UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q


       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934


                  For the quarterly period ended June 30, 2002


                         Commission File Number: 0-18649


                        THE NATIONAL SECURITY GROUP, INC.
             (Exact name of registrant as specified in its charter)

       Delaware                                              63-1020300
       ---------                                             ----------
(State or other jurisdiction of                             (IRS Employer
 incorporation or organization)                             Identification No.)

                   661 East Davis Street, Elba, Alabama 36323
              (Address and Zip code of principal executive offices)

        Registrant's telephone number, including area code (334) 897-2273
                                                           --------------

                                 Not Applicable
  (Former name, address, and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
Yes (X) No ( )


    Number of Shares of Common Stock outstanding as of August 8, 2002: 2,466,600

                      Exhibit index is located on page 18.

                               Page 1 of 18 pages


                                       1



                        THE NATIONAL SECURITY GROUP, INC

                                      INDEX




                                                                        Page No.

PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements

         Consolidated Statements of Income ..............................   3
         Consolidated Balance Sheets ....................................   4
         Consolidated Statements of Shareholders' Equity ................   5
         Consolidated Statements of Cash Flow ...........................   6
         Notes to Financial Statements ..................................   7
         Accountants Review Report ......................................  10

Item 2.  Management's Discussion and Analysis of Financial Condition
           and Results of Operations ....................................  11

Item 3.  Market Risk Disclosures ........................................  16


PART II      OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K ...............................  16

SIGNATURE ...............................................................  17

EXHIBIT INDEX ...........................................................  18







                                       2







                          Part I. FINANCIAL INFORMATION

Item 1.  Financial Statements
THE NATIONAL SECURITY GROUP, INC.

CONSOLIDATED UNAUDITED STATEMENTS OF INCOME
(In thousands, except per share amounts)


                                                                     

                                                    Three Months           Six Months
                                                    Ended June 30         Ended June 30
                                                  2002       2001        2002        2001
                                                  ----       ----        ----        ----
Revenues
Net insurance premiums earned ...............   $  8,063    $  6,142   $ 15,306    $ 12,304
Net investment income .......................      1,152       1,114      2,212       2,162
Realized investment gains ...................        454         116        678         544
Other income ................................        272         187        520         886
                                                 --------    --------   --------   --------
  Total revenues ............................      9,941       7,559     18,716      15,896
                                                 --------    --------   --------   --------

Benefits and Expenses
Policyholder benefits and settlement expenses      6,180       2,936     11,004       7,537
Policy acquisition costs                           1,904       1,280      3,487       2,526
General insurance expenses                         1,513       1,618      3,002       2,935
Insurance taxes, licenses and fees ..........        369         268        712         678
                                                 --------    --------   --------    --------
    Total benefits and expense ..............      9,966       6,102     18,205      13,676
                                                 --------    --------   --------    --------

Income Before Income Taxes and
    Equity in Income of Affiliate ...........        (25)      1,457        511       2,220
Income Taxes (Current and deferred)                 (114)        463        105         675
                                                 --------    --------   --------    --------
Income Before Equity in Income to Affiliate .         89    $    994        406    $  1,545

Equity in Income of Affiliate ...............          9           0         36           0

     Net Income .............................   $     98    $    994   $    442    $  1,545                     $
                                                 ========   ========    ========   ========

Earnings per share ..........................   $    .04    $    .41   $   0.18    $   0.63
                                                 ========   ========    ========   ========

Dividends Declared per Share ................   $    .20    $    .19   $   0.40    $   0.38
                                                 ========   ========    ========   ========





The Notes to Financial Statements are an integral part of these statements.

                                        3



THE NATIONAL SECURITY GROUP, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except per share amounts)

                                                            As of      As of
                                                           June 30, December 31,
                                                             2002       2001
                                                             ----       ----
                                                          (Unaudited)
Assets
Investments:
Debt Securities held-to-maturity at amortized cost
 (estimated fair value: 2002 - $24,127; 2001 - $26,381)       $23,296    $23,135
Debt Securities available-for-sale, at estimated fair value
 (cost: 2002 - $35,935;  2001 - $29,765)                       37,701     35,145
   Equity Securities, at market
 (cost: 2002 --$10,568; 2001 -- $11,673)                       20,206     22,503
Receivable for securities sold                                      0         50
Note receivable from affiliate                                  1,000        250
Mortgage loans                                                    269        275
Investment real estate, at cost                                 1,594      1,563
Policy loans                                                      699        726
Investment in affiliate                                            89         53
                                                               ------     ------
  Total investments                                            84,854     83,700
                                                               ------     ------
Cash and cash equivalents                                         802      3,391
Accrued investment income                                       1,066        938
Reinsurance recoverable                                         2,325      3,524
Deferred policy acquisition costs                               5,259      4,615
Prepaid reinsurance premiums                                      244        291
Other assets                                                    4,067      3,025
                                                               ------     ------
   Total assets                                               $98,617    $99,484
                                                              =======    =======

Liabilities
Policy liabilities-Life Insurance                             $23,353    $22,734
Policy liabilities-Property and Casualty Insurance             12,173     11,890
Unearned premiums                                               9,069      7,115
Other policyholder funds                                        1,500      1,503
Notes payable                                                   3,514      2,108
Current income tax payable                                         58        593
Deferred income tax                                             2,819      3,083
Other liabilities                                               2,788      5,574
                                                               ------     ------
    Total liabilities                                         $55,274    $54,600
                                                               ------     ------
Shareholders' Equity
Common stock, $1 par value, 2,466,600 shares outstanding        2,467      2,467
   Additional paid in capital                                   4,951      4,951
Accumulated comprehensive income:
     Net unrealized appreciation on investment securities       7,622      8,618
Retained earnings                                              28,303     28,848
                                                               ------     ------
   Total shareholders' equity                                  43,343     44,884
                                                               ------     ------

   Total liabilities and shareholder's equity                 $98,617    $99,484
                                                               ======     ======

Shareholders' Equity per Share                                $ 17.57     $18.20
                                                               ======     ======

The Notes to Financial Statements are an integral part of these statements

                                       4


THE NATIONAL SECURITY GROUP, INC.

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(In thousands, except per share amounts)


                                                                                    

                                                                        Accumulated
                                                                           Other
                                                              Retained  Comprehensive Common  Paid-in    Treasury
                                                    Total      Earnings    Income      Stock Capital       Stock

Balance at December 31, 2000                       $ 43,780   $ 35,225   $ 9,779   $ 2,340     $ 17    $ (3,581)

Comprehensive Income
    Net Income for 2001                               4,130      4,130
   Other comprehensive income (net of tax)
        Unrealized loss on securities, net of
        reclassification adjustment                  (1,161)              (1,161)
                                                   --------

Total Comprehensive Income                            2,969
                                                   --------
Retirement of treasury stock                                   ( 3,297)                (284)              3,581

Stock dividend (20%)                                           ( 5,345)                 411   4,934

Cash dividends                                      ( 1,865)   ( 1,865)
                                                    -------     -------  -------     ------   -----     ------

Balance at December 31, 2001                      $  44,884    $28,848    $ 8,618    $ 2,467 $4,951     $     0

Comprehensive Income
 Net Income three months ended 6/30/2002               442         442
 Other comprehensive income (net of tax)
        Unrealized loss on securities, net of
        reclassification adjustment                 (  996)              (  996)
                                                    ------

Total Comprehensive Income                          (  554)
                                                    ------

Cash dividends                                     (  987)  (   987)
                                                   -------   -------    -------      ------   ------   ---------

Balance at March 31, 2002 (Unaudited)             $ 43,343   $28,303    $ 7,622     $ 2,467  $4,951    $      0
                                                  ========   =======   ========     =======   =====    =========




The Notes to the Financial Statements are an integral part of these statements.

                                       5







THE NATIONAL SECURITY GROUP. INC.

CONSOLIDATED UNAUDITED STATEMENTS OF CASH FLOWS
(In thousands)
                                                               Six Months

                                                              Ended June 30

                                                            2002            2001
                                                           -----            ----
Cash Flows from Operating Activities
  Income from continuing operations                       $  442        $  1,545
  Adjustments to reconcile income from continuing
   operations to net cash provided by (used in)
   operating activities:
Accrued investment income                                   (128)           (45)
Reinsurance receivables                                    1,199            163
Deferred Policy acquisition costs                           (644)          (292)
Income Taxes                                                (799)           522
Depreciation expense                                         (73)           (73)
Policy liabilities and claims                              2,856          1,516
Other, net                                                (3,618)        (1,650)
                                                          -------        -------
Net cash used in operating activities                       (765)         1,686
                                                          -------        -------
Cash Flows from Investing Activities
Cost of investments acquired                              (7,545)        (6,758)
Sale and maturity of investments                           5,396          6,509
Purchase of property and equipment                           (91)           (80)
                                                          -------         ------
Net cash used in investing activities                     (2,240)          (329)
                                                          -------         ------

Cash Flows from Financing Activities
Change in other policyholder funds                            (3)           (53)
Change in notes payable                                    1,406           (163)
Dividends paid                                              (987)          (906)
                                                          -------         ------
Net cash used in financing activities                        416         (1,122)
                                                          -------         ------

Net decrease in cash and cash equivalents                 (2,589)           235

Cash and cash equivalents, beginning of period             3,391          2,629
                                                          -------        -------
Cash and cash equivalents, end of period                $    802         $2,864
                                                          =======        =======




The Notes to the Financial Statements are an integral part of these statements.


                                       6






THE NATIONAL SECURITY GROUP, INC.

NOTES TO FINANCIAL STATEMENTS




NOTE 1-Basis of Presentation

The consolidated unaudited financial statements have been prepared in conformity
with generally accepted accounting principles.  The interim financial statements
include  all  adjustments  necessary,  in the  opinion of  management,  for fair
statement of financial  position,  results of operations  and cash flows for the
periods  reported.  These  adjustments are all normal recurring  adjustments.  A
summary of the more significant  accounting  policies are set forth in the notes
to the audited consolidated financial statements for the year ended December 31,
2001.

The  accompanying   consolidated  unaudited  financial  statements  include  the
accounts of The National Security Group, Inc. (the Company) and its wholly owned
subsidiaries: National Security Insurance Company (NSIC), National Security Fire
and Casualty Company (NSFC) and Natsco,  Inc.  (Natsco).  NSFC includes a wholly
owned subsidiary, Omega One Insurance Company.

The accompanying  consolidated  unaudited  financial  statements also include an
investment  in  affiliate,  which  consists of a fifty  percent  interest in The
Mobile Attic,  Inc. The Mobile Attic, Inc. is a portable storage leasing company
which began  operations in 2001. The Company  accounts for this investment using
the equity method.

Note 2-Reinsurance

National  Security  Fire and  Casualty  Company  ("NSFC"),  Omega One  Insurance
Company ("OMEGA"), and National Security Insurance Company ("NSIC") wholly owned
subsidiaries of the Company,  reinsure certain portions of insurance risk, which
exceed various  retention  limits.  NSFC,  OMEGA,  and NSIC are liable for these
amounts in the event assuming companies are unable to meet their obligations.

Note 3-Calculation of Earnings Per Share

Earnings  per share  were based on net income  divided by the  weighted  average
common shares outstanding. The weighted average number of shares outstanding for
the period ending June 30, 2002 was 2,466,600 and for the period ending June 30,
2001 was 2,466,600.

Note 4-Changes in Shareholder's Equity (in thousands)

During the three months  ended June 30, 2002 and 2001,  there were no changes in
shareholders'  equity  except for net  income of $442 and  $1,545  respectively;
dividends paid of $987 and $906  respectively;  and unrealized  investment gains
(losses), net of applicable taxes, of $(996) and $179 respectively.



                                       7






THE NATIONAL SECURITY GROUP, INC.

NOTES TO FINANCIAL STATEMENTS
(Continued)

Note 5 - Deferred Taxes

The tax effect of significant  temporary  differences  representing deferred tax
assets and liabilities are as follows: (in thousands)

                                                            June 30,  January 1,
                                                             2002        2002
                                                            ------      -------
Deferred policy acquisition costs ......................     (1,788)     (1,569)
Policy liabilities .....................................        314         349
Unearned premiums ......................................        600         464
Claims liabilities .....................................        344         310
General insurance expenses .............................        758         757
Alternative minimum tax credit carry forward ...........         45           0
Unrealized gains on securities available-for-sale ......     (3,092)     (3,394)
                                                             ------      ------
Net deferred tax liability .............................     (2,819)     (3,083)
                                                             ======      ======

Deferred  taxes are  determined  based on the  estimated  future tax  effects of
differences  between  the  financial  statement  and tax  bases  of  assets  and
liabilities given the provisions of the enacted tax laws.

Note 6-Commitments and Contingencies

Commitments

The Company is  obligated  under a  commitment  to extend  credit to a 50% owned
subsidiary,  The Mobile Attic, Inc. in the form of a $1,000,000 credit line. The
credit line is secured by inventory and matures on September 18, 2002.  Interest
is due on the unpaid  principal at the rate of 8% per annum. The Company may, at
its option  anytime on or before the  payment by The Mobile  Attic,  Inc. of all
principal and interest,  elect to convert the outstanding  principal and accrued
interest to a  proportionate  share of common  stock in The Mobile  Attic,  Inc.
Management  currently expects to convert a portion of the outstanding balance on
the note to common stock on or before the maturity date.  The remaining  balance
on the note is expected to be  converted to a term note to be repaid over a term
not less than five years.

In April of 2002 the Company agreed to guarantee a $5,000,000 credit line of its
50% owned  subsidiary,  The Mobile  Attic,  Inc.  The Mobile  Attic will use the
proceeds from this borrowing to acquire  portable storage units which are leased
to building contractors, retail establishments, and individual consumers through
a network of independently operated dealerships currently located in Alabama and
Florida.  With the additional borrowing The Mobile Attic will be able to further
expand  operations by granting  additional  independently  operated  dealerships
throughout the Southeastern United States.

Under  the  terms  of  the  guarantee   agreement,   The  Company  will  receive
compensation  from Mobile Attic of 150 basis  points on the average  outstanding
monthly balance of the credit line. Mobile Attic will pay interest to the lender
quarterly  and convert the credit line to a term note at the end of the two year
draw down period.




                                       8





THE NATIONAL SECURITY GROUP, INC.

NOTES TO FINANCIAL STATEMENTS
(Continued)


Contingencies

The Company and its  subsidiaries  continue to be named as parties to litigation
related to the  conduct  of their  insurance  operations.  These  suits  involve
alleged breaches of contracts, torts, including bad faith and fraud claims based
on alleged wrongful or fraudulent acts of agents of the Company's  subsidiaries,
and miscellaneous  other causes of action. Most of these lawsuits include claims
for punitive damages in addition to other specified relief.

In two separately filed actions, NSIC is named as a defendant in purported class
actions relating to the past sale of industrial  burial  insurance.  The actions
address whether the premiums  charged were  "excessive"  relative to the benefit
provided  and whether the  premiums  charged  were in any manner  discriminatory
relative to the race of the person insured.

In addition,  several individual actions on behalf of specifically named persons
have been filed with  similar  allegations.  These  actions  are in the  initial
phases and little discovery has been undertaken and no class has been certified.
While the cases entail separate and distinguishable  facts, the legal issues are
similar to the issues  pending  in  numerous  other  actions  currently  pending
nationwide against numerous insurers. While NSIC did at one time sell industrial
burial insurance, no such plans have been sold for several decades.

The company establishes and maintains reserves on contingent  liabilities to the
extent  losses are  probable  and  amounts  are  estimable.  In many  instances,
however,  it is not feasible to predict the ultimate  outcome with any degree of
accuracy.   While  a  resolution  of  these  matters  may  significantly  impact
consolidated  earnings and the Company's  consolidated  financial  position,  it
remains management's opinion, based on information presently available, that the
ultimate  resolution  of these  matters  will not have a material  impact on the
Company's  consolidated  financial  position.  However,  it should be noted that
instances of class action  lawsuits  against  insurance  companies  appear to be
increasing  in several  states in which  insurance  subsidiaries  of the company
operate.

Note 7-Long-Term Debt

In the first quarter of 2002 the Company refinanced long term debt totaling $2.1
million dollars.  In conjunction with the refinancing of existing long term debt
the Company borrowed an additional $1.5 million. The primary use of the proceeds
from the additional  borrowing will be to upgrade information  systems, the most
significant of which involves the  installation  of a new policy  administration
system in the life insurance subsidiary.

The refinancing and additional  borrowing  consists of a note payable to a local
bank with a variable  interest  rate of LIBOR plus 275 basis  points  (currently
4.49%). The interest rate is adjusted quarterly.  Repayment of the note is to be
made  in  quarterly   installments  of  $112,953.40  with  a  final  payment  of
$2,114,610.46 due March 28, 2007.



                                       9






                           ACCOUNTANTS REVIEW REPORT



Board of Directors
The National Security Group, Inc.
Elba, Alabama

We have reviewed the accompanying  balance sheet of The National Security Group,
Inc. as of June 30, 2002,  and the related  statements  of income and cash flows
for the  period  then ended in  accordance  with  Statements  on  Standards  for
Accounting  and Review  Services  issued by the American  Institute of Certified
Public Accountants.  All information  included in these financial  statements is
the representation of the management of The National Security Group, Inc.

A review consists  principally of inquiries of Company  personnel and analytical
procedures  applied to financial data. It is substantially less in scope than an
audit in accordance with generally accepted auditing standards, the objective of
which is the expression of an opinion  regarding the financial  statements taken
as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to the  accompanying  financial  statements  in order  for them to be in
conformity with generally accepted accounting principles.


Barfield, Murphy, Shank & Smith, PC

August 12, 2002






                                       10




Item 2.
                     MANAGEMENTS' DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


INTRODUCTION

The  following  discussion  addresses  the  financial  condition of The National
Security  Group,  Inc. as of June 30, 2002,  compared with December 31, 2001 and
its results of operations  and cash flows for the quarter  ending June 30, 2002,
compared with the same period last year. The reader is assumed to have access to
the Company's 2001 Annual Report.  This discussion should be read in conjunction
with the Annual  Report and with  consolidated  financial  statements on pages 3
through 6 of this form 10-Q.

Information is presented in whole dollars.

CONSOLIDATED RESULTS OF OPERATIONS

Premium revenues:

Premium revenue of the Company is generated by three wholly owned  subsidiaries,
National Security  Insurance  Company (NSIC),  National Security Fire & Casualty
Company  (NSFC),  and  Omega  One  Insurance  Company  (Omega).  NSIC is a life,
accident  and  health  insurance  company.  NSFC and Omega  write  property  and
casualty lines of insurance,  primarily dwelling fire,  homeowners,  and private
passenger auto.

The following table sets forth premium revenue by major line of business for the
six months ended June 30, 2002 compared to the same period last year:

                                       Six months ended June 30,    Percent
                                             2002      2001   increase(decrease)
Life, accident and health operations:
Traditional life insurance               $2,171,353  $2,056,190           5.60%
Accident and health insurance               555,229     441,749          25.69%
Other                                           772         895         (13.75%)
                                          ----------   ---------
 Total life, accident and health          2,727,354   2,498,834           9.15%

Property and Casualty operations:
Dwelling fire & extended coverage         6,025,095   5,381,114          11.97%
Homeowners (Including mobile homeowners)  2,955,637   1,968,581          50.14%
Ocean marine                                752,562     593,982          26.70%
Other liability                             281,651     236,668          19.01%
Private passenger auto liability          1,666,756   1,188,100          40.29%
Commercial auto liability                   323,031     537,900         (39.95%)
Auto physical damage                      1,396,371     718,000          94.48%
Reinsurance premium ceded                  (822,434)   (819,042)          0.41%
                                         ----------   ---------
 Total property and casualty             12,578,669   9,805,303          28.28%
                                         ----------   ---------

Total earned premium revenue            $15,306,023 $12,304,137          24.40%
                                         ==========  ==========

                                       11




Premium revenue in the life insurance subsidiary, NSIC accounts for 18% of total
premium income of the Company.  NSIC has two primary  methods of distribution of
insurance  products,  employee  agents and independent  agents.  Employee agents
primarily  consist of home service agents that sell policies and collect premium
primarily in the insured's home.  Premium production from home service agents is
down less than 1% compared to last year. In an effort to increase  production of
new  business and  penetrate  markets in states  outside of Alabama,  NSIC began
appointing  independent agents in 1998.  Independent agents now account for over
90% of all new business production in NSIC.

Premium  revenue in NSIC consists of  traditional  life  insurance  products and
supplemental  accident and health products. As set forth in the preceding table,
traditional  life  insurance  premium  revenue  increased  5.6% in the first six
months of 2002  compared  to the same  period  last  year.  Accident  and health
insurance  premium revenue  increased  25.7%.  Increased sales of simplified and
guaranteed  issue whole life  products and lump sum cancer and critical  illness
health products through independent agents are the primary factors  contributing
to the increase in NSIC premium revenue.

Premium revenue in the property/casualty  insurance subsidiaries increased 24.4%
in the first six months of 2002 compared to the same period last year.  Dwelling
fire  insurance  premium,  which  accounts for 47.9% of total  property/casualty
premium  revenue,  increased  11.97%.  Homeowners  insurance  premium  increased
50.14%.  Increased  marketing  efforts,  modernization of product line including
increases in policy limits and decreased  competition in several markets are the
primary  contributing  factors to the  increase  in  dwelling  property  premium
revenue. The remaining primary lines of insurance  contributing to the increased
growth  in  property/casualty  premium  revenue  are  automobile  liability  and
physical damage.  In the year 2000 the  property/casualty  subsidiaries  began a
non-standard auto program in Alabama with a monthly premium payment option.  The
program  was  expanded  into  Mississippi  in the fourth  quarter of 2001.  This
program was  acquired  through the  acquisition  on Liberty  Southern  Insurance
Company  of Mobile,  Alabama.  This  non-standard  auto  program is the  primary
contributor to the increase in automobile premium revenue.


Net investment income:

Net investment income increased 2.3% in the first six months of 2002 compared to
the same period last year.  The Company has  significantly  reduced  holdings of
equity  securities  over the last three years and  proceeds  from  disposals  of
equity  securities were reinvested in debt  securities  which typically  produce
more current income.  However,  the potential  increase in investment income has
been diminished due to the current record low interest rate environment.

Realized capital gains and losses:

Realized  capital  gains are  generated  primarily  by the sale of common  stock
investments from the insurance subsidiaries  investment portfolio.  However, the
Company has experienced an increase in capital gains in 2002 from investments in
debt  securities.  With the declining  interest rate  environment  the insurance
subsidiaries have had debt securities  called.  The majority of these bonds were
originally  bought at a discount  to par value and the early  calls of the bonds
produced  realized capital gains.  Securities being  periodically sold or called
can produce  significant  fluctuations in realized  capital gains from period to
period.  Realized  capital  gains were $678,000 for the first six months of 2002
compared to $544,000 in the same period last year, an increase of 24.6%.



                                       12





Other income:

Other  income is down  366,000 in the first six months of 2002  compared  to the
same period last year. In the first quarter of 2001 a subsidiary of the Company,
NSFC,  recovered  $580,000  from a third party in  connection  with a previously
settled  lawsuit.  Other income was $272,000 for the three months ended June 30,
2002  compared  to the same period  last year,  an increase of 45.5%.  Increased
billing fees associated with the monthly billed private passenger auto insurance
program is the primary factor  contributing  to the increase in other income for
the quarter.


Policyholder benefits and settlement expenses:

Policyholder  benefits  and  settlement  expenses are up  significantly  for the
quarter and year to date compared to last year. Two primary factors  contributed
to the sharp increase in policyholder benefits in the second quarter. In June of
2002 a  property/casualty  subsidiary,  NSFC settled a  longstanding  lawsuit in
connection  with a claim that  incurred in 1989.  NSFC set up  reserves  for the
anticipated  cost of  settling  the  claim,  but the final  settlement  exceeded
reserves by over $400,000.

The second  factor  contributing  to the  increase in  policyholder  benefits is
related to the large increase in premium revenue.  Historically,  in the product
lines that property/casualty subsidiaries underwrite, new business has carried a
much higher frequency and severity of claims than business that has been renewed
for several  years.  With earned premium up nearly 25% for the year to date, the
new  business  has  brought  a  significant  increase  in  severity  of  losses,
particularly total fire losses to dwellings.

In order to bring  down  loss  ratios on  dwelling  lines of  business,  NSFC is
currently  implementing  more  stringent  underwriting  procedures,  terminating
independent  agents  with  poor  loss  experience,  and  has  temporarily  put a
moratorium on  appointments of new agents in NSFC's largest state,  Alabama.  In
addition, the overall market for dwelling insurance products is hardening, which
allows the property/casualty subsidiaries to more easily implement rate increase
in unprofitable  programs.  Some of the more significant rate increase currently
being implemented  include an overall 13% rate increase in comprehensive  mobile
homeowners in Alabama,  an overall 3.2% rate increase in NSFC's traditional auto
program  in  Alabama,  an overall  9.8% rate  increase  in Omega's  non-standard
monthly  bill auto  program in  Alabama,  an overall 6% to 7% rate  increase  on
homeowners rates in Arkansas and Mississippi,  and an overall 8.7% rate increase
in mobile  homeowners  in  Mississippi.  These rate  increases are all currently
scheduled to take affect during the third quarter of 2002.

Policy acquisition costs:

Policy  acquisition  costs  are up  $961,000  in the  first  six  months of 2002
compared  to the same  period  last  year.  Policy  acquisition  cost  primarily
consists of salaries and commissions paid to employee and independent  insurance
agents  and  generally  rise and fall in  relation  to premium  revenue.  Policy
acquisition  cost as a percent of earned premium  totaled 22.8% in the first six
months of 2002  compared  to  20.5%in  the first six  months of 2001.  Increased
production  of monthly  billed auto premium  coupled  with a new employee  agent
contract in the life insurance  subsidiary were the primary contributing factors
in the increased  policy  acquisition  cost.  Some  reductions  were made in the
employee agent field force late in the second quarter with a few more reductions
possible by year end, which should help reduce the acquisition  cost of the life
insurance  subsidiary.  Also,  the  commission  paid to the general agent on the
monthly bill auto program will reduce in phases over the next two years by 20%.

General insurance expenses:

General insurance  expenses are up only 2% for the year to date compared to last
year. Even though premium  revenue has increased  nearly 25% over last year, the
Company  has  not had to add  significant  staff  or  greatly  increase  general
overhead to achieve this level of growth.

                                       13




Insurance taxes, licenses, and fees:

Insurance  taxes,  licenses  and fees as a percent  of earned  premium  are down
significantly  compared to last year.  Insurance fees were adversely impacted in
2001 due to the cost of a routine statutory financial  examination  conducted by
the Alabama Department of Insurance.

Equity in income of Affiliate:

Equity  in  the  income  of a 50%  owned  affiliate,  The  Mobile  Attic,  Inc.,
contributed $36,000 to net income for the quarter.  The Mobile Attic, Inc. began
operations in the fourth quarter of 2001. The Mobile Attic is in the business of
leasing portable storage units to construction companies, retail establishments,
and household customers.

Summary:

The  Company  has a year to date net  income of  $442,000  versus  net income of
$1,545,000  in 2001.  As  discussed  in  previous  sections  of this  Management
Discussion and Analysis,  the insurance  subsidiaries have achieved  significant
top line  growth,  with  premium  revenue  increasing  nearly 25%.  However,  an
increase in incurred losses in the property/casualty subsidiaries had an adverse
impact on underwriting results.

Investments:

Invested  assets are up $1.1  million at June 30, 2002  compared to December 31,
2001.  The  increase  in  invested   assets  is  primarily  the  result  of  the
reinvestment of cash held at December 31, 2001.

The  Company  considers  any fixed  income  investment  with a Standard & Poor's
rating of BB+ or lower to be below  investment  grade  (Commonly  referred to as
"Junk  Bonds").  At June  30,  2002  less  than 1% of the  Company's  investment
portfolio was invested in fixed income investments rated below investment grade.
The Company currently has no bonds in the investment portfolio in default.

The Company monitors its level of investments in debt and equity securities held
in issuers of below investment grade debt  securities.  Management  believes the
level  of  such  investments  is  not  significant  to the  Company's  financial
condition.

Income taxes:

The  effective  tax rate in the first six months of 2002 was 20.5%  compared  to
30.4% for the first six months of 2001.

Capital resources:

At  June  30,  2002,  the  Company  had  aggregate  equity  capital,  unrealized
investment  gains (net of income taxes) and retained  earnings of $43.3 million,
down $1,541,000  compared to December 31, 2001. The decrease reflects net income
of $442,000, a decrease in accumulated  unrealized investment gains of $995,000,
and dividends paid of $986,000.

The Company has $3.5 million in notes from local banks.


                                       14






Liquidity:

The liquidity  requirements  of the Company are primarily met by funds  provided
from   operations  of  the  life  insurance  and   property/casualty   insurance
subsidiaries.  Premium and investment income, as well as maturities,  calls, and
sales  of  invested  assets,  provide  the  primary  sources  of cash  for  both
subsidiaries.  Cash is used by subsidiaries for payments of policy benefits, the
acquisition of new business (principally  commissions),  operating expenses, and
purchases of new investments.

The Company had $802,000 in cash and cash equivalents at June 30, 2002. Net cash
used by operating  activities was $765,000 for the current  period,  compared to
net cash provided of $1,686,000 for the period ended June 30, 2001. Cash used in
investing  activities was $2,240,000.  Cash dividends paid to  stockholders'  of
$987,000 and an increase in notes payable of $1,406,000 were the primary uses of
cash in financing activities.

The liquidity  requirements  of the Company are primarily met by funds  provided
from operations of the life insurance and  property/casualty  subsidiaries.  The
Company receives funds from its subsidiaries  consisting of dividends,  payments
for  federal  income  taxes,  and  reimbursement  of  expenses  incurred  at the
corporate  level for the  subsidiaries.  These funds are used to pay stockholder
dividends, corporate interest, corporate administrative expenses, federal income
taxes, and for funding investments in subsidiaries.

The  Company's  subsidiaries  require  cash in order to fund policy  acquisition
costs, claims, other policy benefits,  interest expense,  general expenses,  and
dividends to the Company.  Premium and investment income, as well as maturities,
calls,  and sales of invested  assets,  provide the primary  sources of cash for
both subsidiaries.  A significant portion of the Company's  investment portfolio
consists  of  readily  marketable  securities  which can be sold for  cash.  The
Company's business is concentrated  primarily in the Southeastern United States.
Accordingly,  unusually  severe  storms or other  disasters in the  Southeastern
United States might have a more significant effect on the Company than on a more
geographically  diversified  insurance company.  Unusually severe storms,  other
natural disasters and other events could have an adverse impact on the Company's
financial  condition and operating  results.  However,  the Company  maintains a
catastrophe  reinsurance program to limit the effect on such catastrophic events
on the Company's financial condition.


Information about Forward-Looking Statements

Any statement  contained in this report which is not a historical fact, or which
might otherwise be considered an opinion or projection concerning the Company or
its business, whether expressed or implied, is meant as and should be considered
a  forward-looking  statement as that term is defined in the Private  Securities
Litigation  Reform  Act  of  1995.   Forward-looking  statements  are  based  on
assumptions  and  opinions  concerning  a variety  of known and  unknown  risks,
including but not limited to changes in market conditions, natural disasters and
other catastrophic events,  increased  competition,  changes in availability and
cost of reinsurance, changes in governmental regulations, technological changes,
political and legal  contingencies and general economic  conditions,  as well as
other risks and uncertainties more completely described in the Company's filings
with the  Securities  and Exchange  Commission.  If any of these  assumptions or
opinions prove incorrect,  any  forward-looking  statements made on the basis of
such assumptions or opinions may also prove materially  incorrect in one or more
respects  and  may  cause  future  results  to  differ   materially  from  those
contemplated,   projected,   estimated  or  budgeted  in  such   forward-looking
statements.

                                       15






Item 3.  Market Risk Disclosures

The Company's  primary  objectives in managing its  investment  portfolio are to
maximize investment income and total investment returns while minimizing overall
credit risk. Investment strategies are developed based on many factors including
changes in interest  rates,  overall market  conditions,  underwriting  results,
regulatory  requirements,  and tax  position.  Investment  decisions are made by
management  and  reviewed and  approved by the Board of  Directors.  Market risk
represents  the  potential  for loss due to  adverse  changes  in fair  value of
securities.  The three  potential  risks related to the Company's fixed maturity
portfolio are interest rate risk, prepayment risk, and default risk. The primary
risk related to the Company's  equity portfolio is equity price risk. There have
been no material  changes to the Company's  market risk for the six months ended
June 30, 2002. For further  information  reference is made to the Company's Form
10-K for the year ended December 31, 2001.




                           Part II. OTHER INFORMATION


Item 6.    Exhibits and Reports on Form 8-K

         See Exhibit Index




                                       16




                                    SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused this  report to be signed by the  undersigned  duly
authorized officer, on its behalf and in the capacity indicated.

The National Security Group, Inc.



By  /s/ William L. Brunson Jr.             By /s/ Brian R. McLeod
   -----------------------------            --------------------------

   William L. Brunson, Jr.                 Brian R. McLeod
   President and Chief Executive Officer   Treasurer and Chief Financial Officer

Dated: August 12, 2002





                                       17





                      EXHIBIT INDEX

Exhibit                Description                                 Page

(a)11  Statement Regarding Computation of Per Share Earnings     Filed Herewith;
                                                                 See Note 3 to
                                                                 Financial

(b)    Form 8-K

       None.

                                       18