FORM 10-Q SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 [X] Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the period ended April 7, 1996; or [ ] Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from _________________ to _________________. Commission File Number: 0-19797 WHOLE FOODS MARKET, INC. (Exact name of registrant as specified in its charter) Texas	 74-1989366 (State of (IRS employer incorporation) identification no.) 601 N. Lamar Suite 300 Austin, Texas 78703 (Address of principal executive offices) (ZIP Code) Registrant's telephone number, including area code: 512-477-4455 Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes X No The number of shares of the registrant's common stock, no par value, outstanding as of April 7, 1996 was 14,138,921 shares. PART I. FINANCIAL INFORMATION			 						 Item 1. Financial Statements					 WHOLE FOODS MARKET, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) April 7, 1996 and September 24, 1995 (In thousands, except share data)			 										 1996 1995 ASSETS							 		 Current assets:			 Cash $2,564 $5,154 Merchandise inventories 28,150 23,393 Accounts receivable and other 10,867 8,762 Total current assets 41,581 37,309 Net property and equipment 129,433 108,243 Excess of cost over net assets acquired, net 37,050 37,644 Other assets 12,777 13,054 $220,841 $196,250 			 		 LIABILITIES AND SHAREHOLDERS' EQUITY			 Current liabilities:		 Current installments of long-term debt $1,305 $1,815 Trade accounts payable 14,337 11,218 Accrued expenses and other 22,365 22,808 Total current liabilities 38,007 35,841 Long-term debt, less current installments 62,617 46,906 Other long-term liabilities 7,703 7,264 Total liabilities 108,327 90,011 Shareholders' equity:		 Preferred stock, $.01 par value, 5,000,000 shares authorized; none outstanding 0 0 Common stock, no par value, 30,000,000 shares authorized; 14,138,921 and 13,825,047 shares issued and outstanding 80,458 79,093 Retained earnings 32,056 27,146 Total shareholders' equity 112,514 106,239 $220,841 $196,250 								 <FN>		 See accompanying notes to condensed consolidated financial statements.		 			 		 WHOLE FOODS MARKET, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED INCOME STATEMENTS (Unaudited) (In thousands, except per share data) 							 								 Twelve weeks ended Twenty-eight weeks ended April 7 April 9 April 7 April 9 1996 1995 1996 1995 Sales 	 $144,102 $117,026 $316,597 $255,993 Cost of goods sold and occupancy costs 96,420 79,530 213,935 174,401 Direct expenses 35,606 28,600 78,033 62,878 Store contribution 12,076 8,896 24,629 18,714 Pre-opening costs 2,052 0 2,052 664 Amortization expense 343 324 797 672 General and administrative expenses 4,550 3,930 10,052 8,660 Relocation and restructuring expenses 2,376 0 2,376 0 Income from operations 2,755 4,642 9,352 8,718 Net interest expense 680 321 1,343 452 Income before income taxes 2,075 4,321 8,009 8,266 Income taxes 882 1,772 3,404 3,364 Net income $1,193 $2,549 $4,605 $4,902 Net income per common and common equivalent share:	 Primary and fully diluted $0.08 $0.18 $0.32 $0.35 		 Weighted average shares outstanding:				 Primary and fully diluted 14,651 14,153 14,560 14,167 <FN>				 See accompanying notes to condensed consolidated financial statements.		 		 WHOLE FOODS MARKET, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)		 				 (In thousands) 								 Twenty-eight weeks ended	 April 7 April 9 1996 1995 Net cash flow from operating activities	 $9,494 $10,891 		 Cash flow from investing activities: Acquisition of property and equipment (28,540) (22,708) Payments for purchase of acquired entities, net of cash acquired 0 (8,946) Cash acquired in pooling of interests 172 0 Other (192) (5,291) Net cash flow used by investing activities (28,560) (36,945) Cash flow from financing activities: Net proceeds from bank borrowings 16,000 25,100 Payments on long-term debt (880) (814) Sale of common stock 1,356 167 Net cash flow from financing activities 16,476 24,453 Net decrease in cash and cash equivalents (2,590) (1,601) Cash and cash equivalents at beginning of period 5,154 4,335 Cash and cash equivalents at end of period $2,564 $2,734 								 		 <FN> See accompanying notes to condensed consolidated financial statements.		 				 			 WHOLE FOODS MARKET, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS April 9, 1995 (Unaudited) 1. Basis of Presentation The accompanying unaudited condensed financial statements of Whole Foods Market, Inc. and subsidiaries ("Company") have been prepared in accordance with generally accepted accounting principles for interim financial statements and with the instructions to Form 10-Q and Rule 10- 01 of Regulation S-X. In the opinion of management, all adjustments, consisting of normal recurring accruals, considered necessary for a fair presentation have been included. Certain information and footnote disclosure normally included in annual financial statements prepared in conformity with generally accepted accounting principles have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company's Annual Report on Form 10K for the fiscal year ended September 24, 1995. 2. Business Combination In December 1995, the Company completed the acquisition of National Merchants Exchange, Inc. doing business as Oak Street Market, which operated a natural foods market in Evanston, IL, in exchange for 195,205 shares of newly issued Company stock. The acquisition was accounted for using the pooling-of-interests method. Due to the immateriality of Oak Street financial statements to the Company's consolidated financial statements, financial information for the periods prior to the combination has not been restated. An adjustment to increase retained earnings by approximately $304,000 has been recorded to include results of Oak Street operations prior to the combination in these financial statements. Sales and results of operations of Oak Street for the period from September 25, 1995 through the date of acquisition are not material to the combined results. 3. Relocation and Restructuring Expenses During the second quarter of fiscal year 1996, the Company recognized charges to pre-tax earnings totaling approximately $2.4 million related to the relocation of its store in Durham and the restructuring of the Southern California region. Total costs associated with the relocation were approximately $400,000, consisting of losses on dispositions of fixed assets, pre-opening costs, remaining lease payments on old facilities and other relocation expenses. The Southern California restructuring included a change in regional leadership and the elimination of approximately half of the regional administrative positions. Total costs associated with the restructuring were approximately $2,000,000, consisting of severance and relocation payments, costs associated with the name change of stores from Mrs. Gooch's to Whole Foods Market, systems and process conversion costs and other restructuring expenses. These relocation and restructuring charges impacted earnings per share by approximately $.09. Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations RESULTS OF OPERATIONS - Twelve and twenty-eight weeks ended April 7, 1996 compared to the same periods of the prior year. The Company reports its results of operations on a fifty-two or fifty- three week fiscal year ending on the last Sunday in September. The first fiscal quarter is sixteen weeks, the second and third quarters each are twelve weeks and the fourth quarter is twelve or thirteen weeks. Fiscal year 1996 is a fifty-three week year and fiscal year 1995 is a fifty-two week year. Sales Sales increased 23% for the second fiscal quarter and 24% for the twenty- eight weeks compared to the same periods of the prior fiscal year due to new stores opened since last year and same store sales increases of approximately 8.8% for the quarter and approximately 9.2% year-to-date. Increased same store sales reflect both higher customer traffic and higher average transaction amounts. Store Contribution (Gross Profit less Direct Expenses) Gross profit consists of retail sales less retail cost of goods sold and occupancy costs, plus the net contribution from non-retail operations. The Company's gross profit as a percentage of sales for the twelve and twenty-eight weeks ended April 7, 1996 increased to 33.1% and 32.4%, respectively, from 32.0% and 31.9% for the same periods of the prior year. These increases are due to lower cost of goods sold at existing stores. Direct store expenses as a percentage of sales were 24.7% for the twelve and twenty-eight weeks of the current fiscal year compared to 24.4% and 24.6%, respectively, in the prior fiscal year. The increases in direct store expenses as a percentage of sales for the current fiscal quarter and year-to-date are attributable to the timing and numbers of new store openings during those periods as compared to the prior year. In the current fiscal year, there were no store openings during the first quarter and four store openings plus one relocation during the second quarter. In the prior fiscal year, there were two store openings during the first quarter and none during the second quarter. Direct store expenses as a percentage of sales at new stores are higher on average than at mature stores. Pre-Opening Costs Pre-opening costs for the twelve and twenty-eight weeks ended April 7, 1996 relate to the openings of Company stores in Sherman Oaks, CA, Washington, D.C., Chicago, IL and Arlington, VA in the second fiscal quarter. There were no store openings during the first fiscal quarter of 1996. Pre-opening costs for the twenty-eight weeks ended April 9, 1995 relate to the openings of Company stores in Dallas and Boston in the first quarter. There were no store openings during the second fiscal quarter of 1995. The Company expects to open three new stores and to relocate two existing stores during the remainder of the current fiscal year. General and Administrative Expenses General and administrative expenses, excluding amortization, decreased as a percentage of sales for the twelve weeks and twenty-eight weeks to 3.2% in the current year from 3.4% for the same periods of the prior year due to increases in sales at rates higher than increases in such expenses. Interest Expense and Other Income Interest expense for the second quarter was approximately $680,000 compared to approximately $321,000 for the second quarter of the prior year the prior year, net of capitalized interest of approximately $304,000 and $170,000, respectively. Current year-to-date interest expense was approximately $1,343,000 compared to approximately $452,000 for the same period of the prior year, net of capitalized interest of approximately $779,000 and $334,000, respectively. Interest expense consists of costs related to bank debt and to the remaining capital leases assumed in connection with the 1992 acquisition of Bread & Circus, net of capitalized interest associated with new store development. LIQUIDITY AND CAPITAL RESOURCES AND CHANGES IN FINANCIAL CONDITION During the second quarter of fiscal 1996, the Company entered into a commitment for the placement of $40,000,000 of senior unsecured notes. These notes will bear interest at 7.29% and will be payable in seven equal annual installments beginning at the end of year four. Proceeds from the notes will be used to reduce the outstanding balance on the Company's $75 million expansion line of credit. The Company expects to open two to three new stores and to relocate two existing stores during the remainder of the current fiscal year. The Company also has ten other stores currently under development that are expected to open during the next twenty-four months. The Company expects to finance this expansion and other capital expenditures with funds generated from operations and available under its bank expansion line of credit. PART II. OTHER INFORMATION Item 4. Submission of Matters to a Vote of Security Holders On March 11, 1996, the Company held its annual meeting of shareholders (i) to elect eight directors of the Company and (ii) to consider and act upon a proposed amendment to the Company's 1992 Stock Option Plan for Team Members to increase the number of shares of common stock issuable upon exercise of stock options under the Option Plan from 1,500,000 to 2,000,000 and to allow the Compensation Committee of the Board of Directors to issue stock options to consultants of the Company. Each of the eight directors nominated by the Company was elected and the amendment to the Option Plan was approved, with voting results as follows: For Against Abstaining Board of Directors elections: Cristina G. Banks 10,823,874 10,391 418,290 John B. Elstrott 10,824,560 9,905 418,090 Avram J. Goldberg 10,822,517 11,948 418,090 Fred Lager 10,730,695 103,570 418,290 John P. Mackey 10,824,065 10,400 418,090 Linda A. Mason 10,825,120 9,345 418,090 Ralph Z. Sorenson 10,815,591 18,874 418,090 James P. Sud 10,820,685 13,580 418,290 Amendment to the Option Plan 10,046,063 925,751 253,741 SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Whole Foods Market, Inc. Registrant Date: May 17, 1996 By: Glenda Flanagan Glenda Flanagan Vice President and Chief Financial Officer (Duly authorized officer and principal financial officer)