
services.   International  allocations  of  radio  frequency  are  made  by  the
International  Telecommunications  Union ("ITU"), a specialized technical agency
of  the  United  Nations.  These  allocations  are  further  governed  by  radio
regulations  that have  treaty  status and which may be subject to  modification
every two to three years by the World Radio Communication Conference.

<page>

Any  ITU  reallocation  of  radio  frequency  bands,  including  frequency  band
segmentation  or sharing of spectrum,  may materially  and adversely  affect the
utility and reliability of our products,  which would, in turn, cause a material
adverse  effect on our operating  results.  Many of our products use other radio
frequency  bands,  together  with  the  GPS  signal,  to  provide  enhanced  GPS
capabilities, such as real-time kinematic precision. The continuing availability
of these non-GPS radio frequencies is essential to provide enhanced GPS products
to  our  precision  survey  and  construction   machine  controls  markets.  Any
regulatory changes in spectrum allocation or in allowable  operating  conditions
may materially and adversely affect the utility and reliability of our products,
which would, in turn, cause a material adverse effect on our operating results.

In  addition,  unwanted  emissions  from  mobile  satellite  services  and other
equipment  operating in adjacent  frequency  bands or in-band from  licensed and
unlicensed   devices  may  materially  and  adversely  affect  the  utility  and
reliability of our products,  which could result in a material adverse effect on
our  operating  results.  The  FCC  continually  receives  proposals  for  novel
technologies and services, such as ultra-wideband  technologies,  which may seek
to operate in, or across,  the radio  frequency  bands currently used by the GPS
SPS and other public safety services.  Adverse  decisions by the FCC that result
in harmful interference to the delivery of the GPS SPS and other radio frequency
spectrum  also used in our  products may  materially  and  adversely  affect the
utility  and  reliability  of our  products,  which  could  result in a material
adverse effect on our business and financial condition.

We Are Subject to the Adverse Impact of Radio Frequency Congestion.

We have certain  products,  such as GPS RTK systems,  and  surveying and mapping
systems that use integrated radio communication  technology  requiring access to
available  radio  frequencies  allocated  by the FCC (or the NTIA in the case of
federal  government  users of this equipment) for which the end user is required
to obtain a license in order to operate their equipment. In addition,  access to
these  frequencies  by  state  agencies  is  under  management  by  state  radio
communications  coordinators.   Some  bands  are  experiencing  congestion  that
excludes  their  availability  for access by state  agencies in some states.  To
reduce  congestion,  the FCC announced  that it will require  migration of radio
technology  from wideband to narrowband  operations in these bands.  In December
2003,  the FCC  stayed  the  effectiveness  of its new  rules  until  it acts on
petitions  requesting a  reconsideration  of this new  requirement.  The stay is
indefinite  at this point and the outcome of this  proceeding is unknown at this
time. An inability to obtain access to these radio frequencies by end users, and
for new products to comply with FCC  requirements,  could have an adverse effect
on our operating results.

Many of Our Products Rely on the GPS Satellite System.

The GPS  satellites  and their  ground  support  systems are complex  electronic
systems subject to electronic and mechanical failures and possible sabotage. The
satellites were  originally  designed to have lives of 7.5 years and are subject
to damage by the hostile space  environment in which they operate.  However,  of
the current  deployment  of 29  satellites  in place,  some have already been in
operation  for 12 years.  To repair  damaged  or  malfunctioning  satellites  is
currently not economically  feasible. If a significant number of satellites were
to  become  inoperable,  there  could be a  substantial  delay  before  they are
replaced with new satellites.  A reduction in the number of operating satellites
may impair the  current  utility of the GPS system and the growth of current and
additional market opportunities.

In  addition,  there can be no  assurance  that the US  Government  will  remain
committed to the operation and maintenance of GPS satellites over a long period,
or that the policies of the US Government for the use of GPS without charge will
remain  unchanged.  However,  a 1996 Presidential  Decision  Directive marks the
first time in the  evolution  of GPS that access for civilian use free of direct
user fees is  specifically  recognized  and  supported  by  Presidential  policy
reaffirmed in 2004. In addition,  Presidential  policy has been  complemented by
corresponding   legislation,   signed  into  law.  Because  of   ever-increasing
commercial applications of GPS, other US Government agencies may become involved
in the  administration  or the regulation of the use of GPS signals.  Any of the
foregoing  factors  could  affect the  willingness  of buyers of our products to
select GPS-based systems instead of products based on competing technologies.

Many of our products also use signals from systems that augment GPS, such as the
Wide Area  Augmentation  System  (WAAS)  and  National  Differential  GPS System
(NDGPS).  Many  of  these  augmentation  systems  are  operated  by the  federal
government and rely on continued  funding and maintenance of these systems.  Any
curtailment  of the  operating  capability  of these  systems  could  result  in
decreased user capability thereby impacting our markets.

The European  governments  have begun  development of an  independent  satellite
navigation  system,  known as  Galileo.  We believe  we will have  access to the
signal design to develop compatible receivers.  However, if access to the signal
structure is delayed it may have a materially adverse effect on our business and
operating results.

<page>

Our  Business  is  Subject to  Disruptions  and  Uncertainties  Caused by War or
Terrorism.

Acts of war or acts of  terrorism  could have a material  adverse  impact on our
business,  operating results, and financial  condition.  The threat of terrorism
and war and  heightened  security and military  response to this threat,  or any
future acts of terrorism, may cause further disruption to our economy and create
further  uncertainties.  To the extent that such  disruptions  or  uncertainties
result in delays or cancellations  of orders,  or the manufacture or shipment of
our products, our business,  operating results, and financial condition could be
materially and adversely affected.

We Face Risks in Investing in and Integrating New Acquisitions.

Acquisitions of companies,  divisions of companies,  or products entail numerous
risks, including:

     o    potential inability to successfully  integrate acquired operations and
          products or to realize cost savings or other anticipated benefits from
          integration;
     o    diversion of management's attention;
     o    loss of key employees of acquired operations;
     o    the difficulty of assimilating geographically dispersed operations and
          personnel of the acquired companies;
     o    the potential disruption of our ongoing business;
     o    unanticipated expenses related to such integration;
     o    the correct  assessment  of the  relative  percentages  of  in-process
          research and development  expense that can be immediately  written off
          as compared to the amount which must be amortized over the appropriate
          life of the asset;
     o    the impairment of relationships with employees and customers of either
          an acquired company or our own business;
     o    the potential unknown  liabilities  associated with acquired business;
          and
     o    inability  to  recover  strategic  investments  in  development  stage
          entities.

As a result  of such  acquisitions,  we have  significant  assets  that  include
goodwill and other purchased intangibles. The testing of these intangibles under
established  accounting  guidelines for impairment  requires  significant use of
judgment  and  assumptions.   Changes  in  business   conditions  could  require
adjustments to the valuation of these assets. In addition,  losses incurred by a
company in which we have an investment may have a direct impact on our financial
statements  or could  result  in our  having  to  write-down  the  value of such
investment.  Any such problems in integration or adjustments to the value of the
assets  acquired  could harm our  growth  strategy  and have a material  adverse
effect on our business, financial condition and compliance with debt covenants.

We Face Competition in Our Markets.

Our markets are highly  competitive  and we expect that both direct and indirect
competition  will  increase in the  future.  Our  overall  competitive  position
depends on a number of factors  including the price,  quality and performance of
our products,  the level of customer service,  the development of new technology
and our ability to participate in emerging markets.  Within each of our markets,
we encounter direct  competition from other GPS, optical and laser suppliers and
competition may intensify from various larger US and non-US  competitors and new
market entrants, some of which may be our current customers.  The competition in
the future may, in some cases,  result in price  reductions,  reduced margins or
loss of market share,  any of which could  materially  and adversely  affect our
business, operating results and financial condition. We believe that our ability
to  compete   successfully  in  the  future  against   existing  and  additional
competitors  will  depend  largely on our  ability to execute  our  strategy  to
provide systems and products with significantly differentiated features compared
to currently available  products.  We may not be able to implement this strategy
successfully, and our products may not be competitive with other technologies or
products  that  may  be  developed  by  our  competitors,   many  of  whom  have
significantly greater financial, technical, manufacturing,  marketing, sales and
other resources than we do.

We Are Dependent on Proprietary Technology.

Our future success and  competitive  position is dependent upon our  proprietary
technology,  and we rely on patent, trade secret, trademark and copyright law to
protect our  intellectual  property.  The patents owned or licensed by us may be
invalidated,  circumvented,  and  challenged.  The rights  granted  under  these

<page>

patents  may not  provide  competitive  advantages  to us. Any of our pending or
future  patent  applications  may not be issued  within  the scope of the claims
sought by us, if at all.

Others may develop  technologies that are similar or superior to our technology,
duplicate our  technology or design around the patents owned by us. In addition,
effective  copyright,  patent and trade secret  protection  may be  unavailable,
limited  or not  applied  for in  certain  countries.  The steps  taken by us to
protect  our  technology  might  not  prevent  the   misappropriation   of  such
technology.

The value of our products relies  substantially  on our technical  innovation in
fields in which there are many current patent filings.  We recognize that as new
patents  are  issued or are  brought  to our  attention  by the  holders of such
patents, it may be necessary for us to withdraw products from the market, take a
license from such patent  holders,  or redesign our products.  We do not believe
any of our products  currently  infringe patents or other proprietary  rights of
third  parties,  but we cannot be certain  they do not do so. In  addition,  the
legal costs and engineering time required to safeguard  intellectual property or
to defend against  litigation could become a significant  expense of operations.
Such  events  could  have  a  material   adverse   effect  on  our  revenues  or
profitability.

We Must Carefully Manage Our Future Growth.

Growth in our sales or continued  expansion in the scope of our operations could
strain our current management, financial, manufacturing and other resources, and
may require us to implement  and improve a variety of  operating,  financial and
other systems, procedures, and controls. Specifically we have experienced strain
in our  financial  and order  management  system.  We are  expanding  our sales,
accounting,   manufacturing,   and  other  information  systems  to  meet  these
challenges.  Problems  associated  with any  improvement  or  expansion of these
systems,  procedures or controls may adversely  affect our  operations and these
systems, procedures or controls may not be designed,  implemented or improved in
a cost-effective and timely manner. Any failure to implement, improve and expand
such systems,  procedures,  and controls in a timely and efficient  manner could
harm our growth  strategy  and  adversely  affect our  financial  condition  and
ability to achieve our business objectives.

We Are Dependent on Retaining and  Attracting  Highly  Skilled  Development  and
Managerial Personnel.

Our ability to maintain our competitive technological position will depend, in a
large part, on our ability to attract,  motivate,  and retain  highly  qualified
development and managerial personnel. Competition for qualified employees in our
industry and locations is intense, and there can be no assurance that we will be
able to attract,  motivate,  and retain enough qualified employees necessary for
the future continued development of our business and products.

We May Encounter Problems Associated With International Operations and Sales.

Our customers are located throughout the world. Sales to unaffiliated  customers
in non-US locations  represented  approximately 46% of our revenues in our first
fiscal  quarter of 2005 and 50% in our fiscal year 2004.  In  addition,  we have
significant international operations,  including a joint venture,  manufacturing
facilities,  sales  personnel  and customer  support  operations.  We have sales
offices  outside  the US. Our  non-US  manufacturing  facilities  are in Sweden,
Canada,  France, and Germany,  and we have a regional  fulfillment center in the
Netherlands.  Our  non-US  presence  exposes  us to risks not faced by wholly US
companies.

Specifically,  we have  experienced  issues  relating to  integration  of non-US
operations, greater difficulty in accounts receivable collection, longer payment
cycles, and currency  fluctuations.  Additionally,  we face the following risks,
among others:

     o    unexpected changes in regulatory requirements;
     o    tariffs and other trade barriers;
     o    political,   legal  and  economic   instability  in  non-US   markets,
          particularly in those markets in which we maintain  manufacturing  and
          research facilities;
     o    difficulties in staffing and management;
     o    language and cultural barriers;
     o    seasonal  reductions  in business  activities  in the summer months in
          Europe and some other countries;
     o    war and acts of terrorism; and
     o    potentially adverse tax consequences.

<page>

In certain non-US markets, there may be reluctance to purchase products based on
GPS technology, given the control of GPS by the US Government.

We Are Exposed to Fluctuations in Currency Exchange Rates.

A significant  portion of our business is conducted  outside the United  States,
and as such, we face exposure to movements in non-US  currency  exchange  rates.
These exposures may change over time as business practices evolve and could have
a material adverse impact on our financial  results and cash flows. In the first
quarter of fiscal 2005, the US dollar  continued to weaken against several major
currencies in which we do business,  adversely  impacting our financial results.
The weaker US dollar negatively  impacts our operating income due to significant
manufacturing,  distribution,  research and  development,  and selling  expenses
incurred  outside of the US, while the weaker US dollar  positively  impacts our
revenues generated in foreign currencies, primarily the Euro.

Currently, we hedge only those currency exposures associated with certain assets
and liabilities denominated in non-functional currencies. The hedging activities
undertaken by us are intended to offset the impact of currency  fluctuations  on
certain  non-functional  currency assets and liabilities.  Our attempts to hedge
against these risks may not be successful  resulting in an adverse impact on our
net income.

We Are Subject to the Impact of Governmental and Other Similar Certifications.

We  market  certain  products  that are  subject  to  governmental  and  similar
certifications  before  they can be sold.  For  example,  CE  certification  for
radiated  emissions is required  for most GPS  receiver and data  communications
products sold in the European Union. An inability to obtain such  certifications
in a timely manner could have an adverse effect on our operating results.  Also,
some of our products that use integrated radio communication  technology require
an end user to obtain licensing from the Federal Communications Commission (FCC)
for  frequency-band  usage.  These are  secondary  licenses  that are subject to
certain  restrictions.  During the fourth quarter of 1998,  the FCC  temporarily
suspended  the  issuance of  licenses  for  certain of our  real-time  kinematic
products  because of  interference  with  certain  other users of similar  radio
frequencies.  An inability or delay in obtaining such  certifications or changes
to the rules by the FCC could adversely affect our ability to bring our products
to market  which  could  harm our  customer  relationships  and have a  material
adverse effect on our business.

The Volatility of Our Stock Price Could Adversely  Affect Your Investment in Our
Common Stock.

The market  price of our common stock has been,  and may continue to be,  highly
volatile.  During the first fiscal  quarter of 2005, our stock price ranged from
$38.24 to $30.04.  We believe that a variety of factors could cause the price of
our common stock to fluctuate, perhaps substantially, including:

     o    announcements  and rumors of  developments  related to our business or
          the industry in which we compete;
     o    quarterly  fluctuations in our actual or anticipated operating results
          and order levels;
     o    general conditions in the worldwide economy, including fluctuations in
          interest rates;
     o    announcements of technological innovations;
     o    new products or product enhancements by us or our competitors;
     o    developments  in patents  or other  intellectual  property  rights and
          litigation;
     o    developments  in our  relationships  with our customers and suppliers;
          and
     o    any significant acts of terrorism against the United States.

In  addition,  in recent  years the stock  market in general and the markets for
shares of "high-tech"  companies in particular,  have experienced  extreme price
fluctuations  which have often been  unrelated to the operating  performance  of
affected  companies.  Any such fluctuations in the future could adversely affect
the market price of our common  stock,  and the market price of our common stock
may decline.

We may be Materially Affected by New Regulatory Requirements.

We face increasing  complexity in our product design and procurement  operations
as we  adjust  to new  and  upcoming  requirements  relating  to  the  materials
composition  of many of our products.  The European Union ("EU") has adopted two
directives to facilitate the recycling of electrical  and  electronic  equipment
sold in the EU.  The  first of  these is the  Waste  Electrical  and  Electronic
Equipment  (WEEE)  directive,  which  directs  EU member  states to enact  laws,
regulations,   and  administrative   provisions  to  ensure  that  producers  of
electrical and electronic  equipment are  financially  responsible for specified

<page>

collection,  recycling, treatment and environmentally sound disposal of products
placed on the market  after  August 13,  2005 and from  products in use prior to
that date that are being  replaced.  The EU has also adopted the  Restriction on
the Use of Certain Hazardous  Substances in Electrical and Electronic  Equipment
("RoHS")  directive.  The RoHS directive  restricts the use of lead, mercury and
certain other  substances in electrical  and electronic  products  placed on the
market in the European Union after July 1, 2006.

Similar  laws and  regulations  have been or may be  enacted  in other  regions,
including in the United States, China and Japan. Other environmental regulations
may require us to reengineer our products to utilize  components  which are more
environmentally compatible and such reengineering and component substitution may
result in additional  costs to us.  Although we do not  anticipate  any material
adverse  effects  based on the nature of our  operations  and the effect of such
laws, there is no assurance that such existing laws or future laws will not have
a material adverse effect on our business.

We are Subject to  Environmental  Laws and Potential  Exposure to  Environmental
Liabilities.

We are  subject  to  various  federal,  state and local  environmental  laws and
regulations  that govern our operations,  including the handling and disposal of
non-hazardous  and  hazardous  wastes,  and emissions  and  discharges  into the
environment.  Failure to comply with such laws and  regulations  could result in
costs for corrective action,  penalties, or the imposition of other liabilities.
We also are subject to laws and regulations  that impose  liability and clean-up
responsibility for releases of hazardous substances into the environment.  Under
certain of these laws and  regulations,  a current or previous owner or operator
of property may be liable for the costs of remediating  hazardous  substances or
petroleum products on or from its property,  without regard to whether the owner
or operator knew of, or caused, the contamination, as well as incur liability to
third  parties  impacted by such  contamination.  The presence of, or failure to
remediate  properly,  such substances  could adversely  affect the value and the
ability to transfer or encumber  such  property.  Based on  currently  available
information,   although  there  can  be  no  assurance,  we  believe  that  such
liabilities will not have a material impact on our business.

Provisions in Our Charter  Documents and Under  California  Law Could Prevent or
Delay a Change of  Control,  which Could  Reduce the Market  Price of Our Common
Stock.

Certain  provisions of our articles of  incorporation,  as amended and restated,
our bylaws, as amended and restated,  and the California General Corporation Law
may be deemed to have an anti-takeover effect and could discourage a third party
from acquiring, or make it more difficult for a third party to acquire,  control
of us without  approval of our board of directors.  These  provisions could also
limit the price that certain investors might be willing to pay in the future for
shares of our common stock.  Certain  provisions allow the board of directors to
authorize the issuance of preferred  stock with rights  superior to those of the
common stock.

We have adopted a Preferred Shares Rights Agreement, commonly known as a "poison
pill." The  provisions  described  above,  our poison pill and provisions of the
California  General  Corporation  Law may  discourage,  delay or prevent a third
party from acquiring us.


ITEM 3.       QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

We are exposed to market risk  related to changes in interest  rates and foreign
currency  exchange rates.  We use certain  derivative  financial  instruments to
manage  these  risks.  We  do  not  use  derivative  financial  instruments  for
speculative  or  trading  purposes.   All  financial  instruments  are  used  in
accordance with policies approved by our board of directors.

Market Interest Rate Risk

We are exposed to market risk due to the possibility of changing  interest rates
under our  secured  Credit  Facility.  Our Credit  Facility  is  comprised  of a
three-year,  US  dollar-only  revolver  that  expires  on June 25,  2006,  and a
four-year term loan that expires on June 25, 2007.  Borrowings  under the Credit
Facility have interest  payments based on a floating rate of LIBOR plus a number
of basis points tied to a formula based on our Leverage Ratio.  The revolver has
an outstanding  principal  balance of $0, while the term loan has an outstanding
principal  balance  of $28.1  million,  as of April 1, 2005 (all in US  currency
only).  The  three-month  LIBOR  effective rate at April 1, 2005 was 3.0925%.  A
hypothetical   10%  increase  in   three-month   LIBOR  rates  could  result  in
approximately  $87,000  annual  increase  in  interest  expense on the  existing
principal balances. We have hedged the market risk with an interest rate swap on
50% of our term loan at a fixed rate (LIBOR) of 2.517%.

<page>

* The  hypothetical  changes and  assumptions  made above will be different from
what  actually  occurs  in the  future.  Furthermore,  the  computations  do not
anticipate  actions that may be taken by our management  should the hypothetical
market changes actually occur over time. As a result, actual earnings effects in
the future will differ from those quantified above.

Foreign Currency Exchange Rate Risk

We enter into foreign  exchange  forward  contracts  to minimize the  short-term
impact of  foreign  currency  fluctuations  on certain  trade and  inter-company
receivables and payables,  primarily  denominated in Australian,  Canadian,  New
Zealand,  and  Swedish  currencies,  the  Euro,  and the  British  pound.  These
contracts  reduce the exposure to fluctuations in exchange rate movements as the
gains and losses  associated with foreign currency balances are generally offset
with the gains and losses on the forward contracts. These instruments are marked
to market through  earnings  every period and generally  range from one to three
months in  original  maturity.  We do not enter into  foreign  exchange  forward
contracts for trading purposes.

Foreign  exchange  forward  contracts  outstanding  as  of  April  1,  2005  are
summarized as follows (in thousands):

                                              April 1, 2005
                                              -------------
                                  Nominal Amount           Fair Value
                                  --------------           ----------
         Forward contracts:
              Purchased           $    (18,145)          $      (221)
              Sold                $     25,713           $       338

* We do not anticipate any material adverse effect on our consolidated financial
position utilizing our current hedging strategy.

ITEM 4.  CONTROLS AND PROCEDURES

(a) Disclosure Controls and Procedures.

         The Company's management, with the participation of the Company's Chief
Executive Officer and Chief Financial  Officer,  has evaluated the effectiveness
of the Company's  disclosure controls and procedures (as such term is defined in
Rules  13a-15(e) and  15d-15(e)  under the  Securities  Exchange Act of 1934, as
amended  (the  "Exchange  Act"))  as of the end of the  period  covered  by this
report.  Based on such  evaluation,  the Company's Chief  Executive  Officer and
Chief Financial  Officer have concluded that, as of the end of such period,  the
Company's  disclosure  controls  and  procedures  are  effective  in  recording,
processing,  summarizing and reporting, on a timely basis,  information required
to be disclosed by the Company in the reports that it files or submits under the
Exchange Act.

(b) Internal Control Over Financial Reporting.

         There have not been any changes in the Company's  internal control over
financial  reporting  (as such term is defined in Rules  13a-15(f) and 15d-15(f)
under the Exchange Act) during the fiscal  quarter to which this report  relates
that have materially  affected,  or are reasonably likely to materially  affect,
the Company's internal control over financial reporting.


PART II.   OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

         From time to time, the Company is involved in litigation arising out of
the  ordinary  course  of its  business.  There are no known  claims or  pending
litigation expected to have a material effect on the Company's overall financial
position, results of operations, or liquidity.

<page>



ITEM 6.  EXHIBITS


3.1  Restated Articles of Incorporation of the Company filed June 25, 1986. (3)

3.2  Certificate of Amendment of Articles of  Incorporation of the Company filed
     October 6, 1988. (3)

3.3  Certificate of Amendment of Articles of  Incorporation of the Company filed
     July 18, 1990. (3)

3.4  Certificate of Determination of the Company filed February 19, 1999. (3)

3.5  Certificate of Amendment of Articles of  Incorporation of the Company filed
     May 29, 2003. (7)

3.6  Certificate of Amendment of Articles of  Incorporation of the Company filed
     March 4, 2004. (9)

3.8  Amended and Restated Bylaws of the Company. (8)

4.1  Specimen copy of certificate for shares of Common Stock of the Company. (1)

4.2  Preferred Shares Rights Agreement dated as of February 18, 1999. (2)

4.3  Agreement  of  Substitution   and  Amendment  of  Preferred  Shares  Rights
     Agreement dated September 10, 2004. (10)

4.4  First Amended and Restated Stock and Warrant Purchase Agreement between and
     among the Company and the investors thereto dated January 14, 2002. (4)

4.5  Form of Warrant to Purchase  Shares of Common Stock dated January 14, 2002.
     (5)

4.6  Form of Warrant dated April 12, 2002. (6)

31.1 Certification of Chief Executive  Officer  pursuant to Securities  Exchange
     Act Rules  13a-14  and  15d-14 as Adopted  Pursuant  to Section  302 of the
     Sarbanes-Oxley Act of 2002 dated May 10, 2005. (11)

31.2 Certification of Chief Financial  Officer  pursuant to Securities  Exchange
     Act Rules  13a-14  and  15d-14 as Adopted  Pursuant  to Section  302 of the
     Sarbanes-Oxley Act of 2002 dated May 10, 2005. (11)

32.1 Certification  of Chief  Executive  Officer  pursuant  to section 18 U.S.C.
     section 1350 as Adopted Pursuant to Section 906 of the  Sarbanes-Oxley  Act
     of 2002 dated May 10, 2005. (11)

32.2 Certification  of Chief  Financial  Officer  pursuant  to section 18 U.S.C.
     section 1350 as Adopted Pursuant to Section 906 of the  Sarbanes-Oxley  Act
     of 2002 dated May 10, 2005. (11)

- ----------

(1)  Incorporated  by  reference  to  exhibit  number  4.1 to  the  registrant's
     Registration  Statement on Form S-1, as amended (File No. 33-35333),  which
     became effective July 19, 1990.

(2)  Incorporated  by  reference  to  exhibit  number  1  to  the   registrant's
     Registration Statement on Form 8-A, which was filed on February 18, 1999.

(3)  Incorporated  by  reference  to  identically   numbered   exhibits  to  the
     registrant's  Annual  Report on Form 10-K for the fiscal year ended January
     1, 1999.

(4)  Incorporated by reference to exhibit number 4.1 to the registrant's Current
     Report on Form 8-K filed on January 16, 2002.

(5)  Incorporated by reference to exhibit number 4.2 to the registrant's Current
     Report on Form 8-K filed on January 16, 2002.

<page>

(6)  Incorporated  by  reference  to  exhibit  number  4.1 to  the  registrant's
     Registration Statement on Form S-3 filed on April 19, 2002.

(7)  Incorporated  by  reference  to  exhibit  number  3.5 to  the  registrant's
     Quarterly Report on Form 10-Q for the quarter ended July 4, 2003.

(8)  Incorporated by reference to exhibit number 3.8 to the registrant's  Annual
     Report on Form 10-K for the year ended January 2, 2004.

(9)  Incorporated  by  reference  to  exhibit  number  3.6 to  the  registrant's
     Quarterly Report on Form 10-Q for the quarter ended April 2, 2004.

(10) Incorporated by reference to exhibit number 4.3 to the registrant's  Annual
     Report on Form 10-K for the year ended December 31, 2004.

(11) Filed herewith.






SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.



                  TRIMBLE NAVIGATION LIMITED
                         (Registrant)



                    By:/s/ Rajat Bahri
                       ---------------
                       Rajat Bahri
                    Chief Financial Officer
               (Authorized Officer and Principal
                      Financial Officer)



DATE:  May 10, 2005







                                  EXHIBIT INDEX

Exhibit
  No.     Description

3.1  Restated Articles of Incorporation of the Company filed June 25, 1986. (3)

3.2  Certificate of Amendment of Articles of  Incorporation of the Company filed
     October 6, 1988. (3)

3.3  Certificate of Amendment of Articles of  Incorporation of the Company filed
     July 18, 1990. (3)

3.4  Certificate of Determination of the Company filed February 19, 1999. (3)

3.5  Certificate of Amendment of Articles of  Incorporation of the Company filed
     May 29, 2003. (7)

3.6  Certificate of Amendment of Articles of  Incorporation of the Company filed
     March 4, 2004. (9)

3.8  Amended and Restated Bylaws of the Company. (8)

4.1  Specimen copy of certificate for shares of Common Stock of the Company. (1)

4.2  Preferred Shares Rights Agreement dated as of February 18, 1999. (2)

4.3  Agreement  of  Substitution   and  Amendment  of  Preferred  Shares  Rights
     Agreement dated September 10, 2004. (10)

4.4  First Amended and Restated Stock and Warrant Purchase Agreement between and
     among the Company and the investors thereto dated January 14, 2002. (4)

4.5  Form of Warrant to Purchase  Shares of Common Stock dated January 14, 2002.
     (5)

4.6  Form of Warrant dated April 12, 2002. (6)

31.1 Certification of Chief Executive  Officer  pursuant to Securities  Exchange
     Act Rules  13a-14  and  15d-14 as Adopted  Pursuant  to Section  302 of the
     Sarbanes-Oxley Act of 2002 dated May 10, 2005. (11)

31.2 Certification of Chief Financial  Officer  pursuant to Securities  Exchange
     Act Rules  13a-14  and  15d-14 as Adopted  Pursuant  to Section  302 of the
     Sarbanes-Oxley Act of 2002 dated May 10, 2005. (11)

32.1 Certification  of Chief  Executive  Officer  pursuant  to section 18 U.S.C.
     section 1350 as Adopted Pursuant to Section 906 of the  Sarbanes-Oxley  Act
     of 2002 dated May 10, 2005. (11)

32.2 Certification  of Chief  Financial  Officer  pursuant  to section 18 U.S.C.
     section 1350 as Adopted Pursuant to Section 906 of the  Sarbanes-Oxley  Act
     of 2002 dated May 10, 2005. (11)

- ----------

(1)  Incorporated  by  reference  to  exhibit  number  4.1 to  the  registrant's
     Registration  Statement on Form S-1, as amended (File No. 33-35333),  which
     became effective July 19, 1990.

(2)  Incorporated  by  reference  to  exhibit  number  1  to  the   registrant's
     Registration Statement on Form 8-A, which was filed on February 18, 1999.

(3)  Incorporated  by  reference  to  identically   numbered   exhibits  to  the
     registrant's  Annual  Report on Form 10-K for the fiscal year ended January
     1, 1999.

(4)  Incorporated by reference to exhibit number 4.1 to the registrant's Current
     Report on Form 8-K filed on January 16, 2002.

(5)  Incorporated by reference to exhibit number 4.2 to the registrant's Current
     Report on Form 8-K filed on January 16, 2002.

(6)  Incorporated  by  reference  to  exhibit  number  4.1 to  the  registrant's
     Registration Statement on Form S-3 filed on April 19, 2002.

(7)  Incorporated  by  reference  to  exhibit  number  3.5 to  the  registrant's
     Quarterly Report on Form 10-Q for the quarter ended July 4, 2003.

(8)  Incorporated by reference to exhibit number 3.8 to the registrant's  Annual
     Report on Form 10-K for the year ended January 2, 2004.

(9)  Incorporated  by  reference  to  exhibit  number  3.6 to  the  registrant's
     Quarterly Report on Form 10-Q for the quarter ended April 2, 2004.

(10) Incorporated by reference to exhibit number 4.3 to the registrant's  Annual
     Report on Form 10-K for the year ended December 31, 2004.

(11) Filed herewith.