UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q


(Mark One)
[ X ]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
           EXCHANGE ACT OF 1934


                For the quarterly period ended September 30, 2002

                                       or


[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
        ACT OF 1934

                        For the transition period from to

                         Commission File Number: 0-18649


                        THE NATIONAL SECURITY GROUP, INC.
             (Exact name of registrant as specified in its charter)

 Delaware                                                      63-1020300
- ------------                                                 ------------
(State or other jurisdiction of                             (I.R.S. Employer
incorporation or organization)                               Identification No.)

  661 East Davis Street, Elba, Alabama                                    36323
  -------------------------------------                                  ------
(Address of principal executive offices)                              (Zip code)

        Registrant's telephone number, including area code (334) 897-2273
                                                           --------------

                                 Not Applicable
 (Former name, address, and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes (X) No ( )


 Number of Shares of Common Stock outstanding as of November 8, 2002: 2,466,600

                      Exhibit index is located on page 18.

                               Page 1 of 21 pages

                                       1





                        THE NATIONAL SECURITY GROUP, INC

                                      INDEX


                                                                  Page No.

PART I.     FINANCIAL INFORMATION

            Item 1.  Financial Statements

                    Consolidated Statements of Income ....................    3
                    Consolidated Balance Sheets ..........................    4
                    Consolidated Statements of Shareholders' Equity ......    5
                    Consolidated Statements of Cash Flow .................    6
                    Notes to Financial Statements ........................    7
                    Accountants' Review Report ...........................   11

            Item 2.  Management's Discussion and Analysis of Financial Condition
                     and Results of Operations ...........................   12

            Item 3.  Market Risk Disclosures .............................   16

            Item 4.  Controls and Procedures .............................   17

PART II.     OTHER INFORMATION

            Item 6.  Exhibits and Reports on Form 8-K ...................    18

SIGNATURE                                                                    19

Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 ..   20













                                       2







                          Part I. FINANCIAL INFORMATION

Item 1.  Financial Statements
THE NATIONAL SECURITY GROUP, INC.

CONSOLIDATED UNAUDITED STATEMENTS OF INCOME
(In thousands, except per share amounts)

                                             Three Months         Nine Months
                                          Ended September 30  Ended September 30
                                              2002    2001     2002      2001
                                              ----    ----     ----      ----
Revenues
Net insurance premiums earned .........      $8,281   $6,309  $23,587   $18,613

Net investment income .................       1,172    1,207    3,384     3,369
Realized investment gains .............        (313)     484      365     1,028
Other income ..........................         282      201      802     1,087
                                             -------   -----   ------   -------
  Total revenues ......................       9,422    8,201   28,138    24,097

Benefits and Expenses
Policyholder benefits and settlement expenses 5,421    3,387   16,425    10,924
Policy acquisition costs ...............      1,894    1,708    5,381     4,234
General insurance expneses .............      1,522    1,418    4,524     4,353
Insurance taxes, licenses and fees......        362      307    1,074       985
                                             ------    -----   ------    ------
    Total benefits and expense .........      9,199    6,820   27,404    20,496

Income Before Income Taxes .............        223    1,381      734     3,601
Income Taxes (Current and deferred).....         76      459      181     1,134
                                             ------    -----   ------    ------
Income Before Equity in Income of Affiliate     147      922      553     2,467


Equity in Income of Affiliate ..........         27        0       63         0

      Net Income .......................     $  174    $ 922   $  616   $ 2,467
                                             ======    =====   ======   =======


Earnings per share ...........               $  .07    $0.37   $ 0.25   $  1.00
                                             ======    =====   ======   =======

Dividends Declared per Share ..              $  .20    $0.19   $ 0.60   $  0.57
                                             ======    =====   ======   =======




The Notes to Financial Statements are an integral part of these statements.

                                       3




THE NATIONAL SECURITY GROUP, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except per share amounts)

                                                         As of          As of
                                                     September 30,  December 31,
                                                         2002            2001
                                                         ----            ----
                                                      (Unaudited)
Assets
Investments:
   Debt Securities held-to-maturity at.
     amortized cost(estimated fair
     value: 2002 - $22,451; 2001 -$23,922) ...........    $21,483       $23,135
   Debt Securities available-for-sale,
     at estimated fair value(cost: 2002 - $37,179;
     2001 - $34,701) .................................     39,089        35,145
   Equity Securities, at market
       (cost: 2002 - $11,526; 2001 - $11,274) ........     18,510        22,503
Receivable for securities sold .......................          0            50
Note receivable from affiliate........................        275           250
Mortgage loans........................................        336           275
Investment real estate, at cost.......................      1,594         1,563
Policy loans..........................................        700           726
Investment in affiliate...............................        841            53
                                                           ------        ------
     Total investments................................     82,828        83,700
                                                           ------        ------
Cash and cash equivalents.............................      2,517         3,391
Accrued investment income.............................        995           938
Reinsurance recoverable...............................      2,158         3,524
Deferred policy acquisition costs.....................      5,416         4,615
Prepaid reinsurance premiums..........................        347           291
Other assets..........................................      4,153         3,025
                                                           ------        ------
   Total assets ......................................    $98,414       $99,484
                                                          =======       =======

Liabilities
   Policy liabilities and accruals-Life Insurance .....   $23,590       $22,734
   Policy liabilities and accruals-Property and
     Casualty Insurance................................    12,417        11,890
   Unearned premiums...................................     9,832         7,115
   Other policyholder funds............................     1,562         1,503
   Notes payable.......................................     3,447         2,108
   Current income tax payable..........................       391           593
   Deferred income tax.................................     2,277         3,083
   Other liabilities...................................     3,096         5,574
                                                          -------        ------
      Total liabilities................................   $56,612       $54,600
                                                           ------        ------
Shareholders' Equity
Common stock, $1 par value, 2,466,600 shares
     outstanding ......................................     2,467         2,467
     Additional paid in capital........................     4,951         4,951
Accumulated comprehensive income:
     Net unrealized appreciation on investment
       securities .....................................     6,400         8,618
Retained earnings......................................    27,984        28,848
                                                           ------        ------
   Total shareholders' equity .........................    41,802        44,884
                                                           ------        ------
   Total liabilities and shareholder's equity .........   $98,414       $99,484
                                                          =======       =======
Shareholders' Equity per Share ........................     16.95         18.20
                                                          =======       =======

The Notes to Financial Statements are an integral part of these statements

                                       4




THE NATIONAL SECURITY GROUP, INC.

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(In thousands, except per share amounts)


                                                                                    

                                                                        Accumulated
                                                                           Other
                                                              Retained  Comprehensive Common  Paid-in    Treasury
                                                    Total      Earnings    Income      Stock Capital       Stock

Balance at December 31, 2000                       $ 43,780   $ 35,225   $ 9,779   $ 2,340     $ 17    $ (3,581)

Comprehensive Income
    Net Income for 2001                               4,130      4,130
   Other comprehensive income (net of tax)
        Unrealized loss on securities, net of
        reclassification adjustment                  (1,161)              (1,161)
                                                   --------

Total Comprehensive Income                            2,969
                                                   --------
Retirement of treasury stock                                   ( 3,297)               (284)               3,581

Stock dividend (20%)                                           ( 5,345)                411    4,934

Cash dividends                                      ( 1,865)   ( 1,865)
                                                    -------     -------  -------     ------   -----     ------

Balance at December 31, 2001                      $  44,884    $28,848    $ 8,618   $ 2,467  $4,951     $     0

Comprehensive Income
 Net Income three months ended 9/30/2002               616         616
 Other comprehensive income (net of tax)
        Unrealized loss on securities, net of
        reclassification adjustment                 (2,218)                (2,218)
                                                    ------

Total Comprehensive Income                          (1,602)
                                                    ------

Cash dividends                                      (1,480)   ( 1,480)
                                                   -------     -------    -------      ------   ------   ---------

Balance at September 30, 2002 (Unaudited)         $ 41,802    $27,984    $ 6,400     $ 2,467  $4,951    $     0
                                                  ========    =======    ========    =======   =====    ========





The Notes to the Financial Statements are an integral part of these statements.

                                       5




THE NATIONAL SECURITY GROUP. INC.

CONSOLIDATED UNAUDITED STATEMENTS OF CASH FLOWS
(In thousands)
                                                                Nine Months
                                                            Ended September 30,

                                                               2002      2001
                                                               ----      ----
Cash Flows from Operating Activities
  Income from continuing operations .....................   $   616    $  2,467
  Adjustments to reconcile income from continuing
    operations to net cash provided by (used in)
    operating activities:
    Accrued investment income............................       (57)        (66)
    Reinsurance receivables..............................     1,366         (51)
    Deferred Policy acquisition costs....................      (801)       (313)
    Income Taxes.........................................    (1,008)       (154)
    Depreciation expense.................................      (122)       (112)
    Policy liabilities and claims........................     4,100       1,770
    Other, net...........................................    (3,365)     (2,155)
                                                             -------     -------
      Net cash provided by operating activities..........       729       1,386
                                                             -------     -------


C0ash Flows from Investing Activities
     Cost of investments acquired........................   (14,564)     (9,488)
     Sale and maturity of investments....................    13,217      10,782
     Purchase of property and equipment .................      (174)       (149)
                                                            -------      -------

      Net cash (used in) provided by investing activities    (1,521)      1,145
                                                            -------      -------

Cash Flows from Financing Activities
     Change in other policyholder funds..................        59          22
     Change in notes payable.............................     1,339        (286)
     Dividends paid......................................    (1,480)     (1,372)
                                                            -------      -------
      Net cash used in financing activities..............       (82)     (1,636)
                                                            -------      -------

Net change in cash and cash equivalents                        (874)        895

Cash and cash equivalents, beginning of period ..........     3,391       2,629
                                                            -------      -------

Cash and cash equivalents, end of period ...............   $  2,517    $  3,524
                                                           ========    =========






The Notes to the Financial Statements are an integral part of these statements.

                                       6




THE NATIONAL SECURITY GROUP, INC.
NOTES TO FINANCIAL STATEMENTS


NOTE 1-Basis of Presentation


The consolidated unaudited financial statements have been prepared in conformity
with generally accepted accounting principles.  The interim financial statements
include  all  adjustments  necessary,  in the  opinion of  management,  for fair
statement of financial  position,  results of operations  and cash flows for the
periods  reported.  These  adjustments are all normal recurring  adjustments.  A
summary of the more significant  accounting  policies are set forth in the notes
to the audited consolidated financial statements for the year ended December 31,
2001.

The  accompanying   consolidated  unaudited  financial  statements  include  the
accounts of The National Security Group, Inc. (the Company) and its wholly owned
subsidiaries: National Security Insurance Company (NSIC), National Security Fire
and Casualty Company (NSFC) and Natsco,  Inc.  (Natsco).  NSFC includes a wholly
owned subsidiary, Omega One Insurance Company (Omega).

The accompanying  consolidated  unaudited  financial  statements also include an
investment  in  affiliate,  which  consists of a fifty  percent  interest in The
Mobile Attic,  Inc. The Mobile Attic, Inc. is a portable storage leasing company
which began  operations in 2001. The Company  accounts for this investment using
the equity method.


Note 2-Reinsurance

National  Security  Fire and  Casualty  Company  ("NSFC"),  Omega One  Insurance
Company ("OMEGA"), and National Security Insurance Company ("NSIC") wholly owned
subsidiaries of the Company,  reinsure certain portions of insurance risk, which
exceed various  retention  limits.  NSFC,  OMEGA,  and NSIC are liable for these
amounts in the event assuming companies are unable to meet their obligations.

Note 3-Calculation of Earnings per Share

Earnings  per share  were based on net income  divided by the  weighted  average
common shares outstanding. The weighted average number of shares outstanding for
the period  ending  September  30, 2002 was  2,466,600 and for the period ending
September 30, 2001 was 2,466,600.


Note 4-Changes in Shareholder's Equity (in thousands)

During the nine months ended September 30, 2002 and 2001,  there were no changes
in shareholders'  equity except for net income of $616 and $2,467  respectively;
dividends  paid of $1,480 and $1,372  respectively;  and  unrealized  investment
(losses), net of applicable taxes, of $(2,218) and $(1,550) respectively.

                                       7






THE NATIONAL SECURITY GROUP, INC.

NOTES TO FINANCIAL STATEMENTS
(Continued)


Note 5 - Deferred Taxes

The tax effect of significant  temporary  differences  representing deferred tax
assets and liabilities are as follows: (in thousands)
                                                        September 30, January 1,
                                                              2002        2002
                                                              ----        ----
Deferred policy acquisition costs ......................     (1,827)     (1,569)
Policy liabilities .....................................        296         349
Unearned premiums ......................................        645         464
Claims liabilities .....................................        355         310
General insurance expenses .............................        766         757
Alternative minimum tax credit carry forward ...........         45           0
Unrealized gains on securities available-for-sale ......     (2,557)     (3,394)
                                                             -------     -------
Net deferred tax liability .............................     (2,277)     (3,083)
                                                             =======     =======

Deferred  taxes are  determined  based on the  estimated  future tax  effects of
differences  between  the  financial  statement  and tax  bases  of  assets  and
liabilities given the provisions of the enacted tax laws.


Note 6-Commitments and Contingencies

Commitments

The Company was  obligated  under a commitment  to extend  credit to a 50% owned
subsidiary,  The Mobile Attic, Inc. in the form of a $1,000,000 credit line. The
credit line was secured by  inventory  and matured on  September  18,  2002.  In
accordance  with the credit line  agreement,  at maturity the Company  converted
$725,000 of the credit line to  additional  paid in capital of The Mobile Attic,
Inc. The remaining  $275,000 was converted to a five year term note repayable in
equal quarterly installments with interest accruing at 6.25% per annum.

In April of 2002 the Company agreed to guarantee a $5,000,000 credit line of its
50% owned  subsidiary,  The Mobile  Attic,  Inc.  The Mobile  Attic will use the
proceeds from this borrowing to acquire  portable storage units which are leased
to building contractors, retail establishments, and individual consumers through
a network of independently operated dealerships currently located in Alabama and
Florida.  With the additional borrowing The Mobile Attic will be able to further
expand  operations by granting  additional  independently  operated  dealerships
throughout the Southeastern United States.

Under  the  terms  of  the  guarantee   agreement,   The  Company  will  receive
compensation  from Mobile Attic of 150 basis  points on the average  outstanding
monthly balance of the credit line. Mobile Attic will pay interest to the lender
quarterly  and convert the credit line to a term note at the end of the two year
draw down period.


                                       8





THE NATIONAL SECURITY GROUP, INC.

NOTES TO FINANCIAL STATEMENTS
(Continued)


Contingencies

The Company and its  subsidiaries  continue to be named as parties to litigation
related to the  conduct  of their  insurance  operations.  These  suits  involve
alleged breaches of contracts, torts, including bad faith and fraud claims based
on alleged wrongful or fraudulent acts of agents of the Company's  subsidiaries,
and miscellaneous  other causes of action. Most of these lawsuits include claims
for punitive damages in addition to other specified relief.

In two separately filed actions, NSIC is named as a defendant in purported class
actions relating to the past sale of industrial  burial  insurance.  The actions
address whether the premiums  charged were  "excessive"  relative to the benefit
provided  and whether the  premiums  charged  were in any manner  discriminatory
relative to the race of the person insured.


In addition,  several individual actions on behalf of specifically named persons
have been filed with  similar  allegations.  These  actions  are in the  initial
phases and little discovery has been undertaken and no class has been certified.
While the cases entail separate and distinguishable  facts, the legal issues are
similar to the issues  pending  in  numerous  other  actions  currently  pending
nationwide against numerous insurers. While NSIC did at one time sell industrial
burial insurance, no such plans have been sold for several decades.

The company establishes and maintains reserves on contingent  liabilities to the
extent  losses are  probable  and  amounts  are  estimable.  In many  instances,
however,  it is not feasible to predict the ultimate  outcome with any degree of
accuracy.   While  a  resolution  of  these  matters  may  significantly  impact
consolidated  earnings and the Company's  consolidated  financial  position,  it
remains management's opinion, based on information presently available, that the
ultimate  resolution  of these  matters  will not have a material  impact on the
Company's  consolidated  financial  position.  However,  it should be noted that
instances of class action  lawsuits  against  insurance  companies  appear to be
increasing  in several  states in which  insurance  subsidiaries  of the company
operate.


Note 7-Long-Term Debt

In the first quarter of 2002 the Company refinanced long term debt totaling $2.1
million dollars.  In conjunction with the refinancing of existing long term debt
the Company borrowed an additional $1.5 million. The primary use of the proceeds
from the additional  borrowing will be to upgrade information  systems, the most
significant of which involves the  installation  of a new policy  administration
system in the life insurance subsidiary.

The refinancing and additional  borrowing  consists of a note payable to a local
bank with a variable  interest  rate of LIBOR plus 275 basis  points  (currently
4.15%). The interest rate is adjusted quarterly.  Repayment of the note is to be
made  in  quarterly   installments  of  $112,953.40  with  a  final  payment  of
$2,114,610.46 due March 28, 2007.




                                       9




THE NATIONAL SECURITY GROUP, INC.

NOTES TO FINANCIAL STATEMENTS
(Continued)


Note 8 - Subsequent Events

Fourth quarter  earnings of the Company will be materially  impacted as a result
of insured  catastrophe losses incurred early in the fourth quarter.  On October
3rd and 4th of 2002,  Hurricane  Lili (Cat #74) hit the coast of Louisiana  with
wind speeds of over 100 miles per hour.  The  Company's  property  and  casualty
subsidiaries,  NSFC and Omega,  insure  property in the state of Louisiana,  and
will  incur  material  insured  losses  due to  the  impact  of  the  hurricane.
Management's  current  range of  estimates  (as of  November  11,  2002) is that
insured losses will be between $1,000,000 and $1,500,000 ($650,000 to $1,000,000
net of tax).

In accordance with the Company's catastrophe  reinsurance  agreement,  losses in
excess of $1,000,000  (up to $2,000,000)  are reinsured with a 27.5%  placement.
The second layer of the  Company's  reinsurance  protection  begins at losses in
excess  of  $2,000,000  are 100%  reinsured  subject  to a 5%  retention  by the
Company.


























                                       10





                           ACCOUNTANTS REVIEW REPORT



Board of Directors
The National Security Group, Inc.
Elba, Alabama

We have reviewed the accompanying  balance sheet of The National Security Group,
Inc. as of September  30, 2002,  and the related  statements  of income and cash
flows for the period then ended in accordance  with  Statements on Standards for
Accounting  and Review  Services  issued by the American  Institute of Certified
Public Accountants.  All information  included in these financial  statements is
the representation of the management of The National Security Group, Inc.

A review consists  principally of inquiries of Company  personnel and analytical
procedures  applied to financial data. It is substantially less in scope than an
audit in accordance with generally accepted auditing standards, the objective of
which is the expression of an opinion  regarding the financial  statements taken
as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to the  accompanying  financial  statements  in order  for them to be in
conformity with accounting principles generally accepted in the United States of
America.

/s/ Barfield, Murphy, Shank & Smith, P.C.

November 13, 2002










                                       11






Item 2.
                     MANAGEMENTS' DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


INTRODUCTION

The  following  discussion  addresses  the  financial  condition of The National
Security Group,  Inc. as of September 30, 2002,  compared with December 31, 2001
and its results of operations  and cash flows for the quarter  ending  September
30, 2002, compared with the same period last year. The reader is assumed to have
access to the Company's 2001 Annual Report.  This  discussion  should be read in
conjunction with the Annual Report and with consolidated financial statements on
pages 3 through 6 of this form 10-Q.

Information is presented in whole dollars.

CONSOLIDATED RESULTS OF OPERATIONS

Premium revenues:

Premium revenue of the Company is generated by three wholly owned  subsidiaries,
National Security  Insurance  Company (NSIC),  National Security Fire & Casualty
Company  (NSFC),  and  Omega  One  Insurance  Company  (Omega).  NSIC is a life,
accident  and  health  insurance  company.  NSFC and Omega  write  property  and
casualty lines of insurance,  primarily dwelling fire,  homeowners,  and private
passenger auto.

The following table sets forth premium revenue by major line of business for the
nine months ended September 30, 2002 compared to the same period last year:


                                                                

                                             Nine months ended Sept 30,
                                                                              Percent
                                               2002              2001    increase (decrease)
Life, accident and health operations:
Traditional life insurance .............   $  3,262,870     $  3,110,451        4.90%
Accident and health insurance ..........        902,971          760,285       18.77%
Other ..................................          1,121            1,313      (14.63%)
                                            ------------     -----------     ---------
         Total life, accident and health      4,166,962        3,872,049        7.62%

Property and Casualty operations:
Dwelling fire & extended coverage ......      9,314,193        8,095,982       15.05%
Homeowners (Including mobile homeowners)      4,959,919        2,918,805       69.93%
Ocean marine ...........................      1,108,298          904,533       22.53%
Other liability ........................        439,847          358,325
                                                                               22.75%
Private passenger auto liability .......      2,512,058        1,788,411       40.46%
Commercial auto liability ..............        386,408          751,918      (48.61%)
Auto physical damage ...................      2,137,092        1,157,632       84.61%
Reinsurance premium ceded ..............     (1,437,519)      (1,231,535)      16.73%
                                           ------------     -------------     -------
         Total property and casualty ...     19,420,296       14,744,071       31.72%
                                           ------------     -------------     -------

Total earned premium revenue ...........   $ 23,587,258     $ 18,613,120       26.71%
                                           ============     ============      =======



                                       12


Premium revenue in the life insurance subsidiary, NSIC accounts for 18% of total
premium income of the Company.  NSIC has two primary  methods of distribution of
insurance  products,  employee  agents and independent  agents.  Employee agents
primarily  consist of home service agents that sell policies and collect premium
primarily in the insured's home.  Premium production from home service agents is
down 3.4%  compared  to last year.  In an effort to increase  production  of new
business  and  penetrate  markets  in states  outside  of  Alabama,  NSIC  began
appointing  independent agents in 1998.  Independent agents now account for over
90% of all new business production in NSIC.

Premium  revenue in NSIC consists of  traditional  life  insurance  products and
supplemental  accident and health products. As set forth in the preceding table,
traditional  life  insurance  premium  revenue  increased 4.9% in the first nine
months of 2002  compared  to the same  period  last  year.  Accident  and health
insurance  premium revenue  increased  18.8%.  Increased sales of simplified and
guaranteed  issue whole life  products and lump sum cancer and critical  illness
health products through independent agents are the primary factors  contributing
to the increase in NSIC premium revenue.

Premium revenue in the  property/casualty  insurance  subsidiaries  continued to
grow with an increase of 31.72% in the first nine months of 2002 compared to the
same period last year.  Dwelling  fire  insurance  premium,  which  accounts for
47.96% of total property/casualty premium revenue,  increased 15.05%. Homeowners
insurance premium increased 69.93%.  Increased marketing efforts,  modernization
of product line including  increases in policy limits and decreased  competition
in several  markets  are the  primary  contributing  factors to the  increase in
dwelling  property  premium  revenue.  The remaining  primary lines of insurance
contributing to the increased  growth in  property/casualty  premium revenue are
automobile liability and physical damage. In the year 2000 the property/casualty
subsidiaries began a non-standard auto program in Alabama with a monthly premium
payment option.  The program was expanded into Mississippi in the fourth quarter
of 2001. This program was acquired  through the acquisition on Liberty  Southern
Insurance  Company of Mobile,  Alabama.  This  non-standard  auto program is the
primary contributor to the increase in automobile premium revenue.

Net investment income:

Net  investment  income  increased  marginally  in the first nine months of 2002
compared  to the same period last year.  The Company has  significantly  reduced
holdings  of equity  securities  over the last  three  years and  proceeds  from
disposals  of  equity  securities  were  reinvested  in  debt  securities  which
typically  produce more  current  income.  However,  the  potential  increase in
investment  income has been  diminished  due to the current  record low interest
rate environment.


Realized capital gains and losses:

Realized  capital  gains are  generated  primarily  by the sale of common  stock
investments from the insurance subsidiaries  investment portfolio.  However, the
Company  experienced  a decline in realized  capital gains in the quarter due to
the write down of a security presumed to be permanently  impaired,  and the sell
of a bond  investment  in  WorldCom  for  significantly  less than face  value.
Realized  capital  gains were  $365,000 for the nine months ended  September 30,
2002 compared to $1,028,000 in the same period last year, a decrease of 65%.

Other income:

Other  income is down  $285,000  for the nine months  ended  September  30, 2002
compared to the same period last year. Other income was higher in 2001 primarily
due to a subsidiary of the Company, NSFC, recovering $580,000 from a third party
in connection with a previously  settled lawsuit.  Other income was $282,000 for
the three  months  ended  September  30, 2002  compared to $201,000 for the same
period last year, an increase of 40.3%.  Increased  billing fees associated with
the monthly  billed  private  passenger  auto  insurance  program is the primary
factor   contributing   to  the  increase  in  other  income  for  the  quarter.


                                       13




Policyholder benefits and settlement expenses:

Policyholder  benefits  and  settlement  expenses are up  significantly  for the
quarter and year to date compared to last year. Two primary factors  contributed
to the sharp increase in policyholder benefits in the second quarter. In June of
2002 a  property/casualty  subsidiary,  NSFC settled a  longstanding  lawsuit in
connection  with a claim that  incurred in 1989.  NSFC set up  reserves  for the
anticipated  cost of  settling  the  claim,  but the final  settlement  exceeded
reserves by over  $400,000.  The second factor  contributing  to the increase in
policyholder  benefits  is related  to the large  increase  in premium  revenue.
Historically,   in  the  product  lines  that   property/casualty   subsidiaries
underwrite,  new  business has carried a much higher  frequency  and severity of
claims  than  business  that has been  renewed for  several  years.  With earned
premium  up nearly  25% for the year to date,  the new  business  has  brought a
significant  increase in severity of losses,  particularly  total fire losses to
dwellings.  In the first nine months of 2002,  NSFC incurred 46 claims in excess
of $25,000  totaling  $2,453,000 on policies  issued in the last twelve  months.
These 46 claims  accounted  for 18% of total  property and  casualty  settlement
expenses.

In order to bring  down loss  ratios on  dwelling  lines of  business,  NSFC has
implemented  more  stringent  underwriting  procedures,  terminated  independent
agents  with poor loss  experience,  and has  temporarily  put a  moratorium  on
appointments  of new agents in several states.  In addition,  the overall market
for dwelling insurance products is hardening, which allows the property/casualty
subsidiaries to more easily  implement rate increase in  unprofitable  programs.
Some of the more significant rate increases being implemented include an overall
13% rate increase in comprehensive mobile homeowners in Alabama, an overall 3.2%
rate  increase in NSFC's  traditional  auto program in Alabama,  an overall 9.8%
rate increase in Omega's  non-standard  monthly bill auto program in Alabama, an
overall 6% to 7% rate increase on homeowners  rates in Arkansas and Mississippi,
and an overall 8.7% rate  increase in mobile  homeowners in  Mississippi.  These
rate increases took affect during the third quarter of 2002.

Policy acquisition costs:

Policy  acquisition  costs are up $1,147,000 for the nine months ended September
30,  2002  compared  to the same  period  last  year.  Policy  acquisition  cost
primarily  consists of salaries and commissions paid to employee and independent
insurance  agents and  generally  rise and fall in relation to premium  revenue.
Policy  acquisition  cost as a percent of earned  premium is  unchanged at 22.8%
compared to last year.

General insurance expenses:

General insurance expenses are up 4% for the year to date compared to last year.
Even though premium revenue has increased nearly 27% over last year, the Company
has not had to add significant  staff or greatly  increase  general  overhead to
achieve the increased level of growth.

Insurance taxes, licenses, and fees:

Insurance  taxes,  licenses  and fees as a percent  of earned  premium  are down
compared to last year. Insurance fees were adversely impacted in 2001 due to the
cost of a routine  statutory  financial  examination  conducted  by the  Alabama
Department of Insurance.

Equity in income of Affiliate:

Equity  in  the  income  of a 50%  owned  affiliate,  The  Mobile  Attic,  Inc.,
contributed  $63,000 to net income for the nine months ended September 30, 2002.
The Mobile  Attic,  Inc.  began  operations in the fourth  quarter of 2001.  The
Mobile  Attic  is  in  the  business  of  leasing   portable  storage  units  to
construction companies, retail establishments, and household customers.



                                       14



Summary:

The  Company  has a year to date net  income of  $616,000  versus  net income of
$2,467,000  in 2001.  As  discussed  in  previous  sections  of this  Management
Discussion and Analysis,  the insurance  subsidiaries have achieved  significant
top line growth,  with premium revenue  increasing 26%. However,  an increase in
incurred losses in the  property/casualty  subsidiaries had an adverse impact on
underwriting results.

Investments:

Invested assets are down $872,000 at September 30, 2002 compared to December 31,
2001.  Decrease  in market  value of equity  securities  is the  primary  factor
contributing to the decline in invested assets.

The  Company  considers  any fixed  income  investment  with a Standard & Poor's
rating of BB+ or lower to be below  investment  grade  (Commonly  referred to as
"Junk  Bonds").  At September 30, 2002 less than 1% of the Company's  investment
portfolio was invested in fixed income investments rated below investment grade.
The Company currently has no bonds in the investment portfolio in default.

The Company monitors its level of investments in debt and equity securities held
in issuers of below investment grade debt  securities.  Management  believes the
level  of  such  investments  is  not  significant  to the  Company's  financial
condition.


Income taxes:

The  effective  tax rate in the first nine months of 2002 was 24.7%  compared to
31.5% for the first nine months of 2001. A higher  proportionate  share of total
income from the Company's life insurance subsidiary, which generally operates in
a more favorable income tax position,  is the primary factor contributing to the
decrease in the effective tax rate.



Capital resources:

At September 30, 2002,  the Company had  aggregate  equity  capital,  unrealized
investment  gains (net of income taxes) and retained  earnings of $41.8 million,
down $3,082,000  compared to December 31, 2001. The decrease reflects net income
of  $616,000,  a  decrease  in  accumulated   unrealized   investment  gains  of
$2,218,000, and dividends paid of $1,480,000.

The Company has $3.4 million in notes from local banks.

Liquidity:

The liquidity  requirements  of the Company are primarily met by funds  provided
from   operations  of  the  life  insurance  and   property/casualty   insurance
subsidiaries.  Premium and investment income, as well as maturities,  calls, and
sales  of  invested  assets,  provide  the  primary  sources  of cash  for  both
subsidiaries.  Cash is used by subsidiaries for payments of policy benefits, the
acquisition of new business (principally  commissions),  operating expenses, and
purchases of new investments.


The Company had  $2,517,000 in cash and cash  equivalents at September 30, 2002.
Net cash provided by operating  activities was $729,000 for the current  period,
compared to net cash provided of $1,386,000  for the period ended  September 30,
2001. Cash used in investing  activities was $1,521,000.  Cash dividends paid to
stockholders'  of $1,480,000 and an increase in notes payable of $1,339,000 were
the primary uses of cash in financing activities.


                                       15




The liquidity  requirements  of the Company are primarily met by funds  provided
from operations of the life insurance and  property/casualty  subsidiaries.  The
Company receives funds from its subsidiaries  consisting of dividends,  payments
for  federal  income  taxes,  and  reimbursement  of  expenses  incurred  at the
corporate  level for the  subsidiaries.  These funds are used to pay stockholder
dividends, corporate interest, corporate administrative expenses, federal income
taxes, and for funding investments in subsidiaries.

The  Company's  subsidiaries  require  cash in order to fund policy  acquisition
costs, claims, other policy benefits,  interest expense,  general expenses,  and
dividends to the Company.  Premium and investment income, as well as maturities,
calls,  and sales of invested  assets,  provide the primary  sources of cash for
both subsidiaries.  A significant portion of the Company's  investment portfolio
consists of readily marketable securities which can be sold for cash.

The Company's  business is  concentrated  primarily in the  Southeastern  United
States.  Accordingly,   unusually  severe  storms  or  other  disasters  in  the
Southeastern  United States might have a more significant  effect on the Company
than on a more geographically  diversified  insurance company.  Unusually severe
storms, other natural disasters and other events could have an adverse impact on
the Company's  financial condition and operating results.  However,  the Company
maintains  a  catastrophe  reinsurance  program  to  limit  the  effect  on such
catastrophic events on the Company's financial condition.


Information about Forward-Looking Statements

Any statement  contained in this report which is not a historical fact, or which
might otherwise be considered an opinion or projection concerning the Company or
its business, whether expressed or implied, is meant as and should be considered
a  forward-looking  statement as that term is defined in the Private  Securities
Litigation  Reform  Act  of  1995.   Forward-looking  statements  are  based  on
assumptions  and  opinions  concerning  a variety  of known and  unknown  risks,
including but not limited to changes in market conditions, natural disasters and
other catastrophic events,  increased  competition,  changes in availability and
cost of reinsurance, changes in governmental regulations, technological changes,
political and legal  contingencies and general economic  conditions,  as well as
other risks and uncertainties more completely described in the Company's filings
with the  Securities  and Exchange  Commission.  If any of these  assumptions or
opinions prove incorrect,  any  forward-looking  statements made on the basis of
such assumptions or opinions may also prove materially  incorrect in one or more
respects  and  may  cause  future  results  to  differ   materially  from  those
contemplated,   projected,   estimated  or  budgeted  in  such   forward-looking
statements.


Item 3.  Market Risk Disclosures

The Company's  primary  objectives in managing its  investment  portfolio are to
maximize investment income and total investment returns while minimizing overall
credit risk. Investment strategies are developed based on many factors including
changes in interest  rates,  overall market  conditions,  underwriting  results,
regulatory  requirements,  and tax  position.  Investment  decisions are made by
management  and  reviewed and  approved by the Board of  Directors.  Market risk
represents  the  potential  for loss due to  adverse  changes  in fair  value of
securities.  The three  potential  risks related to the Company's fixed maturity
portfolio are interest rate risk, prepayment risk, and default risk. The primary
risk related to the Company's  equity portfolio is equity price risk. There have
been no material  changes to the Company's market risk for the nine months ended
September 30, 2002. For further  information  reference is made to the Company's
Form 10-K for the year ended December 31, 2001.


                                       16





Item 4.  Controls and Procedures

Company  management,  including the Chief Executive  Officer and Chief Financial
Officer,  have  conducted  an  evaluation  of the  effectiveness  of  disclosure
controls and  procedures  pursuant to Exchange  Act Rule  13a-14.  Based on that
evaluation,  the Chief Executive  Officer and Chief Financial  Officer concluded
that the  disclosure  controls and procedures are effective in ensuring that all
material information required to be filed in this quarterly report has been made
known to them in a timely  fashion.  There have been no  significant  changes in
internal  controls,  or in factors  that  could  significantly  affect  internal
controls, subsequent to the date the Chief Executive Officer and Chief Financial
Officer completed their evaluation.






































                                       17





                           Part II. OTHER INFORMATION


Item 6.    Exhibits and Reports on Form 8-K

a.  Exhibits

11. Computation of Earnings Per Share Filed Herewith, See Note 3 to Consolidated
Financial Statements

99.1  Certification  Pursuant to 18 U.S.C.  Section 1350, as Adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002

99.2  Certification  Pursuant to 18 U.S.C.  Section 1350, as Adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002

b. Reports on Form 8-K during the quarter ended September 30, 2002

      NONE





























                                       18






                                    SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed by the undersigned duly
authorized officer, on its behalf and in the capacity indicated.

The National Security Group, Inc.



By  /s/ William L. Brunson Jr.                           By /s/ Brian R. McLeod
    --------------------------                              -------------------
      William L. Brunson, Jr.                                   Brian R. McLeod
President and Chief Executive Officer      Treasurer and Chief Financial Officer

Dated: November 11, 2002





























                                       19




                        The National Security Group, Inc.
                            CERTIFICATION PURSUANT TO
                                 SECTION 302 OF
                         THE SARBANES-OXLEY ACT OF 2002

I, William L. Brunson, Jr. certify that:

1. I have reviewed this quarterly  report on Form 10-Q of The National  Security
Group, Inc.;

2. Based on my  knowledge,  this  quarterly  report  does not contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statement  made, in light of the  circumstances  under which such  statement
were made, not  misleading  with respect to the period covered by this quarterly
report;

3.  Based  on my  knowledge,  the  financial  statements,  and  other  financial
information  included in this quarterly  report,  fairly present in all material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4.  The  registrant's  other  certifying  officers  and  I are  responsible  for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14 for the registrant and we have:

a) designed  such  disclosure  controls and  procedures  to ensure that material
information relating to the registrant, including its consolidated subsidiaries,
is made known to us by others  within those  entities,  particularly  during the
period in which  this  quarterly  report is being  prepared;  b)  evaluated  the
effectiveness  of the  registrant's  disclosure  controls and procedures as of a
date  within 90 days  prior to the filing  date of this  quarterly  report  (the
"Evaluation  Date");  and c) presented in this quarterly  report our conclusions
about the  effectiveness of the disclosure  controls and procedures based on our
evaluation as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our
most recent evaluation,  to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent function):

a) all significant  deficiencies in the design or operation of internal controls
which  could  adversely  affect the  registrant's  ability  to record,  process,
summarize and report  financial data and have  identified  for the  registrant's
auditors any material weakness in internal controls:  and b) any fraud,  whether
or not  material,  that  involves  management  or  other  employees  who  have a
significant role in the registrant's internal controls; and

6. The  registrant's  other  certifying  officers  and I have  indicated in this
quarterly  report  whether or not there  were  significant  changes in  internal
controls or in other factors that could  significantly  affect internal controls
subsequent to the date of our most recent  evaluation,  including any corrective
actions with regard to significant deficiencies and material weakness.

Date: November 11, 2002

/s/ William L. Brunson, Jr.
- ---------------------------------

William L. Brunson, Jr.
Chief Executive Officer


                                       20


                        The National Security Group, Inc.
                            CERTIFICATION PURSUANT TO
                                 SECTION 302 OF
                         THE SARBANES-OXLEY ACT OF 2002

I, Brian R. McLeod certify that:

1. I have reviewed this quarterly  report on Form 10-Q of The National  Security
Group, Inc.;

2. Based on my  knowledge,  this  quarterly  report  does not contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statement  made, in light of the  circumstances  under which such  statement
were made, not  misleading  with respect to the period covered by this quarterly
report;

3.  Based  on my  knowledge,  the  financial  statements,  and  other  financial
information  included in this quarterly  report,  fairly present in all material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4.  The  registrant's  other  certifying  officers  and  I are  responsible  for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14 for the registrant and we have:

a) designed  such  disclosure  controls and  procedures  to ensure that material
information relating to the registrant, including its consolidated subsidiaries,
is made known to us by others  within those  entities,  particularly  during the
period in which  this  quarterly  report is being  prepared;  b)  evaluated  the
effectiveness  of the  registrant's  disclosure  controls and procedures as of a
date  within 90 days  prior to the filing  date of this  quarterly  report  (the
"Evaluation  Date");  and c) presented in this quarterly  report our conclusions
about the  effectiveness of the disclosure  controls and procedures based on our
evaluation as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our
most recent evaluation,  to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent function):

a) all significant  deficiencies in the design or operation of internal controls
which  could  adversely  affect the  registrant's  ability  to record,  process,
summarize and report  financial data and have  identified  for the  registrant's
auditors any material weakness in internal controls:  and b) any fraud,  whether
or not  material,  that  involves  management  or  other  employees  who  have a
significant role in the registrant's internal controls; and

6. The  registrant's  other  certifying  officers  and I have  indicated in this
quarterly  report  whether or not there  were  significant  changes in  internal
controls or in other factors that could  significantly  affect internal controls
subsequent to the date of our most recent  evaluation,  including any corrective
actions with regard to significant deficiencies and material weakness.

Date: November 11, 2002

/s/ Brian R McLeod
- ---------------------------------

Brian R. McLeod
Chief Financial Officer



                                       21