FORM 10-Q

                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                  (Mark One)
[X]    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
       SECURITIES AND EXCHANGE ACT OF 1934

For the quarterly period ended  June 30, 2005

OR

[ ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
       SECURITIES EXCHANGE ACT OF 1934

For the transition period from       to

Commission file number  333-59976

                    Atlas Futures Fund, Limited Partnership
            (Exact name of registrant as specified in its charter)

         Delaware                                       51-0380494
    (State or other jurisdiction of incorporation    (I.R.S. Employer
    or organization)                                  Identification No.)

                    101 N. Fairfield Drive, Dover, DE 19901
         (Address of principal executive offices, including zip code)

                                 (800) 331-1532
             (Registrant's telephone number, including area code)

             (Former name, former address and former fiscal year,
                         if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

Yes   X   No
Indicate by check mark whether the registrant is an accelerated filer (as
defined in Exchange Act Rule 12b-2)

Yes       No   X

Part 1 - FINANCIAL INFORMATION

Item 1.  Financial Statements.

The reviewed financial statements for the Registrant for the six months ended
June 30, 2005, and audited results for the calendar year 2004 are attached
hereto and made a part hereof.

Item 2.  Management's Discussion and Analysis of Financial Condition and
Results of Operations.

General Information

During the past quarter and in the future, Registrant, did and will, pursuant
to the terms of the Limited Partnership Agreement, engage in the business of
speculative and high risk trading of commodity futures and options markets
through the services of one or more commodity trading advisors it selects.

Description of Fund Business

The Fund grants the commodity trading advisors a power of attorney that is
terminable at the will of either party to trade the equity assigned by the
Fund.  Currently, the Fund has granted powers to two commodity trading
advisors, Clarke Capital Management, Inc. and NuWave Investment Corp.  Clarke
trades approximately 80% of the Fund's equity made available for trading and
NuWave trades the other 20%.  The commodity trading advisors have sole
discretion to select the trades and do not disclose the methods they use to
make those determinations in their disclosure documents or to the Fund or
general partner.  There is no promise or expectation of a fixed return to the
partners.  The partners must look solely to trading profits for a return
their investment as the interest income is expected to be less than the fixed
expenses to operate the Fund.

Assets

The Fund assets consist of cash used as margin to secure futures (formerly
called commodity) trades entered on its behalf by the commodity trading
advisors it selects.  The Fund deposits its cash with one or more futures
commission merchants (brokers) who hold and allocate the cash to use as
margin to secure the trades made.  The futures held in the Fund accounts are
valued at the market price on the close of business each day by the Futures
Commission Merchant or Merchants that hold the Fund equity made available for
trading.  The Capital accounts of the Partners are immediately responsible
for all profit and losses incurred by trading and payment and accrual of the
expenses of offering partnership interests for sale and the operation of the
partnership.  The fixed costs of operation of the Fund include continuing
offering costs, a management fee to NuWave of 2% of equity assigned to it to
trade, fixed brokerage commissions of 11%, and accounting and legal fees that
must be paid before the limited partners may earn a profit on their
investment.

The Fund does not intend to borrow from third parties.  Its trades are
entered pursuant to a margin agreement with the futures commission merchant
which obligates the fund to the actual loss, if any, without reference or
limit by the amount of cash posted to secure the trade.  The limited partners
are not personally liable for the debts of the Fund, including any trading
losses.  The Registrant will continue to offer Units for sale to the public
via its fully amended and restated prospectus dated March 8, 2005 until the
balance, as of June 30, 2005, of $3,980,661 in face amount of Units are sold.
As of June 30, 2005, of the $15,000,000 of Units registered, $11,019,339 has
been sold and upon redemption by the holder, will not be resold.  Absent the
registration of additional Units, the Fund will be capitalized at $15,000,000
subject to redemption of Units by the holders as they request which are
expected to be honored by the General Partner.

An Investment in the Fund Depends upon Redemption of Fund Units

The Fund Units are not traded and they have no market value.  Liquidity of an
investment in the Fund depends upon the credit worthiness of the exchanges,
brokers, and third parties of off exchange traded futures that hold Fund
equity or have a lien against Fund assets for payment of debts incurred.
Those parties must honor their obligations to the Fund for the Fund to be
able to obtain the return of its cash from the futures commission merchant
that holds the Fund account.

The commodity trading advisors select the markets and the off exchange
instruments to be traded.  The General Partner selects the futures commission
merchants to hold the Fund assets.  Both the commodity trading advisors and
the general partner believe all parties who hold Fund assets or are otherwise
obligated to pay value to the Fund are credit worthy.  Margin is an amount to
secure the entry of a trade and is not a limit of the profit or loss to be
gained from the trade.  The general partner intends to allocate approximately
97% of the Fund equity to be used as margin to enter trades.  Although it is
customary for the commodity trading advisors to use 40% or less of the equity
available as margin, there is no limit imposed by the Fund upon the amount of
equity the advisors may commit to margin.  It is possible for the Fund to
suffer losses in excess of the margin it posts to secure the trades made.

To have the purchase price or appreciation, if any, of the Units, paid to
them, partners must use the redemption feature of the Partnership.
Distributions, although possible in the sole discretion of the general
partner, are not expected to be made.  The General Partner is not expected to
make distributions.  There is no current market for the Units sold, none is
expected to develop and the partnership agreement limits the ability of a
partner to transfer the Units.

Results of Operations

The Fund results after payment and accrual of expenses for the first six
months of 2005 was 14.54% and for the six months of 2004 was 21.15%.  The
profits were generated by the commodity trading advisors by methods that are
proprietary to them.  These results are not to be construed as an expectation
of similar profits in the future.

Quantitative and Qualitative Disclosures about Market Risk

The business of the Fund is speculative and involves a high degree of risk of
loss.

Controls and Procedures

The Registrant has adopted procedures in connection with the operation of its
business including, but not limited to, the review of account statements sent
to the general partner before the open of business each day that disclose the
positions held overnight in the Fund accounts, the margin to hold those
positions, and the amount of profit or loss on each position, and the net
balance of equity available in each account.  The Fund brokerage account
statements and financial books and records accounts are prepared by an
independent Certified Public Accounting Firm and then are reviewed each
quarter and audited each year by a different independent CPA firm.

Internal Control over Financial Reporting

Each month, the general partner reviews the profit and loss statements for
the month and once approved each partner is sent a statement to disclose
total Fund performance and the amount in the partner's capital account.
Checks are paid for expenses only upon approval of invoices submitted to the
general partner or pursuant to standing authorizations for periodic fixed
expenses.  Payment of a redemption is only upon receipt of a request form
signed by the person with authority over the partner's account.  The general
partner balances the daily account information with the monthly compilation
and financial statements prepared by the independent CPA.

Part II - OTHER INFORMATION

Item 1.  Legal Proceedings

None

Item  2.  Changes in Securities

None

Item 3.  Defaults Upon Senior Securities

None

Item 4.  Submission of Matters to a Vote of Security Holders

None

Item 5.  Other Information

None

Item 6.  Exhibits and Reports on Form 8-K

(a)      None

(b)      None

                                 SIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this Form 10-Q for the
period ended June 30, 2005, to be signed on its behalf by the undersigned,
thereunto duly authorized.

Registrant:                         Atlas Futures Fund, Limited
                                     Partnership
                                    By Ashley Capital Management,
                                     Incorporated
                                    Its General Partner

                                    By:   /s/ Michael Pacult
                                          Mr. Michael Pacult
                                          Sole Director, Sole Shareholder,
                                          President, and Treasurer of the
                                          General Partner
Date:  August 12, 2005

****************************************************************************
                              ATLAS FUTURES FUND,
                              LIMITED PARTNERSHIP
                       (A Delaware Limited Partnership)

                         INDEX TO FINANCIAL STATEMENTS


                                                                Page

Accountants' Review Report                                      F-2

Financial Statements

  Balance Sheets as of June 30, 2005 and
   December 31, 2004                                            F-3

  Schedules of Investments as of June 30, 2005
   and December 31, 2004                                     F-4 - F-8

  Statements of Operations for the Three and
   Six Months Ended June 30, 2005 and 2004                      F-9

  Statements of Partners' Equity for the
   Six Months Ended June 30, 2005 and 2004                      F-10

  Statements of Cash Flows for the Six Months
   Ended June 30, 2005 and 2004                                 F-11

  Notes to Financial Statements                             F-12 - F-18



























                                      F-1


                            Frank L. Sassetti & Co.

                         Certified Public Accountants


To The Partners
Atlas Futures Fund, Limited Partnership
Dover, Kent County, Delaware

            REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

                              We have reviewed the balance sheet, including
the schedule of investments, of ATLAS FUTURES FUND, LIMITED PARTNERSHIP as of
June 30, 2005 and the related statements of operations for the three and six
months ended June 30, 2005 and 2004, and the statements of partners' equity
and cash flows for the six months ended June 30, 2005 and 2004.  These
financial statements are the responsibility of the Partnership's management.

                              We conducted our review in accordance with the
standards of the Public Company Accounting Oversight Board (United States).
A review of interim financial information consists principally of applying
analytical procedures to financial data and making inquires of persons
responsible for financial and accounting matters.  It is substantially less
in scope than an audit conducted in accordance with auditing standards
generally accepted in the United States, the objective of which is the
expression of an opinion regarding the financial statements taken as a whole.
Accordingly, we do not express such an opinion.

                              Based on our review we are not aware of any
material modifications that should be made to the financial statements
referred to above for them to be in conformity with accounting principles
generally accepted in the United States.

                              We have previously audited, in accordance with
auditing standards of the Public Company Accounting Oversight Board (United
States), the balance sheet, including the schedule of investments, of ATLAS
FUTURES FUND, LIMITED PARTNERSHIP as of December 31, 2004 and the related
statements of operations, partner's equity and cash flows for the year then
ended (not presented herein); and in our report dated February 14, 2005, we
expressed an unqualified opinion on these financial statements.  In our
opinion, the information set forth in the accompanying balance sheet as of
December 31, 2004 is fairly stated, in all material respects, in relation to
the balance sheet from which it has been derived.


/s/ Frank L. Sassetti & Co.

August 10, 2005
Oak Park, Illinois





               6611 W. North Avenue * Oak Park, Illinois 60302
                  * Phone (708) 386-1433 * Fax (708) 386-0139
                                      F-2


                    ATLAS FUTURES FUND, LIMITED PARTNERSHIP
                       (A Delaware Limited Partnership)

                                BALANCE SHEETS

                      JUNE 30, 2005 AND DECEMBER 31, 2004

                                    ASSETS

                                                     June 30,
                                                       2005      December 31,
                                                    (A Review)      2004

Investments
  Equity in Commodity Futures Trading Accounts -
  Cash and cash equivalents                         $14,494,653  $12,280,244
  Net unrealized gain (loss) on open commodity
  futures contracts                                      97,777      (97,995)

                                                     14,592,430   12,182,249

Cash                                                    241,181       18,289
Accrued interest receivable                              16,668       22,314

                                                    $14,850,279  $12,222,852

                       LIABILITIES AND PARTNERS' EQUITY

LIABILITIES
  Partner redemptions payable                       $     3,000  $    28,746
  Accrued trading commissions payable                    33,430       15,414
  Accrued management fees payable                         9,850            -
  Incentive fees payable                                 99,164      362,733
  Front end load payable                                      -           60
  Other accrued liabilities                               3,949       24,950

         Total Liabilities                              149,393      431,903


PARTNERS' EQUITY
  Limited partners - (4,699.08 and 4,316.80 units)   14,700,886   11,790,949
  General partner - (0 units)

         Total Partners' Equity                      14,700,886   11,790,949

                                                    $14,850,279  $12,222,852









                            See accompanying notes.
                                      F-3


                    ATLAS FUTURES FUND, LIMITED PARTNERSHIP
                       (A Delaware Limited Partnership)

                            SCHEDULE OF INVESTMENTS

                                 JUNE 30, 2005

Contracts                                                    Value   Percent

     United States Commodity Futures Positions, Held Long:

64   Nov' 05 Soybeans                                      $(250,313) (1.71)%
56   Sept '05 CBT 5Y T Note                                    4,375   0.03
106  Sep '05 CMX HG Copper                                  (132,500) (0.91)
61   Aug '05 CMX Gold                                        (10,390) (0.07)
53   Sep '05 IMM Mex Peso                                     35,113   0.24
3    Sep '05 CBOT Wheat                                       (2,213) (0.02)
4    Oct '05 CSC Sugar                                         1,837   0.01
3    Aug '05 NY LT Crude                                      (5,850) (0.04)
2    Aug '05 NY Unleaded Gas                                  (5,687) (0.04)
1    Aug '05 LME Copper US                                     9,938   0.07
2    Sep '05 LME Copper US                                     2,642   0.02
7    Sep '05 IMM Australian Dollar                            (6,590) (0.05)
5    Sep '05 IMM Sterling Pound                               (7,906) (0.05)
11   March '06 IMM Euro Dollar                                (2,613) (0.02)
7    Sep '05 EMINI S&P 500                                    (1,517) (0.01)

       Total United States Commodity Futures Positions      (371,674) (2.55)

     Japanese Commodity Futures Positions, Held Long:

7    Sep '05 SGX Mini JGB                                      4,987   0.04
3    Sep '05 SMX Nikkei                                        1,623   0.01

       Total Japanese Commodity Futures Positions              6,610   0.05

     British Commodity Futures Positions, Held Long:

59   Sep '05 Lif Long Gilt                                    35,926   0.25
3    Sep '05 New FTSE 100                                      3,521   0.02
64   Mar '06 Lif 3 M Sterling                                 17,201   0.12

       Total British Commodity Futures Positions              56,648   0.39

     Hong Kong Commodity Futures Positions, Held Long:

5    Jul '05 HK Hang Seng                                     (1,512) (0.01)

       Total Hong Kong Commodity Futures Positions            (1,512) (0.01)






                            See accompanying notes.
                                      F-4


                    ATLAS FUTURES FUND, LIMITED PARTNERSHIP
                       (A Delaware Limited Partnership)

                      SCHEDULE OF INVESTMENTS- CONTINUED

                                 JUNE 30, 2005

Contracts                                                    Value   Percent

     Australian Commodity Futures Positions, Held Long:

2    Sep '05 SFE SPI 200                                   $   1,256   0.01%
3    Sep '05 SFE 10 Y T-Bond                                   2,201   0.02
8    Sep '05 SFE 3 Y T-Bond                                    5,946   0.03

       Total Australian Commodity Futures Positions            9,403   0.06

     European Commodity Futures Positions, Held Long:

53   Dec '05 Lif 3 M Euribor                                  27,233   0.19
64   Sep '05 Eurx E-Bund                                      29,838   0.20
3    Sep '05 DAX Index                                           499   0.00
1    Jul '05 MONEP CAC 40 EU                                     230   0.00
56   Sep '05 Eurx E-Schatz                                     7,447   0.05
24   Mar '06 Lif 3 M Euribor                                    (363) (0.00)

       Total European Commodity Futures Positions             64,884   0.44

       Total Commodity Futures Positions Long               (235,641) (1.62)

     United States Commodity Futures Positions, Sold Short:

112  Sep '05 CBT T-Note 2Y                                    (7,000) (0.05)
56   Aug '05 CME Cattle                                       29,680   0.20
53   Sep '05 IMM Pound Sterling                              116,269   0.80
61   Sep '05 IMM Euro Dollar                                  15,088   0.10
3    Sep '05 IMM Canadian Dollar                              (5,610) (0.04)
9    Sep '05 IMM Japan Yen                                    24,200   0.17
53   Sep '05 IMM Swiss Franc                                 155,687   1.07
9    Dec '05 CBOT Corn                                         6,625   0.05
5    Dec '05 NYC Cotton                                      (11,710) (0.08)
1    Aug '05 NY Unlead Gas                                     6,390   0.04
1    Sep '05 LME Alum                                          1,238   0.01
3    Sep '05 CMX Silver                                        3,330   0.02
1    Sep '05 CSC Coffee                                         (769) (0.01)

       Total United States Commodity Futures Positions,
        Sold Short                                           333,418   2.28

       Total Commodity Futures Positions Short               333,418   2.28

         Net Commodity Futures Positions                      97,777   0.66



                            See accompanying notes.
                                      F-5


                    ATLAS FUTURES FUND, LIMITED PARTNERSHIP
                       (A Delaware Limited Partnership)

                      SCHEDULE OF INVESTMENTS- CONTINUED

                                 JUNE 30, 2005


                                                            Value    Percent
      Cash and Cash Equivalents in Trading Accounts:

      Sep '05 United States Treasury Bills
       ($10,900,000 Face Value)                          $10,821,255  74.18%
      Aug '05 United States Treasury Bills
       ($1,250,000 Face Value)                             1,241,361   8.51
      Aug '05 United States Treasury Bills
       ($1,800,000 Face Value)                             1,786,737  12.24
      United States Markets                                 (373,019) (2.56)
      European Markets                                       793,076   5.43
      Hong Kong Markets                                       20,761   0.14
      British Pound Markets                                  243,544   1.67
      Australian Dollar Markets                              (44,511) (0.31)
      Japanese Yen Markets                                     5,449   0.04

        Total Cash and Cash Equivalents
         in Trading Accounts                              14,494,653  99.34

          Total Investments                              $14,592,430 100.00%



























                            See accompanying notes.
                                      F-6


                    ATLAS FUTURES FUND, LIMITED PARTNERSHIP
                       (A Delaware Limited Partnership)

                            SCHEDULE OF INVESTMENTS

                               DECEMBER 31, 2004

Contracts                                                     Value   Percent

     United States Commodity Futures Positions, Held Long:

80   Mar '05 CBT Soybeans                                  $ (32,000) (0.26)%
40   Mar '05 CBT 10-Year Treasury Notes                      (10,000) (0.08)
40   Feb '05 CME Lean Hogs                                    (4,200) (0.03)
40   Mar '05 CSC Coffee                                       93,000   0.76
40   Mar '05 IMM British Pounds                              (59,000) (0.48)
40   Mar '05 IMM Swiss Francs                                (21,000) (0.17)
40   Mar '05 IMM Mexican Peso                                    500   0.00

       Total United States Commodity Futures Positions       (32,700) (0.26)

     British Commodity Futures Positions, Held Long:

40   Sep '05 LIFFE 3 MO Sterling                               7,702   0.06

       Total British Commodity Futures Positions               7,702   0.06

     Australian Commodity Futures Positions, Held Long:

40   Mar '05 SYD 90 Day Australian Bill                       (2,245) (0.02)

       Total Australian Commodity Futures Positions           (2,245) (0.02)

       Total Commodity Futures Positions                     (27,243) (0.22)





















                            See accompanying notes.
                                      F-7


                    ATLAS FUTURES FUND, LIMITED PARTNERSHIP
                       (A Delaware Limited Partnership)

                            SCHEDULE OF INVESTMENTS

                               DECEMBER 31, 2004

Contracts                                                     Value   Percent

     United States Commodity Futures Positions, Sold Short:

40   Mar '05 CBT 2-Year Treasury Notes                     $  (5,000) (0.04)%
40   Mar '05 CSC Cocoa                                        (4,600) (0.04)
40   Feb '05 New York Unleaded Gas                           (61,152) (0.50)

       Total United States Commodity Futures Positions,

        Sold Short                                           (70,752) (0.58)

       Net Commodity Futures Positions                       (97,995) (0.80)

     Cash and Cash Equivalents in Trading Accounts:

       Mar '05 United States Treasury Bills
        ($10,570,000 Face Value)                          10,512,712  86.29
       May '05 United States Treasury Bills
        ($1,250,000 Face Value)                            1,236,477  10.15
       United States Markets                                 287,356   2.36
       Eurodollar Markets                                    218,154   1.79
       British Pound Markets                                  (1,027) (0.01)
       Australian Dollar Markets                              (6,326) (0.05)
       Japanese Yen Markets                                   32,900   0.27
       Total Cash and Cash Equivalents
        in Trading Accounts                               12,280,244 100.80
         Total Investments                               $12,182,249 100.00%




















                            See accompanying notes.
                                      F-8


                    ATLAS FUTURES FUND, LIMITED PARTNERSHIP
                       (A Delaware Limited Partnership)

                           STATEMENTS OF OPERATIONS

           FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2005 AND 2004
                                  (A Review)

                                        Three months ended Six months ended
                                             June 30,           June 30,
                                        2005          2004 2005        2004

INVESTMENT AND OTHER INCOME
  Interest income                       $ 80,735 $  18,520 $140,391 $ 35,905

    Total Income                          80,735    18,520  140,391   35,905

EXPENSES
  Commissions                            397,001   186,872  733,959  320,098
  Management fees                          9,850         -   15,988        -
  Continuing service fee                       -    55,539        -  131,711
  Incentive fees                          99,165   339,135  770,117  600,259
  Professional accounting and legal fees  49,621    14,779   70,796   57,785
  Other operating and administrative
   expenses                                2,914    7,078     8,679   20,263

    Total Expenses                       558,551  603,403 1,599,539 1,130,116

  Net Investment Loss                (477,816)(584,883)(1,459,148)(1,094,211)

REALIZED AND UNREALIZED GAIN (LOSS)
 ON INVESTMENTS
  Realized gain from trading in futures 502,586 2,030,587 3,053,456 3,463,131
  Realized gain (loss) on exchange rate
  fluctuation                            (8,691)  (12,447)  (17,898)  (1,510)
  Changes in unrealized gains (losses)
   on open commodity open futures
   contracts                            (32,051) (474,726)  195,773 (740,486)

    Total Realized and Unrealized Gain
     (Loss) on Investments              461,844 1,543,414 3,231,331 2,721,135

NET INCOME (LOSS)                    $(15,972) $958,531 $1,772,183 $1,626,924

NET INCOME (LOSS)-
  Limited partnership unit           $  (3.46) $ 220.40 $   395.32 $   374.90

  General partnership unit           $         $        $          $

Weighted average partnership units
 outstanding:
  Limited units                       4,617.38  4,349.01  4,482.88   4,339.62

  General units                              -         -         -          -

   The accompanying notes are an integral part of the financial statements.
                                      F-9


                    ATLAS FUTURES FUND, LIMITED PARTNERSHIP
                       (A Delaware Limited Partnership)

                        STATEMENTS OF PARTNERS' EQUITY

                FOR THE SIX MONTHS ENDED JUNE 30, 2005 AND 2004
                                  (A Review)




                                          2005                   2004
                                   Amount      Units      Amount      Units

Beginning balance-
January 1,                       $11,790,949  4,316.80  $7,689,797  4,393.05

Partner additions                  1,454,051    506.55     491,103    250.16

Syndication costs                          -               (12,429)

Partner withdrawals                 (316,297)  (124.27)   (673,649)  (341.97)

Net Income                         1,772,183             1,626,924

Balance at June 30,              $14,700,886  4,699.08  $9,121,746  4,301.24





                                      2005          2004

  Value per unit                   $3,128.46      $2,120.72

  Total partnership units           4,699.08       4,301.24



















   The accompanying notes are an integral part of the financial statements.
                                      F-10


                    ATLAS FUTURES FUND, LIMITED PARTNERSHIP
                       (A Delaware Limited Partnership)

                           STATEMENTS OF CASH FLOWS

                FOR THE SIX MONTHS ENDED JUNE 30, 2005 AND 2004
                                  (A Review)


  2005      2004

CASH FLOWS FROM OPERATING ACTIVITIES
 Net income                                        $ 1,772,183  $ 1,626,924
 Adjustments to reconcile net income to net
  cash provided by operating activities -
   Changes in unrealized (gains) losses               (195,772)     740,486
   Changes in operating assets and liabilities -
     Accrued interest receivable                         5,646         (132)
     Accrued management and incentive fees            (253,719)     339,135
     Prepaid incentive fees                                  -       94,433
     Other payables and accruals                        (3,045)      16,016

          Net Cash Provided By
           Operating Activities                      1,325,293    2,816,862

CASH FLOWS FROM FINANCING ACTIVITIES
  Proceeds from sale of units, net
   of sales commissions                              1,454,051      491,103
  Syndication costs                                          -      (12,429)
  Partner redemptions                                 (342,043)    (691,656)

          Net Cash Provided By (Used In)
           Financing Activities                      1,112,008     (212,982)

NET INCREASE IN CASH
  AND CASH EQUIVALENTS                               2,437,301    2,603,880

CASH AND CASH EQUIVALENTS
  Beginning of period                               12,298,533    6,968,298

          End of period                            $14,735,834   $9,572,178

End of period cash and cash equivalents consists of:
  Cash and cash equivalents in broker
   trading accounts                                $14,494,653   $9,539,902
  Cash                                                 241,181       32,276

                                                   $14,735,834   $9,572,178







   The accompanying notes are an integral part of the financial statements.
                                      F-11


                    ATLAS FUTURES FUND, LIMITED PARTNERSHIP
                       (A Delaware Limited Partnership)

                         NOTES TO FINANCIAL STATEMENTS

                            JUNE 30, 2005 AND 2005
                                  (A Review)

1.    NATURE OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES

      Atlas Futures Fund, Limited Partnership (the "Fund") was formed January
12, 1998 under the laws of the State of Delaware.  The Fund is engaged in the
speculative trading of futures contracts in commodities, which commenced in
October, 1999.  Ashley Capital Management, Inc.("Ashley") and Michael Pacult
are the General Partners and the commodity pool operators ("CPO's") of the
Fund.  The commodity trading advisors ("CTA's") are Clarke Capital
Management, Inc. ("Clarke") and NuWave Investment Corp. ("NuWave"), effective
February, 2005, who have the authority to trade as much of the Fund's equity
as is allocated to them by the General Partner that is currently estimated to
be 97% of total equity. Prior to July, 2004, the principal selling agent was
Futures Investment Company ("Futures"), which is controlled by Michael Pacult
and his wife. Effective July, 2004 the Fund began to sell direct on a best
efforts basis with no commissions or continuing service fees.

      Interim Financial Statements - The balance sheet, including the
schedule of investments, as of June 30, 2005 and the statements of operations
for the three and six months ended June 30, 2005 and 2004, and the statements
of partners' equity and cash flows for the six months ended June 30, 2005 and
2004 are unaudited. In the opinion of management, such financial statements
reflect all adjustments, which were of a normal and recurring nature,
necessary for a fair presentation of financial position as of June 30, 2005
and the results of operations and cash flows for the three and six months
ended June 30, 2005 and 2004.

      Regulation - The Fund is a registrant with the Securities and Exchange
Commission (SEC) pursuant to the Securities and Exchange Act of 1933 (the
Act). The Fund is subject to the regulations of the SEC and the reporting
requirements of the Act. The Fund is also subject to the regulations of the
Commodities Futures Trading Commission (CFTC), an agency of the U.S.
government which regulates most aspects of the commodity futures industry,
the rules of the National Futures Association and the requirements of various
commodity exchanges where the Fund executes transactions. Additionally, the
Fund is subject to the requirements of futures commission merchants and
interbank market makers through which the Fund trades and regulated by
commodity exchanges and by exchange markets that may be traded by the
advisor.

      Registration Costs - Costs incurred for the initial filings with the
Securities and Exchange Commission, Commodity Futures Trading Commission,
National Futures Association (the "NFA") and the states where the offering
was made were accumulated, deferred and charged against the gross proceeds of
offering at  the initial closing as part of the offering expense.  The Fund
remains open to new partners, and incurs costs required to retain the ability
to issue new units.  Such costs and the costs of recurring annual and
quarterly filings with regulatory agencies are expensed as incurred.

      Revenue Recognition - Commodity futures contracts are recorded on the
trade date and are reflected in the balance sheet at the difference between
the original contract amount and the market value on the last business day of
the reporting period.

      Market value of commodity futures contracts is based upon exchange or
other applicable market best available closing quotations.

                                     F-12


                    ATLAS FUTURES FUND, LIMITED PARTNERSHIP
                       (A Delaware Limited Partnership)

                         NOTES TO FINANCIAL STATEMENTS

                            JUNE 30, 2005 AND 2004
                                  (A Review)

1.    NATURE OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

      Use of Accounting Estimates - The preparation of financial statements
in conformity with generally accepted accounting principles requires
management to make estimates and assumptions that affect the reported amount
of assets and liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements and reported amounts of revenues and
expenses during the reporting period.  Actual results could differ from these
estimates.

      Income Taxes - The Fund is not required to provide a provision for
income taxes. Income tax attributes that arise from its operations are passed
directly to the individual partners. The Fund may be subject to state and
local taxes in jurisdictions in which it operates.

      Reclassifications - Certain reclassifications have been made to the
2004 financial statements to conform to the 2005 presentation.

      Statement of Cash Flows - For purposes of the Statement of Cash Flows,
the Fund considers cash, money market funds and U.S. Treasury Bills to be
cash equivalents.  Net cash provided by operating activities include no cash
payments for interest or income taxes for the periods ended June 30, 2005 and
2004.

      Foreign Currency Transactions - The Fund's functional currency is the
U.S. dollar; however, it transacts business in currencies other than the U.S.
dollar.  Assets and liabilities denominated in currencies other than U.S.
dollar are translated into U.S. dollars at the rates in effect at the date of
the statement of financial condition.  Income and expense items denominated
in currencies other than the U.S. dollar are translated into U.S. dollars at
the rates in effect at each month end.  Gains and losses resulting from the
translation to U.S. dollars are reported in income currently.

2.    GENERAL PARTNER DUTIES

      The responsibilities of the General Partner, in addition to directing
the trading and investment activity of the Fund, include executing and filing
all necessary legal documents, statements and certificates of the Fund,
retaining independent public accountants to audit the Fund, employing
attorneys to represent the Fund, reviewing the brokerage commission rates to
determine reasonableness, maintaining the tax status of the Fund as a limited
partnership, maintaining a current list of names, addresses and numbers of
units owned by each Limited Partner and taking such other actions as deemed
necessary or desirable to manage the business of the Partnership.

      If the daily net unit value of the partnership falls to less than 50%
of  the highest value earned through trading at the close of any month, then
the General Partner will immediately suspend all trading, provide all limited
partners with notice of the reduction and give all limited partners the
opportunity, for fifteen days after such notice, to redeem partnership
interests. No trading will commence until after the lapse of the fifteen day
period.

                                     F-13


                    ATLAS FUTURES FUND, LIMITED PARTNERSHIP
                       (A Delaware Limited Partnership)

                         NOTES TO FINANCIAL STATEMENTS

                            JUNE 30, 2005 AND 2004
                                  (A Review)

3.    THE LIMITED PARTNERSHIP AGREEMENT

      The Limited Partnership Agreement provides, among other things, that:

      Capital Account - A capital account shall be established for each
partner.  The initial balance of each partner's capital account shall be the
amount of the initial contributions to the partnership.

      Monthly Allocations - Any increase or decrease in the Partnership's net
asset value as of the end of a month shall be credited or charged to the
capital account of each Partner in the ratio that the balance of each account
bears to the total balance of all accounts.

      Any distribution from profits or partners' capital will be made solely
at the discretion of the General Partners.

      Federal Income Tax Allocations - As of the end of each fiscal year, the
Partnership's realized capital gain or loss and ordinary income or loss shall
be allocated among the Partners, after having given effect to the fees and
expenses of the Fund.

      Subscriptions - Investors must submit subscription agreements and funds
at least five business days prior to month end. Subscriptions must be
accepted or rejected by the general partner within five business days. The
investor also has five business days to withdraw his subscription. Funds are
deposited into an interest bearing escrow account and will be transferred to
the Fund's account on the first business day of the month after the
subscription is accepted. Interest earned on the escrow funds will accrue to
the account of the investor.

      Redemptions - A limited partner may request any or all of his
investment be redeemed at the net asset value as of the end of a month. The
written request must be received by the general partner no less than ten
business days prior to a month end. Redemptions will generally be paid within
twenty days of the effective month end. However, in various circumstances due
to liquidity, etc. the general partner may be unable to comply with the
request on a timely basis. Redemption fees are charged during the first 24
months of investment based on a sliding scale (4% - 0%). Effective January 1,
2004, redemption penalties are no longer charged.









                                     F-14


                    ATLAS FUTURES FUND, LIMITED PARTNERSHIP
                       (A Delaware Limited Partnership)

                         NOTES TO FINANCIAL STATEMENTS

                            JUNE 30, 2005 AND 2004
                                  (A Review)

4.    FEES

      Effective January 1, 2004, the Fund is charged the following fees:

      A monthly commission of 7% (annual rate) of the Fund's assets on
deposit with the futures commission merchant.  The Corporate General Partner
is responsible for payments of brokerage commission and fees to the futures
commission merchant.

      The quarterly incentive fee of 25% of "new trading profits" is paid to
Clarke for assets traded in their account.

      A monthly continuing service fee of 4% (annual rate) of the investment
in the Fund (as defined) will be paid to the selling agent.

      Effective June 1, 2004, the monthly commission was changed from 7% to
11% and the continuing service fee was eliminated.

      Effective February 1, 2005, the Fund added a new CTA, NuWave. NuWave's
quarterly incentive fee is 20% of "new net profits" and also receives a
monthly management fee of 2% (annualized) on the first $2,000,000 in
allocated equity and 1% on the allocated equity above $2,000,000. NuWave was
allocated $2,000,000 in equity on February 1, 2005.

      The Corporate General Partner reserves the right to change the fee
structure at its sole-discretion.

5.    RELATED PARTY TRANSACTIONS

      The Fund incurred the following expenses to related parties during the
six months ended June 30, 2005 and 2004

                                            2005          2004

  Commission/Management Fee - Ashley      $656,611      $256,167

  Continuing Service Fee - Futures        $      -      $131,711











                                     F-15


                    ATLAS FUTURES FUND, LIMITED PARTNERSHIP
                       (A Delaware Limited Partnership)

                         NOTES TO FINANCIAL STATEMENTS

                            JUNE 30, 2005 AND 2004
                                  (A Review)

5.    RELATED PARTY TRANSACTIONS- CONTINUED

      Financial Accounting Standards Board Interpretation No. 45, Guarantor's
Accounting and Disclosure Requirements for Guarantees, Including Indirect
Guarantees of Indebtedness of Others, identifies certain disclosures to be
made by a guarantor in its financial statements about its obligations under
certain guarantees that it has issued. In the normal course of business, the
Fund has provided general indemnifications to the General Partner, its CTA
and others when they act, in good faith, in the best interests of the Fund.
The Fund is unable to develop an estimate for future payments  resulting from
unasserted and unknown  claims, but expects the risk of having to make any
payments under these indemnifications to be remote.

6.    TRADING ACTIVITIES AND RELATED RISKS

      The Fund is engaged in speculative trading of U.S. and foreign futures
contracts in commodities. The Fund is exposed to both market risk, the risk
arising from changes in market value of the contracts, and credit risk, the
risk of failure by another party to perform according to the terms of a
contract.

      A certain portion of cash and Treasury Bills in trading accounts are
pledged as collateral for commodities trading on margin. Additional deposits
may be necessary for any loss on contract value. The Commodity Exchange Act
requires a broker to segregate all customer transactions and assets from such
broker's proprietary activities.

      Each U.S. commodity exchange, with the approval of the CFTC, and the
futures commission merchant establish minimum margin requirements for each
traded contract. The futures commission merchant may increase the margin
requirements above these minimums for any or all contracts. In general, the
amount of required margin should never fall below 10% of the Net Asset Value.
The cash deposited in trading accounts at June 30, 2005 and December 31, 2004
was $645,300 and $531,057, respectively, which equals approximately 4% and 5%
of Net Asset Value, respectively.  The Fund also purchases United States
Treasury bills as a form of margin.  At June 30, 2005 and December 31, 2004,
$13,849,353 and $11,749,189, respectively, was invested in U.S. Treasury
Bills, which approximates 94% and 99% of Net Asset Value, respectively.










                                     F-16


                    ATLAS FUTURES FUND, LIMITED PARTNERSHIP
                       (A Delaware Limited Partnership)

                         NOTES TO FINANCIAL STATEMENTS

                            JUNE 30, 2005 AND 2004
                                  (A Review)

6.    TRADING ACTIVITIES AND RELATED RISKS- CONTINUED

      Trading in futures contracts involves entering into contractual
commitments to purchase or sell a particular commodity at a specified date
and price. The gross or face amount of the contract, which is typically many
times that of the Fund's net assets being traded, significantly exceeds the
Fund's future cash requirements since the Fund intends to close out its open
positions prior to settlement. As a result, the Fund is generally subject
only to the risk of loss arising from the change in the value of the
contracts. The market risk is limited to the gross or face amount of the
contracts held of $83,491,000 and $36,661,000 on long positions at June 30,
2005 and December 31, 2004, respectively. However, when the Fund enters into
a contractual commitment to sell commodities, it must make delivery of the
underlying commodity at the contract price and then repurchase the contract
at prevailing market prices or settle in cash. Since the repurchase price to
which a commodity can rise is unlimited, entering into commitments to sell
commodities exposes the Fund to unlimited
      potential risk.

      Market risk is influenced by a wide variety of factors including
government programs and policies, political and economic events, the level
and volatility of interest rates, foreign currency exchange rates, the
diversification effects among the derivative instruments the Fund holds and
the liquidity and inherent volatility of the markets in which the Fund
trades.

      The unrealized gains/(losses) on open commodity futures contracts at
June 30, 2005 and December 31, 2004  were $97,777 and ($97,995),
respectively.

      Open contracts generally mature within three months. As of June 30,
2005, the latest maturity date for open futures contracts is March, 2006.
However, the Fund intends to close all contracts prior to maturity.

      Credit risk is the possibility that a loss may occur due to the failure
of a counter party to perform according to the terms of a contract.

      The Fund has a substantial portion of its assets on deposit with
financial institutions. In the event of a financial institution's insolvency,
recovery of Fund deposits may be limited to account insurance or other
protection afforded deposits.

      The Fund has established procedures to actively monitor market risk and
minimize credit risk although there can be no assurance that it will succeed.
The basic market risk control procedures consist of continuously monitoring
open positions, diversification of the portfolio and maintenance of a
desirable margin-to-equity ratio. The Fund seeks to minimize credit risk
primarily by depositing and maintaining its assets at financial institutions
and brokers which it believes to be creditworthy.

                                     F-17


                    ATLAS FUTURES FUND, LIMITED PARTNERSHIP
                       (A Delaware Limited Partnership)

                         NOTES TO FINANCIAL STATEMENTS

                            JUNE 30, 2005 AND 2004
                                  (A Review)

7.    FINANCIAL HIGHLIGHTS

                                   Three Months Ended     Six Months Ended
                                         June 30,             June 30,
                                   2005          2004    2005          2004

Performance per Unit (5)
    Net unit value, beginning of
     period                       $3,128.85  $1,905.74  $2,731.41  $1,750.45

  Net realized and unrealized
   gains/losses on commodity
   transactions                      103.09     349.46     719.92     622.42

  Investment and other income         17.49       4.26      31.06       8.27

  Expenses (1)                      (120.97)   (138.74)   (353.93)   (260.42)

  Net increase (decrease) for
   the period                         (0.39)    214.98     397.05     370.27

  Net unit value, end of period   $3,128.46  $2,120.72  $3,128.46  $2,120.72

  Net assets, end of period (000) $  14,701  $   9,122  $  14,701     $9,122

  Total return (3)                     (.01)%    11.28%     14.54%    21.15%

  Ratio to average net assets (4)
   Investment and other income         0.75%      1.25%      1.39%     0.52%
  Expenses (2)                        (1.49)%   (28.17)%    (8.59)%  (11.80)%

  (1)  Includes brokerage commissions

  (2)  Excludes brokerage commissions

  (3)  Not annualized

  (4)  Annualized for all periods

  (5)  Investment and other income and expenses is calculated using average
number of units outstanding during the year. Net realized and unrealized
gains/losses on commodity transactions is a balancing amount necessary to
reconcile the change in net unit value.





                                     F-18